{ "ticker": { "uuid": "4eec2666-7dae-4567-a9af-1d650e4dc1c5", "symbol": "MKTX", "name": "MarketAxess Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/4eec2666-7dae-4567-a9af-1d650e4dc1c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4eec2666-7dae-4567-a9af-1d650e4dc1c5/" }, "latest_snapshot": { "ticker": { "uuid": "4eec2666-7dae-4567-a9af-1d650e4dc1c5", "symbol": "MKTX", "name": "MarketAxess Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/4eec2666-7dae-4567-a9af-1d650e4dc1c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4eec2666-7dae-4567-a9af-1d650e4dc1c5/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.68, "value": 0.68, "quality": 0.88, "momentum": 0.06, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 116.69, "market_cap": 4147098770.57, "pe_ratio": 13.4018, "earnings_yield": 0.0941, "ebitda_to_ev": 0.1148, "shareholder_yield": 0.1185, "roe": 0.26, "piotroski_f_score": 5, "momentum_12_1": -0.4578, "volatility_252d": 0.314 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.4018, "ev_ebitda": 8.7087, "earnings_yield": 0.0941, "fcf_yield": 0.0791, "shareholder_yield": 0.1185 }, "quality": { "roe": 0.26, "roic": 0.2968, "gross_margin": 0.7047, "fcf_margin": 0.3637, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0759, "eps_growth_1y": 0.4284, "fcf_growth_1y": -0.334 }, "momentum": { "price_return_12m": -0.4378, "momentum_12_1": -0.4578, "relative_strength": -0.654 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.88, "momentum_percentile": 0.06, "growth_composite": 68, "yield_composite": 9, "overall_composite": 32, "os_score": 0.68, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.93, "os": 0.65, "value": 0.65, "quality": 0.89, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 13.4293, "earnings_yield": 0.0939, "shareholder_yield": 0.1182, "roe": 0.26, "momentum_12_1": -0.3274 }, { "week_end_date": "2026-06-14", "price": 120.89, "os": 0.63, "value": 0.64, "quality": 0.88, "momentum": 0.03, "confidence": 1, "coverage": 1, "pe_ratio": 13.8841, "earnings_yield": 0.0907, "shareholder_yield": 0.1144, "roe": 0.26, "momentum_12_1": -0.3773 }, { "week_end_date": "2026-06-21", "price": 120.33, "os": 0.32, "value": 0.36, "quality": 0.85, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 13.8198, "earnings_yield": 0.0912, "shareholder_yield": 0.1149, "roe": 0.26, "momentum_12_1": -0.3643 }, { "week_end_date": "2026-06-28", "price": 112.54, "os": 0.69, "value": 0.7, "quality": 0.89, "momentum": 0.03, "confidence": 1, "coverage": 1, "pe_ratio": 12.9251, "earnings_yield": 0.0977, "shareholder_yield": 0.1229, "roe": 0.26, "momentum_12_1": -0.3966 }, { "week_end_date": "2026-07-05", "price": 116.53, "os": 0.66, "value": 0.67, "quality": 0.89, "momentum": 0.04, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.3834, "earnings_yield": 0.0942, "shareholder_yield": 0.1187, "roe": 0.26, "momentum_12_1": -0.4503 }, { "week_end_date": "2026-07-12", "price": 113.86, "os": 0.71, "value": 0.68, "quality": 0.89, "momentum": 0.11, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.0768, "earnings_yield": 0.0965, "shareholder_yield": 0.1214, "roe": 0.26, "momentum_12_1": -0.4299 }, { "week_end_date": "2026-07-19", "price": 113.8, "os": 0.69, "value": 0.69, "quality": 0.88, "momentum": 0.06, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.0699, "earnings_yield": 0.0966, "shareholder_yield": 0.1215, "roe": 0.26, "momentum_12_1": -0.413 }, { "week_end_date": "2026-07-26", "price": 116.69, "os": 0.68, "value": 0.68, "quality": 0.88, "momentum": 0.06, "confidence": 0.958, "coverage": 1, "pe_ratio": 13.4018, "earnings_yield": 0.0941, "shareholder_yield": 0.1185, "roe": 0.26, "momentum_12_1": -0.4578 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 849199000, "cost_of_revenue": 255798000, "gross_profit": 593401000, "ebit": 368482000, "ebitda": 452704000, "pretax_income": 366995000, "tax_provision": 120083000, "net_income": 246627000, "net_income_to_common": 246627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 284938000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 382292000, "capital_expenditure": 8204000, "free_cash_flow": 390496000, "dividends_paid": 115199000, "share_repurchases": -420015000, "shares_issued": 0, "net_debt_issued": 220000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 849199000, "cost_of_revenue": 255798000, "gross_profit": 593401000, "ebit": 368482000, "ebitda": 452704000, "pretax_income": 366995000, "tax_provision": 120083000, "net_income": 246627000, "net_income_to_common": 246627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 284938000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 382292000, "capital_expenditure": 8204000, "free_cash_flow": 390496000, "dividends_paid": 115199000, "share_repurchases": -420015000, "shares_issued": 0, "net_debt_issued": 220000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 849199000, "cost_of_revenue": 255798000, "gross_profit": 593401000, "ebit": 368482000, "ebitda": 452704000, "pretax_income": 366995000, "tax_provision": 120083000, "net_income": 246627000, "net_income_to_common": 246627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 284938000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 382292000, "capital_expenditure": 8204000, "free_cash_flow": 390496000, "dividends_paid": 115199000, "share_repurchases": -420015000, "shares_issued": 0, "net_debt_issued": 220000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 849199000, "cost_of_revenue": 255798000, "gross_profit": 593401000, "ebit": 368482000, "ebitda": 452704000, "pretax_income": 366995000, "tax_provision": 120083000, "net_income": 246627000, "net_income_to_common": 246627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 284938000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 382292000, "capital_expenditure": 8204000, "free_cash_flow": 390496000, "dividends_paid": 115199000, "share_repurchases": -420015000, "shares_issued": 0, "net_debt_issued": 220000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 849199000, "cost_of_revenue": 255798000, "gross_profit": 593401000, "ebit": 368482000, "ebitda": 452704000, "pretax_income": 366995000, "tax_provision": 120083000, "net_income": 246627000, "net_income_to_common": 246627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 284938000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 382292000, "capital_expenditure": 8204000, "free_cash_flow": 390496000, "dividends_paid": 115199000, "share_repurchases": -420015000, "shares_issued": 0, "net_debt_issued": 220000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 849199000, "cost_of_revenue": 255798000, "gross_profit": 593401000, "ebit": 368482000, "ebitda": 452704000, "pretax_income": 366995000, "tax_provision": 120083000, "net_income": 246627000, "net_income_to_common": 246627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 284938000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 382292000, "capital_expenditure": 8204000, "free_cash_flow": 390496000, "dividends_paid": 115199000, "share_repurchases": -420015000, "shares_issued": 0, "net_debt_issued": 220000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 849199000, "cost_of_revenue": 255798000, "gross_profit": 593401000, "ebit": 368482000, "ebitda": 452704000, "pretax_income": 366995000, "tax_provision": 120083000, "net_income": 246627000, "net_income_to_common": 246627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 284938000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 382292000, "capital_expenditure": 8204000, "free_cash_flow": 390496000, "dividends_paid": 115199000, "share_repurchases": -420015000, "shares_issued": 0, "net_debt_issued": 220000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 817921000, "cost_of_revenue": 244316000, "gross_profit": 573605000, "ebit": 362147000, "ebitda": 442610000, "pretax_income": 360546000, "tax_provision": 86365000, "net_income": 274181000, "net_income_to_common": 274181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544478000, "total_current_assets": 1145935000, "total_assets": 1789216000, "short_term_debt": 72654000, "long_term_debt": null, "total_debt": 72654000, "total_liabilities": 400556000, "total_equity": 1388660000, "shares_outstanding": 37672000, "goodwill_and_intangibles": 334784000 }, "cash_flow": { "operating_cash_flow": 385237000, "capital_expenditure": 56565000, "free_cash_flow": 441802000, "dividends_paid": 112697000, "share_repurchases": -75474000, "shares_issued": 2988000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 233380000, "cost_of_revenue": 63206000, "gross_profit": 170174000, "ebit": 106773000, "ebitda": 125983000, "pretax_income": 103885000, "tax_provision": 25778000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426355000, "total_current_assets": 1545588000, "total_assets": 2301536000, "short_term_debt": 63711000, "long_term_debt": 228250000, "total_debt": 291961000, "total_liabilities": 1097619000, "total_equity": 1190397000, "shares_outstanding": 35386000, "goodwill_and_intangibles": 388948000 }, "cash_flow": { "operating_cash_flow": -75329000, "capital_expenditure": 259000, "free_cash_flow": -75070000, "dividends_paid": 28398000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 8250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 233380000, "cost_of_revenue": 63206000, "gross_profit": 170174000, "ebit": 106773000, "ebitda": 125983000, "pretax_income": 103885000, "tax_provision": 25778000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426355000, "total_current_assets": 1545588000, "total_assets": 2301536000, "short_term_debt": 63711000, "long_term_debt": 228250000, "total_debt": 291961000, "total_liabilities": 1097619000, "total_equity": 1190397000, "shares_outstanding": 35386000, "goodwill_and_intangibles": 388948000 }, "cash_flow": { "operating_cash_flow": -75329000, "capital_expenditure": 259000, "free_cash_flow": -75070000, "dividends_paid": 28398000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 8250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 233380000, "cost_of_revenue": 63206000, "gross_profit": 170174000, "ebit": 106773000, "ebitda": 125983000, "pretax_income": 103885000, "tax_provision": 25778000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426355000, "total_current_assets": 1545588000, "total_assets": 2301536000, "short_term_debt": 63711000, "long_term_debt": 228250000, "total_debt": 291961000, "total_liabilities": 1097619000, "total_equity": 1190397000, "shares_outstanding": 35386000, "goodwill_and_intangibles": 388948000 }, "cash_flow": { "operating_cash_flow": -75329000, "capital_expenditure": 259000, "free_cash_flow": -75070000, "dividends_paid": 28398000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 8250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 233380000, "cost_of_revenue": 63206000, "gross_profit": 170174000, "ebit": 106773000, "ebitda": 125983000, "pretax_income": 103885000, "tax_provision": 25778000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426355000, "total_current_assets": 1545588000, "total_assets": 2301536000, "short_term_debt": 63711000, "long_term_debt": 228250000, "total_debt": 291961000, "total_liabilities": 1097619000, "total_equity": 1190397000, "shares_outstanding": 35386000, "goodwill_and_intangibles": 388948000 }, "cash_flow": { "operating_cash_flow": -75329000, "capital_expenditure": 259000, "free_cash_flow": -75070000, "dividends_paid": 28398000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 8250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 233380000, "cost_of_revenue": 63206000, "gross_profit": 170174000, "ebit": 106773000, "ebitda": 125983000, "pretax_income": 103885000, "tax_provision": 25778000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426355000, "total_current_assets": 1545588000, "total_assets": 2301536000, "short_term_debt": 63711000, "long_term_debt": 228250000, "total_debt": 291961000, "total_liabilities": 1097619000, "total_equity": 1190397000, "shares_outstanding": 35386000, "goodwill_and_intangibles": 388948000 }, "cash_flow": { "operating_cash_flow": -75329000, "capital_expenditure": 259000, "free_cash_flow": -75070000, "dividends_paid": 28398000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 8250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 233380000, "cost_of_revenue": 63206000, "gross_profit": 170174000, "ebit": 106773000, "ebitda": 125983000, "pretax_income": 103885000, "tax_provision": 25778000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426355000, "total_current_assets": 1545588000, "total_assets": 2301536000, "short_term_debt": 63711000, "long_term_debt": 228250000, "total_debt": 291961000, "total_liabilities": 1097619000, "total_equity": 1190397000, "shares_outstanding": 35386000, "goodwill_and_intangibles": 388948000 }, "cash_flow": { "operating_cash_flow": -75329000, "capital_expenditure": 259000, "free_cash_flow": -75070000, "dividends_paid": 28398000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 8250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 233380000, "cost_of_revenue": 63206000, "gross_profit": 170174000, "ebit": 106773000, "ebitda": 125983000, "pretax_income": 103885000, "tax_provision": 25778000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426355000, "total_current_assets": 1545588000, "total_assets": 2301536000, "short_term_debt": 63711000, "long_term_debt": 228250000, "total_debt": 291961000, "total_liabilities": 1097619000, "total_equity": 1190397000, "shares_outstanding": 35386000, "goodwill_and_intangibles": 388948000 }, "cash_flow": { "operating_cash_flow": -75329000, "capital_expenditure": 259000, "free_cash_flow": -75070000, "dividends_paid": 28398000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 8250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207395000, "cost_of_revenue": 66058000, "gross_profit": 141337000, "ebit": 80750000, "ebitda": 102335000, "pretax_income": 79786000, "tax_provision": -12608000, "net_income": 92237000, "net_income_to_common": 92237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 284938000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 158868000, "capital_expenditure": 15082000, "free_cash_flow": 173950000, "dividends_paid": 28048000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": 220000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207395000, "cost_of_revenue": 66058000, "gross_profit": 141337000, "ebit": 80750000, "ebitda": 102335000, "pretax_income": 79786000, "tax_provision": -12608000, "net_income": 92237000, "net_income_to_common": 92237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 284938000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 158868000, "capital_expenditure": 15082000, "free_cash_flow": 173950000, "dividends_paid": 28048000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": 220000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207395000, "cost_of_revenue": 66058000, "gross_profit": 141337000, "ebit": 80750000, "ebitda": 102335000, "pretax_income": 79786000, "tax_provision": -12608000, "net_income": 92237000, "net_income_to_common": 92237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 284938000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 158868000, "capital_expenditure": 15082000, "free_cash_flow": 173950000, "dividends_paid": 28048000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": 220000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207395000, "cost_of_revenue": 66058000, "gross_profit": 141337000, "ebit": 80750000, "ebitda": 102335000, "pretax_income": 79786000, "tax_provision": -12608000, "net_income": 92237000, "net_income_to_common": 92237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 284938000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 158868000, "capital_expenditure": 15082000, "free_cash_flow": 173950000, "dividends_paid": 28048000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": 220000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207395000, "cost_of_revenue": 66058000, "gross_profit": 141337000, "ebit": 80750000, "ebitda": 102335000, "pretax_income": 79786000, "tax_provision": -12608000, "net_income": 92237000, "net_income_to_common": 92237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 284938000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 158868000, "capital_expenditure": 15082000, "free_cash_flow": 173950000, "dividends_paid": 28048000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": 220000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }