{ "ticker": { "uuid": "4eec2666-7dae-4567-a9af-1d650e4dc1c5", "symbol": "MKTX", "name": "MarketAxess Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/4eec2666-7dae-4567-a9af-1d650e4dc1c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4eec2666-7dae-4567-a9af-1d650e4dc1c5/" }, "ticker_metadata": { "id": 7149, "uuid": "4eec2666-7dae-4567-a9af-1d650e4dc1c5", "symbol": "MKTX", "name": "MarketAxess Holdings Inc", "asset_type": "equity", "market_cap": 4653536000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "MarketAxess Holdings Inc. (MarketAxess) is an international financial technology company that operates an electronic trading platform for the institutional credit markets, and also provides market data and post-trade services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4eec2666-7dae-4567-a9af-1d650e4dc1c5", "symbol": "MKTX", "name": "MarketAxess Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/4eec2666-7dae-4567-a9af-1d650e4dc1c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4eec2666-7dae-4567-a9af-1d650e4dc1c5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.31, "quality": 0.89, "momentum": 0.05, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 116.93, "market_cap": 4137684980, "pe_ratio": 13.3714, "earnings_yield": 0.0748, "ebitda_to_ev": 0.1155, "shareholder_yield": 0.0276, "roe": 0.26, "piotroski_f_score": 5, "momentum_12_1": -0.3274, "volatility_252d": 0.3019 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.389010+00:00", "batch_id": "" }, "size": { "price_close": 116.93, "market_cap": 4137684980, "market_cap_usd": 4137684980, "enterprise_value": 4003290980, "shares_outstanding": 35386000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.3714, "pb_ratio": 3.4759, "ptbv_ratio": 5.1628, "ps_ratio": 4.7253, "pcf_ratio": 14.915, "pfcf_ratio": 12.9926, "ev_ebitda": 8.6591, "ev_ebit": 10.5659, "ev_sales": 4.5718, "ev_fcf": 12.5706, "earnings_yield": 0.0748, "fcf_yield": 0.0796, "price_to_sales": 4.7253, "price_to_book": 3.4759, "price_to_cashflow": 14.915, "ebitda_to_ev": 0.1155, "sales_yield": 0.2187 }, "yield": { "dividend_yield": 0.0276, "buyback_yield": 0, "shareholder_yield": 0.0276, "debt_paydown_yield": null, "total_yield": 0.0276 }, "quality": { "gross_margin": 0.7047, "operating_margin": 0.4327, "net_margin": 0.3534, "ebitda_margin": 0.528, "fcf_margin": 0.3637, "roe": 0.26, "roa": 0.1345, "roic": 0.2968, "roc_greenblatt": null, "asset_turnover": 0.3805, "cash_conversion": 1.0291, "accruals_ratio": 0.0139, "sbc_to_revenue": 0.0374, "piotroski_f_score": 5, "altman_z_score": 4.9247, "earnings_stability_5y": 0.3394, "revenue_stability_5y": 0.1523, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2681, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9221, "net_debt_to_ebitda": -0.2907, "debt_to_assets": 0.1269, "interest_coverage": 91.0351, "current_ratio": 24.2594, "quick_ratio": 24.2594, "net_debt": -134394000, "local_beta": 0.0006, "volatility_252d": 0.3019, "volatility_60d": 0.7209, "max_drawdown_12m": -0.4711, "risk_adjusted_momentum": -1.0847 }, "growth": { "revenue_growth_1y": 0.0759, "revenue_growth_3y_cagr": 0.0572, "revenue_growth_5y_cagr": 0.0427, "eps_growth_1y": 0.4284, "eps_growth_3y_cagr": -0.0048, "eps_growth_5y_cagr": -0.038, "fcf_growth_1y": -0.334, "book_value_growth_1y": -0.1557, "revenue_growth": 0.0759, "earnings_growth": 0.4284 }, "momentum": { "price_return_1m": -0.2029, "price_return_3m": -0.3682, "price_return_6m": -0.2938, "price_return_9m": -0.3672, "price_return_12m": -0.4639, "price_return_12m_ex1m": -0.3274, "momentum_6m": -0.2938, "momentum_12m": -0.4639, "momentum_12_1": -0.3274, "distance_from_52w_high": -0.4711, "distance_from_52w_low": 0, "relative_strength": -0.6219 }, "raw_ttm": { "revenue_ttm": 875649000, "gross_profit_ttm": 617113000, "ebit_ttm": 378888000, "ebitda_ttm": 462321000, "net_income_ttm": 309444000, "eps_diluted_ttm": 8.7448, "operating_cash_flow_ttm": 277417000, "capital_expenditure_ttm": 41047000, "fcf_ttm": 318464000, "dividends_paid_ttm": 114133000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4162000, "cash_and_equivalents": 426355000, "total_current_assets": 1545588000, "total_current_liabilities": 63711000, "net_ppe": null, "total_assets": 2301536000, "total_debt": 291961000, "total_equity": 1190397000, "net_working_capital": 1119233000, "book_value_per_share": 33.6403, "retained_earnings": 1588852000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 801449000, "tangible_book_per_share": 22.6488 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 68, "rank_ptbv": 69, "rank_ps": 78, "rank_pcf": 64, "rank_ev_ebitda": 30, "rank_ev_ebit": 43, "rank_earnings_yield": 33, "rank_fcf_yield": 50, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 13, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 21, "rank_fcf_margin": 23, "rank_piotroski": 52, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 94 }, "composites": { "value_composite": 69, "quality_composite": 11, "momentum_composite": 95, "growth_composite": 69, "yield_composite": 19, "svqf_composite": 17, "vc1_composite": 72, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.5253, "os_score": 0.29, "value_percentile": 0.31, "quality_percentile": 0.89, "momentum_percentile": 0.05, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1892, "ticker_id": 7149, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.389010+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.93, "market_cap": 4137684980, "market_cap_usd": 4137684980, "enterprise_value": 4003290980, "shares_outstanding": 35386000, "fx_rate_to_usd": null, "pe_ratio": 13.37135307, "pb_ratio": 3.4758866, "ptbv_ratio": 5.16275518, "ps_ratio": 4.72527803, "pcf_ratio": 14.91503758, "pfcf_ratio": 12.99263019, "ev_ebitda": 8.65911559, "ev_ebit": 10.56589541, "ev_sales": 4.57179872, "ev_fcf": 12.5706233, "earnings_yield": 0.07478675, "fcf_yield": 0.07955055, "dividend_yield": 0.02758378, "buyback_yield": 0, "shareholder_yield": 0.02758378, "debt_paydown_yield": null, "total_yield": 0.02758378, "gross_margin": 0.70474928, "operating_margin": 0.43269392, "net_margin": 0.35338817, "ebitda_margin": 0.52797525, "fcf_margin": 0.3636891, "roe": 0.25995025, "roa": 0.13445108, "roic": 0.29677623, "roc_greenblatt": null, "asset_turnover": 0.38046287, "cash_conversion": 1.02914905, "accruals_ratio": 0.01391549, "sbc_to_revenue": 0.03738713, "debt_to_equity": 0.9220613, "net_debt_to_ebitda": -0.29069413, "debt_to_assets": 0.12685485, "interest_coverage": 91.03507929, "current_ratio": 24.25935867, "quick_ratio": 24.25935867, "net_debt": -134394000, "revenue_growth_1y": 0.07589051, "revenue_growth_3y_cagr": 0.05718973, "revenue_growth_5y_cagr": 0.04265899, "eps_growth_1y": 0.42843823, "eps_growth_3y_cagr": -0.00481485, "eps_growth_5y_cagr": -0.03802356, "fcf_growth_1y": -0.33400951, "book_value_growth_1y": -0.15572699, "piotroski_f_score": 5, "altman_z_score": 4.92465596, "earnings_stability_5y": 0.339392, "revenue_stability_5y": 0.152287, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20292844, "price_return_3m": -0.36815872, "price_return_6m": -0.29375298, "price_return_9m": -0.36720164, "price_return_12m": -0.46392558, "price_return_12m_ex1m": -0.32744506, "distance_from_52w_high": -0.47113662, "distance_from_52w_low": 0, "relative_strength": -0.62186663, "local_beta": 0.0006, "volatility_252d": 0.301867, "volatility_60d": 0.720917, "max_drawdown_12m": -0.47113662, "revenue_ttm": 875649000, "gross_profit_ttm": 617113000, "ebit_ttm": 378888000, "ebitda_ttm": 462321000, "net_income_ttm": 309444000, "eps_diluted_ttm": 8.74481433, "operating_cash_flow_ttm": 277417000, "capital_expenditure_ttm": 41047000, "fcf_ttm": 318464000, "dividends_paid_ttm": 114133000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4162000, "cash_and_equivalents": 426355000, "total_current_assets": 1545588000, "total_current_liabilities": 63711000, "net_ppe": null, "total_assets": 2301536000, "total_debt": 291961000, "total_equity": 1190397000, "net_working_capital": 1119233000, "book_value_per_share": 33.64033799, "retained_earnings": 1588852000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 801449000, "tangible_book_per_share": 22.6487594, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 68, "rank_ptbv": 69, "rank_ps": 78, "rank_pcf": 64, "rank_ev_ebitda": 30, "rank_ev_ebit": 43, "rank_earnings_yield": 33, "rank_fcf_yield": 50, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 13, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 21, "rank_fcf_margin": 23, "rank_piotroski": 52, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 94, "value_composite": 69, "quality_composite": 11, "momentum_composite": 95, "growth_composite": 69, "yield_composite": 19, "svqf_composite": 17, "vc1_composite": 72, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.93, "os": 0.29, "value": 0.31, "quality": 0.89, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 13.3714, "earnings_yield": 0.0748, "shareholder_yield": 0.0276, "roe": 0.26, "momentum_12_1": -0.3274, "complete_fields": { "id": 1892, "ticker_id": 7149, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.389010+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.93, "market_cap": 4137684980, "market_cap_usd": 4137684980, "enterprise_value": 4003290980, "shares_outstanding": 35386000, "fx_rate_to_usd": null, "pe_ratio": 13.37135307, "pb_ratio": 3.4758866, "ptbv_ratio": 5.16275518, "ps_ratio": 4.72527803, "pcf_ratio": 14.91503758, "pfcf_ratio": 12.99263019, "ev_ebitda": 8.65911559, "ev_ebit": 10.56589541, "ev_sales": 4.57179872, "ev_fcf": 12.5706233, "earnings_yield": 0.07478675, "fcf_yield": 0.07955055, "dividend_yield": 0.02758378, "buyback_yield": 0, "shareholder_yield": 0.02758378, "debt_paydown_yield": null, "total_yield": 0.02758378, "gross_margin": 0.70474928, "operating_margin": 0.43269392, "net_margin": 0.35338817, "ebitda_margin": 0.52797525, "fcf_margin": 0.3636891, "roe": 0.25995025, "roa": 0.13445108, "roic": 0.29677623, "roc_greenblatt": null, "asset_turnover": 0.38046287, "cash_conversion": 1.02914905, "accruals_ratio": 0.01391549, "sbc_to_revenue": 0.03738713, "debt_to_equity": 0.9220613, "net_debt_to_ebitda": -0.29069413, "debt_to_assets": 0.12685485, "interest_coverage": 91.03507929, "current_ratio": 24.25935867, "quick_ratio": 24.25935867, "net_debt": -134394000, "revenue_growth_1y": 0.07589051, "revenue_growth_3y_cagr": 0.05718973, "revenue_growth_5y_cagr": 0.04265899, "eps_growth_1y": 0.42843823, "eps_growth_3y_cagr": -0.00481485, "eps_growth_5y_cagr": -0.03802356, "fcf_growth_1y": -0.33400951, "book_value_growth_1y": -0.15572699, "piotroski_f_score": 5, "altman_z_score": 4.92465596, "earnings_stability_5y": 0.339392, "revenue_stability_5y": 0.152287, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20292844, "price_return_3m": -0.36815872, "price_return_6m": -0.29375298, "price_return_9m": -0.36720164, "price_return_12m": -0.46392558, "price_return_12m_ex1m": -0.32744506, "distance_from_52w_high": -0.47113662, "distance_from_52w_low": 0, "relative_strength": -0.62186663, "local_beta": 0.0006, "volatility_252d": 0.301867, "volatility_60d": 0.720917, "max_drawdown_12m": -0.47113662, "revenue_ttm": 875649000, "gross_profit_ttm": 617113000, "ebit_ttm": 378888000, "ebitda_ttm": 462321000, "net_income_ttm": 309444000, "eps_diluted_ttm": 8.74481433, "operating_cash_flow_ttm": 277417000, "capital_expenditure_ttm": 41047000, "fcf_ttm": 318464000, "dividends_paid_ttm": 114133000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4162000, "cash_and_equivalents": 426355000, "total_current_assets": 1545588000, "total_current_liabilities": 63711000, "net_ppe": null, "total_assets": 2301536000, "total_debt": 291961000, "total_equity": 1190397000, "net_working_capital": 1119233000, "book_value_per_share": 33.64033799, "retained_earnings": 1588852000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 801449000, "tangible_book_per_share": 22.6487594, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 68, "rank_ptbv": 69, "rank_ps": 78, "rank_pcf": 64, "rank_ev_ebitda": 30, "rank_ev_ebit": 43, "rank_earnings_yield": 33, "rank_fcf_yield": 50, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 13, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 21, "rank_fcf_margin": 23, "rank_piotroski": 52, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 94, "value_composite": 69, "quality_composite": 11, "momentum_composite": 95, "growth_composite": 69, "yield_composite": 19, "svqf_composite": 17, "vc1_composite": 72, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 849199000, "cost_of_revenue": 255798000, "gross_profit": 593401000, "ebit": 368482000, "ebitda": 452704000, "pretax_income": 366995000, "tax_provision": 120083000, "net_income": 246627000, "net_income_to_common": 246627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 440000000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 382292000, "capital_expenditure": 8204000, "free_cash_flow": 390496000, "dividends_paid": 115199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121188, "ticker_id": 7149, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "368482000", "ebitda": "452704000", "netIncome": "246627000", "grossProfit": "593401000", "depreciation": "None", "totalRevenue": "849199000", "costOfRevenue": "255798000", "interestIncome": "24397000", "incomeBeforeTax": "366995000", "interestExpense": "1487000", "operatingIncome": "349960000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "120083000", "reportedCurrency": "USD", "netInterestIncome": "22910000", "nonInterestIncome": "None", "operatingExpenses": "243441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84222000", "sellingGeneralAndAdministrative": "58075000", "netIncomeFromContinuingOperations": "246912000" }, "balance": { "goodwill": "283667000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1808606000", "longTermDebt": "220000000", "shortTermDebt": "220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "110629000", "reportedCurrency": "USD", "retainedEarnings": "1538746000", "totalLiabilities": "650347000", "otherCurrentAssets": "46972000", "totalCurrentAssets": "1079348000", "currentLongTermDebt": "None", "longTermInvestments": "170677000", "shortTermInvestments": "48722000", "currentNetReceivables": "463920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729258000", "currentAccountsPayable": "199679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284938000", "totalShareholderEquity": "1145667000", "capitalLeaseObligations": "64938000", "otherCurrentLiabilities": "116463000", "totalCurrentLiabilities": "585409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64938000", "cashAndShortTermInvestments": "519734000", "commonStockSharesOutstanding": "36812749", "intangibleAssetsExcludingGoodwill": "110629000", "cashAndCashEquivalentsAtCarryingValue": "519734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246912000", "profitLoss": "None", "dividendPayout": "115199000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "382292000", "capitalExpenditures": "8204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332369000", "cashflowFromInvestment": "-96721000", "stockBasedCompensation": "30918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 849199000, "cost_of_revenue": 255798000, "gross_profit": 593401000, "research_and_development": null, "selling_general_admin": 58075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368482000, "depreciation_amortisation": 84222000, "ebitda": 452704000, "interest_expense": 1487000, "interest_income": null, "other_non_operating": null, "pretax_income": 366995000, "tax_provision": 120083000, "effective_tax_rate": null, "net_income": 246627000, "net_income_continuing_ops": 246912000, "net_income_to_common": 246627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519734000, "short_term_investments": 48722000, "net_receivables": 463920000, "inventory": null, "other_current_assets": null, "total_current_assets": 1079348000, "net_ppe": null, "goodwill": 283667000, "intangible_assets": 110629000, "goodwill_and_intangibles": 394296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729258000, "total_assets": 1808606000, "short_term_debt": 220000000, "accounts_payable": 199679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585409000, "long_term_debt": 220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64938000, "total_liabilities": 650347000, "total_debt": 440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1538746000, "total_equity": 1145667000, "shares_outstanding": 36812749, "operating_cash_flow": 382292000, "stock_based_compensation": 30918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96721000, "dividends_paid": 115199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332369000, "free_cash_flow": 390496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "368482000", "ebitda": "452704000", "netIncome": "246627000", "grossProfit": "593401000", "depreciation": "None", "totalRevenue": "849199000", "costOfRevenue": "255798000", "interestIncome": "24397000", "incomeBeforeTax": "366995000", "interestExpense": "1487000", "operatingIncome": "349960000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "120083000", "reportedCurrency": "USD", "netInterestIncome": "22910000", "nonInterestIncome": "None", "operatingExpenses": "243441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84222000", "sellingGeneralAndAdministrative": "58075000", "netIncomeFromContinuingOperations": "246912000" }, "balance": { "goodwill": "283667000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1808606000", "longTermDebt": "220000000", "shortTermDebt": "220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "110629000", "reportedCurrency": "USD", "retainedEarnings": "1538746000", "totalLiabilities": "650347000", "otherCurrentAssets": "46972000", "totalCurrentAssets": "1079348000", "currentLongTermDebt": "None", "longTermInvestments": "170677000", "shortTermInvestments": "48722000", "currentNetReceivables": "463920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729258000", "currentAccountsPayable": "199679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284938000", "totalShareholderEquity": "1145667000", "capitalLeaseObligations": "64938000", "otherCurrentLiabilities": "116463000", "totalCurrentLiabilities": "585409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64938000", "cashAndShortTermInvestments": "519734000", "commonStockSharesOutstanding": "36812749", "intangibleAssetsExcludingGoodwill": "110629000", "cashAndCashEquivalentsAtCarryingValue": "519734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246912000", "profitLoss": "None", "dividendPayout": "115199000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "382292000", "capitalExpenditures": "8204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332369000", "cashflowFromInvestment": "-96721000", "stockBasedCompensation": "30918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 817921000, "cost_of_revenue": 244316000, "gross_profit": 573605000, "ebit": 362147000, "ebitda": 442610000, "pretax_income": 360546000, "tax_provision": 86365000, "net_income": 274181000, "net_income_to_common": 274181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544478000, "total_current_assets": 1145935000, "total_assets": 1789216000, "short_term_debt": 72654000, "long_term_debt": null, "total_debt": 72654000, "total_liabilities": 400556000, "total_equity": 1388660000, "shares_outstanding": 37672000, "goodwill_and_intangibles": 334784000 }, "cash_flow": { "operating_cash_flow": 385237000, "capital_expenditure": 9942000, "free_cash_flow": 395179000, "dividends_paid": 112697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121193, "ticker_id": 7149, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "362147000", "ebitda": "442610000", "netIncome": "274181000", "grossProfit": "573605000", "depreciation": "None", "totalRevenue": "817921000", "costOfRevenue": "244316000", "interestIncome": "26046000", "incomeBeforeTax": "360546000", "interestExpense": "1601000", "operatingIncome": "338875000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86365000", "reportedCurrency": "USD", "netInterestIncome": "24445000", "nonInterestIncome": "None", "operatingExpenses": "234730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80463000", "sellingGeneralAndAdministrative": "64781000", "netIncomeFromContinuingOperations": "274181000" }, "balance": { "goodwill": "236706000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1789216000", "longTermDebt": "None", "shortTermDebt": "72654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98078000", "reportedCurrency": "USD", "retainedEarnings": "1405904000", "totalLiabilities": "400556000", "otherCurrentAssets": "154759000", "totalCurrentAssets": "1145935000", "currentLongTermDebt": "None", "longTermInvestments": "60483000", "shortTermInvestments": "104777000", "currentNetReceivables": "341921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643281000", "currentAccountsPayable": "37320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72654000", "totalShareholderEquity": "1388660000", "capitalLeaseObligations": "72654000", "otherCurrentLiabilities": "218845000", "totalCurrentLiabilities": "259848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140708000", "cashAndShortTermInvestments": "544478000", "commonStockSharesOutstanding": "37672000", "intangibleAssetsExcludingGoodwill": "98078000", "cashAndCashEquivalentsAtCarryingValue": "544478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274181000", "profitLoss": "None", "dividendPayout": "112697000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "385237000", "capitalExpenditures": "9942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201377000", "cashflowFromInvestment": "-86935000", "stockBasedCompensation": "29684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 817921000, "cost_of_revenue": 244316000, "gross_profit": 573605000, "research_and_development": null, "selling_general_admin": 64781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362147000, "depreciation_amortisation": 80463000, "ebitda": 442610000, "interest_expense": 1601000, "interest_income": null, "other_non_operating": null, "pretax_income": 360546000, "tax_provision": 86365000, "effective_tax_rate": null, "net_income": 274181000, "net_income_continuing_ops": 274181000, "net_income_to_common": 274181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544478000, "short_term_investments": 104777000, "net_receivables": 341921000, "inventory": null, "other_current_assets": null, "total_current_assets": 1145935000, "net_ppe": null, "goodwill": 236706000, "intangible_assets": 98078000, "goodwill_and_intangibles": 334784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643281000, "total_assets": 1789216000, "short_term_debt": 72654000, "accounts_payable": 37320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259848000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140708000, "total_liabilities": 400556000, "total_debt": 72654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1405904000, "total_equity": 1388660000, "shares_outstanding": 37672000, "operating_cash_flow": 385237000, "stock_based_compensation": 29684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86935000, "dividends_paid": 112697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201377000, "free_cash_flow": 395179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "362147000", "ebitda": "442610000", "netIncome": "274181000", "grossProfit": "573605000", "depreciation": "None", "totalRevenue": "817921000", "costOfRevenue": "244316000", "interestIncome": "26046000", "incomeBeforeTax": "360546000", "interestExpense": "1601000", "operatingIncome": "338875000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86365000", "reportedCurrency": "USD", "netInterestIncome": "24445000", "nonInterestIncome": "None", "operatingExpenses": "234730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80463000", "sellingGeneralAndAdministrative": "64781000", "netIncomeFromContinuingOperations": "274181000" }, "balance": { "goodwill": "236706000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1789216000", "longTermDebt": "None", "shortTermDebt": "72654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98078000", "reportedCurrency": "USD", "retainedEarnings": "1405904000", "totalLiabilities": "400556000", "otherCurrentAssets": "154759000", "totalCurrentAssets": "1145935000", "currentLongTermDebt": "None", "longTermInvestments": "60483000", "shortTermInvestments": "104777000", "currentNetReceivables": "341921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643281000", "currentAccountsPayable": "37320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72654000", "totalShareholderEquity": "1388660000", "capitalLeaseObligations": "72654000", "otherCurrentLiabilities": "218845000", "totalCurrentLiabilities": "259848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140708000", "cashAndShortTermInvestments": "544478000", "commonStockSharesOutstanding": "37672000", "intangibleAssetsExcludingGoodwill": "98078000", "cashAndCashEquivalentsAtCarryingValue": "544478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274181000", "profitLoss": "None", "dividendPayout": "112697000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "385237000", "capitalExpenditures": "9942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201377000", "cashflowFromInvestment": "-86935000", "stockBasedCompensation": "29684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 750898000, "cost_of_revenue": 226770000, "gross_profit": 524128000, "ebit": 334683000, "ebitda": 411093000, "pretax_income": 332700000, "tax_provision": 74645000, "net_income": 258055000, "net_income_to_common": 258055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451280000, "total_current_assets": 1345145000, "total_assets": 2015067000, "short_term_debt": 13103000, "long_term_debt": null, "total_debt": 13103000, "total_liabilities": 722104000, "total_equity": 1292963000, "shares_outstanding": 37654000, "goodwill_and_intangibles": 355814000 }, "cash_flow": { "operating_cash_flow": 333767000, "capital_expenditure": 52448000, "free_cash_flow": 386215000, "dividends_paid": 109658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121198, "ticker_id": 7149, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334683000", "ebitda": "411093000", "netIncome": "258055000", "grossProfit": "524128000", "depreciation": "None", "totalRevenue": "750898000", "costOfRevenue": "226770000", "interestIncome": "19445000", "incomeBeforeTax": "332700000", "interestExpense": "1983000", "operatingIncome": "318689000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74645000", "reportedCurrency": "USD", "netInterestIncome": "19046000", "nonInterestIncome": "None", "operatingExpenses": "205439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.44", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76410000", "sellingGeneralAndAdministrative": "69193000", "netIncomeFromContinuingOperations": "247654000" }, "balance": { "goodwill": "236706000", "inventory": "-99681999", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2015067000", "longTermDebt": "None", "shortTermDebt": "13103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "119108000", "reportedCurrency": "USD", "retainedEarnings": "1244216000", "totalLiabilities": "722104000", "otherCurrentAssets": "160273000", "totalCurrentAssets": "1345145000", "currentLongTermDebt": "None", "longTermInvestments": "63893000", "shortTermInvestments": "70968000", "currentNetReceivables": "662624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669922000", "currentAccountsPayable": "37013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79677000", "totalShareholderEquity": "1292963000", "capitalLeaseObligations": "79677000", "otherCurrentLiabilities": "537398000", "totalCurrentLiabilities": "582303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139801000", "cashAndShortTermInvestments": "451280000", "commonStockSharesOutstanding": "37654000", "intangibleAssetsExcludingGoodwill": "119108000", "cashAndCashEquivalentsAtCarryingValue": "451280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258055000", "profitLoss": "None", "dividendPayout": "109658000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "333767000", "capitalExpenditures": "52448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147057000", "cashflowFromInvestment": "-155290000", "stockBasedCompensation": "29190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 750898000, "cost_of_revenue": 226770000, "gross_profit": 524128000, "research_and_development": 0.44, "selling_general_admin": 69193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334683000, "depreciation_amortisation": 76410000, "ebitda": 411093000, "interest_expense": 1983000, "interest_income": null, "other_non_operating": null, "pretax_income": 332700000, "tax_provision": 74645000, "effective_tax_rate": null, "net_income": 258055000, "net_income_continuing_ops": 247654000, "net_income_to_common": 258055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451280000, "short_term_investments": 70968000, "net_receivables": 662624000, "inventory": -99681999, "other_current_assets": null, "total_current_assets": 1345145000, "net_ppe": null, "goodwill": 236706000, "intangible_assets": 119108000, "goodwill_and_intangibles": 355814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669922000, "total_assets": 2015067000, "short_term_debt": 13103000, "accounts_payable": 37013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582303000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139801000, "total_liabilities": 722104000, "total_debt": 13103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1244216000, "total_equity": 1292963000, "shares_outstanding": 37654000, "operating_cash_flow": 333767000, "stock_based_compensation": 29190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155290000, "dividends_paid": 109658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147057000, "free_cash_flow": 386215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "334683000", "ebitda": "411093000", "netIncome": "258055000", "grossProfit": "524128000", "depreciation": "None", "totalRevenue": "750898000", "costOfRevenue": "226770000", "interestIncome": "19445000", "incomeBeforeTax": "332700000", "interestExpense": "1983000", "operatingIncome": "318689000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74645000", "reportedCurrency": "USD", "netInterestIncome": "19046000", "nonInterestIncome": "None", "operatingExpenses": "205439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.44", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76410000", "sellingGeneralAndAdministrative": "69193000", "netIncomeFromContinuingOperations": "247654000" }, "balance": { "goodwill": "236706000", "inventory": "-99681999", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2015067000", "longTermDebt": "None", "shortTermDebt": "13103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "119108000", "reportedCurrency": "USD", "retainedEarnings": "1244216000", "totalLiabilities": "722104000", "otherCurrentAssets": "160273000", "totalCurrentAssets": "1345145000", "currentLongTermDebt": "None", "longTermInvestments": "63893000", "shortTermInvestments": "70968000", "currentNetReceivables": "662624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669922000", "currentAccountsPayable": "37013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79677000", "totalShareholderEquity": "1292963000", "capitalLeaseObligations": "79677000", "otherCurrentLiabilities": "537398000", "totalCurrentLiabilities": "582303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139801000", "cashAndShortTermInvestments": "451280000", "commonStockSharesOutstanding": "37654000", "intangibleAssetsExcludingGoodwill": "119108000", "cashAndCashEquivalentsAtCarryingValue": "451280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258055000", "profitLoss": "None", "dividendPayout": "109658000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "333767000", "capitalExpenditures": "52448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147057000", "cashflowFromInvestment": "-155290000", "stockBasedCompensation": "29190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 718705000, "cost_of_revenue": 199227000, "gross_profit": 519478000, "ebit": 338988000, "ebitda": 406142000, "pretax_income": 338288000, "tax_provision": 88064000, "net_income": 250224000, "net_income_to_common": 250224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430746000, "total_current_assets": 1070479000, "total_assets": 1607775000, "short_term_debt": 82676000, "long_term_debt": null, "total_debt": 82676000, "total_liabilities": 526682000, "total_equity": 1081093000, "shares_outstanding": 37643000, "goodwill_and_intangibles": 252854000 }, "cash_flow": { "operating_cash_flow": 289231000, "capital_expenditure": 51872000, "free_cash_flow": 341103000, "dividends_paid": 105942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121203, "ticker_id": 7149, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "338988000", "ebitda": "406142000", "netIncome": "250224000", "grossProfit": "519478000", "depreciation": "None", "totalRevenue": "718705000", "costOfRevenue": "199227000", "interestIncome": "5040000", "incomeBeforeTax": "338288000", "interestExpense": "700000", "operatingIncome": "326812000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "88064000", "reportedCurrency": "USD", "netInterestIncome": "4340000", "nonInterestIncome": "None", "operatingExpenses": "192666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6700000", "otherNonOperatingIncome": "12112000", "costofGoodsAndServicesSold": "199227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67154000", "sellingGeneralAndAdministrative": "120234000", "netIncomeFromContinuingOperations": "250224000" }, "balance": { "goodwill": "154789000", "inventory": "-88923000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1607775000", "longTermDebt": "None", "shortTermDebt": "82676000", "treasuryStock": "-328326000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "98065000", "reportedCurrency": "USD", "retainedEarnings": "1101525000", "totalLiabilities": "526682000", "otherCurrentAssets": "139870000", "totalCurrentAssets": "1070479000", "currentLongTermDebt": "None", "longTermInvestments": "83792000", "shortTermInvestments": "34001000", "currentNetReceivables": "465862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537296000", "currentAccountsPayable": "55263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100256000", "shortLongTermDebtTotal": "82676000", "totalShareholderEquity": "1081093000", "capitalLeaseObligations": "82676000", "otherCurrentLiabilities": "303993000", "totalCurrentLiabilities": "387704000", "otherNonCurrentLiabilities": "82676000", "totalNonCurrentLiabilities": "138978000", "cashAndShortTermInvestments": "430746000", "commonStockSharesOutstanding": "37643000", "intangibleAssetsExcludingGoodwill": "98065000", "cashAndCashEquivalentsAtCarryingValue": "430746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250224000", "profitLoss": "None", "dividendPayout": "105942000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289231000", "capitalExpenditures": "51872000", "changeInReceivables": "-62767000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242378000", "cashflowFromInvestment": "-86272000", "stockBasedCompensation": "29864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39419000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 718705000, "cost_of_revenue": 199227000, "gross_profit": 519478000, "research_and_development": 6700000, "selling_general_admin": 120234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338988000, "depreciation_amortisation": 67154000, "ebitda": 406142000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 338288000, "tax_provision": 88064000, "effective_tax_rate": null, "net_income": 250224000, "net_income_continuing_ops": 250224000, "net_income_to_common": 250224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430746000, "short_term_investments": 34001000, "net_receivables": 465862000, "inventory": -88923000, "other_current_assets": null, "total_current_assets": 1070479000, "net_ppe": null, "goodwill": 154789000, "intangible_assets": 98065000, "goodwill_and_intangibles": 252854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 537296000, "total_assets": 1607775000, "short_term_debt": 82676000, "accounts_payable": 55263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387704000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138978000, "total_liabilities": 526682000, "total_debt": 82676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1101525000, "total_equity": 1081093000, "shares_outstanding": 37643000, "operating_cash_flow": 289231000, "stock_based_compensation": 29864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86272000, "dividends_paid": 105942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -242378000, "free_cash_flow": 341103000, "net_change_in_cash": -39419000 }, "raw_data": { "income": { "ebit": "338988000", "ebitda": "406142000", "netIncome": "250224000", "grossProfit": "519478000", "depreciation": "None", "totalRevenue": "718705000", "costOfRevenue": "199227000", "interestIncome": "5040000", "incomeBeforeTax": "338288000", "interestExpense": "700000", "operatingIncome": "326812000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "88064000", "reportedCurrency": "USD", "netInterestIncome": "4340000", "nonInterestIncome": "None", "operatingExpenses": "192666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6700000", "otherNonOperatingIncome": "12112000", "costofGoodsAndServicesSold": "199227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67154000", "sellingGeneralAndAdministrative": "120234000", "netIncomeFromContinuingOperations": "250224000" }, "balance": { "goodwill": "154789000", "inventory": "-88923000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1607775000", "longTermDebt": "None", "shortTermDebt": "82676000", "treasuryStock": "-328326000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "98065000", "reportedCurrency": "USD", "retainedEarnings": "1101525000", "totalLiabilities": "526682000", "otherCurrentAssets": "139870000", "totalCurrentAssets": "1070479000", "currentLongTermDebt": "None", "longTermInvestments": "83792000", "shortTermInvestments": "34001000", "currentNetReceivables": "465862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537296000", "currentAccountsPayable": "55263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100256000", "shortLongTermDebtTotal": "82676000", "totalShareholderEquity": "1081093000", "capitalLeaseObligations": "82676000", "otherCurrentLiabilities": "303993000", "totalCurrentLiabilities": "387704000", "otherNonCurrentLiabilities": "82676000", "totalNonCurrentLiabilities": "138978000", "cashAndShortTermInvestments": "430746000", "commonStockSharesOutstanding": "37643000", "intangibleAssetsExcludingGoodwill": "98065000", "cashAndCashEquivalentsAtCarryingValue": "430746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250224000", "profitLoss": "None", "dividendPayout": "105942000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289231000", "capitalExpenditures": "51872000", "changeInReceivables": "-62767000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242378000", "cashflowFromInvestment": "-86272000", "stockBasedCompensation": "29864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39419000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 701030000, "cost_of_revenue": 172241000, "gross_profit": 528789000, "ebit": 334765000, "ebitda": 395011000, "pretax_income": 333923000, "tax_provision": 76035000, "net_income": 257887999, "net_income_to_common": 257887999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506735000, "total_current_assets": 1040316000, "total_assets": 1530452000, "short_term_debt": 88425000, "long_term_debt": null, "total_debt": 88425000, "total_liabilities": 489143000, "total_equity": 1041309000, "shares_outstanding": 38097000, "goodwill_and_intangibles": 271166000 }, "cash_flow": { "operating_cash_flow": 282091000, "capital_expenditure": 50616000, "free_cash_flow": 332707000, "dividends_paid": 99792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121208, "ticker_id": 7149, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334765000", "ebitda": "395011000", "netIncome": "257887999", "grossProfit": "528789000", "depreciation": "None", "totalRevenue": "701030000", "costOfRevenue": "172241000", "interestIncome": "401000", "incomeBeforeTax": "333923000", "interestExpense": "842000", "operatingIncome": "337260000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "76035000", "reportedCurrency": "USD", "netInterestIncome": "-842000", "nonInterestIncome": "None", "operatingExpenses": "191529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "-2470000", "costofGoodsAndServicesSold": "172241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60246000", "sellingGeneralAndAdministrative": "112220000", "netIncomeFromContinuingOperations": "257888000" }, "balance": { "goodwill": "154789000", "inventory": "-24883000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1530452000", "longTermDebt": "None", "shortTermDebt": "88425000", "treasuryStock": "-232712000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "116377000", "reportedCurrency": "USD", "retainedEarnings": "956966000", "totalLiabilities": "489143000", "otherCurrentAssets": "118724000", "totalCurrentAssets": "1040316000", "currentLongTermDebt": "None", "longTermInvestments": "36078000", "shortTermInvestments": "11195000", "currentNetReceivables": "403662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490136000", "currentAccountsPayable": "71218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167021000", "shortLongTermDebtTotal": "88425000", "totalShareholderEquity": "1041309000", "capitalLeaseObligations": "88425000", "otherCurrentLiabilities": "229325000", "totalCurrentLiabilities": "340999000", "otherNonCurrentLiabilities": "88425000", "totalNonCurrentLiabilities": "148144000", "cashAndShortTermInvestments": "506735000", "commonStockSharesOutstanding": "38097000", "intangibleAssetsExcludingGoodwill": "116377000", "cashAndCashEquivalentsAtCarryingValue": "506735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257888000", "profitLoss": "None", "dividendPayout": "99792000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15999000", "operatingCashflow": "282091000", "capitalExpenditures": "50616000", "changeInReceivables": "-141311000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189775000", "cashflowFromInvestment": "-67694000", "stockBasedCompensation": "27314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 701030000, "cost_of_revenue": 172241000, "gross_profit": 528789000, "research_and_development": 0.48, "selling_general_admin": 112220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334765000, "depreciation_amortisation": 60246000, "ebitda": 395011000, "interest_expense": 842000, "interest_income": null, "other_non_operating": null, "pretax_income": 333923000, "tax_provision": 76035000, "effective_tax_rate": null, "net_income": 257887999, "net_income_continuing_ops": 257888000, "net_income_to_common": 257887999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506735000, "short_term_investments": 11195000, "net_receivables": 403662000, "inventory": -24883000, "other_current_assets": null, "total_current_assets": 1040316000, "net_ppe": null, "goodwill": 154789000, "intangible_assets": 116377000, "goodwill_and_intangibles": 271166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490136000, "total_assets": 1530452000, "short_term_debt": 88425000, "accounts_payable": 71218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340999000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148144000, "total_liabilities": 489143000, "total_debt": 88425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 956966000, "total_equity": 1041309000, "shares_outstanding": 38097000, "operating_cash_flow": 282091000, "stock_based_compensation": 27314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67694000, "dividends_paid": 99792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189775000, "free_cash_flow": 332707000, "net_change_in_cash": 24622000 }, "raw_data": { "income": { "ebit": "334765000", "ebitda": "395011000", "netIncome": "257887999", "grossProfit": "528789000", "depreciation": "None", "totalRevenue": "701030000", "costOfRevenue": "172241000", "interestIncome": "401000", "incomeBeforeTax": "333923000", "interestExpense": "842000", "operatingIncome": "337260000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "76035000", "reportedCurrency": "USD", "netInterestIncome": "-842000", "nonInterestIncome": "None", "operatingExpenses": "191529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "-2470000", "costofGoodsAndServicesSold": "172241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60246000", "sellingGeneralAndAdministrative": "112220000", "netIncomeFromContinuingOperations": "257888000" }, "balance": { "goodwill": "154789000", "inventory": "-24883000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1530452000", "longTermDebt": "None", "shortTermDebt": "88425000", "treasuryStock": "-232712000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "116377000", "reportedCurrency": "USD", "retainedEarnings": "956966000", "totalLiabilities": "489143000", "otherCurrentAssets": "118724000", "totalCurrentAssets": "1040316000", "currentLongTermDebt": "None", "longTermInvestments": "36078000", "shortTermInvestments": "11195000", "currentNetReceivables": "403662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490136000", "currentAccountsPayable": "71218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167021000", "shortLongTermDebtTotal": "88425000", "totalShareholderEquity": "1041309000", "capitalLeaseObligations": "88425000", "otherCurrentLiabilities": "229325000", "totalCurrentLiabilities": "340999000", "otherNonCurrentLiabilities": "88425000", "totalNonCurrentLiabilities": "148144000", "cashAndShortTermInvestments": "506735000", "commonStockSharesOutstanding": "38097000", "intangibleAssetsExcludingGoodwill": "116377000", "cashAndCashEquivalentsAtCarryingValue": "506735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257888000", "profitLoss": "None", "dividendPayout": "99792000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15999000", "operatingCashflow": "282091000", "capitalExpenditures": "50616000", "changeInReceivables": "-141311000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189775000", "cashflowFromInvestment": "-67694000", "stockBasedCompensation": "27314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 689125000, "cost_of_revenue": 133984000, "gross_profit": 555141000, "ebit": 375501000, "ebitda": 418339000, "pretax_income": 374359000, "tax_provision": 74982000, "net_income": 299377000, "net_income_to_common": 299377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460858000, "total_current_assets": 888699000, "total_assets": 1331429000, "short_term_debt": 93612000, "long_term_debt": null, "total_debt": 93612000, "total_liabilities": 376368000, "total_equity": 955061000, "shares_outstanding": 38144000, "goodwill_and_intangibles": 242742000 }, "cash_flow": { "operating_cash_flow": 404489000, "capital_expenditure": 45628000, "free_cash_flow": 450117000, "dividends_paid": 90566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121213, "ticker_id": 7149, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375501000", "ebitda": "418339000", "netIncome": "299377000", "grossProfit": "555141000", "depreciation": "None", "totalRevenue": "689125000", "costOfRevenue": "133984000", "interestIncome": "None", "incomeBeforeTax": "374359000", "interestExpense": "1142000", "operatingIncome": "374728000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "74982000", "reportedCurrency": "USD", "netInterestIncome": "-1142000", "nonInterestIncome": "None", "operatingExpenses": "180413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.54", "otherNonOperatingIncome": "773000", "costofGoodsAndServicesSold": "133984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42838000", "sellingGeneralAndAdministrative": "92518000", "netIncomeFromContinuingOperations": "299377000" }, "balance": { "goodwill": "147388000", "inventory": "-19222000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1331429000", "longTermDebt": "None", "shortTermDebt": "93612000", "treasuryStock": "-169523000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "95354000", "reportedCurrency": "USD", "retainedEarnings": "799369000", "totalLiabilities": "376368000", "otherCurrentAssets": "50059000", "totalCurrentAssets": "888699000", "currentLongTermDebt": "None", "longTermInvestments": "28111000", "shortTermInvestments": "18290000", "currentNetReceivables": "359492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442730000", "currentAccountsPayable": "44354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85204000", "shortLongTermDebtTotal": "93612000", "totalShareholderEquity": "955061000", "capitalLeaseObligations": "93612000", "otherCurrentLiabilities": "133326000", "totalCurrentLiabilities": "220430000", "otherNonCurrentLiabilities": "93612000", "totalNonCurrentLiabilities": "155938000", "cashAndShortTermInvestments": "460858000", "commonStockSharesOutstanding": "38144000", "intangibleAssetsExcludingGoodwill": "95354000", "cashAndCashEquivalentsAtCarryingValue": "460858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299377000", "profitLoss": "None", "dividendPayout": "90566000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "76376000", "operatingCashflow": "404489000", "capitalExpenditures": "45628000", "changeInReceivables": "-200886000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145112000", "cashflowFromInvestment": "68867000", "stockBasedCompensation": "25613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "328244000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689125000, "cost_of_revenue": 133984000, "gross_profit": 555141000, "research_and_development": 0.54, "selling_general_admin": 92518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375501000, "depreciation_amortisation": 42838000, "ebitda": 418339000, "interest_expense": 1142000, "interest_income": null, "other_non_operating": null, "pretax_income": 374359000, "tax_provision": 74982000, "effective_tax_rate": null, "net_income": 299377000, "net_income_continuing_ops": 299377000, "net_income_to_common": 299377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460858000, "short_term_investments": 18290000, "net_receivables": 359492000, "inventory": -19222000, "other_current_assets": null, "total_current_assets": 888699000, "net_ppe": null, "goodwill": 147388000, "intangible_assets": 95354000, "goodwill_and_intangibles": 242742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442730000, "total_assets": 1331429000, "short_term_debt": 93612000, "accounts_payable": 44354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155938000, "total_liabilities": 376368000, "total_debt": 93612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 799369000, "total_equity": 955061000, "shares_outstanding": 38144000, "operating_cash_flow": 404489000, "stock_based_compensation": 25613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68867000, "dividends_paid": 90566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145112000, "free_cash_flow": 450117000, "net_change_in_cash": 328244000 }, "raw_data": { "income": { "ebit": "375501000", "ebitda": "418339000", "netIncome": "299377000", "grossProfit": "555141000", "depreciation": "None", "totalRevenue": "689125000", "costOfRevenue": "133984000", "interestIncome": "None", "incomeBeforeTax": "374359000", "interestExpense": "1142000", "operatingIncome": "374728000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "74982000", "reportedCurrency": "USD", "netInterestIncome": "-1142000", "nonInterestIncome": "None", "operatingExpenses": "180413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.54", "otherNonOperatingIncome": "773000", "costofGoodsAndServicesSold": "133984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42838000", "sellingGeneralAndAdministrative": "92518000", "netIncomeFromContinuingOperations": "299377000" }, "balance": { "goodwill": "147388000", "inventory": "-19222000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1331429000", "longTermDebt": "None", "shortTermDebt": "93612000", "treasuryStock": "-169523000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "95354000", "reportedCurrency": "USD", "retainedEarnings": "799369000", "totalLiabilities": "376368000", "otherCurrentAssets": "50059000", "totalCurrentAssets": "888699000", "currentLongTermDebt": "None", "longTermInvestments": "28111000", "shortTermInvestments": "18290000", "currentNetReceivables": "359492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442730000", "currentAccountsPayable": "44354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85204000", "shortLongTermDebtTotal": "93612000", "totalShareholderEquity": "955061000", "capitalLeaseObligations": "93612000", "otherCurrentLiabilities": "133326000", "totalCurrentLiabilities": "220430000", "otherNonCurrentLiabilities": "93612000", "totalNonCurrentLiabilities": "155938000", "cashAndShortTermInvestments": "460858000", "commonStockSharesOutstanding": "38144000", "intangibleAssetsExcludingGoodwill": "95354000", "cashAndCashEquivalentsAtCarryingValue": "460858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299377000", "profitLoss": "None", "dividendPayout": "90566000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "76376000", "operatingCashflow": "404489000", "capitalExpenditures": "45628000", "changeInReceivables": "-200886000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145112000", "cashflowFromInvestment": "68867000", "stockBasedCompensation": "25613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "328244000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 511352000, "cost_of_revenue": 97614999, "gross_profit": 413737000, "ebit": 257423999, "ebitda": 290075999, "pretax_income": 257423999, "tax_provision": 52522000, "net_income": 204902000, "net_income_to_common": 204902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270124000, "total_current_assets": 452991000, "total_assets": 954930000, "short_term_debt": 97991000, "long_term_debt": null, "total_debt": 97991000, "total_liabilities": 184839000, "total_equity": 770091000, "shares_outstanding": 37956000, "goodwill_and_intangibles": 207847000 }, "cash_flow": { "operating_cash_flow": 265935000, "capital_expenditure": 34700000, "free_cash_flow": 300635000, "dividends_paid": 76231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121218, "ticker_id": 7149, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257423999", "ebitda": "290075999", "netIncome": "204902000", "grossProfit": "413737000", "depreciation": "None", "totalRevenue": "511352000", "costOfRevenue": "97614999", "interestIncome": "8063000", "incomeBeforeTax": "257423999", "interestExpense": "14605000", "operatingIncome": "250882000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52522000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "6542000", "costofGoodsAndServicesSold": "97614999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32652000", "sellingGeneralAndAdministrative": "79661000", "netIncomeFromContinuingOperations": "204902000" }, "balance": { "goodwill": "146861000", "inventory": "-86425000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "954930000", "longTermDebt": "None", "shortTermDebt": "97991000", "treasuryStock": "-153388000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "60986000", "reportedCurrency": "USD", "retainedEarnings": "591086000", "totalLiabilities": "184839000", "otherCurrentAssets": "31271000", "totalCurrentAssets": "452991000", "currentLongTermDebt": "None", "longTermInvestments": "230477000", "shortTermInvestments": "120850000", "currentNetReceivables": "62017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501939000", "currentAccountsPayable": "22793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71795000", "shortLongTermDebtTotal": "97991000", "totalShareholderEquity": "770091000", "capitalLeaseObligations": "97991000", "otherCurrentLiabilities": "-3499000", "totalCurrentLiabilities": "39483000", "otherNonCurrentLiabilities": "101490000", "totalNonCurrentLiabilities": "145356000", "cashAndShortTermInvestments": "270124000", "commonStockSharesOutstanding": "37956000", "intangibleAssetsExcludingGoodwill": "60986000", "cashAndCashEquivalentsAtCarryingValue": "270124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204902000", "profitLoss": "None", "dividendPayout": "76231000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1221000", "operatingCashflow": "265935000", "capitalExpenditures": "34700000", "changeInReceivables": "-2962000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118100000", "cashflowFromInvestment": "-122051000", "stockBasedCompensation": "25294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511352000, "cost_of_revenue": 97614999, "gross_profit": 413737000, "research_and_development": 0.5, "selling_general_admin": 79661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257423999, "depreciation_amortisation": 32652000, "ebitda": 290075999, "interest_expense": 14605000, "interest_income": null, "other_non_operating": null, "pretax_income": 257423999, "tax_provision": 52522000, "effective_tax_rate": null, "net_income": 204902000, "net_income_continuing_ops": 204902000, "net_income_to_common": 204902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270124000, "short_term_investments": 120850000, "net_receivables": 62017000, "inventory": -86425000, "other_current_assets": null, "total_current_assets": 452991000, "net_ppe": null, "goodwill": 146861000, "intangible_assets": 60986000, "goodwill_and_intangibles": 207847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501939000, "total_assets": 954930000, "short_term_debt": 97991000, "accounts_payable": 22793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145356000, "total_liabilities": 184839000, "total_debt": 97991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 591086000, "total_equity": 770091000, "shares_outstanding": 37956000, "operating_cash_flow": 265935000, "stock_based_compensation": 25294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122051000, "dividends_paid": 76231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118100000, "free_cash_flow": 300635000, "net_change_in_cash": 25784000 }, "raw_data": { "income": { "ebit": "257423999", "ebitda": "290075999", "netIncome": "204902000", "grossProfit": "413737000", "depreciation": "None", "totalRevenue": "511352000", "costOfRevenue": "97614999", "interestIncome": "8063000", "incomeBeforeTax": "257423999", "interestExpense": "14605000", "operatingIncome": "250882000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52522000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "6542000", "costofGoodsAndServicesSold": "97614999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32652000", "sellingGeneralAndAdministrative": "79661000", "netIncomeFromContinuingOperations": "204902000" }, "balance": { "goodwill": "146861000", "inventory": "-86425000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "954930000", "longTermDebt": "None", "shortTermDebt": "97991000", "treasuryStock": "-153388000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "60986000", "reportedCurrency": "USD", "retainedEarnings": "591086000", "totalLiabilities": "184839000", "otherCurrentAssets": "31271000", "totalCurrentAssets": "452991000", "currentLongTermDebt": "None", "longTermInvestments": "230477000", "shortTermInvestments": "120850000", "currentNetReceivables": "62017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501939000", "currentAccountsPayable": "22793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71795000", "shortLongTermDebtTotal": "97991000", "totalShareholderEquity": "770091000", "capitalLeaseObligations": "97991000", "otherCurrentLiabilities": "-3499000", "totalCurrentLiabilities": "39483000", "otherNonCurrentLiabilities": "101490000", "totalNonCurrentLiabilities": "145356000", "cashAndShortTermInvestments": "270124000", "commonStockSharesOutstanding": "37956000", "intangibleAssetsExcludingGoodwill": "60986000", "cashAndCashEquivalentsAtCarryingValue": "270124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204902000", "profitLoss": "None", "dividendPayout": "76231000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1221000", "operatingCashflow": "265935000", "capitalExpenditures": "34700000", "changeInReceivables": "-2962000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118100000", "cashflowFromInvestment": "-122051000", "stockBasedCompensation": "25294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 435565000, "cost_of_revenue": 77780000, "gross_profit": 357785000, "ebit": 218086000, "ebitda": 241166000, "pretax_income": 218086000, "tax_provision": 45234000, "net_income": 172852000, "net_income_to_common": 172852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246322000, "total_current_assets": 303857000, "total_assets": 695539000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 87661000, "total_equity": 607878000, "shares_outstanding": 37855000, "goodwill_and_intangibles": 62675000 }, "cash_flow": { "operating_cash_flow": 223917000, "capital_expenditure": 47593000, "free_cash_flow": 271510000, "dividends_paid": 62432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121223, "ticker_id": 7149, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218086000", "ebitda": "241166000", "netIncome": "172852000", "grossProfit": "357785000", "depreciation": "None", "totalRevenue": "435565000", "costOfRevenue": "77780000", "interestIncome": "6112000", "incomeBeforeTax": "218086000", "interestExpense": "0", "operatingIncome": "212584000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45234000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "5502000", "costofGoodsAndServicesSold": "77780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23080000", "sellingGeneralAndAdministrative": "70916000", "netIncomeFromContinuingOperations": "172852000" }, "balance": { "goodwill": "59713000", "inventory": "-22468000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "695539000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-184962000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2962000", "reportedCurrency": "USD", "retainedEarnings": "463252000", "totalLiabilities": "87661000", "otherCurrentAssets": "27668000", "totalCurrentAssets": "303857000", "currentLongTermDebt": "None", "longTermInvestments": "240105000", "shortTermInvestments": "89039000", "currentNetReceivables": "57535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391682000", "currentAccountsPayable": "29366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63010000", "shortLongTermDebtTotal": "22468000", "totalShareholderEquity": "607878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29366000", "totalCurrentLiabilities": "48608000", "otherNonCurrentLiabilities": "2810000", "totalNonCurrentLiabilities": "39053000", "cashAndShortTermInvestments": "246322000", "commonStockSharesOutstanding": "37855000", "intangibleAssetsExcludingGoodwill": "2962000", "cashAndCashEquivalentsAtCarryingValue": "246322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172852000", "profitLoss": "None", "dividendPayout": "62432000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-826000", "operatingCashflow": "223917000", "capitalExpenditures": "47593000", "changeInReceivables": "-5117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92673000", "cashflowFromInvestment": "-50296000", "stockBasedCompensation": "15850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435565000, "cost_of_revenue": 77780000, "gross_profit": 357785000, "research_and_development": 0.5, "selling_general_admin": 70916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218086000, "depreciation_amortisation": 23080000, "ebitda": 241166000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 218086000, "tax_provision": 45234000, "effective_tax_rate": null, "net_income": 172852000, "net_income_continuing_ops": 172852000, "net_income_to_common": 172852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246322000, "short_term_investments": 89039000, "net_receivables": 57535000, "inventory": -22468000, "other_current_assets": null, "total_current_assets": 303857000, "net_ppe": null, "goodwill": 59713000, "intangible_assets": 2962000, "goodwill_and_intangibles": 62675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391682000, "total_assets": 695539000, "short_term_debt": null, "accounts_payable": 29366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48608000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39053000, "total_liabilities": 87661000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463252000, "total_equity": 607878000, "shares_outstanding": 37855000, "operating_cash_flow": 223917000, "stock_based_compensation": 15850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50296000, "dividends_paid": 62432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92673000, "free_cash_flow": 271510000, "net_change_in_cash": 80948000 }, "raw_data": { "income": { "ebit": "218086000", "ebitda": "241166000", "netIncome": "172852000", "grossProfit": "357785000", "depreciation": "None", "totalRevenue": "435565000", "costOfRevenue": "77780000", "interestIncome": "6112000", "incomeBeforeTax": "218086000", "interestExpense": "0", "operatingIncome": "212584000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45234000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "5502000", "costofGoodsAndServicesSold": "77780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23080000", "sellingGeneralAndAdministrative": "70916000", "netIncomeFromContinuingOperations": "172852000" }, "balance": { "goodwill": "59713000", "inventory": "-22468000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "695539000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-184962000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2962000", "reportedCurrency": "USD", "retainedEarnings": "463252000", "totalLiabilities": "87661000", "otherCurrentAssets": "27668000", "totalCurrentAssets": "303857000", "currentLongTermDebt": "None", "longTermInvestments": "240105000", "shortTermInvestments": "89039000", "currentNetReceivables": "57535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391682000", "currentAccountsPayable": "29366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63010000", "shortLongTermDebtTotal": "22468000", "totalShareholderEquity": "607878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29366000", "totalCurrentLiabilities": "48608000", "otherNonCurrentLiabilities": "2810000", "totalNonCurrentLiabilities": "39053000", "cashAndShortTermInvestments": "246322000", "commonStockSharesOutstanding": "37855000", "intangibleAssetsExcludingGoodwill": "2962000", "cashAndCashEquivalentsAtCarryingValue": "246322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172852000", "profitLoss": "None", "dividendPayout": "62432000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-826000", "operatingCashflow": "223917000", "capitalExpenditures": "47593000", "changeInReceivables": "-5117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92673000", "cashflowFromInvestment": "-50296000", "stockBasedCompensation": "15850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 233380000, "cost_of_revenue": 63206000, "gross_profit": 170174000, "ebit": 106773000, "ebitda": 125983000, "pretax_income": 103885000, "tax_provision": 25778000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426355000, "total_current_assets": 1545588000, "total_assets": 2301536000, "short_term_debt": 63711000, "long_term_debt": 228250000, "total_debt": 291961000, "total_liabilities": 1097619000, "total_equity": 1190397000, "shares_outstanding": 35386000, "goodwill_and_intangibles": 388948000 }, "cash_flow": { "operating_cash_flow": -75329000, "capital_expenditure": 259000, "free_cash_flow": -75070000, "dividends_paid": 28398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121186, "ticker_id": 7149, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106773000", "ebitda": "125983000", "netIncome": "77882000", "grossProfit": "170174000", "depreciation": "None", "totalRevenue": "233380000", "costOfRevenue": "63206000", "interestIncome": "4308000", "incomeBeforeTax": "103885000", "interestExpense": "2888000", "operatingIncome": "100921000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25778000", "reportedCurrency": "USD", "netInterestIncome": "1420000", "nonInterestIncome": "None", "operatingExpenses": "69253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19210000", "sellingGeneralAndAdministrative": "18268000", "netIncomeFromContinuingOperations": "78107000" }, "balance": { "goodwill": "283667000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "2301536000", "longTermDebt": "228250000", "shortTermDebt": "63711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "105281000", "reportedCurrency": "USD", "retainedEarnings": "1588852000", "totalLiabilities": "1097619000", "otherCurrentAssets": "None", "totalCurrentAssets": "1545588000", "currentLongTermDebt": "None", "longTermInvestments": "170808000", "shortTermInvestments": "14013000", "currentNetReceivables": "1105220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755948000", "currentAccountsPayable": "39115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291961000", "totalShareholderEquity": "1190397000", "capitalLeaseObligations": "63711000", "otherCurrentLiabilities": "-35503000", "totalCurrentLiabilities": "63711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1033908000", "cashAndShortTermInvestments": "426355000", "commonStockSharesOutstanding": "35386000", "intangibleAssetsExcludingGoodwill": "105281000", "cashAndCashEquivalentsAtCarryingValue": "426355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78107000", "profitLoss": "None", "dividendPayout": "28398000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75329000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28665000", "cashflowFromInvestment": "-19264000", "stockBasedCompensation": "9153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233380000, "cost_of_revenue": 63206000, "gross_profit": 170174000, "research_and_development": null, "selling_general_admin": 18268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106773000, "depreciation_amortisation": 19210000, "ebitda": 125983000, "interest_expense": 2888000, "interest_income": null, "other_non_operating": null, "pretax_income": 103885000, "tax_provision": 25778000, "effective_tax_rate": null, "net_income": 77882000, "net_income_continuing_ops": 78107000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426355000, "short_term_investments": 14013000, "net_receivables": 1105220000, "inventory": null, "other_current_assets": null, "total_current_assets": 1545588000, "net_ppe": null, "goodwill": 283667000, "intangible_assets": 105281000, "goodwill_and_intangibles": 388948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 755948000, "total_assets": 2301536000, "short_term_debt": 63711000, "accounts_payable": 39115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63711000, "long_term_debt": 228250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1033908000, "total_liabilities": 1097619000, "total_debt": 291961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1588852000, "total_equity": 1190397000, "shares_outstanding": 35386000, "operating_cash_flow": -75329000, "stock_based_compensation": 9153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19264000, "dividends_paid": 28398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28665000, "free_cash_flow": -75070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106773000", "ebitda": "125983000", "netIncome": "77882000", "grossProfit": "170174000", "depreciation": "None", "totalRevenue": "233380000", "costOfRevenue": "63206000", "interestIncome": "4308000", "incomeBeforeTax": "103885000", "interestExpense": "2888000", "operatingIncome": "100921000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25778000", "reportedCurrency": "USD", "netInterestIncome": "1420000", "nonInterestIncome": "None", "operatingExpenses": "69253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19210000", "sellingGeneralAndAdministrative": "18268000", "netIncomeFromContinuingOperations": "78107000" }, "balance": { "goodwill": "283667000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "2301536000", "longTermDebt": "228250000", "shortTermDebt": "63711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "105281000", "reportedCurrency": "USD", "retainedEarnings": "1588852000", "totalLiabilities": "1097619000", "otherCurrentAssets": "None", "totalCurrentAssets": "1545588000", "currentLongTermDebt": "None", "longTermInvestments": "170808000", "shortTermInvestments": "14013000", "currentNetReceivables": "1105220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755948000", "currentAccountsPayable": "39115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291961000", "totalShareholderEquity": "1190397000", "capitalLeaseObligations": "63711000", "otherCurrentLiabilities": "-35503000", "totalCurrentLiabilities": "63711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1033908000", "cashAndShortTermInvestments": "426355000", "commonStockSharesOutstanding": "35386000", "intangibleAssetsExcludingGoodwill": "105281000", "cashAndCashEquivalentsAtCarryingValue": "426355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78107000", "profitLoss": "None", "dividendPayout": "28398000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75329000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28665000", "cashflowFromInvestment": "-19264000", "stockBasedCompensation": "9153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 207395000, "cost_of_revenue": 66058000, "gross_profit": 141337000, "ebit": 80750000, "ebitda": 102335000, "pretax_income": 79786000, "tax_provision": -12608000, "net_income": 92237000, "net_income_to_common": 92237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519734000, "total_current_assets": 1079348000, "total_assets": 1808606000, "short_term_debt": 220000000, "long_term_debt": 220000000, "total_debt": 440000000, "total_liabilities": 650347000, "total_equity": 1145667000, "shares_outstanding": 36812749, "goodwill_and_intangibles": 394296000 }, "cash_flow": { "operating_cash_flow": 158868000, "capital_expenditure": 15082000, "free_cash_flow": 173950000, "dividends_paid": 28048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121187, "ticker_id": 7149, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80750000", "ebitda": "102335000", "netIncome": "92237000", "grossProfit": "141337000", "depreciation": "None", "totalRevenue": "207395000", "costOfRevenue": "66058000", "interestIncome": "5448000", "incomeBeforeTax": "79786000", "interestExpense": "964000", "operatingIncome": "76923000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12608000", "reportedCurrency": "USD", "netInterestIncome": "4484000", "nonInterestIncome": "None", "operatingExpenses": "64414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21585000", "sellingGeneralAndAdministrative": "28828000", "netIncomeFromContinuingOperations": "92394000" }, "balance": { "goodwill": "283667000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1808606000", "longTermDebt": "220000000", "shortTermDebt": "220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "110629000", "reportedCurrency": "USD", "retainedEarnings": "1538746000", "totalLiabilities": "650347000", "otherCurrentAssets": "46972000", "totalCurrentAssets": "1079348000", "currentLongTermDebt": "None", "longTermInvestments": "170677000", "shortTermInvestments": "48722000", "currentNetReceivables": "463920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729258000", "currentAccountsPayable": "199679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284938000", "totalShareholderEquity": "1145667000", "capitalLeaseObligations": "64938000", "otherCurrentLiabilities": "116463000", "totalCurrentLiabilities": "585409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64938000", "cashAndShortTermInvestments": "519734000", "commonStockSharesOutstanding": "36812749", "intangibleAssetsExcludingGoodwill": "110629000", "cashAndCashEquivalentsAtCarryingValue": "519734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92394000", "profitLoss": "None", "dividendPayout": "28048000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158868000", "capitalExpenditures": "15082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108442000", "cashflowFromInvestment": "-16926000", "stockBasedCompensation": "7201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207395000, "cost_of_revenue": 66058000, "gross_profit": 141337000, "research_and_development": null, "selling_general_admin": 28828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80750000, "depreciation_amortisation": 21585000, "ebitda": 102335000, "interest_expense": 964000, "interest_income": null, "other_non_operating": null, "pretax_income": 79786000, "tax_provision": -12608000, "effective_tax_rate": null, "net_income": 92237000, "net_income_continuing_ops": 92394000, "net_income_to_common": 92237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519734000, "short_term_investments": 48722000, "net_receivables": 463920000, "inventory": null, "other_current_assets": null, "total_current_assets": 1079348000, "net_ppe": null, "goodwill": 283667000, "intangible_assets": 110629000, "goodwill_and_intangibles": 394296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729258000, "total_assets": 1808606000, "short_term_debt": 220000000, "accounts_payable": 199679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585409000, "long_term_debt": 220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64938000, "total_liabilities": 650347000, "total_debt": 440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1538746000, "total_equity": 1145667000, "shares_outstanding": 36812749, "operating_cash_flow": 158868000, "stock_based_compensation": 7201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16926000, "dividends_paid": 28048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108442000, "free_cash_flow": 173950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80750000", "ebitda": "102335000", "netIncome": "92237000", "grossProfit": "141337000", "depreciation": "None", "totalRevenue": "207395000", "costOfRevenue": "66058000", "interestIncome": "5448000", "incomeBeforeTax": "79786000", "interestExpense": "964000", "operatingIncome": "76923000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12608000", "reportedCurrency": "USD", "netInterestIncome": "4484000", "nonInterestIncome": "None", "operatingExpenses": "64414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21585000", "sellingGeneralAndAdministrative": "28828000", "netIncomeFromContinuingOperations": "92394000" }, "balance": { "goodwill": "283667000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1808606000", "longTermDebt": "220000000", "shortTermDebt": "220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "110629000", "reportedCurrency": "USD", "retainedEarnings": "1538746000", "totalLiabilities": "650347000", "otherCurrentAssets": "46972000", "totalCurrentAssets": "1079348000", "currentLongTermDebt": "None", "longTermInvestments": "170677000", "shortTermInvestments": "48722000", "currentNetReceivables": "463920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729258000", "currentAccountsPayable": "199679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284938000", "totalShareholderEquity": "1145667000", "capitalLeaseObligations": "64938000", "otherCurrentLiabilities": "116463000", "totalCurrentLiabilities": "585409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64938000", "cashAndShortTermInvestments": "519734000", "commonStockSharesOutstanding": "36812749", "intangibleAssetsExcludingGoodwill": "110629000", "cashAndCashEquivalentsAtCarryingValue": "519734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92394000", "profitLoss": "None", "dividendPayout": "28048000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158868000", "capitalExpenditures": "15082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108442000", "cashflowFromInvestment": "-16926000", "stockBasedCompensation": "7201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 210582000, "cost_of_revenue": 65151000, "gross_profit": 145431000, "ebit": 93810000, "ebitda": 115390000, "pretax_income": 93639000, "tax_provision": 25366000, "net_income": 68176000, "net_income_to_common": 68176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473299000, "total_current_assets": 1238836000, "total_assets": 2013908000, "short_term_debt": 66872000, "long_term_debt": null, "total_debt": 66872000, "total_liabilities": 623725000, "total_equity": 1378450000, "shares_outstanding": 37109000, "goodwill_and_intangibles": 399547000 }, "cash_flow": { "operating_cash_flow": 90164000, "capital_expenditure": 12990000, "free_cash_flow": 103154000, "dividends_paid": 29446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121189, "ticker_id": 7149, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93810000", "ebitda": "115390000", "netIncome": "68176000", "grossProfit": "145431000", "depreciation": "None", "totalRevenue": "210582000", "costOfRevenue": "65151000", "interestIncome": "5850000", "incomeBeforeTax": "93639000", "interestExpense": "171000", "operatingIncome": "84609000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25366000", "reportedCurrency": "USD", "netInterestIncome": "5679000", "nonInterestIncome": "None", "operatingExpenses": "60822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21580000", "sellingGeneralAndAdministrative": "17340000", "netIncomeFromContinuingOperations": "68273000" }, "balance": { "goodwill": "283667000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2013908000", "longTermDebt": "None", "shortTermDebt": "66872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "115880000", "reportedCurrency": "USD", "retainedEarnings": "1474752000", "totalLiabilities": "623725000", "otherCurrentAssets": "168293000", "totalCurrentAssets": "1238836000", "currentLongTermDebt": "None", "longTermInvestments": "168472000", "shortTermInvestments": "None", "currentNetReceivables": "597244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775072000", "currentAccountsPayable": "31907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66872000", "totalShareholderEquity": "1378450000", "capitalLeaseObligations": "66872000", "otherCurrentLiabilities": "365828000", "totalCurrentLiabilities": "496479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127246000", "cashAndShortTermInvestments": "473299000", "commonStockSharesOutstanding": "37109000", "intangibleAssetsExcludingGoodwill": "115880000", "cashAndCashEquivalentsAtCarryingValue": "473299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68273000", "profitLoss": "None", "dividendPayout": "29446000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90164000", "capitalExpenditures": "12990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81612000", "cashflowFromInvestment": "-11816000", "stockBasedCompensation": "8372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210582000, "cost_of_revenue": 65151000, "gross_profit": 145431000, "research_and_development": null, "selling_general_admin": 17340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93810000, "depreciation_amortisation": 21580000, "ebitda": 115390000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": 93639000, "tax_provision": 25366000, "effective_tax_rate": null, "net_income": 68176000, "net_income_continuing_ops": 68273000, "net_income_to_common": 68176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473299000, "short_term_investments": null, "net_receivables": 597244000, "inventory": null, "other_current_assets": null, "total_current_assets": 1238836000, "net_ppe": null, "goodwill": 283667000, "intangible_assets": 115880000, "goodwill_and_intangibles": 399547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775072000, "total_assets": 2013908000, "short_term_debt": 66872000, "accounts_payable": 31907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127246000, "total_liabilities": 623725000, "total_debt": 66872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1474752000, "total_equity": 1378450000, "shares_outstanding": 37109000, "operating_cash_flow": 90164000, "stock_based_compensation": 8372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11816000, "dividends_paid": 29446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81612000, "free_cash_flow": 103154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93810000", "ebitda": "115390000", "netIncome": "68176000", "grossProfit": "145431000", "depreciation": "None", "totalRevenue": "210582000", "costOfRevenue": "65151000", "interestIncome": "5850000", "incomeBeforeTax": "93639000", "interestExpense": "171000", "operatingIncome": "84609000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25366000", "reportedCurrency": "USD", "netInterestIncome": "5679000", "nonInterestIncome": "None", "operatingExpenses": "60822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21580000", "sellingGeneralAndAdministrative": "17340000", "netIncomeFromContinuingOperations": "68273000" }, "balance": { "goodwill": "283667000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2013908000", "longTermDebt": "None", "shortTermDebt": "66872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "115880000", "reportedCurrency": "USD", "retainedEarnings": "1474752000", "totalLiabilities": "623725000", "otherCurrentAssets": "168293000", "totalCurrentAssets": "1238836000", "currentLongTermDebt": "None", "longTermInvestments": "168472000", "shortTermInvestments": "None", "currentNetReceivables": "597244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775072000", "currentAccountsPayable": "31907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66872000", "totalShareholderEquity": "1378450000", "capitalLeaseObligations": "66872000", "otherCurrentLiabilities": "365828000", "totalCurrentLiabilities": "496479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127246000", "cashAndShortTermInvestments": "473299000", "commonStockSharesOutstanding": "37109000", "intangibleAssetsExcludingGoodwill": "115880000", "cashAndCashEquivalentsAtCarryingValue": "473299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68273000", "profitLoss": "None", "dividendPayout": "29446000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90164000", "capitalExpenditures": "12990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81612000", "cashflowFromInvestment": "-11816000", "stockBasedCompensation": "8372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 224292000, "cost_of_revenue": 64121000, "gross_profit": 160171000, "ebit": 97555000, "ebitda": 118613000, "pretax_income": 97416000, "tax_provision": 26236000, "net_income": 71149000, "net_income_to_common": 71149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462837000, "total_current_assets": 1183129000, "total_assets": 1974938000, "short_term_debt": 69230000, "long_term_debt": null, "total_debt": 69230000, "total_liabilities": 574038000, "total_equity": 1386185000, "shares_outstanding": 37298000, "goodwill_and_intangibles": 407417000 }, "cash_flow": { "operating_cash_flow": 103714000, "capital_expenditure": 12716000, "free_cash_flow": 116430000, "dividends_paid": 28241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121190, "ticker_id": 7149, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97555000", "ebitda": "118613000", "netIncome": "71149000", "grossProfit": "160171000", "depreciation": "None", "totalRevenue": "224292000", "costOfRevenue": "64121000", "interestIncome": "5930000", "incomeBeforeTax": "97416000", "interestExpense": "139000", "operatingIncome": "97256000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26236000", "reportedCurrency": "USD", "netInterestIncome": "5791000", "nonInterestIncome": "None", "operatingExpenses": "62915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21058000", "sellingGeneralAndAdministrative": "35767000", "netIncomeFromContinuingOperations": "71180000" }, "balance": { "goodwill": "286020000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1974938000", "longTermDebt": "None", "shortTermDebt": "69230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "121397000", "reportedCurrency": "USD", "retainedEarnings": "1434953000", "totalLiabilities": "574038000", "otherCurrentAssets": "187445000", "totalCurrentAssets": "1183129000", "currentLongTermDebt": "None", "longTermInvestments": "169349000", "shortTermInvestments": "8842000", "currentNetReceivables": "532847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791809000", "currentAccountsPayable": "31628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69230000", "totalShareholderEquity": "1386185000", "capitalLeaseObligations": "69230000", "otherCurrentLiabilities": "329785000", "totalCurrentLiabilities": "456610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117428000", "cashAndShortTermInvestments": "462837000", "commonStockSharesOutstanding": "37298000", "intangibleAssetsExcludingGoodwill": "121397000", "cashAndCashEquivalentsAtCarryingValue": "462837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71180000", "profitLoss": "None", "dividendPayout": "28241000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103714000", "capitalExpenditures": "12716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65249000", "cashflowFromInvestment": "-51029000", "stockBasedCompensation": "8012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224292000, "cost_of_revenue": 64121000, "gross_profit": 160171000, "research_and_development": null, "selling_general_admin": 35767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97555000, "depreciation_amortisation": 21058000, "ebitda": 118613000, "interest_expense": 139000, "interest_income": null, "other_non_operating": null, "pretax_income": 97416000, "tax_provision": 26236000, "effective_tax_rate": null, "net_income": 71149000, "net_income_continuing_ops": 71180000, "net_income_to_common": 71149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462837000, "short_term_investments": 8842000, "net_receivables": 532847000, "inventory": null, "other_current_assets": null, "total_current_assets": 1183129000, "net_ppe": null, "goodwill": 286020000, "intangible_assets": 121397000, "goodwill_and_intangibles": 407417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 791809000, "total_assets": 1974938000, "short_term_debt": 69230000, "accounts_payable": 31628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117428000, "total_liabilities": 574038000, "total_debt": 69230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1434953000, "total_equity": 1386185000, "shares_outstanding": 37298000, "operating_cash_flow": 103714000, "stock_based_compensation": 8012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51029000, "dividends_paid": 28241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65249000, "free_cash_flow": 116430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97555000", "ebitda": "118613000", "netIncome": "71149000", "grossProfit": "160171000", "depreciation": "None", "totalRevenue": "224292000", "costOfRevenue": "64121000", "interestIncome": "5930000", "incomeBeforeTax": "97416000", "interestExpense": "139000", "operatingIncome": "97256000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26236000", "reportedCurrency": "USD", "netInterestIncome": "5791000", "nonInterestIncome": "None", "operatingExpenses": "62915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21058000", "sellingGeneralAndAdministrative": "35767000", "netIncomeFromContinuingOperations": "71180000" }, "balance": { "goodwill": "286020000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1974938000", "longTermDebt": "None", "shortTermDebt": "69230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "121397000", "reportedCurrency": "USD", "retainedEarnings": "1434953000", "totalLiabilities": "574038000", "otherCurrentAssets": "187445000", "totalCurrentAssets": "1183129000", "currentLongTermDebt": "None", "longTermInvestments": "169349000", "shortTermInvestments": "8842000", "currentNetReceivables": "532847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791809000", "currentAccountsPayable": "31628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69230000", "totalShareholderEquity": "1386185000", "capitalLeaseObligations": "69230000", "otherCurrentLiabilities": "329785000", "totalCurrentLiabilities": "456610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117428000", "cashAndShortTermInvestments": "462837000", "commonStockSharesOutstanding": "37298000", "intangibleAssetsExcludingGoodwill": "121397000", "cashAndCashEquivalentsAtCarryingValue": "462837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71180000", "profitLoss": "None", "dividendPayout": "28241000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103714000", "capitalExpenditures": "12716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65249000", "cashflowFromInvestment": "-51029000", "stockBasedCompensation": "8012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 206930000, "cost_of_revenue": 60468000, "gross_profit": 146462000, "ebit": 96367000, "ebitda": 116366000, "pretax_income": 96154000, "tax_provision": 81089000, "net_income": 15065000, "net_income_to_common": 15065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486224000, "total_current_assets": 1205378000, "total_assets": 1878096000, "short_term_debt": 70803000, "long_term_debt": null, "total_debt": 70803000, "total_liabilities": 530783000, "total_equity": 1347313000, "shares_outstanding": 37456000, "goodwill_and_intangibles": 331136000 }, "cash_flow": { "operating_cash_flow": 29629000, "capital_expenditure": 16961000, "free_cash_flow": 46590000, "dividends_paid": 29464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121191, "ticker_id": 7149, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96367000", "ebitda": "116366000", "netIncome": "15065000", "grossProfit": "146462000", "depreciation": "None", "totalRevenue": "206930000", "costOfRevenue": "60468000", "interestIncome": "7169000", "incomeBeforeTax": "96154000", "interestExpense": "213000", "operatingIncome": "91172000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81089000", "reportedCurrency": "USD", "netInterestIncome": "6956000", "nonInterestIncome": "None", "operatingExpenses": "55290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19999000", "sellingGeneralAndAdministrative": "33796000", "netIncomeFromContinuingOperations": "15065000" }, "balance": { "goodwill": "236706000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1878096000", "longTermDebt": "None", "shortTermDebt": "70803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "94430000", "reportedCurrency": "USD", "retainedEarnings": "1392279000", "totalLiabilities": "530783000", "otherCurrentAssets": "158058000", "totalCurrentAssets": "1205378000", "currentLongTermDebt": "None", "longTermInvestments": "97257000", "shortTermInvestments": "68856000", "currentNetReceivables": "492240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672718000", "currentAccountsPayable": "29215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70803000", "totalShareholderEquity": "1347313000", "capitalLeaseObligations": "70803000", "otherCurrentLiabilities": "318866000", "totalCurrentLiabilities": "429068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101715000", "cashAndShortTermInvestments": "486224000", "commonStockSharesOutstanding": "37456000", "intangibleAssetsExcludingGoodwill": "94430000", "cashAndCashEquivalentsAtCarryingValue": "486224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15065000", "profitLoss": "None", "dividendPayout": "29464000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29629000", "capitalExpenditures": "16961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77066000", "cashflowFromInvestment": "-17148000", "stockBasedCompensation": "7333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206930000, "cost_of_revenue": 60468000, "gross_profit": 146462000, "research_and_development": null, "selling_general_admin": 33796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96367000, "depreciation_amortisation": 19999000, "ebitda": 116366000, "interest_expense": 213000, "interest_income": null, "other_non_operating": null, "pretax_income": 96154000, "tax_provision": 81089000, "effective_tax_rate": null, "net_income": 15065000, "net_income_continuing_ops": 15065000, "net_income_to_common": 15065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486224000, "short_term_investments": 68856000, "net_receivables": 492240000, "inventory": null, "other_current_assets": null, "total_current_assets": 1205378000, "net_ppe": null, "goodwill": 236706000, "intangible_assets": 94430000, "goodwill_and_intangibles": 331136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 672718000, "total_assets": 1878096000, "short_term_debt": 70803000, "accounts_payable": 29215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101715000, "total_liabilities": 530783000, "total_debt": 70803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1392279000, "total_equity": 1347313000, "shares_outstanding": 37456000, "operating_cash_flow": 29629000, "stock_based_compensation": 7333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17148000, "dividends_paid": 29464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77066000, "free_cash_flow": 46590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96367000", "ebitda": "116366000", "netIncome": "15065000", "grossProfit": "146462000", "depreciation": "None", "totalRevenue": "206930000", "costOfRevenue": "60468000", "interestIncome": "7169000", "incomeBeforeTax": "96154000", "interestExpense": "213000", "operatingIncome": "91172000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81089000", "reportedCurrency": "USD", "netInterestIncome": "6956000", "nonInterestIncome": "None", "operatingExpenses": "55290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19999000", "sellingGeneralAndAdministrative": "33796000", "netIncomeFromContinuingOperations": "15065000" }, "balance": { "goodwill": "236706000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1878096000", "longTermDebt": "None", "shortTermDebt": "70803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "94430000", "reportedCurrency": "USD", "retainedEarnings": "1392279000", "totalLiabilities": "530783000", "otherCurrentAssets": "158058000", "totalCurrentAssets": "1205378000", "currentLongTermDebt": "None", "longTermInvestments": "97257000", "shortTermInvestments": "68856000", "currentNetReceivables": "492240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672718000", "currentAccountsPayable": "29215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70803000", "totalShareholderEquity": "1347313000", "capitalLeaseObligations": "70803000", "otherCurrentLiabilities": "318866000", "totalCurrentLiabilities": "429068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101715000", "cashAndShortTermInvestments": "486224000", "commonStockSharesOutstanding": "37456000", "intangibleAssetsExcludingGoodwill": "94430000", "cashAndCashEquivalentsAtCarryingValue": "486224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15065000", "profitLoss": "None", "dividendPayout": "29464000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29629000", "capitalExpenditures": "16961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77066000", "cashflowFromInvestment": "-17148000", "stockBasedCompensation": "7333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 201763000, "cost_of_revenue": 61928000, "gross_profit": 139835000, "ebit": 84913000, "ebitda": 105067000, "pretax_income": 84595000, "tax_provision": 19456000, "net_income": 65138999, "net_income_to_common": 65138999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544478000, "total_current_assets": 1145935000, "total_assets": 1789216000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 400556000, "total_equity": 1388660000, "shares_outstanding": 37601000, "goodwill_and_intangibles": 334784000 }, "cash_flow": { "operating_cash_flow": 176248000, "capital_expenditure": 11048000, "free_cash_flow": 187296000, "dividends_paid": 27698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121192, "ticker_id": 7149, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84913000", "ebitda": "105067000", "netIncome": "65138999", "grossProfit": "139835000", "depreciation": "None", "totalRevenue": "201763000", "costOfRevenue": "61928000", "interestIncome": "6719000", "incomeBeforeTax": "84595000", "interestExpense": "318000", "operatingIncome": "72713000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19456000", "reportedCurrency": "USD", "netInterestIncome": "6401000", "nonInterestIncome": "None", "operatingExpenses": "67122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20154000", "sellingGeneralAndAdministrative": "17287000", "netIncomeFromContinuingOperations": "65139000" }, "balance": { "goodwill": "236706000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1789216000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98078000", "reportedCurrency": "USD", "retainedEarnings": "1405904000", "totalLiabilities": "400556000", "otherCurrentAssets": "154759000", "totalCurrentAssets": "1145935000", "currentLongTermDebt": "None", "longTermInvestments": "60483000", "shortTermInvestments": "104777000", "currentNetReceivables": "341921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643281000", "currentAccountsPayable": "37320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72654000", "totalShareholderEquity": "1388660000", "capitalLeaseObligations": "72654000", "otherCurrentLiabilities": "218845000", "totalCurrentLiabilities": "259848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140708000", "cashAndShortTermInvestments": "544478000", "commonStockSharesOutstanding": "37601000", "intangibleAssetsExcludingGoodwill": "98078000", "cashAndCashEquivalentsAtCarryingValue": "544478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65139000", "profitLoss": "None", "dividendPayout": "27698000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176248000", "capitalExpenditures": "11048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44907000", "cashflowFromInvestment": "-11667000", "stockBasedCompensation": "6619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201763000, "cost_of_revenue": 61928000, "gross_profit": 139835000, "research_and_development": null, "selling_general_admin": 17287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84913000, "depreciation_amortisation": 20154000, "ebitda": 105067000, "interest_expense": 318000, "interest_income": null, "other_non_operating": null, "pretax_income": 84595000, "tax_provision": 19456000, "effective_tax_rate": null, "net_income": 65138999, "net_income_continuing_ops": 65139000, "net_income_to_common": 65138999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544478000, "short_term_investments": 104777000, "net_receivables": 341921000, "inventory": null, "other_current_assets": null, "total_current_assets": 1145935000, "net_ppe": null, "goodwill": 236706000, "intangible_assets": 98078000, "goodwill_and_intangibles": 334784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643281000, "total_assets": 1789216000, "short_term_debt": null, "accounts_payable": 37320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259848000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140708000, "total_liabilities": 400556000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1405904000, "total_equity": 1388660000, "shares_outstanding": 37601000, "operating_cash_flow": 176248000, "stock_based_compensation": 6619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11667000, "dividends_paid": 27698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44907000, "free_cash_flow": 187296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84913000", "ebitda": "105067000", "netIncome": "65138999", "grossProfit": "139835000", "depreciation": "None", "totalRevenue": "201763000", "costOfRevenue": "61928000", "interestIncome": "6719000", "incomeBeforeTax": "84595000", "interestExpense": "318000", "operatingIncome": "72713000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19456000", "reportedCurrency": "USD", "netInterestIncome": "6401000", "nonInterestIncome": "None", "operatingExpenses": "67122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20154000", "sellingGeneralAndAdministrative": "17287000", "netIncomeFromContinuingOperations": "65139000" }, "balance": { "goodwill": "236706000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1789216000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98078000", "reportedCurrency": "USD", "retainedEarnings": "1405904000", "totalLiabilities": "400556000", "otherCurrentAssets": "154759000", "totalCurrentAssets": "1145935000", "currentLongTermDebt": "None", "longTermInvestments": "60483000", "shortTermInvestments": "104777000", "currentNetReceivables": "341921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643281000", "currentAccountsPayable": "37320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72654000", "totalShareholderEquity": "1388660000", "capitalLeaseObligations": "72654000", "otherCurrentLiabilities": "218845000", "totalCurrentLiabilities": "259848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140708000", "cashAndShortTermInvestments": "544478000", "commonStockSharesOutstanding": "37601000", "intangibleAssetsExcludingGoodwill": "98078000", "cashAndCashEquivalentsAtCarryingValue": "544478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65139000", "profitLoss": "None", "dividendPayout": "27698000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176248000", "capitalExpenditures": "11048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44907000", "cashflowFromInvestment": "-11667000", "stockBasedCompensation": "6619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 207942000, "cost_of_revenue": 62183000, "gross_profit": 145759000, "ebit": 93243000, "ebitda": 113758000, "pretax_income": 92897000, "tax_provision": 21408000, "net_income": 71489000, "net_income_to_common": 71489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446347000, "total_current_assets": 1143151000, "total_assets": 1833049000, "short_term_debt": 75077000, "long_term_debt": null, "total_debt": 75077000, "total_liabilities": 446795000, "total_equity": 1386254000, "shares_outstanding": 37608000, "goodwill_and_intangibles": 341037000 }, "cash_flow": { "operating_cash_flow": 95089000, "capital_expenditure": 12166000, "free_cash_flow": 107255000, "dividends_paid": 27703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121194, "ticker_id": 7149, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93243000", "ebitda": "113758000", "netIncome": "71489000", "grossProfit": "145759000", "depreciation": "None", "totalRevenue": "207942000", "costOfRevenue": "62183000", "interestIncome": "6953000", "incomeBeforeTax": "92897000", "interestExpense": "346000", "operatingIncome": "92226000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21408000", "reportedCurrency": "USD", "netInterestIncome": "6607000", "nonInterestIncome": "None", "operatingExpenses": "53533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20515000", "sellingGeneralAndAdministrative": "16663000", "netIncomeFromContinuingOperations": "71489000" }, "balance": { "goodwill": "236706000", "inventory": "393901000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1833049000", "longTermDebt": "None", "shortTermDebt": "75077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "104331000", "reportedCurrency": "USD", "retainedEarnings": "1368661000", "totalLiabilities": "446795000", "otherCurrentAssets": "153486000", "totalCurrentAssets": "1143151000", "currentLongTermDebt": "None", "longTermInvestments": "94815000", "shortTermInvestments": "72398000", "currentNetReceivables": "470920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689898000", "currentAccountsPayable": "33437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75077000", "totalShareholderEquity": "1386254000", "capitalLeaseObligations": "75077000", "otherCurrentLiabilities": "283314000", "totalCurrentLiabilities": "318902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127893000", "cashAndShortTermInvestments": "446347000", "commonStockSharesOutstanding": "37608000", "intangibleAssetsExcludingGoodwill": "104331000", "cashAndCashEquivalentsAtCarryingValue": "446347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71489000", "profitLoss": "None", "dividendPayout": "27703000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95089000", "capitalExpenditures": "12166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42455000", "cashflowFromInvestment": "-41515000", "stockBasedCompensation": "7981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207942000, "cost_of_revenue": 62183000, "gross_profit": 145759000, "research_and_development": null, "selling_general_admin": 16663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93243000, "depreciation_amortisation": 20515000, "ebitda": 113758000, "interest_expense": 346000, "interest_income": null, "other_non_operating": null, "pretax_income": 92897000, "tax_provision": 21408000, "effective_tax_rate": null, "net_income": 71489000, "net_income_continuing_ops": 71489000, "net_income_to_common": 71489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446347000, "short_term_investments": 72398000, "net_receivables": 470920000, "inventory": 393901000, "other_current_assets": null, "total_current_assets": 1143151000, "net_ppe": null, "goodwill": 236706000, "intangible_assets": 104331000, "goodwill_and_intangibles": 341037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 689898000, "total_assets": 1833049000, "short_term_debt": 75077000, "accounts_payable": 33437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318902000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127893000, "total_liabilities": 446795000, "total_debt": 75077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1368661000, "total_equity": 1386254000, "shares_outstanding": 37608000, "operating_cash_flow": 95089000, "stock_based_compensation": 7981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41515000, "dividends_paid": 27703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42455000, "free_cash_flow": 107255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93243000", "ebitda": "113758000", "netIncome": "71489000", "grossProfit": "145759000", "depreciation": "None", "totalRevenue": "207942000", "costOfRevenue": "62183000", "interestIncome": "6953000", "incomeBeforeTax": "92897000", "interestExpense": "346000", "operatingIncome": "92226000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21408000", "reportedCurrency": "USD", "netInterestIncome": "6607000", "nonInterestIncome": "None", "operatingExpenses": "53533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20515000", "sellingGeneralAndAdministrative": "16663000", "netIncomeFromContinuingOperations": "71489000" }, "balance": { "goodwill": "236706000", "inventory": "393901000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1833049000", "longTermDebt": "None", "shortTermDebt": "75077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "104331000", "reportedCurrency": "USD", "retainedEarnings": "1368661000", "totalLiabilities": "446795000", "otherCurrentAssets": "153486000", "totalCurrentAssets": "1143151000", "currentLongTermDebt": "None", "longTermInvestments": "94815000", "shortTermInvestments": "72398000", "currentNetReceivables": "470920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689898000", "currentAccountsPayable": "33437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75077000", "totalShareholderEquity": "1386254000", "capitalLeaseObligations": "75077000", "otherCurrentLiabilities": "283314000", "totalCurrentLiabilities": "318902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127893000", "cashAndShortTermInvestments": "446347000", "commonStockSharesOutstanding": "37608000", "intangibleAssetsExcludingGoodwill": "104331000", "cashAndCashEquivalentsAtCarryingValue": "446347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71489000", "profitLoss": "None", "dividendPayout": "27703000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95089000", "capitalExpenditures": "12166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42455000", "cashflowFromInvestment": "-41515000", "stockBasedCompensation": "7981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 197248000, "cost_of_revenue": 60244000, "gross_profit": 137004000, "ebit": 86958000, "ebitda": 106953000, "pretax_income": 86337000, "tax_provision": 21399000, "net_income": 64938000, "net_income_to_common": 64938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434063000, "total_current_assets": 1246981000, "total_assets": 1886713000, "short_term_debt": 85248000, "long_term_debt": null, "total_debt": 85248000, "total_liabilities": 557492000, "total_equity": 1329221000, "shares_outstanding": 37689000, "goodwill_and_intangibles": 345126000 }, "cash_flow": { "operating_cash_flow": 118849000, "capital_expenditure": 18191000, "free_cash_flow": 137040000, "dividends_paid": 27816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121195, "ticker_id": 7149, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86958000", "ebitda": "106953000", "netIncome": "64938000", "grossProfit": "137004000", "depreciation": "None", "totalRevenue": "197248000", "costOfRevenue": "60244000", "interestIncome": "6401000", "incomeBeforeTax": "86337000", "interestExpense": "621000", "operatingIncome": "81842000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21399000", "reportedCurrency": "USD", "netInterestIncome": "5780000", "nonInterestIncome": "None", "operatingExpenses": "55162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19995000", "sellingGeneralAndAdministrative": "16272000", "netIncomeFromContinuingOperations": "64938000" }, "balance": { "goodwill": "236706000", "inventory": "-99527000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1886713000", "longTermDebt": "None", "shortTermDebt": "85248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "108420000", "reportedCurrency": "USD", "retainedEarnings": "1325139000", "totalLiabilities": "557492000", "otherCurrentAssets": "139895000", "totalCurrentAssets": "1246981000", "currentLongTermDebt": "None", "longTermInvestments": "39473000", "shortTermInvestments": "96435000", "currentNetReceivables": "576588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639732000", "currentAccountsPayable": "36338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76081000", "totalShareholderEquity": "1329221000", "capitalLeaseObligations": "76081000", "otherCurrentLiabilities": "392846000", "totalCurrentLiabilities": "431242000", "otherNonCurrentLiabilities": "9167000", "totalNonCurrentLiabilities": "126250000", "cashAndShortTermInvestments": "434063000", "commonStockSharesOutstanding": "37689000", "intangibleAssetsExcludingGoodwill": "108420000", "cashAndCashEquivalentsAtCarryingValue": "434063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64938000", "profitLoss": "None", "dividendPayout": "27816000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118849000", "capitalExpenditures": "18191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61472000", "cashflowFromInvestment": "-17923000", "stockBasedCompensation": "7981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197248000, "cost_of_revenue": 60244000, "gross_profit": 137004000, "research_and_development": null, "selling_general_admin": 16272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86958000, "depreciation_amortisation": 19995000, "ebitda": 106953000, "interest_expense": 621000, "interest_income": null, "other_non_operating": null, "pretax_income": 86337000, "tax_provision": 21399000, "effective_tax_rate": null, "net_income": 64938000, "net_income_continuing_ops": 64938000, "net_income_to_common": 64938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434063000, "short_term_investments": 96435000, "net_receivables": 576588000, "inventory": -99527000, "other_current_assets": null, "total_current_assets": 1246981000, "net_ppe": null, "goodwill": 236706000, "intangible_assets": 108420000, "goodwill_and_intangibles": 345126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639732000, "total_assets": 1886713000, "short_term_debt": 85248000, "accounts_payable": 36338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126250000, "total_liabilities": 557492000, "total_debt": 85248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1325139000, "total_equity": 1329221000, "shares_outstanding": 37689000, "operating_cash_flow": 118849000, "stock_based_compensation": 7981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17923000, "dividends_paid": 27816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61472000, "free_cash_flow": 137040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86958000", "ebitda": "106953000", "netIncome": "64938000", "grossProfit": "137004000", "depreciation": "None", "totalRevenue": "197248000", "costOfRevenue": "60244000", "interestIncome": "6401000", "incomeBeforeTax": "86337000", "interestExpense": "621000", "operatingIncome": "81842000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21399000", "reportedCurrency": "USD", "netInterestIncome": "5780000", "nonInterestIncome": "None", "operatingExpenses": "55162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19995000", "sellingGeneralAndAdministrative": "16272000", "netIncomeFromContinuingOperations": "64938000" }, "balance": { "goodwill": "236706000", "inventory": "-99527000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1886713000", "longTermDebt": "None", "shortTermDebt": "85248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "108420000", "reportedCurrency": "USD", "retainedEarnings": "1325139000", "totalLiabilities": "557492000", "otherCurrentAssets": "139895000", "totalCurrentAssets": "1246981000", "currentLongTermDebt": "None", "longTermInvestments": "39473000", "shortTermInvestments": "96435000", "currentNetReceivables": "576588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639732000", "currentAccountsPayable": "36338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76081000", "totalShareholderEquity": "1329221000", "capitalLeaseObligations": "76081000", "otherCurrentLiabilities": "392846000", "totalCurrentLiabilities": "431242000", "otherNonCurrentLiabilities": "9167000", "totalNonCurrentLiabilities": "126250000", "cashAndShortTermInvestments": "434063000", "commonStockSharesOutstanding": "37689000", "intangibleAssetsExcludingGoodwill": "108420000", "cashAndCashEquivalentsAtCarryingValue": "434063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64938000", "profitLoss": "None", "dividendPayout": "27816000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118849000", "capitalExpenditures": "18191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61472000", "cashflowFromInvestment": "-17923000", "stockBasedCompensation": "7981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 211655000, "cost_of_revenue": 59961000, "gross_profit": 151694000, "ebit": 97033000, "ebitda": 116832000, "pretax_income": 96717000, "tax_provision": 24102000, "net_income": 72615000, "net_income_to_common": 72615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376679000, "total_current_assets": 1257326000, "total_assets": 1926963000, "short_term_debt": 78070000, "long_term_debt": null, "total_debt": 78070000, "total_liabilities": 608730000, "total_equity": 1318233000, "shares_outstanding": 37790000, "goodwill_and_intangibles": 350282000 }, "cash_flow": { "operating_cash_flow": -4949000, "capital_expenditure": 15160000, "free_cash_flow": 10211000, "dividends_paid": 29480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121196, "ticker_id": 7149, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97033000", "ebitda": "116832000", "netIncome": "72615000", "grossProfit": "151694000", "depreciation": "None", "totalRevenue": "211655000", "costOfRevenue": "59961000", "interestIncome": "5973000", "incomeBeforeTax": "96717000", "interestExpense": "316000", "operatingIncome": "92083000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24102000", "reportedCurrency": "USD", "netInterestIncome": "5657000", "nonInterestIncome": "None", "operatingExpenses": "59611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19799000", "sellingGeneralAndAdministrative": "31610000", "netIncomeFromContinuingOperations": "72615000" }, "balance": { "goodwill": "236706000", "inventory": "-99427000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1926963000", "longTermDebt": "None", "shortTermDebt": "78070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113576000", "reportedCurrency": "USD", "retainedEarnings": "1288247000", "totalLiabilities": "608730000", "otherCurrentAssets": "158342000", "totalCurrentAssets": "1257326000", "currentLongTermDebt": "None", "longTermInvestments": "63579000", "shortTermInvestments": "72252000", "currentNetReceivables": "650053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669637000", "currentAccountsPayable": "33361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78070000", "totalShareholderEquity": "1318233000", "capitalLeaseObligations": "78070000", "otherCurrentLiabilities": "465703000", "totalCurrentLiabilities": "501995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106735000", "cashAndShortTermInvestments": "376679000", "commonStockSharesOutstanding": "37790000", "intangibleAssetsExcludingGoodwill": "113576000", "cashAndCashEquivalentsAtCarryingValue": "376679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72615000", "profitLoss": "None", "dividendPayout": "29480000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4949000", "capitalExpenditures": "15160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52543000", "cashflowFromInvestment": "-15830000", "stockBasedCompensation": "7103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211655000, "cost_of_revenue": 59961000, "gross_profit": 151694000, "research_and_development": null, "selling_general_admin": 31610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97033000, "depreciation_amortisation": 19799000, "ebitda": 116832000, "interest_expense": 316000, "interest_income": null, "other_non_operating": null, "pretax_income": 96717000, "tax_provision": 24102000, "effective_tax_rate": null, "net_income": 72615000, "net_income_continuing_ops": 72615000, "net_income_to_common": 72615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376679000, "short_term_investments": 72252000, "net_receivables": 650053000, "inventory": -99427000, "other_current_assets": null, "total_current_assets": 1257326000, "net_ppe": null, "goodwill": 236706000, "intangible_assets": 113576000, "goodwill_and_intangibles": 350282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669637000, "total_assets": 1926963000, "short_term_debt": 78070000, "accounts_payable": 33361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501995000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106735000, "total_liabilities": 608730000, "total_debt": 78070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1288247000, "total_equity": 1318233000, "shares_outstanding": 37790000, "operating_cash_flow": -4949000, "stock_based_compensation": 7103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15830000, "dividends_paid": 29480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52543000, "free_cash_flow": 10211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97033000", "ebitda": "116832000", "netIncome": "72615000", "grossProfit": "151694000", "depreciation": "None", "totalRevenue": "211655000", "costOfRevenue": "59961000", "interestIncome": "5973000", "incomeBeforeTax": "96717000", "interestExpense": "316000", "operatingIncome": "92083000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24102000", "reportedCurrency": "USD", "netInterestIncome": "5657000", "nonInterestIncome": "None", "operatingExpenses": "59611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19799000", "sellingGeneralAndAdministrative": "31610000", "netIncomeFromContinuingOperations": "72615000" }, "balance": { "goodwill": "236706000", "inventory": "-99427000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1926963000", "longTermDebt": "None", "shortTermDebt": "78070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113576000", "reportedCurrency": "USD", "retainedEarnings": "1288247000", "totalLiabilities": "608730000", "otherCurrentAssets": "158342000", "totalCurrentAssets": "1257326000", "currentLongTermDebt": "None", "longTermInvestments": "63579000", "shortTermInvestments": "72252000", "currentNetReceivables": "650053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669637000", "currentAccountsPayable": "33361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78070000", "totalShareholderEquity": "1318233000", "capitalLeaseObligations": "78070000", "otherCurrentLiabilities": "465703000", "totalCurrentLiabilities": "501995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106735000", "cashAndShortTermInvestments": "376679000", "commonStockSharesOutstanding": "37790000", "intangibleAssetsExcludingGoodwill": "113576000", "cashAndCashEquivalentsAtCarryingValue": "376679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72615000", "profitLoss": "None", "dividendPayout": "29480000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4949000", "capitalExpenditures": "15160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52543000", "cashflowFromInvestment": "-15830000", "stockBasedCompensation": "7103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 194555000, "cost_of_revenue": 62544000, "gross_profit": 132011000, "ebit": 85448000, "ebitda": 106624000, "pretax_income": 83812000, "tax_provision": 14185000, "net_income": 69627000, "net_income_to_common": 69627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451280000, "total_current_assets": 1345145000, "total_assets": 2015067000, "short_term_debt": 79677000, "long_term_debt": null, "total_debt": 79677000, "total_liabilities": 722104000, "total_equity": 1292963000, "shares_outstanding": 37809000, "goodwill_and_intangibles": 355814000 }, "cash_flow": { "operating_cash_flow": 141685000, "capital_expenditure": 13391000, "free_cash_flow": 155076000, "dividends_paid": 27519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121197, "ticker_id": 7149, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85448000", "ebitda": "106624000", "netIncome": "69627000", "grossProfit": "132011000", "depreciation": "None", "totalRevenue": "194555000", "costOfRevenue": "62544000", "interestIncome": "6274000", "incomeBeforeTax": "83812000", "interestExpense": "1636000", "operatingIncome": "80693000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14185000", "reportedCurrency": "USD", "netInterestIncome": "4638000", "nonInterestIncome": "None", "operatingExpenses": "51318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21176000", "sellingGeneralAndAdministrative": "18851000", "netIncomeFromContinuingOperations": "69627000" }, "balance": { "goodwill": "236706000", "inventory": "-99682000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2015067000", "longTermDebt": "None", "shortTermDebt": "79677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "119108000", "reportedCurrency": "USD", "retainedEarnings": "1244216000", "totalLiabilities": "722104000", "otherCurrentAssets": "160273000", "totalCurrentAssets": "1345145000", "currentLongTermDebt": "None", "longTermInvestments": "63893000", "shortTermInvestments": "70968000", "currentNetReceivables": "662624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669922000", "currentAccountsPayable": "37013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79677000", "totalShareholderEquity": "1292963000", "capitalLeaseObligations": "79677000", "otherCurrentLiabilities": "537398000", "totalCurrentLiabilities": "582303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139801000", "cashAndShortTermInvestments": "451280000", "commonStockSharesOutstanding": "37809000", "intangibleAssetsExcludingGoodwill": "119108000", "cashAndCashEquivalentsAtCarryingValue": "451280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69627000", "profitLoss": "None", "dividendPayout": "27519000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "59347000", "operatingCashflow": "141685000", "capitalExpenditures": "13391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36275000", "cashflowFromInvestment": "-91673000", "stockBasedCompensation": "7331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194555000, "cost_of_revenue": 62544000, "gross_profit": 132011000, "research_and_development": null, "selling_general_admin": 18851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85448000, "depreciation_amortisation": 21176000, "ebitda": 106624000, "interest_expense": 1636000, "interest_income": null, "other_non_operating": null, "pretax_income": 83812000, "tax_provision": 14185000, "effective_tax_rate": null, "net_income": 69627000, "net_income_continuing_ops": 69627000, "net_income_to_common": 69627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451280000, "short_term_investments": 70968000, "net_receivables": 662624000, "inventory": -99682000, "other_current_assets": null, "total_current_assets": 1345145000, "net_ppe": null, "goodwill": 236706000, "intangible_assets": 119108000, "goodwill_and_intangibles": 355814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669922000, "total_assets": 2015067000, "short_term_debt": 79677000, "accounts_payable": 37013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582303000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139801000, "total_liabilities": 722104000, "total_debt": 79677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1244216000, "total_equity": 1292963000, "shares_outstanding": 37809000, "operating_cash_flow": 141685000, "stock_based_compensation": 7331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91673000, "dividends_paid": 27519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36275000, "free_cash_flow": 155076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85448000", "ebitda": "106624000", "netIncome": "69627000", "grossProfit": "132011000", "depreciation": "None", "totalRevenue": "194555000", "costOfRevenue": "62544000", "interestIncome": "6274000", "incomeBeforeTax": "83812000", "interestExpense": "1636000", "operatingIncome": "80693000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14185000", "reportedCurrency": "USD", "netInterestIncome": "4638000", "nonInterestIncome": "None", "operatingExpenses": "51318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21176000", "sellingGeneralAndAdministrative": "18851000", "netIncomeFromContinuingOperations": "69627000" }, "balance": { "goodwill": "236706000", "inventory": "-99682000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2015067000", "longTermDebt": "None", "shortTermDebt": "79677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "119108000", "reportedCurrency": "USD", "retainedEarnings": "1244216000", "totalLiabilities": "722104000", "otherCurrentAssets": "160273000", "totalCurrentAssets": "1345145000", "currentLongTermDebt": "None", "longTermInvestments": "63893000", "shortTermInvestments": "70968000", "currentNetReceivables": "662624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669922000", "currentAccountsPayable": "37013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79677000", "totalShareholderEquity": "1292963000", "capitalLeaseObligations": "79677000", "otherCurrentLiabilities": "537398000", "totalCurrentLiabilities": "582303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139801000", "cashAndShortTermInvestments": "451280000", "commonStockSharesOutstanding": "37809000", "intangibleAssetsExcludingGoodwill": "119108000", "cashAndCashEquivalentsAtCarryingValue": "451280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69627000", "profitLoss": "None", "dividendPayout": "27519000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "59347000", "operatingCashflow": "141685000", "capitalExpenditures": "13391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36275000", "cashflowFromInvestment": "-91673000", "stockBasedCompensation": "7331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 173005000, "cost_of_revenue": 55616000, "gross_profit": 117389000, "ebit": 71907000, "ebitda": 90958000, "pretax_income": 71743000, "tax_provision": 16802000, "net_income": 54941000, "net_income_to_common": 54941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420497000, "total_current_assets": 1130262000, "total_assets": 1737512000, "short_term_debt": 79169000, "long_term_debt": null, "total_debt": 79169000, "total_liabilities": 546534000, "total_equity": 1190978000, "shares_outstanding": 37574000, "goodwill_and_intangibles": 239476000 }, "cash_flow": { "operating_cash_flow": 79161000, "capital_expenditure": 16070000, "free_cash_flow": 95231000, "dividends_paid": 26891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121199, "ticker_id": 7149, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71907000", "ebitda": "90958000", "netIncome": "54941000", "grossProfit": "117389000", "depreciation": "None", "totalRevenue": "173005000", "costOfRevenue": "55616000", "interestIncome": "6590000", "incomeBeforeTax": "71743000", "interestExpense": "164000", "operatingIncome": "63754000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16802000", "reportedCurrency": "USD", "netInterestIncome": "6426000", "nonInterestIncome": "None", "operatingExpenses": "53635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19051000", "sellingGeneralAndAdministrative": "33177000", "netIncomeFromContinuingOperations": "54941000" }, "balance": { "goodwill": "154789000", "inventory": "-98710998", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1737512000", "longTermDebt": "None", "shortTermDebt": "79169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "84687000", "reportedCurrency": "USD", "retainedEarnings": "1208607000", "totalLiabilities": "546534000", "otherCurrentAssets": "165090000", "totalCurrentAssets": "1130262000", "currentLongTermDebt": "None", "longTermInvestments": "132844000", "shortTermInvestments": "18535000", "currentNetReceivables": "526140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607250000", "currentAccountsPayable": "40019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79169000", "totalShareholderEquity": "1190978000", "capitalLeaseObligations": "79169000", "otherCurrentLiabilities": "364086000", "totalCurrentLiabilities": "423484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123050000", "cashAndShortTermInvestments": "420497000", "commonStockSharesOutstanding": "37574000", "intangibleAssetsExcludingGoodwill": "84687000", "cashAndCashEquivalentsAtCarryingValue": "420497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54941000", "profitLoss": "None", "dividendPayout": "26891000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-24490000", "operatingCashflow": "79161000", "capitalExpenditures": "16070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23112000", "cashflowFromInvestment": "-15850000", "stockBasedCompensation": "7481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173005000, "cost_of_revenue": 55616000, "gross_profit": 117389000, "research_and_development": null, "selling_general_admin": 33177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71907000, "depreciation_amortisation": 19051000, "ebitda": 90958000, "interest_expense": 164000, "interest_income": null, "other_non_operating": null, "pretax_income": 71743000, "tax_provision": 16802000, "effective_tax_rate": null, "net_income": 54941000, "net_income_continuing_ops": 54941000, "net_income_to_common": 54941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420497000, "short_term_investments": 18535000, "net_receivables": 526140000, "inventory": -98710998, "other_current_assets": null, "total_current_assets": 1130262000, "net_ppe": null, "goodwill": 154789000, "intangible_assets": 84687000, "goodwill_and_intangibles": 239476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 607250000, "total_assets": 1737512000, "short_term_debt": 79169000, "accounts_payable": 40019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423484000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123050000, "total_liabilities": 546534000, "total_debt": 79169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1208607000, "total_equity": 1190978000, "shares_outstanding": 37574000, "operating_cash_flow": 79161000, "stock_based_compensation": 7481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15850000, "dividends_paid": 26891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23112000, "free_cash_flow": 95231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71907000", "ebitda": "90958000", "netIncome": "54941000", "grossProfit": "117389000", "depreciation": "None", "totalRevenue": "173005000", "costOfRevenue": "55616000", "interestIncome": "6590000", "incomeBeforeTax": "71743000", "interestExpense": "164000", "operatingIncome": "63754000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16802000", "reportedCurrency": "USD", "netInterestIncome": "6426000", "nonInterestIncome": "None", "operatingExpenses": "53635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19051000", "sellingGeneralAndAdministrative": "33177000", "netIncomeFromContinuingOperations": "54941000" }, "balance": { "goodwill": "154789000", "inventory": "-98710998", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1737512000", "longTermDebt": "None", "shortTermDebt": "79169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "84687000", "reportedCurrency": "USD", "retainedEarnings": "1208607000", "totalLiabilities": "546534000", "otherCurrentAssets": "165090000", "totalCurrentAssets": "1130262000", "currentLongTermDebt": "None", "longTermInvestments": "132844000", "shortTermInvestments": "18535000", "currentNetReceivables": "526140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607250000", "currentAccountsPayable": "40019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79169000", "totalShareholderEquity": "1190978000", "capitalLeaseObligations": "79169000", "otherCurrentLiabilities": "364086000", "totalCurrentLiabilities": "423484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123050000", "cashAndShortTermInvestments": "420497000", "commonStockSharesOutstanding": "37574000", "intangibleAssetsExcludingGoodwill": "84687000", "cashAndCashEquivalentsAtCarryingValue": "420497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54941000", "profitLoss": "None", "dividendPayout": "26891000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-24490000", "operatingCashflow": "79161000", "capitalExpenditures": "16070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23112000", "cashflowFromInvestment": "-15850000", "stockBasedCompensation": "7481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "income_statement": { "revenue": 179846000, "cost_of_revenue": 54776000, "gross_profit": 125070000, "ebit": 79003000, "ebitda": 97357000, "pretax_income": 78950000, "tax_provision": 19091000, "net_income": 59859000, "net_income_to_common": 59859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396487000, "total_current_assets": 1040756000, "total_assets": 1619191000, "short_term_debt": 79922000, "long_term_debt": null, "total_debt": 79922000, "total_liabilities": 454099000, "total_equity": 1165092000, "shares_outstanding": 37588000, "goodwill_and_intangibles": 244601000 }, "cash_flow": { "operating_cash_flow": 105394000, "capital_expenditure": 12080000, "free_cash_flow": 117474000, "dividends_paid": 26891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121200, "ticker_id": 7149, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:28.389786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79003000", "ebitda": "97357000", "netIncome": "59859000", "grossProfit": "125070000", "depreciation": "None", "totalRevenue": "179846000", "costOfRevenue": "54776000", "interestIncome": "5312000", "incomeBeforeTax": "78950000", "interestExpense": "53000", "operatingIncome": "75727000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19091000", "reportedCurrency": "USD", "netInterestIncome": "5259000", "nonInterestIncome": "None", "operatingExpenses": "49343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18354000", "sellingGeneralAndAdministrative": "31241000", "netIncomeFromContinuingOperations": "59859000" }, "balance": { "goodwill": "154789000", "inventory": "-73938000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1619191000", "longTermDebt": "None", "shortTermDebt": "79922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "89812000", "reportedCurrency": "USD", "retainedEarnings": "1180820000", "totalLiabilities": "454099000", "otherCurrentAssets": "160734000", "totalCurrentAssets": "1040756000", "currentLongTermDebt": "None", "longTermInvestments": "109037000", "shortTermInvestments": "19544000", "currentNetReceivables": "463991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578435000", "currentAccountsPayable": "32422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79922000", "totalShareholderEquity": "1165092000", "capitalLeaseObligations": "79922000", "otherCurrentLiabilities": "287360000", "totalCurrentLiabilities": "338300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115799000", "cashAndShortTermInvestments": "396487000", "commonStockSharesOutstanding": "37588000", "intangibleAssetsExcludingGoodwill": "89812000", "cashAndCashEquivalentsAtCarryingValue": "396487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59859000", "profitLoss": "None", "dividendPayout": "26891000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-34857000", "operatingCashflow": "105394000", "capitalExpenditures": "12080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39528000", "cashflowFromInvestment": "-15013000", "stockBasedCompensation": "6890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179846000, "cost_of_revenue": 54776000, "gross_profit": 125070000, "research_and_development": null, "selling_general_admin": 31241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79003000, "depreciation_amortisation": 18354000, "ebitda": 97357000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": 78950000, "tax_provision": 19091000, "effective_tax_rate": null, "net_income": 59859000, "net_income_continuing_ops": 59859000, "net_income_to_common": 59859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396487000, "short_term_investments": 19544000, "net_receivables": 463991000, "inventory": -73938000, "other_current_assets": null, "total_current_assets": 1040756000, "net_ppe": null, "goodwill": 154789000, "intangible_assets": 89812000, "goodwill_and_intangibles": 244601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 578435000, "total_assets": 1619191000, "short_term_debt": 79922000, "accounts_payable": 32422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115799000, "total_liabilities": 454099000, "total_debt": 79922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1180820000, "total_equity": 1165092000, "shares_outstanding": 37588000, "operating_cash_flow": 105394000, "stock_based_compensation": 6890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15013000, "dividends_paid": 26891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39528000, "free_cash_flow": 117474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79003000", "ebitda": "97357000", "netIncome": "59859000", "grossProfit": "125070000", "depreciation": "None", "totalRevenue": "179846000", "costOfRevenue": "54776000", "interestIncome": "5312000", "incomeBeforeTax": "78950000", "interestExpense": "53000", "operatingIncome": "75727000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19091000", "reportedCurrency": "USD", "netInterestIncome": "5259000", "nonInterestIncome": "None", "operatingExpenses": "49343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18354000", "sellingGeneralAndAdministrative": "31241000", "netIncomeFromContinuingOperations": "59859000" }, "balance": { "goodwill": "154789000", "inventory": "-73938000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1619191000", "longTermDebt": "None", "shortTermDebt": "79922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "89812000", "reportedCurrency": "USD", "retainedEarnings": "1180820000", "totalLiabilities": "454099000", "otherCurrentAssets": "160734000", "totalCurrentAssets": "1040756000", "currentLongTermDebt": "None", "longTermInvestments": "109037000", "shortTermInvestments": "19544000", "currentNetReceivables": "463991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578435000", "currentAccountsPayable": "32422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79922000", "totalShareholderEquity": "1165092000", "capitalLeaseObligations": "79922000", "otherCurrentLiabilities": "287360000", "totalCurrentLiabilities": "338300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115799000", "cashAndShortTermInvestments": "396487000", "commonStockSharesOutstanding": "37588000", "intangibleAssetsExcludingGoodwill": "89812000", "cashAndCashEquivalentsAtCarryingValue": "396487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59859000", "profitLoss": "None", "dividendPayout": "26891000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-34857000", "operatingCashflow": "105394000", "capitalExpenditures": "12080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39528000", "cashflowFromInvestment": "-15013000", "stockBasedCompensation": "6890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }