{ "ticker": { "uuid": "4f06b76d-a3a0-432d-aae7-66064f6c3579", "symbol": "EZRA", "name": "Reliance Global Group, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/4f06b76d-a3a0-432d-aae7-66064f6c3579/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f06b76d-a3a0-432d-aae7-66064f6c3579/" }, "ticker_metadata": { "id": 5952, "uuid": "4f06b76d-a3a0-432d-aae7-66064f6c3579", "symbol": "EZRA", "name": "Reliance Global Group, Inc.", "asset_type": "equity", "market_cap": 2050800, "stock_exchange_id": 2, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "Reliance Global Group, Inc. focuses on the acquisition and management of wholesale and retail insurance agencies in the United States. The company is headquartered in Lakewood, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f06b76d-a3a0-432d-aae7-66064f6c3579", "symbol": "EZRA", "name": "Reliance Global Group, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/4f06b76d-a3a0-432d-aae7-66064f6c3579/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f06b76d-a3a0-432d-aae7-66064f6c3579/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.53, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 3.56, "market_cap": 1511589.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2569, "roe": -0.9061, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 1.2599 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.792912+00:00", "batch_id": "" }, "size": { "price_close": 3.555, "market_cap": 1511589.555, "market_cap_usd": 1511589.555, "enterprise_value": 4085493.555, "shares_outstanding": 425201, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2037, "ptbv_ratio": null, "ps_ratio": 0.1362, "pcf_ratio": null, "pfcf_ratio": -0.241, "ev_ebitda": null, "ev_ebit": -0.4621, "ev_sales": 0.3681, "ev_fcf": -0.6514, "earnings_yield": null, "fcf_yield": -1.5352, "price_to_sales": 0.1362, "price_to_book": 0.2037, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.7166 }, "yield": { "dividend_yield": 0.2569, "buyback_yield": 0, "shareholder_yield": 0.2569, "debt_paydown_yield": null, "total_yield": 0.2569 }, "quality": { "gross_margin": 0.0086, "operating_margin": -0.7966, "net_margin": -0.6057, "ebitda_margin": -0.6816, "fcf_margin": -0.5651, "roe": -0.9061, "roa": -0.4875, "roic": -0.6636, "roc_greenblatt": null, "asset_turnover": 0.805, "cash_conversion": 0.933, "accruals_ratio": -0.0305, "sbc_to_revenue": 0.4364, "piotroski_f_score": 5, "altman_z_score": -6.6825, "earnings_stability_5y": 0.3597, "revenue_stability_5y": 0.339, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0069, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8584, "net_debt_to_ebitda": -0.3402, "debt_to_assets": 0.3516, "interest_coverage": -429.6833, "current_ratio": 2.3995, "quick_ratio": 2.3995, "net_debt": 2573904, "local_beta": null, "volatility_252d": 1.2599, "volatility_60d": 0.7662, "max_drawdown_12m": -0.6669, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.2188, "revenue_growth_3y_cagr": 0.0186, "revenue_growth_5y_cagr": 0.1124, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6039, "revenue_growth": -0.2188, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4772, "price_return_3m": -0.6, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6669, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 11098818, "gross_profit_ttm": 94908, "ebit_ttm": -8841164, "ebitda_ttm": -7565470, "net_income_ttm": -6722041, "eps_diluted_ttm": -15.8091, "operating_cash_flow_ttm": -6301676, "capital_expenditure_ttm": 29713, "fcf_ttm": -6271963, "dividends_paid_ttm": 388379, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20576, "cash_and_equivalents": 2273952, "total_current_assets": 4464131, "total_current_liabilities": 1860407, "net_ppe": null, "total_assets": 13787522, "total_debt": 4847856, "total_equity": 7419058, "net_working_capital": 1261201, "book_value_per_share": 17.4484, "retained_earnings": -56532472, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -457337, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.535, "os_score": 0.6, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2546, "ticker_id": 5952, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.792912+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.555, "market_cap": 1511589.555, "market_cap_usd": 1511589.555, "enterprise_value": 4085493.555, "shares_outstanding": 425201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20374414, "ptbv_ratio": null, "ps_ratio": 0.13619374, "pcf_ratio": null, "pfcf_ratio": -0.24100741, "ev_ebitda": null, "ev_ebit": -0.46209906, "ev_sales": 0.36810168, "ev_fcf": -0.65138993, "earnings_yield": null, "fcf_yield": -1.53517878, "dividend_yield": 0.25693416, "buyback_yield": 0, "shareholder_yield": 0.25693416, "debt_paydown_yield": null, "total_yield": 0.25693416, "gross_margin": 0.00855118, "operating_margin": -0.79658609, "net_margin": -0.60565377, "ebitda_margin": -0.68164646, "fcf_margin": -0.56510189, "roe": -0.90605047, "roa": -0.48754526, "roic": -0.66355431, "roc_greenblatt": null, "asset_turnover": 0.80499005, "cash_conversion": 0.93304444, "accruals_ratio": -0.0304888, "sbc_to_revenue": 0.43635178, "debt_to_equity": 0.85839253, "net_debt_to_ebitda": -0.34021733, "debt_to_assets": 0.35161184, "interest_coverage": -429.68332037, "current_ratio": 2.39954537, "quick_ratio": 2.39954537, "net_debt": 2573904, "revenue_growth_1y": -0.21884105, "revenue_growth_3y_cagr": 0.01861313, "revenue_growth_5y_cagr": 0.11242392, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60390848, "piotroski_f_score": 5, "altman_z_score": -6.68245456, "earnings_stability_5y": 0.359652, "revenue_stability_5y": 0.338962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.47720588, "price_return_3m": -0.6000225, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.66688531, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 1.259859, "volatility_60d": 0.766241, "max_drawdown_12m": -0.66688531, "revenue_ttm": 11098818, "gross_profit_ttm": 94908, "ebit_ttm": -8841164, "ebitda_ttm": -7565470, "net_income_ttm": -6722041, "eps_diluted_ttm": -15.80909029, "operating_cash_flow_ttm": -6301676, "capital_expenditure_ttm": 29713, "fcf_ttm": -6271963, "dividends_paid_ttm": 388379, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20576, "cash_and_equivalents": 2273952, "total_current_assets": 4464131, "total_current_liabilities": 1860407, "net_ppe": null, "total_assets": 13787522, "total_debt": 4847856, "total_equity": 7419058, "net_working_capital": 1261201, "book_value_per_share": 17.44835501, "retained_earnings": -56532472, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -457337, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.56, "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.53, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2569, "roe": -0.9061, "momentum_12_1": null, "complete_fields": { "id": 2546, "ticker_id": 5952, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.792912+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.555, "market_cap": 1511589.555, "market_cap_usd": 1511589.555, "enterprise_value": 4085493.555, "shares_outstanding": 425201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20374414, "ptbv_ratio": null, "ps_ratio": 0.13619374, "pcf_ratio": null, "pfcf_ratio": -0.24100741, "ev_ebitda": null, "ev_ebit": -0.46209906, "ev_sales": 0.36810168, "ev_fcf": -0.65138993, "earnings_yield": null, "fcf_yield": -1.53517878, "dividend_yield": 0.25693416, "buyback_yield": 0, "shareholder_yield": 0.25693416, "debt_paydown_yield": null, "total_yield": 0.25693416, "gross_margin": 0.00855118, "operating_margin": -0.79658609, "net_margin": -0.60565377, "ebitda_margin": -0.68164646, "fcf_margin": -0.56510189, "roe": -0.90605047, "roa": -0.48754526, "roic": -0.66355431, "roc_greenblatt": null, "asset_turnover": 0.80499005, "cash_conversion": 0.93304444, "accruals_ratio": -0.0304888, "sbc_to_revenue": 0.43635178, "debt_to_equity": 0.85839253, "net_debt_to_ebitda": -0.34021733, "debt_to_assets": 0.35161184, "interest_coverage": -429.68332037, "current_ratio": 2.39954537, "quick_ratio": 2.39954537, "net_debt": 2573904, "revenue_growth_1y": -0.21884105, "revenue_growth_3y_cagr": 0.01861313, "revenue_growth_5y_cagr": 0.11242392, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60390848, "piotroski_f_score": 5, "altman_z_score": -6.68245456, "earnings_stability_5y": 0.359652, "revenue_stability_5y": 0.338962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.47720588, "price_return_3m": -0.6000225, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.66688531, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 1.259859, "volatility_60d": 0.766241, "max_drawdown_12m": -0.66688531, "revenue_ttm": 11098818, "gross_profit_ttm": 94908, "ebit_ttm": -8841164, "ebitda_ttm": -7565470, "net_income_ttm": -6722041, "eps_diluted_ttm": -15.80909029, "operating_cash_flow_ttm": -6301676, "capital_expenditure_ttm": 29713, "fcf_ttm": -6271963, "dividends_paid_ttm": 388379, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20576, "cash_and_equivalents": 2273952, "total_current_assets": 4464131, "total_current_liabilities": 1860407, "net_ppe": null, "total_assets": 13787522, "total_debt": 4847856, "total_equity": 7419058, "net_working_capital": 1261201, "book_value_per_share": 17.44835501, "retained_earnings": -56532472, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -457337, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 12430959, "cost_of_revenue": 14922887, "gross_profit": -2491928, "ebit": -9012996, "ebitda": -7681150, "pretax_income": -6987756, "tax_provision": null, "net_income": -6987756, "net_income_to_common": -6987756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1315634, "total_current_assets": 4271675, "total_assets": 13548421, "short_term_debt": 1601310, "long_term_debt": 4062972, "total_debt": 5664282, "total_liabilities": 7120991, "total_equity": 6427430, "shares_outstanding": 136298, "goodwill_and_intangibles": 8174535 }, "cash_flow": { "operating_cash_flow": -3094535, "capital_expenditure": 15901, "free_cash_flow": -3078634, "dividends_paid": 388379, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67928, "ticker_id": 5952, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9012996", "ebitda": "-7681150", "netIncome": "-6987756", "grossProfit": "-2491928", "depreciation": "None", "totalRevenue": "12430959", "costOfRevenue": "14922887", "interestIncome": "None", "incomeBeforeTax": "-6987756", "interestExpense": "-991081", "operatingIncome": "-9012996", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1043274", "nonInterestIncome": "None", "operatingExpenses": "21443955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14922887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1331846", "sellingGeneralAndAdministrative": "4910823", "netIncomeFromContinuingOperations": "-6987756" }, "balance": { "goodwill": "4786555", "inventory": "None", "commonStock": "915394", "currentDebt": "None", "investments": "None", "totalAssets": "13548421", "longTermDebt": "4062972", "shortTermDebt": "1601310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3387980", "reportedCurrency": "USD", "retainedEarnings": "-55061305", "totalLiabilities": "7120991", "otherCurrentAssets": "2186240", "totalCurrentAssets": "4271675", "currentLongTermDebt": "1324840", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9276746", "currentAccountsPayable": "496649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2262521", "totalShareholderEquity": "6427430", "capitalLeaseObligations": "937681", "otherCurrentLiabilities": "795498", "totalCurrentLiabilities": "2396808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4724183", "cashAndShortTermInvestments": "1315634", "commonStockSharesOutstanding": "136298", "intangibleAssetsExcludingGoodwill": "3387980", "cashAndCashEquivalentsAtCarryingValue": "1315634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6987756", "profitLoss": "None", "dividendPayout": "388379", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3094535", "capitalExpenditures": "15901", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1299812", "cashflowFromInvestment": "5328012", "stockBasedCompensation": "4827489", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388379", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1331846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12430959, "cost_of_revenue": 14922887, "gross_profit": -2491928, "research_and_development": null, "selling_general_admin": 4910823, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9012996, "depreciation_amortisation": 1331846, "ebitda": -7681150, "interest_expense": -991081, "interest_income": null, "other_non_operating": null, "pretax_income": -6987756, "tax_provision": null, "effective_tax_rate": null, "net_income": -6987756, "net_income_continuing_ops": -6987756, "net_income_to_common": -6987756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1315634, "short_term_investments": null, "net_receivables": 769801, "inventory": null, "other_current_assets": null, "total_current_assets": 4271675, "net_ppe": null, "goodwill": 4786555, "intangible_assets": 3387980, "goodwill_and_intangibles": 8174535, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9276746, "total_assets": 13548421, "short_term_debt": 1601310, "accounts_payable": 496649, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2396808, "long_term_debt": 4062972, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4724183, "total_liabilities": 7120991, "total_debt": 5664282, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55061305, "total_equity": 6427430, "shares_outstanding": 136298, "operating_cash_flow": -3094535, "stock_based_compensation": 4827489, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15901, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5328012, "dividends_paid": 388379, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1299812, "free_cash_flow": -3078634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9012996", "ebitda": "-7681150", "netIncome": "-6987756", "grossProfit": "-2491928", "depreciation": "None", "totalRevenue": "12430959", "costOfRevenue": "14922887", "interestIncome": "None", "incomeBeforeTax": "-6987756", "interestExpense": "-991081", "operatingIncome": "-9012996", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1043274", "nonInterestIncome": "None", "operatingExpenses": "21443955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14922887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1331846", "sellingGeneralAndAdministrative": "4910823", "netIncomeFromContinuingOperations": "-6987756" }, "balance": { "goodwill": "4786555", "inventory": "None", "commonStock": "915394", "currentDebt": "None", "investments": "None", "totalAssets": "13548421", "longTermDebt": "4062972", "shortTermDebt": "1601310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3387980", "reportedCurrency": "USD", "retainedEarnings": "-55061305", "totalLiabilities": "7120991", "otherCurrentAssets": "2186240", "totalCurrentAssets": "4271675", "currentLongTermDebt": "1324840", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9276746", "currentAccountsPayable": "496649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2262521", "totalShareholderEquity": "6427430", "capitalLeaseObligations": "937681", "otherCurrentLiabilities": "795498", "totalCurrentLiabilities": "2396808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4724183", "cashAndShortTermInvestments": "1315634", "commonStockSharesOutstanding": "136298", "intangibleAssetsExcludingGoodwill": "3387980", "cashAndCashEquivalentsAtCarryingValue": "1315634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6987756", "profitLoss": "None", "dividendPayout": "388379", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3094535", "capitalExpenditures": "15901", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1299812", "cashflowFromInvestment": "5328012", "stockBasedCompensation": "4827489", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388379", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1331846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 14054361, "cost_of_revenue": 11416409, "gross_profit": 2637952, "ebit": -7487974, "ebitda": -5701906, "pretax_income": -9071584, "tax_provision": null, "net_income": -9071584, "net_income_to_common": -9071584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372695, "total_current_assets": 3989455, "total_assets": 17315077, "short_term_debt": 2289153, "long_term_debt": 9896452, "total_debt": 12185605, "total_liabilities": 14317835, "total_equity": 2997242, "shares_outstanding": 25175, "goodwill_and_intangibles": 12116996 }, "cash_flow": { "operating_cash_flow": -2515124, "capital_expenditure": 83228, "free_cash_flow": -2431896, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67933, "ticker_id": 5952, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7487974", "ebitda": "-5701906", "netIncome": "-9071584", "grossProfit": "2637952", "depreciation": "None", "totalRevenue": "14054361", "costOfRevenue": "11416409", "interestIncome": "None", "incomeBeforeTax": "-9071584", "interestExpense": "1583610", "operatingIncome": "-7695319", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1583610", "nonInterestIncome": "None", "operatingExpenses": "10333271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11416409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1786068", "sellingGeneralAndAdministrative": "4219635", "netIncomeFromContinuingOperations": "-9071584" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "193484", "currentDebt": "None", "investments": "None", "totalAssets": "17315077", "longTermDebt": "9896452", "shortTermDebt": "2289153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5423897", "reportedCurrency": "USD", "retainedEarnings": "-48073549", "totalLiabilities": "14317835", "otherCurrentAssets": "2106449", "totalCurrentAssets": "3989455", "currentLongTermDebt": "2045096", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1510311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13325622", "currentAccountsPayable": "936952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13032898", "totalShareholderEquity": "2997242", "capitalLeaseObligations": "1091350", "otherCurrentLiabilities": "347659", "totalCurrentLiabilities": "3573764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10744071", "cashAndShortTermInvestments": "372695", "commonStockSharesOutstanding": "25175.50", "intangibleAssetsExcludingGoodwill": "5423897", "cashAndCashEquivalentsAtCarryingValue": "372695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9071584", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2515124", "capitalExpenditures": "83228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1657135", "cashflowFromInvestment": "-83228", "stockBasedCompensation": "533631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1786068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14054361, "cost_of_revenue": 11416409, "gross_profit": 2637952, "research_and_development": null, "selling_general_admin": 4219635, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7487974, "depreciation_amortisation": 1786068, "ebitda": -5701906, "interest_expense": 1583610, "interest_income": null, "other_non_operating": null, "pretax_income": -9071584, "tax_provision": null, "effective_tax_rate": null, "net_income": -9071584, "net_income_continuing_ops": -9071584, "net_income_to_common": -9071584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372695, "short_term_investments": null, "net_receivables": 1510311, "inventory": null, "other_current_assets": null, "total_current_assets": 3989455, "net_ppe": null, "goodwill": 6693099, "intangible_assets": 5423897, "goodwill_and_intangibles": 12116996, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13325622, "total_assets": 17315077, "short_term_debt": 2289153, "accounts_payable": 936952, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3573764, "long_term_debt": 9896452, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10744071, "total_liabilities": 14317835, "total_debt": 12185605, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48073549, "total_equity": 2997242, "shares_outstanding": 25175, "operating_cash_flow": -2515124, "stock_based_compensation": 533631, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83228, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83228, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1657135, "free_cash_flow": -2431896, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7487974", "ebitda": "-5701906", "netIncome": "-9071584", "grossProfit": "2637952", "depreciation": "None", "totalRevenue": "14054361", "costOfRevenue": "11416409", "interestIncome": "None", "incomeBeforeTax": "-9071584", "interestExpense": "1583610", "operatingIncome": "-7695319", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1583610", "nonInterestIncome": "None", "operatingExpenses": "10333271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11416409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1786068", "sellingGeneralAndAdministrative": "4219635", "netIncomeFromContinuingOperations": "-9071584" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "193484", "currentDebt": "None", "investments": "None", "totalAssets": "17315077", "longTermDebt": "9896452", "shortTermDebt": "2289153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5423897", "reportedCurrency": "USD", "retainedEarnings": "-48073549", "totalLiabilities": "14317835", "otherCurrentAssets": "2106449", "totalCurrentAssets": "3989455", "currentLongTermDebt": "2045096", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1510311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13325622", "currentAccountsPayable": "936952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13032898", "totalShareholderEquity": "2997242", "capitalLeaseObligations": "1091350", "otherCurrentLiabilities": "347659", "totalCurrentLiabilities": "3573764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10744071", "cashAndShortTermInvestments": "372695", "commonStockSharesOutstanding": "25175.50", "intangibleAssetsExcludingGoodwill": "5423897", "cashAndCashEquivalentsAtCarryingValue": "372695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9071584", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2515124", "capitalExpenditures": "83228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1657135", "cashflowFromInvestment": "-83228", "stockBasedCompensation": "533631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1786068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 13731826, "cost_of_revenue": 11235991, "gross_profit": 2495835, "ebit": -8369015, "ebitda": -5759824, "pretax_income": -10025268, "tax_provision": null, "net_income": -12009982, "net_income_to_common": -12009982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329016, "total_current_assets": 4379032, "total_assets": 23015009, "short_term_debt": 2130890, "long_term_debt": 11924500, "total_debt": 14055390, "total_liabilities": 15867679, "total_equity": 7147330, "shares_outstanding": 29347, "goodwill_and_intangibles": 17735856 }, "cash_flow": { "operating_cash_flow": -847970, "capital_expenditure": 189811, "free_cash_flow": -658159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67937, "ticker_id": 5952, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8369015", "ebitda": "-5759824", "netIncome": "-12009982", "grossProfit": "2495835", "depreciation": "None", "totalRevenue": "13731826", "costOfRevenue": "11235991", "interestIncome": "None", "incomeBeforeTax": "-10025268", "interestExpense": "1656253", "operatingIncome": "-13879192", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1656253", "nonInterestIncome": "None", "operatingExpenses": "16375027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11235991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2609191", "sellingGeneralAndAdministrative": "4089989", "netIncomeFromContinuingOperations": "-10025268" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "24089", "currentDebt": "None", "investments": "None", "totalAssets": "23015009", "longTermDebt": "11924500", "shortTermDebt": "2130890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11042757", "reportedCurrency": "USD", "retainedEarnings": "-39001965", "totalLiabilities": "15867679", "otherCurrentAssets": "1743651", "totalCurrentAssets": "4379032", "currentLongTermDebt": "1845719", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1306365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18635977", "currentAccountsPayable": "635339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14539725", "totalShareholderEquity": "7147330", "capitalLeaseObligations": "769506", "otherCurrentLiabilities": "423622", "totalCurrentLiabilities": "3189851", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12677828", "cashAndShortTermInvestments": "1329016", "commonStockSharesOutstanding": "29347.28", "intangibleAssetsExcludingGoodwill": "11042757", "cashAndCashEquivalentsAtCarryingValue": "1329016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12009982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-847970", "capitalExpenditures": "189811", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "966923", "cashflowFromInvestment": "710189", "stockBasedCompensation": "875106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2609191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13731826, "cost_of_revenue": 11235991, "gross_profit": 2495835, "research_and_development": null, "selling_general_admin": 4089989, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8369015, "depreciation_amortisation": 2609191, "ebitda": -5759824, "interest_expense": 1656253, "interest_income": null, "other_non_operating": null, "pretax_income": -10025268, "tax_provision": null, "effective_tax_rate": null, "net_income": -12009982, "net_income_continuing_ops": -10025268, "net_income_to_common": -12009982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1329016, "short_term_investments": null, "net_receivables": 1306365, "inventory": null, "other_current_assets": null, "total_current_assets": 4379032, "net_ppe": null, "goodwill": 6693099, "intangible_assets": 11042757, "goodwill_and_intangibles": 17735856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18635977, "total_assets": 23015009, "short_term_debt": 2130890, "accounts_payable": 635339, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3189851, "long_term_debt": 11924500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12677828, "total_liabilities": 15867679, "total_debt": 14055390, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39001965, "total_equity": 7147330, "shares_outstanding": 29347, "operating_cash_flow": -847970, "stock_based_compensation": 875106, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189811, "acquisitions": null, "other_investing": null, "investing_cash_flow": 710189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 966923, "free_cash_flow": -658159, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8369015", "ebitda": "-5759824", "netIncome": "-12009982", "grossProfit": "2495835", "depreciation": "None", "totalRevenue": "13731826", "costOfRevenue": "11235991", "interestIncome": "None", "incomeBeforeTax": "-10025268", "interestExpense": "1656253", "operatingIncome": "-13879192", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1656253", "nonInterestIncome": "None", "operatingExpenses": "16375027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11235991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2609191", "sellingGeneralAndAdministrative": "4089989", "netIncomeFromContinuingOperations": "-10025268" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "24089", "currentDebt": "None", "investments": "None", "totalAssets": "23015009", "longTermDebt": "11924500", "shortTermDebt": "2130890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11042757", "reportedCurrency": "USD", "retainedEarnings": "-39001965", "totalLiabilities": "15867679", "otherCurrentAssets": "1743651", "totalCurrentAssets": "4379032", "currentLongTermDebt": "1845719", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1306365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18635977", "currentAccountsPayable": "635339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14539725", "totalShareholderEquity": "7147330", "capitalLeaseObligations": "769506", "otherCurrentLiabilities": "423622", "totalCurrentLiabilities": "3189851", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12677828", "cashAndShortTermInvestments": "1329016", "commonStockSharesOutstanding": "29347.28", "intangibleAssetsExcludingGoodwill": "11042757", "cashAndCashEquivalentsAtCarryingValue": "1329016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12009982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-847970", "capitalExpenditures": "189811", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "966923", "cashflowFromInvestment": "710189", "stockBasedCompensation": "875106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2609191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 11761882, "cost_of_revenue": 10649037, "gross_profit": 1112845, "ebit": -6580135, "ebitda": null, "pretax_income": 21561932, "tax_provision": null, "net_income": 6466162, "net_income_to_common": 6466162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505410, "total_current_assets": 3265379, "total_assets": 38427729, "short_term_debt": null, "long_term_debt": 13971939, "total_debt": 13971939, "total_liabilities": 29516690, "total_equity": 8911039, "shares_outstanding": 4782, "goodwill_and_intangibles": 27726468 }, "cash_flow": { "operating_cash_flow": -3189997, "capital_expenditure": 802376, "free_cash_flow": -2387621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67941, "ticker_id": 5952, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "6466162", "grossProfit": "1112845", "depreciation": "None", "totalRevenue": "11761882", "costOfRevenue": "10649037", "interestIncome": "None", "incomeBeforeTax": "21561932", "interestExpense": "918026", "operatingIncome": "-6580135", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-918026", "nonInterestIncome": "None", "operatingExpenses": "18342017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10649037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5129462", "netIncomeFromContinuingOperations": "21561932" }, "balance": { "goodwill": "14287099", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38427729", "longTermDebt": "13971939", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13439369", "reportedCurrency": "USD", "retainedEarnings": "-26991983", "totalLiabilities": "29516690", "otherCurrentAssets": "245535", "totalCurrentAssets": "3265379", "currentLongTermDebt": "2540970", "longTermInvestments": "900000", "shortTermInvestments": "None", "currentNetReceivables": "1012613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35162350", "currentAccountsPayable": "747469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8911039", "capitalLeaseObligations": "1054005", "otherCurrentLiabilities": "3908131", "totalCurrentLiabilities": "7841533", "otherNonCurrentLiabilities": "556000", "totalNonCurrentLiabilities": "21675157", "cashAndShortTermInvestments": "505410", "commonStockSharesOutstanding": "4782", "intangibleAssetsExcludingGoodwill": "13439369", "cashAndCashEquivalentsAtCarryingValue": "505410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6466162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3189997", "capitalExpenditures": "802376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25074156", "cashflowFromInvestment": "None", "stockBasedCompensation": "1249873", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2563518", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11761882, "cost_of_revenue": 10649037, "gross_profit": 1112845, "research_and_development": null, "selling_general_admin": 5129462, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6580135, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 918026, "interest_income": null, "other_non_operating": null, "pretax_income": 21561932, "tax_provision": null, "effective_tax_rate": null, "net_income": 6466162, "net_income_continuing_ops": 21561932, "net_income_to_common": 6466162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505410, "short_term_investments": null, "net_receivables": 1012613, "inventory": null, "other_current_assets": null, "total_current_assets": 3265379, "net_ppe": null, "goodwill": 14287099, "intangible_assets": 13439369, "goodwill_and_intangibles": 27726468, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35162350, "total_assets": 38427729, "short_term_debt": null, "accounts_payable": 747469, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7841533, "long_term_debt": 13971939, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21675157, "total_liabilities": 29516690, "total_debt": 13971939, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26991983, "total_equity": 8911039, "shares_outstanding": 4782, "operating_cash_flow": -3189997, "stock_based_compensation": 1249873, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 802376, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25074156, "free_cash_flow": -2387621, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "6466162", "grossProfit": "1112845", "depreciation": "None", "totalRevenue": "11761882", "costOfRevenue": "10649037", "interestIncome": "None", "incomeBeforeTax": "21561932", "interestExpense": "918026", "operatingIncome": "-6580135", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-918026", "nonInterestIncome": "None", "operatingExpenses": "18342017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10649037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5129462", "netIncomeFromContinuingOperations": "21561932" }, "balance": { "goodwill": "14287099", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38427729", "longTermDebt": "13971939", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13439369", "reportedCurrency": "USD", "retainedEarnings": "-26991983", "totalLiabilities": "29516690", "otherCurrentAssets": "245535", "totalCurrentAssets": "3265379", "currentLongTermDebt": "2540970", "longTermInvestments": "900000", "shortTermInvestments": "None", "currentNetReceivables": "1012613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35162350", "currentAccountsPayable": "747469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8911039", "capitalLeaseObligations": "1054005", "otherCurrentLiabilities": "3908131", "totalCurrentLiabilities": "7841533", "otherNonCurrentLiabilities": "556000", "totalNonCurrentLiabilities": "21675157", "cashAndShortTermInvestments": "505410", "commonStockSharesOutstanding": "4782", "intangibleAssetsExcludingGoodwill": "13439369", "cashAndCashEquivalentsAtCarryingValue": "505410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6466162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3189997", "capitalExpenditures": "802376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25074156", "cashflowFromInvestment": "None", "stockBasedCompensation": "1249873", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2563518", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 9710334, "cost_of_revenue": 7100282, "gross_profit": 2610052, "ebit": -2912320, "ebitda": -1305007, "pretax_income": -21098465, "tax_provision": null, "net_income": -21098465, "net_income_to_common": -21098465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4136180, "total_current_assets": 7981501, "total_assets": 27675563, "short_term_debt": 1189929, "long_term_debt": 7439091, "total_debt": 8629020, "total_liabilities": 53741692, "total_equity": -26066129, "shares_outstanding": 16828, "goodwill_and_intangibles": 17129177 }, "cash_flow": { "operating_cash_flow": -2253275, "capital_expenditure": 690774, "free_cash_flow": -1562501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67944, "ticker_id": 5952, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2912320", "ebitda": "-1305007", "netIncome": "-21098465", "grossProfit": "2610052", "depreciation": "None", "totalRevenue": "9710334", "costOfRevenue": "7100282", "interestIncome": "None", "incomeBeforeTax": "-21098465", "interestExpense": "None", "operatingIncome": "-2912320", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5522372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7100282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1607313", "sellingGeneralAndAdministrative": "3589221", "netIncomeFromContinuingOperations": "-21098465" }, "balance": { "goodwill": "10050277", "inventory": "None", "commonStock": "62815", "currentDebt": "None", "investments": "None", "totalAssets": "27675563", "longTermDebt": "7439091", "shortTermDebt": "1189929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7078900", "reportedCurrency": "USD", "retainedEarnings": "-33458145", "totalLiabilities": "53741692", "otherCurrentAssets": "2813359", "totalCurrentAssets": "7981501", "currentLongTermDebt": "913920", "longTermInvestments": "1350000", "shortTermInvestments": "None", "currentNetReceivables": "1031962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19694062", "currentAccountsPayable": "547117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9434346", "totalShareholderEquity": "-26066129", "capitalLeaseObligations": "1081335", "otherCurrentLiabilities": "43244206", "totalCurrentLiabilities": "44981252", "otherNonCurrentLiabilities": "516023", "totalNonCurrentLiabilities": "8760440", "cashAndShortTermInvestments": "4136180", "commonStockSharesOutstanding": "16828.40", "intangibleAssetsExcludingGoodwill": "7078900", "cashAndCashEquivalentsAtCarryingValue": "4136180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21098465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2253275", "capitalExpenditures": "690774", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8643776", "cashflowFromInvestment": "-2299360", "stockBasedCompensation": "749127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9710334, "cost_of_revenue": 7100282, "gross_profit": 2610052, "research_and_development": null, "selling_general_admin": 3589221, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2912320, "depreciation_amortisation": 1607313, "ebitda": -1305007, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21098465, "tax_provision": null, "effective_tax_rate": null, "net_income": -21098465, "net_income_continuing_ops": -21098465, "net_income_to_common": -21098465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4136180, "short_term_investments": null, "net_receivables": 1031962, "inventory": null, "other_current_assets": null, "total_current_assets": 7981501, "net_ppe": null, "goodwill": 10050277, "intangible_assets": 7078900, "goodwill_and_intangibles": 17129177, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19694062, "total_assets": 27675563, "short_term_debt": 1189929, "accounts_payable": 547117, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44981252, "long_term_debt": 7439091, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8760440, "total_liabilities": 53741692, "total_debt": 8629020, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33458145, "total_equity": -26066129, "shares_outstanding": 16828, "operating_cash_flow": -2253275, "stock_based_compensation": 749127, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690774, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2299360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8643776, "free_cash_flow": -1562501, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2912320", "ebitda": "-1305007", "netIncome": "-21098465", "grossProfit": "2610052", "depreciation": "None", "totalRevenue": "9710334", "costOfRevenue": "7100282", "interestIncome": "None", "incomeBeforeTax": "-21098465", "interestExpense": "None", "operatingIncome": "-2912320", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5522372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7100282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1607313", "sellingGeneralAndAdministrative": "3589221", "netIncomeFromContinuingOperations": "-21098465" }, "balance": { "goodwill": "10050277", "inventory": "None", "commonStock": "62815", "currentDebt": "None", "investments": "None", "totalAssets": "27675563", "longTermDebt": "7439091", "shortTermDebt": "1189929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7078900", "reportedCurrency": "USD", "retainedEarnings": "-33458145", "totalLiabilities": "53741692", "otherCurrentAssets": "2813359", "totalCurrentAssets": "7981501", "currentLongTermDebt": "913920", "longTermInvestments": "1350000", "shortTermInvestments": "None", "currentNetReceivables": "1031962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19694062", "currentAccountsPayable": "547117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9434346", "totalShareholderEquity": "-26066129", "capitalLeaseObligations": "1081335", "otherCurrentLiabilities": "43244206", "totalCurrentLiabilities": "44981252", "otherNonCurrentLiabilities": "516023", "totalNonCurrentLiabilities": "8760440", "cashAndShortTermInvestments": "4136180", "commonStockSharesOutstanding": "16828.40", "intangibleAssetsExcludingGoodwill": "7078900", "cashAndCashEquivalentsAtCarryingValue": "4136180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21098465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2253275", "capitalExpenditures": "690774", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8643776", "cashflowFromInvestment": "-2299360", "stockBasedCompensation": "749127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 7297146, "cost_of_revenue": 5224036, "gross_profit": 2073110, "ebit": -3626802, "ebitda": -2301465, "pretax_income": -3681389, "tax_provision": null, "net_income": -3681389, "net_income_to_common": -3681389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45213, "total_current_assets": 1436036, "total_assets": 18044687, "short_term_debt": 5677990, "long_term_debt": null, "total_debt": 5677990, "total_liabilities": 18107699, "total_equity": -63012, "shares_outstanding": 9771, "goodwill_and_intangibles": 14744159 }, "cash_flow": { "operating_cash_flow": -468465, "capital_expenditure": 0, "free_cash_flow": -468465, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67949, "ticker_id": 5952, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3626802", "ebitda": "-2301465", "netIncome": "-3681389", "grossProfit": "2073110", "depreciation": "None", "totalRevenue": "7297146", "costOfRevenue": "5224036", "interestIncome": "None", "incomeBeforeTax": "-3681389", "interestExpense": "None", "operatingIncome": "-3626802", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5699912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5224036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1325337", "sellingGeneralAndAdministrative": "4205797", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8761725", "inventory": "None", "commonStock": "363517", "currentDebt": "None", "investments": "None", "totalAssets": "18044687", "longTermDebt": "None", "shortTermDebt": "5677990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5982434", "reportedCurrency": "None", "retainedEarnings": "-12359680", "totalLiabilities": "18107699", "otherCurrentAssets": "522449", "totalCurrentAssets": "1436036", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "868374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16608651", "currentAccountsPayable": "980943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13970199", "totalShareholderEquity": "-63012", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225139", "totalCurrentLiabilities": "6884072", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11223627", "cashAndShortTermInvestments": "45213", "commonStockSharesOutstanding": "9771.68", "intangibleAssetsExcludingGoodwill": "5982434", "cashAndCashEquivalentsAtCarryingValue": "45213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3699005", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-468465", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2452655", "cashflowFromInvestment": "-1946194", "stockBasedCompensation": "1471068", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7297146, "cost_of_revenue": 5224036, "gross_profit": 2073110, "research_and_development": null, "selling_general_admin": 4205797, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3626802, "depreciation_amortisation": 1325337, "ebitda": -2301465, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3681389, "tax_provision": null, "effective_tax_rate": null, "net_income": -3681389, "net_income_continuing_ops": null, "net_income_to_common": -3681389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45213, "short_term_investments": null, "net_receivables": 868374, "inventory": null, "other_current_assets": null, "total_current_assets": 1436036, "net_ppe": null, "goodwill": 8761725, "intangible_assets": 5982434, "goodwill_and_intangibles": 14744159, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16608651, "total_assets": 18044687, "short_term_debt": 5677990, "accounts_payable": 980943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6884072, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11223627, "total_liabilities": 18107699, "total_debt": 5677990, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12359680, "total_equity": -63012, "shares_outstanding": 9771, "operating_cash_flow": -468465, "stock_based_compensation": 1471068, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1946194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2452655, "free_cash_flow": -468465, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3626802", "ebitda": "-2301465", "netIncome": "-3681389", "grossProfit": "2073110", "depreciation": "None", "totalRevenue": "7297146", "costOfRevenue": "5224036", "interestIncome": "None", "incomeBeforeTax": "-3681389", "interestExpense": "None", "operatingIncome": "-3626802", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5699912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5224036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1325337", "sellingGeneralAndAdministrative": "4205797", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8761725", "inventory": "None", "commonStock": "363517", "currentDebt": "None", "investments": "None", "totalAssets": "18044687", "longTermDebt": "None", "shortTermDebt": "5677990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5982434", "reportedCurrency": "None", "retainedEarnings": "-12359680", "totalLiabilities": "18107699", "otherCurrentAssets": "522449", "totalCurrentAssets": "1436036", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "868374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16608651", "currentAccountsPayable": "980943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13970199", "totalShareholderEquity": "-63012", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225139", "totalCurrentLiabilities": "6884072", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11223627", "cashAndShortTermInvestments": "45213", "commonStockSharesOutstanding": "9771.68", "intangibleAssetsExcludingGoodwill": "5982434", "cashAndCashEquivalentsAtCarryingValue": "45213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3699005", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-468465", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2452655", "cashflowFromInvestment": "-1946194", "stockBasedCompensation": "1471068", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 4450785, "cost_of_revenue": 3022247, "gross_profit": 1428538, "ebit": -3103911, "ebitda": -2375932, "pretax_income": -3495481, "tax_provision": null, "net_income": -3495481, "net_income_to_common": -3495481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6703, "total_current_assets": 646956, "total_assets": 16993033, "short_term_debt": 4506182, "long_term_debt": null, "total_debt": 4506182, "total_liabilities": 16350709, "total_equity": 642324, "shares_outstanding": 4796, "goodwill_and_intangibles": 15182192 }, "cash_flow": { "operating_cash_flow": -373934, "capital_expenditure": 562327, "free_cash_flow": 188393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67954, "ticker_id": 5952, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3103911", "ebitda": "-2375932", "netIncome": "-3495481", "grossProfit": "1428538", "depreciation": "None", "totalRevenue": "4450785", "costOfRevenue": "3022247", "interestIncome": "None", "incomeBeforeTax": "-3495481", "interestExpense": "None", "operatingIncome": "-3103911", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4532449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3022247", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727979", "sellingGeneralAndAdministrative": "3638896", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8548608", "inventory": "None", "commonStock": "352743", "currentDebt": "None", "investments": "None", "totalAssets": "16993033", "longTermDebt": "None", "shortTermDebt": "4506182", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6633584", "reportedCurrency": "None", "retainedEarnings": "-8783276", "totalLiabilities": "16350709", "otherCurrentAssets": "517191", "totalCurrentAssets": "646956", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123062", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16346077", "currentAccountsPayable": "102112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13339082", "totalShareholderEquity": "642324", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59465", "totalCurrentLiabilities": "4667759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11682950", "cashAndShortTermInvestments": "6703", "commonStockSharesOutstanding": "4796.33", "intangibleAssetsExcludingGoodwill": "6633584", "cashAndCashEquivalentsAtCarryingValue": "6703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3495481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-35690", "operatingCashflow": "-373934", "capitalExpenditures": "562327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12643965", "cashflowFromInvestment": "-11879652", "stockBasedCompensation": "1047376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4450785, "cost_of_revenue": 3022247, "gross_profit": 1428538, "research_and_development": null, "selling_general_admin": 3638896, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3103911, "depreciation_amortisation": 727979, "ebitda": -2375932, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3495481, "tax_provision": null, "effective_tax_rate": null, "net_income": -3495481, "net_income_continuing_ops": null, "net_income_to_common": -3495481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6703, "short_term_investments": null, "net_receivables": 123062, "inventory": null, "other_current_assets": null, "total_current_assets": 646956, "net_ppe": null, "goodwill": 8548608, "intangible_assets": 6633584, "goodwill_and_intangibles": 15182192, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16346077, "total_assets": 16993033, "short_term_debt": 4506182, "accounts_payable": 102112, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4667759, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11682950, "total_liabilities": 16350709, "total_debt": 4506182, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8783276, "total_equity": 642324, "shares_outstanding": 4796, "operating_cash_flow": -373934, "stock_based_compensation": 1047376, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562327, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11879652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12643965, "free_cash_flow": 188393, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3103911", "ebitda": "-2375932", "netIncome": "-3495481", "grossProfit": "1428538", "depreciation": "None", "totalRevenue": "4450785", "costOfRevenue": "3022247", "interestIncome": "None", "incomeBeforeTax": "-3495481", "interestExpense": "None", "operatingIncome": "-3103911", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4532449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3022247", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727979", "sellingGeneralAndAdministrative": "3638896", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8548608", "inventory": "None", "commonStock": "352743", "currentDebt": "None", "investments": "None", "totalAssets": "16993033", "longTermDebt": "None", "shortTermDebt": "4506182", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6633584", "reportedCurrency": "None", "retainedEarnings": "-8783276", "totalLiabilities": "16350709", "otherCurrentAssets": "517191", "totalCurrentAssets": "646956", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123062", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16346077", "currentAccountsPayable": "102112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13339082", "totalShareholderEquity": "642324", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59465", "totalCurrentLiabilities": "4667759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11682950", "cashAndShortTermInvestments": "6703", "commonStockSharesOutstanding": "4796.33", "intangibleAssetsExcludingGoodwill": "6633584", "cashAndCashEquivalentsAtCarryingValue": "6703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3495481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-35690", "operatingCashflow": "-373934", "capitalExpenditures": "562327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12643965", "cashflowFromInvestment": "-11879652", "stockBasedCompensation": "1047376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 20650, "cost_of_revenue": 101894, "gross_profit": -81244, "ebit": -1562479, "ebitda": -491790, "pretax_income": -961620, "tax_provision": -1050040, "net_income": 421751, "net_income_to_common": 421751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11228, "total_current_assets": 118525, "total_assets": 2489551, "short_term_debt": 1052905, "long_term_debt": null, "total_debt": 1052905, "total_liabilities": 146993, "total_equity": 70957, "shares_outstanding": 1568, "goodwill_and_intangibles": 2310037 }, "cash_flow": { "operating_cash_flow": -252703, "capital_expenditure": 56193, "free_cash_flow": -196510, "dividends_paid": 66654, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67958, "ticker_id": 5952, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1562479", "ebitda": "-491790", "netIncome": "421751", "grossProfit": "-81244", "depreciation": "None", "totalRevenue": "20650", "costOfRevenue": "101894", "interestIncome": "None", "incomeBeforeTax": "-961620", "interestExpense": "None", "operatingIncome": "88419", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1050040", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1437927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20.42", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070689", "sellingGeneralAndAdministrative": "826438", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1705548", "inventory": "None", "commonStock": "265699", "currentDebt": "None", "investments": "None", "totalAssets": "2489551", "longTermDebt": "None", "shortTermDebt": "1052905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "604489", "reportedCurrency": "None", "retainedEarnings": "57855", "totalLiabilities": "146993", "otherCurrentAssets": "106069", "totalCurrentAssets": "118525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2371026", "currentAccountsPayable": "14888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2674006", "totalShareholderEquity": "70957", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100708", "totalCurrentLiabilities": "1168501", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1621101", "cashAndShortTermInvestments": "11228", "commonStockSharesOutstanding": "1568.17", "intangibleAssetsExcludingGoodwill": "604489", "cashAndCashEquivalentsAtCarryingValue": "11228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421751", "profitLoss": "None", "dividendPayout": "66654", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-252703", "capitalExpenditures": "56193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190000", "cashflowFromInvestment": "5000", "stockBasedCompensation": "548254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66654", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88419", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20650, "cost_of_revenue": 101894, "gross_profit": -81244, "research_and_development": 20.42, "selling_general_admin": 826438, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1562479, "depreciation_amortisation": 1070689, "ebitda": -491790, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -961620, "tax_provision": -1050040, "effective_tax_rate": null, "net_income": 421751, "net_income_continuing_ops": null, "net_income_to_common": 421751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11228, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118525, "net_ppe": null, "goodwill": 1705548, "intangible_assets": 604489, "goodwill_and_intangibles": 2310037, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2371026, "total_assets": 2489551, "short_term_debt": 1052905, "accounts_payable": 14888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1168501, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1621101, "total_liabilities": 146993, "total_debt": 1052905, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57855, "total_equity": 70957, "shares_outstanding": 1568, "operating_cash_flow": -252703, "stock_based_compensation": 548254, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56193, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000, "dividends_paid": 66654, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190000, "free_cash_flow": -196510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1562479", "ebitda": "-491790", "netIncome": "421751", "grossProfit": "-81244", "depreciation": "None", "totalRevenue": "20650", "costOfRevenue": "101894", "interestIncome": "None", "incomeBeforeTax": "-961620", "interestExpense": "None", "operatingIncome": "88419", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1050040", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1437927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20.42", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070689", "sellingGeneralAndAdministrative": "826438", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1705548", "inventory": "None", "commonStock": "265699", "currentDebt": "None", "investments": "None", "totalAssets": "2489551", "longTermDebt": "None", "shortTermDebt": "1052905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "604489", "reportedCurrency": "None", "retainedEarnings": "57855", "totalLiabilities": "146993", "otherCurrentAssets": "106069", "totalCurrentAssets": "118525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2371026", "currentAccountsPayable": "14888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2674006", "totalShareholderEquity": "70957", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100708", "totalCurrentLiabilities": "1168501", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1621101", "cashAndShortTermInvestments": "11228", "commonStockSharesOutstanding": "1568.17", "intangibleAssetsExcludingGoodwill": "604489", "cashAndCashEquivalentsAtCarryingValue": "11228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421751", "profitLoss": "None", "dividendPayout": "66654", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-252703", "capitalExpenditures": "56193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190000", "cashflowFromInvestment": "5000", "stockBasedCompensation": "548254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66654", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88419", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 3826792, "cost_of_revenue": 3194928, "gross_profit": 631864, "ebit": -1239808, "ebitda": -935365, "pretax_income": -1471167, "tax_provision": null, "net_income": -1471167, "net_income_to_common": -1471167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2273952, "total_current_assets": 4464131, "total_assets": 13787522, "short_term_debt": 931429, "long_term_debt": 3916427, "total_debt": 4847856, "total_liabilities": 6368464, "total_equity": 7419058, "shares_outstanding": 425201, "goodwill_and_intangibles": 7876395 }, "cash_flow": { "operating_cash_flow": -571174, "capital_expenditure": 0, "free_cash_flow": -571174, "dividends_paid": 130910, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67926, "ticker_id": 5952, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1239808", "ebitda": "-935365", "netIncome": "-1471167", "grossProfit": "631864", "depreciation": "None", "totalRevenue": "3826792", "costOfRevenue": "3194928", "interestIncome": "None", "incomeBeforeTax": "-1471167", "interestExpense": "-126333", "operatingIncome": "-1239808", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-126386", "nonInterestIncome": "None", "operatingExpenses": "5066600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3194928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304443", "sellingGeneralAndAdministrative": "1356581", "netIncomeFromContinuingOperations": "-1471167" }, "balance": { "goodwill": "4786555", "inventory": "None", "commonStock": "1827759", "currentDebt": "None", "investments": "None", "totalAssets": "13787522", "longTermDebt": "3916427", "shortTermDebt": "931429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3089840", "reportedCurrency": "USD", "retainedEarnings": "-56532472", "totalLiabilities": "6368464", "otherCurrentAssets": "1476799", "totalCurrentAssets": "4464131", "currentLongTermDebt": "653414", "longTermInvestments": "474125", "shortTermInvestments": "None", "currentNetReceivables": "713380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9323391", "currentAccountsPayable": "817071", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523059", "totalShareholderEquity": "7419058", "capitalLeaseObligations": "869645", "otherCurrentLiabilities": "928978", "totalCurrentLiabilities": "1860407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4508057", "cashAndShortTermInvestments": "2273952", "commonStockSharesOutstanding": "425201", "intangibleAssetsExcludingGoodwill": "3089840", "cashAndCashEquivalentsAtCarryingValue": "2273952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1471167", "profitLoss": "None", "dividendPayout": "130910", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-571174", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1575178", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "15500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130910", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3826792, "cost_of_revenue": 3194928, "gross_profit": 631864, "research_and_development": null, "selling_general_admin": 1356581, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1239808, "depreciation_amortisation": 304443, "ebitda": -935365, "interest_expense": -126333, "interest_income": null, "other_non_operating": null, "pretax_income": -1471167, "tax_provision": null, "effective_tax_rate": null, "net_income": -1471167, "net_income_continuing_ops": -1471167, "net_income_to_common": -1471167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2273952, "short_term_investments": null, "net_receivables": 713380, "inventory": null, "other_current_assets": null, "total_current_assets": 4464131, "net_ppe": null, "goodwill": 4786555, "intangible_assets": 3089840, "goodwill_and_intangibles": 7876395, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9323391, "total_assets": 13787522, "short_term_debt": 931429, "accounts_payable": 817071, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1860407, "long_term_debt": 3916427, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4508057, "total_liabilities": 6368464, "total_debt": 4847856, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56532472, "total_equity": 7419058, "shares_outstanding": 425201, "operating_cash_flow": -571174, "stock_based_compensation": 15500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": 130910, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1575178, "free_cash_flow": -571174, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1239808", "ebitda": "-935365", "netIncome": "-1471167", "grossProfit": "631864", "depreciation": "None", "totalRevenue": "3826792", "costOfRevenue": "3194928", "interestIncome": "None", "incomeBeforeTax": "-1471167", "interestExpense": "-126333", "operatingIncome": "-1239808", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-126386", "nonInterestIncome": "None", "operatingExpenses": "5066600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3194928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304443", "sellingGeneralAndAdministrative": "1356581", "netIncomeFromContinuingOperations": "-1471167" }, "balance": { "goodwill": "4786555", "inventory": "None", "commonStock": "1827759", "currentDebt": "None", "investments": "None", "totalAssets": "13787522", "longTermDebt": "3916427", "shortTermDebt": "931429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3089840", "reportedCurrency": "USD", "retainedEarnings": "-56532472", "totalLiabilities": "6368464", "otherCurrentAssets": "1476799", "totalCurrentAssets": "4464131", "currentLongTermDebt": "653414", "longTermInvestments": "474125", "shortTermInvestments": "None", "currentNetReceivables": "713380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9323391", "currentAccountsPayable": "817071", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523059", "totalShareholderEquity": "7419058", "capitalLeaseObligations": "869645", "otherCurrentLiabilities": "928978", "totalCurrentLiabilities": "1860407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4508057", "cashAndShortTermInvestments": "2273952", "commonStockSharesOutstanding": "425201", "intangibleAssetsExcludingGoodwill": "3089840", "cashAndCashEquivalentsAtCarryingValue": "2273952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1471167", "profitLoss": "None", "dividendPayout": "130910", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-571174", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1575178", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "15500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130910", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 1689374, "cost_of_revenue": -12159828, "gross_profit": 2340956, "ebit": -3806138, "ebitda": -3494732, "pretax_income": -1383390, "tax_provision": null, "net_income": -1383390, "net_income_to_common": -1383390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1315634, "total_current_assets": 4271675, "total_assets": 13548421, "short_term_debt": 1601310, "long_term_debt": 4062972, "total_debt": 5664282, "total_liabilities": 7120991, "total_equity": 6427430, "shares_outstanding": 136298, "goodwill_and_intangibles": 8174535 }, "cash_flow": { "operating_cash_flow": -4063545, "capital_expenditure": 22807, "free_cash_flow": -4040738, "dividends_paid": 8115, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67927, "ticker_id": 5952, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3806138", "ebitda": "-3494732", "netIncome": "-1383390", "grossProfit": "2340956", "depreciation": "None", "totalRevenue": "1689374", "costOfRevenue": "-12159828", "interestIncome": "None", "incomeBeforeTax": "-1383390", "interestExpense": "-418801", "operatingIncome": "-1320358", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-147617", "nonInterestIncome": "None", "operatingExpenses": "8252947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-12159828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311406", "sellingGeneralAndAdministrative": "780980", "netIncomeFromContinuingOperations": "-1383389" }, "balance": { "goodwill": "4786555", "inventory": "None", "commonStock": "915394", "currentDebt": "None", "investments": "None", "totalAssets": "13548421", "longTermDebt": "4062972", "shortTermDebt": "1601310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3387980", "reportedCurrency": "USD", "retainedEarnings": "-55061305", "totalLiabilities": "7120991", "otherCurrentAssets": "2186240", "totalCurrentAssets": "4271675", "currentLongTermDebt": "1324840", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9276746", "currentAccountsPayable": "496649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2262521", "totalShareholderEquity": "6427430", "capitalLeaseObligations": "937681", "otherCurrentLiabilities": "795498", "totalCurrentLiabilities": "2396808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4724183", "cashAndShortTermInvestments": "1315634", "commonStockSharesOutstanding": "136298.50", "intangibleAssetsExcludingGoodwill": "3387980", "cashAndCashEquivalentsAtCarryingValue": "1315634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10551954", "profitLoss": "None", "dividendPayout": "8115", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4063545", "capitalExpenditures": "22807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43969", "cashflowFromInvestment": "1023648", "stockBasedCompensation": "3061678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8115", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1376182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1689374, "cost_of_revenue": -12159828, "gross_profit": 2340956, "research_and_development": null, "selling_general_admin": 780980, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3806138, "depreciation_amortisation": 311406, "ebitda": -3494732, "interest_expense": -418801, "interest_income": null, "other_non_operating": null, "pretax_income": -1383390, "tax_provision": null, "effective_tax_rate": null, "net_income": -1383390, "net_income_continuing_ops": -1383389, "net_income_to_common": -1383390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1315634, "short_term_investments": null, "net_receivables": 769801, "inventory": null, "other_current_assets": null, "total_current_assets": 4271675, "net_ppe": null, "goodwill": 4786555, "intangible_assets": 3387980, "goodwill_and_intangibles": 8174535, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9276746, "total_assets": 13548421, "short_term_debt": 1601310, "accounts_payable": 496649, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2396808, "long_term_debt": 4062972, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4724183, "total_liabilities": 7120991, "total_debt": 5664282, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55061305, "total_equity": 6427430, "shares_outstanding": 136298, "operating_cash_flow": -4063545, "stock_based_compensation": 3061678, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22807, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1023648, "dividends_paid": 8115, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43969, "free_cash_flow": -4040738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3806138", "ebitda": "-3494732", "netIncome": "-1383390", "grossProfit": "2340956", "depreciation": "None", "totalRevenue": "1689374", "costOfRevenue": "-12159828", "interestIncome": "None", "incomeBeforeTax": "-1383390", "interestExpense": "-418801", "operatingIncome": "-1320358", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-147617", "nonInterestIncome": "None", "operatingExpenses": "8252947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-12159828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311406", "sellingGeneralAndAdministrative": "780980", "netIncomeFromContinuingOperations": "-1383389" }, "balance": { "goodwill": "4786555", "inventory": "None", "commonStock": "915394", "currentDebt": "None", "investments": "None", "totalAssets": "13548421", "longTermDebt": "4062972", "shortTermDebt": "1601310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3387980", "reportedCurrency": "USD", "retainedEarnings": "-55061305", "totalLiabilities": "7120991", "otherCurrentAssets": "2186240", "totalCurrentAssets": "4271675", "currentLongTermDebt": "1324840", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9276746", "currentAccountsPayable": "496649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2262521", "totalShareholderEquity": "6427430", "capitalLeaseObligations": "937681", "otherCurrentLiabilities": "795498", "totalCurrentLiabilities": "2396808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4724183", "cashAndShortTermInvestments": "1315634", "commonStockSharesOutstanding": "136298.50", "intangibleAssetsExcludingGoodwill": "3387980", "cashAndCashEquivalentsAtCarryingValue": "1315634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10551954", "profitLoss": "None", "dividendPayout": "8115", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4063545", "capitalExpenditures": "22807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43969", "cashflowFromInvestment": "1023648", "stockBasedCompensation": "3061678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8115", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1376182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 2495975, "cost_of_revenue": 4908271, "gross_profit": -2412296, "ebit": -1403305, "ebitda": -1089611, "pretax_income": -1156583, "tax_provision": null, "net_income": -1156583, "net_income_to_common": -1156583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2581219, "total_current_assets": 5017070, "total_assets": 15655014, "short_term_debt": 1570188, "long_term_debt": 4645754, "total_debt": 6215942, "total_liabilities": 8910942, "total_equity": 6744072, "shares_outstanding": 145674, "goodwill_and_intangibles": 9301141 }, "cash_flow": { "operating_cash_flow": -814446, "capital_expenditure": 1599, "free_cash_flow": -812847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67929, "ticker_id": 5952, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1403305", "ebitda": "-1089611", "netIncome": "-1156583", "grossProfit": "-2412296", "depreciation": "None", "totalRevenue": "2495975", "costOfRevenue": "4908271", "interestIncome": "None", "incomeBeforeTax": "-1156583", "interestExpense": "246722", "operatingIncome": "-3913683", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-251426", "nonInterestIncome": "None", "operatingExpenses": "1501387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4908271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313694", "sellingGeneralAndAdministrative": "1120776", "netIncomeFromContinuingOperations": "-1156583" }, "balance": { "goodwill": "5561643", "inventory": "None", "commonStock": "806261", "currentDebt": "None", "investments": "None", "totalAssets": "15655014", "longTermDebt": "4645754", "shortTermDebt": "1570188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3739498", "reportedCurrency": "USD", "retainedEarnings": "-53677915", "totalLiabilities": "8910942", "otherCurrentAssets": "1612965", "totalCurrentAssets": "5017070", "currentLongTermDebt": "1273547", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "822886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10637944", "currentAccountsPayable": "1379081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7059110", "totalShareholderEquity": "6744072", "capitalLeaseObligations": "1139809", "otherCurrentLiabilities": "472425", "totalCurrentLiabilities": "3421694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5489248", "cashAndShortTermInvestments": "2581219", "commonStockSharesOutstanding": "145674.88", "intangibleAssetsExcludingGoodwill": "3739498", "cashAndCashEquivalentsAtCarryingValue": "2581219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1156581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-814446", "capitalExpenditures": "1599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3373905", "cashflowFromInvestment": "4316557", "stockBasedCompensation": "2740796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2495975, "cost_of_revenue": 4908271, "gross_profit": -2412296, "research_and_development": null, "selling_general_admin": 1120776, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1403305, "depreciation_amortisation": 313694, "ebitda": -1089611, "interest_expense": 246722, "interest_income": null, "other_non_operating": null, "pretax_income": -1156583, "tax_provision": null, "effective_tax_rate": null, "net_income": -1156583, "net_income_continuing_ops": -1156583, "net_income_to_common": -1156583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2581219, "short_term_investments": null, "net_receivables": 822886, "inventory": null, "other_current_assets": null, "total_current_assets": 5017070, "net_ppe": null, "goodwill": 5561643, "intangible_assets": 3739498, "goodwill_and_intangibles": 9301141, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10637944, "total_assets": 15655014, "short_term_debt": 1570188, "accounts_payable": 1379081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3421694, "long_term_debt": 4645754, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5489248, "total_liabilities": 8910942, "total_debt": 6215942, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53677915, "total_equity": 6744072, "shares_outstanding": 145674, "operating_cash_flow": -814446, "stock_based_compensation": 2740796, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1599, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4316557, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3373905, "free_cash_flow": -812847, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1403305", "ebitda": "-1089611", "netIncome": "-1156583", "grossProfit": "-2412296", "depreciation": "None", "totalRevenue": "2495975", "costOfRevenue": "4908271", "interestIncome": "None", "incomeBeforeTax": "-1156583", "interestExpense": "246722", "operatingIncome": "-3913683", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-251426", "nonInterestIncome": "None", "operatingExpenses": "1501387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4908271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313694", "sellingGeneralAndAdministrative": "1120776", "netIncomeFromContinuingOperations": "-1156583" }, "balance": { "goodwill": "5561643", "inventory": "None", "commonStock": "806261", "currentDebt": "None", "investments": "None", "totalAssets": "15655014", "longTermDebt": "4645754", "shortTermDebt": "1570188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3739498", "reportedCurrency": "USD", "retainedEarnings": "-53677915", "totalLiabilities": "8910942", "otherCurrentAssets": "1612965", "totalCurrentAssets": "5017070", "currentLongTermDebt": "1273547", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "822886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10637944", "currentAccountsPayable": "1379081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7059110", "totalShareholderEquity": "6744072", "capitalLeaseObligations": "1139809", "otherCurrentLiabilities": "472425", "totalCurrentLiabilities": "3421694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5489248", "cashAndShortTermInvestments": "2581219", "commonStockSharesOutstanding": "145674.88", "intangibleAssetsExcludingGoodwill": "3739498", "cashAndCashEquivalentsAtCarryingValue": "2581219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1156581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-814446", "capitalExpenditures": "1599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3373905", "cashflowFromInvestment": "4316557", "stockBasedCompensation": "2740796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 3086677, "cost_of_revenue": 3552293, "gross_profit": -465616, "ebit": -2391913, "ebitda": -2045762, "pretax_income": -2710901, "tax_provision": null, "net_income": -2710901, "net_income_to_common": -2710901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1957000, "total_current_assets": 7109752, "total_assets": 18009715, "short_term_debt": 3420128, "long_term_debt": 8989492, "total_debt": 12409620, "total_liabilities": 14928097, "total_equity": 3081618, "shares_outstanding": 79961, "goodwill_and_intangibles": 9598220 }, "cash_flow": { "operating_cash_flow": -852511, "capital_expenditure": 5307, "free_cash_flow": -847204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67930, "ticker_id": 5952, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2391913", "ebitda": "-2045762", "netIncome": "-2710901", "grossProfit": "-465616", "depreciation": "None", "totalRevenue": "3086677", "costOfRevenue": "3552293", "interestIncome": "None", "incomeBeforeTax": "-2710901", "interestExpense": "318988", "operatingIncome": "-2371813", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-318988", "nonInterestIncome": "None", "operatingExpenses": "1906197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3552293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346151", "sellingGeneralAndAdministrative": "1492839", "netIncomeFromContinuingOperations": "-2710901" }, "balance": { "goodwill": "5561643", "inventory": "None", "commonStock": "266503", "currentDebt": "None", "investments": "None", "totalAssets": "18009715", "longTermDebt": "8989492", "shortTermDebt": "3420128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4036577", "reportedCurrency": "USD", "retainedEarnings": "-52521332", "totalLiabilities": "14928097", "otherCurrentAssets": "4312056", "totalCurrentAssets": "7109752", "currentLongTermDebt": "3131580", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "840696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10899963", "currentAccountsPayable": "1270903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13327267", "totalShareholderEquity": "3081618", "capitalLeaseObligations": "1206195", "otherCurrentLiabilities": "329601", "totalCurrentLiabilities": "5020632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9907465", "cashAndShortTermInvestments": "1957000", "commonStockSharesOutstanding": "79961.53", "intangibleAssetsExcludingGoodwill": "4036577", "cashAndCashEquivalentsAtCarryingValue": "1957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1736882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-852511", "capitalExpenditures": "5307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2428408", "cashflowFromInvestment": "-12193", "stockBasedCompensation": "-974985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-360595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3086677, "cost_of_revenue": 3552293, "gross_profit": -465616, "research_and_development": null, "selling_general_admin": 1492839, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2391913, "depreciation_amortisation": 346151, "ebitda": -2045762, "interest_expense": 318988, "interest_income": null, "other_non_operating": null, "pretax_income": -2710901, "tax_provision": null, "effective_tax_rate": null, "net_income": -2710901, "net_income_continuing_ops": -2710901, "net_income_to_common": -2710901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1957000, "short_term_investments": null, "net_receivables": 840696, "inventory": null, "other_current_assets": null, "total_current_assets": 7109752, "net_ppe": null, "goodwill": 5561643, "intangible_assets": 4036577, "goodwill_and_intangibles": 9598220, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10899963, "total_assets": 18009715, "short_term_debt": 3420128, "accounts_payable": 1270903, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5020632, "long_term_debt": 8989492, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9907465, "total_liabilities": 14928097, "total_debt": 12409620, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52521332, "total_equity": 3081618, "shares_outstanding": 79961, "operating_cash_flow": -852511, "stock_based_compensation": -974985, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5307, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2428408, "free_cash_flow": -847204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2391913", "ebitda": "-2045762", "netIncome": "-2710901", "grossProfit": "-465616", "depreciation": "None", "totalRevenue": "3086677", "costOfRevenue": "3552293", "interestIncome": "None", "incomeBeforeTax": "-2710901", "interestExpense": "318988", "operatingIncome": "-2371813", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-318988", "nonInterestIncome": "None", "operatingExpenses": "1906197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3552293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346151", "sellingGeneralAndAdministrative": "1492839", "netIncomeFromContinuingOperations": "-2710901" }, "balance": { "goodwill": "5561643", "inventory": "None", "commonStock": "266503", "currentDebt": "None", "investments": "None", "totalAssets": "18009715", "longTermDebt": "8989492", "shortTermDebt": "3420128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4036577", "reportedCurrency": "USD", "retainedEarnings": "-52521332", "totalLiabilities": "14928097", "otherCurrentAssets": "4312056", "totalCurrentAssets": "7109752", "currentLongTermDebt": "3131580", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "840696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10899963", "currentAccountsPayable": "1270903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13327267", "totalShareholderEquity": "3081618", "capitalLeaseObligations": "1206195", "otherCurrentLiabilities": "329601", "totalCurrentLiabilities": "5020632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9907465", "cashAndShortTermInvestments": "1957000", "commonStockSharesOutstanding": "79961.53", "intangibleAssetsExcludingGoodwill": "4036577", "cashAndCashEquivalentsAtCarryingValue": "1957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1736882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-852511", "capitalExpenditures": "5307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2428408", "cashflowFromInvestment": "-12193", "stockBasedCompensation": "-974985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-360595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 4236220, "cost_of_revenue": 3699264, "gross_profit": 536956, "ebit": -1411640, "ebitda": -1051045, "pretax_income": -1736882, "tax_provision": null, "net_income": -1736882, "net_income_to_common": -1736882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388379, "total_current_assets": 3850258, "total_assets": 16823487, "short_term_debt": 2646641, "long_term_debt": 9422493, "total_debt": 12069134, "total_liabilities": 14206967, "total_equity": 2616520, "shares_outstanding": 653, "goodwill_and_intangibles": 11774044 }, "cash_flow": { "operating_cash_flow": 197830, "capital_expenditure": 14944, "free_cash_flow": 212774, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67931, "ticker_id": 5952, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1411640", "ebitda": "-1051045", "netIncome": "-1736882", "grossProfit": "536956", "depreciation": "None", "totalRevenue": "4236220", "costOfRevenue": "3699264", "interestIncome": "None", "incomeBeforeTax": "-1736882", "interestExpense": "325242", "operatingIncome": "-1407142", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-325242", "nonInterestIncome": "None", "operatingExpenses": "1944098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3699264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360595", "sellingGeneralAndAdministrative": "1516228", "netIncomeFromContinuingOperations": "-1736882" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "255839", "currentDebt": "None", "investments": "None", "totalAssets": "16823487", "longTermDebt": "9422493", "shortTermDebt": "2646641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5080945", "reportedCurrency": "USD", "retainedEarnings": "-49810431", "totalLiabilities": "14206967", "otherCurrentAssets": "2429392", "totalCurrentAssets": "3850258", "currentLongTermDebt": "2418803", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1032487", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12973229", "currentAccountsPayable": "1278092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12925619", "totalShareholderEquity": "2616520", "capitalLeaseObligations": "1084323", "otherCurrentLiabilities": "2930", "totalCurrentLiabilities": "3927663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10279304", "cashAndShortTermInvestments": "388379", "commonStockSharesOutstanding": "653.18", "intangibleAssetsExcludingGoodwill": "5080945", "cashAndCashEquivalentsAtCarryingValue": "388379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1736882", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197830", "capitalExpenditures": "14944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169073", "cashflowFromInvestment": "-14944", "stockBasedCompensation": "974985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4236220, "cost_of_revenue": 3699264, "gross_profit": 536956, "research_and_development": null, "selling_general_admin": 1516228, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1411640, "depreciation_amortisation": 360595, "ebitda": -1051045, "interest_expense": 325242, "interest_income": null, "other_non_operating": null, "pretax_income": -1736882, "tax_provision": null, "effective_tax_rate": null, "net_income": -1736882, "net_income_continuing_ops": -1736882, "net_income_to_common": -1736882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388379, "short_term_investments": null, "net_receivables": 1032487, "inventory": null, "other_current_assets": null, "total_current_assets": 3850258, "net_ppe": null, "goodwill": 6693099, "intangible_assets": 5080945, "goodwill_and_intangibles": 11774044, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12973229, "total_assets": 16823487, "short_term_debt": 2646641, "accounts_payable": 1278092, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3927663, "long_term_debt": 9422493, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10279304, "total_liabilities": 14206967, "total_debt": 12069134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49810431, "total_equity": 2616520, "shares_outstanding": 653, "operating_cash_flow": 197830, "stock_based_compensation": 974985, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14944, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14944, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169073, "free_cash_flow": 212774, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1411640", "ebitda": "-1051045", "netIncome": "-1736882", "grossProfit": "536956", "depreciation": "None", "totalRevenue": "4236220", "costOfRevenue": "3699264", "interestIncome": "None", "incomeBeforeTax": "-1736882", "interestExpense": "325242", "operatingIncome": "-1407142", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-325242", "nonInterestIncome": "None", "operatingExpenses": "1944098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3699264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360595", "sellingGeneralAndAdministrative": "1516228", "netIncomeFromContinuingOperations": "-1736882" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "255839", "currentDebt": "None", "investments": "None", "totalAssets": "16823487", "longTermDebt": "9422493", "shortTermDebt": "2646641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5080945", "reportedCurrency": "USD", "retainedEarnings": "-49810431", "totalLiabilities": "14206967", "otherCurrentAssets": "2429392", "totalCurrentAssets": "3850258", "currentLongTermDebt": "2418803", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1032487", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12973229", "currentAccountsPayable": "1278092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12925619", "totalShareholderEquity": "2616520", "capitalLeaseObligations": "1084323", "otherCurrentLiabilities": "2930", "totalCurrentLiabilities": "3927663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10279304", "cashAndShortTermInvestments": "388379", "commonStockSharesOutstanding": "653.18", "intangibleAssetsExcludingGoodwill": "5080945", "cashAndCashEquivalentsAtCarryingValue": "388379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1736882", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197830", "capitalExpenditures": "14944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169073", "cashflowFromInvestment": "-14944", "stockBasedCompensation": "974985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 3297123, "cost_of_revenue": 2856706, "gross_profit": 440417, "ebit": -1019503, "ebitda": -659135, "pretax_income": -1398211, "tax_provision": null, "net_income": -1398211, "net_income_to_common": -1398211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372695, "total_current_assets": 3989455, "total_assets": 17315077, "short_term_debt": 2289153, "long_term_debt": 9896452, "total_debt": 12185605, "total_liabilities": 14317835, "total_equity": 2997242, "shares_outstanding": 25175, "goodwill_and_intangibles": 12116996 }, "cash_flow": { "operating_cash_flow": -867243, "capital_expenditure": 24441, "free_cash_flow": -842802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67932, "ticker_id": 5952, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1019503", "ebitda": "-659135", "netIncome": "-1398211", "grossProfit": "440417", "depreciation": "None", "totalRevenue": "3297123", "costOfRevenue": "2856706", "interestIncome": "None", "incomeBeforeTax": "-1398211", "interestExpense": "378708", "operatingIncome": "-1005041", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-378708", "nonInterestIncome": "None", "operatingExpenses": "1445458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2856706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360368", "sellingGeneralAndAdministrative": "1031602", "netIncomeFromContinuingOperations": "-1398211" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "193484", "currentDebt": "None", "investments": "None", "totalAssets": "17315077", "longTermDebt": "9896452", "shortTermDebt": "2289153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5423897", "reportedCurrency": "USD", "retainedEarnings": "-48073549", "totalLiabilities": "14317835", "otherCurrentAssets": "2106449", "totalCurrentAssets": "3989455", "currentLongTermDebt": "2045096", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1510311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13325622", "currentAccountsPayable": "936952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13032898", "totalShareholderEquity": "2997242", "capitalLeaseObligations": "1091350", "otherCurrentLiabilities": "347659", "totalCurrentLiabilities": "3573764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10744071", "cashAndShortTermInvestments": "372695", "commonStockSharesOutstanding": "25175.50", "intangibleAssetsExcludingGoodwill": "5423897", "cashAndCashEquivalentsAtCarryingValue": "372695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1398211", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-867243", "capitalExpenditures": "24441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335686", "cashflowFromInvestment": "-24441", "stockBasedCompensation": "256510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3297123, "cost_of_revenue": 2856706, "gross_profit": 440417, "research_and_development": null, "selling_general_admin": 1031602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1019503, "depreciation_amortisation": 360368, "ebitda": -659135, "interest_expense": 378708, "interest_income": null, "other_non_operating": null, "pretax_income": -1398211, "tax_provision": null, "effective_tax_rate": null, "net_income": -1398211, "net_income_continuing_ops": -1398211, "net_income_to_common": -1398211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372695, "short_term_investments": null, "net_receivables": 1510311, "inventory": null, "other_current_assets": null, "total_current_assets": 3989455, "net_ppe": null, "goodwill": 6693099, "intangible_assets": 5423897, "goodwill_and_intangibles": 12116996, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13325622, "total_assets": 17315077, "short_term_debt": 2289153, "accounts_payable": 936952, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3573764, "long_term_debt": 9896452, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10744071, "total_liabilities": 14317835, "total_debt": 12185605, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48073549, "total_equity": 2997242, "shares_outstanding": 25175, "operating_cash_flow": -867243, "stock_based_compensation": 256510, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24441, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24441, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 335686, "free_cash_flow": -842802, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1019503", "ebitda": "-659135", "netIncome": "-1398211", "grossProfit": "440417", "depreciation": "None", "totalRevenue": "3297123", "costOfRevenue": "2856706", "interestIncome": "None", "incomeBeforeTax": "-1398211", "interestExpense": "378708", "operatingIncome": "-1005041", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-378708", "nonInterestIncome": "None", "operatingExpenses": "1445458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2856706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360368", "sellingGeneralAndAdministrative": "1031602", "netIncomeFromContinuingOperations": "-1398211" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "193484", "currentDebt": "None", "investments": "None", "totalAssets": "17315077", "longTermDebt": "9896452", "shortTermDebt": "2289153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5423897", "reportedCurrency": "USD", "retainedEarnings": "-48073549", "totalLiabilities": "14317835", "otherCurrentAssets": "2106449", "totalCurrentAssets": "3989455", "currentLongTermDebt": "2045096", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1510311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13325622", "currentAccountsPayable": "936952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13032898", "totalShareholderEquity": "2997242", "capitalLeaseObligations": "1091350", "otherCurrentLiabilities": "347659", "totalCurrentLiabilities": "3573764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10744071", "cashAndShortTermInvestments": "372695", "commonStockSharesOutstanding": "25175.50", "intangibleAssetsExcludingGoodwill": "5423897", "cashAndCashEquivalentsAtCarryingValue": "372695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1398211", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-867243", "capitalExpenditures": "24441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335686", "cashflowFromInvestment": "-24441", "stockBasedCompensation": "256510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 3441458, "cost_of_revenue": 2609983, "gross_profit": 831475, "ebit": -446192, "ebitda": -24433, "pretax_income": -837314, "tax_provision": null, "net_income": -837314, "net_income_to_common": -837314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925270, "total_current_assets": 3834937, "total_assets": 17419767, "short_term_debt": 2363418, "long_term_debt": 10431297, "total_debt": 12794715, "total_liabilities": 14599167, "total_equity": 2820600, "shares_outstanding": 31319, "goodwill_and_intangibles": 12450350 }, "cash_flow": { "operating_cash_flow": -758287, "capital_expenditure": 22256, "free_cash_flow": -736031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67934, "ticker_id": 5952, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-446192", "ebitda": "-24433", "netIncome": "-837314", "grossProfit": "831475", "depreciation": "None", "totalRevenue": "3441458", "costOfRevenue": "2609983", "interestIncome": "None", "incomeBeforeTax": "-837314", "interestExpense": "391122", "operatingIncome": "-511977", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-391122", "nonInterestIncome": "None", "operatingExpenses": "1343452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2609983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421759", "sellingGeneralAndAdministrative": "821510", "netIncomeFromContinuingOperations": "-837314" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "124893", "currentDebt": "None", "investments": "None", "totalAssets": "17419767", "longTermDebt": "10431297", "shortTermDebt": "2363418", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5757251", "reportedCurrency": "USD", "retainedEarnings": "-46675336", "totalLiabilities": "14599167", "otherCurrentAssets": "1787303", "totalCurrentAssets": "3834937", "currentLongTermDebt": "2112315", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1122364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13584830", "currentAccountsPayable": "1025137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13558690", "totalShareholderEquity": "2820600", "capitalLeaseObligations": "1015078", "otherCurrentLiabilities": "15014", "totalCurrentLiabilities": "3403569", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11195598", "cashAndShortTermInvestments": "925270", "commonStockSharesOutstanding": "31319.98", "intangibleAssetsExcludingGoodwill": "5757251", "cashAndCashEquivalentsAtCarryingValue": "925270", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-837316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-758287", "capitalExpenditures": "22256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318624", "cashflowFromInvestment": "-22256", "stockBasedCompensation": "12790", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3441458, "cost_of_revenue": 2609983, "gross_profit": 831475, "research_and_development": null, "selling_general_admin": 821510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -446192, "depreciation_amortisation": 421759, "ebitda": -24433, "interest_expense": 391122, "interest_income": null, "other_non_operating": null, "pretax_income": -837314, "tax_provision": null, "effective_tax_rate": null, "net_income": -837314, "net_income_continuing_ops": -837314, "net_income_to_common": -837314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925270, "short_term_investments": null, "net_receivables": 1122364, "inventory": null, "other_current_assets": null, "total_current_assets": 3834937, "net_ppe": null, "goodwill": 6693099, "intangible_assets": 5757251, "goodwill_and_intangibles": 12450350, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13584830, "total_assets": 17419767, "short_term_debt": 2363418, "accounts_payable": 1025137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3403569, "long_term_debt": 10431297, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11195598, "total_liabilities": 14599167, "total_debt": 12794715, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46675336, "total_equity": 2820600, "shares_outstanding": 31319, "operating_cash_flow": -758287, "stock_based_compensation": 12790, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22256, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 318624, "free_cash_flow": -736031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-446192", "ebitda": "-24433", "netIncome": "-837314", "grossProfit": "831475", "depreciation": "None", "totalRevenue": "3441458", "costOfRevenue": "2609983", "interestIncome": "None", "incomeBeforeTax": "-837314", "interestExpense": "391122", "operatingIncome": "-511977", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-391122", "nonInterestIncome": "None", "operatingExpenses": "1343452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2609983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421759", "sellingGeneralAndAdministrative": "821510", "netIncomeFromContinuingOperations": "-837314" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "124893", "currentDebt": "None", "investments": "None", "totalAssets": "17419767", "longTermDebt": "10431297", "shortTermDebt": "2363418", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5757251", "reportedCurrency": "USD", "retainedEarnings": "-46675336", "totalLiabilities": "14599167", "otherCurrentAssets": "1787303", "totalCurrentAssets": "3834937", "currentLongTermDebt": "2112315", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1122364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13584830", "currentAccountsPayable": "1025137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13558690", "totalShareholderEquity": "2820600", "capitalLeaseObligations": "1015078", "otherCurrentLiabilities": "15014", "totalCurrentLiabilities": "3403569", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11195598", "cashAndShortTermInvestments": "925270", "commonStockSharesOutstanding": "31319.98", "intangibleAssetsExcludingGoodwill": "5757251", "cashAndCashEquivalentsAtCarryingValue": "925270", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-837316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-758287", "capitalExpenditures": "22256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318624", "cashflowFromInvestment": "-22256", "stockBasedCompensation": "12790", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 3233342, "cost_of_revenue": 2841516, "gross_profit": 391826, "ebit": -1085900, "ebitda": -616111, "pretax_income": -1489395, "tax_provision": null, "net_income": -1489395, "net_income_to_common": -1489395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1405824, "total_current_assets": 4322164, "total_assets": 18343992, "short_term_debt": 2286980, "long_term_debt": null, "total_debt": 2286980, "total_liabilities": 15454751, "total_equity": 2889241, "shares_outstanding": 29347, "goodwill_and_intangibles": 12845851 }, "cash_flow": { "operating_cash_flow": -685212, "capital_expenditure": 7087, "free_cash_flow": -678125, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67935, "ticker_id": 5952, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1085900", "ebitda": "-616111", "netIncome": "-1489395", "grossProfit": "391826", "depreciation": "None", "totalRevenue": "3233342", "costOfRevenue": "2841516", "interestIncome": "None", "incomeBeforeTax": "-1489395", "interestExpense": "403495", "operatingIncome": "-1146578", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1538404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2841516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469789", "sellingGeneralAndAdministrative": "991633", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "89184", "currentDebt": "None", "investments": "None", "totalAssets": "18343992", "longTermDebt": "None", "shortTermDebt": "2286980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6152752", "reportedCurrency": "None", "retainedEarnings": "-45838022", "totalLiabilities": "15454751", "otherCurrentAssets": "1795774", "totalCurrentAssets": "4322164", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1120566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14021828", "currentAccountsPayable": "1420697", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14019294", "totalShareholderEquity": "2889241", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14434", "totalCurrentLiabilities": "3722111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11732640", "cashAndShortTermInvestments": "1405824", "commonStockSharesOutstanding": "29347.28", "intangibleAssetsExcludingGoodwill": "6152752", "cashAndCashEquivalentsAtCarryingValue": "1405824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1489395", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-685212", "capitalExpenditures": "7087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1394925", "cashflowFromInvestment": "-7087", "stockBasedCompensation": "245765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3233342, "cost_of_revenue": 2841516, "gross_profit": 391826, "research_and_development": null, "selling_general_admin": 991633, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1085900, "depreciation_amortisation": 469789, "ebitda": -616111, "interest_expense": 403495, "interest_income": null, "other_non_operating": null, "pretax_income": -1489395, "tax_provision": null, "effective_tax_rate": null, "net_income": -1489395, "net_income_continuing_ops": null, "net_income_to_common": -1489395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1405824, "short_term_investments": null, "net_receivables": 1120566, "inventory": null, "other_current_assets": null, "total_current_assets": 4322164, "net_ppe": null, "goodwill": 6693099, "intangible_assets": 6152752, "goodwill_and_intangibles": 12845851, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14021828, "total_assets": 18343992, "short_term_debt": 2286980, "accounts_payable": 1420697, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3722111, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11732640, "total_liabilities": 15454751, "total_debt": 2286980, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45838022, "total_equity": 2889241, "shares_outstanding": 29347, "operating_cash_flow": -685212, "stock_based_compensation": 245765, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7087, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7087, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1394925, "free_cash_flow": -678125, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1085900", "ebitda": "-616111", "netIncome": "-1489395", "grossProfit": "391826", "depreciation": "None", "totalRevenue": "3233342", "costOfRevenue": "2841516", "interestIncome": "None", "incomeBeforeTax": "-1489395", "interestExpense": "403495", "operatingIncome": "-1146578", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1538404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2841516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469789", "sellingGeneralAndAdministrative": "991633", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "89184", "currentDebt": "None", "investments": "None", "totalAssets": "18343992", "longTermDebt": "None", "shortTermDebt": "2286980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6152752", "reportedCurrency": "None", "retainedEarnings": "-45838022", "totalLiabilities": "15454751", "otherCurrentAssets": "1795774", "totalCurrentAssets": "4322164", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1120566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14021828", "currentAccountsPayable": "1420697", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14019294", "totalShareholderEquity": "2889241", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14434", "totalCurrentLiabilities": "3722111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11732640", "cashAndShortTermInvestments": "1405824", "commonStockSharesOutstanding": "29347.28", "intangibleAssetsExcludingGoodwill": "6152752", "cashAndCashEquivalentsAtCarryingValue": "1405824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1489395", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-685212", "capitalExpenditures": "7087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1394925", "cashflowFromInvestment": "-7087", "stockBasedCompensation": "245765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 4082438, "cost_of_revenue": 3108204, "gross_profit": 974234, "ebit": -4936377, "ebitda": -4402225, "pretax_income": -5346663, "tax_provision": null, "net_income": -5346663, "net_income_to_common": -5346663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680138, "total_current_assets": 3410654, "total_assets": 17535007, "short_term_debt": 2314891, "long_term_debt": null, "total_debt": 2314891, "total_liabilities": 15573497, "total_equity": 1961510, "shares_outstanding": 29347, "goodwill_and_intangibles": 13304315 }, "cash_flow": { "operating_cash_flow": -204382, "capital_expenditure": 29444, "free_cash_flow": -174938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67936, "ticker_id": 5952, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4936377", "ebitda": "-4402225", "netIncome": "-5346663", "grossProfit": "974234", "depreciation": "None", "totalRevenue": "4082438", "costOfRevenue": "3108204", "interestIncome": "None", "incomeBeforeTax": "-5346663", "interestExpense": "410286", "operatingIncome": "-5031721", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6005955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3108204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534152", "sellingGeneralAndAdministrative": "1374890", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "489525", "currentDebt": "None", "investments": "None", "totalAssets": "17535007", "longTermDebt": "None", "shortTermDebt": "2314891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6611216", "reportedCurrency": "None", "retainedEarnings": "-44348628", "totalLiabilities": "15573497", "otherCurrentAssets": "1673627", "totalCurrentAssets": "3410654", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1056889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14124354", "currentAccountsPayable": "1180328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14184099", "totalShareholderEquity": "1961510", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35410", "totalCurrentLiabilities": "3530629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12042868", "cashAndShortTermInvestments": "680138", "commonStockSharesOutstanding": "29347.28", "intangibleAssetsExcludingGoodwill": "6611216", "cashAndCashEquivalentsAtCarryingValue": "680138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5346663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-204382", "capitalExpenditures": "29444", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392100", "cashflowFromInvestment": "-29444", "stockBasedCompensation": "18566", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4082438, "cost_of_revenue": 3108204, "gross_profit": 974234, "research_and_development": null, "selling_general_admin": 1374890, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4936377, "depreciation_amortisation": 534152, "ebitda": -4402225, "interest_expense": 410286, "interest_income": null, "other_non_operating": null, "pretax_income": -5346663, "tax_provision": null, "effective_tax_rate": null, "net_income": -5346663, "net_income_continuing_ops": null, "net_income_to_common": -5346663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 680138, "short_term_investments": null, "net_receivables": 1056889, "inventory": null, "other_current_assets": null, "total_current_assets": 3410654, "net_ppe": null, "goodwill": 6693099, "intangible_assets": 6611216, "goodwill_and_intangibles": 13304315, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14124354, "total_assets": 17535007, "short_term_debt": 2314891, "accounts_payable": 1180328, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3530629, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12042868, "total_liabilities": 15573497, "total_debt": 2314891, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44348628, "total_equity": 1961510, "shares_outstanding": 29347, "operating_cash_flow": -204382, "stock_based_compensation": 18566, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29444, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29444, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392100, "free_cash_flow": -174938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4936377", "ebitda": "-4402225", "netIncome": "-5346663", "grossProfit": "974234", "depreciation": "None", "totalRevenue": "4082438", "costOfRevenue": "3108204", "interestIncome": "None", "incomeBeforeTax": "-5346663", "interestExpense": "410286", "operatingIncome": "-5031721", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6005955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3108204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534152", "sellingGeneralAndAdministrative": "1374890", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6693099", "inventory": "None", "commonStock": "489525", "currentDebt": "None", "investments": "None", "totalAssets": "17535007", "longTermDebt": "None", "shortTermDebt": "2314891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6611216", "reportedCurrency": "None", "retainedEarnings": "-44348628", "totalLiabilities": "15573497", "otherCurrentAssets": "1673627", "totalCurrentAssets": "3410654", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1056889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14124354", "currentAccountsPayable": "1180328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14184099", "totalShareholderEquity": "1961510", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35410", "totalCurrentLiabilities": "3530629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12042868", "cashAndShortTermInvestments": "680138", "commonStockSharesOutstanding": "29347.28", "intangibleAssetsExcludingGoodwill": "6611216", "cashAndCashEquivalentsAtCarryingValue": "680138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5346663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-204382", "capitalExpenditures": "29444", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392100", "cashflowFromInvestment": "-29444", "stockBasedCompensation": "18566", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 3275583, "cost_of_revenue": 2599699, "gross_profit": 675884, "ebit": 280033, "ebitda": 932872, "pretax_income": -139004, "tax_provision": null, "net_income": -139004, "net_income_to_common": -139004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1777348, "total_current_assets": 4699450, "total_assets": 31709992, "short_term_debt": 2038932, "long_term_debt": null, "total_debt": 2038932, "total_liabilities": 17847037, "total_equity": 13862955, "shares_outstanding": 29347, "goodwill_and_intangibles": 25962625 }, "cash_flow": { "operating_cash_flow": 1989794, "capital_expenditure": 16545, "free_cash_flow": 2006339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67938, "ticker_id": 5952, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280033", "ebitda": "932872", "netIncome": "-139004", "grossProfit": "675884", "depreciation": "None", "totalRevenue": "3275583", "costOfRevenue": "2599699", "interestIncome": "None", "incomeBeforeTax": "-139004", "interestExpense": "419037", "operatingIncome": "-1435054", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2110938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2599699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652839", "sellingGeneralAndAdministrative": "1068778", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14287099", "inventory": "None", "commonStock": "198155", "currentDebt": "None", "investments": "None", "totalAssets": "31709992", "longTermDebt": "None", "shortTermDebt": "2038932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11675526", "reportedCurrency": "None", "retainedEarnings": "-29974812", "totalLiabilities": "17847037", "otherCurrentAssets": "1709431", "totalCurrentAssets": "4699450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1212671", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27010542", "currentAccountsPayable": "999785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14401180", "totalShareholderEquity": "13862955", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "865692", "totalCurrentLiabilities": "3904409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13942628", "cashAndShortTermInvestments": "1777348", "commonStockSharesOutstanding": "29347.28", "intangibleAssetsExcludingGoodwill": "11675526", "cashAndCashEquivalentsAtCarryingValue": "1777348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1989794", "capitalExpenditures": "16545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1466248", "cashflowFromInvestment": "-16545", "stockBasedCompensation": "27779", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3275583, "cost_of_revenue": 2599699, "gross_profit": 675884, "research_and_development": null, "selling_general_admin": 1068778, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280033, "depreciation_amortisation": 652839, "ebitda": 932872, "interest_expense": 419037, "interest_income": null, "other_non_operating": null, "pretax_income": -139004, "tax_provision": null, "effective_tax_rate": null, "net_income": -139004, "net_income_continuing_ops": null, "net_income_to_common": -139004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1777348, "short_term_investments": null, "net_receivables": 1212671, "inventory": null, "other_current_assets": null, "total_current_assets": 4699450, "net_ppe": null, "goodwill": 14287099, "intangible_assets": 11675526, "goodwill_and_intangibles": 25962625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27010542, "total_assets": 31709992, "short_term_debt": 2038932, "accounts_payable": 999785, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3904409, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13942628, "total_liabilities": 17847037, "total_debt": 2038932, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29974812, "total_equity": 13862955, "shares_outstanding": 29347, "operating_cash_flow": 1989794, "stock_based_compensation": 27779, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16545, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1466248, "free_cash_flow": 2006339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280033", "ebitda": "932872", "netIncome": "-139004", "grossProfit": "675884", "depreciation": "None", "totalRevenue": "3275583", "costOfRevenue": "2599699", "interestIncome": "None", "incomeBeforeTax": "-139004", "interestExpense": "419037", "operatingIncome": "-1435054", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2110938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2599699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652839", "sellingGeneralAndAdministrative": "1068778", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14287099", "inventory": "None", "commonStock": "198155", "currentDebt": "None", "investments": "None", "totalAssets": "31709992", "longTermDebt": "None", "shortTermDebt": "2038932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11675526", "reportedCurrency": "None", "retainedEarnings": "-29974812", "totalLiabilities": "17847037", "otherCurrentAssets": "1709431", "totalCurrentAssets": "4699450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1212671", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27010542", "currentAccountsPayable": "999785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14401180", "totalShareholderEquity": "13862955", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "865692", "totalCurrentLiabilities": "3904409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13942628", "cashAndShortTermInvestments": "1777348", "commonStockSharesOutstanding": "29347.28", "intangibleAssetsExcludingGoodwill": "11675526", "cashAndCashEquivalentsAtCarryingValue": "1777348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1989794", "capitalExpenditures": "16545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1466248", "cashflowFromInvestment": "-16545", "stockBasedCompensation": "27779", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 3195905, "cost_of_revenue": 2600338, "gross_profit": 595567, "ebit": -3447674, "ebitda": -2680320, "pretax_income": -3869732, "tax_provision": null, "net_income": -1055287, "net_income_to_common": -1055287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1274743, "total_current_assets": 7132267, "total_assets": 34876451, "short_term_debt": 2572225, "long_term_debt": null, "total_debt": 2572225, "total_liabilities": 21849062, "total_equity": 13027389, "shares_outstanding": 29347, "goodwill_and_intangibles": 26595796 }, "cash_flow": { "operating_cash_flow": -942223, "capital_expenditure": 84283, "free_cash_flow": -857940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67939, "ticker_id": 5952, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3447674", "ebitda": "-2680320", "netIncome": "-1055287", "grossProfit": "595567", "depreciation": "None", "totalRevenue": "3195905", "costOfRevenue": "2600338", "interestIncome": "None", "incomeBeforeTax": "-3869732", "interestExpense": "422058", "operatingIncome": "-1838186", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2433753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600338", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767354", "sellingGeneralAndAdministrative": "1125211", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14287099", "inventory": "None", "commonStock": "176546", "currentDebt": "None", "investments": "None", "totalAssets": "34876451", "longTermDebt": "None", "shortTermDebt": "2572225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12308697", "reportedCurrency": "None", "retainedEarnings": "-29835808", "totalLiabilities": "21849062", "otherCurrentAssets": "1958635", "totalCurrentAssets": "7132267", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3898889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27744184", "currentAccountsPayable": "911247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15797262", "totalShareholderEquity": "13027389", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1381125", "totalCurrentLiabilities": "4864597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16984465", "cashAndShortTermInvestments": "1274743", "commonStockSharesOutstanding": "29347.28", "intangibleAssetsExcludingGoodwill": "12308697", "cashAndCashEquivalentsAtCarryingValue": "1274743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1055286", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-942223", "capitalExpenditures": "84283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763240", "cashflowFromInvestment": "831425", "stockBasedCompensation": "35367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3195905, "cost_of_revenue": 2600338, "gross_profit": 595567, "research_and_development": null, "selling_general_admin": 1125211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3447674, "depreciation_amortisation": 767354, "ebitda": -2680320, "interest_expense": 422058, "interest_income": null, "other_non_operating": null, "pretax_income": -3869732, "tax_provision": null, "effective_tax_rate": null, "net_income": -1055287, "net_income_continuing_ops": null, "net_income_to_common": -1055287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1274743, "short_term_investments": null, "net_receivables": 3898889, "inventory": null, "other_current_assets": null, "total_current_assets": 7132267, "net_ppe": null, "goodwill": 14287099, "intangible_assets": 12308697, "goodwill_and_intangibles": 26595796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27744184, "total_assets": 34876451, "short_term_debt": 2572225, "accounts_payable": 911247, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4864597, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16984465, "total_liabilities": 21849062, "total_debt": 2572225, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29835808, "total_equity": 13027389, "shares_outstanding": 29347, "operating_cash_flow": -942223, "stock_based_compensation": 35367, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84283, "acquisitions": null, "other_investing": null, "investing_cash_flow": 831425, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -763240, "free_cash_flow": -857940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3447674", "ebitda": "-2680320", "netIncome": "-1055287", "grossProfit": "595567", "depreciation": "None", "totalRevenue": "3195905", "costOfRevenue": "2600338", "interestIncome": "None", "incomeBeforeTax": "-3869732", "interestExpense": "422058", "operatingIncome": "-1838186", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2433753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600338", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767354", "sellingGeneralAndAdministrative": "1125211", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14287099", "inventory": "None", "commonStock": "176546", "currentDebt": "None", "investments": "None", "totalAssets": "34876451", "longTermDebt": "None", "shortTermDebt": "2572225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12308697", "reportedCurrency": "None", "retainedEarnings": "-29835808", "totalLiabilities": "21849062", "otherCurrentAssets": "1958635", "totalCurrentAssets": "7132267", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3898889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27744184", "currentAccountsPayable": "911247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15797262", "totalShareholderEquity": "13027389", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1381125", "totalCurrentLiabilities": "4864597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16984465", "cashAndShortTermInvestments": "1274743", "commonStockSharesOutstanding": "29347.28", "intangibleAssetsExcludingGoodwill": "12308697", "cashAndCashEquivalentsAtCarryingValue": "1274743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1055286", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-942223", "capitalExpenditures": "84283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763240", "cashflowFromInvestment": "831425", "stockBasedCompensation": "35367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "income_statement": { "revenue": 3939103, "cost_of_revenue": 2839220, "gross_profit": 1099883, "ebit": 3265256, "ebitda": 3919034, "pretax_income": 2871956, "tax_provision": null, "net_income": -1788538, "net_income_to_common": -1788538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2116333, "total_current_assets": 4707763, "total_assets": 33884466, "short_term_debt": 1547601, "long_term_debt": null, "total_debt": 1547601, "total_liabilities": 21648852, "total_equity": 12235614, "shares_outstanding": 29347, "goodwill_and_intangibles": 27176376 }, "cash_flow": { "operating_cash_flow": -1064878, "capital_expenditure": 80589, "free_cash_flow": -984289, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67940, "ticker_id": 5952, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:47.099037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3265256", "ebitda": "3919034", "netIncome": "-1788538", "grossProfit": "1099883", "depreciation": "None", "totalRevenue": "3939103", "costOfRevenue": "2839220", "interestIncome": "None", "incomeBeforeTax": "2871956", "interestExpense": "393300", "operatingIncome": "-1004924", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2104807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2839220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653778", "sellingGeneralAndAdministrative": "837766", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14287099", "inventory": "None", "commonStock": "134660", "currentDebt": "None", "investments": "None", "totalAssets": "33884466", "longTermDebt": "None", "shortTermDebt": "1547601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "12889277", "reportedCurrency": "None", "retainedEarnings": "-28780521", "totalLiabilities": "21648852", "otherCurrentAssets": "1609469", "totalCurrentAssets": "4707763", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "981961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29176703", "currentAccountsPayable": "1076612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15181034", "totalShareholderEquity": "12235614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2826287", "totalCurrentLiabilities": "5450500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16198352", "cashAndShortTermInvestments": "2116333", "commonStockSharesOutstanding": "29347.28", "intangibleAssetsExcludingGoodwill": "12889277", "cashAndCashEquivalentsAtCarryingValue": "2116333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1788538", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1064878", "capitalExpenditures": "80589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2805700", "cashflowFromInvestment": "-96297", "stockBasedCompensation": "43797", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3939103, "cost_of_revenue": 2839220, "gross_profit": 1099883, "research_and_development": null, "selling_general_admin": 837766, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3265256, "depreciation_amortisation": 653778, "ebitda": 3919034, "interest_expense": 393300, "interest_income": null, "other_non_operating": null, "pretax_income": 2871956, "tax_provision": null, "effective_tax_rate": null, "net_income": -1788538, "net_income_continuing_ops": null, "net_income_to_common": -1788538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2116333, "short_term_investments": null, "net_receivables": 981961, "inventory": null, "other_current_assets": null, "total_current_assets": 4707763, "net_ppe": null, "goodwill": 14287099, "intangible_assets": 12889277, "goodwill_and_intangibles": 27176376, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29176703, "total_assets": 33884466, "short_term_debt": 1547601, "accounts_payable": 1076612, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5450500, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16198352, "total_liabilities": 21648852, "total_debt": 1547601, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28780521, "total_equity": 12235614, "shares_outstanding": 29347, "operating_cash_flow": -1064878, "stock_based_compensation": 43797, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80589, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96297, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2805700, "free_cash_flow": -984289, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3265256", "ebitda": "3919034", "netIncome": "-1788538", "grossProfit": "1099883", "depreciation": "None", "totalRevenue": "3939103", "costOfRevenue": "2839220", "interestIncome": "None", "incomeBeforeTax": "2871956", "interestExpense": "393300", "operatingIncome": "-1004924", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2104807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2839220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653778", "sellingGeneralAndAdministrative": "837766", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14287099", "inventory": "None", "commonStock": "134660", "currentDebt": "None", "investments": "None", "totalAssets": "33884466", "longTermDebt": "None", "shortTermDebt": "1547601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "12889277", "reportedCurrency": "None", "retainedEarnings": "-28780521", "totalLiabilities": "21648852", "otherCurrentAssets": "1609469", "totalCurrentAssets": "4707763", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "981961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29176703", "currentAccountsPayable": "1076612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15181034", "totalShareholderEquity": "12235614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2826287", "totalCurrentLiabilities": "5450500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16198352", "cashAndShortTermInvestments": "2116333", "commonStockSharesOutstanding": "29347.28", "intangibleAssetsExcludingGoodwill": "12889277", "cashAndCashEquivalentsAtCarryingValue": "2116333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1788538", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1064878", "capitalExpenditures": "80589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2805700", "cashflowFromInvestment": "-96297", "stockBasedCompensation": "43797", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }