{ "ticker": { "uuid": "4f17132f-c313-49b8-83ac-c376a9d6db6d", "symbol": "DIBS", "name": "1Stdibs.Com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/4f17132f-c313-49b8-83ac-c376a9d6db6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f17132f-c313-49b8-83ac-c376a9d6db6d/" }, "ticker_metadata": { "id": 5676, "uuid": "4f17132f-c313-49b8-83ac-c376a9d6db6d", "symbol": "DIBS", "name": "1Stdibs.Com Inc", "asset_type": "equity", "market_cap": 165008000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "1stdibs. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f17132f-c313-49b8-83ac-c376a9d6db6d", "symbol": "DIBS", "name": "1Stdibs.Com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/4f17132f-c313-49b8-83ac-c376a9d6db6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f17132f-c313-49b8-83ac-c376a9d6db6d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.69, "quality": 0.26, "momentum": 0.84, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.09, "market_cap": 147634558.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1314, "piotroski_f_score": 6, "momentum_12_1": 0.5507, "volatility_252d": 0.5161 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.965998+00:00", "batch_id": "" }, "size": { "price_close": 4.09, "market_cap": 147634558.21, "market_cap_usd": 147634558.21, "enterprise_value": 131831558.21, "shares_outstanding": 36096469, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7585, "ptbv_ratio": 1.8532, "ps_ratio": 1.6502, "pcf_ratio": null, "pfcf_ratio": -1135.6504, "ev_ebitda": null, "ev_ebit": -9.2145, "ev_sales": 1.4736, "ev_fcf": -1014.0889, "earnings_yield": null, "fcf_yield": -0.001, "price_to_sales": 1.6502, "price_to_book": 1.7585, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6786 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7355, "operating_margin": -0.1599, "net_margin": -0.1233, "ebitda_margin": -0.1112, "fcf_margin": -0.0015, "roe": -0.1314, "roa": -0.0906, "roic": -0.1574, "roc_greenblatt": null, "asset_turnover": 0.7342, "cash_conversion": 0.0118, "accruals_ratio": -0.08, "sbc_to_revenue": 0.1453, "piotroski_f_score": 6, "altman_z_score": -0.6419, "earnings_stability_5y": 0.4056, "revenue_stability_5y": 0.1186, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.54, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4514, "net_debt_to_ebitda": 1.5881, "debt_to_assets": 0.0371, "interest_coverage": null, "current_ratio": 3.7498, "quick_ratio": 3.7498, "net_debt": -15803000, "local_beta": 0.0009, "volatility_252d": 0.5161, "volatility_60d": 1.2982, "max_drawdown_12m": -0.3273, "risk_adjusted_momentum": 1.0671 }, "growth": { "revenue_growth_1y": 0.0081, "revenue_growth_3y_cagr": -0.0255, "revenue_growth_5y_cagr": 0.0183, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0944, "book_value_growth_1y": -0.0126, "revenue_growth": 0.0081, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0444, "price_return_3m": -0.2696, "price_return_6m": -0.3273, "price_return_9m": 0.4765, "price_return_12m": 0.4819, "price_return_12m_ex1m": 0.5507, "momentum_6m": -0.3273, "momentum_12m": 0.4819, "momentum_12_1": 0.5507, "distance_from_52w_high": -0.3273, "distance_from_52w_low": 0.6039, "relative_strength": 0.3239 }, "raw_ttm": { "revenue_ttm": 89463000, "gross_profit_ttm": 65797000, "ebit_ttm": -14307000, "ebitda_ttm": -9951000, "net_income_ttm": -11034000, "eps_diluted_ttm": -0.3057, "operating_cash_flow_ttm": -1281000, "capital_expenditure_ttm": 1151000, "fcf_ttm": -130000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20319000, "total_current_assets": 93381000, "total_current_liabilities": 24903000, "net_ppe": null, "total_assets": 121847000, "total_debt": 4516000, "total_equity": 83954000, "net_working_capital": 52675000, "book_value_per_share": 2.3258, "retained_earnings": -348192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 79663000, "tangible_book_per_share": 2.2069 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 40, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 82, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 17, "rank_fcf_margin": 87, "rank_piotroski": 24, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 26 }, "composites": { "value_composite": 31, "quality_composite": 74, "momentum_composite": 16, "growth_composite": 76, "yield_composite": 72, "svqf_composite": 45, "vc1_composite": 31, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.4236, "os_score": 0.76, "value_percentile": 0.69, "quality_percentile": 0.26, "momentum_percentile": 0.84, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8, "ticker_id": 5676, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.965998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.09, "market_cap": 147634558.21, "market_cap_usd": 147634558.21, "enterprise_value": 131831558.21, "shares_outstanding": 36096469, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.75851726, "ptbv_ratio": 1.85323875, "ps_ratio": 1.65023035, "pcf_ratio": null, "pfcf_ratio": -1135.65044777, "ev_ebitda": null, "ev_ebit": -9.2144795, "ev_sales": 1.4735875, "ev_fcf": -1014.08890931, "earnings_yield": null, "fcf_yield": -0.00098611, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73546606, "operating_margin": -0.15992086, "net_margin": -0.1233359, "ebitda_margin": -0.11123034, "fcf_margin": -0.00145311, "roe": -0.13142912, "roa": -0.09055619, "roic": -0.15744817, "roc_greenblatt": null, "asset_turnover": 0.73422407, "cash_conversion": 0.01178177, "accruals_ratio": -0.080043, "sbc_to_revenue": 0.14526676, "debt_to_equity": 0.45135431, "net_debt_to_ebitda": 1.5880816, "debt_to_assets": 0.03706287, "interest_coverage": null, "current_ratio": 3.74978918, "quick_ratio": 3.74978918, "net_debt": -15803000, "revenue_growth_1y": 0.0081474, "revenue_growth_3y_cagr": -0.02552673, "revenue_growth_5y_cagr": 0.01827119, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.09440813, "book_value_growth_1y": -0.01264491, "piotroski_f_score": 6, "altman_z_score": -0.64186344, "earnings_stability_5y": 0.405614, "revenue_stability_5y": 0.118576, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04439252, "price_return_3m": -0.26964286, "price_return_6m": -0.32730263, "price_return_9m": 0.4765343, "price_return_12m": 0.48188406, "price_return_12m_ex1m": 0.55072464, "distance_from_52w_high": -0.32730263, "distance_from_52w_low": 0.60392157, "relative_strength": 0.32394301, "local_beta": 0.0009, "volatility_252d": 0.516098, "volatility_60d": 1.298172, "max_drawdown_12m": -0.32730263, "revenue_ttm": 89463000, "gross_profit_ttm": 65797000, "ebit_ttm": -14307000, "ebitda_ttm": -9951000, "net_income_ttm": -11034000, "eps_diluted_ttm": -0.30568087, "operating_cash_flow_ttm": -1281000, "capital_expenditure_ttm": 1151000, "fcf_ttm": -130000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20319000, "total_current_assets": 93381000, "total_current_liabilities": 24903000, "net_ppe": null, "total_assets": 121847000, "total_debt": 4516000, "total_equity": 83954000, "net_working_capital": 52675000, "book_value_per_share": 2.32582306, "retained_earnings": -348192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 79663000, "tangible_book_per_share": 2.20694717, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 40, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 82, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 17, "rank_fcf_margin": 87, "rank_piotroski": 24, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 26, "value_composite": 31, "quality_composite": 74, "momentum_composite": 16, "growth_composite": 76, "yield_composite": 72, "svqf_composite": 45, "vc1_composite": 31, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.09, "os": 0.76, "value": 0.69, "quality": 0.26, "momentum": 0.84, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1314, "momentum_12_1": 0.5507, "complete_fields": { "id": 8, "ticker_id": 5676, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.965998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.09, "market_cap": 147634558.21, "market_cap_usd": 147634558.21, "enterprise_value": 131831558.21, "shares_outstanding": 36096469, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.75851726, "ptbv_ratio": 1.85323875, "ps_ratio": 1.65023035, "pcf_ratio": null, "pfcf_ratio": -1135.65044777, "ev_ebitda": null, "ev_ebit": -9.2144795, "ev_sales": 1.4735875, "ev_fcf": -1014.08890931, "earnings_yield": null, "fcf_yield": -0.00098611, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73546606, "operating_margin": -0.15992086, "net_margin": -0.1233359, "ebitda_margin": -0.11123034, "fcf_margin": -0.00145311, "roe": -0.13142912, "roa": -0.09055619, "roic": -0.15744817, "roc_greenblatt": null, "asset_turnover": 0.73422407, "cash_conversion": 0.01178177, "accruals_ratio": -0.080043, "sbc_to_revenue": 0.14526676, "debt_to_equity": 0.45135431, "net_debt_to_ebitda": 1.5880816, "debt_to_assets": 0.03706287, "interest_coverage": null, "current_ratio": 3.74978918, "quick_ratio": 3.74978918, "net_debt": -15803000, "revenue_growth_1y": 0.0081474, "revenue_growth_3y_cagr": -0.02552673, "revenue_growth_5y_cagr": 0.01827119, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.09440813, "book_value_growth_1y": -0.01264491, "piotroski_f_score": 6, "altman_z_score": -0.64186344, "earnings_stability_5y": 0.405614, "revenue_stability_5y": 0.118576, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04439252, "price_return_3m": -0.26964286, "price_return_6m": -0.32730263, "price_return_9m": 0.4765343, "price_return_12m": 0.48188406, "price_return_12m_ex1m": 0.55072464, "distance_from_52w_high": -0.32730263, "distance_from_52w_low": 0.60392157, "relative_strength": 0.32394301, "local_beta": 0.0009, "volatility_252d": 0.516098, "volatility_60d": 1.298172, "max_drawdown_12m": -0.32730263, "revenue_ttm": 89463000, "gross_profit_ttm": 65797000, "ebit_ttm": -14307000, "ebitda_ttm": -9951000, "net_income_ttm": -11034000, "eps_diluted_ttm": -0.30568087, "operating_cash_flow_ttm": -1281000, "capital_expenditure_ttm": 1151000, "fcf_ttm": -130000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20319000, "total_current_assets": 93381000, "total_current_liabilities": 24903000, "net_ppe": null, "total_assets": 121847000, "total_debt": 4516000, "total_equity": 83954000, "net_working_capital": 52675000, "book_value_per_share": 2.32582306, "retained_earnings": -348192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 79663000, "tangible_book_per_share": 2.20694717, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 40, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 82, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 17, "rank_fcf_margin": 87, "rank_piotroski": 24, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 26, "value_composite": 31, "quality_composite": 74, "momentum_composite": 16, "growth_composite": 76, "yield_composite": 72, "svqf_composite": 45, "vc1_composite": 31, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 89620000, "cost_of_revenue": 24182000, "gross_profit": 65438000, "ebit": -13568000, "ebitda": -8270000, "pretax_income": -13568000, "tax_provision": 98000, "net_income": -13666000, "net_income_to_common": -13666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22880000, "total_current_assets": 102283000, "total_assets": 132107000, "short_term_debt": 4447000, "long_term_debt": null, "total_debt": 4447000, "total_liabilities": 38526000, "total_equity": 93581000, "shares_outstanding": 36096469, "goodwill_and_intangibles": 4306000 }, "cash_flow": { "operating_cash_flow": -2436000, "capital_expenditure": 763000, "free_cash_flow": -1673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56895, "ticker_id": 5676, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13568000", "ebitda": "-8270000", "netIncome": "-13666000", "grossProfit": "65438000", "depreciation": "None", "totalRevenue": "89620000", "costOfRevenue": "24182000", "interestIncome": "3990000", "incomeBeforeTax": "-13568000", "interestExpense": "None", "operatingIncome": "-18164000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "3990000", "nonInterestIncome": "None", "operatingExpenses": "83602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5298000", "sellingGeneralAndAdministrative": "26871000", "netIncomeFromContinuingOperations": "-13666000" }, "balance": { "goodwill": "4306000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "132107000", "longTermDebt": "None", "shortTermDebt": "4447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346018000", "totalLiabilities": "38526000", "otherCurrentAssets": "6824000", "totalCurrentAssets": "102283000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72157000", "currentNetReceivables": "422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29824000", "currentAccountsPayable": "1765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18588000", "totalShareholderEquity": "93581000", "capitalLeaseObligations": "18588000", "otherCurrentLiabilities": "18169000", "totalCurrentLiabilities": "24381000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "14145000", "cashAndShortTermInvestments": "22880000", "commonStockSharesOutstanding": "36096469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2436000", "capitalExpenditures": "763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6388000", "cashflowFromInvestment": "5518000", "stockBasedCompensation": "14055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89620000, "cost_of_revenue": 24182000, "gross_profit": 65438000, "research_and_development": 23412000, "selling_general_admin": 26871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13568000, "depreciation_amortisation": 5298000, "ebitda": -8270000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13568000, "tax_provision": 98000, "effective_tax_rate": null, "net_income": -13666000, "net_income_continuing_ops": -13666000, "net_income_to_common": -13666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22880000, "short_term_investments": 72157000, "net_receivables": 422000, "inventory": null, "other_current_assets": null, "total_current_assets": 102283000, "net_ppe": null, "goodwill": 4306000, "intangible_assets": null, "goodwill_and_intangibles": 4306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29824000, "total_assets": 132107000, "short_term_debt": 4447000, "accounts_payable": 1765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24381000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14145000, "total_liabilities": 38526000, "total_debt": 4447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346018000, "total_equity": 93581000, "shares_outstanding": 36096469, "operating_cash_flow": -2436000, "stock_based_compensation": 14055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6388000, "free_cash_flow": -1673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13568000", "ebitda": "-8270000", "netIncome": "-13666000", "grossProfit": "65438000", "depreciation": "None", "totalRevenue": "89620000", "costOfRevenue": "24182000", "interestIncome": "3990000", "incomeBeforeTax": "-13568000", "interestExpense": "None", "operatingIncome": "-18164000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "3990000", "nonInterestIncome": "None", "operatingExpenses": "83602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5298000", "sellingGeneralAndAdministrative": "26871000", "netIncomeFromContinuingOperations": "-13666000" }, "balance": { "goodwill": "4306000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "132107000", "longTermDebt": "None", "shortTermDebt": "4447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346018000", "totalLiabilities": "38526000", "otherCurrentAssets": "6824000", "totalCurrentAssets": "102283000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72157000", "currentNetReceivables": "422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29824000", "currentAccountsPayable": "1765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18588000", "totalShareholderEquity": "93581000", "capitalLeaseObligations": "18588000", "otherCurrentLiabilities": "18169000", "totalCurrentLiabilities": "24381000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "14145000", "cashAndShortTermInvestments": "22880000", "commonStockSharesOutstanding": "36096469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2436000", "capitalExpenditures": "763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6388000", "cashflowFromInvestment": "5518000", "stockBasedCompensation": "14055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 88257000, "cost_of_revenue": 24831000, "gross_profit": 63426000, "ebit": -18589000, "ebitda": -13180000, "pretax_income": -18589000, "tax_provision": 44000, "net_income": -18633000, "net_income_to_common": -18633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25964000, "total_current_assets": 111864000, "total_assets": 145758000, "short_term_debt": 4186000, "long_term_debt": null, "total_debt": 4186000, "total_liabilities": 46453000, "total_equity": 99305000, "shares_outstanding": 37820000, "goodwill_and_intangibles": 6232000 }, "cash_flow": { "operating_cash_flow": -2910000, "capital_expenditure": 618000, "free_cash_flow": -2292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56900, "ticker_id": 5676, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18589000", "ebitda": "-13180000", "netIncome": "-18633000", "grossProfit": "63426000", "depreciation": "None", "totalRevenue": "88257000", "costOfRevenue": "24831000", "interestIncome": "5942000", "incomeBeforeTax": "-18589000", "interestExpense": "0", "operatingIncome": "-26215000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "5942000", "nonInterestIncome": "None", "operatingExpenses": "89641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5409000", "sellingGeneralAndAdministrative": "27372000", "netIncomeFromContinuingOperations": "-18633000" }, "balance": { "goodwill": "4232000", "inventory": "None", "commonStock": "422000", "currentDebt": "None", "investments": "None", "totalAssets": "145758000", "longTermDebt": "None", "shortTermDebt": "4186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "-332352000", "totalLiabilities": "46453000", "otherCurrentAssets": "4658000", "totalCurrentAssets": "111864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77919000", "currentNetReceivables": "3323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33894000", "currentAccountsPayable": "10833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22156000", "totalShareholderEquity": "99305000", "capitalLeaseObligations": "22156000", "otherCurrentLiabilities": "10617000", "totalCurrentLiabilities": "28459000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "17994000", "cashAndShortTermInvestments": "25964000", "commonStockSharesOutstanding": "37820000", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "25964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2910000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30706000", "cashflowFromInvestment": "22291000", "stockBasedCompensation": "14776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88257000, "cost_of_revenue": 24831000, "gross_profit": 63426000, "research_and_development": 21165000, "selling_general_admin": 27372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18589000, "depreciation_amortisation": 5409000, "ebitda": -13180000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -18589000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -18633000, "net_income_continuing_ops": -18633000, "net_income_to_common": -18633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25964000, "short_term_investments": 77919000, "net_receivables": 3323000, "inventory": null, "other_current_assets": null, "total_current_assets": 111864000, "net_ppe": null, "goodwill": 4232000, "intangible_assets": 2000000, "goodwill_and_intangibles": 6232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33894000, "total_assets": 145758000, "short_term_debt": 4186000, "accounts_payable": 10833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17994000, "total_liabilities": 46453000, "total_debt": 4186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332352000, "total_equity": 99305000, "shares_outstanding": 37820000, "operating_cash_flow": -2910000, "stock_based_compensation": 14776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30706000, "free_cash_flow": -2292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18589000", "ebitda": "-13180000", "netIncome": "-18633000", "grossProfit": "63426000", "depreciation": "None", "totalRevenue": "88257000", "costOfRevenue": "24831000", "interestIncome": "5942000", "incomeBeforeTax": "-18589000", "interestExpense": "0", "operatingIncome": "-26215000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "5942000", "nonInterestIncome": "None", "operatingExpenses": "89641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5409000", "sellingGeneralAndAdministrative": "27372000", "netIncomeFromContinuingOperations": "-18633000" }, "balance": { "goodwill": "4232000", "inventory": "None", "commonStock": "422000", "currentDebt": "None", "investments": "None", "totalAssets": "145758000", "longTermDebt": "None", "shortTermDebt": "4186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "-332352000", "totalLiabilities": "46453000", "otherCurrentAssets": "4658000", "totalCurrentAssets": "111864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77919000", "currentNetReceivables": "3323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33894000", "currentAccountsPayable": "10833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22156000", "totalShareholderEquity": "99305000", "capitalLeaseObligations": "22156000", "otherCurrentLiabilities": "10617000", "totalCurrentLiabilities": "28459000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "17994000", "cashAndShortTermInvestments": "25964000", "commonStockSharesOutstanding": "37820000", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "25964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2910000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30706000", "cashflowFromInvestment": "22291000", "stockBasedCompensation": "14776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 84684000, "cost_of_revenue": 24976000, "gross_profit": 59708000, "ebit": -22685000, "ebitda": -17811000, "pretax_income": -22685000, "tax_provision": 14000, "net_income": -22699000, "net_income_to_common": -22699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37395000, "total_current_assets": 147880000, "total_assets": 180815000, "short_term_debt": 3107000, "long_term_debt": null, "total_debt": 3107000, "total_liabilities": 46527000, "total_equity": 134288000, "shares_outstanding": 39724697, "goodwill_and_intangibles": 6816000 }, "cash_flow": { "operating_cash_flow": -13556000, "capital_expenditure": 1794000, "free_cash_flow": -11762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56905, "ticker_id": 5676, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22685000", "ebitda": "-17811000", "netIncome": "-22699000", "grossProfit": "59708000", "depreciation": "None", "totalRevenue": "84684000", "costOfRevenue": "24976000", "interestIncome": "5793000", "incomeBeforeTax": "-22685000", "interestExpense": "0", "operatingIncome": "-31027000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "5793000", "nonInterestIncome": "None", "operatingExpenses": "90735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4874000", "sellingGeneralAndAdministrative": "28587000", "netIncomeFromContinuingOperations": "-26619000" }, "balance": { "goodwill": "4116000", "inventory": "-2670000", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "180815000", "longTermDebt": "None", "shortTermDebt": "3107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "-313719000", "totalLiabilities": "46527000", "otherCurrentAssets": "5246000", "totalCurrentAssets": "147880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101926000", "currentNetReceivables": "3313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32935000", "currentAccountsPayable": "10101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21919000", "totalShareholderEquity": "134288000", "capitalLeaseObligations": "21919000", "otherCurrentLiabilities": "10128000", "totalCurrentLiabilities": "27709000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "18818000", "cashAndShortTermInvestments": "37395000", "commonStockSharesOutstanding": "39724697", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "37395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13556000", "capitalExpenditures": "1794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3629000", "cashflowFromInvestment": "-100232000", "stockBasedCompensation": "12363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84684000, "cost_of_revenue": 24976000, "gross_profit": 59708000, "research_and_development": 21644000, "selling_general_admin": 28587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22685000, "depreciation_amortisation": 4874000, "ebitda": -17811000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -22685000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -22699000, "net_income_continuing_ops": -26619000, "net_income_to_common": -22699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37395000, "short_term_investments": 101926000, "net_receivables": 3313000, "inventory": -2670000, "other_current_assets": null, "total_current_assets": 147880000, "net_ppe": null, "goodwill": 4116000, "intangible_assets": 2700000, "goodwill_and_intangibles": 6816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32935000, "total_assets": 180815000, "short_term_debt": 3107000, "accounts_payable": 10101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18818000, "total_liabilities": 46527000, "total_debt": 3107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313719000, "total_equity": 134288000, "shares_outstanding": 39724697, "operating_cash_flow": -13556000, "stock_based_compensation": 12363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3629000, "free_cash_flow": -11762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22685000", "ebitda": "-17811000", "netIncome": "-22699000", "grossProfit": "59708000", "depreciation": "None", "totalRevenue": "84684000", "costOfRevenue": "24976000", "interestIncome": "5793000", "incomeBeforeTax": "-22685000", "interestExpense": "0", "operatingIncome": "-31027000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "5793000", "nonInterestIncome": "None", "operatingExpenses": "90735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4874000", "sellingGeneralAndAdministrative": "28587000", "netIncomeFromContinuingOperations": "-26619000" }, "balance": { "goodwill": "4116000", "inventory": "-2670000", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "180815000", "longTermDebt": "None", "shortTermDebt": "3107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "-313719000", "totalLiabilities": "46527000", "otherCurrentAssets": "5246000", "totalCurrentAssets": "147880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101926000", "currentNetReceivables": "3313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32935000", "currentAccountsPayable": "10101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21919000", "totalShareholderEquity": "134288000", "capitalLeaseObligations": "21919000", "otherCurrentLiabilities": "10128000", "totalCurrentLiabilities": "27709000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "18818000", "cashAndShortTermInvestments": "37395000", "commonStockSharesOutstanding": "39724697", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "37395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13556000", "capitalExpenditures": "1794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3629000", "cashflowFromInvestment": "-100232000", "stockBasedCompensation": "12363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 96849000, "cost_of_revenue": 29670000, "gross_profit": 67179000, "ebit": -25877000, "ebitda": -17239000, "pretax_income": -22501000, "tax_provision": -37000, "net_income": -22538000, "net_income_to_common": -22538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153209000, "total_current_assets": 162463000, "total_assets": 195796000, "short_term_debt": 2770000, "long_term_debt": null, "total_debt": 2770000, "total_liabilities": 47774000, "total_equity": 148022000, "shares_outstanding": 38479437, "goodwill_and_intangibles": 4078000 }, "cash_flow": { "operating_cash_flow": -27914000, "capital_expenditure": 1964000, "free_cash_flow": -25950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56910, "ticker_id": 5676, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25877000", "ebitda": "-17239000", "netIncome": "-22538000", "grossProfit": "67179000", "depreciation": "None", "totalRevenue": "96849000", "costOfRevenue": "29670000", "interestIncome": "1606000", "incomeBeforeTax": "-22501000", "interestExpense": "11000", "operatingIncome": "-25877000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-37000", "reportedCurrency": "USD", "netInterestIncome": "1595000", "nonInterestIncome": "None", "operatingExpenses": "96807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24437000", "otherNonOperatingIncome": "3387000", "costofGoodsAndServicesSold": "29670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8638000", "sellingGeneralAndAdministrative": "27594000", "netIncomeFromContinuingOperations": "-22538000" }, "balance": { "goodwill": "4075000", "inventory": "5006000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "195796000", "longTermDebt": "None", "shortTermDebt": "2770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3000", "reportedCurrency": "USD", "retainedEarnings": "-291020000", "totalLiabilities": "47774000", "otherCurrentAssets": "5806000", "totalCurrentAssets": "162463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33333000", "currentAccountsPayable": "10090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3685000", "shortLongTermDebtTotal": "24448000", "totalShareholderEquity": "148022000", "capitalLeaseObligations": "24448000", "otherCurrentLiabilities": "9631000", "totalCurrentLiabilities": "26050000", "otherNonCurrentLiabilities": "21678000", "totalNonCurrentLiabilities": "21724000", "cashAndShortTermInvestments": "153209000", "commonStockSharesOutstanding": "38479437", "intangibleAssetsExcludingGoodwill": "3000", "cashAndCashEquivalentsAtCarryingValue": "153209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27914000", "capitalExpenditures": "1964000", "changeInReceivables": "-820000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2035000", "cashflowFromInvestment": "12641000", "stockBasedCompensation": "11214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13238000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96849000, "cost_of_revenue": 29670000, "gross_profit": 67179000, "research_and_development": 24437000, "selling_general_admin": 27594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25877000, "depreciation_amortisation": 8638000, "ebitda": -17239000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -22501000, "tax_provision": -37000, "effective_tax_rate": null, "net_income": -22538000, "net_income_continuing_ops": -22538000, "net_income_to_common": -22538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153209000, "short_term_investments": 0, "net_receivables": 3448000, "inventory": 5006000, "other_current_assets": null, "total_current_assets": 162463000, "net_ppe": null, "goodwill": 4075000, "intangible_assets": 3000, "goodwill_and_intangibles": 4078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33333000, "total_assets": 195796000, "short_term_debt": 2770000, "accounts_payable": 10090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26050000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21724000, "total_liabilities": 47774000, "total_debt": 2770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291020000, "total_equity": 148022000, "shares_outstanding": 38479437, "operating_cash_flow": -27914000, "stock_based_compensation": 11214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2035000, "free_cash_flow": -25950000, "net_change_in_cash": -13238000 }, "raw_data": { "income": { "ebit": "-25877000", "ebitda": "-17239000", "netIncome": "-22538000", "grossProfit": "67179000", "depreciation": "None", "totalRevenue": "96849000", "costOfRevenue": "29670000", "interestIncome": "1606000", "incomeBeforeTax": "-22501000", "interestExpense": "11000", "operatingIncome": "-25877000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-37000", "reportedCurrency": "USD", "netInterestIncome": "1595000", "nonInterestIncome": "None", "operatingExpenses": "96807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24437000", "otherNonOperatingIncome": "3387000", "costofGoodsAndServicesSold": "29670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8638000", "sellingGeneralAndAdministrative": "27594000", "netIncomeFromContinuingOperations": "-22538000" }, "balance": { "goodwill": "4075000", "inventory": "5006000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "195796000", "longTermDebt": "None", "shortTermDebt": "2770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3000", "reportedCurrency": "USD", "retainedEarnings": "-291020000", "totalLiabilities": "47774000", "otherCurrentAssets": "5806000", "totalCurrentAssets": "162463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33333000", "currentAccountsPayable": "10090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3685000", "shortLongTermDebtTotal": "24448000", "totalShareholderEquity": "148022000", "capitalLeaseObligations": "24448000", "otherCurrentLiabilities": "9631000", "totalCurrentLiabilities": "26050000", "otherNonCurrentLiabilities": "21678000", "totalNonCurrentLiabilities": "21724000", "cashAndShortTermInvestments": "153209000", "commonStockSharesOutstanding": "38479437", "intangibleAssetsExcludingGoodwill": "3000", "cashAndCashEquivalentsAtCarryingValue": "153209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27914000", "capitalExpenditures": "1964000", "changeInReceivables": "-820000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2035000", "cashflowFromInvestment": "12641000", "stockBasedCompensation": "11214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13238000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 102731000, "cost_of_revenue": 32167000, "gross_profit": 70564000, "ebit": -20926000, "ebitda": -17814000, "pretax_income": -20942000, "tax_provision": 21000, "net_income": -20963000, "net_income_to_common": -20963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168226000, "total_current_assets": 175887000, "total_assets": 192254000, "short_term_debt": 23169000, "long_term_debt": null, "total_debt": 23169000, "total_liabilities": 34816000, "total_equity": 157438000, "shares_outstanding": 37991529, "goodwill_and_intangibles": 8366000 }, "cash_flow": { "operating_cash_flow": -4401000, "capital_expenditure": 2239000, "free_cash_flow": -2162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56915, "ticker_id": 5676, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20926000", "ebitda": "-17814000", "netIncome": "-20963000", "grossProfit": "70564000", "depreciation": "None", "totalRevenue": "102731000", "costOfRevenue": "32167000", "interestIncome": "146000", "incomeBeforeTax": "-20942000", "interestExpense": "16000", "operatingIncome": "-22444000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "93008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19110000", "otherNonOperatingIncome": "1518000", "costofGoodsAndServicesSold": "32167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3112000", "sellingGeneralAndAdministrative": "21293000", "netIncomeFromContinuingOperations": "-20963000" }, "balance": { "goodwill": "7202000", "inventory": "3951000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "192254000", "longTermDebt": "None", "shortTermDebt": "23169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1164000", "reportedCurrency": "USD", "retainedEarnings": "-268482000", "totalLiabilities": "34816000", "otherCurrentAssets": "4818000", "totalCurrentAssets": "175887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16367000", "currentAccountsPayable": "14954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4459000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "157438000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12218000", "totalCurrentLiabilities": "32211000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "2605000", "cashAndShortTermInvestments": "168226000", "commonStockSharesOutstanding": "37991529", "intangibleAssetsExcludingGoodwill": "1164000", "cashAndCashEquivalentsAtCarryingValue": "168226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4401000", "capitalExpenditures": "2239000", "changeInReceivables": "962000", "changeInExchangeRate": "None", "cashflowFromFinancing": "120050000", "cashflowFromInvestment": "-2269000", "stockBasedCompensation": "2839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113380000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102731000, "cost_of_revenue": 32167000, "gross_profit": 70564000, "research_and_development": 19110000, "selling_general_admin": 21293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20926000, "depreciation_amortisation": 3112000, "ebitda": -17814000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -20942000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -20963000, "net_income_continuing_ops": -20963000, "net_income_to_common": -20963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168226000, "short_term_investments": null, "net_receivables": 2843000, "inventory": 3951000, "other_current_assets": null, "total_current_assets": 175887000, "net_ppe": null, "goodwill": 7202000, "intangible_assets": 1164000, "goodwill_and_intangibles": 8366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16367000, "total_assets": 192254000, "short_term_debt": 23169000, "accounts_payable": 14954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2605000, "total_liabilities": 34816000, "total_debt": 23169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268482000, "total_equity": 157438000, "shares_outstanding": 37991529, "operating_cash_flow": -4401000, "stock_based_compensation": 2839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120050000, "free_cash_flow": -2162000, "net_change_in_cash": 113380000 }, "raw_data": { "income": { "ebit": "-20926000", "ebitda": "-17814000", "netIncome": "-20963000", "grossProfit": "70564000", "depreciation": "None", "totalRevenue": "102731000", "costOfRevenue": "32167000", "interestIncome": "146000", "incomeBeforeTax": "-20942000", "interestExpense": "16000", "operatingIncome": "-22444000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "93008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19110000", "otherNonOperatingIncome": "1518000", "costofGoodsAndServicesSold": "32167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3112000", "sellingGeneralAndAdministrative": "21293000", "netIncomeFromContinuingOperations": "-20963000" }, "balance": { "goodwill": "7202000", "inventory": "3951000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "192254000", "longTermDebt": "None", "shortTermDebt": "23169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1164000", "reportedCurrency": "USD", "retainedEarnings": "-268482000", "totalLiabilities": "34816000", "otherCurrentAssets": "4818000", "totalCurrentAssets": "175887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16367000", "currentAccountsPayable": "14954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4459000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "157438000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12218000", "totalCurrentLiabilities": "32211000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "2605000", "cashAndShortTermInvestments": "168226000", "commonStockSharesOutstanding": "37991529", "intangibleAssetsExcludingGoodwill": "1164000", "cashAndCashEquivalentsAtCarryingValue": "168226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4401000", "capitalExpenditures": "2239000", "changeInReceivables": "962000", "changeInExchangeRate": "None", "cashflowFromFinancing": "120050000", "cashflowFromInvestment": "-2269000", "stockBasedCompensation": "2839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113380000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 81863000, "cost_of_revenue": 25948000, "gross_profit": 55915000, "ebit": -12503000, "ebitda": -6480000, "pretax_income": -12517000, "tax_provision": 11000, "net_income": -12528000, "net_income_to_common": -12528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54862000, "total_current_assets": 64069000, "total_assets": 81342000, "short_term_debt": 14925000, "long_term_debt": null, "total_debt": 14925000, "total_liabilities": 325288000, "total_equity": -243946000, "shares_outstanding": 37458525, "goodwill_and_intangibles": 8564000 }, "cash_flow": { "operating_cash_flow": -3443000, "capital_expenditure": 1826000, "free_cash_flow": -1617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56920, "ticker_id": 5676, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12503000", "ebitda": "-6480000", "netIncome": "-12528000", "grossProfit": "55915000", "depreciation": "None", "totalRevenue": "81863000", "costOfRevenue": "25948000", "interestIncome": "194000", "incomeBeforeTax": "-12517000", "interestExpense": "14000", "operatingIncome": "-13506000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "69421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6023000", "sellingGeneralAndAdministrative": "12565000", "netIncomeFromContinuingOperations": "-12528000" }, "balance": { "goodwill": "7212000", "inventory": "3286000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "81342000", "longTermDebt": "None", "shortTermDebt": "14925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1352000", "reportedCurrency": "USD", "retainedEarnings": "-243858000", "totalLiabilities": "325288000", "otherCurrentAssets": "5268000", "totalCurrentAssets": "64069000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17273000", "currentAccountsPayable": "9041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5136000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-243946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8839000", "totalCurrentLiabilities": "23411000", "otherNonCurrentLiabilities": "592000", "totalNonCurrentLiabilities": "301877000", "cashAndShortTermInvestments": "54862000", "commonStockSharesOutstanding": "37458525", "intangibleAssetsExcludingGoodwill": "1352000", "cashAndCashEquivalentsAtCarryingValue": "54862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2341000", "operatingCashflow": "-3443000", "capitalExpenditures": "1826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1562000", "cashflowFromInvestment": "1286000", "stockBasedCompensation": "846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81863000, "cost_of_revenue": 25948000, "gross_profit": 55915000, "research_and_development": 16510000, "selling_general_admin": 12565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12503000, "depreciation_amortisation": 6023000, "ebitda": -6480000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -12517000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -12528000, "net_income_continuing_ops": -12528000, "net_income_to_common": -12528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54862000, "short_term_investments": null, "net_receivables": 3939000, "inventory": 3286000, "other_current_assets": null, "total_current_assets": 64069000, "net_ppe": null, "goodwill": 7212000, "intangible_assets": 1352000, "goodwill_and_intangibles": 8564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17273000, "total_assets": 81342000, "short_term_debt": 14925000, "accounts_payable": 9041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23411000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301877000, "total_liabilities": 325288000, "total_debt": 14925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243858000, "total_equity": -243946000, "shares_outstanding": 37458525, "operating_cash_flow": -3443000, "stock_based_compensation": 846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1562000, "free_cash_flow": -1617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12503000", "ebitda": "-6480000", "netIncome": "-12528000", "grossProfit": "55915000", "depreciation": "None", "totalRevenue": "81863000", "costOfRevenue": "25948000", "interestIncome": "194000", "incomeBeforeTax": "-12517000", "interestExpense": "14000", "operatingIncome": "-13506000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "69421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6023000", "sellingGeneralAndAdministrative": "12565000", "netIncomeFromContinuingOperations": "-12528000" }, "balance": { "goodwill": "7212000", "inventory": "3286000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "81342000", "longTermDebt": "None", "shortTermDebt": "14925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1352000", "reportedCurrency": "USD", "retainedEarnings": "-243858000", "totalLiabilities": "325288000", "otherCurrentAssets": "5268000", "totalCurrentAssets": "64069000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17273000", "currentAccountsPayable": "9041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5136000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-243946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8839000", "totalCurrentLiabilities": "23411000", "otherNonCurrentLiabilities": "592000", "totalNonCurrentLiabilities": "301877000", "cashAndShortTermInvestments": "54862000", "commonStockSharesOutstanding": "37458525", "intangibleAssetsExcludingGoodwill": "1352000", "cashAndCashEquivalentsAtCarryingValue": "54862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2341000", "operatingCashflow": "-3443000", "capitalExpenditures": "1826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1562000", "cashflowFromInvestment": "1286000", "stockBasedCompensation": "846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 70567000, "cost_of_revenue": 23718000, "gross_profit": 46849000, "ebit": -29726000, "ebitda": -24576000, "pretax_income": -30262000, "tax_provision": -409000, "net_income": -29853000, "net_income_to_common": -29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55470000, "total_current_assets": 64139000, "total_assets": 88738000, "short_term_debt": 10501000, "long_term_debt": null, "total_debt": 10501000, "total_liabilities": 307960000, "total_equity": -219222000, "shares_outstanding": 37458525, "goodwill_and_intangibles": 8729000 }, "cash_flow": { "operating_cash_flow": -18469000, "capital_expenditure": 6102000, "free_cash_flow": -12367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56924, "ticker_id": 5676, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29726000", "ebitda": "-24576000", "netIncome": "-29853000", "grossProfit": "46849000", "depreciation": "None", "totalRevenue": "70567000", "costOfRevenue": "23718000", "interestIncome": "718000", "incomeBeforeTax": "-30262000", "interestExpense": "536000", "operatingIncome": "-31182000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-409000", "reportedCurrency": "USD", "netInterestIncome": "182000", "nonInterestIncome": "None", "operatingExpenses": "78031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5150000", "sellingGeneralAndAdministrative": "15200000", "netIncomeFromContinuingOperations": "-29853000" }, "balance": { "goodwill": "7180000", "inventory": "1860000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "88738000", "longTermDebt": "None", "shortTermDebt": "10501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1549000", "reportedCurrency": "USD", "retainedEarnings": "-219086000", "totalLiabilities": "307960000", "otherCurrentAssets": "3289000", "totalCurrentAssets": "64139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24599000", "currentAccountsPayable": "5861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9132000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-219222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10411000", "totalCurrentLiabilities": "20767000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "287193000", "cashAndShortTermInvestments": "55470000", "commonStockSharesOutstanding": "37458525", "intangibleAssetsExcludingGoodwill": "1549000", "cashAndCashEquivalentsAtCarryingValue": "55470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3573000", "operatingCashflow": "-18469000", "capitalExpenditures": "6102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60956000", "cashflowFromInvestment": "-8410000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70567000, "cost_of_revenue": 23718000, "gross_profit": 46849000, "research_and_development": 15162000, "selling_general_admin": 15200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29726000, "depreciation_amortisation": 5150000, "ebitda": -24576000, "interest_expense": 536000, "interest_income": null, "other_non_operating": null, "pretax_income": -30262000, "tax_provision": -409000, "effective_tax_rate": null, "net_income": -29853000, "net_income_continuing_ops": -29853000, "net_income_to_common": -29853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55470000, "short_term_investments": null, "net_receivables": 5380000, "inventory": 1860000, "other_current_assets": null, "total_current_assets": 64139000, "net_ppe": null, "goodwill": 7180000, "intangible_assets": 1549000, "goodwill_and_intangibles": 8729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24599000, "total_assets": 88738000, "short_term_debt": 10501000, "accounts_payable": 5861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20767000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287193000, "total_liabilities": 307960000, "total_debt": 10501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219086000, "total_equity": -219222000, "shares_outstanding": 37458525, "operating_cash_flow": -18469000, "stock_based_compensation": 1081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60956000, "free_cash_flow": -12367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29726000", "ebitda": "-24576000", "netIncome": "-29853000", "grossProfit": "46849000", "depreciation": "None", "totalRevenue": "70567000", "costOfRevenue": "23718000", "interestIncome": "718000", "incomeBeforeTax": "-30262000", "interestExpense": "536000", "operatingIncome": "-31182000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-409000", "reportedCurrency": "USD", "netInterestIncome": "182000", "nonInterestIncome": "None", "operatingExpenses": "78031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5150000", "sellingGeneralAndAdministrative": "15200000", "netIncomeFromContinuingOperations": "-29853000" }, "balance": { "goodwill": "7180000", "inventory": "1860000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "88738000", "longTermDebt": "None", "shortTermDebt": "10501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1549000", "reportedCurrency": "USD", "retainedEarnings": "-219086000", "totalLiabilities": "307960000", "otherCurrentAssets": "3289000", "totalCurrentAssets": "64139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24599000", "currentAccountsPayable": "5861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9132000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-219222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10411000", "totalCurrentLiabilities": "20767000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "287193000", "cashAndShortTermInvestments": "55470000", "commonStockSharesOutstanding": "37458525", "intangibleAssetsExcludingGoodwill": "1549000", "cashAndCashEquivalentsAtCarryingValue": "55470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3573000", "operatingCashflow": "-18469000", "capitalExpenditures": "6102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60956000", "cashflowFromInvestment": "-8410000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 22388000, "cost_of_revenue": 5707000, "gross_profit": 16681000, "ebit": -2825000, "ebitda": -1478000, "pretax_income": -2170000, "tax_provision": 4000, "net_income": -2174000, "net_income_to_common": -2174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20319000, "total_current_assets": 93381000, "total_assets": 121847000, "short_term_debt": 4516000, "long_term_debt": null, "total_debt": 4516000, "total_liabilities": 37893000, "total_equity": 83954000, "shares_outstanding": 36096469, "goodwill_and_intangibles": 4291000 }, "cash_flow": { "operating_cash_flow": 1059000, "capital_expenditure": 232000, "free_cash_flow": 1291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56893, "ticker_id": 5676, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2825000", "ebitda": "-1478000", "netIncome": "-2174000", "grossProfit": "16681000", "depreciation": "None", "totalRevenue": "22388000", "costOfRevenue": "5707000", "interestIncome": "847000", "incomeBeforeTax": "-2170000", "interestExpense": "None", "operatingIncome": "-2825000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "847000", "nonInterestIncome": "None", "operatingExpenses": "19506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1347000", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "-2174000" }, "balance": { "goodwill": "4291000", "inventory": "None", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "121847000", "longTermDebt": "None", "shortTermDebt": "4516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-348192000", "totalLiabilities": "37893000", "otherCurrentAssets": "7451000", "totalCurrentAssets": "93381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64964000", "currentNetReceivables": "647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28466000", "currentAccountsPayable": "952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17502000", "totalShareholderEquity": "83954000", "capitalLeaseObligations": "17502000", "otherCurrentLiabilities": "19435000", "totalCurrentLiabilities": "24903000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "12990000", "cashAndShortTermInvestments": "20319000", "commonStockSharesOutstanding": "36096469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1059000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10301000", "cashflowFromInvestment": "6767000", "stockBasedCompensation": "2991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22388000, "cost_of_revenue": 5707000, "gross_profit": 16681000, "research_and_development": 28000, "selling_general_admin": 30000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2825000, "depreciation_amortisation": 1347000, "ebitda": -1478000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2170000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -2174000, "net_income_continuing_ops": -2174000, "net_income_to_common": -2174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20319000, "short_term_investments": 64964000, "net_receivables": 647000, "inventory": null, "other_current_assets": null, "total_current_assets": 93381000, "net_ppe": null, "goodwill": 4291000, "intangible_assets": null, "goodwill_and_intangibles": 4291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28466000, "total_assets": 121847000, "short_term_debt": 4516000, "accounts_payable": 952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12990000, "total_liabilities": 37893000, "total_debt": 4516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348192000, "total_equity": 83954000, "shares_outstanding": 36096469, "operating_cash_flow": 1059000, "stock_based_compensation": 2991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10301000, "free_cash_flow": 1291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2825000", "ebitda": "-1478000", "netIncome": "-2174000", "grossProfit": "16681000", "depreciation": "None", "totalRevenue": "22388000", "costOfRevenue": "5707000", "interestIncome": "847000", "incomeBeforeTax": "-2170000", "interestExpense": "None", "operatingIncome": "-2825000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "847000", "nonInterestIncome": "None", "operatingExpenses": "19506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1347000", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "-2174000" }, "balance": { "goodwill": "4291000", "inventory": "None", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "121847000", "longTermDebt": "None", "shortTermDebt": "4516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-348192000", "totalLiabilities": "37893000", "otherCurrentAssets": "7451000", "totalCurrentAssets": "93381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64964000", "currentNetReceivables": "647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28466000", "currentAccountsPayable": "952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17502000", "totalShareholderEquity": "83954000", "capitalLeaseObligations": "17502000", "otherCurrentLiabilities": "19435000", "totalCurrentLiabilities": "24903000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "12990000", "cashAndShortTermInvestments": "20319000", "commonStockSharesOutstanding": "36096469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1059000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10301000", "cashflowFromInvestment": "6767000", "stockBasedCompensation": "2991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 22968000, "cost_of_revenue": 6081000, "gross_profit": 16887000, "ebit": -2311000, "ebitda": -1027000, "pretax_income": -1018000, "tax_provision": 23000, "net_income": -1041000, "net_income_to_common": -1041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22880000, "total_current_assets": 102283000, "total_assets": 132107000, "short_term_debt": 4447000, "long_term_debt": null, "total_debt": 4447000, "total_liabilities": 38526000, "total_equity": 93581000, "shares_outstanding": 36096469, "goodwill_and_intangibles": 4306000 }, "cash_flow": { "operating_cash_flow": 4271000, "capital_expenditure": 655000, "free_cash_flow": 4926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56894, "ticker_id": 5676, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2311000", "ebitda": "-1027000", "netIncome": "-1041000", "grossProfit": "16887000", "depreciation": "None", "totalRevenue": "22968000", "costOfRevenue": "6081000", "interestIncome": "925000", "incomeBeforeTax": "-1018000", "interestExpense": "None", "operatingIncome": "-2311000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "925000", "nonInterestIncome": "None", "operatingExpenses": "19198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284000", "sellingGeneralAndAdministrative": "6955000", "netIncomeFromContinuingOperations": "-1041000" }, "balance": { "goodwill": "4306000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "132107000", "longTermDebt": "None", "shortTermDebt": "4447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346018000", "totalLiabilities": "38526000", "otherCurrentAssets": "6824000", "totalCurrentAssets": "102283000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72157000", "currentNetReceivables": "422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29824000", "currentAccountsPayable": "1765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18588000", "totalShareholderEquity": "93581000", "capitalLeaseObligations": "18588000", "otherCurrentLiabilities": "18169000", "totalCurrentLiabilities": "24381000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "14145000", "cashAndShortTermInvestments": "22880000", "commonStockSharesOutstanding": "36096469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4271000", "capitalExpenditures": "655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2612000", "cashflowFromInvestment": "1316000", "stockBasedCompensation": "3217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22968000, "cost_of_revenue": 6081000, "gross_profit": 16887000, "research_and_development": 5992000, "selling_general_admin": 6955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2311000, "depreciation_amortisation": 1284000, "ebitda": -1027000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1018000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -1041000, "net_income_continuing_ops": -1041000, "net_income_to_common": -1041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22880000, "short_term_investments": 72157000, "net_receivables": 422000, "inventory": null, "other_current_assets": null, "total_current_assets": 102283000, "net_ppe": null, "goodwill": 4306000, "intangible_assets": null, "goodwill_and_intangibles": 4306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29824000, "total_assets": 132107000, "short_term_debt": 4447000, "accounts_payable": 1765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24381000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14145000, "total_liabilities": 38526000, "total_debt": 4447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346018000, "total_equity": 93581000, "shares_outstanding": 36096469, "operating_cash_flow": 4271000, "stock_based_compensation": 3217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2612000, "free_cash_flow": 4926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2311000", "ebitda": "-1027000", "netIncome": "-1041000", "grossProfit": "16887000", "depreciation": "None", "totalRevenue": "22968000", "costOfRevenue": "6081000", "interestIncome": "925000", "incomeBeforeTax": "-1018000", "interestExpense": "None", "operatingIncome": "-2311000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "925000", "nonInterestIncome": "None", "operatingExpenses": "19198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284000", "sellingGeneralAndAdministrative": "6955000", "netIncomeFromContinuingOperations": "-1041000" }, "balance": { "goodwill": "4306000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "132107000", "longTermDebt": "None", "shortTermDebt": "4447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346018000", "totalLiabilities": "38526000", "otherCurrentAssets": "6824000", "totalCurrentAssets": "102283000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72157000", "currentNetReceivables": "422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29824000", "currentAccountsPayable": "1765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18588000", "totalShareholderEquity": "93581000", "capitalLeaseObligations": "18588000", "otherCurrentLiabilities": "18169000", "totalCurrentLiabilities": "24381000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "14145000", "cashAndShortTermInvestments": "22880000", "commonStockSharesOutstanding": "36096469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4271000", "capitalExpenditures": "655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2612000", "cashflowFromInvestment": "1316000", "stockBasedCompensation": "3217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 21972000, "cost_of_revenue": 5641000, "gross_profit": 16331000, "ebit": -3454000, "ebitda": -3062000, "pretax_income": -3454000, "tax_provision": 52000, "net_income": -3506000, "net_income_to_common": -3506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19938000, "total_current_assets": 103915000, "total_assets": 135201000, "short_term_debt": 4403000, "long_term_debt": null, "total_debt": 4403000, "total_liabilities": 41203000, "total_equity": 93998000, "shares_outstanding": 36338544, "goodwill_and_intangibles": 4306000 }, "cash_flow": { "operating_cash_flow": -1468000, "capital_expenditure": 228000, "free_cash_flow": -1240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56896, "ticker_id": 5676, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3454000", "ebitda": "-3062000", "netIncome": "-3506000", "grossProfit": "16331000", "depreciation": "None", "totalRevenue": "21972000", "costOfRevenue": "5641000", "interestIncome": "977000", "incomeBeforeTax": "-3454000", "interestExpense": "None", "operatingIncome": "-4683000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "977000", "nonInterestIncome": "None", "operatingExpenses": "21014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "6358000", "netIncomeFromContinuingOperations": "-3506000" }, "balance": { "goodwill": "4306000", "inventory": "None", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "135201000", "longTermDebt": "None", "shortTermDebt": "4403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344977000", "totalLiabilities": "41203000", "otherCurrentAssets": "9722000", "totalCurrentAssets": "103915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73437000", "currentNetReceivables": "818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31286000", "currentAccountsPayable": "1260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19670000", "totalShareholderEquity": "93998000", "capitalLeaseObligations": "19670000", "otherCurrentLiabilities": "20269000", "totalCurrentLiabilities": "25932000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "15271000", "cashAndShortTermInvestments": "19938000", "commonStockSharesOutstanding": "36338544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1468000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-649000", "cashflowFromInvestment": "-1648000", "stockBasedCompensation": "3246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21972000, "cost_of_revenue": 5641000, "gross_profit": 16331000, "research_and_development": 5906000, "selling_general_admin": 6358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3454000, "depreciation_amortisation": 392000, "ebitda": -3062000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3454000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -3506000, "net_income_continuing_ops": -3506000, "net_income_to_common": -3506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19938000, "short_term_investments": 73437000, "net_receivables": 818000, "inventory": null, "other_current_assets": null, "total_current_assets": 103915000, "net_ppe": null, "goodwill": 4306000, "intangible_assets": null, "goodwill_and_intangibles": 4306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31286000, "total_assets": 135201000, "short_term_debt": 4403000, "accounts_payable": 1260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15271000, "total_liabilities": 41203000, "total_debt": 4403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344977000, "total_equity": 93998000, "shares_outstanding": 36338544, "operating_cash_flow": -1468000, "stock_based_compensation": 3246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -649000, "free_cash_flow": -1240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3454000", "ebitda": "-3062000", "netIncome": "-3506000", "grossProfit": "16331000", "depreciation": "None", "totalRevenue": "21972000", "costOfRevenue": "5641000", "interestIncome": "977000", "incomeBeforeTax": "-3454000", "interestExpense": "None", "operatingIncome": "-4683000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "977000", "nonInterestIncome": "None", "operatingExpenses": "21014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "6358000", "netIncomeFromContinuingOperations": "-3506000" }, "balance": { "goodwill": "4306000", "inventory": "None", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "135201000", "longTermDebt": "None", "shortTermDebt": "4403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344977000", "totalLiabilities": "41203000", "otherCurrentAssets": "9722000", "totalCurrentAssets": "103915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73437000", "currentNetReceivables": "818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31286000", "currentAccountsPayable": "1260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19670000", "totalShareholderEquity": "93998000", "capitalLeaseObligations": "19670000", "otherCurrentLiabilities": "20269000", "totalCurrentLiabilities": "25932000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "15271000", "cashAndShortTermInvestments": "19938000", "commonStockSharesOutstanding": "36338544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1468000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-649000", "cashflowFromInvestment": "-1648000", "stockBasedCompensation": "3246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 22135000, "cost_of_revenue": 6237000, "gross_profit": 15898000, "ebit": -5717000, "ebitda": -4384000, "pretax_income": -4294000, "tax_provision": 19000, "net_income": -4313000, "net_income_to_common": -4313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22431000, "total_current_assets": 105802000, "total_assets": 138571000, "short_term_debt": 4374000, "long_term_debt": null, "total_debt": 4374000, "total_liabilities": 43706000, "total_equity": 94865000, "shares_outstanding": 35820053, "goodwill_and_intangibles": 4322000 }, "cash_flow": { "operating_cash_flow": -5143000, "capital_expenditure": 36000, "free_cash_flow": -5107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56897, "ticker_id": 5676, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5717000", "ebitda": "-4384000", "netIncome": "-4313000", "grossProfit": "15898000", "depreciation": "None", "totalRevenue": "22135000", "costOfRevenue": "6237000", "interestIncome": "989000", "incomeBeforeTax": "-4294000", "interestExpense": "None", "operatingIncome": "-5717000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "989000", "nonInterestIncome": "None", "operatingExpenses": "21615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1333000", "sellingGeneralAndAdministrative": "6606000", "netIncomeFromContinuingOperations": "-4313000" }, "balance": { "goodwill": "4322000", "inventory": "None", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "138571000", "longTermDebt": "None", "shortTermDebt": "4374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341471000", "totalLiabilities": "43706000", "otherCurrentAssets": "7088000", "totalCurrentAssets": "105802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71857000", "currentNetReceivables": "4426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32769000", "currentAccountsPayable": "12199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20762000", "totalShareholderEquity": "94865000", "capitalLeaseObligations": "20762000", "otherCurrentLiabilities": "8529000", "totalCurrentLiabilities": "27314000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "16392000", "cashAndShortTermInvestments": "22431000", "commonStockSharesOutstanding": "35820053", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5143000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000", "cashflowFromInvestment": "9115000", "stockBasedCompensation": "3542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22135000, "cost_of_revenue": 6237000, "gross_profit": 15898000, "research_and_development": 5902000, "selling_general_admin": 6606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5717000, "depreciation_amortisation": 1333000, "ebitda": -4384000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4294000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -4313000, "net_income_continuing_ops": -4313000, "net_income_to_common": -4313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22431000, "short_term_investments": 71857000, "net_receivables": 4426000, "inventory": null, "other_current_assets": null, "total_current_assets": 105802000, "net_ppe": null, "goodwill": 4322000, "intangible_assets": null, "goodwill_and_intangibles": 4322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32769000, "total_assets": 138571000, "short_term_debt": 4374000, "accounts_payable": 12199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16392000, "total_liabilities": 43706000, "total_debt": 4374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341471000, "total_equity": 94865000, "shares_outstanding": 35820053, "operating_cash_flow": -5143000, "stock_based_compensation": 3542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -715000, "free_cash_flow": -5107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5717000", "ebitda": "-4384000", "netIncome": "-4313000", "grossProfit": "15898000", "depreciation": "None", "totalRevenue": "22135000", "costOfRevenue": "6237000", "interestIncome": "989000", "incomeBeforeTax": "-4294000", "interestExpense": "None", "operatingIncome": "-5717000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "989000", "nonInterestIncome": "None", "operatingExpenses": "21615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1333000", "sellingGeneralAndAdministrative": "6606000", "netIncomeFromContinuingOperations": "-4313000" }, "balance": { "goodwill": "4322000", "inventory": "None", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "138571000", "longTermDebt": "None", "shortTermDebt": "4374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341471000", "totalLiabilities": "43706000", "otherCurrentAssets": "7088000", "totalCurrentAssets": "105802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71857000", "currentNetReceivables": "4426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32769000", "currentAccountsPayable": "12199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20762000", "totalShareholderEquity": "94865000", "capitalLeaseObligations": "20762000", "otherCurrentLiabilities": "8529000", "totalCurrentLiabilities": "27314000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "16392000", "cashAndShortTermInvestments": "22431000", "commonStockSharesOutstanding": "35820053", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5143000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000", "cashflowFromInvestment": "9115000", "stockBasedCompensation": "3542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 22545000, "cost_of_revenue": 6223000, "gross_profit": 16322000, "ebit": -6255000, "ebitda": -4931000, "pretax_income": -4802000, "tax_provision": 4000, "net_income": -4806000, "net_income_to_common": -4806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20304000, "total_current_assets": 109864000, "total_assets": 142513000, "short_term_debt": 4219000, "long_term_debt": null, "total_debt": 4219000, "total_liabilities": 46272000, "total_equity": 96241000, "shares_outstanding": 35573000, "goodwill_and_intangibles": 4261000 }, "cash_flow": { "operating_cash_flow": -96000, "capital_expenditure": 47000, "free_cash_flow": -49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56898, "ticker_id": 5676, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6255000", "ebitda": "-4931000", "netIncome": "-4806000", "grossProfit": "16322000", "depreciation": "None", "totalRevenue": "22545000", "costOfRevenue": "6223000", "interestIncome": "1099000", "incomeBeforeTax": "-4802000", "interestExpense": "None", "operatingIncome": "-6255000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "1099000", "nonInterestIncome": "None", "operatingExpenses": "22577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000", "sellingGeneralAndAdministrative": "6952000", "netIncomeFromContinuingOperations": "-4806000" }, "balance": { "goodwill": "4261000", "inventory": "None", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "142513000", "longTermDebt": "None", "shortTermDebt": "4219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337158000", "totalLiabilities": "46272000", "otherCurrentAssets": "4178000", "totalCurrentAssets": "109864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80700000", "currentNetReceivables": "4682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32649000", "currentAccountsPayable": "13159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21133000", "totalShareholderEquity": "96241000", "capitalLeaseObligations": "21133000", "otherCurrentLiabilities": "9421000", "totalCurrentLiabilities": "29354000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "16918000", "cashAndShortTermInvestments": "20304000", "commonStockSharesOutstanding": "35573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2412000", "cashflowFromInvestment": "-3265000", "stockBasedCompensation": "4050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22545000, "cost_of_revenue": 6223000, "gross_profit": 16322000, "research_and_development": 5612000, "selling_general_admin": 6952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6255000, "depreciation_amortisation": 1324000, "ebitda": -4931000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4802000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -4806000, "net_income_continuing_ops": -4806000, "net_income_to_common": -4806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20304000, "short_term_investments": 80700000, "net_receivables": 4682000, "inventory": null, "other_current_assets": null, "total_current_assets": 109864000, "net_ppe": null, "goodwill": 4261000, "intangible_assets": null, "goodwill_and_intangibles": 4261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32649000, "total_assets": 142513000, "short_term_debt": 4219000, "accounts_payable": 13159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29354000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16918000, "total_liabilities": 46272000, "total_debt": 4219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337158000, "total_equity": 96241000, "shares_outstanding": 35573000, "operating_cash_flow": -96000, "stock_based_compensation": 4050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2412000, "free_cash_flow": -49000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6255000", "ebitda": "-4931000", "netIncome": "-4806000", "grossProfit": "16322000", "depreciation": "None", "totalRevenue": "22545000", "costOfRevenue": "6223000", "interestIncome": "1099000", "incomeBeforeTax": "-4802000", "interestExpense": "None", "operatingIncome": "-6255000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "1099000", "nonInterestIncome": "None", "operatingExpenses": "22577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000", "sellingGeneralAndAdministrative": "6952000", "netIncomeFromContinuingOperations": "-4806000" }, "balance": { "goodwill": "4261000", "inventory": "None", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "142513000", "longTermDebt": "None", "shortTermDebt": "4219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337158000", "totalLiabilities": "46272000", "otherCurrentAssets": "4178000", "totalCurrentAssets": "109864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80700000", "currentNetReceivables": "4682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32649000", "currentAccountsPayable": "13159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21133000", "totalShareholderEquity": "96241000", "capitalLeaseObligations": "21133000", "otherCurrentLiabilities": "9421000", "totalCurrentLiabilities": "29354000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "16918000", "cashAndShortTermInvestments": "20304000", "commonStockSharesOutstanding": "35573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2412000", "cashflowFromInvestment": "-3265000", "stockBasedCompensation": "4050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 22770000, "cost_of_revenue": 6311000, "gross_profit": 16459000, "ebit": 649000, "ebitda": 2084000, "pretax_income": -5174000, "tax_provision": 36000, "net_income": -5210000, "net_income_to_common": -5210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25964000, "total_current_assets": 111864000, "total_assets": 145758000, "short_term_debt": 4186000, "long_term_debt": null, "total_debt": 4186000, "total_liabilities": 46453000, "total_equity": 99305000, "shares_outstanding": 36327939, "goodwill_and_intangibles": 4232000 }, "cash_flow": { "operating_cash_flow": 2798000, "capital_expenditure": 251000, "free_cash_flow": 3049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56899, "ticker_id": 5676, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "649000", "ebitda": "2084000", "netIncome": "-5210000", "grossProfit": "16459000", "depreciation": "None", "totalRevenue": "22770000", "costOfRevenue": "6311000", "interestIncome": "1247000", "incomeBeforeTax": "-5174000", "interestExpense": "None", "operatingIncome": "-6977000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "1247000", "nonInterestIncome": "None", "operatingExpenses": "23436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000", "sellingGeneralAndAdministrative": "6616000", "netIncomeFromContinuingOperations": "-5210000" }, "balance": { "goodwill": "4232000", "inventory": "None", "commonStock": "422000", "currentDebt": "None", "investments": "None", "totalAssets": "145758000", "longTermDebt": "None", "shortTermDebt": "4186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332352000", "totalLiabilities": "46453000", "otherCurrentAssets": "4658000", "totalCurrentAssets": "111864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77919000", "currentNetReceivables": "3323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33894000", "currentAccountsPayable": "10833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22156000", "totalShareholderEquity": "99305000", "capitalLeaseObligations": "22156000", "otherCurrentLiabilities": "10617000", "totalCurrentLiabilities": "28459000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "17994000", "cashAndShortTermInvestments": "25964000", "commonStockSharesOutstanding": "36327939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2798000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5551000", "cashflowFromInvestment": "6966000", "stockBasedCompensation": "3768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22770000, "cost_of_revenue": 6311000, "gross_profit": 16459000, "research_and_development": 5479000, "selling_general_admin": 6616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 649000, "depreciation_amortisation": 1435000, "ebitda": 2084000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5174000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -5210000, "net_income_continuing_ops": -5210000, "net_income_to_common": -5210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25964000, "short_term_investments": 77919000, "net_receivables": 3323000, "inventory": null, "other_current_assets": null, "total_current_assets": 111864000, "net_ppe": null, "goodwill": 4232000, "intangible_assets": null, "goodwill_and_intangibles": 4232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33894000, "total_assets": 145758000, "short_term_debt": 4186000, "accounts_payable": 10833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17994000, "total_liabilities": 46453000, "total_debt": 4186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332352000, "total_equity": 99305000, "shares_outstanding": 36327939, "operating_cash_flow": 2798000, "stock_based_compensation": 3768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5551000, "free_cash_flow": 3049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "649000", "ebitda": "2084000", "netIncome": "-5210000", "grossProfit": "16459000", "depreciation": "None", "totalRevenue": "22770000", "costOfRevenue": "6311000", "interestIncome": "1247000", "incomeBeforeTax": "-5174000", "interestExpense": "None", "operatingIncome": "-6977000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "1247000", "nonInterestIncome": "None", "operatingExpenses": "23436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000", "sellingGeneralAndAdministrative": "6616000", "netIncomeFromContinuingOperations": "-5210000" }, "balance": { "goodwill": "4232000", "inventory": "None", "commonStock": "422000", "currentDebt": "None", "investments": "None", "totalAssets": "145758000", "longTermDebt": "None", "shortTermDebt": "4186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332352000", "totalLiabilities": "46453000", "otherCurrentAssets": "4658000", "totalCurrentAssets": "111864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77919000", "currentNetReceivables": "3323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33894000", "currentAccountsPayable": "10833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22156000", "totalShareholderEquity": "99305000", "capitalLeaseObligations": "22156000", "otherCurrentLiabilities": "10617000", "totalCurrentLiabilities": "28459000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "17994000", "cashAndShortTermInvestments": "25964000", "commonStockSharesOutstanding": "36327939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2798000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5551000", "cashflowFromInvestment": "6966000", "stockBasedCompensation": "3768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 21190000, "cost_of_revenue": 6154000, "gross_profit": 15036000, "ebit": -5679000, "ebitda": -4298000, "pretax_income": -5679000, "tax_provision": 4000, "net_income": -5683000, "net_income_to_common": -5683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22018000, "total_current_assets": 119039000, "total_assets": 154420000, "short_term_debt": 4219000, "long_term_debt": null, "total_debt": 4219000, "total_liabilities": 47186000, "total_equity": 107234000, "shares_outstanding": 36719249, "goodwill_and_intangibles": 4296000 }, "cash_flow": { "operating_cash_flow": -3000, "capital_expenditure": 320000, "free_cash_flow": 317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56901, "ticker_id": 5676, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5679000", "ebitda": "-4298000", "netIncome": "-5683000", "grossProfit": "15036000", "depreciation": "None", "totalRevenue": "21190000", "costOfRevenue": "6154000", "interestIncome": "1357000", "incomeBeforeTax": "-5679000", "interestExpense": "None", "operatingIncome": "-7392000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "1357000", "nonInterestIncome": "None", "operatingExpenses": "22428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "6864000", "netIncomeFromContinuingOperations": "-5683000" }, "balance": { "goodwill": "4296000", "inventory": "None", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "154420000", "longTermDebt": "None", "shortTermDebt": "4219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327142000", "totalLiabilities": "47186000", "otherCurrentAssets": "5762000", "totalCurrentAssets": "119039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87343000", "currentNetReceivables": "3916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35381000", "currentAccountsPayable": "11220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23240000", "totalShareholderEquity": "107234000", "capitalLeaseObligations": "23240000", "otherCurrentLiabilities": "9956000", "totalCurrentLiabilities": "28140000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "19046000", "cashAndShortTermInvestments": "22018000", "commonStockSharesOutstanding": "36719249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2091000", "cashflowFromInvestment": "42000", "stockBasedCompensation": "3902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21190000, "cost_of_revenue": 6154000, "gross_profit": 15036000, "research_and_development": 5471000, "selling_general_admin": 6864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5679000, "depreciation_amortisation": 1381000, "ebitda": -4298000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5679000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -5683000, "net_income_continuing_ops": -5683000, "net_income_to_common": -5683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22018000, "short_term_investments": 87343000, "net_receivables": 3916000, "inventory": null, "other_current_assets": null, "total_current_assets": 119039000, "net_ppe": null, "goodwill": 4296000, "intangible_assets": null, "goodwill_and_intangibles": 4296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35381000, "total_assets": 154420000, "short_term_debt": 4219000, "accounts_payable": 11220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19046000, "total_liabilities": 47186000, "total_debt": 4219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327142000, "total_equity": 107234000, "shares_outstanding": 36719249, "operating_cash_flow": -3000, "stock_based_compensation": 3902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2091000, "free_cash_flow": 317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5679000", "ebitda": "-4298000", "netIncome": "-5683000", "grossProfit": "15036000", "depreciation": "None", "totalRevenue": "21190000", "costOfRevenue": "6154000", "interestIncome": "1357000", "incomeBeforeTax": "-5679000", "interestExpense": "None", "operatingIncome": "-7392000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "1357000", "nonInterestIncome": "None", "operatingExpenses": "22428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "6864000", "netIncomeFromContinuingOperations": "-5683000" }, "balance": { "goodwill": "4296000", "inventory": "None", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "154420000", "longTermDebt": "None", "shortTermDebt": "4219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327142000", "totalLiabilities": "47186000", "otherCurrentAssets": "5762000", "totalCurrentAssets": "119039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87343000", "currentNetReceivables": "3916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35381000", "currentAccountsPayable": "11220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23240000", "totalShareholderEquity": "107234000", "capitalLeaseObligations": "23240000", "otherCurrentLiabilities": "9956000", "totalCurrentLiabilities": "28140000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "19046000", "cashAndShortTermInvestments": "22018000", "commonStockSharesOutstanding": "36719249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2091000", "cashflowFromInvestment": "42000", "stockBasedCompensation": "3902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 22235000, "cost_of_revenue": 6290000, "gross_profit": 15945000, "ebit": -6494000, "ebitda": -5165000, "pretax_income": -4433000, "tax_provision": 4000, "net_income": -4437000, "net_income_to_common": -4437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23807000, "total_current_assets": 121043000, "total_assets": 157582000, "short_term_debt": 3932000, "long_term_debt": null, "total_debt": 3932000, "total_liabilities": 47196000, "total_equity": 110386000, "shares_outstanding": 38517785, "goodwill_and_intangibles": 6642000 }, "cash_flow": { "operating_cash_flow": -2644000, "capital_expenditure": 704000, "free_cash_flow": -1940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56902, "ticker_id": 5676, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6494000", "ebitda": "-5165000", "netIncome": "-4437000", "grossProfit": "15945000", "depreciation": "None", "totalRevenue": "22235000", "costOfRevenue": "6290000", "interestIncome": "1646000", "incomeBeforeTax": "-4433000", "interestExpense": "None", "operatingIncome": "-6494000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "1646000", "nonInterestIncome": "None", "operatingExpenses": "22439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1329000", "sellingGeneralAndAdministrative": "6882000", "netIncomeFromContinuingOperations": "-4437000" }, "balance": { "goodwill": "4242000", "inventory": "None", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "157582000", "longTermDebt": "None", "shortTermDebt": "3932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2400000", "reportedCurrency": "USD", "retainedEarnings": "-321459000", "totalLiabilities": "47196000", "otherCurrentAssets": "6427000", "totalCurrentAssets": "121043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86825000", "currentNetReceivables": "3984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36539000", "currentAccountsPayable": "10389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24011000", "totalShareholderEquity": "110386000", "capitalLeaseObligations": "24011000", "otherCurrentLiabilities": "8534000", "totalCurrentLiabilities": "27092000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "20104000", "cashAndShortTermInvestments": "23807000", "commonStockSharesOutstanding": "38517785", "intangibleAssetsExcludingGoodwill": "2400000", "cashAndCashEquivalentsAtCarryingValue": "23807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2644000", "capitalExpenditures": "704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21098000", "cashflowFromInvestment": "13845000", "stockBasedCompensation": "4016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22235000, "cost_of_revenue": 6290000, "gross_profit": 15945000, "research_and_development": 5470000, "selling_general_admin": 6882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6494000, "depreciation_amortisation": 1329000, "ebitda": -5165000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4433000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -4437000, "net_income_continuing_ops": -4437000, "net_income_to_common": -4437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23807000, "short_term_investments": 86825000, "net_receivables": 3984000, "inventory": null, "other_current_assets": null, "total_current_assets": 121043000, "net_ppe": null, "goodwill": 4242000, "intangible_assets": 2400000, "goodwill_and_intangibles": 6642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36539000, "total_assets": 157582000, "short_term_debt": 3932000, "accounts_payable": 10389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20104000, "total_liabilities": 47196000, "total_debt": 3932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321459000, "total_equity": 110386000, "shares_outstanding": 38517785, "operating_cash_flow": -2644000, "stock_based_compensation": 4016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21098000, "free_cash_flow": -1940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6494000", "ebitda": "-5165000", "netIncome": "-4437000", "grossProfit": "15945000", "depreciation": "None", "totalRevenue": "22235000", "costOfRevenue": "6290000", "interestIncome": "1646000", "incomeBeforeTax": "-4433000", "interestExpense": "None", "operatingIncome": "-6494000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "1646000", "nonInterestIncome": "None", "operatingExpenses": "22439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1329000", "sellingGeneralAndAdministrative": "6882000", "netIncomeFromContinuingOperations": "-4437000" }, "balance": { "goodwill": "4242000", "inventory": "None", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "157582000", "longTermDebt": "None", "shortTermDebt": "3932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2400000", "reportedCurrency": "USD", "retainedEarnings": "-321459000", "totalLiabilities": "47196000", "otherCurrentAssets": "6427000", "totalCurrentAssets": "121043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86825000", "currentNetReceivables": "3984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36539000", "currentAccountsPayable": "10389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24011000", "totalShareholderEquity": "110386000", "capitalLeaseObligations": "24011000", "otherCurrentLiabilities": "8534000", "totalCurrentLiabilities": "27092000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "20104000", "cashAndShortTermInvestments": "23807000", "commonStockSharesOutstanding": "38517785", "intangibleAssetsExcludingGoodwill": "2400000", "cashAndCashEquivalentsAtCarryingValue": "23807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2644000", "capitalExpenditures": "704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21098000", "cashflowFromInvestment": "13845000", "stockBasedCompensation": "4016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 22062000, "cost_of_revenue": 6076000, "gross_profit": 15986000, "ebit": -5352000, "ebitda": -4088000, "pretax_income": -3303000, "tax_provision": 3303000, "net_income": -3303000, "net_income_to_common": -3303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33730000, "total_current_assets": 142593000, "total_assets": 179468000, "short_term_debt": 3578000, "long_term_debt": null, "total_debt": 3578000, "total_liabilities": 48452000, "total_equity": 131016000, "shares_outstanding": 39745095, "goodwill_and_intangibles": 6709000 }, "cash_flow": { "operating_cash_flow": -3061000, "capital_expenditure": 647000, "free_cash_flow": -2414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56903, "ticker_id": 5676, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5352000", "ebitda": "-4088000", "netIncome": "-3303000", "grossProfit": "15986000", "depreciation": "None", "totalRevenue": "22062000", "costOfRevenue": "6076000", "interestIncome": "1692000", "incomeBeforeTax": "-3303000", "interestExpense": "None", "operatingIncome": "-5352000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3303000", "reportedCurrency": "USD", "netInterestIncome": "1692000", "nonInterestIncome": "None", "operatingExpenses": "21338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1264000", "sellingGeneralAndAdministrative": "7010000", "netIncomeFromContinuingOperations": "-3303000" }, "balance": { "goodwill": "4109000", "inventory": "None", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "179468000", "longTermDebt": "None", "shortTermDebt": "3578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-317022000", "totalLiabilities": "48452000", "otherCurrentAssets": "4294000", "totalCurrentAssets": "142593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100511000", "currentNetReceivables": "4058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36875000", "currentAccountsPayable": "10273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24699000", "totalShareholderEquity": "131016000", "capitalLeaseObligations": "24699000", "otherCurrentLiabilities": "9418000", "totalCurrentLiabilities": "27328000", "otherNonCurrentLiabilities": "3000", "totalNonCurrentLiabilities": "21124000", "cashAndShortTermInvestments": "33730000", "commonStockSharesOutstanding": "39745095", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "33730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3061000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1966000", "cashflowFromInvestment": "1438000", "stockBasedCompensation": "3090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22062000, "cost_of_revenue": 6076000, "gross_profit": 15986000, "research_and_development": 4745000, "selling_general_admin": 7010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5352000, "depreciation_amortisation": 1264000, "ebitda": -4088000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3303000, "tax_provision": 3303000, "effective_tax_rate": null, "net_income": -3303000, "net_income_continuing_ops": -3303000, "net_income_to_common": -3303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33730000, "short_term_investments": 100511000, "net_receivables": 4058000, "inventory": null, "other_current_assets": null, "total_current_assets": 142593000, "net_ppe": null, "goodwill": 4109000, "intangible_assets": 2600000, "goodwill_and_intangibles": 6709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36875000, "total_assets": 179468000, "short_term_debt": 3578000, "accounts_payable": 10273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21124000, "total_liabilities": 48452000, "total_debt": 3578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317022000, "total_equity": 131016000, "shares_outstanding": 39745095, "operating_cash_flow": -3061000, "stock_based_compensation": 3090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1966000, "free_cash_flow": -2414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5352000", "ebitda": "-4088000", "netIncome": "-3303000", "grossProfit": "15986000", "depreciation": "None", "totalRevenue": "22062000", "costOfRevenue": "6076000", "interestIncome": "1692000", "incomeBeforeTax": "-3303000", "interestExpense": "None", "operatingIncome": "-5352000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3303000", "reportedCurrency": "USD", "netInterestIncome": "1692000", "nonInterestIncome": "None", "operatingExpenses": "21338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1264000", "sellingGeneralAndAdministrative": "7010000", "netIncomeFromContinuingOperations": "-3303000" }, "balance": { "goodwill": "4109000", "inventory": "None", "commonStock": "411000", "currentDebt": "None", "investments": "None", "totalAssets": "179468000", "longTermDebt": "None", "shortTermDebt": "3578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-317022000", "totalLiabilities": "48452000", "otherCurrentAssets": "4294000", "totalCurrentAssets": "142593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100511000", "currentNetReceivables": "4058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36875000", "currentAccountsPayable": "10273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24699000", "totalShareholderEquity": "131016000", "capitalLeaseObligations": "24699000", "otherCurrentLiabilities": "9418000", "totalCurrentLiabilities": "27328000", "otherNonCurrentLiabilities": "3000", "totalNonCurrentLiabilities": "21124000", "cashAndShortTermInvestments": "33730000", "commonStockSharesOutstanding": "39745095", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "33730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3061000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1966000", "cashflowFromInvestment": "1438000", "stockBasedCompensation": "3090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 20922000, "cost_of_revenue": 5967000, "gross_profit": 14955000, "ebit": -2927000, "ebitda": -1785000, "pretax_income": -2927000, "tax_provision": 14000, "net_income": -2941000, "net_income_to_common": -2941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37395000, "total_current_assets": 147880000, "total_assets": 180815000, "short_term_debt": 3107000, "long_term_debt": null, "total_debt": 3107000, "total_liabilities": 46527000, "total_equity": 134288000, "shares_outstanding": 39953131, "goodwill_and_intangibles": 4116001 }, "cash_flow": { "operating_cash_flow": -2081000, "capital_expenditure": 512000, "free_cash_flow": -1569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56904, "ticker_id": 5676, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2927000", "ebitda": "-1785000", "netIncome": "-2941000", "grossProfit": "14955000", "depreciation": "None", "totalRevenue": "20922000", "costOfRevenue": "5967000", "interestIncome": "1706000", "incomeBeforeTax": "-2927000", "interestExpense": "11000", "operatingIncome": "-5176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "1706000", "nonInterestIncome": "None", "operatingExpenses": "20131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1142000", "sellingGeneralAndAdministrative": "6264000", "netIncomeFromContinuingOperations": "-2941000" }, "balance": { "goodwill": "4116000", "inventory": "1", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "180815000", "longTermDebt": "None", "shortTermDebt": "3107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1", "reportedCurrency": "USD", "retainedEarnings": "-313719000", "totalLiabilities": "46527000", "otherCurrentAssets": "5246000", "totalCurrentAssets": "147880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101926000", "currentNetReceivables": "3313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32935000", "currentAccountsPayable": "10101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21919000", "totalShareholderEquity": "134288000", "capitalLeaseObligations": "21919000", "otherCurrentLiabilities": "10128000", "totalCurrentLiabilities": "27709000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "18818000", "cashAndShortTermInvestments": "37395000", "commonStockSharesOutstanding": "39953131", "intangibleAssetsExcludingGoodwill": "1", "cashAndCashEquivalentsAtCarryingValue": "37395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1336000", "operatingCashflow": "-2081000", "capitalExpenditures": "512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2395000", "cashflowFromInvestment": "9368000", "stockBasedCompensation": "3023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20922000, "cost_of_revenue": 5967000, "gross_profit": 14955000, "research_and_development": 4445000, "selling_general_admin": 6264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2927000, "depreciation_amortisation": 1142000, "ebitda": -1785000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -2927000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -2941000, "net_income_continuing_ops": -2941000, "net_income_to_common": -2941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37395000, "short_term_investments": 101926000, "net_receivables": 3313000, "inventory": 1, "other_current_assets": null, "total_current_assets": 147880000, "net_ppe": null, "goodwill": 4116000, "intangible_assets": 1, "goodwill_and_intangibles": 4116001, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32935000, "total_assets": 180815000, "short_term_debt": 3107000, "accounts_payable": 10101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18818000, "total_liabilities": 46527000, "total_debt": 3107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313719000, "total_equity": 134288000, "shares_outstanding": 39953131, "operating_cash_flow": -2081000, "stock_based_compensation": 3023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2395000, "free_cash_flow": -1569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2927000", "ebitda": "-1785000", "netIncome": "-2941000", "grossProfit": "14955000", "depreciation": "None", "totalRevenue": "20922000", "costOfRevenue": "5967000", "interestIncome": "1706000", "incomeBeforeTax": "-2927000", "interestExpense": "11000", "operatingIncome": "-5176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "1706000", "nonInterestIncome": "None", "operatingExpenses": "20131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1142000", "sellingGeneralAndAdministrative": "6264000", "netIncomeFromContinuingOperations": "-2941000" }, "balance": { "goodwill": "4116000", "inventory": "1", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "180815000", "longTermDebt": "None", "shortTermDebt": "3107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1", "reportedCurrency": "USD", "retainedEarnings": "-313719000", "totalLiabilities": "46527000", "otherCurrentAssets": "5246000", "totalCurrentAssets": "147880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101926000", "currentNetReceivables": "3313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32935000", "currentAccountsPayable": "10101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21919000", "totalShareholderEquity": "134288000", "capitalLeaseObligations": "21919000", "otherCurrentLiabilities": "10128000", "totalCurrentLiabilities": "27709000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "18818000", "cashAndShortTermInvestments": "37395000", "commonStockSharesOutstanding": "39953131", "intangibleAssetsExcludingGoodwill": "1", "cashAndCashEquivalentsAtCarryingValue": "37395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1336000", "operatingCashflow": "-2081000", "capitalExpenditures": "512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2395000", "cashflowFromInvestment": "9368000", "stockBasedCompensation": "3023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 20663000, "cost_of_revenue": 5510000, "gross_profit": 15153000, "ebit": -5233000, "ebitda": -4135000, "pretax_income": -3305000, "tax_provision": 171000, "net_income": -3305000, "net_income_to_common": -3305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32442000, "total_current_assets": 150716000, "total_assets": 182776000, "short_term_debt": 2891000, "long_term_debt": null, "total_debt": 2891000, "total_liabilities": 46463000, "total_equity": 136313000, "shares_outstanding": 39962932, "goodwill_and_intangibles": 6682000 }, "cash_flow": { "operating_cash_flow": -2207000, "capital_expenditure": 401000, "free_cash_flow": -1806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56906, "ticker_id": 5676, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5233000", "ebitda": "-4135000", "netIncome": "-3305000", "grossProfit": "15153000", "depreciation": "None", "totalRevenue": "20663000", "costOfRevenue": "5510000", "interestIncome": "1757000", "incomeBeforeTax": "-3305000", "interestExpense": "3000", "operatingIncome": "-5233000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "171000", "reportedCurrency": "USD", "netInterestIncome": "1757000", "nonInterestIncome": "None", "operatingExpenses": "20386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1098000", "sellingGeneralAndAdministrative": "6772000", "netIncomeFromContinuingOperations": "-3305000" }, "balance": { "goodwill": "4082000", "inventory": "2612000", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "182776000", "longTermDebt": "None", "shortTermDebt": "2891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-310778000", "totalLiabilities": "46463000", "otherCurrentAssets": "3554000", "totalCurrentAssets": "150716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110552000", "currentNetReceivables": "4168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32060000", "currentAccountsPayable": "10114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22385000", "totalShareholderEquity": "136313000", "capitalLeaseObligations": "22385000", "otherCurrentLiabilities": "10360000", "totalCurrentLiabilities": "26961000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "19502000", "cashAndShortTermInvestments": "32442000", "commonStockSharesOutstanding": "39962932", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "32442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2207000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1269000", "cashflowFromInvestment": "-9308000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20663000, "cost_of_revenue": 5510000, "gross_profit": 15153000, "research_and_development": 4515000, "selling_general_admin": 6772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5233000, "depreciation_amortisation": 1098000, "ebitda": -4135000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -3305000, "tax_provision": 171000, "effective_tax_rate": null, "net_income": -3305000, "net_income_continuing_ops": -3305000, "net_income_to_common": -3305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32442000, "short_term_investments": 110552000, "net_receivables": 4168000, "inventory": 2612000, "other_current_assets": null, "total_current_assets": 150716000, "net_ppe": null, "goodwill": 4082000, "intangible_assets": 2600000, "goodwill_and_intangibles": 6682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32060000, "total_assets": 182776000, "short_term_debt": 2891000, "accounts_payable": 10114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26961000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19502000, "total_liabilities": 46463000, "total_debt": 2891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310778000, "total_equity": 136313000, "shares_outstanding": 39962932, "operating_cash_flow": -2207000, "stock_based_compensation": 2982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1269000, "free_cash_flow": -1806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5233000", "ebitda": "-4135000", "netIncome": "-3305000", "grossProfit": "15153000", "depreciation": "None", "totalRevenue": "20663000", "costOfRevenue": "5510000", "interestIncome": "1757000", "incomeBeforeTax": "-3305000", "interestExpense": "3000", "operatingIncome": "-5233000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "171000", "reportedCurrency": "USD", "netInterestIncome": "1757000", "nonInterestIncome": "None", "operatingExpenses": "20386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1098000", "sellingGeneralAndAdministrative": "6772000", "netIncomeFromContinuingOperations": "-3305000" }, "balance": { "goodwill": "4082000", "inventory": "2612000", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "182776000", "longTermDebt": "None", "shortTermDebt": "2891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-310778000", "totalLiabilities": "46463000", "otherCurrentAssets": "3554000", "totalCurrentAssets": "150716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110552000", "currentNetReceivables": "4168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32060000", "currentAccountsPayable": "10114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22385000", "totalShareholderEquity": "136313000", "capitalLeaseObligations": "22385000", "otherCurrentLiabilities": "10360000", "totalCurrentLiabilities": "26961000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "19502000", "cashAndShortTermInvestments": "32442000", "commonStockSharesOutstanding": "39962932", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "32442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2207000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1269000", "cashflowFromInvestment": "-9308000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "income_statement": { "revenue": 20921000, "cost_of_revenue": 6327000, "gross_profit": 14594000, "ebit": -10437000, "ebitda": -9371000, "pretax_income": -8320000, "tax_provision": 472000, "net_income": -8320000, "net_income_to_common": -8320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45410000, "total_current_assets": 153581000, "total_assets": 185299000, "short_term_debt": 2850000, "long_term_debt": null, "total_debt": 2850000, "total_liabilities": 47325000, "total_equity": 137974000, "shares_outstanding": 39642725, "goodwill_and_intangibles": 6810000 }, "cash_flow": { "operating_cash_flow": -6467000, "capital_expenditure": 491000, "free_cash_flow": -5976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56907, "ticker_id": 5676, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:30.059519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10437000", "ebitda": "-9371000", "netIncome": "-8320000", "grossProfit": "14594000", "depreciation": "None", "totalRevenue": "20921000", "costOfRevenue": "6327000", "interestIncome": "1645000", "incomeBeforeTax": "-8320000", "interestExpense": "4000", "operatingIncome": "-10437000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "472000", "reportedCurrency": "USD", "netInterestIncome": "1645000", "nonInterestIncome": "None", "operatingExpenses": "25031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6889000", "otherNonOperatingIncome": "2117000", "costofGoodsAndServicesSold": "6327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066000", "sellingGeneralAndAdministrative": "7463000", "netIncomeFromContinuingOperations": "-8320000" }, "balance": { "goodwill": "4110000", "inventory": "3585000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "185299000", "longTermDebt": "None", "shortTermDebt": "2850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "-307473000", "totalLiabilities": "47325000", "otherCurrentAssets": "4532000", "totalCurrentAssets": "153581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100532000", "currentNetReceivables": "3107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31718000", "currentAccountsPayable": "10027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3306000", "shortLongTermDebtTotal": "23082000", "totalShareholderEquity": "137974000", "capitalLeaseObligations": "23082000", "otherCurrentLiabilities": "10484000", "totalCurrentLiabilities": "27076000", "otherNonCurrentLiabilities": "17000", "totalNonCurrentLiabilities": "20249000", "cashAndShortTermInvestments": "45410000", "commonStockSharesOutstanding": "39642725", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "45410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6467000", "capitalExpenditures": "491000", "changeInReceivables": "422000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-37532000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43995000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20921000, "cost_of_revenue": 6327000, "gross_profit": 14594000, "research_and_development": 6889000, "selling_general_admin": 7463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10437000, "depreciation_amortisation": 1066000, "ebitda": -9371000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -8320000, "tax_provision": 472000, "effective_tax_rate": null, "net_income": -8320000, "net_income_continuing_ops": -8320000, "net_income_to_common": -8320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45410000, "short_term_investments": 100532000, "net_receivables": 3107000, "inventory": 3585000, "other_current_assets": null, "total_current_assets": 153581000, "net_ppe": null, "goodwill": 4110000, "intangible_assets": 2700000, "goodwill_and_intangibles": 6810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31718000, "total_assets": 185299000, "short_term_debt": 2850000, "accounts_payable": 10027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20249000, "total_liabilities": 47325000, "total_debt": 2850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307473000, "total_equity": 137974000, "shares_outstanding": 39642725, "operating_cash_flow": -6467000, "stock_based_compensation": 3252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -5976000, "net_change_in_cash": -43995000 }, "raw_data": { "income": { "ebit": "-10437000", "ebitda": "-9371000", "netIncome": "-8320000", "grossProfit": "14594000", "depreciation": "None", "totalRevenue": "20921000", "costOfRevenue": "6327000", "interestIncome": "1645000", "incomeBeforeTax": "-8320000", "interestExpense": "4000", "operatingIncome": "-10437000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "472000", "reportedCurrency": "USD", "netInterestIncome": "1645000", "nonInterestIncome": "None", "operatingExpenses": "25031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6889000", "otherNonOperatingIncome": "2117000", "costofGoodsAndServicesSold": "6327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066000", "sellingGeneralAndAdministrative": "7463000", "netIncomeFromContinuingOperations": "-8320000" }, "balance": { "goodwill": "4110000", "inventory": "3585000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "185299000", "longTermDebt": "None", "shortTermDebt": "2850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "-307473000", "totalLiabilities": "47325000", "otherCurrentAssets": "4532000", "totalCurrentAssets": "153581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100532000", "currentNetReceivables": "3107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31718000", "currentAccountsPayable": "10027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3306000", "shortLongTermDebtTotal": "23082000", "totalShareholderEquity": "137974000", "capitalLeaseObligations": "23082000", "otherCurrentLiabilities": "10484000", "totalCurrentLiabilities": "27076000", "otherNonCurrentLiabilities": "17000", "totalNonCurrentLiabilities": "20249000", "cashAndShortTermInvestments": "45410000", "commonStockSharesOutstanding": "39642725", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "45410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6467000", "capitalExpenditures": "491000", "changeInReceivables": "422000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-37532000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43995000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }