{ "ticker": { "uuid": "4f20926e-8b28-49c9-b316-db0b0d55343a", "symbol": "GRFS", "name": "Grifols SA ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/4f20926e-8b28-49c9-b316-db0b0d55343a/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f20926e-8b28-49c9-b316-db0b0d55343a/" }, "ticker_metadata": { "id": 6334, "uuid": "4f20926e-8b28-49c9-b316-db0b0d55343a", "symbol": "GRFS", "name": "Grifols SA ADR", "asset_type": "equity", "market_cap": 5478631000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Grifols, SA is dedicated to obtaining, manufacturing, preparing and selling therapeutic products, mainly blood derivatives. The company is headquartered in Barcelona, Spain.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f20926e-8b28-49c9-b316-db0b0d55343a", "symbol": "GRFS", "name": "Grifols SA ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/4f20926e-8b28-49c9-b316-db0b0d55343a/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f20926e-8b28-49c9-b316-db0b0d55343a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.94, "quality": 0.66, "momentum": 0.17, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 7.64, "market_cap": 5199595383.68, "pe_ratio": 12.5123, "earnings_yield": 0.0799, "ebitda_to_ev": 0.3065, "shareholder_yield": 0.0236, "roe": 0.0761, "piotroski_f_score": 5, "momentum_12_1": -0.0664, "volatility_252d": 0.2933 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.415364+00:00", "batch_id": "" }, "size": { "price_close": 7.64, "market_cap": 5199595383.68, "market_cap_usd": 5199595383.68, "enterprise_value": 5086477537.68, "shares_outstanding": 680575312, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.5123, "pb_ratio": 0.9517, "ptbv_ratio": null, "ps_ratio": 0.6982, "pcf_ratio": 5.1424, "pfcf_ratio": 4.0695, "ev_ebitda": 3.2631, "ev_ebit": 4.2114, "ev_sales": 0.683, "ev_fcf": 3.981, "earnings_yield": 0.0799, "fcf_yield": 0.2512, "price_to_sales": 0.6982, "price_to_book": 0.9517, "price_to_cashflow": 5.1424, "ebitda_to_ev": 0.3065, "sales_yield": 1.4642 }, "yield": { "dividend_yield": 0.0236, "buyback_yield": 0, "shareholder_yield": 0.0236, "debt_paydown_yield": null, "total_yield": 0.0236 }, "quality": { "gross_margin": 0.3768, "operating_margin": 0.1622, "net_margin": 0.0558, "ebitda_margin": 0.2093, "fcf_margin": 0.1716, "roe": 0.0761, "roa": 0.0207, "roic": 0.1827, "roc_greenblatt": null, "asset_turnover": 0.3705, "cash_conversion": 3.0746, "accruals_ratio": -0.0296, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 1.0158, "earnings_stability_5y": 0.4796, "revenue_stability_5y": 0.1604, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1396, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2409, "net_debt_to_ebitda": -0.0726, "debt_to_assets": 0.0293, "interest_coverage": 2.0221, "current_ratio": 2.4736, "quick_ratio": 0.8456, "net_debt": -113117846, "local_beta": 0.0008, "volatility_252d": 0.2933, "volatility_60d": 0.6688, "max_drawdown_12m": -0.3013, "risk_adjusted_momentum": -0.2264 }, "growth": { "revenue_growth_1y": 0.0102, "revenue_growth_3y_cagr": 0.0602, "revenue_growth_5y_cagr": 0.0624, "eps_growth_1y": 1.1286, "eps_growth_3y_cagr": 0.2779, "eps_growth_5y_cagr": -0.0899, "fcf_growth_1y": -0.1288, "book_value_growth_1y": -0.1053, "revenue_growth": 0.0102, "earnings_growth": 1.1286 }, "momentum": { "price_return_1m": -0.0568, "price_return_3m": -0.1106, "price_return_6m": -0.1367, "price_return_9m": -0.2458, "price_return_12m": -0.1194, "price_return_12m_ex1m": -0.0664, "momentum_6m": -0.1367, "momentum_12m": -0.1194, "momentum_12_1": -0.0664, "distance_from_52w_high": -0.2873, "distance_from_52w_low": 0.02, "relative_strength": -0.2774 }, "raw_ttm": { "revenue_ttm": 7447564221, "gross_profit_ttm": 2805907947, "ebit_ttm": 1207781645, "ebitda_ttm": 1558808146, "net_income_ttm": 415557135, "eps_diluted_ttm": 0.6106, "operating_cash_flow_ttm": 1011113128, "capital_expenditure_ttm": 266576685, "fcf_ttm": 1277689813, "dividends_paid_ttm": 122948184, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 597276516, "cash_and_equivalents": 702732103, "total_current_assets": 5259479302, "total_current_liabilities": 2126215081, "net_ppe": null, "total_assets": 20098938984, "total_debt": 589614257, "total_equity": 5463692049, "net_working_capital": 3020146375, "book_value_per_share": 8.028, "retained_earnings": 73000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7898226478, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 19, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 18, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 30, "rank_fcf_yield": 11, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 53, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 60, "rank_fcf_margin": 54, "rank_piotroski": 51, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 77 }, "composites": { "value_composite": 6, "quality_composite": 34, "momentum_composite": 83, "growth_composite": 75, "yield_composite": 22, "svqf_composite": 15, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 72, "overall_composite": 16, "quality_value_composite": 0.7877, "os_score": 0.84, "value_percentile": 0.94, "quality_percentile": 0.66, "momentum_percentile": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 72, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1355, "ticker_id": 6334, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.415364+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.64, "market_cap": 5199595383.68, "market_cap_usd": 5199595383.68, "enterprise_value": 5086477537.68, "shares_outstanding": 680575312, "fx_rate_to_usd": null, "pe_ratio": 12.51234775, "pb_ratio": 0.95166333, "ptbv_ratio": null, "ps_ratio": 0.69816053, "pcf_ratio": 5.14244672, "pfcf_ratio": 4.06952872, "ev_ebitda": 3.26305553, "ev_ebit": 4.21142146, "ev_sales": 0.68297196, "ev_fcf": 3.98099561, "earnings_yield": 0.07992105, "fcf_yield": 0.25119344, "dividend_yield": 0.02364572, "buyback_yield": 0, "shareholder_yield": 0.02364572, "debt_paydown_yield": null, "total_yield": 0.02364572, "gross_margin": 0.37675512, "operating_margin": 0.16217136, "net_margin": 0.05579772, "ebitda_margin": 0.20930442, "fcf_margin": 0.17155808, "roe": 0.07605794, "roa": 0.02067558, "roic": 0.18272725, "roc_greenblatt": null, "asset_turnover": 0.37054514, "cash_conversion": 3.07464294, "accruals_ratio": -0.02963122, "sbc_to_revenue": null, "debt_to_equity": 2.24093074, "net_debt_to_ebitda": -0.07256688, "debt_to_assets": 0.02933559, "interest_coverage": 2.02214822, "current_ratio": 2.47363465, "quick_ratio": 0.84557439, "net_debt": -113117846, "revenue_growth_1y": 0.01018371, "revenue_growth_3y_cagr": 0.06023313, "revenue_growth_5y_cagr": 0.0623884, "eps_growth_1y": 1.12860615, "eps_growth_3y_cagr": 0.27789383, "eps_growth_5y_cagr": -0.08993327, "fcf_growth_1y": -0.12878568, "book_value_growth_1y": -0.10525252, "piotroski_f_score": 5, "altman_z_score": 1.01580734, "earnings_stability_5y": 0.479629, "revenue_stability_5y": 0.160448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05679012, "price_return_3m": -0.11059371, "price_return_6m": -0.13672316, "price_return_9m": -0.24580454, "price_return_12m": -0.11942002, "price_return_12m_ex1m": -0.0664008, "distance_from_52w_high": -0.28731343, "distance_from_52w_low": 0.0200267, "relative_strength": -0.27736107, "local_beta": 0.0008, "volatility_252d": 0.293331, "volatility_60d": 0.668802, "max_drawdown_12m": -0.30130597, "revenue_ttm": 7447564221, "gross_profit_ttm": 2805907947, "ebit_ttm": 1207781645, "ebitda_ttm": 1558808146, "net_income_ttm": 415557135, "eps_diluted_ttm": 0.61059684, "operating_cash_flow_ttm": 1011113128, "capital_expenditure_ttm": 266576685, "fcf_ttm": 1277689813, "dividends_paid_ttm": 122948184, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 597276516, "cash_and_equivalents": 702732103, "total_current_assets": 5259479302, "total_current_liabilities": 2126215081, "net_ppe": null, "total_assets": 20098938984, "total_debt": 589614257, "total_equity": 5463692049, "net_working_capital": 3020146375, "book_value_per_share": 8.02804914, "retained_earnings": 73000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7898226478, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 30, "rank_pb": 19, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 18, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 30, "rank_fcf_yield": 11, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 53, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 60, "rank_fcf_margin": 54, "rank_piotroski": 51, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 77, "value_composite": 6, "quality_composite": 34, "momentum_composite": 83, "growth_composite": 75, "yield_composite": 22, "svqf_composite": 15, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 72, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.64, "os": 0.84, "value": 0.94, "quality": 0.66, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.5123, "earnings_yield": 0.0799, "shareholder_yield": 0.0236, "roe": 0.0761, "momentum_12_1": -0.0664, "complete_fields": { "id": 1355, "ticker_id": 6334, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.415364+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.64, "market_cap": 5199595383.68, "market_cap_usd": 5199595383.68, "enterprise_value": 5086477537.68, "shares_outstanding": 680575312, "fx_rate_to_usd": null, "pe_ratio": 12.51234775, "pb_ratio": 0.95166333, "ptbv_ratio": null, "ps_ratio": 0.69816053, "pcf_ratio": 5.14244672, "pfcf_ratio": 4.06952872, "ev_ebitda": 3.26305553, "ev_ebit": 4.21142146, "ev_sales": 0.68297196, "ev_fcf": 3.98099561, "earnings_yield": 0.07992105, "fcf_yield": 0.25119344, "dividend_yield": 0.02364572, "buyback_yield": 0, "shareholder_yield": 0.02364572, "debt_paydown_yield": null, "total_yield": 0.02364572, "gross_margin": 0.37675512, "operating_margin": 0.16217136, "net_margin": 0.05579772, "ebitda_margin": 0.20930442, "fcf_margin": 0.17155808, "roe": 0.07605794, "roa": 0.02067558, "roic": 0.18272725, "roc_greenblatt": null, "asset_turnover": 0.37054514, "cash_conversion": 3.07464294, "accruals_ratio": -0.02963122, "sbc_to_revenue": null, "debt_to_equity": 2.24093074, "net_debt_to_ebitda": -0.07256688, "debt_to_assets": 0.02933559, "interest_coverage": 2.02214822, "current_ratio": 2.47363465, "quick_ratio": 0.84557439, "net_debt": -113117846, "revenue_growth_1y": 0.01018371, "revenue_growth_3y_cagr": 0.06023313, "revenue_growth_5y_cagr": 0.0623884, "eps_growth_1y": 1.12860615, "eps_growth_3y_cagr": 0.27789383, "eps_growth_5y_cagr": -0.08993327, "fcf_growth_1y": -0.12878568, "book_value_growth_1y": -0.10525252, "piotroski_f_score": 5, "altman_z_score": 1.01580734, "earnings_stability_5y": 0.479629, "revenue_stability_5y": 0.160448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05679012, "price_return_3m": -0.11059371, "price_return_6m": -0.13672316, "price_return_9m": -0.24580454, "price_return_12m": -0.11942002, "price_return_12m_ex1m": -0.0664008, "distance_from_52w_high": -0.28731343, "distance_from_52w_low": 0.0200267, "relative_strength": -0.27736107, "local_beta": 0.0008, "volatility_252d": 0.293331, "volatility_60d": 0.668802, "max_drawdown_12m": -0.30130597, "revenue_ttm": 7447564221, "gross_profit_ttm": 2805907947, "ebit_ttm": 1207781645, "ebitda_ttm": 1558808146, "net_income_ttm": 415557135, "eps_diluted_ttm": 0.61059684, "operating_cash_flow_ttm": 1011113128, "capital_expenditure_ttm": 266576685, "fcf_ttm": 1277689813, "dividends_paid_ttm": 122948184, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 597276516, "cash_and_equivalents": 702732103, "total_current_assets": 5259479302, "total_current_liabilities": 2126215081, "net_ppe": null, "total_assets": 20098938984, "total_debt": 589614257, "total_equity": 5463692049, "net_working_capital": 3020146375, "book_value_per_share": 8.02804914, "retained_earnings": 73000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7898226478, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 30, "rank_pb": 19, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 18, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 30, "rank_fcf_yield": 11, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 53, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 60, "rank_fcf_margin": 54, "rank_piotroski": 51, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 77, "value_composite": 6, "quality_composite": 34, "momentum_composite": 83, "growth_composite": 75, "yield_composite": 22, "svqf_composite": 15, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 72, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 7227047987, "cost_of_revenue": 4647057171, "gross_profit": 2579990815, "ebit": 1187218409, "ebitda": 1619458120, "pretax_income": 590727606, "tax_provision": 110461259, "net_income": 386134142, "net_income_to_common": 386134142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824648875, "total_current_assets": 5071840480, "total_assets": 19749590896, "short_term_debt": 385835716, "long_term_debt": 8074000000, "total_debt": 8459835716, "total_liabilities": 12133833580, "total_equity": 5268756636, "shares_outstanding": 680575312, "goodwill_and_intangibles": 9556930790 }, "cash_flow": { "operating_cash_flow": 1005677730, "capital_expenditure": 254541161, "free_cash_flow": 1260218891, "dividends_paid": 122948184, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83940, "ticker_id": 6334, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1187218409", "ebitda": "1619458120", "netIncome": "386134142", "grossProfit": "2579990815", "depreciation": "None", "totalRevenue": "7227047987", "costOfRevenue": "4647057171", "interestIncome": "34000000", "incomeBeforeTax": "590727606", "interestExpense": "600332933", "operatingIncome": "1187218408", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "110461259", "reportedCurrency": "EUR", "netInterestIncome": "-605000000", "nonInterestIncome": "None", "operatingExpenses": "1392772404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358278694", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4647057171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432239711", "sellingGeneralAndAdministrative": "1063000000", "netIncomeFromContinuingOperations": "500000000" }, "balance": { "goodwill": "6830091841", "inventory": "3294597205", "commonStock": "119948927", "currentDebt": "None", "investments": "None", "totalAssets": "19749590896", "longTermDebt": "8074000000", "shortTermDebt": "385835716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2726838949", "reportedCurrency": "EUR", "retainedEarnings": "300000000", "totalLiabilities": "12133833580", "otherCurrentAssets": "107954033", "totalCurrentAssets": "5071840480", "currentLongTermDebt": "410000000", "longTermInvestments": "460000000", "shortTermInvestments": "23000000", "currentNetReceivables": "844640363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14677750416", "currentAccountsPayable": "840642066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8740278509", "totalShareholderEquity": "5268756636", "capitalLeaseObligations": "1082000000", "otherCurrentLiabilities": "714695691", "totalCurrentLiabilities": "2018140703", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "10115692877", "cashAndShortTermInvestments": "824648875", "commonStockSharesOutstanding": "680575312", "intangibleAssetsExcludingGoodwill": "2726838949", "cashAndCashEquivalentsAtCarryingValue": "824648875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386134142", "profitLoss": "None", "dividendPayout": "122948184", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-93171671", "operatingCashflow": "1005677730", "capitalExpenditures": "254541161", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-508121794", "cashflowFromInvestment": "-556148429", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122948184", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123908716", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432239711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7227047987, "cost_of_revenue": 4647057171, "gross_profit": 2579990815, "research_and_development": 358278694, "selling_general_admin": 1063000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1187218409, "depreciation_amortisation": 432239711, "ebitda": 1619458120, "interest_expense": 600332933, "interest_income": null, "other_non_operating": null, "pretax_income": 590727606, "tax_provision": 110461259, "effective_tax_rate": null, "net_income": 386134142, "net_income_continuing_ops": 500000000, "net_income_to_common": 386134142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 824648875, "short_term_investments": 23000000, "net_receivables": 844640363, "inventory": 3294597205, "other_current_assets": null, "total_current_assets": 5071840480, "net_ppe": null, "goodwill": 6830091841, "intangible_assets": 2726838949, "goodwill_and_intangibles": 9556930790, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14677750416, "total_assets": 19749590896, "short_term_debt": 385835716, "accounts_payable": 840642066, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2018140703, "long_term_debt": 8074000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10115692877, "total_liabilities": 12133833580, "total_debt": 8459835716, "preferred_stock": null, "minority_interest": null, "retained_earnings": 300000000, "total_equity": 5268756636, "shares_outstanding": 680575312, "operating_cash_flow": 1005677730, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254541161, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556148429, "dividends_paid": 122948184, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -508121794, "free_cash_flow": 1260218891, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1187218409", "ebitda": "1619458120", "netIncome": "386134142", "grossProfit": "2579990815", "depreciation": "None", "totalRevenue": "7227047987", "costOfRevenue": "4647057171", "interestIncome": "34000000", "incomeBeforeTax": "590727606", "interestExpense": "600332933", "operatingIncome": "1187218408", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "110461259", "reportedCurrency": "EUR", "netInterestIncome": "-605000000", "nonInterestIncome": "None", "operatingExpenses": "1392772404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358278694", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4647057171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432239711", "sellingGeneralAndAdministrative": "1063000000", "netIncomeFromContinuingOperations": "500000000" }, "balance": { "goodwill": "6830091841", "inventory": "3294597205", "commonStock": "119948927", "currentDebt": "None", "investments": "None", "totalAssets": "19749590896", "longTermDebt": "8074000000", "shortTermDebt": "385835716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2726838949", "reportedCurrency": "EUR", "retainedEarnings": "300000000", "totalLiabilities": "12133833580", "otherCurrentAssets": "107954033", "totalCurrentAssets": "5071840480", "currentLongTermDebt": "410000000", "longTermInvestments": "460000000", "shortTermInvestments": "23000000", "currentNetReceivables": "844640363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14677750416", "currentAccountsPayable": "840642066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8740278509", "totalShareholderEquity": "5268756636", "capitalLeaseObligations": "1082000000", "otherCurrentLiabilities": "714695691", "totalCurrentLiabilities": "2018140703", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "10115692877", "cashAndShortTermInvestments": "824648875", "commonStockSharesOutstanding": "680575312", "intangibleAssetsExcludingGoodwill": "2726838949", "cashAndCashEquivalentsAtCarryingValue": "824648875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386134142", "profitLoss": "None", "dividendPayout": "122948184", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-93171671", "operatingCashflow": "1005677730", "capitalExpenditures": "254541161", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-508121794", "cashflowFromInvestment": "-556148429", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122948184", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123908716", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432239711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 7212382000, "cost_of_revenue": 4417844000, "gross_profit": 2794538000, "ebit": 1046567000, "ebitda": 1484464000, "pretax_income": 443996000, "tax_provision": 231190000, "net_income": 156920000, "net_income_to_common": 156920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 979780000, "total_current_assets": 5727542000, "total_assets": 21405241000, "short_term_debt": 639661000, "long_term_debt": 8421113000, "total_debt": 9060774000, "total_liabilities": 12798216000, "total_equity": 5883727000, "shares_outstanding": 680019000, "goodwill_and_intangibles": 10329188000 }, "cash_flow": { "operating_cash_flow": 902168000, "capital_expenditure": 371367000, "free_cash_flow": 1273535000, "dividends_paid": 962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83945, "ticker_id": 6334, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1046567000", "ebitda": "1484464000", "netIncome": "156920000", "grossProfit": "2794538000", "depreciation": "None", "totalRevenue": "7212382000", "costOfRevenue": "4417844000", "interestIncome": "44423000", "incomeBeforeTax": "443996000", "interestExpense": "773155000", "operatingIncome": "1192015000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "231190000", "reportedCurrency": "EUR", "netInterestIncome": "-701124000", "nonInterestIncome": "None", "operatingExpenses": "1602523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "384036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4417844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437897000", "sellingGeneralAndAdministrative": "1144011000", "netIncomeFromContinuingOperations": "212806000" }, "balance": { "goodwill": "7403056000", "inventory": "3560098000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "21405241000", "longTermDebt": "8421113000", "shortTermDebt": "639661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2926132000", "reportedCurrency": "EUR", "retainedEarnings": "156920000", "totalLiabilities": "12798216000", "otherCurrentAssets": "87169000", "totalCurrentAssets": "5727542000", "currentLongTermDebt": "523127000", "longTermInvestments": "528972000", "shortTermInvestments": "21179000", "currentNetReceivables": "1079316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15677699000", "currentAccountsPayable": "852305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10085619000", "totalShareholderEquity": "5883727000", "capitalLeaseObligations": "1141379000", "otherCurrentLiabilities": "508329000", "totalCurrentLiabilities": "2156146000", "otherNonCurrentLiabilities": "45416000", "totalNonCurrentLiabilities": "10642070000", "cashAndShortTermInvestments": "979780000", "commonStockSharesOutstanding": "680019000", "intangibleAssetsExcludingGoodwill": "2926132000", "cashAndCashEquivalentsAtCarryingValue": "979780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443996000", "profitLoss": "None", "dividendPayout": "962000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "25819000", "operatingCashflow": "902168000", "capitalExpenditures": "371367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1358714000", "cashflowFromInvestment": "886667000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7212382000, "cost_of_revenue": 4417844000, "gross_profit": 2794538000, "research_and_development": 384036000, "selling_general_admin": 1144011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046567000, "depreciation_amortisation": 437897000, "ebitda": 1484464000, "interest_expense": 773155000, "interest_income": null, "other_non_operating": null, "pretax_income": 443996000, "tax_provision": 231190000, "effective_tax_rate": null, "net_income": 156920000, "net_income_continuing_ops": 212806000, "net_income_to_common": 156920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 979780000, "short_term_investments": 21179000, "net_receivables": 1079316000, "inventory": 3560098000, "other_current_assets": null, "total_current_assets": 5727542000, "net_ppe": null, "goodwill": 7403056000, "intangible_assets": 2926132000, "goodwill_and_intangibles": 10329188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15677699000, "total_assets": 21405241000, "short_term_debt": 639661000, "accounts_payable": 852305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2156146000, "long_term_debt": 8421113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10642070000, "total_liabilities": 12798216000, "total_debt": 9060774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156920000, "total_equity": 5883727000, "shares_outstanding": 680019000, "operating_cash_flow": 902168000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 886667000, "dividends_paid": 962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1358714000, "free_cash_flow": 1273535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1046567000", "ebitda": "1484464000", "netIncome": "156920000", "grossProfit": "2794538000", "depreciation": "None", "totalRevenue": "7212382000", "costOfRevenue": "4417844000", "interestIncome": "44423000", "incomeBeforeTax": "443996000", "interestExpense": "773155000", "operatingIncome": "1192015000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "231190000", "reportedCurrency": "EUR", "netInterestIncome": "-701124000", "nonInterestIncome": "None", "operatingExpenses": "1602523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "384036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4417844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437897000", "sellingGeneralAndAdministrative": "1144011000", "netIncomeFromContinuingOperations": "212806000" }, "balance": { "goodwill": "7403056000", "inventory": "3560098000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "21405241000", "longTermDebt": "8421113000", "shortTermDebt": "639661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2926132000", "reportedCurrency": "EUR", "retainedEarnings": "156920000", "totalLiabilities": "12798216000", "otherCurrentAssets": "87169000", "totalCurrentAssets": "5727542000", "currentLongTermDebt": "523127000", "longTermInvestments": "528972000", "shortTermInvestments": "21179000", "currentNetReceivables": "1079316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15677699000", "currentAccountsPayable": "852305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10085619000", "totalShareholderEquity": "5883727000", "capitalLeaseObligations": "1141379000", "otherCurrentLiabilities": "508329000", "totalCurrentLiabilities": "2156146000", "otherNonCurrentLiabilities": "45416000", "totalNonCurrentLiabilities": "10642070000", "cashAndShortTermInvestments": "979780000", "commonStockSharesOutstanding": "680019000", "intangibleAssetsExcludingGoodwill": "2926132000", "cashAndCashEquivalentsAtCarryingValue": "979780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443996000", "profitLoss": "None", "dividendPayout": "962000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "25819000", "operatingCashflow": "902168000", "capitalExpenditures": "371367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1358714000", "cashflowFromInvestment": "886667000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 6591977000, "cost_of_revenue": 4108495000, "gross_profit": 2483482000, "ebit": 723081000, "ebitda": 1169503000, "pretax_income": 207021000, "tax_provision": 43349000, "net_income": 42318000, "net_income_to_common": 42318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529577000, "total_current_assets": 6131016000, "total_assets": 20992103000, "short_term_debt": 1023614000, "long_term_debt": 8215297000, "total_debt": 9238911000, "total_liabilities": 13478408000, "total_equity": 5368376000, "shares_outstanding": 679756294, "goodwill_and_intangibles": 8009672000 }, "cash_flow": { "operating_cash_flow": 218690000, "capital_expenditure": 310320000, "free_cash_flow": 529010000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83950, "ticker_id": 6334, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "723081000", "ebitda": "1169503000", "netIncome": "42318000", "grossProfit": "2483482000", "depreciation": "None", "totalRevenue": "6591977000", "costOfRevenue": "4108495000", "interestIncome": "62326000", "incomeBeforeTax": "207021000", "interestExpense": "516060000", "operatingIncome": "782317000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43349000", "reportedCurrency": "EUR", "netInterestIncome": "-574136000", "nonInterestIncome": "None", "operatingExpenses": "1701165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4108495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446422000", "sellingGeneralAndAdministrative": "1265526000", "netIncomeFromContinuingOperations": "138294000" }, "balance": { "goodwill": "6802127000", "inventory": "3482399000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "20992103000", "longTermDebt": "8215297000", "shortTermDebt": "1023614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1207545000", "reportedCurrency": "EUR", "retainedEarnings": "79356000", "totalLiabilities": "13478408000", "otherCurrentAssets": "1309708000", "totalCurrentAssets": "6131016000", "currentLongTermDebt": "790814000", "longTermInvestments": "565105000", "shortTermInvestments": "116468000", "currentNetReceivables": "692864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14861087000", "currentAccountsPayable": "822953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11016381000", "totalShareholderEquity": "5368376000", "capitalLeaseObligations": "1111328000", "otherCurrentLiabilities": "478876000", "totalCurrentLiabilities": "2325443000", "otherNonCurrentLiabilities": "814069000", "totalNonCurrentLiabilities": "11152965000", "cashAndShortTermInvestments": "529577000", "commonStockSharesOutstanding": "679756294", "intangibleAssetsExcludingGoodwill": "1207545000", "cashAndCashEquivalentsAtCarryingValue": "529577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207021000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-411441000", "operatingCashflow": "218690000", "capitalExpenditures": "310320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171493000", "cashflowFromInvestment": "-394719000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6591977000, "cost_of_revenue": 4108495000, "gross_profit": 2483482000, "research_and_development": 395282000, "selling_general_admin": 1265526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 723081000, "depreciation_amortisation": 446422000, "ebitda": 1169503000, "interest_expense": 516060000, "interest_income": null, "other_non_operating": null, "pretax_income": 207021000, "tax_provision": 43349000, "effective_tax_rate": null, "net_income": 42318000, "net_income_continuing_ops": 138294000, "net_income_to_common": 42318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529577000, "short_term_investments": 116468000, "net_receivables": 692864000, "inventory": 3482399000, "other_current_assets": null, "total_current_assets": 6131016000, "net_ppe": null, "goodwill": 6802127000, "intangible_assets": 1207545000, "goodwill_and_intangibles": 8009672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14861087000, "total_assets": 20992103000, "short_term_debt": 1023614000, "accounts_payable": 822953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2325443000, "long_term_debt": 8215297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11152965000, "total_liabilities": 13478408000, "total_debt": 9238911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79356000, "total_equity": 5368376000, "shares_outstanding": 679756294, "operating_cash_flow": 218690000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394719000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171493000, "free_cash_flow": 529010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "723081000", "ebitda": "1169503000", "netIncome": "42318000", "grossProfit": "2483482000", "depreciation": "None", "totalRevenue": "6591977000", "costOfRevenue": "4108495000", "interestIncome": "62326000", "incomeBeforeTax": "207021000", "interestExpense": "516060000", "operatingIncome": "782317000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43349000", "reportedCurrency": "EUR", "netInterestIncome": "-574136000", "nonInterestIncome": "None", "operatingExpenses": "1701165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4108495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446422000", "sellingGeneralAndAdministrative": "1265526000", "netIncomeFromContinuingOperations": "138294000" }, "balance": { "goodwill": "6802127000", "inventory": "3482399000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "20992103000", "longTermDebt": "8215297000", "shortTermDebt": "1023614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1207545000", "reportedCurrency": "EUR", "retainedEarnings": "79356000", "totalLiabilities": "13478408000", "otherCurrentAssets": "1309708000", "totalCurrentAssets": "6131016000", "currentLongTermDebt": "790814000", "longTermInvestments": "565105000", "shortTermInvestments": "116468000", "currentNetReceivables": "692864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14861087000", "currentAccountsPayable": "822953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11016381000", "totalShareholderEquity": "5368376000", "capitalLeaseObligations": "1111328000", "otherCurrentLiabilities": "478876000", "totalCurrentLiabilities": "2325443000", "otherNonCurrentLiabilities": "814069000", "totalNonCurrentLiabilities": "11152965000", "cashAndShortTermInvestments": "529577000", "commonStockSharesOutstanding": "679756294", "intangibleAssetsExcludingGoodwill": "1207545000", "cashAndCashEquivalentsAtCarryingValue": "529577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207021000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-411441000", "operatingCashflow": "218690000", "capitalExpenditures": "310320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171493000", "cashflowFromInvestment": "-394719000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 6063967000, "cost_of_revenue": 3850257000, "gross_profit": 2213710000, "ebit": 782556000, "ebitda": 1193536000, "pretax_income": 338013000, "tax_provision": 90111000, "net_income": 185035000, "net_income_to_common": 185035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549207000, "total_current_assets": 4690724000, "total_assets": 21229584000, "short_term_debt": 681273000, "long_term_debt": 8154264000, "total_debt": 8835537000, "total_liabilities": 13253455000, "total_equity": 5648523000, "shares_outstanding": 679805142, "goodwill_and_intangibles": 9961056000 }, "cash_flow": { "operating_cash_flow": -10867000, "capital_expenditure": 375560000, "free_cash_flow": 364693000, "dividends_paid": 592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83955, "ticker_id": 6334, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "782556000", "ebitda": "1193536000", "netIncome": "185035000", "grossProfit": "2213710000", "depreciation": "None", "totalRevenue": "6063967000", "costOfRevenue": "3850257000", "interestIncome": "33859000", "incomeBeforeTax": "338013000", "interestExpense": "444543000", "operatingIncome": "782436000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "90111000", "reportedCurrency": "EUR", "netInterestIncome": "-462665000", "nonInterestIncome": "None", "operatingExpenses": "1431274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3850257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410980000", "sellingGeneralAndAdministrative": "1107790000", "netIncomeFromContinuingOperations": "271146000" }, "balance": { "goodwill": "7011909000", "inventory": "3236010000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "21229584000", "longTermDebt": "8154264000", "shortTermDebt": "681273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2949147000", "reportedCurrency": "EUR", "retainedEarnings": "208279000", "totalLiabilities": "13253455000", "otherCurrentAssets": "100275000", "totalCurrentAssets": "4690724000", "currentLongTermDebt": "578917000", "longTermInvestments": "2548892000", "shortTermInvestments": "31034000", "currentNetReceivables": "774198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16538860000", "currentAccountsPayable": "787964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4168489000", "shortLongTermDebtTotal": "9750125000", "totalShareholderEquity": "5648523000", "capitalLeaseObligations": "1016944000", "otherCurrentLiabilities": "496518000", "totalCurrentLiabilities": "2019276000", "otherNonCurrentLiabilities": "887722000", "totalNonCurrentLiabilities": "11234179000", "cashAndShortTermInvestments": "549207000", "commonStockSharesOutstanding": "679805142", "intangibleAssetsExcludingGoodwill": "2949147000", "cashAndCashEquivalentsAtCarryingValue": "549207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361257000", "profitLoss": "None", "dividendPayout": "592000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-600245000", "operatingCashflow": "-10867000", "capitalExpenditures": "375560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173493000", "cashflowFromInvestment": "-1978823000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6063967000, "cost_of_revenue": 3850257000, "gross_profit": 2213710000, "research_and_development": 361140000, "selling_general_admin": 1107790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 782556000, "depreciation_amortisation": 410980000, "ebitda": 1193536000, "interest_expense": 444543000, "interest_income": null, "other_non_operating": null, "pretax_income": 338013000, "tax_provision": 90111000, "effective_tax_rate": null, "net_income": 185035000, "net_income_continuing_ops": 271146000, "net_income_to_common": 185035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549207000, "short_term_investments": 31034000, "net_receivables": 774198000, "inventory": 3236010000, "other_current_assets": null, "total_current_assets": 4690724000, "net_ppe": null, "goodwill": 7011909000, "intangible_assets": 2949147000, "goodwill_and_intangibles": 9961056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16538860000, "total_assets": 21229584000, "short_term_debt": 681273000, "accounts_payable": 787964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2019276000, "long_term_debt": 8154264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11234179000, "total_liabilities": 13253455000, "total_debt": 8835537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208279000, "total_equity": 5648523000, "shares_outstanding": 679805142, "operating_cash_flow": -10867000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1978823000, "dividends_paid": 592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173493000, "free_cash_flow": 364693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "782556000", "ebitda": "1193536000", "netIncome": "185035000", "grossProfit": "2213710000", "depreciation": "None", "totalRevenue": "6063967000", "costOfRevenue": "3850257000", "interestIncome": "33859000", "incomeBeforeTax": "338013000", "interestExpense": "444543000", "operatingIncome": "782436000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "90111000", "reportedCurrency": "EUR", "netInterestIncome": "-462665000", "nonInterestIncome": "None", "operatingExpenses": "1431274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3850257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410980000", "sellingGeneralAndAdministrative": "1107790000", "netIncomeFromContinuingOperations": "271146000" }, "balance": { "goodwill": "7011909000", "inventory": "3236010000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "21229584000", "longTermDebt": "8154264000", "shortTermDebt": "681273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2949147000", "reportedCurrency": "EUR", "retainedEarnings": "208279000", "totalLiabilities": "13253455000", "otherCurrentAssets": "100275000", "totalCurrentAssets": "4690724000", "currentLongTermDebt": "578917000", "longTermInvestments": "2548892000", "shortTermInvestments": "31034000", "currentNetReceivables": "774198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16538860000", "currentAccountsPayable": "787964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4168489000", "shortLongTermDebtTotal": "9750125000", "totalShareholderEquity": "5648523000", "capitalLeaseObligations": "1016944000", "otherCurrentLiabilities": "496518000", "totalCurrentLiabilities": "2019276000", "otherNonCurrentLiabilities": "887722000", "totalNonCurrentLiabilities": "11234179000", "cashAndShortTermInvestments": "549207000", "commonStockSharesOutstanding": "679805142", "intangibleAssetsExcludingGoodwill": "2949147000", "cashAndCashEquivalentsAtCarryingValue": "549207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361257000", "profitLoss": "None", "dividendPayout": "592000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-600245000", "operatingCashflow": "-10867000", "capitalExpenditures": "375560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173493000", "cashflowFromInvestment": "-1978823000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 4933118000, "cost_of_revenue": 2970522000, "gross_profit": 1962596000, "ebit": 584266000, "ebitda": 944033000, "pretax_income": 350453000, "tax_provision": 85126000, "net_income": 188726000, "net_income_to_common": 188726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655493000, "total_current_assets": 5510280000, "total_assets": 19233835000, "short_term_debt": 2398341000, "long_term_debt": 6104967000, "total_debt": 8503308000, "total_liabilities": 11916737000, "total_equity": 5523609000, "shares_outstanding": 681556937, "goodwill_and_intangibles": 7232611000 }, "cash_flow": { "operating_cash_flow": 596975000, "capital_expenditure": 315088000, "free_cash_flow": 912063000, "dividends_paid": 258946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83960, "ticker_id": 6334, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "584266000", "ebitda": "944033000", "netIncome": "188726000", "grossProfit": "1962596000", "depreciation": "None", "totalRevenue": "4933118000", "costOfRevenue": "2970522000", "interestIncome": "11551000", "incomeBeforeTax": "350453000", "interestExpense": "233813000", "operatingIncome": "595064000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "85126000", "reportedCurrency": "EUR", "netInterestIncome": "-266443000", "nonInterestIncome": "None", "operatingExpenses": "1367532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2970522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359767000", "sellingGeneralAndAdministrative": "436672000", "netIncomeFromContinuingOperations": "265327000" }, "balance": { "goodwill": "6228901000", "inventory": "2259354000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "19233835000", "longTermDebt": "6104967000", "shortTermDebt": "2398341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1003710000", "reportedCurrency": "EUR", "retainedEarnings": "248004000", "totalLiabilities": "11916737000", "otherCurrentAssets": "131629000", "totalCurrentAssets": "5510280000", "currentLongTermDebt": "2345615000", "longTermInvestments": "2359975000", "shortTermInvestments": "2026430000", "currentNetReceivables": "434136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13723555000", "currentAccountsPayable": "628992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3343154000", "shortLongTermDebtTotal": "10165431000", "totalShareholderEquity": "5523609000", "capitalLeaseObligations": "873724000", "otherCurrentLiabilities": "446979000", "totalCurrentLiabilities": "3474312000", "otherNonCurrentLiabilities": "9222000", "totalNonCurrentLiabilities": "8442425000", "cashAndShortTermInvestments": "655493000", "commonStockSharesOutstanding": "681556937", "intangibleAssetsExcludingGoodwill": "1003710000", "cashAndCashEquivalentsAtCarryingValue": "655493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350453000", "profitLoss": "None", "dividendPayout": "258946000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-157474000", "operatingCashflow": "596975000", "capitalExpenditures": "315088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1472923000", "cashflowFromInvestment": "-29393000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4933118000, "cost_of_revenue": 2970522000, "gross_profit": 1962596000, "research_and_development": 354881000, "selling_general_admin": 436672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 584266000, "depreciation_amortisation": 359767000, "ebitda": 944033000, "interest_expense": 233813000, "interest_income": null, "other_non_operating": null, "pretax_income": 350453000, "tax_provision": 85126000, "effective_tax_rate": null, "net_income": 188726000, "net_income_continuing_ops": 265327000, "net_income_to_common": 188726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655493000, "short_term_investments": 2026430000, "net_receivables": 434136000, "inventory": 2259354000, "other_current_assets": null, "total_current_assets": 5510280000, "net_ppe": null, "goodwill": 6228901000, "intangible_assets": 1003710000, "goodwill_and_intangibles": 7232611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13723555000, "total_assets": 19233835000, "short_term_debt": 2398341000, "accounts_payable": 628992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3474312000, "long_term_debt": 6104967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8442425000, "total_liabilities": 11916737000, "total_debt": 8503308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248004000, "total_equity": 5523609000, "shares_outstanding": 681556937, "operating_cash_flow": 596975000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 315088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29393000, "dividends_paid": 258946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1472923000, "free_cash_flow": 912063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "584266000", "ebitda": "944033000", "netIncome": "188726000", "grossProfit": "1962596000", "depreciation": "None", "totalRevenue": "4933118000", "costOfRevenue": "2970522000", "interestIncome": "11551000", "incomeBeforeTax": "350453000", "interestExpense": "233813000", "operatingIncome": "595064000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "85126000", "reportedCurrency": "EUR", "netInterestIncome": "-266443000", "nonInterestIncome": "None", "operatingExpenses": "1367532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2970522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359767000", "sellingGeneralAndAdministrative": "436672000", "netIncomeFromContinuingOperations": "265327000" }, "balance": { "goodwill": "6228901000", "inventory": "2259354000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "19233835000", "longTermDebt": "6104967000", "shortTermDebt": "2398341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1003710000", "reportedCurrency": "EUR", "retainedEarnings": "248004000", "totalLiabilities": "11916737000", "otherCurrentAssets": "131629000", "totalCurrentAssets": "5510280000", "currentLongTermDebt": "2345615000", "longTermInvestments": "2359975000", "shortTermInvestments": "2026430000", "currentNetReceivables": "434136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13723555000", "currentAccountsPayable": "628992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3343154000", "shortLongTermDebtTotal": "10165431000", "totalShareholderEquity": "5523609000", "capitalLeaseObligations": "873724000", "otherCurrentLiabilities": "446979000", "totalCurrentLiabilities": "3474312000", "otherNonCurrentLiabilities": "9222000", "totalNonCurrentLiabilities": "8442425000", "cashAndShortTermInvestments": "655493000", "commonStockSharesOutstanding": "681556937", "intangibleAssetsExcludingGoodwill": "1003710000", "cashAndCashEquivalentsAtCarryingValue": "655493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350453000", "profitLoss": "None", "dividendPayout": "258946000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-157474000", "operatingCashflow": "596975000", "capitalExpenditures": "315088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1472923000", "cashflowFromInvestment": "-29393000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 5340038000, "cost_of_revenue": 3084873000, "gross_profit": 2255165000, "ebit": 1101550000, "ebitda": 1423083000, "pretax_income": 878629000, "tax_provision": 169639000, "net_income": 618546000, "net_income_to_common": 618546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 579647000, "total_current_assets": 3164954000, "total_assets": 15274776000, "short_term_debt": 319571000, "long_term_debt": 5900971000, "total_debt": 6220542000, "total_liabilities": 8554721000, "total_equity": 5108392000, "shares_outstanding": 685515740, "goodwill_and_intangibles": 6889921000 }, "cash_flow": { "operating_cash_flow": 1110336000, "capital_expenditure": 362560000, "free_cash_flow": 1472896000, "dividends_paid": 113230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83965, "ticker_id": 6334, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1101550000", "ebitda": "1423083000", "netIncome": "618546000", "grossProfit": "2255165000", "depreciation": "None", "totalRevenue": "5340038000", "costOfRevenue": "3084873000", "interestIncome": "8021000", "incomeBeforeTax": "878629000", "interestExpense": "284582074", "operatingIncome": "996132000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "169639000", "reportedCurrency": "USD", "netInterestIncome": "-241618000", "nonInterestIncome": "None", "operatingExpenses": "1259033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3084873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321533000", "sellingGeneralAndAdministrative": "985616000", "netIncomeFromContinuingOperations": "708990000" }, "balance": { "goodwill": "5332271000", "inventory": "2002281000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "15274776000", "longTermDebt": "5900971000", "shortTermDebt": "319571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1557650000", "reportedCurrency": "USD", "retainedEarnings": "618546000", "totalLiabilities": "8554721000", "otherCurrentAssets": "188932000", "totalCurrentAssets": "3164954000", "currentLongTermDebt": "276929000", "longTermInvestments": "2067177000", "shortTermInvestments": "10861000", "currentNetReceivables": "383233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12109822000", "currentAccountsPayable": "601618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2324107000", "shortLongTermDebtTotal": "6911399000", "totalShareholderEquity": "5108392000", "capitalLeaseObligations": "733499000", "otherCurrentLiabilities": "367964000", "totalCurrentLiabilities": "1335138000", "otherNonCurrentLiabilities": "26663000", "totalNonCurrentLiabilities": "7219583000", "cashAndShortTermInvestments": "579647000", "commonStockSharesOutstanding": "685515740", "intangibleAssetsExcludingGoodwill": "1557650000", "cashAndCashEquivalentsAtCarryingValue": "579647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878629000", "profitLoss": "None", "dividendPayout": "113230000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "164631000", "operatingCashflow": "1110336000", "capitalExpenditures": "362560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354401000", "cashflowFromInvestment": "-858115000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5340038000, "cost_of_revenue": 3084873000, "gross_profit": 2255165000, "research_and_development": 294216000, "selling_general_admin": 985616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1101550000, "depreciation_amortisation": 321533000, "ebitda": 1423083000, "interest_expense": 284582074, "interest_income": null, "other_non_operating": null, "pretax_income": 878629000, "tax_provision": 169639000, "effective_tax_rate": null, "net_income": 618546000, "net_income_continuing_ops": 708990000, "net_income_to_common": 618546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 579647000, "short_term_investments": 10861000, "net_receivables": 383233000, "inventory": 2002281000, "other_current_assets": null, "total_current_assets": 3164954000, "net_ppe": null, "goodwill": 5332271000, "intangible_assets": 1557650000, "goodwill_and_intangibles": 6889921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12109822000, "total_assets": 15274776000, "short_term_debt": 319571000, "accounts_payable": 601618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1335138000, "long_term_debt": 5900971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7219583000, "total_liabilities": 8554721000, "total_debt": 6220542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 618546000, "total_equity": 5108392000, "shares_outstanding": 685515740, "operating_cash_flow": 1110336000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -858115000, "dividends_paid": 113230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -354401000, "free_cash_flow": 1472896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1101550000", "ebitda": "1423083000", "netIncome": "618546000", "grossProfit": "2255165000", "depreciation": "None", "totalRevenue": "5340038000", "costOfRevenue": "3084873000", "interestIncome": "8021000", "incomeBeforeTax": "878629000", "interestExpense": "284582074", "operatingIncome": "996132000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "169639000", "reportedCurrency": "USD", "netInterestIncome": "-241618000", "nonInterestIncome": "None", "operatingExpenses": "1259033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3084873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321533000", "sellingGeneralAndAdministrative": "985616000", "netIncomeFromContinuingOperations": "708990000" }, "balance": { "goodwill": "5332271000", "inventory": "2002281000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "15274776000", "longTermDebt": "5900971000", "shortTermDebt": "319571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1557650000", "reportedCurrency": "USD", "retainedEarnings": "618546000", "totalLiabilities": "8554721000", "otherCurrentAssets": "188932000", "totalCurrentAssets": "3164954000", "currentLongTermDebt": "276929000", "longTermInvestments": "2067177000", "shortTermInvestments": "10861000", "currentNetReceivables": "383233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12109822000", "currentAccountsPayable": "601618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2324107000", "shortLongTermDebtTotal": "6911399000", "totalShareholderEquity": "5108392000", "capitalLeaseObligations": "733499000", "otherCurrentLiabilities": "367964000", "totalCurrentLiabilities": "1335138000", "otherNonCurrentLiabilities": "26663000", "totalNonCurrentLiabilities": "7219583000", "cashAndShortTermInvestments": "579647000", "commonStockSharesOutstanding": "685515740", "intangibleAssetsExcludingGoodwill": "1557650000", "cashAndCashEquivalentsAtCarryingValue": "579647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878629000", "profitLoss": "None", "dividendPayout": "113230000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "164631000", "operatingCashflow": "1110336000", "capitalExpenditures": "362560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354401000", "cashflowFromInvestment": "-858115000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 5098691000, "cost_of_revenue": 2757459000, "gross_profit": 2341232000, "ebit": 1141484000, "ebitda": 1443939000, "pretax_income": 817103000, "tax_provision": 168459000, "net_income": 625146000, "net_income_to_common": 625146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832874795, "total_current_assets": 6019051540, "total_assets": 17446580847, "short_term_debt": 358688140, "long_term_debt": 6089802000, "total_debt": 6448490140, "total_liabilities": 9749435585, "total_equity": 5412828577, "shares_outstanding": 663688000, "goodwill_and_intangibles": 7790820132 }, "cash_flow": { "operating_cash_flow": 568933000, "capital_expenditure": 412305000, "free_cash_flow": 981238000, "dividends_paid": 238740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83970, "ticker_id": 6334, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1141484000", "ebitda": "1443939000", "netIncome": "625146000", "grossProfit": "2341232000", "depreciation": "None", "totalRevenue": "5098691000", "costOfRevenue": "2757459000", "interestIncome": "114197000", "incomeBeforeTax": "817103000", "interestExpense": "324381000", "operatingIncome": "1131365000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "168459000", "reportedCurrency": "USD", "netInterestIncome": "-228768000", "nonInterestIncome": "None", "operatingExpenses": "1209867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276018000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2757459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302455000", "sellingGeneralAndAdministrative": "942821000", "netIncomeFromContinuingOperations": "648644000" }, "balance": { "goodwill": "6181678217", "inventory": "2629557275", "commonStock": "134255490", "currentDebt": "None", "investments": "None", "totalAssets": "17446580847", "longTermDebt": "6089802000", "shortTermDebt": "358688140", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1609141915", "reportedCurrency": "USD", "retainedEarnings": "528087999", "totalLiabilities": "9749435585", "otherCurrentAssets": "101450427", "totalCurrentAssets": "6019051540", "currentLongTermDebt": "276397000", "longTermInvestments": "143984000", "shortTermInvestments": "1927038405", "currentNetReceivables": "528130637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11427529307", "currentAccountsPayable": "653162545", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2863403000", "shortLongTermDebtTotal": "7976070797", "totalShareholderEquity": "5412828577", "capitalLeaseObligations": "740690000", "otherCurrentLiabilities": "492041227", "totalCurrentLiabilities": "1533961355", "otherNonCurrentLiabilities": "72341000", "totalNonCurrentLiabilities": "8215474230", "cashAndShortTermInvestments": "832874795", "commonStockSharesOutstanding": "663688000", "intangibleAssetsExcludingGoodwill": "1609141915", "cashAndCashEquivalentsAtCarryingValue": "832874795", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "817103000", "profitLoss": "None", "dividendPayout": "238740000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-323748000", "operatingCashflow": "568933000", "capitalExpenditures": "412305000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-332356000", "cashflowFromInvestment": "-548789000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5098691000, "cost_of_revenue": 2757459000, "gross_profit": 2341232000, "research_and_development": 276018000, "selling_general_admin": 942821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1141484000, "depreciation_amortisation": 302455000, "ebitda": 1443939000, "interest_expense": 324381000, "interest_income": null, "other_non_operating": null, "pretax_income": 817103000, "tax_provision": 168459000, "effective_tax_rate": null, "net_income": 625146000, "net_income_continuing_ops": 648644000, "net_income_to_common": 625146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 832874795, "short_term_investments": 1927038405, "net_receivables": 528130637, "inventory": 2629557275, "other_current_assets": null, "total_current_assets": 6019051540, "net_ppe": null, "goodwill": 6181678217, "intangible_assets": 1609141915, "goodwill_and_intangibles": 7790820132, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11427529307, "total_assets": 17446580847, "short_term_debt": 358688140, "accounts_payable": 653162545, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533961355, "long_term_debt": 6089802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8215474230, "total_liabilities": 9749435585, "total_debt": 6448490140, "preferred_stock": null, "minority_interest": null, "retained_earnings": 528087999, "total_equity": 5412828577, "shares_outstanding": 663688000, "operating_cash_flow": 568933000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 412305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -548789000, "dividends_paid": 238740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332356000, "free_cash_flow": 981238000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1141484000", "ebitda": "1443939000", "netIncome": "625146000", "grossProfit": "2341232000", "depreciation": "None", "totalRevenue": "5098691000", "costOfRevenue": "2757459000", "interestIncome": "114197000", "incomeBeforeTax": "817103000", "interestExpense": "324381000", "operatingIncome": "1131365000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "168459000", "reportedCurrency": "USD", "netInterestIncome": "-228768000", "nonInterestIncome": "None", "operatingExpenses": "1209867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276018000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2757459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302455000", "sellingGeneralAndAdministrative": "942821000", "netIncomeFromContinuingOperations": "648644000" }, "balance": { "goodwill": "6181678217", "inventory": "2629557275", "commonStock": "134255490", "currentDebt": "None", "investments": "None", "totalAssets": "17446580847", "longTermDebt": "6089802000", "shortTermDebt": "358688140", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1609141915", "reportedCurrency": "USD", "retainedEarnings": "528087999", "totalLiabilities": "9749435585", "otherCurrentAssets": "101450427", "totalCurrentAssets": "6019051540", "currentLongTermDebt": "276397000", "longTermInvestments": "143984000", "shortTermInvestments": "1927038405", "currentNetReceivables": "528130637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11427529307", "currentAccountsPayable": "653162545", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2863403000", "shortLongTermDebtTotal": "7976070797", "totalShareholderEquity": "5412828577", "capitalLeaseObligations": "740690000", "otherCurrentLiabilities": "492041227", "totalCurrentLiabilities": "1533961355", "otherNonCurrentLiabilities": "72341000", "totalNonCurrentLiabilities": "8215474230", "cashAndShortTermInvestments": "832874795", "commonStockSharesOutstanding": "663688000", "intangibleAssetsExcludingGoodwill": "1609141915", "cashAndCashEquivalentsAtCarryingValue": "832874795", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "817103000", "profitLoss": "None", "dividendPayout": "238740000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-323748000", "operatingCashflow": "568933000", "capitalExpenditures": "412305000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-332356000", "cashflowFromInvestment": "-548789000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 4486724000, "cost_of_revenue": 2437164000, "gross_profit": 2049560000, "ebit": 1030153000, "ebitda": 1258762000, "pretax_income": 725842000, "tax_provision": 131436000, "net_income": 596642000, "net_income_to_common": 596642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033792000, "total_current_assets": 3483251000, "total_assets": 12477046000, "short_term_debt": 10427000, "long_term_debt": 6010971000, "total_debt": 6021398000, "total_liabilities": 7780442000, "total_equity": 4225554000, "shares_outstanding": 684709377, "goodwill_and_intangibles": 6594767000 }, "cash_flow": { "operating_cash_flow": 737428000, "capital_expenditure": 307722000, "free_cash_flow": 1045150000, "dividends_paid": 278841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83975, "ticker_id": 6334, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1030153000", "ebitda": "1258762000", "netIncome": "596642000", "grossProfit": "2049560000", "depreciation": "None", "totalRevenue": "4486724000", "costOfRevenue": "2437164000", "interestIncome": "13995000", "incomeBeforeTax": "725842000", "interestExpense": "274162000", "operatingIncome": "994124000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "131436000", "reportedCurrency": "USD", "netInterestIncome": "-279278000", "nonInterestIncome": "None", "operatingExpenses": "1055436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240661000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2437164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228609000", "sellingGeneralAndAdministrative": "814775000", "netIncomeFromContinuingOperations": "594406000" }, "balance": { "goodwill": "5209230000", "inventory": "1949360000", "commonStock": "1030332000", "currentDebt": "None", "investments": "None", "totalAssets": "12477046000", "longTermDebt": "6010971000", "shortTermDebt": "10427000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1385537000", "reportedCurrency": "USD", "retainedEarnings": "459895000", "totalLiabilities": "7780442000", "otherCurrentAssets": "98526000", "totalCurrentAssets": "3483251000", "currentLongTermDebt": "264851000", "longTermInvestments": "228820000", "shortTermInvestments": "822000", "currentNetReceivables": "401573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8993795000", "currentAccountsPayable": "561883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1951983000", "shortLongTermDebtTotal": "6030935000", "totalShareholderEquity": "4225554000", "capitalLeaseObligations": "12885000", "otherCurrentLiabilities": "632316000", "totalCurrentLiabilities": "1257321000", "otherNonCurrentLiabilities": "92101000", "totalNonCurrentLiabilities": "6523121000", "cashAndShortTermInvestments": "1033792000", "commonStockSharesOutstanding": "684709377", "intangibleAssetsExcludingGoodwill": "1385537000", "cashAndCashEquivalentsAtCarryingValue": "1033792000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "725842000", "profitLoss": "None", "dividendPayout": "278841000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-231670000", "operatingCashflow": "737428000", "capitalExpenditures": "307722000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "152503000", "cashflowFromInvestment": "-781867000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4486724000, "cost_of_revenue": 2437164000, "gross_profit": 2049560000, "research_and_development": 240661000, "selling_general_admin": 814775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1030153000, "depreciation_amortisation": 228609000, "ebitda": 1258762000, "interest_expense": 274162000, "interest_income": null, "other_non_operating": null, "pretax_income": 725842000, "tax_provision": 131436000, "effective_tax_rate": null, "net_income": 596642000, "net_income_continuing_ops": 594406000, "net_income_to_common": 596642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033792000, "short_term_investments": 822000, "net_receivables": 401573000, "inventory": 1949360000, "other_current_assets": null, "total_current_assets": 3483251000, "net_ppe": null, "goodwill": 5209230000, "intangible_assets": 1385537000, "goodwill_and_intangibles": 6594767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8993795000, "total_assets": 12477046000, "short_term_debt": 10427000, "accounts_payable": 561883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1257321000, "long_term_debt": 6010971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6523121000, "total_liabilities": 7780442000, "total_debt": 6021398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 459895000, "total_equity": 4225554000, "shares_outstanding": 684709377, "operating_cash_flow": 737428000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -781867000, "dividends_paid": 278841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152503000, "free_cash_flow": 1045150000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1030153000", "ebitda": "1258762000", "netIncome": "596642000", "grossProfit": "2049560000", "depreciation": "None", "totalRevenue": "4486724000", "costOfRevenue": "2437164000", "interestIncome": "13995000", "incomeBeforeTax": "725842000", "interestExpense": "274162000", "operatingIncome": "994124000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "131436000", "reportedCurrency": "USD", "netInterestIncome": "-279278000", "nonInterestIncome": "None", "operatingExpenses": "1055436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240661000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2437164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228609000", "sellingGeneralAndAdministrative": "814775000", "netIncomeFromContinuingOperations": "594406000" }, "balance": { "goodwill": "5209230000", "inventory": "1949360000", "commonStock": "1030332000", "currentDebt": "None", "investments": "None", "totalAssets": "12477046000", "longTermDebt": "6010971000", "shortTermDebt": "10427000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1385537000", "reportedCurrency": "USD", "retainedEarnings": "459895000", "totalLiabilities": "7780442000", "otherCurrentAssets": "98526000", "totalCurrentAssets": "3483251000", "currentLongTermDebt": "264851000", "longTermInvestments": "228820000", "shortTermInvestments": "822000", "currentNetReceivables": "401573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8993795000", "currentAccountsPayable": "561883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1951983000", "shortLongTermDebtTotal": "6030935000", "totalShareholderEquity": "4225554000", "capitalLeaseObligations": "12885000", "otherCurrentLiabilities": "632316000", "totalCurrentLiabilities": "1257321000", "otherNonCurrentLiabilities": "92101000", "totalNonCurrentLiabilities": "6523121000", "cashAndShortTermInvestments": "1033792000", "commonStockSharesOutstanding": "684709377", "intangibleAssetsExcludingGoodwill": "1385537000", "cashAndCashEquivalentsAtCarryingValue": "1033792000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "725842000", "profitLoss": "None", "dividendPayout": "278841000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-231670000", "operatingCashflow": "737428000", "capitalExpenditures": "307722000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "152503000", "cashflowFromInvestment": "-781867000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 1727955936, "cost_of_revenue": 1097760242, "gross_profit": 630195694, "ebit": 253094723, "ebitda": 358804967, "pretax_income": 113841801, "tax_provision": 24394671, "net_income": 74200460, "net_income_to_common": 74200460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702732103, "total_current_assets": 5259479302, "total_assets": 20098938984, "short_term_debt": 589614257, "long_term_debt": null, "total_debt": 589614257, "total_liabilities": 12243755489, "total_equity": 5463692049, "shares_outstanding": 680575312, "goodwill_and_intangibles": 13361918527 }, "cash_flow": { "operating_cash_flow": 111808913, "capital_expenditure": 52855124, "free_cash_flow": 164664037, "dividends_paid": 25231264, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83938, "ticker_id": 6334, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253094723", "ebitda": "358804967", "netIncome": "74200460", "grossProfit": "630195694", "depreciation": "None", "totalRevenue": "1727955936", "costOfRevenue": "1097760242", "interestIncome": "None", "incomeBeforeTax": "113841801", "interestExpense": "141285808", "operatingIncome": "253094722", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24394671", "reportedCurrency": "EUR", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "377100971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91480019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1097760242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105710244", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "88000000" }, "balance": { "goodwill": "10635079578", "inventory": "3461606285", "commonStock": "120125145", "currentDebt": "None", "investments": "None", "totalAssets": "20098938984", "longTermDebt": "None", "shortTermDebt": "589614257", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2726838949", "reportedCurrency": "EUR", "retainedEarnings": "73000000", "totalLiabilities": "12243755489", "otherCurrentAssets": "136141834", "totalCurrentAssets": "5259479302", "currentLongTermDebt": "None", "longTermInvestments": "609000000", "shortTermInvestments": "56000000", "currentNetReceivables": "958999080", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14839459681", "currentAccountsPayable": "840642066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9679083626", "totalShareholderEquity": "5463692049", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536600824", "totalCurrentLiabilities": "2126215081", "otherNonCurrentLiabilities": "1027000000", "totalNonCurrentLiabilities": "10117540407", "cashAndShortTermInvestments": "702732103", "commonStockSharesOutstanding": "680575312", "intangibleAssetsExcludingGoodwill": "2726838949", "cashAndCashEquivalentsAtCarryingValue": "702732103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74200460", "profitLoss": "None", "dividendPayout": "25231264", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-136203585", "operatingCashflow": "111808913", "capitalExpenditures": "52855124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132137806", "cashflowFromInvestment": "-119940470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25231264", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124384250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105710244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1727955936, "cost_of_revenue": 1097760242, "gross_profit": 630195694, "research_and_development": 91480019, "selling_general_admin": 281000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253094723, "depreciation_amortisation": 105710244, "ebitda": 358804967, "interest_expense": 141285808, "interest_income": null, "other_non_operating": null, "pretax_income": 113841801, "tax_provision": 24394671, "effective_tax_rate": null, "net_income": 74200460, "net_income_continuing_ops": 88000000, "net_income_to_common": 74200460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702732103, "short_term_investments": 56000000, "net_receivables": 958999080, "inventory": 3461606285, "other_current_assets": null, "total_current_assets": 5259479302, "net_ppe": null, "goodwill": 10635079578, "intangible_assets": 2726838949, "goodwill_and_intangibles": 13361918527, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14839459681, "total_assets": 20098938984, "short_term_debt": 589614257, "accounts_payable": 840642066, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2126215081, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10117540407, "total_liabilities": 12243755489, "total_debt": 589614257, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73000000, "total_equity": 5463692049, "shares_outstanding": 680575312, "operating_cash_flow": 111808913, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52855124, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119940470, "dividends_paid": 25231264, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132137806, "free_cash_flow": 164664037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "253094723", "ebitda": "358804967", "netIncome": "74200460", "grossProfit": "630195694", "depreciation": "None", "totalRevenue": "1727955936", "costOfRevenue": "1097760242", "interestIncome": "None", "incomeBeforeTax": "113841801", "interestExpense": "141285808", "operatingIncome": "253094722", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24394671", "reportedCurrency": "EUR", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "377100971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91480019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1097760242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105710244", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "88000000" }, "balance": { "goodwill": "10635079578", "inventory": "3461606285", "commonStock": "120125145", "currentDebt": "None", "investments": "None", "totalAssets": "20098938984", "longTermDebt": "None", "shortTermDebt": "589614257", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2726838949", "reportedCurrency": "EUR", "retainedEarnings": "73000000", "totalLiabilities": "12243755489", "otherCurrentAssets": "136141834", "totalCurrentAssets": "5259479302", "currentLongTermDebt": "None", "longTermInvestments": "609000000", "shortTermInvestments": "56000000", "currentNetReceivables": "958999080", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14839459681", "currentAccountsPayable": "840642066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9679083626", "totalShareholderEquity": "5463692049", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536600824", "totalCurrentLiabilities": "2126215081", "otherNonCurrentLiabilities": "1027000000", "totalNonCurrentLiabilities": "10117540407", "cashAndShortTermInvestments": "702732103", "commonStockSharesOutstanding": "680575312", "intangibleAssetsExcludingGoodwill": "2726838949", "cashAndCashEquivalentsAtCarryingValue": "702732103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74200460", "profitLoss": "None", "dividendPayout": "25231264", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-136203585", "operatingCashflow": "111808913", "capitalExpenditures": "52855124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132137806", "cashflowFromInvestment": "-119940470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25231264", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124384250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105710244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 1963077285, "cost_of_revenue": 1282677032, "gross_profit": 680400253, "ebit": 268544922, "ebitda": 395708179, "pretax_income": 110054214, "tax_provision": -14538377, "net_income": 97328675, "net_income_to_common": 97328675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824648875, "total_current_assets": 5071840480, "total_assets": 19749590896, "short_term_debt": 385835716, "long_term_debt": 8074000000, "total_debt": 8459835716, "total_liabilities": 12133833580, "total_equity": 5268756636, "shares_outstanding": 680575312, "goodwill_and_intangibles": 9556930790 }, "cash_flow": { "operating_cash_flow": 418636215, "capital_expenditure": 83421561, "free_cash_flow": 502057776, "dividends_paid": 25231264, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83939, "ticker_id": 6334, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268544922", "ebitda": "395708179", "netIncome": "97328675", "grossProfit": "680400253", "depreciation": "None", "totalRevenue": "1963077285", "costOfRevenue": "1282677032", "interestIncome": "None", "incomeBeforeTax": "110054214", "interestExpense": "158490708", "operatingIncome": "272230039", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14538377", "reportedCurrency": "EUR", "netInterestIncome": "-136991000", "nonInterestIncome": "None", "operatingExpenses": "408170213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135455760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1282677032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127163257", "sellingGeneralAndAdministrative": "155296000", "netIncomeFromContinuingOperations": "125772000" }, "balance": { "goodwill": "6830091841", "inventory": "3294597205", "commonStock": "119948927", "currentDebt": "None", "investments": "None", "totalAssets": "19749590896", "longTermDebt": "8074000000", "shortTermDebt": "385835716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2726838949", "reportedCurrency": "EUR", "retainedEarnings": "300000000", "totalLiabilities": "12133833580", "otherCurrentAssets": "107954033", "totalCurrentAssets": "5071840480", "currentLongTermDebt": "410000000", "longTermInvestments": "460000000", "shortTermInvestments": "23000000", "currentNetReceivables": "844640363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14677750416", "currentAccountsPayable": "840642066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8740278509", "totalShareholderEquity": "5268756636", "capitalLeaseObligations": "1082000000", "otherCurrentLiabilities": "714695691", "totalCurrentLiabilities": "2018140703", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "10115692877", "cashAndShortTermInvestments": "824648875", "commonStockSharesOutstanding": "680575312", "intangibleAssetsExcludingGoodwill": "2726838949", "cashAndCashEquivalentsAtCarryingValue": "824648875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97328675", "profitLoss": "None", "dividendPayout": "25231264", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "19335762", "operatingCashflow": "418636215", "capitalExpenditures": "83421561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74835004", "cashflowFromInvestment": "-148120139", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25231264", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124384250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127163257", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1963077285, "cost_of_revenue": 1282677032, "gross_profit": 680400253, "research_and_development": 135455760, "selling_general_admin": 155296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268544922, "depreciation_amortisation": 127163257, "ebitda": 395708179, "interest_expense": 158490708, "interest_income": null, "other_non_operating": null, "pretax_income": 110054214, "tax_provision": -14538377, "effective_tax_rate": null, "net_income": 97328675, "net_income_continuing_ops": 125772000, "net_income_to_common": 97328675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 824648875, "short_term_investments": 23000000, "net_receivables": 844640363, "inventory": 3294597205, "other_current_assets": null, "total_current_assets": 5071840480, "net_ppe": null, "goodwill": 6830091841, "intangible_assets": 2726838949, "goodwill_and_intangibles": 9556930790, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14677750416, "total_assets": 19749590896, "short_term_debt": 385835716, "accounts_payable": 840642066, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2018140703, "long_term_debt": 8074000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10115692877, "total_liabilities": 12133833580, "total_debt": 8459835716, "preferred_stock": null, "minority_interest": null, "retained_earnings": 300000000, "total_equity": 5268756636, "shares_outstanding": 680575312, "operating_cash_flow": 418636215, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83421561, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148120139, "dividends_paid": 25231264, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74835004, "free_cash_flow": 502057776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268544922", "ebitda": "395708179", "netIncome": "97328675", "grossProfit": "680400253", "depreciation": "None", "totalRevenue": "1963077285", "costOfRevenue": "1282677032", "interestIncome": "None", "incomeBeforeTax": "110054214", "interestExpense": "158490708", "operatingIncome": "272230039", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14538377", "reportedCurrency": "EUR", "netInterestIncome": "-136991000", "nonInterestIncome": "None", "operatingExpenses": "408170213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135455760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1282677032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127163257", "sellingGeneralAndAdministrative": "155296000", "netIncomeFromContinuingOperations": "125772000" }, "balance": { "goodwill": "6830091841", "inventory": "3294597205", "commonStock": "119948927", "currentDebt": "None", "investments": "None", "totalAssets": "19749590896", "longTermDebt": "8074000000", "shortTermDebt": "385835716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2726838949", "reportedCurrency": "EUR", "retainedEarnings": "300000000", "totalLiabilities": "12133833580", "otherCurrentAssets": "107954033", "totalCurrentAssets": "5071840480", "currentLongTermDebt": "410000000", "longTermInvestments": "460000000", "shortTermInvestments": "23000000", "currentNetReceivables": "844640363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14677750416", "currentAccountsPayable": "840642066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8740278509", "totalShareholderEquity": "5268756636", "capitalLeaseObligations": "1082000000", "otherCurrentLiabilities": "714695691", "totalCurrentLiabilities": "2018140703", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "10115692877", "cashAndShortTermInvestments": "824648875", "commonStockSharesOutstanding": "680575312", "intangibleAssetsExcludingGoodwill": "2726838949", "cashAndCashEquivalentsAtCarryingValue": "824648875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97328675", "profitLoss": "None", "dividendPayout": "25231264", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "19335762", "operatingCashflow": "418636215", "capitalExpenditures": "83421561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74835004", "cashflowFromInvestment": "-148120139", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25231264", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124384250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127163257", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 1865400000, "cost_of_revenue": 1113883000, "gross_profit": 751517000, "ebit": 354203000, "ebitda": 457051000, "pretax_income": 198133000, "tax_provision": 54706000, "net_income": 126965000, "net_income_to_common": 126965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622949090, "total_current_assets": 5365907460, "total_assets": 19917363579, "short_term_debt": 597021302, "long_term_debt": null, "total_debt": 597021302, "total_liabilities": 12345224573, "total_equity": 5195535458, "shares_outstanding": 680509104, "goodwill_and_intangibles": 10547153291 }, "cash_flow": { "operating_cash_flow": 325401000, "capital_expenditure": 70051000, "free_cash_flow": 395452000, "dividends_paid": 102382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83941, "ticker_id": 6334, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354203000", "ebitda": "457051000", "netIncome": "126965000", "grossProfit": "751517000", "depreciation": "None", "totalRevenue": "1865400000", "costOfRevenue": "1113883000", "interestIncome": "None", "incomeBeforeTax": "198133000", "interestExpense": "156070000", "operatingIncome": "383269000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54706000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "368248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102848000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3359100682", "commonStock": "119987121", "currentDebt": "None", "investments": "None", "totalAssets": "19917363579", "longTermDebt": "None", "shortTermDebt": "597021302", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10547153291", "reportedCurrency": "None", "retainedEarnings": "201674000", "totalLiabilities": "12345224573", "otherCurrentAssets": "81287335", "totalCurrentAssets": "5365907460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "204522000", "currentNetReceivables": "1100037443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14551456117", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9718955839", "totalShareholderEquity": "5195535458", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1564731221", "totalCurrentLiabilities": "2161752523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10183472049", "cashAndShortTermInvestments": "622949090", "commonStockSharesOutstanding": "680509104", "intangibleAssetsExcludingGoodwill": "10547153291", "cashAndCashEquivalentsAtCarryingValue": "622949090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126965000", "profitLoss": "None", "dividendPayout": "102382000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-26257000", "operatingCashflow": "325401000", "capitalExpenditures": "70051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138764000", "cashflowFromInvestment": "-122684000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1865400000, "cost_of_revenue": 1113883000, "gross_profit": 751517000, "research_and_development": 97023000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354203000, "depreciation_amortisation": 102848000, "ebitda": 457051000, "interest_expense": 156070000, "interest_income": null, "other_non_operating": null, "pretax_income": 198133000, "tax_provision": 54706000, "effective_tax_rate": null, "net_income": 126965000, "net_income_continuing_ops": null, "net_income_to_common": 126965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622949090, "short_term_investments": 204522000, "net_receivables": 1100037443, "inventory": 3359100682, "other_current_assets": null, "total_current_assets": 5365907460, "net_ppe": null, "goodwill": null, "intangible_assets": 10547153291, "goodwill_and_intangibles": 10547153291, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14551456117, "total_assets": 19917363579, "short_term_debt": 597021302, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2161752523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10183472049, "total_liabilities": 12345224573, "total_debt": 597021302, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201674000, "total_equity": 5195535458, "shares_outstanding": 680509104, "operating_cash_flow": 325401000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122684000, "dividends_paid": 102382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138764000, "free_cash_flow": 395452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "354203000", "ebitda": "457051000", "netIncome": "126965000", "grossProfit": "751517000", "depreciation": "None", "totalRevenue": "1865400000", "costOfRevenue": "1113883000", "interestIncome": "None", "incomeBeforeTax": "198133000", "interestExpense": "156070000", "operatingIncome": "383269000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54706000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "368248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102848000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3359100682", "commonStock": "119987121", "currentDebt": "None", "investments": "None", "totalAssets": "19917363579", "longTermDebt": "None", "shortTermDebt": "597021302", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10547153291", "reportedCurrency": "None", "retainedEarnings": "201674000", "totalLiabilities": "12345224573", "otherCurrentAssets": "81287335", "totalCurrentAssets": "5365907460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "204522000", "currentNetReceivables": "1100037443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14551456117", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9718955839", "totalShareholderEquity": "5195535458", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1564731221", "totalCurrentLiabilities": "2161752523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10183472049", "cashAndShortTermInvestments": "622949090", "commonStockSharesOutstanding": "680509104", "intangibleAssetsExcludingGoodwill": "10547153291", "cashAndCashEquivalentsAtCarryingValue": "622949090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126965000", "profitLoss": "None", "dividendPayout": "102382000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-26257000", "operatingCashflow": "325401000", "capitalExpenditures": "70051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138764000", "cashflowFromInvestment": "-122684000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 1891131000, "cost_of_revenue": 1147336000, "gross_profit": 743795000, "ebit": 331939000, "ebitda": 347244000, "pretax_income": 190509000, "tax_provision": 52128000, "net_income": 117063000, "net_income_to_common": 117063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558691000, "total_current_assets": 5246207000, "total_assets": 19767159000, "short_term_debt": 393970000, "long_term_debt": 7447823000, "total_debt": 7841793000, "total_liabilities": 12169006000, "total_equity": 5169080000, "shares_outstanding": 688606000, "goodwill_and_intangibles": 9598679000 }, "cash_flow": { "operating_cash_flow": 155267000, "capital_expenditure": 60249000, "free_cash_flow": 215516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83942, "ticker_id": 6334, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "331939000", "ebitda": "347244000", "netIncome": "117063000", "grossProfit": "743795000", "depreciation": "None", "totalRevenue": "1891131000", "costOfRevenue": "1147336000", "interestIncome": "9555000", "incomeBeforeTax": "190509000", "interestExpense": "141430000", "operatingIncome": "348855000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52128000", "reportedCurrency": "EUR", "netInterestIncome": "-149711000", "nonInterestIncome": "None", "operatingExpenses": "394940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15305000", "sellingGeneralAndAdministrative": "282756000", "netIncomeFromContinuingOperations": "138381000" }, "balance": { "goodwill": "6858103000", "inventory": "3346864000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "19767159000", "longTermDebt": "7447823000", "shortTermDebt": "393970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2740576000", "reportedCurrency": "EUR", "retainedEarnings": "176786000", "totalLiabilities": "12169006000", "otherCurrentAssets": "81136000", "totalCurrentAssets": "5246207000", "currentLongTermDebt": "282141000", "longTermInvestments": "471009000", "shortTermInvestments": "7109000", "currentNetReceivables": "1252407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14520952000", "currentAccountsPayable": "878681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8819439000", "totalShareholderEquity": "5169080000", "capitalLeaseObligations": "1089475000", "otherCurrentLiabilities": "631434000", "totalCurrentLiabilities": "1990152000", "otherNonCurrentLiabilities": "692580000", "totalNonCurrentLiabilities": "10178854000", "cashAndShortTermInvestments": "558691000", "commonStockSharesOutstanding": "688606000", "intangibleAssetsExcludingGoodwill": "2740576000", "cashAndCashEquivalentsAtCarryingValue": "558691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-30602000", "operatingCashflow": "155267000", "capitalExpenditures": "60249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181406000", "cashflowFromInvestment": "-107650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1891131000, "cost_of_revenue": 1147336000, "gross_profit": 743795000, "research_and_development": 96193000, "selling_general_admin": 282756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331939000, "depreciation_amortisation": 15305000, "ebitda": 347244000, "interest_expense": 141430000, "interest_income": null, "other_non_operating": null, "pretax_income": 190509000, "tax_provision": 52128000, "effective_tax_rate": null, "net_income": 117063000, "net_income_continuing_ops": 138381000, "net_income_to_common": 117063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558691000, "short_term_investments": 7109000, "net_receivables": 1252407000, "inventory": 3346864000, "other_current_assets": null, "total_current_assets": 5246207000, "net_ppe": null, "goodwill": 6858103000, "intangible_assets": 2740576000, "goodwill_and_intangibles": 9598679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14520952000, "total_assets": 19767159000, "short_term_debt": 393970000, "accounts_payable": 878681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1990152000, "long_term_debt": 7447823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10178854000, "total_liabilities": 12169006000, "total_debt": 7841793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176786000, "total_equity": 5169080000, "shares_outstanding": 688606000, "operating_cash_flow": 155267000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181406000, "free_cash_flow": 215516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "331939000", "ebitda": "347244000", "netIncome": "117063000", "grossProfit": "743795000", "depreciation": "None", "totalRevenue": "1891131000", "costOfRevenue": "1147336000", "interestIncome": "9555000", "incomeBeforeTax": "190509000", "interestExpense": "141430000", "operatingIncome": "348855000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52128000", "reportedCurrency": "EUR", "netInterestIncome": "-149711000", "nonInterestIncome": "None", "operatingExpenses": "394940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15305000", "sellingGeneralAndAdministrative": "282756000", "netIncomeFromContinuingOperations": "138381000" }, "balance": { "goodwill": "6858103000", "inventory": "3346864000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "19767159000", "longTermDebt": "7447823000", "shortTermDebt": "393970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2740576000", "reportedCurrency": "EUR", "retainedEarnings": "176786000", "totalLiabilities": "12169006000", "otherCurrentAssets": "81136000", "totalCurrentAssets": "5246207000", "currentLongTermDebt": "282141000", "longTermInvestments": "471009000", "shortTermInvestments": "7109000", "currentNetReceivables": "1252407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14520952000", "currentAccountsPayable": "878681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8819439000", "totalShareholderEquity": "5169080000", "capitalLeaseObligations": "1089475000", "otherCurrentLiabilities": "631434000", "totalCurrentLiabilities": "1990152000", "otherNonCurrentLiabilities": "692580000", "totalNonCurrentLiabilities": "10178854000", "cashAndShortTermInvestments": "558691000", "commonStockSharesOutstanding": "688606000", "intangibleAssetsExcludingGoodwill": "2740576000", "cashAndCashEquivalentsAtCarryingValue": "558691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-30602000", "operatingCashflow": "155267000", "capitalExpenditures": "60249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181406000", "cashflowFromInvestment": "-107650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 1785809000, "cost_of_revenue": 1081173000, "gross_profit": 704636000, "ebit": 293221000, "ebitda": 404971000, "pretax_income": 115265000, "tax_provision": 22842000, "net_income": 59725000, "net_income_to_common": 59725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752817000, "total_current_assets": 5640007000, "total_assets": 20978557000, "short_term_debt": 657299000, "long_term_debt": null, "total_debt": 657299000, "total_liabilities": 12684665000, "total_equity": 5639456000, "shares_outstanding": 680409000, "goodwill_and_intangibles": 11225180000 }, "cash_flow": { "operating_cash_flow": 135468000, "capital_expenditure": 49146000, "free_cash_flow": 184614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83943, "ticker_id": 6334, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293221000", "ebitda": "404971000", "netIncome": "59725000", "grossProfit": "704636000", "depreciation": "None", "totalRevenue": "1785809000", "costOfRevenue": "1081173000", "interestIncome": "None", "incomeBeforeTax": "115265000", "interestExpense": "153593000", "operatingIncome": "268858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22842000", "reportedCurrency": "EUR", "netInterestIncome": "-154000000", "nonInterestIncome": "None", "operatingExpenses": "435778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111750000", "sellingGeneralAndAdministrative": "325000000", "netIncomeFromContinuingOperations": "92000000" }, "balance": { "goodwill": "None", "inventory": "3524770000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "20978557000", "longTermDebt": "None", "shortTermDebt": "657299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11225180000", "reportedCurrency": "None", "retainedEarnings": "59724000", "totalLiabilities": "12684665000", "otherCurrentAssets": "70112000", "totalCurrentAssets": "5640007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "253032000", "currentNetReceivables": "1039276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15338550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10047173000", "totalShareholderEquity": "5639456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1512920000", "totalCurrentLiabilities": "2170219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10514446000", "cashAndShortTermInvestments": "752817000", "commonStockSharesOutstanding": "680409000", "intangibleAssetsExcludingGoodwill": "11225180000", "cashAndCashEquivalentsAtCarryingValue": "752817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-60826000", "operatingCashflow": "135468000", "capitalExpenditures": "49146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133654000", "cashflowFromInvestment": "-197345000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1785809000, "cost_of_revenue": 1081173000, "gross_profit": 704636000, "research_and_development": 96046000, "selling_general_admin": 325000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293221000, "depreciation_amortisation": 111750000, "ebitda": 404971000, "interest_expense": 153593000, "interest_income": null, "other_non_operating": null, "pretax_income": 115265000, "tax_provision": 22842000, "effective_tax_rate": null, "net_income": 59725000, "net_income_continuing_ops": 92000000, "net_income_to_common": 59725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752817000, "short_term_investments": 253032000, "net_receivables": 1039276000, "inventory": 3524770000, "other_current_assets": null, "total_current_assets": 5640007000, "net_ppe": null, "goodwill": null, "intangible_assets": 11225180000, "goodwill_and_intangibles": 11225180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15338550000, "total_assets": 20978557000, "short_term_debt": 657299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2170219000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10514446000, "total_liabilities": 12684665000, "total_debt": 657299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59724000, "total_equity": 5639456000, "shares_outstanding": 680409000, "operating_cash_flow": 135468000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133654000, "free_cash_flow": 184614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293221000", "ebitda": "404971000", "netIncome": "59725000", "grossProfit": "704636000", "depreciation": "None", "totalRevenue": "1785809000", "costOfRevenue": "1081173000", "interestIncome": "None", "incomeBeforeTax": "115265000", "interestExpense": "153593000", "operatingIncome": "268858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22842000", "reportedCurrency": "EUR", "netInterestIncome": "-154000000", "nonInterestIncome": "None", "operatingExpenses": "435778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111750000", "sellingGeneralAndAdministrative": "325000000", "netIncomeFromContinuingOperations": "92000000" }, "balance": { "goodwill": "None", "inventory": "3524770000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "20978557000", "longTermDebt": "None", "shortTermDebt": "657299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11225180000", "reportedCurrency": "None", "retainedEarnings": "59724000", "totalLiabilities": "12684665000", "otherCurrentAssets": "70112000", "totalCurrentAssets": "5640007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "253032000", "currentNetReceivables": "1039276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15338550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10047173000", "totalShareholderEquity": "5639456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1512920000", "totalCurrentLiabilities": "2170219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10514446000", "cashAndShortTermInvestments": "752817000", "commonStockSharesOutstanding": "680409000", "intangibleAssetsExcludingGoodwill": "11225180000", "cashAndCashEquivalentsAtCarryingValue": "752817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-60826000", "operatingCashflow": "135468000", "capitalExpenditures": "49146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133654000", "cashflowFromInvestment": "-197345000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 1975813000, "cost_of_revenue": 1209319000, "gross_profit": 766494000, "ebit": 226410000, "ebitda": 336541000, "pretax_income": 210541000, "tax_provision": 126756000, "net_income": 68968000, "net_income_to_common": 68968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 979780000, "total_current_assets": 5727542000, "total_assets": 21405241000, "short_term_debt": 639661000, "long_term_debt": 8421113000, "total_debt": 9060774000, "total_liabilities": 12798216000, "total_equity": 5883727000, "shares_outstanding": 680409104, "goodwill_and_intangibles": 10329188000 }, "cash_flow": { "operating_cash_flow": 514618000, "capital_expenditure": 100123000, "free_cash_flow": 614741000, "dividends_paid": 962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83944, "ticker_id": 6334, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226410000", "ebitda": "336541000", "netIncome": "68968000", "grossProfit": "766494000", "depreciation": "None", "totalRevenue": "1975813000", "costOfRevenue": "1209319000", "interestIncome": "None", "incomeBeforeTax": "210541000", "interestExpense": "15869000", "operatingIncome": "371859000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126756000", "reportedCurrency": "EUR", "netInterestIncome": "-114422000", "nonInterestIncome": "None", "operatingExpenses": "394635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110131000", "sellingGeneralAndAdministrative": "269479000", "netIncomeFromContinuingOperations": "83785000" }, "balance": { "goodwill": "7403056000", "inventory": "3560098000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "21405241000", "longTermDebt": "8421113000", "shortTermDebt": "639661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2926132000", "reportedCurrency": "EUR", "retainedEarnings": "156920000", "totalLiabilities": "12798216000", "otherCurrentAssets": "87169000", "totalCurrentAssets": "5727542000", "currentLongTermDebt": "523127000", "longTermInvestments": "528972000", "shortTermInvestments": "21179000", "currentNetReceivables": "1079316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15677699000", "currentAccountsPayable": "852305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10085619000", "totalShareholderEquity": "5883727000", "capitalLeaseObligations": "1141379000", "otherCurrentLiabilities": "508329000", "totalCurrentLiabilities": "2156146000", "otherNonCurrentLiabilities": "45416000", "totalNonCurrentLiabilities": "10642070000", "cashAndShortTermInvestments": "979780000", "commonStockSharesOutstanding": "680409104", "intangibleAssetsExcludingGoodwill": "2926132000", "cashAndCashEquivalentsAtCarryingValue": "979780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68968000", "profitLoss": "None", "dividendPayout": "962000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "99801000", "operatingCashflow": "514618000", "capitalExpenditures": "100123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27161000", "cashflowFromInvestment": "-178309000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1975813000, "cost_of_revenue": 1209319000, "gross_profit": 766494000, "research_and_development": 115001000, "selling_general_admin": 269479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226410000, "depreciation_amortisation": 110131000, "ebitda": 336541000, "interest_expense": 15869000, "interest_income": null, "other_non_operating": null, "pretax_income": 210541000, "tax_provision": 126756000, "effective_tax_rate": null, "net_income": 68968000, "net_income_continuing_ops": 83785000, "net_income_to_common": 68968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 979780000, "short_term_investments": 21179000, "net_receivables": 1079316000, "inventory": 3560098000, "other_current_assets": null, "total_current_assets": 5727542000, "net_ppe": null, "goodwill": 7403056000, "intangible_assets": 2926132000, "goodwill_and_intangibles": 10329188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15677699000, "total_assets": 21405241000, "short_term_debt": 639661000, "accounts_payable": 852305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2156146000, "long_term_debt": 8421113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10642070000, "total_liabilities": 12798216000, "total_debt": 9060774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156920000, "total_equity": 5883727000, "shares_outstanding": 680409104, "operating_cash_flow": 514618000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178309000, "dividends_paid": 962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27161000, "free_cash_flow": 614741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226410000", "ebitda": "336541000", "netIncome": "68968000", "grossProfit": "766494000", "depreciation": "None", "totalRevenue": "1975813000", "costOfRevenue": "1209319000", "interestIncome": "None", "incomeBeforeTax": "210541000", "interestExpense": "15869000", "operatingIncome": "371859000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126756000", "reportedCurrency": "EUR", "netInterestIncome": "-114422000", "nonInterestIncome": "None", "operatingExpenses": "394635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110131000", "sellingGeneralAndAdministrative": "269479000", "netIncomeFromContinuingOperations": "83785000" }, "balance": { "goodwill": "7403056000", "inventory": "3560098000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "21405241000", "longTermDebt": "8421113000", "shortTermDebt": "639661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2926132000", "reportedCurrency": "EUR", "retainedEarnings": "156920000", "totalLiabilities": "12798216000", "otherCurrentAssets": "87169000", "totalCurrentAssets": "5727542000", "currentLongTermDebt": "523127000", "longTermInvestments": "528972000", "shortTermInvestments": "21179000", "currentNetReceivables": "1079316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15677699000", "currentAccountsPayable": "852305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10085619000", "totalShareholderEquity": "5883727000", "capitalLeaseObligations": "1141379000", "otherCurrentLiabilities": "508329000", "totalCurrentLiabilities": "2156146000", "otherNonCurrentLiabilities": "45416000", "totalNonCurrentLiabilities": "10642070000", "cashAndShortTermInvestments": "979780000", "commonStockSharesOutstanding": "680409104", "intangibleAssetsExcludingGoodwill": "2926132000", "cashAndCashEquivalentsAtCarryingValue": "979780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68968000", "profitLoss": "None", "dividendPayout": "962000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "99801000", "operatingCashflow": "514618000", "capitalExpenditures": "100123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27161000", "cashflowFromInvestment": "-178309000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 1792956000, "cost_of_revenue": 1066201000, "gross_profit": 726755000, "ebit": 317032000, "ebitda": 425396000, "pretax_income": 119419000, "tax_provision": 37441000, "net_income": 51691000, "net_income_to_common": 51691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644942000, "total_current_assets": 5323263000, "total_assets": 20283644000, "short_term_debt": 1016882000, "long_term_debt": null, "total_debt": 1016882000, "total_liabilities": 12288584000, "total_equity": 5349895000, "shares_outstanding": 679629199, "goodwill_and_intangibles": 10654352000 }, "cash_flow": { "operating_cash_flow": 299610000, "capital_expenditure": 84248000, "free_cash_flow": 383858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83946, "ticker_id": 6334, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317032000", "ebitda": "425396000", "netIncome": "51691000", "grossProfit": "726755000", "depreciation": "None", "totalRevenue": "1792956000", "costOfRevenue": "1066201000", "interestIncome": "None", "incomeBeforeTax": "119419000", "interestExpense": "197613000", "operatingIncome": "317032000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37441000", "reportedCurrency": "EUR", "netInterestIncome": "-197613000", "nonInterestIncome": "None", "operatingExpenses": "409723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108364000", "sellingGeneralAndAdministrative": "319425000", "netIncomeFromContinuingOperations": "81978000" }, "balance": { "goodwill": "None", "inventory": "3455609000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "20283644000", "longTermDebt": "None", "shortTermDebt": "1016882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10654352000", "reportedCurrency": "EUR", "retainedEarnings": "87952000", "totalLiabilities": "12288584000", "otherCurrentAssets": "53550000", "totalCurrentAssets": "5323263000", "currentLongTermDebt": "None", "longTermInvestments": "690097000", "shortTermInvestments": "161799000", "currentNetReceivables": "1007363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14960381000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9853134000", "totalShareholderEquity": "5349895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1338693000", "totalCurrentLiabilities": "2355575000", "otherNonCurrentLiabilities": "9933009000", "totalNonCurrentLiabilities": "9933009000", "cashAndShortTermInvestments": "644942000", "commonStockSharesOutstanding": "679629199", "intangibleAssetsExcludingGoodwill": "10654352000", "cashAndCashEquivalentsAtCarryingValue": "644942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "58900000", "operatingCashflow": "299610000", "capitalExpenditures": "84248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1556448000", "cashflowFromInvestment": "-196401000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1792956000, "cost_of_revenue": 1066201000, "gross_profit": 726755000, "research_and_development": 87878000, "selling_general_admin": 319425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317032000, "depreciation_amortisation": 108364000, "ebitda": 425396000, "interest_expense": 197613000, "interest_income": null, "other_non_operating": null, "pretax_income": 119419000, "tax_provision": 37441000, "effective_tax_rate": null, "net_income": 51691000, "net_income_continuing_ops": 81978000, "net_income_to_common": 51691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644942000, "short_term_investments": 161799000, "net_receivables": 1007363000, "inventory": 3455609000, "other_current_assets": null, "total_current_assets": 5323263000, "net_ppe": null, "goodwill": null, "intangible_assets": 10654352000, "goodwill_and_intangibles": 10654352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14960381000, "total_assets": 20283644000, "short_term_debt": 1016882000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2355575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9933009000, "total_liabilities": 12288584000, "total_debt": 1016882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87952000, "total_equity": 5349895000, "shares_outstanding": 679629199, "operating_cash_flow": 299610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1556448000, "free_cash_flow": 383858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317032000", "ebitda": "425396000", "netIncome": "51691000", "grossProfit": "726755000", "depreciation": "None", "totalRevenue": "1792956000", "costOfRevenue": "1066201000", "interestIncome": "None", "incomeBeforeTax": "119419000", "interestExpense": "197613000", "operatingIncome": "317032000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37441000", "reportedCurrency": "EUR", "netInterestIncome": "-197613000", "nonInterestIncome": "None", "operatingExpenses": "409723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108364000", "sellingGeneralAndAdministrative": "319425000", "netIncomeFromContinuingOperations": "81978000" }, "balance": { "goodwill": "None", "inventory": "3455609000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "20283644000", "longTermDebt": "None", "shortTermDebt": "1016882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10654352000", "reportedCurrency": "EUR", "retainedEarnings": "87952000", "totalLiabilities": "12288584000", "otherCurrentAssets": "53550000", "totalCurrentAssets": "5323263000", "currentLongTermDebt": "None", "longTermInvestments": "690097000", "shortTermInvestments": "161799000", "currentNetReceivables": "1007363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14960381000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9853134000", "totalShareholderEquity": "5349895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1338693000", "totalCurrentLiabilities": "2355575000", "otherNonCurrentLiabilities": "9933009000", "totalNonCurrentLiabilities": "9933009000", "cashAndShortTermInvestments": "644942000", "commonStockSharesOutstanding": "679629199", "intangibleAssetsExcludingGoodwill": "10654352000", "cashAndCashEquivalentsAtCarryingValue": "644942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "58900000", "operatingCashflow": "299610000", "capitalExpenditures": "84248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1556448000", "cashflowFromInvestment": "-196401000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 1817907000, "cost_of_revenue": 1147464000, "gross_profit": 670443000, "ebit": 269491000, "ebitda": 297142000, "pretax_income": 66978000, "tax_provision": 42214000, "net_income": 14841000, "net_income_to_common": 14841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2113221000, "total_current_assets": 6914895000, "total_assets": 22291454000, "short_term_debt": 2752615000, "long_term_debt": 6938450000, "total_debt": 9691065000, "total_liabilities": 13996180001, "total_equity": 5592706999, "shares_outstanding": 742050000, "goodwill_and_intangibles": 9982921000 }, "cash_flow": { "operating_cash_flow": 252861000, "capital_expenditure": 30488000, "free_cash_flow": 283349000, "dividends_paid": 962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83947, "ticker_id": 6334, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269491000", "ebitda": "297142000", "netIncome": "14841000", "grossProfit": "670443000", "depreciation": "None", "totalRevenue": "1817907000", "costOfRevenue": "1147464000", "interestIncome": "14051000", "incomeBeforeTax": "66978000", "interestExpense": "202513000", "operatingIncome": "299321000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "42214000", "reportedCurrency": "EUR", "netInterestIncome": "-221401000", "nonInterestIncome": "None", "operatingExpenses": "371122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27651000", "sellingGeneralAndAdministrative": "299685000", "netIncomeFromContinuingOperations": "24764000" }, "balance": { "goodwill": "7101997000", "inventory": "3623286000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "22291454000", "longTermDebt": "6938450000", "shortTermDebt": "2752615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2880924000", "reportedCurrency": "EUR", "retainedEarnings": "74133000", "totalLiabilities": "13996180001", "otherCurrentAssets": "243404000", "totalCurrentAssets": "6914895000", "currentLongTermDebt": "2568853000", "longTermInvestments": "559998000", "shortTermInvestments": "146329000", "currentNetReceivables": "788655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15376559000", "currentAccountsPayable": "877723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11504877000", "totalShareholderEquity": "5592706999", "capitalLeaseObligations": "1134222000", "otherCurrentLiabilities": "481624000", "totalCurrentLiabilities": "4111962000", "otherNonCurrentLiabilities": "788450000", "totalNonCurrentLiabilities": "9884218001", "cashAndShortTermInvestments": "2113221000", "commonStockSharesOutstanding": "742050000", "intangibleAssetsExcludingGoodwill": "2880924000", "cashAndCashEquivalentsAtCarryingValue": "2113221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14841000", "profitLoss": "None", "dividendPayout": "962000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-2772000", "operatingCashflow": "252861000", "capitalExpenditures": "30488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59440000", "cashflowFromInvestment": "1349329000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1817907000, "cost_of_revenue": 1147464000, "gross_profit": 670443000, "research_and_development": 90695000, "selling_general_admin": 299685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269491000, "depreciation_amortisation": 27651000, "ebitda": 297142000, "interest_expense": 202513000, "interest_income": null, "other_non_operating": null, "pretax_income": 66978000, "tax_provision": 42214000, "effective_tax_rate": null, "net_income": 14841000, "net_income_continuing_ops": 24764000, "net_income_to_common": 14841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2113221000, "short_term_investments": 146329000, "net_receivables": 788655000, "inventory": 3623286000, "other_current_assets": null, "total_current_assets": 6914895000, "net_ppe": null, "goodwill": 7101997000, "intangible_assets": 2880924000, "goodwill_and_intangibles": 9982921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15376559000, "total_assets": 22291454000, "short_term_debt": 2752615000, "accounts_payable": 877723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4111962000, "long_term_debt": 6938450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9884218001, "total_liabilities": 13996180001, "total_debt": 9691065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74133000, "total_equity": 5592706999, "shares_outstanding": 742050000, "operating_cash_flow": 252861000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1349329000, "dividends_paid": 962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59440000, "free_cash_flow": 283349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269491000", "ebitda": "297142000", "netIncome": "14841000", "grossProfit": "670443000", "depreciation": "None", "totalRevenue": "1817907000", "costOfRevenue": "1147464000", "interestIncome": "14051000", "incomeBeforeTax": "66978000", "interestExpense": "202513000", "operatingIncome": "299321000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "42214000", "reportedCurrency": "EUR", "netInterestIncome": "-221401000", "nonInterestIncome": "None", "operatingExpenses": "371122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27651000", "sellingGeneralAndAdministrative": "299685000", "netIncomeFromContinuingOperations": "24764000" }, "balance": { "goodwill": "7101997000", "inventory": "3623286000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "22291454000", "longTermDebt": "6938450000", "shortTermDebt": "2752615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2880924000", "reportedCurrency": "EUR", "retainedEarnings": "74133000", "totalLiabilities": "13996180001", "otherCurrentAssets": "243404000", "totalCurrentAssets": "6914895000", "currentLongTermDebt": "2568853000", "longTermInvestments": "559998000", "shortTermInvestments": "146329000", "currentNetReceivables": "788655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15376559000", "currentAccountsPayable": "877723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11504877000", "totalShareholderEquity": "5592706999", "capitalLeaseObligations": "1134222000", "otherCurrentLiabilities": "481624000", "totalCurrentLiabilities": "4111962000", "otherNonCurrentLiabilities": "788450000", "totalNonCurrentLiabilities": "9884218001", "cashAndShortTermInvestments": "2113221000", "commonStockSharesOutstanding": "742050000", "intangibleAssetsExcludingGoodwill": "2880924000", "cashAndCashEquivalentsAtCarryingValue": "2113221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14841000", "profitLoss": "None", "dividendPayout": "962000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-2772000", "operatingCashflow": "252861000", "capitalExpenditures": "30488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59440000", "cashflowFromInvestment": "1349329000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 1625705000, "cost_of_revenue": 977298000, "gross_profit": 648407000, "ebit": 241914000, "ebitda": 347530000, "pretax_income": 47057000, "tax_provision": 24779000, "net_income": 21419000, "net_income_to_common": 21419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448545000, "total_current_assets": 6759091000, "total_assets": 21953010000, "short_term_debt": 1745272000, "long_term_debt": null, "total_debt": 1745272000, "total_liabilities": 13831216000, "total_equity": 5943740000, "shares_outstanding": 710571140, "goodwill_and_intangibles": 17543266000 }, "cash_flow": { "operating_cash_flow": -164922000, "capital_expenditure": 38050000, "free_cash_flow": -126872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83948, "ticker_id": 6334, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241914000", "ebitda": "347530000", "netIncome": "21419000", "grossProfit": "648407000", "depreciation": "None", "totalRevenue": "1625705000", "costOfRevenue": "977298000", "interestIncome": "None", "incomeBeforeTax": "47057000", "interestExpense": "169966037", "operatingIncome": "203802000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24779000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "444605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105616000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6802127000", "inventory": "3647354000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "21953010000", "longTermDebt": "None", "shortTermDebt": "1745272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10741139000", "reportedCurrency": "None", "retainedEarnings": "21419000", "totalLiabilities": "13831216000", "otherCurrentAssets": "1504798000", "totalCurrentAssets": "6759091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160379000", "currentNetReceivables": "998015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15193919000", "currentAccountsPayable": "822953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11395700000", "totalShareholderEquity": "5943740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1293092000", "totalCurrentLiabilities": "3038364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10792852000", "cashAndShortTermInvestments": "448545000", "commonStockSharesOutstanding": "710571140", "intangibleAssetsExcludingGoodwill": "10741139000", "cashAndCashEquivalentsAtCarryingValue": "448545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-130110000", "operatingCashflow": "-164922000", "capitalExpenditures": "38050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165456000", "cashflowFromInvestment": "-87952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1625705000, "cost_of_revenue": 977298000, "gross_profit": 648407000, "research_and_development": 90462000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241914000, "depreciation_amortisation": 105616000, "ebitda": 347530000, "interest_expense": 169966037, "interest_income": null, "other_non_operating": null, "pretax_income": 47057000, "tax_provision": 24779000, "effective_tax_rate": null, "net_income": 21419000, "net_income_continuing_ops": null, "net_income_to_common": 21419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448545000, "short_term_investments": 160379000, "net_receivables": 998015000, "inventory": 3647354000, "other_current_assets": null, "total_current_assets": 6759091000, "net_ppe": null, "goodwill": 6802127000, "intangible_assets": 10741139000, "goodwill_and_intangibles": 17543266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15193919000, "total_assets": 21953010000, "short_term_debt": 1745272000, "accounts_payable": 822953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3038364000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10792852000, "total_liabilities": 13831216000, "total_debt": 1745272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21419000, "total_equity": 5943740000, "shares_outstanding": 710571140, "operating_cash_flow": -164922000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165456000, "free_cash_flow": -126872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241914000", "ebitda": "347530000", "netIncome": "21419000", "grossProfit": "648407000", "depreciation": "None", "totalRevenue": "1625705000", "costOfRevenue": "977298000", "interestIncome": "None", "incomeBeforeTax": "47057000", "interestExpense": "169966037", "operatingIncome": "203802000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24779000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "444605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105616000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6802127000", "inventory": "3647354000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "21953010000", "longTermDebt": "None", "shortTermDebt": "1745272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10741139000", "reportedCurrency": "None", "retainedEarnings": "21419000", "totalLiabilities": "13831216000", "otherCurrentAssets": "1504798000", "totalCurrentAssets": "6759091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160379000", "currentNetReceivables": "998015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15193919000", "currentAccountsPayable": "822953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11395700000", "totalShareholderEquity": "5943740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1293092000", "totalCurrentLiabilities": "3038364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10792852000", "cashAndShortTermInvestments": "448545000", "commonStockSharesOutstanding": "710571140", "intangibleAssetsExcludingGoodwill": "10741139000", "cashAndCashEquivalentsAtCarryingValue": "448545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-130110000", "operatingCashflow": "-164922000", "capitalExpenditures": "38050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165456000", "cashflowFromInvestment": "-87952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 1769549000, "cost_of_revenue": 1079718000, "gross_profit": 689831000, "ebit": 226091000, "ebitda": 334621000, "pretax_income": 76687000, "tax_provision": 27650000, "net_income": 55993000, "net_income_to_common": 55993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529577000, "total_current_assets": 6451905000, "total_assets": 21454670000, "short_term_debt": 897915000, "long_term_debt": 8215297000, "total_debt": 9113212000, "total_liabilities": 13468378000, "total_equity": 5827166000, "shares_outstanding": 679092279, "goodwill_and_intangibles": 9634323000 }, "cash_flow": { "operating_cash_flow": 156386000, "capital_expenditure": 103109000, "free_cash_flow": 259495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83949, "ticker_id": 6334, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226091000", "ebitda": "334621000", "netIncome": "55993000", "grossProfit": "689831000", "depreciation": "None", "totalRevenue": "1769549000", "costOfRevenue": "1079718000", "interestIncome": "None", "incomeBeforeTax": "76687000", "interestExpense": "91006000", "operatingIncome": "223049000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27650000", "reportedCurrency": "EUR", "netInterestIncome": "-109484000", "nonInterestIncome": "None", "operatingExpenses": "466782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108530000", "sellingGeneralAndAdministrative": "379554000", "netIncomeFromContinuingOperations": "77735000" }, "balance": { "goodwill": "6802127000", "inventory": "3459277000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "21454670000", "longTermDebt": "8215297000", "shortTermDebt": "897915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2832196000", "reportedCurrency": "EUR", "retainedEarnings": "59315000", "totalLiabilities": "13468378000", "otherCurrentAssets": "1652191000", "totalCurrentAssets": "6451905000", "currentLongTermDebt": "790814000", "longTermInvestments": "565105000", "shortTermInvestments": "116143000", "currentNetReceivables": "810860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15002765000", "currentAccountsPayable": "813114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10117439000", "totalShareholderEquity": "5827166000", "capitalLeaseObligations": "1111328000", "otherCurrentLiabilities": "550859000", "totalCurrentLiabilities": "2315604000", "otherNonCurrentLiabilities": "814069000", "totalNonCurrentLiabilities": "11152774000", "cashAndShortTermInvestments": "529577000", "commonStockSharesOutstanding": "679092279", "intangibleAssetsExcludingGoodwill": "2832196000", "cashAndCashEquivalentsAtCarryingValue": "529577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-88428000", "operatingCashflow": "156386000", "capitalExpenditures": "103109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46476000", "cashflowFromInvestment": "-141880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1769549000, "cost_of_revenue": 1079718000, "gross_profit": 689831000, "research_and_development": 113585000, "selling_general_admin": 379554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226091000, "depreciation_amortisation": 108530000, "ebitda": 334621000, "interest_expense": 91006000, "interest_income": null, "other_non_operating": null, "pretax_income": 76687000, "tax_provision": 27650000, "effective_tax_rate": null, "net_income": 55993000, "net_income_continuing_ops": 77735000, "net_income_to_common": 55993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529577000, "short_term_investments": 116143000, "net_receivables": 810860000, "inventory": 3459277000, "other_current_assets": null, "total_current_assets": 6451905000, "net_ppe": null, "goodwill": 6802127000, "intangible_assets": 2832196000, "goodwill_and_intangibles": 9634323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15002765000, "total_assets": 21454670000, "short_term_debt": 897915000, "accounts_payable": 813114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2315604000, "long_term_debt": 8215297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11152774000, "total_liabilities": 13468378000, "total_debt": 9113212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59315000, "total_equity": 5827166000, "shares_outstanding": 679092279, "operating_cash_flow": 156386000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46476000, "free_cash_flow": 259495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226091000", "ebitda": "334621000", "netIncome": "55993000", "grossProfit": "689831000", "depreciation": "None", "totalRevenue": "1769549000", "costOfRevenue": "1079718000", "interestIncome": "None", "incomeBeforeTax": "76687000", "interestExpense": "91006000", "operatingIncome": "223049000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27650000", "reportedCurrency": "EUR", "netInterestIncome": "-109484000", "nonInterestIncome": "None", "operatingExpenses": "466782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108530000", "sellingGeneralAndAdministrative": "379554000", "netIncomeFromContinuingOperations": "77735000" }, "balance": { "goodwill": "6802127000", "inventory": "3459277000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "21454670000", "longTermDebt": "8215297000", "shortTermDebt": "897915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2832196000", "reportedCurrency": "EUR", "retainedEarnings": "59315000", "totalLiabilities": "13468378000", "otherCurrentAssets": "1652191000", "totalCurrentAssets": "6451905000", "currentLongTermDebt": "790814000", "longTermInvestments": "565105000", "shortTermInvestments": "116143000", "currentNetReceivables": "810860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15002765000", "currentAccountsPayable": "813114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10117439000", "totalShareholderEquity": "5827166000", "capitalLeaseObligations": "1111328000", "otherCurrentLiabilities": "550859000", "totalCurrentLiabilities": "2315604000", "otherNonCurrentLiabilities": "814069000", "totalNonCurrentLiabilities": "11152774000", "cashAndShortTermInvestments": "529577000", "commonStockSharesOutstanding": "679092279", "intangibleAssetsExcludingGoodwill": "2832196000", "cashAndCashEquivalentsAtCarryingValue": "529577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-88428000", "operatingCashflow": "156386000", "capitalExpenditures": "103109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46476000", "cashflowFromInvestment": "-141880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 1597481000, "cost_of_revenue": 965649000, "gross_profit": 631833000, "ebit": 250523000, "ebitda": 358599000, "pretax_income": 99587000, "tax_provision": 5580000, "net_income": 59543000, "net_income_to_common": 59543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484226000, "total_current_assets": 5015368000, "total_assets": 22064498000, "short_term_debt": 757246000, "long_term_debt": null, "total_debt": 757246000, "total_liabilities": 13495808000, "total_equity": 6127078000, "shares_outstanding": 678664531, "goodwill_and_intangibles": 10876233000 }, "cash_flow": { "operating_cash_flow": 149163000, "capital_expenditure": 78167000, "free_cash_flow": 227330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83951, "ticker_id": 6334, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "250523000", "ebitda": "358599000", "netIncome": "59543000", "grossProfit": "631833000", "depreciation": "None", "totalRevenue": "1597481000", "costOfRevenue": "965649000", "interestIncome": "None", "incomeBeforeTax": "99587000", "interestExpense": "150936000", "operatingIncome": "250588000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5580000", "reportedCurrency": "EUR", "netInterestIncome": "-150936000", "nonInterestIncome": "None", "operatingExpenses": "381244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "965649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108076000", "sellingGeneralAndAdministrative": "300316000", "netIncomeFromContinuingOperations": "94007000" }, "balance": { "goodwill": "None", "inventory": "3486683000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "22064498000", "longTermDebt": "None", "shortTermDebt": "757246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10876233000", "reportedCurrency": "EUR", "retainedEarnings": "3322000", "totalLiabilities": "13495808000", "otherCurrentAssets": "136429000", "totalCurrentAssets": "5015368000", "currentLongTermDebt": "None", "longTermInvestments": "2597295000", "shortTermInvestments": "59410000", "currentNetReceivables": "908030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17049130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3278650000", "shortLongTermDebtTotal": "11056690000", "totalShareholderEquity": "6127078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1267813000", "totalCurrentLiabilities": "2025059000", "otherNonCurrentLiabilities": "1171305000", "totalNonCurrentLiabilities": "11470749000", "cashAndShortTermInvestments": "484226000", "commonStockSharesOutstanding": "678664531", "intangibleAssetsExcludingGoodwill": "10876233000", "cashAndCashEquivalentsAtCarryingValue": "484226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-137134000", "operatingCashflow": "149163000", "capitalExpenditures": "78167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82070000", "cashflowFromInvestment": "-119003000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1597481000, "cost_of_revenue": 965649000, "gross_profit": 631833000, "research_and_development": 87679000, "selling_general_admin": 300316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250523000, "depreciation_amortisation": 108076000, "ebitda": 358599000, "interest_expense": 150936000, "interest_income": null, "other_non_operating": null, "pretax_income": 99587000, "tax_provision": 5580000, "effective_tax_rate": null, "net_income": 59543000, "net_income_continuing_ops": 94007000, "net_income_to_common": 59543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484226000, "short_term_investments": 59410000, "net_receivables": 908030000, "inventory": 3486683000, "other_current_assets": null, "total_current_assets": 5015368000, "net_ppe": null, "goodwill": null, "intangible_assets": 10876233000, "goodwill_and_intangibles": 10876233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17049130000, "total_assets": 22064498000, "short_term_debt": 757246000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2025059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11470749000, "total_liabilities": 13495808000, "total_debt": 757246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3322000, "total_equity": 6127078000, "shares_outstanding": 678664531, "operating_cash_flow": 149163000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82070000, "free_cash_flow": 227330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "250523000", "ebitda": "358599000", "netIncome": "59543000", "grossProfit": "631833000", "depreciation": "None", "totalRevenue": "1597481000", "costOfRevenue": "965649000", "interestIncome": "None", "incomeBeforeTax": "99587000", "interestExpense": "150936000", "operatingIncome": "250588000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5580000", "reportedCurrency": "EUR", "netInterestIncome": "-150936000", "nonInterestIncome": "None", "operatingExpenses": "381244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "965649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108076000", "sellingGeneralAndAdministrative": "300316000", "netIncomeFromContinuingOperations": "94007000" }, "balance": { "goodwill": "None", "inventory": "3486683000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "22064498000", "longTermDebt": "None", "shortTermDebt": "757246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10876233000", "reportedCurrency": "EUR", "retainedEarnings": "3322000", "totalLiabilities": "13495808000", "otherCurrentAssets": "136429000", "totalCurrentAssets": "5015368000", "currentLongTermDebt": "None", "longTermInvestments": "2597295000", "shortTermInvestments": "59410000", "currentNetReceivables": "908030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17049130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3278650000", "shortLongTermDebtTotal": "11056690000", "totalShareholderEquity": "6127078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1267813000", "totalCurrentLiabilities": "2025059000", "otherNonCurrentLiabilities": "1171305000", "totalNonCurrentLiabilities": "11470749000", "cashAndShortTermInvestments": "484226000", "commonStockSharesOutstanding": "678664531", "intangibleAssetsExcludingGoodwill": "10876233000", "cashAndCashEquivalentsAtCarryingValue": "484226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-137134000", "operatingCashflow": "149163000", "capitalExpenditures": "78167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82070000", "cashflowFromInvestment": "-119003000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "income_statement": { "revenue": 1663458000, "cost_of_revenue": 1055794000, "gross_profit": 607664000, "ebit": 230374000, "ebitda": 216858000, "pretax_income": 89342000, "tax_provision": 13348000, "net_income": 38168000, "net_income_to_common": 38168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523352000, "total_current_assets": 4804772000, "total_assets": 21432744000, "short_term_debt": 732170000, "long_term_debt": null, "total_debt": 732170000, "total_liabilities": 13209179000, "total_equity": 5861818000, "shares_outstanding": 678537613, "goodwill_and_intangibles": 9779066000 }, "cash_flow": { "operating_cash_flow": -42273000, "capital_expenditure": 32755000, "free_cash_flow": -9518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83952, "ticker_id": 6334, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:16.162122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230374000", "ebitda": "216858000", "netIncome": "38168000", "grossProfit": "607664000", "depreciation": "None", "totalRevenue": "1663458000", "costOfRevenue": "1055794000", "interestIncome": "11567000", "incomeBeforeTax": "89342000", "interestExpense": "142487789", "operatingIncome": "229519000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13348000", "reportedCurrency": "EUR", "netInterestIncome": "-139376000", "nonInterestIncome": "None", "operatingExpenses": "378145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1055794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103917000", "sellingGeneralAndAdministrative": "292119000", "netIncomeFromContinuingOperations": "97600000" }, "balance": { "goodwill": "6898821000", "inventory": "3317448000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "21432744000", "longTermDebt": "None", "shortTermDebt": "732170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2880245000", "reportedCurrency": "EUR", "retainedEarnings": "-18499000", "totalLiabilities": "13209179000", "otherCurrentAssets": "225017000", "totalCurrentAssets": "4804772000", "currentLongTermDebt": "None", "longTermInvestments": "2536044000", "shortTermInvestments": "17747000", "currentNetReceivables": "721208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16627972000", "currentAccountsPayable": "708970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10929253000", "totalShareholderEquity": "5861818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "435844000", "totalCurrentLiabilities": "1876984000", "otherNonCurrentLiabilities": "1129608000", "totalNonCurrentLiabilities": "11332195000", "cashAndShortTermInvestments": "523352000", "commonStockSharesOutstanding": "678537613", "intangibleAssetsExcludingGoodwill": "2880245000", "cashAndCashEquivalentsAtCarryingValue": "523352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-54977000", "operatingCashflow": "-42273000", "capitalExpenditures": "32755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189939000", "cashflowFromInvestment": "-122885000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1663458000, "cost_of_revenue": 1055794000, "gross_profit": 607664000, "research_and_development": 88593000, "selling_general_admin": 292119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230374000, "depreciation_amortisation": 103917000, "ebitda": 216858000, "interest_expense": 142487789, "interest_income": null, "other_non_operating": null, "pretax_income": 89342000, "tax_provision": 13348000, "effective_tax_rate": null, "net_income": 38168000, "net_income_continuing_ops": 97600000, "net_income_to_common": 38168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523352000, "short_term_investments": 17747000, "net_receivables": 721208000, "inventory": 3317448000, "other_current_assets": null, "total_current_assets": 4804772000, "net_ppe": null, "goodwill": 6898821000, "intangible_assets": 2880245000, "goodwill_and_intangibles": 9779066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16627972000, "total_assets": 21432744000, "short_term_debt": 732170000, "accounts_payable": 708970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1876984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11332195000, "total_liabilities": 13209179000, "total_debt": 732170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18499000, "total_equity": 5861818000, "shares_outstanding": 678537613, "operating_cash_flow": -42273000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189939000, "free_cash_flow": -9518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230374000", "ebitda": "216858000", "netIncome": "38168000", "grossProfit": "607664000", "depreciation": "None", "totalRevenue": "1663458000", "costOfRevenue": "1055794000", "interestIncome": "11567000", "incomeBeforeTax": "89342000", "interestExpense": "142487789", "operatingIncome": "229519000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13348000", "reportedCurrency": "EUR", "netInterestIncome": "-139376000", "nonInterestIncome": "None", "operatingExpenses": "378145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1055794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103917000", "sellingGeneralAndAdministrative": "292119000", "netIncomeFromContinuingOperations": "97600000" }, "balance": { "goodwill": "6898821000", "inventory": "3317448000", "commonStock": "119604000", "currentDebt": "None", "investments": "None", "totalAssets": "21432744000", "longTermDebt": "None", "shortTermDebt": "732170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2880245000", "reportedCurrency": "EUR", "retainedEarnings": "-18499000", "totalLiabilities": "13209179000", "otherCurrentAssets": "225017000", "totalCurrentAssets": "4804772000", "currentLongTermDebt": "None", "longTermInvestments": "2536044000", "shortTermInvestments": "17747000", "currentNetReceivables": "721208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16627972000", "currentAccountsPayable": "708970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10929253000", "totalShareholderEquity": "5861818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "435844000", "totalCurrentLiabilities": "1876984000", "otherNonCurrentLiabilities": "1129608000", "totalNonCurrentLiabilities": "11332195000", "cashAndShortTermInvestments": "523352000", "commonStockSharesOutstanding": "678537613", "intangibleAssetsExcludingGoodwill": "2880245000", "cashAndCashEquivalentsAtCarryingValue": "523352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-54977000", "operatingCashflow": "-42273000", "capitalExpenditures": "32755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189939000", "cashflowFromInvestment": "-122885000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }