{ "ticker": { "uuid": "4f237d3d-d27b-4ff5-aa60-84e282a09e5f", "symbol": "HGTY", "name": "Hagerty Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/4f237d3d-d27b-4ff5-aa60-84e282a09e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f237d3d-d27b-4ff5-aa60-84e282a09e5f/" }, "ticker_metadata": { "id": 1922, "uuid": "4f237d3d-d27b-4ff5-aa60-84e282a09e5f", "symbol": "HGTY", "name": "Hagerty Inc", "asset_type": "equity", "market_cap": 3491914000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Hagerty Inc. is a leading specialty insurance provider uniquely focused on the automotive enthusiast market, offering comprehensive coverage for vintage cars, motorcycles, and collectible vehicles. Utilizing a subscription-based business model, the company fosters a vibrant community through exclusive events and digital engagement, enhancing customer loyalty and brand resonance. With its deep expertise in the collector car sector, Hagerty has expanded its portfolio to encompass valuation tools and investment resources, further solidifying its competitive advantage. As interest in classic car ownership continues to grow, Hagerty's innovative strategies and commitment to excellence position it well for sustained growth within the evolving automotive collectibles market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f237d3d-d27b-4ff5-aa60-84e282a09e5f", "symbol": "HGTY", "name": "Hagerty Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/4f237d3d-d27b-4ff5-aa60-84e282a09e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f237d3d-d27b-4ff5-aa60-84e282a09e5f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.75, "quality": 0.85, "momentum": 0.26, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 10.45, "market_cap": 1055805300, "pe_ratio": 29.2014, "earnings_yield": 0.0342, "ebitda_to_ev": 0.1711, "shareholder_yield": 0.0053, "roe": 0.1176, "piotroski_f_score": 6, "momentum_12_1": 0.004, "volatility_252d": 0.3129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.663591+00:00", "batch_id": "" }, "size": { "price_close": 10.45, "market_cap": 1055805300, "market_cap_usd": 1055805300, "enterprise_value": 720275300, "shares_outstanding": 101034000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.2014, "pb_ratio": 3.4354, "ptbv_ratio": 10.1465, "ps_ratio": 0.7447, "pcf_ratio": 5.516, "pfcf_ratio": 4.8372, "ev_ebitda": 5.8462, "ev_ebit": 8.4279, "ev_sales": 0.508, "ev_fcf": 3.3, "earnings_yield": 0.0342, "fcf_yield": 0.303, "price_to_sales": 0.7447, "price_to_book": 3.4354, "price_to_cashflow": 5.516, "ebitda_to_ev": 0.1711, "sales_yield": 1.9685 }, "yield": { "dividend_yield": 0.0053, "buyback_yield": 0, "shareholder_yield": 0.0053, "debt_paydown_yield": null, "total_yield": 0.0053 }, "quality": { "gross_margin": 0.7798, "operating_margin": 0.0603, "net_margin": 0.0255, "ebitda_margin": 0.0869, "fcf_margin": 0.1539, "roe": 0.1176, "roa": 0.0182, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7146, "cash_conversion": 6.0368, "accruals_ratio": -0.0782, "sbc_to_revenue": 0.0135, "piotroski_f_score": 6, "altman_z_score": 0.6292, "earnings_stability_5y": 0.9247, "revenue_stability_5y": 0.4581, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5572, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.0677, "net_debt_to_ebitda": -2.7233, "debt_to_assets": 0.0157, "interest_coverage": 1.3649, "current_ratio": 0.3894, "quick_ratio": 0.3894, "net_debt": -335530000, "local_beta": -0.0001, "volatility_252d": 0.3129, "volatility_60d": 0.6805, "max_drawdown_12m": -0.2721, "risk_adjusted_momentum": 0.0128 }, "growth": { "revenue_growth_1y": 0.1384, "revenue_growth_3y_cagr": 0.2064, "revenue_growth_5y_cagr": 0.2386, "eps_growth_1y": 0.3522, "eps_growth_3y_cagr": 0.1518, "eps_growth_5y_cagr": 0.3697, "fcf_growth_1y": 0.181, "book_value_growth_1y": -0.6657, "revenue_growth": 0.1384, "earnings_growth": 0.3522 }, "momentum": { "price_return_1m": 0.0388, "price_return_3m": 0.0205, "price_return_6m": -0.1719, "price_return_9m": -0.1129, "price_return_12m": 0.0429, "price_return_12m_ex1m": 0.004, "momentum_6m": -0.1719, "momentum_12m": 0.0429, "momentum_12_1": 0.004, "distance_from_52w_high": -0.2438, "distance_from_52w_low": 0.1047, "relative_strength": -0.057 }, "raw_ttm": { "revenue_ttm": 1417849000, "gross_profit_ttm": 1105666000, "ebit_ttm": 85463000, "ebitda_ttm": 123205000, "net_income_ttm": 36156000, "eps_diluted_ttm": 0.3579, "operating_cash_flow_ttm": 191409000, "capital_expenditure_ttm": 26858000, "fcf_ttm": 218267000, "dividends_paid_ttm": 5600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62616000, "cash_and_equivalents": 366733000, "total_current_assets": 471042000, "total_current_liabilities": 1209744000, "net_ppe": null, "total_assets": 1984188000, "total_debt": 31203000, "total_equity": 307331000, "net_working_capital": -1098785000, "book_value_per_share": 3.0419, "retained_earnings": -407451000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 104056000, "tangible_book_per_share": 1.0299 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 68, "rank_ptbv": 82, "rank_ps": 21, "rank_pcf": 20, "rank_ev_ebitda": 15, "rank_ev_ebit": 36, "rank_earnings_yield": 69, "rank_fcf_yield": 9, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 37, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 13, "rank_fcf_margin": 58, "rank_piotroski": 37, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 58 }, "composites": { "value_composite": 25, "quality_composite": 15, "momentum_composite": 74, "growth_composite": 5, "yield_composite": 67, "svqf_composite": 85, "vc1_composite": 21, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.7984, "os_score": 0.81, "value_percentile": 0.75, "quality_percentile": 0.85, "momentum_percentile": 0.26, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 60, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4249, "ticker_id": 1922, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.663591+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.45, "market_cap": 1055805300, "market_cap_usd": 1055805300, "enterprise_value": 720275300, "shares_outstanding": 101034000, "fx_rate_to_usd": null, "pe_ratio": 29.20138566, "pb_ratio": 3.43540124, "ptbv_ratio": 10.14651053, "ps_ratio": 0.74465285, "pcf_ratio": 5.51596477, "pfcf_ratio": 4.83721909, "ev_ebitda": 5.84615316, "ev_ebit": 8.42791968, "ev_sales": 0.50800565, "ev_fcf": 3.29997343, "earnings_yield": 0.03424495, "fcf_yield": 0.30303274, "dividend_yield": 0.00530401, "buyback_yield": 0, "shareholder_yield": 0.00530401, "debt_paydown_yield": null, "total_yield": 0.00530401, "gross_margin": 0.77981929, "operating_margin": 0.06027652, "net_margin": 0.0255006, "ebitda_margin": 0.08689571, "fcf_margin": 0.15394235, "roe": 0.11764514, "roa": 0.01822206, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.71457392, "cash_conversion": 6.0368127, "accruals_ratio": -0.07824511, "sbc_to_revenue": 0.01349438, "debt_to_equity": 4.0677478, "net_debt_to_ebitda": -2.72334727, "debt_to_assets": 0.01572583, "interest_coverage": 1.36487479, "current_ratio": 0.38937329, "quick_ratio": 0.38937329, "net_debt": -335530000, "revenue_growth_1y": 0.13835999, "revenue_growth_3y_cagr": 0.20639428, "revenue_growth_5y_cagr": 0.23862555, "eps_growth_1y": 0.35218221, "eps_growth_3y_cagr": 0.1518151, "eps_growth_5y_cagr": 0.36974933, "fcf_growth_1y": 0.1810282, "book_value_growth_1y": -0.66573976, "piotroski_f_score": 6, "altman_z_score": 0.62919756, "earnings_stability_5y": 0.924655, "revenue_stability_5y": 0.458075, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0387674, "price_return_3m": 0.02050781, "price_return_6m": -0.17194929, "price_return_9m": -0.11290323, "price_return_12m": 0.04291417, "price_return_12m_ex1m": 0.00399202, "distance_from_52w_high": -0.24384949, "distance_from_52w_low": 0.10465116, "relative_strength": -0.05704941, "local_beta": -0.0001, "volatility_252d": 0.312915, "volatility_60d": 0.680515, "max_drawdown_12m": -0.27206946, "revenue_ttm": 1417849000, "gross_profit_ttm": 1105666000, "ebit_ttm": 85463000, "ebitda_ttm": 123205000, "net_income_ttm": 36156000, "eps_diluted_ttm": 0.35785973, "operating_cash_flow_ttm": 191409000, "capital_expenditure_ttm": 26858000, "fcf_ttm": 218267000, "dividends_paid_ttm": 5600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62616000, "cash_and_equivalents": 366733000, "total_current_assets": 471042000, "total_current_liabilities": 1209744000, "net_ppe": null, "total_assets": 1984188000, "total_debt": 31203000, "total_equity": 307331000, "net_working_capital": -1098785000, "book_value_per_share": 3.0418572, "retained_earnings": -407451000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 104056000, "tangible_book_per_share": 1.02991072, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 69, "rank_pb": 68, "rank_ptbv": 82, "rank_ps": 21, "rank_pcf": 20, "rank_ev_ebitda": 15, "rank_ev_ebit": 36, "rank_earnings_yield": 69, "rank_fcf_yield": 9, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 37, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 13, "rank_fcf_margin": 58, "rank_piotroski": 37, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 58, "value_composite": 25, "quality_composite": 15, "momentum_composite": 74, "growth_composite": 5, "yield_composite": 67, "svqf_composite": 85, "vc1_composite": 21, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 60, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.45, "os": 0.81, "value": 0.75, "quality": 0.85, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.2014, "earnings_yield": 0.0342, "shareholder_yield": 0.0053, "roe": 0.1176, "momentum_12_1": 0.004, "complete_fields": { "id": 4249, "ticker_id": 1922, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.663591+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.45, "market_cap": 1055805300, "market_cap_usd": 1055805300, "enterprise_value": 720275300, "shares_outstanding": 101034000, "fx_rate_to_usd": null, "pe_ratio": 29.20138566, "pb_ratio": 3.43540124, "ptbv_ratio": 10.14651053, "ps_ratio": 0.74465285, "pcf_ratio": 5.51596477, "pfcf_ratio": 4.83721909, "ev_ebitda": 5.84615316, "ev_ebit": 8.42791968, "ev_sales": 0.50800565, "ev_fcf": 3.29997343, "earnings_yield": 0.03424495, "fcf_yield": 0.30303274, "dividend_yield": 0.00530401, "buyback_yield": 0, "shareholder_yield": 0.00530401, "debt_paydown_yield": null, "total_yield": 0.00530401, "gross_margin": 0.77981929, "operating_margin": 0.06027652, "net_margin": 0.0255006, "ebitda_margin": 0.08689571, "fcf_margin": 0.15394235, "roe": 0.11764514, "roa": 0.01822206, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.71457392, "cash_conversion": 6.0368127, "accruals_ratio": -0.07824511, "sbc_to_revenue": 0.01349438, "debt_to_equity": 4.0677478, "net_debt_to_ebitda": -2.72334727, "debt_to_assets": 0.01572583, "interest_coverage": 1.36487479, "current_ratio": 0.38937329, "quick_ratio": 0.38937329, "net_debt": -335530000, "revenue_growth_1y": 0.13835999, "revenue_growth_3y_cagr": 0.20639428, "revenue_growth_5y_cagr": 0.23862555, "eps_growth_1y": 0.35218221, "eps_growth_3y_cagr": 0.1518151, "eps_growth_5y_cagr": 0.36974933, "fcf_growth_1y": 0.1810282, "book_value_growth_1y": -0.66573976, "piotroski_f_score": 6, "altman_z_score": 0.62919756, "earnings_stability_5y": 0.924655, "revenue_stability_5y": 0.458075, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0387674, "price_return_3m": 0.02050781, "price_return_6m": -0.17194929, "price_return_9m": -0.11290323, "price_return_12m": 0.04291417, "price_return_12m_ex1m": 0.00399202, "distance_from_52w_high": -0.24384949, "distance_from_52w_low": 0.10465116, "relative_strength": -0.05704941, "local_beta": -0.0001, "volatility_252d": 0.312915, "volatility_60d": 0.680515, "max_drawdown_12m": -0.27206946, "revenue_ttm": 1417849000, "gross_profit_ttm": 1105666000, "ebit_ttm": 85463000, "ebitda_ttm": 123205000, "net_income_ttm": 36156000, "eps_diluted_ttm": 0.35785973, "operating_cash_flow_ttm": 191409000, "capital_expenditure_ttm": 26858000, "fcf_ttm": 218267000, "dividends_paid_ttm": 5600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62616000, "cash_and_equivalents": 366733000, "total_current_assets": 471042000, "total_current_liabilities": 1209744000, "net_ppe": null, "total_assets": 1984188000, "total_debt": 31203000, "total_equity": 307331000, "net_working_capital": -1098785000, "book_value_per_share": 3.0418572, "retained_earnings": -407451000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 104056000, "tangible_book_per_share": 1.02991072, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 69, "rank_pb": 68, "rank_ptbv": 82, "rank_ps": 21, "rank_pcf": 20, "rank_ev_ebitda": 15, "rank_ev_ebit": 36, "rank_earnings_yield": 69, "rank_fcf_yield": 9, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 37, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 13, "rank_fcf_margin": 58, "rank_piotroski": 37, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 58, "value_composite": 25, "quality_composite": 15, "momentum_composite": 74, "growth_composite": 5, "yield_composite": 67, "svqf_composite": 85, "vc1_composite": 21, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 60, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 1456389000, "cost_of_revenue": 285394000, "gross_profit": 1170995000, "ebit": 139182000, "ebitda": 176706000, "pretax_income": 139182000, "tax_provision": -10043000, "net_income": 49018000, "net_income_to_common": 49018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299000000, "total_current_assets": 523729000, "total_assets": 2072025999, "short_term_debt": 8979000, "long_term_debt": 24539000, "total_debt": 33518000, "total_liabilities": 1325000000, "total_equity": 307934000, "shares_outstanding": 346973000, "goodwill_and_intangibles": 203079000 }, "cash_flow": { "operating_cash_flow": 218986000, "capital_expenditure": 24535000, "free_cash_flow": 243521000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274038, "ticker_id": 1922, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139182000", "ebitda": "176706000", "netIncome": "49018000", "grossProfit": "1170995000", "depreciation": "None", "totalRevenue": "1456389000", "costOfRevenue": "285394000", "interestIncome": "39210000", "incomeBeforeTax": "139182000", "interestExpense": "8696000", "operatingIncome": "139182000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10043000", "reportedCurrency": "USD", "netInterestIncome": "-40896000", "nonInterestIncome": "None", "operatingExpenses": "1031813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37524000", "sellingGeneralAndAdministrative": "358104000", "netIncomeFromContinuingOperations": "149225000" }, "balance": { "goodwill": "114164000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2072025999", "longTermDebt": "24539000", "shortTermDebt": "8979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88915000", "reportedCurrency": "USD", "retainedEarnings": "-402960000", "totalLiabilities": "1325000000", "otherCurrentAssets": "None", "totalCurrentAssets": "523729000", "currentLongTermDebt": "153368000", "longTermInvestments": "731142000", "shortTermInvestments": "696271000", "currentNetReceivables": "224729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548296999", "currentAccountsPayable": "111947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232568000", "totalShareholderEquity": "307934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-399087000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1325000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "346973000", "intangibleAssetsExcludingGoodwill": "88915000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49018000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218986000", "capitalExpenditures": "24535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29928000", "cashflowFromInvestment": "-185197000", "stockBasedCompensation": "18908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1456389000, "cost_of_revenue": 285394000, "gross_profit": 1170995000, "research_and_development": null, "selling_general_admin": 358104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139182000, "depreciation_amortisation": 37524000, "ebitda": 176706000, "interest_expense": 8696000, "interest_income": null, "other_non_operating": null, "pretax_income": 139182000, "tax_provision": -10043000, "effective_tax_rate": null, "net_income": 49018000, "net_income_continuing_ops": 149225000, "net_income_to_common": 49018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299000000, "short_term_investments": 696271000, "net_receivables": 224729000, "inventory": null, "other_current_assets": null, "total_current_assets": 523729000, "net_ppe": null, "goodwill": 114164000, "intangible_assets": 88915000, "goodwill_and_intangibles": 203079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1548296999, "total_assets": 2072025999, "short_term_debt": 8979000, "accounts_payable": 111947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 24539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1325000000, "total_liabilities": 1325000000, "total_debt": 33518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402960000, "total_equity": 307934000, "shares_outstanding": 346973000, "operating_cash_flow": 218986000, "stock_based_compensation": 18908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185197000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29928000, "free_cash_flow": 243521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139182000", "ebitda": "176706000", "netIncome": "49018000", "grossProfit": "1170995000", "depreciation": "None", "totalRevenue": "1456389000", "costOfRevenue": "285394000", "interestIncome": "39210000", "incomeBeforeTax": "139182000", "interestExpense": "8696000", "operatingIncome": "139182000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10043000", "reportedCurrency": "USD", "netInterestIncome": "-40896000", "nonInterestIncome": "None", "operatingExpenses": "1031813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37524000", "sellingGeneralAndAdministrative": "358104000", "netIncomeFromContinuingOperations": "149225000" }, "balance": { "goodwill": "114164000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2072025999", "longTermDebt": "24539000", "shortTermDebt": "8979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88915000", "reportedCurrency": "USD", "retainedEarnings": "-402960000", "totalLiabilities": "1325000000", "otherCurrentAssets": "None", "totalCurrentAssets": "523729000", "currentLongTermDebt": "153368000", "longTermInvestments": "731142000", "shortTermInvestments": "696271000", "currentNetReceivables": "224729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548296999", "currentAccountsPayable": "111947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232568000", "totalShareholderEquity": "307934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-399087000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1325000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "346973000", "intangibleAssetsExcludingGoodwill": "88915000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49018000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218986000", "capitalExpenditures": "24535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29928000", "cashflowFromInvestment": "-185197000", "stockBasedCompensation": "18908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 1191494000, "cost_of_revenue": 298593000, "gross_profit": 892901000, "ebit": 93682000, "ebitda": 132587000, "pretax_income": 93682000, "tax_provision": 15379000, "net_income": 17017000, "net_income_to_common": 17017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232845000, "total_current_assets": 407023000, "total_assets": 1673838000, "short_term_debt": 6715000, "long_term_debt": 25271000, "total_debt": 31986000, "total_liabilities": 1185832000, "total_equity": 234985000, "shares_outstanding": 88504000, "goodwill_and_intangibles": 204230000 }, "cash_flow": { "operating_cash_flow": 177024000, "capital_expenditure": 21344000, "free_cash_flow": 198368000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274043, "ticker_id": 1922, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93682000", "ebitda": "132587000", "netIncome": "17017000", "grossProfit": "892901000", "depreciation": "None", "totalRevenue": "1191494000", "costOfRevenue": "298593000", "interestIncome": "39573000", "incomeBeforeTax": "93682000", "interestExpense": "35808000", "operatingIncome": "93682000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15379000", "reportedCurrency": "USD", "netInterestIncome": "35808000", "nonInterestIncome": "None", "operatingExpenses": "799219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38905000", "sellingGeneralAndAdministrative": "303967000", "netIncomeFromContinuingOperations": "78303000" }, "balance": { "goodwill": "114123000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1673838000", "longTermDebt": "25271000", "shortTermDebt": "6715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90107000", "reportedCurrency": "USD", "retainedEarnings": "-451978000", "totalLiabilities": "1185832000", "otherCurrentAssets": "-494654000", "totalCurrentAssets": "407023000", "currentLongTermDebt": "79697000", "longTermInvestments": "73957000", "shortTermInvestments": "73957000", "currentNetReceivables": "174178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266815000", "currentAccountsPayable": "108352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198039000", "totalShareholderEquity": "234985000", "capitalLeaseObligations": "43178000", "otherCurrentLiabilities": "-472606000", "totalCurrentLiabilities": "915446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1082648000", "cashAndShortTermInvestments": "232845000", "commonStockSharesOutstanding": "88504000", "intangibleAssetsExcludingGoodwill": "90107000", "cashAndCashEquivalentsAtCarryingValue": "232845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78303000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177024000", "capitalExpenditures": "21344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46922000", "cashflowFromInvestment": "-618564000", "stockBasedCompensation": "17357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1191494000, "cost_of_revenue": 298593000, "gross_profit": 892901000, "research_and_development": null, "selling_general_admin": 303967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93682000, "depreciation_amortisation": 38905000, "ebitda": 132587000, "interest_expense": 35808000, "interest_income": null, "other_non_operating": null, "pretax_income": 93682000, "tax_provision": 15379000, "effective_tax_rate": null, "net_income": 17017000, "net_income_continuing_ops": 78303000, "net_income_to_common": 17017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232845000, "short_term_investments": 73957000, "net_receivables": 174178000, "inventory": null, "other_current_assets": null, "total_current_assets": 407023000, "net_ppe": null, "goodwill": 114123000, "intangible_assets": 90107000, "goodwill_and_intangibles": 204230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1266815000, "total_assets": 1673838000, "short_term_debt": 6715000, "accounts_payable": 108352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 915446000, "long_term_debt": 25271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1082648000, "total_liabilities": 1185832000, "total_debt": 31986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451978000, "total_equity": 234985000, "shares_outstanding": 88504000, "operating_cash_flow": 177024000, "stock_based_compensation": 17357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -618564000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46922000, "free_cash_flow": 198368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93682000", "ebitda": "132587000", "netIncome": "17017000", "grossProfit": "892901000", "depreciation": "None", "totalRevenue": "1191494000", "costOfRevenue": "298593000", "interestIncome": "39573000", "incomeBeforeTax": "93682000", "interestExpense": "35808000", "operatingIncome": "93682000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15379000", "reportedCurrency": "USD", "netInterestIncome": "35808000", "nonInterestIncome": "None", "operatingExpenses": "799219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38905000", "sellingGeneralAndAdministrative": "303967000", "netIncomeFromContinuingOperations": "78303000" }, "balance": { "goodwill": "114123000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1673838000", "longTermDebt": "25271000", "shortTermDebt": "6715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90107000", "reportedCurrency": "USD", "retainedEarnings": "-451978000", "totalLiabilities": "1185832000", "otherCurrentAssets": "-494654000", "totalCurrentAssets": "407023000", "currentLongTermDebt": "79697000", "longTermInvestments": "73957000", "shortTermInvestments": "73957000", "currentNetReceivables": "174178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266815000", "currentAccountsPayable": "108352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198039000", "totalShareholderEquity": "234985000", "capitalLeaseObligations": "43178000", "otherCurrentLiabilities": "-472606000", "totalCurrentLiabilities": "915446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1082648000", "cashAndShortTermInvestments": "232845000", "commonStockSharesOutstanding": "88504000", "intangibleAssetsExcludingGoodwill": "90107000", "cashAndCashEquivalentsAtCarryingValue": "232845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78303000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177024000", "capitalExpenditures": "21344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46922000", "cashflowFromInvestment": "-618564000", "stockBasedCompensation": "17357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 1011756000, "cost_of_revenue": 220658000, "gross_profit": 791098000, "ebit": 44772000, "ebitda": 90581000, "pretax_income": 44772000, "tax_provision": 16593000, "net_income": 20231000, "net_income_to_common": 20231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724276000, "total_current_assets": 940916000, "total_assets": 1557735000, "short_term_debt": 6500000, "long_term_debt": 27640000, "total_debt": 34140000, "total_liabilities": 1064390000, "total_equity": 175540000, "shares_outstanding": 340323000, "goodwill_and_intangibles": 206138000 }, "cash_flow": { "operating_cash_flow": 144949000, "capital_expenditure": 26403000, "free_cash_flow": 171352000, "dividends_paid": 24002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274048, "ticker_id": 1922, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44772000", "ebitda": "90581000", "netIncome": "20231000", "grossProfit": "791098000", "depreciation": "None", "totalRevenue": "1011756000", "costOfRevenue": "220658000", "interestIncome": "26904000", "incomeBeforeTax": "44772000", "interestExpense": "4083000", "operatingIncome": "44772000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16593000", "reportedCurrency": "USD", "netInterestIncome": "18080000", "nonInterestIncome": "None", "operatingExpenses": "746326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45809000", "sellingGeneralAndAdministrative": "302330000", "netIncomeFromContinuingOperations": "-13096000" }, "balance": { "goodwill": "114214000", "inventory": "-795806000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1557735000", "longTermDebt": "27640000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91924000", "reportedCurrency": "USD", "retainedEarnings": "-468995000", "totalLiabilities": "1064390000", "otherCurrentAssets": "1070362000", "totalCurrentAssets": "940916000", "currentLongTermDebt": "103040000", "longTermInvestments": "10946000", "shortTermInvestments": "-615950000", "currentNetReceivables": "216640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616819000", "currentAccountsPayable": "87175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238098000", "totalShareholderEquity": "175540000", "capitalLeaseObligations": "50459000", "otherCurrentLiabilities": "-323775000", "totalCurrentLiabilities": "842299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064390000", "cashAndShortTermInvestments": "724276000", "commonStockSharesOutstanding": "340323000", "intangibleAssetsExcludingGoodwill": "91924000", "cashAndCashEquivalentsAtCarryingValue": "724276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28179000", "profitLoss": "None", "dividendPayout": "24002000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "113803000", "operatingCashflow": "144949000", "capitalExpenditures": "26403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91139000", "cashflowFromInvestment": "-51868000", "stockBasedCompensation": "18017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1011756000, "cost_of_revenue": 220658000, "gross_profit": 791098000, "research_and_development": null, "selling_general_admin": 302330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44772000, "depreciation_amortisation": 45809000, "ebitda": 90581000, "interest_expense": 4083000, "interest_income": null, "other_non_operating": null, "pretax_income": 44772000, "tax_provision": 16593000, "effective_tax_rate": null, "net_income": 20231000, "net_income_continuing_ops": -13096000, "net_income_to_common": 20231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724276000, "short_term_investments": -615950000, "net_receivables": 216640000, "inventory": -795806000, "other_current_assets": null, "total_current_assets": 940916000, "net_ppe": null, "goodwill": 114214000, "intangible_assets": 91924000, "goodwill_and_intangibles": 206138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616819000, "total_assets": 1557735000, "short_term_debt": 6500000, "accounts_payable": 87175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842299000, "long_term_debt": 27640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064390000, "total_liabilities": 1064390000, "total_debt": 34140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468995000, "total_equity": 175540000, "shares_outstanding": 340323000, "operating_cash_flow": 144949000, "stock_based_compensation": 18017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51868000, "dividends_paid": 24002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91139000, "free_cash_flow": 171352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44772000", "ebitda": "90581000", "netIncome": "20231000", "grossProfit": "791098000", "depreciation": "None", "totalRevenue": "1011756000", "costOfRevenue": "220658000", "interestIncome": "26904000", "incomeBeforeTax": "44772000", "interestExpense": "4083000", "operatingIncome": "44772000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16593000", "reportedCurrency": "USD", "netInterestIncome": "18080000", "nonInterestIncome": "None", "operatingExpenses": "746326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45809000", "sellingGeneralAndAdministrative": "302330000", "netIncomeFromContinuingOperations": "-13096000" }, "balance": { "goodwill": "114214000", "inventory": "-795806000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1557735000", "longTermDebt": "27640000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91924000", "reportedCurrency": "USD", "retainedEarnings": "-468995000", "totalLiabilities": "1064390000", "otherCurrentAssets": "1070362000", "totalCurrentAssets": "940916000", "currentLongTermDebt": "103040000", "longTermInvestments": "10946000", "shortTermInvestments": "-615950000", "currentNetReceivables": "216640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616819000", "currentAccountsPayable": "87175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238098000", "totalShareholderEquity": "175540000", "capitalLeaseObligations": "50459000", "otherCurrentLiabilities": "-323775000", "totalCurrentLiabilities": "842299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064390000", "cashAndShortTermInvestments": "724276000", "commonStockSharesOutstanding": "340323000", "intangibleAssetsExcludingGoodwill": "91924000", "cashAndCashEquivalentsAtCarryingValue": "724276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28179000", "profitLoss": "None", "dividendPayout": "24002000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "113803000", "operatingCashflow": "144949000", "capitalExpenditures": "26403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91139000", "cashflowFromInvestment": "-51868000", "stockBasedCompensation": "18017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 829487000, "cost_of_revenue": 373552000, "gross_profit": 455935000, "ebit": 11096000, "ebitda": 44983000, "pretax_income": 11096000, "tax_provision": 7017000, "net_income": 32078000, "net_income_to_common": 32078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539191000, "total_current_assets": 700042000, "total_assets": 1287876000, "short_term_debt": 7556000, "long_term_debt": 108280000, "total_debt": 115836000, "total_liabilities": 920507000, "total_equity": 59252000, "shares_outstanding": 336147000, "goodwill_and_intangibles": 219065000 }, "cash_flow": { "operating_cash_flow": 55328000, "capital_expenditure": 44375000, "free_cash_flow": 99703000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274053, "ticker_id": 1922, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11096000", "ebitda": "44983000", "netIncome": "32078000", "grossProfit": "455935000", "depreciation": "None", "totalRevenue": "829487000", "costOfRevenue": "373552000", "interestIncome": "None", "incomeBeforeTax": "11096000", "interestExpense": "2028000", "operatingIncome": "11096000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7017000", "reportedCurrency": "USD", "netInterestIncome": "2028000", "nonInterestIncome": "None", "operatingExpenses": "444839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "76986000", "costofGoodsAndServicesSold": "373552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33887000", "sellingGeneralAndAdministrative": "288610000", "netIncomeFromContinuingOperations": "4079000" }, "balance": { "goodwill": "115041000", "inventory": "-198278000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1287876000", "longTermDebt": "108280000", "shortTermDebt": "7556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "104024000", "reportedCurrency": "USD", "retainedEarnings": "-489602000", "totalLiabilities": "920507000", "otherCurrentAssets": "-351705000", "totalCurrentAssets": "700042000", "currentLongTermDebt": "105000000", "longTermInvestments": "None", "shortTermInvestments": "-11656000", "currentNetReceivables": "160851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587834000", "currentAccountsPayable": "68171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107654000", "shortLongTermDebtTotal": "277380000", "totalShareholderEquity": "59252000", "capitalLeaseObligations": "88328000", "otherCurrentLiabilities": "-243018000", "totalCurrentLiabilities": "667355000", "otherNonCurrentLiabilities": "277794000", "totalNonCurrentLiabilities": "920507000", "cashAndShortTermInvestments": "539191000", "commonStockSharesOutstanding": "336147000", "intangibleAssetsExcludingGoodwill": "104024000", "cashAndCashEquivalentsAtCarryingValue": "539191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2403000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55328000", "capitalExpenditures": "44375000", "changeInReceivables": "-49462000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28084000", "cashflowFromInvestment": "-91521000", "stockBasedCompensation": "12129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64277000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 829487000, "cost_of_revenue": 373552000, "gross_profit": 455935000, "research_and_development": null, "selling_general_admin": 288610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11096000, "depreciation_amortisation": 33887000, "ebitda": 44983000, "interest_expense": 2028000, "interest_income": null, "other_non_operating": null, "pretax_income": 11096000, "tax_provision": 7017000, "effective_tax_rate": null, "net_income": 32078000, "net_income_continuing_ops": 4079000, "net_income_to_common": 32078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539191000, "short_term_investments": -11656000, "net_receivables": 160851000, "inventory": -198278000, "other_current_assets": null, "total_current_assets": 700042000, "net_ppe": null, "goodwill": 115041000, "intangible_assets": 104024000, "goodwill_and_intangibles": 219065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587834000, "total_assets": 1287876000, "short_term_debt": 7556000, "accounts_payable": 68171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667355000, "long_term_debt": 108280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 920507000, "total_liabilities": 920507000, "total_debt": 115836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489602000, "total_equity": 59252000, "shares_outstanding": 336147000, "operating_cash_flow": 55328000, "stock_based_compensation": 12129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91521000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28084000, "free_cash_flow": 99703000, "net_change_in_cash": -64277000 }, "raw_data": { "income": { "ebit": "11096000", "ebitda": "44983000", "netIncome": "32078000", "grossProfit": "455935000", "depreciation": "None", "totalRevenue": "829487000", "costOfRevenue": "373552000", "interestIncome": "None", "incomeBeforeTax": "11096000", "interestExpense": "2028000", "operatingIncome": "11096000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7017000", "reportedCurrency": "USD", "netInterestIncome": "2028000", "nonInterestIncome": "None", "operatingExpenses": "444839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "76986000", "costofGoodsAndServicesSold": "373552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33887000", "sellingGeneralAndAdministrative": "288610000", "netIncomeFromContinuingOperations": "4079000" }, "balance": { "goodwill": "115041000", "inventory": "-198278000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1287876000", "longTermDebt": "108280000", "shortTermDebt": "7556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "104024000", "reportedCurrency": "USD", "retainedEarnings": "-489602000", "totalLiabilities": "920507000", "otherCurrentAssets": "-351705000", "totalCurrentAssets": "700042000", "currentLongTermDebt": "105000000", "longTermInvestments": "None", "shortTermInvestments": "-11656000", "currentNetReceivables": "160851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587834000", "currentAccountsPayable": "68171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107654000", "shortLongTermDebtTotal": "277380000", "totalShareholderEquity": "59252000", "capitalLeaseObligations": "88328000", "otherCurrentLiabilities": "-243018000", "totalCurrentLiabilities": "667355000", "otherNonCurrentLiabilities": "277794000", "totalNonCurrentLiabilities": "920507000", "cashAndShortTermInvestments": "539191000", "commonStockSharesOutstanding": "336147000", "intangibleAssetsExcludingGoodwill": "104024000", "cashAndCashEquivalentsAtCarryingValue": "539191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2403000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55328000", "capitalExpenditures": "44375000", "changeInReceivables": "-49462000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28084000", "cashflowFromInvestment": "-91521000", "stockBasedCompensation": "12129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64277000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 576539000, "cost_of_revenue": 263063000, "gross_profit": 313476000, "ebit": -54603000, "ebitda": -32459000, "pretax_income": -54603000, "tax_provision": 6751000, "net_income": -46358000, "net_income_to_common": -46358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603972000, "total_current_assets": 736865000, "total_assets": 1023384000, "short_term_debt": 9068000, "long_term_debt": 135500000, "total_debt": 144568000, "total_liabilities": 752583000, "total_equity": -323781000, "shares_outstanding": 82327000, "goodwill_and_intangibles": 87659000 }, "cash_flow": { "operating_cash_flow": 42281000, "capital_expenditure": 43370000, "free_cash_flow": 85651000, "dividends_paid": 4056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274058, "ticker_id": 1922, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54603000", "ebitda": "-32459000", "netIncome": "-46358000", "grossProfit": "313476000", "depreciation": "None", "totalRevenue": "576539000", "costOfRevenue": "263063000", "interestIncome": "None", "incomeBeforeTax": "-54603000", "interestExpense": "1993000", "operatingIncome": "-54603000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6751000", "reportedCurrency": "USD", "netInterestIncome": "-1993000", "nonInterestIncome": "None", "operatingExpenses": "368079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-44533000", "costofGoodsAndServicesSold": "263063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22144000", "sellingGeneralAndAdministrative": "236459000", "netIncomeFromContinuingOperations": "-61354000" }, "balance": { "goodwill": "11488000", "inventory": "-573223000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1023384000", "longTermDebt": "135500000", "shortTermDebt": "9068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "76171000", "reportedCurrency": "USD", "retainedEarnings": "-482276000", "totalLiabilities": "752583000", "otherCurrentAssets": "274738000", "totalCurrentAssets": "736865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-123724000", "currentNetReceivables": "132893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286519000", "currentAccountsPayable": "9084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28363000", "shortLongTermDebtTotal": "126432000", "totalShareholderEquity": "-323781000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-184267000", "totalCurrentLiabilities": "9084000", "otherNonCurrentLiabilities": "275252000", "totalNonCurrentLiabilities": "752583000", "cashAndShortTermInvestments": "603972000", "commonStockSharesOutstanding": "82327000", "intangibleAssetsExcludingGoodwill": "76171000", "cashAndCashEquivalentsAtCarryingValue": "603972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61354000", "profitLoss": "None", "dividendPayout": "4056000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "61409000", "operatingCashflow": "42281000", "capitalExpenditures": "43370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332071000", "cashflowFromInvestment": "-68994000", "stockBasedCompensation": "44965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576539000, "cost_of_revenue": 263063000, "gross_profit": 313476000, "research_and_development": null, "selling_general_admin": 236459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54603000, "depreciation_amortisation": 22144000, "ebitda": -32459000, "interest_expense": 1993000, "interest_income": null, "other_non_operating": null, "pretax_income": -54603000, "tax_provision": 6751000, "effective_tax_rate": null, "net_income": -46358000, "net_income_continuing_ops": -61354000, "net_income_to_common": -46358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603972000, "short_term_investments": -123724000, "net_receivables": 132893000, "inventory": -573223000, "other_current_assets": null, "total_current_assets": 736865000, "net_ppe": null, "goodwill": 11488000, "intangible_assets": 76171000, "goodwill_and_intangibles": 87659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286519000, "total_assets": 1023384000, "short_term_debt": 9068000, "accounts_payable": 9084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9084000, "long_term_debt": 135500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 752583000, "total_liabilities": 752583000, "total_debt": 144568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482276000, "total_equity": -323781000, "shares_outstanding": 82327000, "operating_cash_flow": 42281000, "stock_based_compensation": 44965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68994000, "dividends_paid": 4056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 332071000, "free_cash_flow": 85651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54603000", "ebitda": "-32459000", "netIncome": "-46358000", "grossProfit": "313476000", "depreciation": "None", "totalRevenue": "576539000", "costOfRevenue": "263063000", "interestIncome": "None", "incomeBeforeTax": "-54603000", "interestExpense": "1993000", "operatingIncome": "-54603000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6751000", "reportedCurrency": "USD", "netInterestIncome": "-1993000", "nonInterestIncome": "None", "operatingExpenses": "368079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-44533000", "costofGoodsAndServicesSold": "263063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22144000", "sellingGeneralAndAdministrative": "236459000", "netIncomeFromContinuingOperations": "-61354000" }, "balance": { "goodwill": "11488000", "inventory": "-573223000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1023384000", "longTermDebt": "135500000", "shortTermDebt": "9068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "76171000", "reportedCurrency": "USD", "retainedEarnings": "-482276000", "totalLiabilities": "752583000", "otherCurrentAssets": "274738000", "totalCurrentAssets": "736865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-123724000", "currentNetReceivables": "132893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286519000", "currentAccountsPayable": "9084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28363000", "shortLongTermDebtTotal": "126432000", "totalShareholderEquity": "-323781000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-184267000", "totalCurrentLiabilities": "9084000", "otherNonCurrentLiabilities": "275252000", "totalNonCurrentLiabilities": "752583000", "cashAndShortTermInvestments": "603972000", "commonStockSharesOutstanding": "82327000", "intangibleAssetsExcludingGoodwill": "76171000", "cashAndCashEquivalentsAtCarryingValue": "603972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61354000", "profitLoss": "None", "dividendPayout": "4056000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "61409000", "operatingCashflow": "42281000", "capitalExpenditures": "43370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332071000", "cashflowFromInvestment": "-68994000", "stockBasedCompensation": "44965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 499548000, "cost_of_revenue": 91025000, "gross_profit": 408523000, "ebit": 14859000, "ebitda": 26659000, "pretax_income": 14859000, "tax_provision": 4820000, "net_income": 10166000, "net_income_to_common": 10166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299078000, "total_current_assets": 406247000, "total_assets": 597477000, "short_term_debt": 213698622, "long_term_debt": 69000000, "total_debt": 282698622, "total_liabilities": 480156000, "total_equity": 117198000, "shares_outstanding": 14947500, "goodwill_and_intangibles": 51362000 }, "cash_flow": { "operating_cash_flow": 84573819, "capital_expenditure": 38257682, "free_cash_flow": 122831501, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274063, "ticker_id": 1922, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14859000", "ebitda": "26659000", "netIncome": "10166000", "grossProfit": "408523000", "depreciation": "None", "totalRevenue": "499548000", "costOfRevenue": "91025000", "interestIncome": "None", "incomeBeforeTax": "14859000", "interestExpense": "859522", "operatingIncome": "14859000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4820000", "reportedCurrency": "USD", "netInterestIncome": "-987000", "nonInterestIncome": "None", "operatingExpenses": "393664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11800000", "sellingGeneralAndAdministrative": "188696000", "netIncomeFromContinuingOperations": "10039117" }, "balance": { "goodwill": "4745000", "inventory": "-120588870", "commonStock": "62320000", "currentDebt": "None", "investments": "None", "totalAssets": "597477000", "longTermDebt": "69000000", "shortTermDebt": "213698622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46617000", "reportedCurrency": "USD", "retainedEarnings": "56832000", "totalLiabilities": "480156000", "otherCurrentAssets": "334197592", "totalCurrentAssets": "406247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191230000", "currentAccountsPayable": "60707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25822140", "shortLongTermDebtTotal": "69000000", "totalShareholderEquity": "117198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-124708000", "totalCurrentLiabilities": "384752452", "otherNonCurrentLiabilities": "5115648", "totalNonCurrentLiabilities": "480156000", "cashAndShortTermInvestments": "299078000", "commonStockSharesOutstanding": "14947500", "intangibleAssetsExcludingGoodwill": "46617000", "cashAndCashEquivalentsAtCarryingValue": "299078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10039117", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "46545919", "operatingCashflow": "84573819", "capitalExpenditures": "38257682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39947625", "cashflowFromInvestment": "-47388932", "stockBasedCompensation": "2647840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11799691", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 499548000, "cost_of_revenue": 91025000, "gross_profit": 408523000, "research_and_development": null, "selling_general_admin": 188696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14859000, "depreciation_amortisation": 11800000, "ebitda": 26659000, "interest_expense": 859522, "interest_income": null, "other_non_operating": null, "pretax_income": 14859000, "tax_provision": 4820000, "effective_tax_rate": null, "net_income": 10166000, "net_income_continuing_ops": 10039117, "net_income_to_common": 10166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299078000, "short_term_investments": null, "net_receivables": 107169000, "inventory": -120588870, "other_current_assets": null, "total_current_assets": 406247000, "net_ppe": null, "goodwill": 4745000, "intangible_assets": 46617000, "goodwill_and_intangibles": 51362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191230000, "total_assets": 597477000, "short_term_debt": 213698622, "accounts_payable": 60707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384752452, "long_term_debt": 69000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480156000, "total_liabilities": 480156000, "total_debt": 282698622, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56832000, "total_equity": 117198000, "shares_outstanding": 14947500, "operating_cash_flow": 84573819, "stock_based_compensation": 2647840, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38257682, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47388932, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39947625, "free_cash_flow": 122831501, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14859000", "ebitda": "26659000", "netIncome": "10166000", "grossProfit": "408523000", "depreciation": "None", "totalRevenue": "499548000", "costOfRevenue": "91025000", "interestIncome": "None", "incomeBeforeTax": "14859000", "interestExpense": "859522", "operatingIncome": "14859000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4820000", "reportedCurrency": "USD", "netInterestIncome": "-987000", "nonInterestIncome": "None", "operatingExpenses": "393664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11800000", "sellingGeneralAndAdministrative": "188696000", "netIncomeFromContinuingOperations": "10039117" }, "balance": { "goodwill": "4745000", "inventory": "-120588870", "commonStock": "62320000", "currentDebt": "None", "investments": "None", "totalAssets": "597477000", "longTermDebt": "69000000", "shortTermDebt": "213698622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46617000", "reportedCurrency": "USD", "retainedEarnings": "56832000", "totalLiabilities": "480156000", "otherCurrentAssets": "334197592", "totalCurrentAssets": "406247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191230000", "currentAccountsPayable": "60707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25822140", "shortLongTermDebtTotal": "69000000", "totalShareholderEquity": "117198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-124708000", "totalCurrentLiabilities": "384752452", "otherNonCurrentLiabilities": "5115648", "totalNonCurrentLiabilities": "480156000", "cashAndShortTermInvestments": "299078000", "commonStockSharesOutstanding": "14947500", "intangibleAssetsExcludingGoodwill": "46617000", "cashAndCashEquivalentsAtCarryingValue": "299078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10039117", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "46545919", "operatingCashflow": "84573819", "capitalExpenditures": "38257682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39947625", "cashflowFromInvestment": "-47388932", "stockBasedCompensation": "2647840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11799691", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 397273590, "cost_of_revenue": 178690167, "gross_profit": 397273590, "ebit": 10848108, "ebitda": 19798543, "pretax_income": 11456061, "tax_provision": 7250191, "net_income": 4205870, "net_income_to_common": 4205870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21808279, "total_current_assets": 388135140, "total_assets": 443277571, "short_term_debt": 26100000, "long_term_debt": 26100000, "total_debt": 52200000, "total_liabilities": 332816854, "total_equity": 110460717, "shares_outstanding": 329309864, "goodwill_and_intangibles": 21104952 }, "cash_flow": { "operating_cash_flow": 50091421, "capital_expenditure": 9404491, "free_cash_flow": 59495912, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274067, "ticker_id": 1922, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10848108", "ebitda": "19798543", "netIncome": "4205870", "grossProfit": "397273590", "depreciation": "None", "totalRevenue": "397273590", "costOfRevenue": "178690167", "interestIncome": "None", "incomeBeforeTax": "11456061", "interestExpense": "607953", "operatingIncome": "10848108", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7250191", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "386425482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3513471", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178690167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8950435", "sellingGeneralAndAdministrative": "153318929", "netIncomeFromContinuingOperations": "4205870" }, "balance": { "goodwill": "3801357", "inventory": "-88576226", "commonStock": "112985419", "currentDebt": "None", "investments": "None", "totalAssets": "443277571", "longTermDebt": "26100000", "shortTermDebt": "26100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17303595", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "332816854", "otherCurrentAssets": "257502902", "totalCurrentAssets": "388135140", "currentLongTermDebt": "26100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108823959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55142431", "currentAccountsPayable": "46649259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16226168", "shortLongTermDebtTotal": "52200000", "totalShareholderEquity": "110460717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205624671", "totalCurrentLiabilities": "295335642", "otherNonCurrentLiabilities": "4901025", "totalNonCurrentLiabilities": "37481212", "cashAndShortTermInvestments": "21808279", "commonStockSharesOutstanding": "329309864", "intangibleAssetsExcludingGoodwill": "17303595", "cashAndCashEquivalentsAtCarryingValue": "21808279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4205870", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "48998084", "operatingCashflow": "50091421", "capitalExpenditures": "9404491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40091428", "cashflowFromInvestment": "-21056178", "stockBasedCompensation": "-138021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8950435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397273590, "cost_of_revenue": 178690167, "gross_profit": 397273590, "research_and_development": 3513471, "selling_general_admin": 153318929, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10848108, "depreciation_amortisation": 8950435, "ebitda": 19798543, "interest_expense": 607953, "interest_income": null, "other_non_operating": null, "pretax_income": 11456061, "tax_provision": 7250191, "effective_tax_rate": null, "net_income": 4205870, "net_income_continuing_ops": 4205870, "net_income_to_common": 4205870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21808279, "short_term_investments": null, "net_receivables": 108823959, "inventory": -88576226, "other_current_assets": null, "total_current_assets": 388135140, "net_ppe": null, "goodwill": 3801357, "intangible_assets": 17303595, "goodwill_and_intangibles": 21104952, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55142431, "total_assets": 443277571, "short_term_debt": 26100000, "accounts_payable": 46649259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295335642, "long_term_debt": 26100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37481212, "total_liabilities": 332816854, "total_debt": 52200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110460717, "shares_outstanding": 329309864, "operating_cash_flow": 50091421, "stock_based_compensation": -138021, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9404491, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21056178, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40091428, "free_cash_flow": 59495912, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10848108", "ebitda": "19798543", "netIncome": "4205870", "grossProfit": "397273590", "depreciation": "None", "totalRevenue": "397273590", "costOfRevenue": "178690167", "interestIncome": "None", "incomeBeforeTax": "11456061", "interestExpense": "607953", "operatingIncome": "10848108", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7250191", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "386425482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3513471", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178690167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8950435", "sellingGeneralAndAdministrative": "153318929", "netIncomeFromContinuingOperations": "4205870" }, "balance": { "goodwill": "3801357", "inventory": "-88576226", "commonStock": "112985419", "currentDebt": "None", "investments": "None", "totalAssets": "443277571", "longTermDebt": "26100000", "shortTermDebt": "26100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17303595", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "332816854", "otherCurrentAssets": "257502902", "totalCurrentAssets": "388135140", "currentLongTermDebt": "26100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108823959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55142431", "currentAccountsPayable": "46649259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16226168", "shortLongTermDebtTotal": "52200000", "totalShareholderEquity": "110460717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205624671", "totalCurrentLiabilities": "295335642", "otherNonCurrentLiabilities": "4901025", "totalNonCurrentLiabilities": "37481212", "cashAndShortTermInvestments": "21808279", "commonStockSharesOutstanding": "329309864", "intangibleAssetsExcludingGoodwill": "17303595", "cashAndCashEquivalentsAtCarryingValue": "21808279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4205870", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "48998084", "operatingCashflow": "50091421", "capitalExpenditures": "9404491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40091428", "cashflowFromInvestment": "-21056178", "stockBasedCompensation": "-138021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8950435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 301699465, "cost_of_revenue": 137967064, "gross_profit": 301699465, "ebit": 8612321, "ebitda": 16367259, "pretax_income": 8595608, "tax_provision": 121810, "net_income": 8473798, "net_income_to_common": 8473798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 329309864, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46145714, "capital_expenditure": 7890086, "free_cash_flow": 54035800, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274068, "ticker_id": 1922, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8612321", "ebitda": "16367259", "netIncome": "8473798", "grossProfit": "301699465", "depreciation": "None", "totalRevenue": "301699465", "costOfRevenue": "137967064", "interestIncome": "None", "incomeBeforeTax": "8595608", "interestExpense": "0", "operatingIncome": "8612321", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "121810", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "293087144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137967064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7754938", "sellingGeneralAndAdministrative": "127905985", "netIncomeFromContinuingOperations": "8473798" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "329309864", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8473798", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "10733652", "operatingCashflow": "46145714", "capitalExpenditures": "7890086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12235000", "cashflowFromInvestment": "-8393174", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7754938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301699465, "cost_of_revenue": 137967064, "gross_profit": 301699465, "research_and_development": null, "selling_general_admin": 127905985, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8612321, "depreciation_amortisation": 7754938, "ebitda": 16367259, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8595608, "tax_provision": 121810, "effective_tax_rate": null, "net_income": 8473798, "net_income_continuing_ops": 8473798, "net_income_to_common": 8473798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 329309864, "operating_cash_flow": 46145714, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7890086, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8393174, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12235000, "free_cash_flow": 54035800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8612321", "ebitda": "16367259", "netIncome": "8473798", "grossProfit": "301699465", "depreciation": "None", "totalRevenue": "301699465", "costOfRevenue": "137967064", "interestIncome": "None", "incomeBeforeTax": "8595608", "interestExpense": "0", "operatingIncome": "8612321", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "121810", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "293087144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137967064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7754938", "sellingGeneralAndAdministrative": "127905985", "netIncomeFromContinuingOperations": "8473798" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "329309864", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8473798", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "10733652", "operatingCashflow": "46145714", "capitalExpenditures": "7890086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12235000", "cashflowFromInvestment": "-8393174", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7754938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 311830000, "cost_of_revenue": 97919000, "gross_profit": 213911000, "ebit": -20937000, "ebitda": -11231000, "pretax_income": -20937000, "tax_provision": -8192000, "net_income": -4491000, "net_income_to_common": -4491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366733000, "total_current_assets": 471042000, "total_assets": 1984188000, "short_term_debt": 6650000, "long_term_debt": 24553000, "total_debt": 31203000, "total_liabilities": 1250145000, "total_equity": 307331000, "shares_outstanding": 101034000, "goodwill_and_intangibles": 203275000 }, "cash_flow": { "operating_cash_flow": 16253000, "capital_expenditure": 7712000, "free_cash_flow": 23965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274036, "ticker_id": 1922, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20937000", "ebitda": "-11231000", "netIncome": "-4491000", "grossProfit": "213911000", "depreciation": "None", "totalRevenue": "311830000", "costOfRevenue": "97919000", "interestIncome": "10440000", "incomeBeforeTax": "-20937000", "interestExpense": "922000", "operatingIncome": "-20937000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-8192000", "reportedCurrency": "USD", "netInterestIncome": "-922000", "nonInterestIncome": "None", "operatingExpenses": "234848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9706000", "sellingGeneralAndAdministrative": "72416000", "netIncomeFromContinuingOperations": "-12745000" }, "balance": { "goodwill": "114150000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1984188000", "longTermDebt": "24553000", "shortTermDebt": "6650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "89125000", "reportedCurrency": "USD", "retainedEarnings": "-407451000", "totalLiabilities": "1250145000", "otherCurrentAssets": "-596784000", "totalCurrentAssets": "471042000", "currentLongTermDebt": "204055000", "longTermInvestments": "720904000", "shortTermInvestments": "673100000", "currentNetReceivables": "27993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1513146000", "currentAccountsPayable": "100213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279145000", "totalShareholderEquity": "307331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-106863000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1250145000", "cashAndShortTermInvestments": "366733000", "commonStockSharesOutstanding": "101034000", "intangibleAssetsExcludingGoodwill": "89125000", "cashAndCashEquivalentsAtCarryingValue": "366733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16253000", "capitalExpenditures": "7712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91039000", "cashflowFromInvestment": "-39925000", "stockBasedCompensation": "4617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311830000, "cost_of_revenue": 97919000, "gross_profit": 213911000, "research_and_development": null, "selling_general_admin": 72416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20937000, "depreciation_amortisation": 9706000, "ebitda": -11231000, "interest_expense": 922000, "interest_income": null, "other_non_operating": null, "pretax_income": -20937000, "tax_provision": -8192000, "effective_tax_rate": null, "net_income": -4491000, "net_income_continuing_ops": -12745000, "net_income_to_common": -4491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366733000, "short_term_investments": 673100000, "net_receivables": 27993000, "inventory": null, "other_current_assets": null, "total_current_assets": 471042000, "net_ppe": null, "goodwill": 114150000, "intangible_assets": 89125000, "goodwill_and_intangibles": 203275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1513146000, "total_assets": 1984188000, "short_term_debt": 6650000, "accounts_payable": 100213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 24553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1250145000, "total_liabilities": 1250145000, "total_debt": 31203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407451000, "total_equity": 307331000, "shares_outstanding": 101034000, "operating_cash_flow": 16253000, "stock_based_compensation": 4617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91039000, "free_cash_flow": 23965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20937000", "ebitda": "-11231000", "netIncome": "-4491000", "grossProfit": "213911000", "depreciation": "None", "totalRevenue": "311830000", "costOfRevenue": "97919000", "interestIncome": "10440000", "incomeBeforeTax": "-20937000", "interestExpense": "922000", "operatingIncome": "-20937000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-8192000", "reportedCurrency": "USD", "netInterestIncome": "-922000", "nonInterestIncome": "None", "operatingExpenses": "234848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9706000", "sellingGeneralAndAdministrative": "72416000", "netIncomeFromContinuingOperations": "-12745000" }, "balance": { "goodwill": "114150000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1984188000", "longTermDebt": "24553000", "shortTermDebt": "6650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "89125000", "reportedCurrency": "USD", "retainedEarnings": "-407451000", "totalLiabilities": "1250145000", "otherCurrentAssets": "-596784000", "totalCurrentAssets": "471042000", "currentLongTermDebt": "204055000", "longTermInvestments": "720904000", "shortTermInvestments": "673100000", "currentNetReceivables": "27993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1513146000", "currentAccountsPayable": "100213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279145000", "totalShareholderEquity": "307331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-106863000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1250145000", "cashAndShortTermInvestments": "366733000", "commonStockSharesOutstanding": "101034000", "intangibleAssetsExcludingGoodwill": "89125000", "cashAndCashEquivalentsAtCarryingValue": "366733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16253000", "capitalExpenditures": "7712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91039000", "cashflowFromInvestment": "-39925000", "stockBasedCompensation": "4617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 357326000, "cost_of_revenue": 60425000, "gross_profit": 296901000, "ebit": 39700000, "ebitda": 49490000, "pretax_income": 39700000, "tax_provision": 11141000, "net_income": 8826000, "net_income_to_common": 8826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299000000, "total_current_assets": 523729000, "total_assets": 2072025999, "short_term_debt": 8979000, "long_term_debt": 24539000, "total_debt": 33518000, "total_liabilities": 1325000000, "total_equity": 307934000, "shares_outstanding": 346973000, "goodwill_and_intangibles": 203079000 }, "cash_flow": { "operating_cash_flow": 29101000, "capital_expenditure": 6036000, "free_cash_flow": 35137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274037, "ticker_id": 1922, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39700000", "ebitda": "49490000", "netIncome": "8826000", "grossProfit": "296901000", "depreciation": "None", "totalRevenue": "357326000", "costOfRevenue": "60425000", "interestIncome": "None", "incomeBeforeTax": "39700000", "interestExpense": "35050000", "operatingIncome": "39700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11141000", "reportedCurrency": "USD", "netInterestIncome": "-32634000", "nonInterestIncome": "None", "operatingExpenses": "257201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9790000", "sellingGeneralAndAdministrative": "97625000", "netIncomeFromContinuingOperations": "28559000" }, "balance": { "goodwill": "114164000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2072025999", "longTermDebt": "24539000", "shortTermDebt": "8979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88915000", "reportedCurrency": "USD", "retainedEarnings": "-402960000", "totalLiabilities": "1325000000", "otherCurrentAssets": "None", "totalCurrentAssets": "523729000", "currentLongTermDebt": "153368000", "longTermInvestments": "731142000", "shortTermInvestments": "696271000", "currentNetReceivables": "224729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548296999", "currentAccountsPayable": "111947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232568000", "totalShareholderEquity": "307934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-399087000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1325000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "346973000", "intangibleAssetsExcludingGoodwill": "88915000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29101000", "capitalExpenditures": "6036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000", "cashflowFromInvestment": "-62391000", "stockBasedCompensation": "4281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 357326000, "cost_of_revenue": 60425000, "gross_profit": 296901000, "research_and_development": null, "selling_general_admin": 97625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39700000, "depreciation_amortisation": 9790000, "ebitda": 49490000, "interest_expense": 35050000, "interest_income": null, "other_non_operating": null, "pretax_income": 39700000, "tax_provision": 11141000, "effective_tax_rate": null, "net_income": 8826000, "net_income_continuing_ops": 28559000, "net_income_to_common": 8826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299000000, "short_term_investments": 696271000, "net_receivables": 224729000, "inventory": null, "other_current_assets": null, "total_current_assets": 523729000, "net_ppe": null, "goodwill": 114164000, "intangible_assets": 88915000, "goodwill_and_intangibles": 203079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1548296999, "total_assets": 2072025999, "short_term_debt": 8979000, "accounts_payable": 111947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 24539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1325000000, "total_liabilities": 1325000000, "total_debt": 33518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402960000, "total_equity": 307934000, "shares_outstanding": 346973000, "operating_cash_flow": 29101000, "stock_based_compensation": 4281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -483000, "free_cash_flow": 35137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39700000", "ebitda": "49490000", "netIncome": "8826000", "grossProfit": "296901000", "depreciation": "None", "totalRevenue": "357326000", "costOfRevenue": "60425000", "interestIncome": "None", "incomeBeforeTax": "39700000", "interestExpense": "35050000", "operatingIncome": "39700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11141000", "reportedCurrency": "USD", "netInterestIncome": "-32634000", "nonInterestIncome": "None", "operatingExpenses": "257201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9790000", "sellingGeneralAndAdministrative": "97625000", "netIncomeFromContinuingOperations": "28559000" }, "balance": { "goodwill": "114164000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2072025999", "longTermDebt": "24539000", "shortTermDebt": "8979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88915000", "reportedCurrency": "USD", "retainedEarnings": "-402960000", "totalLiabilities": "1325000000", "otherCurrentAssets": "None", "totalCurrentAssets": "523729000", "currentLongTermDebt": "153368000", "longTermInvestments": "731142000", "shortTermInvestments": "696271000", "currentNetReceivables": "224729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548296999", "currentAccountsPayable": "111947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232568000", "totalShareholderEquity": "307934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-399087000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1325000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "346973000", "intangibleAssetsExcludingGoodwill": "88915000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29101000", "capitalExpenditures": "6036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000", "cashflowFromInvestment": "-62391000", "stockBasedCompensation": "4281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 379994000, "cost_of_revenue": 78626000, "gross_profit": 301368000, "ebit": 13337000, "ebitda": 22750000, "pretax_income": 13337000, "tax_provision": -32834000, "net_income": 20848000, "net_income_to_common": 20848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160386000, "total_current_assets": 940558000, "total_assets": 2151955000, "short_term_debt": 152484000, "long_term_debt": 25020000, "total_debt": 177504000, "total_liabilities": 1521880000, "total_equity": 211651000, "shares_outstanding": 347240000, "goodwill_and_intangibles": 395098000 }, "cash_flow": { "operating_cash_flow": 92171000, "capital_expenditure": 6950000, "free_cash_flow": 99121000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274039, "ticker_id": 1922, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13337000", "ebitda": "22750000", "netIncome": "20848000", "grossProfit": "301368000", "depreciation": "None", "totalRevenue": "379994000", "costOfRevenue": "78626000", "interestIncome": "None", "incomeBeforeTax": "13337000", "interestExpense": "20980000", "operatingIncome": "13337000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-32834000", "reportedCurrency": "USD", "netInterestIncome": "-20980000", "nonInterestIncome": "None", "operatingExpenses": "288031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9413000", "sellingGeneralAndAdministrative": "92555000", "netIncomeFromContinuingOperations": "46171000" }, "balance": { "goodwill": "114150000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2151955000", "longTermDebt": "25020000", "shortTermDebt": "152484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "280948000", "reportedCurrency": "USD", "retainedEarnings": "-411786000", "totalLiabilities": "1521880000", "otherCurrentAssets": "172261000", "totalCurrentAssets": "940558000", "currentLongTermDebt": "152484000", "longTermInvestments": "130147000", "shortTermInvestments": "130147000", "currentNetReceivables": "477764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211397000", "currentAccountsPayable": "171616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302731000", "totalShareholderEquity": "211651000", "capitalLeaseObligations": "40511000", "otherCurrentLiabilities": "408336000", "totalCurrentLiabilities": "1209744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312136000", "cashAndShortTermInvestments": "160386000", "commonStockSharesOutstanding": "347240000", "intangibleAssetsExcludingGoodwill": "280948000", "cashAndCashEquivalentsAtCarryingValue": "160386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46171000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92171000", "capitalExpenditures": "6950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "931000", "cashflowFromInvestment": "-90967000", "stockBasedCompensation": "5089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 379994000, "cost_of_revenue": 78626000, "gross_profit": 301368000, "research_and_development": null, "selling_general_admin": 92555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13337000, "depreciation_amortisation": 9413000, "ebitda": 22750000, "interest_expense": 20980000, "interest_income": null, "other_non_operating": null, "pretax_income": 13337000, "tax_provision": -32834000, "effective_tax_rate": null, "net_income": 20848000, "net_income_continuing_ops": 46171000, "net_income_to_common": 20848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160386000, "short_term_investments": 130147000, "net_receivables": 477764000, "inventory": null, "other_current_assets": null, "total_current_assets": 940558000, "net_ppe": null, "goodwill": 114150000, "intangible_assets": 280948000, "goodwill_and_intangibles": 395098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1211397000, "total_assets": 2151955000, "short_term_debt": 152484000, "accounts_payable": 171616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1209744000, "long_term_debt": 25020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312136000, "total_liabilities": 1521880000, "total_debt": 177504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411786000, "total_equity": 211651000, "shares_outstanding": 347240000, "operating_cash_flow": 92171000, "stock_based_compensation": 5089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90967000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 931000, "free_cash_flow": 99121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13337000", "ebitda": "22750000", "netIncome": "20848000", "grossProfit": "301368000", "depreciation": "None", "totalRevenue": "379994000", "costOfRevenue": "78626000", "interestIncome": "None", "incomeBeforeTax": "13337000", "interestExpense": "20980000", "operatingIncome": "13337000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-32834000", "reportedCurrency": "USD", "netInterestIncome": "-20980000", "nonInterestIncome": "None", "operatingExpenses": "288031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9413000", "sellingGeneralAndAdministrative": "92555000", "netIncomeFromContinuingOperations": "46171000" }, "balance": { "goodwill": "114150000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2151955000", "longTermDebt": "25020000", "shortTermDebt": "152484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "280948000", "reportedCurrency": "USD", "retainedEarnings": "-411786000", "totalLiabilities": "1521880000", "otherCurrentAssets": "172261000", "totalCurrentAssets": "940558000", "currentLongTermDebt": "152484000", "longTermInvestments": "130147000", "shortTermInvestments": "130147000", "currentNetReceivables": "477764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211397000", "currentAccountsPayable": "171616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302731000", "totalShareholderEquity": "211651000", "capitalLeaseObligations": "40511000", "otherCurrentLiabilities": "408336000", "totalCurrentLiabilities": "1209744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312136000", "cashAndShortTermInvestments": "160386000", "commonStockSharesOutstanding": "347240000", "intangibleAssetsExcludingGoodwill": "280948000", "cashAndCashEquivalentsAtCarryingValue": "160386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46171000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92171000", "capitalExpenditures": "6950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "931000", "cashflowFromInvestment": "-90967000", "stockBasedCompensation": "5089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 368699000, "cost_of_revenue": 75213000, "gross_profit": 293486000, "ebit": 53363000, "ebitda": 62196000, "pretax_income": 53363000, "tax_provision": 6161000, "net_income": 10973000, "net_income_to_common": 10973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140300000, "total_current_assets": 936438000, "total_assets": 2040575000, "short_term_debt": 128294000, "long_term_debt": 25089000, "total_debt": 153383000, "total_liabilities": 1462537000, "total_equity": 172283000, "shares_outstanding": 90698000, "goodwill_and_intangibles": 379327000 }, "cash_flow": { "operating_cash_flow": 53884000, "capital_expenditure": 6160000, "free_cash_flow": 60044000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274040, "ticker_id": 1922, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53363000", "ebitda": "62196000", "netIncome": "10973000", "grossProfit": "293486000", "depreciation": "None", "totalRevenue": "368699000", "costOfRevenue": "75213000", "interestIncome": "None", "incomeBeforeTax": "53363000", "interestExpense": "5664000", "operatingIncome": "53363000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6161000", "reportedCurrency": "USD", "netInterestIncome": "5664000", "nonInterestIncome": "None", "operatingExpenses": "240123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8833000", "sellingGeneralAndAdministrative": "86636000", "netIncomeFromContinuingOperations": "47202000" }, "balance": { "goodwill": "114165000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2040575000", "longTermDebt": "25089000", "shortTermDebt": "128294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "265162000", "reportedCurrency": "USD", "retainedEarnings": "-432634000", "totalLiabilities": "1462537000", "otherCurrentAssets": "190286000", "totalCurrentAssets": "936438000", "currentLongTermDebt": "128294000", "longTermInvestments": "119326000", "shortTermInvestments": "119326000", "currentNetReceivables": "486526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104137000", "currentAccountsPayable": "188403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277099000", "totalShareholderEquity": "172283000", "capitalLeaseObligations": "40903000", "otherCurrentLiabilities": "408321000", "totalCurrentLiabilities": "1172116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290421000", "cashAndShortTermInvestments": "140300000", "commonStockSharesOutstanding": "90698000", "intangibleAssetsExcludingGoodwill": "265162000", "cashAndCashEquivalentsAtCarryingValue": "140300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47202000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53884000", "capitalExpenditures": "6160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15236000", "cashflowFromInvestment": "-27358000", "stockBasedCompensation": "5146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368699000, "cost_of_revenue": 75213000, "gross_profit": 293486000, "research_and_development": null, "selling_general_admin": 86636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53363000, "depreciation_amortisation": 8833000, "ebitda": 62196000, "interest_expense": 5664000, "interest_income": null, "other_non_operating": null, "pretax_income": 53363000, "tax_provision": 6161000, "effective_tax_rate": null, "net_income": 10973000, "net_income_continuing_ops": 47202000, "net_income_to_common": 10973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140300000, "short_term_investments": 119326000, "net_receivables": 486526000, "inventory": null, "other_current_assets": null, "total_current_assets": 936438000, "net_ppe": null, "goodwill": 114165000, "intangible_assets": 265162000, "goodwill_and_intangibles": 379327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1104137000, "total_assets": 2040575000, "short_term_debt": 128294000, "accounts_payable": 188403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172116000, "long_term_debt": 25089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290421000, "total_liabilities": 1462537000, "total_debt": 153383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -432634000, "total_equity": 172283000, "shares_outstanding": 90698000, "operating_cash_flow": 53884000, "stock_based_compensation": 5146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27358000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15236000, "free_cash_flow": 60044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53363000", "ebitda": "62196000", "netIncome": "10973000", "grossProfit": "293486000", "depreciation": "None", "totalRevenue": "368699000", "costOfRevenue": "75213000", "interestIncome": "None", "incomeBeforeTax": "53363000", "interestExpense": "5664000", "operatingIncome": "53363000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6161000", "reportedCurrency": "USD", "netInterestIncome": "5664000", "nonInterestIncome": "None", "operatingExpenses": "240123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8833000", "sellingGeneralAndAdministrative": "86636000", "netIncomeFromContinuingOperations": "47202000" }, "balance": { "goodwill": "114165000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2040575000", "longTermDebt": "25089000", "shortTermDebt": "128294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "265162000", "reportedCurrency": "USD", "retainedEarnings": "-432634000", "totalLiabilities": "1462537000", "otherCurrentAssets": "190286000", "totalCurrentAssets": "936438000", "currentLongTermDebt": "128294000", "longTermInvestments": "119326000", "shortTermInvestments": "119326000", "currentNetReceivables": "486526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104137000", "currentAccountsPayable": "188403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277099000", "totalShareholderEquity": "172283000", "capitalLeaseObligations": "40903000", "otherCurrentLiabilities": "408321000", "totalCurrentLiabilities": "1172116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290421000", "cashAndShortTermInvestments": "140300000", "commonStockSharesOutstanding": "90698000", "intangibleAssetsExcludingGoodwill": "265162000", "cashAndCashEquivalentsAtCarryingValue": "140300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47202000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53884000", "capitalExpenditures": "6160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15236000", "cashflowFromInvestment": "-27358000", "stockBasedCompensation": "5146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 319593000, "cost_of_revenue": 148463000, "gross_profit": 171130000, "ebit": 32782000, "ebitda": 42270000, "pretax_income": 32782000, "tax_provision": 5489000, "net_income": 8371000, "net_income_to_common": 8371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127704000, "total_current_assets": 754758000, "total_assets": 1816191000, "short_term_debt": 108917000, "long_term_debt": 25309000, "total_debt": 134226000, "total_liabilities": 1283534000, "total_equity": 162944000, "shares_outstanding": 346311000, "goodwill_and_intangibles": 353519000 }, "cash_flow": { "operating_cash_flow": 43830000, "capital_expenditure": 5389000, "free_cash_flow": 49219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274041, "ticker_id": 1922, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32782000", "ebitda": "42270000", "netIncome": "8371000", "grossProfit": "171130000", "depreciation": "None", "totalRevenue": "319593000", "costOfRevenue": "148463000", "interestIncome": "9185000", "incomeBeforeTax": "32782000", "interestExpense": "1689000", "operatingIncome": "32782000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5489000", "reportedCurrency": "USD", "netInterestIncome": "7054000", "nonInterestIncome": "None", "operatingExpenses": "138348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9488000", "sellingGeneralAndAdministrative": "81288000", "netIncomeFromContinuingOperations": "27293000" }, "balance": { "goodwill": "114127000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1816191000", "longTermDebt": "25309000", "shortTermDebt": "108917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "239392000", "reportedCurrency": "USD", "retainedEarnings": "-443607000", "totalLiabilities": "1283534000", "otherCurrentAssets": "158604000", "totalCurrentAssets": "754758000", "currentLongTermDebt": "107287000", "longTermInvestments": "104991000", "shortTermInvestments": "104991000", "currentNetReceivables": "363459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061433000", "currentAccountsPayable": "154009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261090000", "totalShareholderEquity": "162944000", "capitalLeaseObligations": "41956000", "otherCurrentLiabilities": "364490000", "totalCurrentLiabilities": "1012356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271178000", "cashAndShortTermInvestments": "127704000", "commonStockSharesOutstanding": "346311000", "intangibleAssetsExcludingGoodwill": "239392000", "cashAndCashEquivalentsAtCarryingValue": "127704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43830000", "capitalExpenditures": "5389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14244000", "cashflowFromInvestment": "-4481000", "stockBasedCompensation": "4392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319593000, "cost_of_revenue": 148463000, "gross_profit": 171130000, "research_and_development": null, "selling_general_admin": 81288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32782000, "depreciation_amortisation": 9488000, "ebitda": 42270000, "interest_expense": 1689000, "interest_income": null, "other_non_operating": null, "pretax_income": 32782000, "tax_provision": 5489000, "effective_tax_rate": null, "net_income": 8371000, "net_income_continuing_ops": 27293000, "net_income_to_common": 8371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127704000, "short_term_investments": 104991000, "net_receivables": 363459000, "inventory": null, "other_current_assets": null, "total_current_assets": 754758000, "net_ppe": null, "goodwill": 114127000, "intangible_assets": 239392000, "goodwill_and_intangibles": 353519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1061433000, "total_assets": 1816191000, "short_term_debt": 108917000, "accounts_payable": 154009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012356000, "long_term_debt": 25309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271178000, "total_liabilities": 1283534000, "total_debt": 134226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443607000, "total_equity": 162944000, "shares_outstanding": 346311000, "operating_cash_flow": 43830000, "stock_based_compensation": 4392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14244000, "free_cash_flow": 49219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32782000", "ebitda": "42270000", "netIncome": "8371000", "grossProfit": "171130000", "depreciation": "None", "totalRevenue": "319593000", "costOfRevenue": "148463000", "interestIncome": "9185000", "incomeBeforeTax": "32782000", "interestExpense": "1689000", "operatingIncome": "32782000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5489000", "reportedCurrency": "USD", "netInterestIncome": "7054000", "nonInterestIncome": "None", "operatingExpenses": "138348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9488000", "sellingGeneralAndAdministrative": "81288000", "netIncomeFromContinuingOperations": "27293000" }, "balance": { "goodwill": "114127000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1816191000", "longTermDebt": "25309000", "shortTermDebt": "108917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "239392000", "reportedCurrency": "USD", "retainedEarnings": "-443607000", "totalLiabilities": "1283534000", "otherCurrentAssets": "158604000", "totalCurrentAssets": "754758000", "currentLongTermDebt": "107287000", "longTermInvestments": "104991000", "shortTermInvestments": "104991000", "currentNetReceivables": "363459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061433000", "currentAccountsPayable": "154009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261090000", "totalShareholderEquity": "162944000", "capitalLeaseObligations": "41956000", "otherCurrentLiabilities": "364490000", "totalCurrentLiabilities": "1012356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271178000", "cashAndShortTermInvestments": "127704000", "commonStockSharesOutstanding": "346311000", "intangibleAssetsExcludingGoodwill": "239392000", "cashAndCashEquivalentsAtCarryingValue": "127704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43830000", "capitalExpenditures": "5389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14244000", "cashflowFromInvestment": "-4481000", "stockBasedCompensation": "4392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 291731000, "cost_of_revenue": 72078000, "gross_profit": 219653000, "ebit": 13901000, "ebitda": 23048000, "pretax_income": 13901000, "tax_provision": 5461000, "net_income": 3105000, "net_income_to_common": 3105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104784000, "total_current_assets": 622715000, "total_assets": 1709338000, "short_term_debt": 79697000, "long_term_debt": 25271000, "total_debt": 104968000, "total_liabilities": 1185832000, "total_equity": 150322000, "shares_outstanding": 90032000, "goodwill_and_intangibles": 360696000 }, "cash_flow": { "operating_cash_flow": -12618000, "capital_expenditure": 4066000, "free_cash_flow": -8552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274042, "ticker_id": 1922, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13901000", "ebitda": "23048000", "netIncome": "3105000", "grossProfit": "219653000", "depreciation": "None", "totalRevenue": "291731000", "costOfRevenue": "72078000", "interestIncome": "None", "incomeBeforeTax": "13901000", "interestExpense": "16222000", "operatingIncome": "13901000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5461000", "reportedCurrency": "USD", "netInterestIncome": "7863000", "nonInterestIncome": "None", "operatingExpenses": "205752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9147000", "sellingGeneralAndAdministrative": "80894000", "netIncomeFromContinuingOperations": "8440000" }, "balance": { "goodwill": "114123000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1709338000", "longTermDebt": "25271000", "shortTermDebt": "79697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "246573000", "reportedCurrency": "USD", "retainedEarnings": "-451978000", "totalLiabilities": "1185832000", "otherCurrentAssets": "128061000", "totalCurrentAssets": "622715000", "currentLongTermDebt": "79697000", "longTermInvestments": "73957000", "shortTermInvestments": "73957000", "currentNetReceivables": "315913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086623000", "currentAccountsPayable": "108352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232809000", "totalShareholderEquity": "150322000", "capitalLeaseObligations": "43178000", "otherCurrentLiabilities": "377666000", "totalCurrentLiabilities": "955159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230673000", "cashAndShortTermInvestments": "104784000", "commonStockSharesOutstanding": "90032000", "intangibleAssetsExcludingGoodwill": "246573000", "cashAndCashEquivalentsAtCarryingValue": "104784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12618000", "capitalExpenditures": "4066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19805000", "cashflowFromInvestment": "-56074000", "stockBasedCompensation": "4339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291731000, "cost_of_revenue": 72078000, "gross_profit": 219653000, "research_and_development": null, "selling_general_admin": 80894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13901000, "depreciation_amortisation": 9147000, "ebitda": 23048000, "interest_expense": 16222000, "interest_income": null, "other_non_operating": null, "pretax_income": 13901000, "tax_provision": 5461000, "effective_tax_rate": null, "net_income": 3105000, "net_income_continuing_ops": 8440000, "net_income_to_common": 3105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104784000, "short_term_investments": 73957000, "net_receivables": 315913000, "inventory": null, "other_current_assets": null, "total_current_assets": 622715000, "net_ppe": null, "goodwill": 114123000, "intangible_assets": 246573000, "goodwill_and_intangibles": 360696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1086623000, "total_assets": 1709338000, "short_term_debt": 79697000, "accounts_payable": 108352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955159000, "long_term_debt": 25271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230673000, "total_liabilities": 1185832000, "total_debt": 104968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451978000, "total_equity": 150322000, "shares_outstanding": 90032000, "operating_cash_flow": -12618000, "stock_based_compensation": 4339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19805000, "free_cash_flow": -8552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13901000", "ebitda": "23048000", "netIncome": "3105000", "grossProfit": "219653000", "depreciation": "None", "totalRevenue": "291731000", "costOfRevenue": "72078000", "interestIncome": "None", "incomeBeforeTax": "13901000", "interestExpense": "16222000", "operatingIncome": "13901000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5461000", "reportedCurrency": "USD", "netInterestIncome": "7863000", "nonInterestIncome": "None", "operatingExpenses": "205752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9147000", "sellingGeneralAndAdministrative": "80894000", "netIncomeFromContinuingOperations": "8440000" }, "balance": { "goodwill": "114123000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1709338000", "longTermDebt": "25271000", "shortTermDebt": "79697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "246573000", "reportedCurrency": "USD", "retainedEarnings": "-451978000", "totalLiabilities": "1185832000", "otherCurrentAssets": "128061000", "totalCurrentAssets": "622715000", "currentLongTermDebt": "79697000", "longTermInvestments": "73957000", "shortTermInvestments": "73957000", "currentNetReceivables": "315913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086623000", "currentAccountsPayable": "108352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232809000", "totalShareholderEquity": "150322000", "capitalLeaseObligations": "43178000", "otherCurrentLiabilities": "377666000", "totalCurrentLiabilities": "955159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230673000", "cashAndShortTermInvestments": "104784000", "commonStockSharesOutstanding": "90032000", "intangibleAssetsExcludingGoodwill": "246573000", "cashAndCashEquivalentsAtCarryingValue": "104784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12618000", "capitalExpenditures": "4066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19805000", "cashflowFromInvestment": "-56074000", "stockBasedCompensation": "4339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 322911000, "cost_of_revenue": 99430000, "gross_profit": 223481000, "ebit": 17985000, "ebitda": 27169000, "pretax_income": 17985000, "tax_provision": -1022000, "net_income": 4885000, "net_income_to_common": 4885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147120000, "total_current_assets": 773907000, "total_assets": 1818012000, "short_term_debt": 96289000, "long_term_debt": 26578000, "total_debt": 122867000, "total_liabilities": 1292578000, "total_equity": 148265000, "shares_outstanding": 89691000, "goodwill_and_intangibles": 374845000 }, "cash_flow": { "operating_cash_flow": 67387000, "capital_expenditure": 5342000, "free_cash_flow": 72729000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274044, "ticker_id": 1922, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17985000", "ebitda": "27169000", "netIncome": "4885000", "grossProfit": "223481000", "depreciation": "None", "totalRevenue": "322911000", "costOfRevenue": "99430000", "interestIncome": "None", "incomeBeforeTax": "17985000", "interestExpense": "8359000", "operatingIncome": "17985000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1022000", "reportedCurrency": "USD", "netInterestIncome": "8359000", "nonInterestIncome": "None", "operatingExpenses": "205496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9184000", "sellingGeneralAndAdministrative": "68029000", "netIncomeFromContinuingOperations": "19007000" }, "balance": { "goodwill": "114175000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1818012000", "longTermDebt": "26578000", "shortTermDebt": "96289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "260670000", "reportedCurrency": "USD", "retainedEarnings": "-455083000", "totalLiabilities": "1292578000", "otherCurrentAssets": "176309000", "totalCurrentAssets": "773907000", "currentLongTermDebt": "96289000", "longTermInvestments": "61827000", "shortTermInvestments": "61827000", "currentNetReceivables": "388651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044105000", "currentAccountsPayable": "118480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250521000", "totalShareholderEquity": "148265000", "capitalLeaseObligations": "44866000", "otherCurrentLiabilities": "389683000", "totalCurrentLiabilities": "1059600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232978000", "cashAndShortTermInvestments": "147120000", "commonStockSharesOutstanding": "89691000", "intangibleAssetsExcludingGoodwill": "260670000", "cashAndCashEquivalentsAtCarryingValue": "147120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19007000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67387000", "capitalExpenditures": "5342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23666000", "cashflowFromInvestment": "-82553000", "stockBasedCompensation": "4092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322911000, "cost_of_revenue": 99430000, "gross_profit": 223481000, "research_and_development": null, "selling_general_admin": 68029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17985000, "depreciation_amortisation": 9184000, "ebitda": 27169000, "interest_expense": 8359000, "interest_income": null, "other_non_operating": null, "pretax_income": 17985000, "tax_provision": -1022000, "effective_tax_rate": null, "net_income": 4885000, "net_income_continuing_ops": 19007000, "net_income_to_common": 4885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147120000, "short_term_investments": 61827000, "net_receivables": 388651000, "inventory": null, "other_current_assets": null, "total_current_assets": 773907000, "net_ppe": null, "goodwill": 114175000, "intangible_assets": 260670000, "goodwill_and_intangibles": 374845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1044105000, "total_assets": 1818012000, "short_term_debt": 96289000, "accounts_payable": 118480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1059600000, "long_term_debt": 26578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232978000, "total_liabilities": 1292578000, "total_debt": 122867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -455083000, "total_equity": 148265000, "shares_outstanding": 89691000, "operating_cash_flow": 67387000, "stock_based_compensation": 4092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82553000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23666000, "free_cash_flow": 72729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17985000", "ebitda": "27169000", "netIncome": "4885000", "grossProfit": "223481000", "depreciation": "None", "totalRevenue": "322911000", "costOfRevenue": "99430000", "interestIncome": "None", "incomeBeforeTax": "17985000", "interestExpense": "8359000", "operatingIncome": "17985000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1022000", "reportedCurrency": "USD", "netInterestIncome": "8359000", "nonInterestIncome": "None", "operatingExpenses": "205496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9184000", "sellingGeneralAndAdministrative": "68029000", "netIncomeFromContinuingOperations": "19007000" }, "balance": { "goodwill": "114175000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1818012000", "longTermDebt": "26578000", "shortTermDebt": "96289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "260670000", "reportedCurrency": "USD", "retainedEarnings": "-455083000", "totalLiabilities": "1292578000", "otherCurrentAssets": "176309000", "totalCurrentAssets": "773907000", "currentLongTermDebt": "96289000", "longTermInvestments": "61827000", "shortTermInvestments": "61827000", "currentNetReceivables": "388651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044105000", "currentAccountsPayable": "118480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250521000", "totalShareholderEquity": "148265000", "capitalLeaseObligations": "44866000", "otherCurrentLiabilities": "389683000", "totalCurrentLiabilities": "1059600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232978000", "cashAndShortTermInvestments": "147120000", "commonStockSharesOutstanding": "89691000", "intangibleAssetsExcludingGoodwill": "260670000", "cashAndCashEquivalentsAtCarryingValue": "147120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19007000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67387000", "capitalExpenditures": "5342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23666000", "cashflowFromInvestment": "-82553000", "stockBasedCompensation": "4092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 311284000, "cost_of_revenue": 64729000, "gross_profit": 246555000, "ebit": 48468000, "ebitda": 58482000, "pretax_income": 48468000, "tax_provision": 5811000, "net_income": 10378000, "net_income_to_common": 10378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315522000, "total_current_assets": 555029000, "total_assets": 1729631000, "short_term_debt": 6460000, "long_term_debt": 25245000, "total_debt": 31705000, "total_liabilities": 1194325000, "total_equity": 175351000, "shares_outstanding": 85687000, "goodwill_and_intangibles": 197003000 }, "cash_flow": { "operating_cash_flow": 64016999, "capital_expenditure": 7397999, "free_cash_flow": 71414998, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274045, "ticker_id": 1922, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48468000", "ebitda": "58482000", "netIncome": "10378000", "grossProfit": "246555000", "depreciation": "None", "totalRevenue": "311284000", "costOfRevenue": "64729000", "interestIncome": "None", "incomeBeforeTax": "48468000", "interestExpense": "12342000", "operatingIncome": "48468000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5811000", "reportedCurrency": "USD", "netInterestIncome": "12342000", "nonInterestIncome": "None", "operatingExpenses": "198087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10014000", "sellingGeneralAndAdministrative": "79066000", "netIncomeFromContinuingOperations": "42657000" }, "balance": { "goodwill": "114165000", "inventory": "-403887000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1729631000", "longTermDebt": "25245000", "shortTermDebt": "6460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "82838000", "reportedCurrency": "USD", "retainedEarnings": "-459968000", "totalLiabilities": "1194325000", "otherCurrentAssets": "608914000", "totalCurrentAssets": "555029000", "currentLongTermDebt": "72784000", "longTermInvestments": "65444000", "shortTermInvestments": "65444000", "currentNetReceivables": "239507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174602000", "currentAccountsPayable": "139099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197867000", "totalShareholderEquity": "175351000", "capitalLeaseObligations": "46689000", "otherCurrentLiabilities": "-368969000", "totalCurrentLiabilities": "571092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1194325000", "cashAndShortTermInvestments": "315522000", "commonStockSharesOutstanding": "85687000", "intangibleAssetsExcludingGoodwill": "82838000", "cashAndCashEquivalentsAtCarryingValue": "315522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10378000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64016999", "capitalExpenditures": "7397999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13550000", "cashflowFromInvestment": "-461650000", "stockBasedCompensation": "4383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311284000, "cost_of_revenue": 64729000, "gross_profit": 246555000, "research_and_development": null, "selling_general_admin": 79066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48468000, "depreciation_amortisation": 10014000, "ebitda": 58482000, "interest_expense": 12342000, "interest_income": null, "other_non_operating": null, "pretax_income": 48468000, "tax_provision": 5811000, "effective_tax_rate": null, "net_income": 10378000, "net_income_continuing_ops": 42657000, "net_income_to_common": 10378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315522000, "short_term_investments": 65444000, "net_receivables": 239507000, "inventory": -403887000, "other_current_assets": null, "total_current_assets": 555029000, "net_ppe": null, "goodwill": 114165000, "intangible_assets": 82838000, "goodwill_and_intangibles": 197003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174602000, "total_assets": 1729631000, "short_term_debt": 6460000, "accounts_payable": 139099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571092000, "long_term_debt": 25245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1194325000, "total_liabilities": 1194325000, "total_debt": 31705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459968000, "total_equity": 175351000, "shares_outstanding": 85687000, "operating_cash_flow": 64016999, "stock_based_compensation": 4383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7397999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461650000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13550000, "free_cash_flow": 71414998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48468000", "ebitda": "58482000", "netIncome": "10378000", "grossProfit": "246555000", "depreciation": "None", "totalRevenue": "311284000", "costOfRevenue": "64729000", "interestIncome": "None", "incomeBeforeTax": "48468000", "interestExpense": "12342000", "operatingIncome": "48468000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5811000", "reportedCurrency": "USD", "netInterestIncome": "12342000", "nonInterestIncome": "None", "operatingExpenses": "198087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10014000", "sellingGeneralAndAdministrative": "79066000", "netIncomeFromContinuingOperations": "42657000" }, "balance": { "goodwill": "114165000", "inventory": "-403887000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1729631000", "longTermDebt": "25245000", "shortTermDebt": "6460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "82838000", "reportedCurrency": "USD", "retainedEarnings": "-459968000", "totalLiabilities": "1194325000", "otherCurrentAssets": "608914000", "totalCurrentAssets": "555029000", "currentLongTermDebt": "72784000", "longTermInvestments": "65444000", "shortTermInvestments": "65444000", "currentNetReceivables": "239507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174602000", "currentAccountsPayable": "139099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197867000", "totalShareholderEquity": "175351000", "capitalLeaseObligations": "46689000", "otherCurrentLiabilities": "-368969000", "totalCurrentLiabilities": "571092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1194325000", "cashAndShortTermInvestments": "315522000", "commonStockSharesOutstanding": "85687000", "intangibleAssetsExcludingGoodwill": "82838000", "cashAndCashEquivalentsAtCarryingValue": "315522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10378000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64016999", "capitalExpenditures": "7397999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13550000", "cashflowFromInvestment": "-461650000", "stockBasedCompensation": "4383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 265567999, "cost_of_revenue": 62356000, "gross_profit": 203211999, "ebit": 13328000, "ebitda": 23888000, "pretax_income": 13328000, "tax_provision": 5129000, "net_income": -1351000, "net_income_to_common": -1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726808000, "total_current_assets": 898790000, "total_assets": 1570248000, "short_term_debt": 6558000, "long_term_debt": 30898000, "total_debt": 37456000, "total_liabilities": 1064755000, "total_equity": 178207000, "shares_outstanding": 84656000, "goodwill_and_intangibles": 202530000 }, "cash_flow": { "operating_cash_flow": 58238000, "capital_expenditure": 4538000, "free_cash_flow": 62776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274046, "ticker_id": 1922, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13328000", "ebitda": "23888000", "netIncome": "-1351000", "grossProfit": "203211999", "depreciation": "None", "totalRevenue": "265567999", "costOfRevenue": "62356000", "interestIncome": "None", "incomeBeforeTax": "13328000", "interestExpense": "7244000", "operatingIncome": "13328000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5129000", "reportedCurrency": "USD", "netInterestIncome": "7244000", "nonInterestIncome": "None", "operatingExpenses": "189883999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10560000", "sellingGeneralAndAdministrative": "75978000", "netIncomeFromContinuingOperations": "8199000" }, "balance": { "goodwill": "114195000", "inventory": "-436019000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1570248000", "longTermDebt": "30898000", "shortTermDebt": "6558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "88335000", "reportedCurrency": "USD", "retainedEarnings": "-470346000", "totalLiabilities": "1064755000", "otherCurrentAssets": "1108047000", "totalCurrentAssets": "898790000", "currentLongTermDebt": "60572000", "longTermInvestments": "None", "shortTermInvestments": "-595601000", "currentNetReceivables": "171982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671458000", "currentAccountsPayable": "97367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196424000", "totalShareholderEquity": "178207000", "capitalLeaseObligations": "49198000", "otherCurrentLiabilities": "-319260000", "totalCurrentLiabilities": "505157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064755000", "cashAndShortTermInvestments": "726808000", "commonStockSharesOutstanding": "84656000", "intangibleAssetsExcludingGoodwill": "88335000", "cashAndCashEquivalentsAtCarryingValue": "726808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58238000", "capitalExpenditures": "4538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37233000", "cashflowFromInvestment": "-18287000", "stockBasedCompensation": "4543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265567999, "cost_of_revenue": 62356000, "gross_profit": 203211999, "research_and_development": null, "selling_general_admin": 75978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13328000, "depreciation_amortisation": 10560000, "ebitda": 23888000, "interest_expense": 7244000, "interest_income": null, "other_non_operating": null, "pretax_income": 13328000, "tax_provision": 5129000, "effective_tax_rate": null, "net_income": -1351000, "net_income_continuing_ops": 8199000, "net_income_to_common": -1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726808000, "short_term_investments": -595601000, "net_receivables": 171982000, "inventory": -436019000, "other_current_assets": null, "total_current_assets": 898790000, "net_ppe": null, "goodwill": 114195000, "intangible_assets": 88335000, "goodwill_and_intangibles": 202530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 671458000, "total_assets": 1570248000, "short_term_debt": 6558000, "accounts_payable": 97367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505157000, "long_term_debt": 30898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064755000, "total_liabilities": 1064755000, "total_debt": 37456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470346000, "total_equity": 178207000, "shares_outstanding": 84656000, "operating_cash_flow": 58238000, "stock_based_compensation": 4543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37233000, "free_cash_flow": 62776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13328000", "ebitda": "23888000", "netIncome": "-1351000", "grossProfit": "203211999", "depreciation": "None", "totalRevenue": "265567999", "costOfRevenue": "62356000", "interestIncome": "None", "incomeBeforeTax": "13328000", "interestExpense": "7244000", "operatingIncome": "13328000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5129000", "reportedCurrency": "USD", "netInterestIncome": "7244000", "nonInterestIncome": "None", "operatingExpenses": "189883999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10560000", "sellingGeneralAndAdministrative": "75978000", "netIncomeFromContinuingOperations": "8199000" }, "balance": { "goodwill": "114195000", "inventory": "-436019000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1570248000", "longTermDebt": "30898000", "shortTermDebt": "6558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "88335000", "reportedCurrency": "USD", "retainedEarnings": "-470346000", "totalLiabilities": "1064755000", "otherCurrentAssets": "1108047000", "totalCurrentAssets": "898790000", "currentLongTermDebt": "60572000", "longTermInvestments": "None", "shortTermInvestments": "-595601000", "currentNetReceivables": "171982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671458000", "currentAccountsPayable": "97367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196424000", "totalShareholderEquity": "178207000", "capitalLeaseObligations": "49198000", "otherCurrentLiabilities": "-319260000", "totalCurrentLiabilities": "505157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064755000", "cashAndShortTermInvestments": "726808000", "commonStockSharesOutstanding": "84656000", "intangibleAssetsExcludingGoodwill": "88335000", "cashAndCashEquivalentsAtCarryingValue": "726808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58238000", "capitalExpenditures": "4538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37233000", "cashflowFromInvestment": "-18287000", "stockBasedCompensation": "4543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 258005000, "cost_of_revenue": 61197000, "gross_profit": 196808000, "ebit": 13633000, "ebitda": 24549000, "pretax_income": 13633000, "tax_provision": 4591000, "net_income": 14571000, "net_income_to_common": 14571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724276000, "total_current_assets": 940916000, "total_assets": 1557735000, "short_term_debt": 6500000, "long_term_debt": 27640000, "total_debt": 34140000, "total_liabilities": 1064390000, "total_equity": 175540000, "shares_outstanding": 347455000, "goodwill_and_intangibles": 206138000 }, "cash_flow": { "operating_cash_flow": 12728000, "capital_expenditure": 4847000, "free_cash_flow": 17575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274047, "ticker_id": 1922, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13633000", "ebitda": "24549000", "netIncome": "14571000", "grossProfit": "196808000", "depreciation": "None", "totalRevenue": "258005000", "costOfRevenue": "61197000", "interestIncome": "None", "incomeBeforeTax": "13633000", "interestExpense": "7144000", "operatingIncome": "13633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4591000", "reportedCurrency": "USD", "netInterestIncome": "7144000", "nonInterestIncome": "None", "operatingExpenses": "183175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10916000", "sellingGeneralAndAdministrative": "77343000", "netIncomeFromContinuingOperations": "9042000" }, "balance": { "goodwill": "114214000", "inventory": "-449410000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1557735000", "longTermDebt": "27640000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91924000", "reportedCurrency": "USD", "retainedEarnings": "-468995000", "totalLiabilities": "1064390000", "otherCurrentAssets": "1070362000", "totalCurrentAssets": "940916000", "currentLongTermDebt": "103040000", "longTermInvestments": "10946000", "shortTermInvestments": "-615950000", "currentNetReceivables": "216640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616819000", "currentAccountsPayable": "87175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238098000", "totalShareholderEquity": "175540000", "capitalLeaseObligations": "50459000", "otherCurrentLiabilities": "-323775000", "totalCurrentLiabilities": "842299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064390000", "cashAndShortTermInvestments": "724276000", "commonStockSharesOutstanding": "347455000", "intangibleAssetsExcludingGoodwill": "91924000", "cashAndCashEquivalentsAtCarryingValue": "724276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8609000", "operatingCashflow": "12728000", "capitalExpenditures": "4847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43579000", "cashflowFromInvestment": "-18185000", "stockBasedCompensation": "4860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258005000, "cost_of_revenue": 61197000, "gross_profit": 196808000, "research_and_development": null, "selling_general_admin": 77343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13633000, "depreciation_amortisation": 10916000, "ebitda": 24549000, "interest_expense": 7144000, "interest_income": null, "other_non_operating": null, "pretax_income": 13633000, "tax_provision": 4591000, "effective_tax_rate": null, "net_income": 14571000, "net_income_continuing_ops": 9042000, "net_income_to_common": 14571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724276000, "short_term_investments": -615950000, "net_receivables": 216640000, "inventory": -449410000, "other_current_assets": null, "total_current_assets": 940916000, "net_ppe": null, "goodwill": 114214000, "intangible_assets": 91924000, "goodwill_and_intangibles": 206138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616819000, "total_assets": 1557735000, "short_term_debt": 6500000, "accounts_payable": 87175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842299000, "long_term_debt": 27640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064390000, "total_liabilities": 1064390000, "total_debt": 34140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468995000, "total_equity": 175540000, "shares_outstanding": 347455000, "operating_cash_flow": 12728000, "stock_based_compensation": 4860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43579000, "free_cash_flow": 17575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13633000", "ebitda": "24549000", "netIncome": "14571000", "grossProfit": "196808000", "depreciation": "None", "totalRevenue": "258005000", "costOfRevenue": "61197000", "interestIncome": "None", "incomeBeforeTax": "13633000", "interestExpense": "7144000", "operatingIncome": "13633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4591000", "reportedCurrency": "USD", "netInterestIncome": "7144000", "nonInterestIncome": "None", "operatingExpenses": "183175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10916000", "sellingGeneralAndAdministrative": "77343000", "netIncomeFromContinuingOperations": "9042000" }, "balance": { "goodwill": "114214000", "inventory": "-449410000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1557735000", "longTermDebt": "27640000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91924000", "reportedCurrency": "USD", "retainedEarnings": "-468995000", "totalLiabilities": "1064390000", "otherCurrentAssets": "1070362000", "totalCurrentAssets": "940916000", "currentLongTermDebt": "103040000", "longTermInvestments": "10946000", "shortTermInvestments": "-615950000", "currentNetReceivables": "216640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616819000", "currentAccountsPayable": "87175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238098000", "totalShareholderEquity": "175540000", "capitalLeaseObligations": "50459000", "otherCurrentLiabilities": "-323775000", "totalCurrentLiabilities": "842299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064390000", "cashAndShortTermInvestments": "724276000", "commonStockSharesOutstanding": "347455000", "intangibleAssetsExcludingGoodwill": "91924000", "cashAndCashEquivalentsAtCarryingValue": "724276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8609000", "operatingCashflow": "12728000", "capitalExpenditures": "4847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43579000", "cashflowFromInvestment": "-18185000", "stockBasedCompensation": "4860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 276424000, "cost_of_revenue": 57485000, "gross_profit": 218939000, "ebit": 23227000, "ebitda": 33980000, "pretax_income": 23227000, "tax_provision": 4604000, "net_income": 5354000, "net_income_to_common": 5354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685575000, "total_current_assets": 927935000, "total_assets": 1583677000, "short_term_debt": 45395000, "long_term_debt": 30369000, "total_debt": 75764000, "total_liabilities": 1105090000, "total_equity": 155249000, "shares_outstanding": 84479000, "goodwill_and_intangibles": 209974000 }, "cash_flow": { "operating_cash_flow": 61664000, "capital_expenditure": 5305000, "free_cash_flow": 66969000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274049, "ticker_id": 1922, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23227000", "ebitda": "33980000", "netIncome": "5354000", "grossProfit": "218939000", "depreciation": "None", "totalRevenue": "276424000", "costOfRevenue": "57485000", "interestIncome": "None", "incomeBeforeTax": "23227000", "interestExpense": "6260000", "operatingIncome": "23227000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4604000", "reportedCurrency": "USD", "netInterestIncome": "6260000", "nonInterestIncome": "None", "operatingExpenses": "195712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10753000", "sellingGeneralAndAdministrative": "73484000", "netIncomeFromContinuingOperations": "18623000" }, "balance": { "goodwill": "114198000", "inventory": "312348000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1583677000", "longTermDebt": "30369000", "shortTermDebt": "45395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "95776000", "reportedCurrency": "USD", "retainedEarnings": "-483566000", "totalLiabilities": "1105090000", "otherCurrentAssets": "1076114000", "totalCurrentAssets": "927935000", "currentLongTermDebt": "45395000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655742000", "currentAccountsPayable": "113485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73631000", "shortLongTermDebtTotal": "179808000", "totalShareholderEquity": "155249000", "capitalLeaseObligations": "52022000", "otherCurrentLiabilities": "-335901000", "totalCurrentLiabilities": "890625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1105090000", "cashAndShortTermInvestments": "685575000", "commonStockSharesOutstanding": "84479000", "intangibleAssetsExcludingGoodwill": "95776000", "cashAndCashEquivalentsAtCarryingValue": "685575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5354000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "40462000", "operatingCashflow": "61664000", "capitalExpenditures": "5305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4845000", "cashflowFromInvestment": "-2982000", "stockBasedCompensation": "4935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276424000, "cost_of_revenue": 57485000, "gross_profit": 218939000, "research_and_development": null, "selling_general_admin": 73484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23227000, "depreciation_amortisation": 10753000, "ebitda": 33980000, "interest_expense": 6260000, "interest_income": null, "other_non_operating": null, "pretax_income": 23227000, "tax_provision": 4604000, "effective_tax_rate": null, "net_income": 5354000, "net_income_continuing_ops": 18623000, "net_income_to_common": 5354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 685575000, "short_term_investments": null, "net_receivables": 242360000, "inventory": 312348000, "other_current_assets": null, "total_current_assets": 927935000, "net_ppe": null, "goodwill": 114198000, "intangible_assets": 95776000, "goodwill_and_intangibles": 209974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655742000, "total_assets": 1583677000, "short_term_debt": 45395000, "accounts_payable": 113485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 890625000, "long_term_debt": 30369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1105090000, "total_liabilities": 1105090000, "total_debt": 75764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -483566000, "total_equity": 155249000, "shares_outstanding": 84479000, "operating_cash_flow": 61664000, "stock_based_compensation": 4935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2982000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4845000, "free_cash_flow": 66969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23227000", "ebitda": "33980000", "netIncome": "5354000", "grossProfit": "218939000", "depreciation": "None", "totalRevenue": "276424000", "costOfRevenue": "57485000", "interestIncome": "None", "incomeBeforeTax": "23227000", "interestExpense": "6260000", "operatingIncome": "23227000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4604000", "reportedCurrency": "USD", "netInterestIncome": "6260000", "nonInterestIncome": "None", "operatingExpenses": "195712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10753000", "sellingGeneralAndAdministrative": "73484000", "netIncomeFromContinuingOperations": "18623000" }, "balance": { "goodwill": "114198000", "inventory": "312348000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1583677000", "longTermDebt": "30369000", "shortTermDebt": "45395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "95776000", "reportedCurrency": "USD", "retainedEarnings": "-483566000", "totalLiabilities": "1105090000", "otherCurrentAssets": "1076114000", "totalCurrentAssets": "927935000", "currentLongTermDebt": "45395000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655742000", "currentAccountsPayable": "113485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73631000", "shortLongTermDebtTotal": "179808000", "totalShareholderEquity": "155249000", "capitalLeaseObligations": "52022000", "otherCurrentLiabilities": "-335901000", "totalCurrentLiabilities": "890625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1105090000", "cashAndShortTermInvestments": "685575000", "commonStockSharesOutstanding": "84479000", "intangibleAssetsExcludingGoodwill": "95776000", "cashAndCashEquivalentsAtCarryingValue": "685575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5354000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "40462000", "operatingCashflow": "61664000", "capitalExpenditures": "5305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4845000", "cashflowFromInvestment": "-2982000", "stockBasedCompensation": "4935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "income_statement": { "revenue": 259490000, "cost_of_revenue": 53564000, "gross_profit": 205926000, "ebit": 19269000, "ebitda": 29666000, "pretax_income": 19269000, "tax_provision": 3730000, "net_income": 2405000, "net_income_to_common": 2405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632361000, "total_current_assets": 867946000, "total_assets": 1552530000, "short_term_debt": 7988000, "long_term_debt": 5833000, "total_debt": 13821000, "total_liabilities": 1094561000, "total_equity": 146574000, "shares_outstanding": 85563000, "goodwill_and_intangibles": 218886000 }, "cash_flow": { "operating_cash_flow": 58829000, "capital_expenditure": 8118000, "free_cash_flow": 66947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274050, "ticker_id": 1922, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:03.856945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19269000", "ebitda": "29666000", "netIncome": "2405000", "grossProfit": "205926000", "depreciation": "None", "totalRevenue": "259490000", "costOfRevenue": "53564000", "interestIncome": "None", "incomeBeforeTax": "19269000", "interestExpense": "3770000", "operatingIncome": "19269000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3730000", "reportedCurrency": "USD", "netInterestIncome": "3770000", "nonInterestIncome": "None", "operatingExpenses": "186657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2016000", "costofGoodsAndServicesSold": "53564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10397000", "sellingGeneralAndAdministrative": "74890000", "netIncomeFromContinuingOperations": "15539000" }, "balance": { "goodwill": "115060000", "inventory": "-470603000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1552530000", "longTermDebt": "5833000", "shortTermDebt": "7988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "103826000", "reportedCurrency": "USD", "retainedEarnings": "-489296000", "totalLiabilities": "1094561000", "otherCurrentAssets": "-469507000", "totalCurrentAssets": "867946000", "currentLongTermDebt": "75008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "684584000", "currentAccountsPayable": "128622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23399000", "shortLongTermDebtTotal": "242997000", "totalShareholderEquity": "146574000", "capitalLeaseObligations": "77084000", "otherCurrentLiabilities": "-311573000", "totalCurrentLiabilities": "75008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1094561000", "cashAndShortTermInvestments": "632361000", "commonStockSharesOutstanding": "85563000", "intangibleAssetsExcludingGoodwill": "103826000", "cashAndCashEquivalentsAtCarryingValue": "632361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "78467000", "operatingCashflow": "58829000", "capitalExpenditures": "8118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71784000", "cashflowFromInvestment": "-6398000", "stockBasedCompensation": "4109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124215000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259490000, "cost_of_revenue": 53564000, "gross_profit": 205926000, "research_and_development": null, "selling_general_admin": 74890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19269000, "depreciation_amortisation": 10397000, "ebitda": 29666000, "interest_expense": 3770000, "interest_income": null, "other_non_operating": null, "pretax_income": 19269000, "tax_provision": 3730000, "effective_tax_rate": null, "net_income": 2405000, "net_income_continuing_ops": 15539000, "net_income_to_common": 2405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 632361000, "short_term_investments": null, "net_receivables": 235585000, "inventory": -470603000, "other_current_assets": null, "total_current_assets": 867946000, "net_ppe": null, "goodwill": 115060000, "intangible_assets": 103826000, "goodwill_and_intangibles": 218886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 684584000, "total_assets": 1552530000, "short_term_debt": 7988000, "accounts_payable": 128622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75008000, "long_term_debt": 5833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1094561000, "total_liabilities": 1094561000, "total_debt": 13821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489296000, "total_equity": 146574000, "shares_outstanding": 85563000, "operating_cash_flow": 58829000, "stock_based_compensation": 4109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71784000, "free_cash_flow": 66947000, "net_change_in_cash": 124215000 }, "raw_data": { "income": { "ebit": "19269000", "ebitda": "29666000", "netIncome": "2405000", "grossProfit": "205926000", "depreciation": "None", "totalRevenue": "259490000", "costOfRevenue": "53564000", "interestIncome": "None", "incomeBeforeTax": "19269000", "interestExpense": "3770000", "operatingIncome": "19269000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3730000", "reportedCurrency": "USD", "netInterestIncome": "3770000", "nonInterestIncome": "None", "operatingExpenses": "186657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2016000", "costofGoodsAndServicesSold": "53564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10397000", "sellingGeneralAndAdministrative": "74890000", "netIncomeFromContinuingOperations": "15539000" }, "balance": { "goodwill": "115060000", "inventory": "-470603000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1552530000", "longTermDebt": "5833000", "shortTermDebt": "7988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "103826000", "reportedCurrency": "USD", "retainedEarnings": "-489296000", "totalLiabilities": "1094561000", "otherCurrentAssets": "-469507000", "totalCurrentAssets": "867946000", "currentLongTermDebt": "75008000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "684584000", "currentAccountsPayable": "128622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23399000", "shortLongTermDebtTotal": "242997000", "totalShareholderEquity": "146574000", "capitalLeaseObligations": "77084000", "otherCurrentLiabilities": "-311573000", "totalCurrentLiabilities": "75008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1094561000", "cashAndShortTermInvestments": "632361000", "commonStockSharesOutstanding": "85563000", "intangibleAssetsExcludingGoodwill": "103826000", "cashAndCashEquivalentsAtCarryingValue": "632361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "78467000", "operatingCashflow": "58829000", "capitalExpenditures": "8118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71784000", "cashflowFromInvestment": "-6398000", "stockBasedCompensation": "4109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124215000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }