{ "ticker": { "uuid": "4f285a1f-f16e-4bce-a0b5-20fc6fc72b50", "symbol": "GIC", "name": "Global Industrial Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4f285a1f-f16e-4bce-a0b5-20fc6fc72b50/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f285a1f-f16e-4bce-a0b5-20fc6fc72b50/" }, "latest_snapshot": { "ticker": { "uuid": "4f285a1f-f16e-4bce-a0b5-20fc6fc72b50", "symbol": "GIC", "name": "Global Industrial Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4f285a1f-f16e-4bce-a0b5-20fc6fc72b50/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f285a1f-f16e-4bce-a0b5-20fc6fc72b50/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.63, "value": 0.33, "quality": 0.77, "momentum": 0.77, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 35.12, "market_cap": 1343729796.88, "pe_ratio": 17.8925, "earnings_yield": 0.073, "ebitda_to_ev": 0.0786, "shareholder_yield": 0.0361, "roe": 0.2348, "piotroski_f_score": 7, "momentum_12_1": 0.3229, "volatility_252d": 0.3146 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.8925, "ev_ebitda": 12.7302, "earnings_yield": 0.073, "fcf_yield": 0.0612, "shareholder_yield": 0.0361 }, "quality": { "roe": 0.2348, "roic": 0.2077, "gross_margin": 0.355, "fcf_margin": 0.06, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0723, "eps_growth_1y": 0.2231, "fcf_growth_1y": 0.6766 }, "momentum": { "price_return_12m": 0.3222, "momentum_12_1": 0.3229, "relative_strength": 0.1539 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.77, "momentum_percentile": 0.77, "growth_composite": 70, "yield_composite": 26, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.79, "os": 0.84, "value": 0.67, "quality": 0.78, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 15.6865, "earnings_yield": 0.0829, "shareholder_yield": 0.0405, "roe": 0.2348, "momentum_12_1": 0.1062 }, { "week_end_date": "2026-06-14", "price": 31.84, "os": 0.85, "value": 0.67, "quality": 0.77, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 16.2215, "earnings_yield": 0.0803, "shareholder_yield": 0.0392, "roe": 0.2348, "momentum_12_1": 0.1374 }, { "week_end_date": "2026-06-21", "price": 32.91, "os": 0.84, "value": 0.64, "quality": 0.78, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 16.7666, "earnings_yield": 0.0777, "shareholder_yield": 0.0379, "roe": 0.2348, "momentum_12_1": 0.1636 }, { "week_end_date": "2026-06-28", "price": 35.14, "os": 0.65, "value": 0.35, "quality": 0.77, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 17.9027, "earnings_yield": 0.0729, "shareholder_yield": 0.0355, "roe": 0.2348, "momentum_12_1": 0.1508 }, { "week_end_date": "2026-07-05", "price": 33.21, "os": 0.84, "value": 0.66, "quality": 0.77, "momentum": 0.7, "confidence": 0.991, "coverage": 1, "pe_ratio": 16.9195, "earnings_yield": 0.0771, "shareholder_yield": 0.0376, "roe": 0.2348, "momentum_12_1": 0.1284 }, { "week_end_date": "2026-07-12", "price": 33.46, "os": 0.74, "value": 0.64, "quality": 0.77, "momentum": 0.37, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.0468, "earnings_yield": 0.0765, "shareholder_yield": 0.0373, "roe": 0.2348, "momentum_12_1": 0.1913 }, { "week_end_date": "2026-07-19", "price": 34.45, "os": 0.64, "value": 0.34, "quality": 0.77, "momentum": 0.76, "confidence": 0.969, "coverage": 1, "pe_ratio": 17.5512, "earnings_yield": 0.0744, "shareholder_yield": 0.0368, "roe": 0.2348, "momentum_12_1": 0.2675 }, { "week_end_date": "2026-07-26", "price": 35.12, "os": 0.63, "value": 0.33, "quality": 0.77, "momentum": 0.77, "confidence": 0.958, "coverage": 1, "pe_ratio": 17.8925, "earnings_yield": 0.073, "shareholder_yield": 0.0361, "roe": 0.2348, "momentum_12_1": 0.3229 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1379100000, "cost_of_revenue": 888900000, "gross_profit": 490200000, "ebit": 97600000, "ebitda": 105300000, "pretax_income": 97600000, "tax_provision": 25600000, "net_income": 72100000, "net_income_to_common": 72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": 87500000, "total_debt": 103600000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 77700000, "capital_expenditure": 3100000, "free_cash_flow": 80800000, "dividends_paid": 40300000, "share_repurchases": -9100000, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1379100000, "cost_of_revenue": 888900000, "gross_profit": 490200000, "ebit": 97600000, "ebitda": 105300000, "pretax_income": 97600000, "tax_provision": 25600000, "net_income": 72100000, "net_income_to_common": 72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": 87500000, "total_debt": 103600000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 77700000, "capital_expenditure": 3100000, "free_cash_flow": 80800000, "dividends_paid": 40300000, "share_repurchases": -9100000, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1379100000, "cost_of_revenue": 888900000, "gross_profit": 490200000, "ebit": 97600000, "ebitda": 105300000, "pretax_income": 97600000, "tax_provision": 25600000, "net_income": 72100000, "net_income_to_common": 72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": 87500000, "total_debt": 103600000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 77700000, "capital_expenditure": 3100000, "free_cash_flow": 80800000, "dividends_paid": 40300000, "share_repurchases": -9100000, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1379100000, "cost_of_revenue": 888900000, "gross_profit": 490200000, "ebit": 97600000, "ebitda": 105300000, "pretax_income": 97600000, "tax_provision": 25600000, "net_income": 72100000, "net_income_to_common": 72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": 87500000, "total_debt": 103600000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 77700000, "capital_expenditure": 3100000, "free_cash_flow": 80800000, "dividends_paid": 40300000, "share_repurchases": -9100000, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1379100000, "cost_of_revenue": 888900000, "gross_profit": 490200000, "ebit": 97600000, "ebitda": 105300000, "pretax_income": 97600000, "tax_provision": 25600000, "net_income": 72100000, "net_income_to_common": 72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": 87500000, "total_debt": 103600000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 77700000, "capital_expenditure": 3100000, "free_cash_flow": 80800000, "dividends_paid": 40300000, "share_repurchases": -9100000, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1379100000, "cost_of_revenue": 888900000, "gross_profit": 490200000, "ebit": 97600000, "ebitda": 105300000, "pretax_income": 97600000, "tax_provision": 25600000, "net_income": 72100000, "net_income_to_common": 72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": 87500000, "total_debt": 103600000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 77700000, "capital_expenditure": 3100000, "free_cash_flow": 80800000, "dividends_paid": 40300000, "share_repurchases": -9100000, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1379100000, "cost_of_revenue": 888900000, "gross_profit": 490200000, "ebit": 97600000, "ebitda": 105300000, "pretax_income": 97600000, "tax_provision": 25600000, "net_income": 72100000, "net_income_to_common": 72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": 87500000, "total_debt": 103600000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 77700000, "capital_expenditure": 3100000, "free_cash_flow": 80800000, "dividends_paid": 40300000, "share_repurchases": -9100000, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315900000, "cost_of_revenue": 863900000, "gross_profit": 452000000, "ebit": 80000000, "ebitda": 87600000, "pretax_income": 79800000, "tax_provision": 19100000, "net_income": 61000000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44600000, "total_current_assets": 352600000, "total_assets": 520700000, "short_term_debt": 14100000, "long_term_debt": 69000000, "total_debt": 83100000, "total_liabilities": 239600000, "total_equity": 281100000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 65700000 }, "cash_flow": { "operating_cash_flow": 50700000, "capital_expenditure": 3800000, "free_cash_flow": 54500000, "dividends_paid": 38400000, "share_repurchases": 0, "shares_issued": 1800000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350400000, "cost_of_revenue": 228500000, "gross_profit": 121900000, "ebit": 20600000, "ebitda": 22500000, "pretax_income": 20700000, "tax_provision": 5400000, "net_income": 16600000, "net_income_to_common": 16600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61700000, "total_current_assets": 402700000, "total_assets": 581100000, "short_term_debt": 15900000, "long_term_debt": 83300000, "total_debt": 99200000, "total_liabilities": 261200000, "total_equity": 319900000, "shares_outstanding": 38300000, "goodwill_and_intangibles": 63500000 }, "cash_flow": { "operating_cash_flow": 6400000, "capital_expenditure": 800000, "free_cash_flow": 7200000, "dividends_paid": 10800000, "share_repurchases": -900000, "shares_issued": 400000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350400000, "cost_of_revenue": 228500000, "gross_profit": 121900000, "ebit": 20600000, "ebitda": 22500000, "pretax_income": 20700000, "tax_provision": 5400000, "net_income": 16600000, "net_income_to_common": 16600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61700000, "total_current_assets": 402700000, "total_assets": 581100000, "short_term_debt": 15900000, "long_term_debt": 83300000, "total_debt": 99200000, "total_liabilities": 261200000, "total_equity": 319900000, "shares_outstanding": 38300000, "goodwill_and_intangibles": 63500000 }, "cash_flow": { "operating_cash_flow": 6400000, "capital_expenditure": 800000, "free_cash_flow": 7200000, "dividends_paid": 10800000, "share_repurchases": -900000, "shares_issued": 400000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350400000, "cost_of_revenue": 228500000, "gross_profit": 121900000, "ebit": 20600000, "ebitda": 22500000, "pretax_income": 20700000, "tax_provision": 5400000, "net_income": 16600000, "net_income_to_common": 16600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61700000, "total_current_assets": 402700000, "total_assets": 581100000, "short_term_debt": 15900000, "long_term_debt": 83300000, "total_debt": 99200000, "total_liabilities": 261200000, "total_equity": 319900000, "shares_outstanding": 38300000, "goodwill_and_intangibles": 63500000 }, "cash_flow": { "operating_cash_flow": 6400000, "capital_expenditure": 800000, "free_cash_flow": 7200000, "dividends_paid": 10800000, "share_repurchases": -900000, "shares_issued": 400000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350400000, "cost_of_revenue": 228500000, "gross_profit": 121900000, "ebit": 20600000, "ebitda": 22500000, "pretax_income": 20700000, "tax_provision": 5400000, "net_income": 16600000, "net_income_to_common": 16600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61700000, "total_current_assets": 402700000, "total_assets": 581100000, "short_term_debt": 15900000, "long_term_debt": 83300000, "total_debt": 99200000, "total_liabilities": 261200000, "total_equity": 319900000, "shares_outstanding": 38300000, "goodwill_and_intangibles": 63500000 }, "cash_flow": { "operating_cash_flow": 6400000, "capital_expenditure": 800000, "free_cash_flow": 7200000, "dividends_paid": 10800000, "share_repurchases": -900000, "shares_issued": 400000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350400000, "cost_of_revenue": 228500000, "gross_profit": 121900000, "ebit": 20600000, "ebitda": 22500000, "pretax_income": 20700000, "tax_provision": 5400000, "net_income": 16600000, "net_income_to_common": 16600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61700000, "total_current_assets": 402700000, "total_assets": 581100000, "short_term_debt": 15900000, "long_term_debt": 83300000, "total_debt": 99200000, "total_liabilities": 261200000, "total_equity": 319900000, "shares_outstanding": 38300000, "goodwill_and_intangibles": 63500000 }, "cash_flow": { "operating_cash_flow": 6400000, "capital_expenditure": 800000, "free_cash_flow": 7200000, "dividends_paid": 10800000, "share_repurchases": -900000, "shares_issued": 400000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350400000, "cost_of_revenue": 228500000, "gross_profit": 121900000, "ebit": 20600000, "ebitda": 22500000, "pretax_income": 20700000, "tax_provision": 5400000, "net_income": 16600000, "net_income_to_common": 16600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61700000, "total_current_assets": 402700000, "total_assets": 581100000, "short_term_debt": 15900000, "long_term_debt": 83300000, "total_debt": 99200000, "total_liabilities": 261200000, "total_equity": 319900000, "shares_outstanding": 38300000, "goodwill_and_intangibles": 63500000 }, "cash_flow": { "operating_cash_flow": 6400000, "capital_expenditure": 800000, "free_cash_flow": 7200000, "dividends_paid": 10800000, "share_repurchases": -900000, "shares_issued": 400000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350400000, "cost_of_revenue": 228500000, "gross_profit": 121900000, "ebit": 20600000, "ebitda": 22500000, "pretax_income": 20700000, "tax_provision": 5400000, "net_income": 16600000, "net_income_to_common": 16600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61700000, "total_current_assets": 402700000, "total_assets": 581100000, "short_term_debt": 15900000, "long_term_debt": 83300000, "total_debt": 99200000, "total_liabilities": 261200000, "total_equity": 319900000, "shares_outstanding": 38300000, "goodwill_and_intangibles": 63500000 }, "cash_flow": { "operating_cash_flow": 6400000, "capital_expenditure": 800000, "free_cash_flow": 7200000, "dividends_paid": 10800000, "share_repurchases": -900000, "shares_issued": 400000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 345600000, "cost_of_revenue": 226500000, "gross_profit": 119100000, "ebit": 20100000, "ebitda": 22000000, "pretax_income": 19600000, "tax_provision": 5000000, "net_income": 14600000, "net_income_to_common": 14600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": 87500000, "total_debt": 103600000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 20000000, "capital_expenditure": 800000, "free_cash_flow": 20800000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 345600000, "cost_of_revenue": 226500000, "gross_profit": 119100000, "ebit": 20100000, "ebitda": 22000000, "pretax_income": 19600000, "tax_provision": 5000000, "net_income": 14600000, "net_income_to_common": 14600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": 87500000, "total_debt": 103600000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 20000000, "capital_expenditure": 800000, "free_cash_flow": 20800000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 345600000, "cost_of_revenue": 226500000, "gross_profit": 119100000, "ebit": 20100000, "ebitda": 22000000, "pretax_income": 19600000, "tax_provision": 5000000, "net_income": 14600000, "net_income_to_common": 14600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": 87500000, "total_debt": 103600000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 20000000, "capital_expenditure": 800000, "free_cash_flow": 20800000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 345600000, "cost_of_revenue": 226500000, "gross_profit": 119100000, "ebit": 20100000, "ebitda": 22000000, "pretax_income": 19600000, "tax_provision": 5000000, "net_income": 14600000, "net_income_to_common": 14600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": 87500000, "total_debt": 103600000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 20000000, "capital_expenditure": 800000, "free_cash_flow": 20800000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 345600000, "cost_of_revenue": 226500000, "gross_profit": 119100000, "ebit": 20100000, "ebitda": 22000000, "pretax_income": 19600000, "tax_provision": 5000000, "net_income": 14600000, "net_income_to_common": 14600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": 87500000, "total_debt": 103600000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 20000000, "capital_expenditure": 800000, "free_cash_flow": 20800000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }