{ "ticker": { "uuid": "4f285a1f-f16e-4bce-a0b5-20fc6fc72b50", "symbol": "GIC", "name": "Global Industrial Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4f285a1f-f16e-4bce-a0b5-20fc6fc72b50/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f285a1f-f16e-4bce-a0b5-20fc6fc72b50/" }, "ticker_metadata": { "id": 1748, "uuid": "4f285a1f-f16e-4bce-a0b5-20fc6fc72b50", "symbol": "GIC", "name": "Global Industrial Co", "asset_type": "equity", "market_cap": 1152807000, "stock_exchange_id": 3, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Global Industrial Company, is a direct marketer of branded and private label industrial and commercial equipment and supplies in North America. The company is headquartered in Port Washington, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f285a1f-f16e-4bce-a0b5-20fc6fc72b50", "symbol": "GIC", "name": "Global Industrial Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4f285a1f-f16e-4bce-a0b5-20fc6fc72b50/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f285a1f-f16e-4bce-a0b5-20fc6fc72b50/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.66, "quality": 0.77, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.79, "market_cap": 1179257000, "pe_ratio": 15.7025, "earnings_yield": 0.0637, "ebitda_to_ev": 0.0955, "shareholder_yield": 0.0348, "roe": 0.2348, "piotroski_f_score": 7, "momentum_12_1": 0.1062, "volatility_252d": 0.3673 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.164437+00:00", "batch_id": "" }, "size": { "price_close": 30.79, "market_cap": 1179257000, "market_cap_usd": 1179257000, "enterprise_value": 1133457000, "shares_outstanding": 38300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7025, "pb_ratio": 3.6863, "ptbv_ratio": 4.5993, "ps_ratio": 0.8372, "pcf_ratio": 14.5948, "pfcf_ratio": 13.9557, "ev_ebitda": 10.4756, "ev_ebit": 11.2782, "ev_sales": 0.8047, "ev_fcf": 13.4137, "earnings_yield": 0.0637, "fcf_yield": 0.0746, "price_to_sales": 0.8372, "price_to_book": 3.6863, "price_to_cashflow": 14.5948, "ebitda_to_ev": 0.0955, "sales_yield": 1.2427 }, "yield": { "dividend_yield": 0.0348, "buyback_yield": 0, "shareholder_yield": 0.0348, "debt_paydown_yield": null, "total_yield": 0.0348 }, "quality": { "gross_margin": 0.355, "operating_margin": 0.0714, "net_margin": 0.0533, "ebitda_margin": 0.0768, "fcf_margin": 0.06, "roe": 0.2348, "roa": 0.1292, "roic": 0.2701, "roc_greenblatt": null, "asset_turnover": 2.4239, "cash_conversion": 1.1252, "accruals_ratio": -0.0098, "sbc_to_revenue": 0.005, "piotroski_f_score": 7, "altman_z_score": 6.4733, "earnings_stability_5y": 0.2592, "revenue_stability_5y": 0.1385, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8604, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8165, "net_debt_to_ebitda": -0.4233, "debt_to_assets": 0.0274, "interest_coverage": 91.3636, "current_ratio": 2.2751, "quick_ratio": 1.2729, "net_debt": -45800000, "local_beta": 0.0006, "volatility_252d": 0.3673, "volatility_60d": 0.7324, "max_drawdown_12m": -0.2805, "risk_adjusted_momentum": 0.289 }, "growth": { "revenue_growth_1y": 0.0723, "revenue_growth_3y_cagr": 0.0575, "revenue_growth_5y_cagr": 0.0603, "eps_growth_1y": 0.2231, "eps_growth_3y_cagr": -0.0292, "eps_growth_5y_cagr": 0.0197, "fcf_growth_1y": 0.6766, "book_value_growth_1y": 0.1142, "revenue_growth": 0.0723, "earnings_growth": 0.2231 }, "momentum": { "price_return_1m": 0.0634, "price_return_3m": -0.0179, "price_return_6m": 0.1155, "price_return_9m": -0.165, "price_return_12m": 0.1763, "price_return_12m_ex1m": 0.1062, "momentum_6m": 0.1155, "momentum_12m": 0.1763, "momentum_12_1": 0.1062, "distance_from_52w_high": -0.165, "distance_from_52w_low": 0.2199, "relative_strength": 0.0763 }, "raw_ttm": { "revenue_ttm": 1408500000, "gross_profit_ttm": 500000000, "ebit_ttm": 100500000, "ebitda_ttm": 108200000, "net_income_ttm": 75100000, "eps_diluted_ttm": 1.9608, "operating_cash_flow_ttm": 80800000, "capital_expenditure_ttm": 3700000, "fcf_ttm": 84500000, "dividends_paid_ttm": 41000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1100000, "cash_and_equivalents": 61700000, "total_current_assets": 402700000, "total_current_liabilities": 177000000, "net_ppe": null, "total_assets": 581100000, "total_debt": 15900000, "total_equity": 319900000, "net_working_capital": 179900000, "book_value_per_share": 8.3525, "retained_earnings": 126100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 256400000, "tangible_book_per_share": 6.6945 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 70, "rank_ptbv": 66, "rank_ps": 24, "rank_pcf": 63, "rank_ev_ebitda": 42, "rank_ev_ebit": 45, "rank_earnings_yield": 42, "rank_fcf_yield": 53, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 16, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 63, "rank_fcf_margin": 78, "rank_piotroski": 17, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 45 }, "composites": { "value_composite": 34, "quality_composite": 23, "momentum_composite": 33, "growth_composite": 71, "yield_composite": 15, "svqf_composite": 21, "vc1_composite": 32, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.7129, "os_score": 0.85, "value_percentile": 0.66, "quality_percentile": 0.77, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 40, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4188, "ticker_id": 1748, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.164437+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.79, "market_cap": 1179257000, "market_cap_usd": 1179257000, "enterprise_value": 1133457000, "shares_outstanding": 38300000, "fx_rate_to_usd": null, "pe_ratio": 15.70249001, "pb_ratio": 3.6863301, "ptbv_ratio": 4.59928627, "ps_ratio": 0.83724317, "pcf_ratio": 14.59476485, "pfcf_ratio": 13.95570414, "ev_ebitda": 10.47557301, "ev_ebit": 11.2781791, "ev_sales": 0.8047263, "ev_fcf": 13.41369231, "earnings_yield": 0.06368417, "fcf_yield": 0.07455069, "dividend_yield": 0.03476765, "buyback_yield": 0, "shareholder_yield": 0.03476765, "debt_paydown_yield": null, "total_yield": 0.03476765, "gross_margin": 0.35498758, "operating_margin": 0.0713525, "net_margin": 0.05331913, "ebitda_margin": 0.07681931, "fcf_margin": 0.0599929, "roe": 0.23476086, "roa": 0.12923765, "roic": 0.27005092, "roc_greenblatt": null, "asset_turnover": 2.42385132, "cash_conversion": 1.12516644, "accruals_ratio": -0.00980898, "sbc_to_revenue": 0.00496983, "debt_to_equity": 0.81650516, "net_debt_to_ebitda": -0.4232902, "debt_to_assets": 0.0273619, "interest_coverage": 91.36363636, "current_ratio": 2.27514124, "quick_ratio": 1.27288136, "net_debt": -45800000, "revenue_growth_1y": 0.07232585, "revenue_growth_3y_cagr": 0.05751529, "revenue_growth_5y_cagr": 0.06031786, "eps_growth_1y": 0.22312704, "eps_growth_3y_cagr": -0.02918529, "eps_growth_5y_cagr": 0.01969785, "fcf_growth_1y": 0.6765873, "book_value_growth_1y": 0.11419424, "piotroski_f_score": 7, "altman_z_score": 6.47332383, "earnings_stability_5y": 0.259203, "revenue_stability_5y": 0.1385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06338155, "price_return_3m": -0.01791609, "price_return_6m": 0.11549484, "price_return_9m": -0.16501242, "price_return_12m": 0.17626384, "price_return_12m_ex1m": 0.10615409, "distance_from_52w_high": -0.16501242, "distance_from_52w_low": 0.2198794, "relative_strength": 0.07630026, "local_beta": 0.0006, "volatility_252d": 0.367263, "volatility_60d": 0.732362, "max_drawdown_12m": -0.28051678, "revenue_ttm": 1408500000, "gross_profit_ttm": 500000000, "ebit_ttm": 100500000, "ebitda_ttm": 108200000, "net_income_ttm": 75100000, "eps_diluted_ttm": 1.96083551, "operating_cash_flow_ttm": 80800000, "capital_expenditure_ttm": 3700000, "fcf_ttm": 84500000, "dividends_paid_ttm": 41000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1100000, "cash_and_equivalents": 61700000, "total_current_assets": 402700000, "total_current_liabilities": 177000000, "net_ppe": null, "total_assets": 581100000, "total_debt": 15900000, "total_equity": 319900000, "net_working_capital": 179900000, "book_value_per_share": 8.35248042, "retained_earnings": 126100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 256400000, "tangible_book_per_share": 6.69451697, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 42, "rank_pb": 70, "rank_ptbv": 66, "rank_ps": 24, "rank_pcf": 63, "rank_ev_ebitda": 42, "rank_ev_ebit": 45, "rank_earnings_yield": 42, "rank_fcf_yield": 53, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 16, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 63, "rank_fcf_margin": 78, "rank_piotroski": 17, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 45, "value_composite": 34, "quality_composite": 23, "momentum_composite": 33, "growth_composite": 71, "yield_composite": 15, "svqf_composite": 21, "vc1_composite": 32, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 40, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.79, "os": 0.85, "value": 0.66, "quality": 0.77, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 15.7025, "earnings_yield": 0.0637, "shareholder_yield": 0.0348, "roe": 0.2348, "momentum_12_1": 0.1062, "complete_fields": { "id": 4188, "ticker_id": 1748, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.164437+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.79, "market_cap": 1179257000, "market_cap_usd": 1179257000, "enterprise_value": 1133457000, "shares_outstanding": 38300000, "fx_rate_to_usd": null, "pe_ratio": 15.70249001, "pb_ratio": 3.6863301, "ptbv_ratio": 4.59928627, "ps_ratio": 0.83724317, "pcf_ratio": 14.59476485, "pfcf_ratio": 13.95570414, "ev_ebitda": 10.47557301, "ev_ebit": 11.2781791, "ev_sales": 0.8047263, "ev_fcf": 13.41369231, "earnings_yield": 0.06368417, "fcf_yield": 0.07455069, "dividend_yield": 0.03476765, "buyback_yield": 0, "shareholder_yield": 0.03476765, "debt_paydown_yield": null, "total_yield": 0.03476765, "gross_margin": 0.35498758, "operating_margin": 0.0713525, "net_margin": 0.05331913, "ebitda_margin": 0.07681931, "fcf_margin": 0.0599929, "roe": 0.23476086, "roa": 0.12923765, "roic": 0.27005092, "roc_greenblatt": null, "asset_turnover": 2.42385132, "cash_conversion": 1.12516644, "accruals_ratio": -0.00980898, "sbc_to_revenue": 0.00496983, "debt_to_equity": 0.81650516, "net_debt_to_ebitda": -0.4232902, "debt_to_assets": 0.0273619, "interest_coverage": 91.36363636, "current_ratio": 2.27514124, "quick_ratio": 1.27288136, "net_debt": -45800000, "revenue_growth_1y": 0.07232585, "revenue_growth_3y_cagr": 0.05751529, "revenue_growth_5y_cagr": 0.06031786, "eps_growth_1y": 0.22312704, "eps_growth_3y_cagr": -0.02918529, "eps_growth_5y_cagr": 0.01969785, "fcf_growth_1y": 0.6765873, "book_value_growth_1y": 0.11419424, "piotroski_f_score": 7, "altman_z_score": 6.47332383, "earnings_stability_5y": 0.259203, "revenue_stability_5y": 0.1385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06338155, "price_return_3m": -0.01791609, "price_return_6m": 0.11549484, "price_return_9m": -0.16501242, "price_return_12m": 0.17626384, "price_return_12m_ex1m": 0.10615409, "distance_from_52w_high": -0.16501242, "distance_from_52w_low": 0.2198794, "relative_strength": 0.07630026, "local_beta": 0.0006, "volatility_252d": 0.367263, "volatility_60d": 0.732362, "max_drawdown_12m": -0.28051678, "revenue_ttm": 1408500000, "gross_profit_ttm": 500000000, "ebit_ttm": 100500000, "ebitda_ttm": 108200000, "net_income_ttm": 75100000, "eps_diluted_ttm": 1.96083551, "operating_cash_flow_ttm": 80800000, "capital_expenditure_ttm": 3700000, "fcf_ttm": 84500000, "dividends_paid_ttm": 41000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1100000, "cash_and_equivalents": 61700000, "total_current_assets": 402700000, "total_current_liabilities": 177000000, "net_ppe": null, "total_assets": 581100000, "total_debt": 15900000, "total_equity": 319900000, "net_working_capital": 179900000, "book_value_per_share": 8.35248042, "retained_earnings": 126100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 256400000, "tangible_book_per_share": 6.69451697, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 42, "rank_pb": 70, "rank_ptbv": 66, "rank_ps": 24, "rank_pcf": 63, "rank_ev_ebitda": 42, "rank_ev_ebit": 45, "rank_earnings_yield": 42, "rank_fcf_yield": 53, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 16, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 63, "rank_fcf_margin": 78, "rank_piotroski": 17, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 45, "value_composite": 34, "quality_composite": 23, "momentum_composite": 33, "growth_composite": 71, "yield_composite": 15, "svqf_composite": 21, "vc1_composite": 32, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 40, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 1379100000, "cost_of_revenue": 888900000, "gross_profit": 490200000, "ebit": 97600000, "ebitda": 105300000, "pretax_income": 97600000, "tax_provision": 25600000, "net_income": 72100000, "net_income_to_common": 72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": null, "total_debt": 16100000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 77700000, "capital_expenditure": 3100000, "free_cash_flow": 80800000, "dividends_paid": 40300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268485, "ticker_id": 1748, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97600000", "ebitda": "105300000", "netIncome": "72100000", "grossProfit": "490200000", "depreciation": "None", "totalRevenue": "1379100000", "costOfRevenue": "888900000", "interestIncome": "0", "incomeBeforeTax": "97600000", "interestExpense": "100000", "operatingIncome": "97600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25600000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "392600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "392600000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "40600000", "inventory": "174600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "580800000", "longTermDebt": "None", "shortTermDebt": "16100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23700000", "reportedCurrency": "USD", "retainedEarnings": "120300000", "totalLiabilities": "267600000", "otherCurrentAssets": "14800000", "totalCurrentAssets": "396500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184300000", "currentAccountsPayable": "108700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110300000", "shortLongTermDebtTotal": "103600000", "totalShareholderEquity": "313200000", "capitalLeaseObligations": "103600000", "otherCurrentLiabilities": "53700000", "totalCurrentLiabilities": "178500000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "89100000", "cashAndShortTermInvestments": "67500000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "23700000", "cashAndCashEquivalentsAtCarryingValue": "67500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "40300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6400000", "operatingCashflow": "77700000", "capitalExpenditures": "3100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47500000", "cashflowFromInvestment": "-7100000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1379100000, "cost_of_revenue": 888900000, "gross_profit": 490200000, "research_and_development": null, "selling_general_admin": 392600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97600000, "depreciation_amortisation": 7700000, "ebitda": 105300000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 97600000, "tax_provision": 25600000, "effective_tax_rate": null, "net_income": 72100000, "net_income_continuing_ops": 72000000, "net_income_to_common": 72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67500000, "short_term_investments": null, "net_receivables": 139600000, "inventory": 174600000, "other_current_assets": null, "total_current_assets": 396500000, "net_ppe": null, "goodwill": 40600000, "intangible_assets": 23700000, "goodwill_and_intangibles": 64300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184300000, "total_assets": 580800000, "short_term_debt": 16100000, "accounts_payable": 108700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89100000, "total_liabilities": 267600000, "total_debt": 16100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120300000, "total_equity": 313200000, "shares_outstanding": 38400000, "operating_cash_flow": 77700000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7100000, "dividends_paid": 40300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47500000, "free_cash_flow": 80800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97600000", "ebitda": "105300000", "netIncome": "72100000", "grossProfit": "490200000", "depreciation": "None", "totalRevenue": "1379100000", "costOfRevenue": "888900000", "interestIncome": "0", "incomeBeforeTax": "97600000", "interestExpense": "100000", "operatingIncome": "97600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25600000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "392600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "392600000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "40600000", "inventory": "174600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "580800000", "longTermDebt": "None", "shortTermDebt": "16100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23700000", "reportedCurrency": "USD", "retainedEarnings": "120300000", "totalLiabilities": "267600000", "otherCurrentAssets": "14800000", "totalCurrentAssets": "396500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184300000", "currentAccountsPayable": "108700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110300000", "shortLongTermDebtTotal": "103600000", "totalShareholderEquity": "313200000", "capitalLeaseObligations": "103600000", "otherCurrentLiabilities": "53700000", "totalCurrentLiabilities": "178500000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "89100000", "cashAndShortTermInvestments": "67500000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "23700000", "cashAndCashEquivalentsAtCarryingValue": "67500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "40300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6400000", "operatingCashflow": "77700000", "capitalExpenditures": "3100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47500000", "cashflowFromInvestment": "-7100000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 1315900000, "cost_of_revenue": 863900000, "gross_profit": 452000000, "ebit": 80000000, "ebitda": 87600000, "pretax_income": 79800000, "tax_provision": 19100000, "net_income": 61000000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44600000, "total_current_assets": 352600000, "total_assets": 520700000, "short_term_debt": 14100000, "long_term_debt": null, "total_debt": 14100000, "total_liabilities": 239600000, "total_equity": 281100000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 65700000 }, "cash_flow": { "operating_cash_flow": 50700000, "capital_expenditure": 3800000, "free_cash_flow": 54500000, "dividends_paid": 38400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268490, "ticker_id": 1748, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80000000", "ebitda": "87600000", "netIncome": "61000000", "grossProfit": "452000000", "depreciation": "None", "totalRevenue": "1315900000", "costOfRevenue": "863900000", "interestIncome": "700000", "incomeBeforeTax": "79800000", "interestExpense": "200000", "operatingIncome": "80500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19100000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "371500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "863900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7600000", "sellingGeneralAndAdministrative": "276500000", "netIncomeFromContinuingOperations": "60700000" }, "balance": { "goodwill": "39600000", "inventory": "167100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "520700000", "longTermDebt": "None", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26100000", "reportedCurrency": "USD", "retainedEarnings": "88600000", "totalLiabilities": "239600000", "otherCurrentAssets": "14400000", "totalCurrentAssets": "352600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168100000", "currentAccountsPayable": "106500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91800000", "shortLongTermDebtTotal": "83100000", "totalShareholderEquity": "281100000", "capitalLeaseObligations": "83100000", "otherCurrentLiabilities": "39800000", "totalCurrentLiabilities": "168400000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "71200000", "cashAndShortTermInvestments": "44600000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "26100000", "cashAndCashEquivalentsAtCarryingValue": "44600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60700000", "profitLoss": "None", "dividendPayout": "38400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17100000", "operatingCashflow": "50700000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36700000", "cashflowFromInvestment": "-3800000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1315900000, "cost_of_revenue": 863900000, "gross_profit": 452000000, "research_and_development": null, "selling_general_admin": 276500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80000000, "depreciation_amortisation": 7600000, "ebitda": 87600000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 79800000, "tax_provision": 19100000, "effective_tax_rate": null, "net_income": 61000000, "net_income_continuing_ops": 60700000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44600000, "short_term_investments": null, "net_receivables": 126500000, "inventory": 167100000, "other_current_assets": null, "total_current_assets": 352600000, "net_ppe": null, "goodwill": 39600000, "intangible_assets": 26100000, "goodwill_and_intangibles": 65700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168100000, "total_assets": 520700000, "short_term_debt": 14100000, "accounts_payable": 106500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71200000, "total_liabilities": 239600000, "total_debt": 14100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88600000, "total_equity": 281100000, "shares_outstanding": 38400000, "operating_cash_flow": 50700000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3800000, "dividends_paid": 38400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36700000, "free_cash_flow": 54500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80000000", "ebitda": "87600000", "netIncome": "61000000", "grossProfit": "452000000", "depreciation": "None", "totalRevenue": "1315900000", "costOfRevenue": "863900000", "interestIncome": "700000", "incomeBeforeTax": "79800000", "interestExpense": "200000", "operatingIncome": "80500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19100000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "371500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "863900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7600000", "sellingGeneralAndAdministrative": "276500000", "netIncomeFromContinuingOperations": "60700000" }, "balance": { "goodwill": "39600000", "inventory": "167100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "520700000", "longTermDebt": "None", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26100000", "reportedCurrency": "USD", "retainedEarnings": "88600000", "totalLiabilities": "239600000", "otherCurrentAssets": "14400000", "totalCurrentAssets": "352600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168100000", "currentAccountsPayable": "106500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91800000", "shortLongTermDebtTotal": "83100000", "totalShareholderEquity": "281100000", "capitalLeaseObligations": "83100000", "otherCurrentLiabilities": "39800000", "totalCurrentLiabilities": "168400000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "71200000", "cashAndShortTermInvestments": "44600000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "26100000", "cashAndCashEquivalentsAtCarryingValue": "44600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60700000", "profitLoss": "None", "dividendPayout": "38400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17100000", "operatingCashflow": "50700000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36700000", "cashflowFromInvestment": "-3800000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 1274300000, "cost_of_revenue": 838500000, "gross_profit": 435800000, "ebit": 96500000, "ebitda": 102900000, "pretax_income": 95200000, "tax_provision": 24500000, "net_income": 70700000, "net_income_to_common": 70700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34400000, "total_current_assets": 329800000, "total_assets": 513400000, "short_term_debt": 14100000, "long_term_debt": null, "total_debt": 14100000, "total_liabilities": 258200000, "total_equity": 255200000, "shares_outstanding": 38200000, "goodwill_and_intangibles": 69300000 }, "cash_flow": { "operating_cash_flow": 112000000, "capital_expenditure": 3900000, "free_cash_flow": 115900000, "dividends_paid": 30600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268495, "ticker_id": 1748, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96500000", "ebitda": "102900000", "netIncome": "70700000", "grossProfit": "435800000", "depreciation": "None", "totalRevenue": "1274300000", "costOfRevenue": "838500000", "interestIncome": "1300000", "incomeBeforeTax": "95200000", "interestExpense": "1100000", "operatingIncome": "96500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24500000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "339300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "255200000", "netIncomeFromContinuingOperations": "68900000" }, "balance": { "goodwill": "40000000", "inventory": "150800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "513400000", "longTermDebt": "None", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29300000", "reportedCurrency": "USD", "retainedEarnings": "66000000", "totalLiabilities": "258200000", "otherCurrentAssets": "13900000", "totalCurrentAssets": "329800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183600000", "currentAccountsPayable": "111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104400000", "shortLongTermDebtTotal": "95500000", "totalShareholderEquity": "255200000", "capitalLeaseObligations": "95500000", "otherCurrentLiabilities": "41700000", "totalCurrentLiabilities": "174200000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "84000000", "cashAndShortTermInvestments": "34400000", "commonStockSharesOutstanding": "38200000", "intangibleAssetsExcludingGoodwill": "29300000", "cashAndCashEquivalentsAtCarryingValue": "34400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70700000", "profitLoss": "None", "dividendPayout": "30600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "33300000", "operatingCashflow": "112000000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29700000", "cashflowFromInvestment": "-76200000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1274300000, "cost_of_revenue": 838500000, "gross_profit": 435800000, "research_and_development": null, "selling_general_admin": 255200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96500000, "depreciation_amortisation": 6400000, "ebitda": 102900000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 95200000, "tax_provision": 24500000, "effective_tax_rate": null, "net_income": 70700000, "net_income_continuing_ops": 68900000, "net_income_to_common": 70700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34400000, "short_term_investments": null, "net_receivables": 130700000, "inventory": 150800000, "other_current_assets": null, "total_current_assets": 329800000, "net_ppe": null, "goodwill": 40000000, "intangible_assets": 29300000, "goodwill_and_intangibles": 69300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183600000, "total_assets": 513400000, "short_term_debt": 14100000, "accounts_payable": 111000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84000000, "total_liabilities": 258200000, "total_debt": 14100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66000000, "total_equity": 255200000, "shares_outstanding": 38200000, "operating_cash_flow": 112000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76200000, "dividends_paid": 30600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29700000, "free_cash_flow": 115900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96500000", "ebitda": "102900000", "netIncome": "70700000", "grossProfit": "435800000", "depreciation": "None", "totalRevenue": "1274300000", "costOfRevenue": "838500000", "interestIncome": "1300000", "incomeBeforeTax": "95200000", "interestExpense": "1100000", "operatingIncome": "96500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24500000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "339300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "255200000", "netIncomeFromContinuingOperations": "68900000" }, "balance": { "goodwill": "40000000", "inventory": "150800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "513400000", "longTermDebt": "None", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29300000", "reportedCurrency": "USD", "retainedEarnings": "66000000", "totalLiabilities": "258200000", "otherCurrentAssets": "13900000", "totalCurrentAssets": "329800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183600000", "currentAccountsPayable": "111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104400000", "shortLongTermDebtTotal": "95500000", "totalShareholderEquity": "255200000", "capitalLeaseObligations": "95500000", "otherCurrentLiabilities": "41700000", "totalCurrentLiabilities": "174200000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "84000000", "cashAndShortTermInvestments": "34400000", "commonStockSharesOutstanding": "38200000", "intangibleAssetsExcludingGoodwill": "29300000", "cashAndCashEquivalentsAtCarryingValue": "34400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70700000", "profitLoss": "None", "dividendPayout": "30600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "33300000", "operatingCashflow": "112000000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29700000", "cashflowFromInvestment": "-76200000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 1166100000, "cost_of_revenue": 744900000, "gross_profit": 421200000, "ebit": 105200000, "ebitda": 109100000, "pretax_income": 103800000, "tax_provision": 25700000, "net_income": 78800000, "net_income_to_common": 78800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28500000, "total_current_assets": 325700000, "total_assets": 455200000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 244800000, "total_equity": 210400000, "shares_outstanding": 38100000, "goodwill_and_intangibles": 6600000 }, "cash_flow": { "operating_cash_flow": 50200000, "capital_expenditure": 7400000, "free_cash_flow": 57600000, "dividends_paid": 27600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268500, "ticker_id": 1748, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105200000", "ebitda": "109100000", "netIncome": "78800000", "grossProfit": "421200000", "depreciation": "None", "totalRevenue": "1166100000", "costOfRevenue": "744900000", "interestIncome": "1400000", "incomeBeforeTax": "103800000", "interestExpense": "1100000", "operatingIncome": "105200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25700000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "744900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900000", "sellingGeneralAndAdministrative": "316000000", "netIncomeFromContinuingOperations": "78100000" }, "balance": { "goodwill": "5500000", "inventory": "179400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "455200000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1100000", "reportedCurrency": "USD", "retainedEarnings": "25900000", "totalLiabilities": "244800000", "otherCurrentAssets": "9800000", "totalCurrentAssets": "325700000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129500000", "currentAccountsPayable": "96900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111300000", "shortLongTermDebtTotal": "102100000", "totalShareholderEquity": "210400000", "capitalLeaseObligations": "101500000", "otherCurrentLiabilities": "40300000", "totalCurrentLiabilities": "153100000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "91700000", "cashAndShortTermInvestments": "28500000", "commonStockSharesOutstanding": "38100000", "intangibleAssetsExcludingGoodwill": "1100000", "cashAndCashEquivalentsAtCarryingValue": "28500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78100000", "profitLoss": "None", "dividendPayout": "27600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "50200000", "capitalExpenditures": "7400000", "changeInReceivables": "-3300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29700000", "cashflowFromInvestment": "-7100000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1166100000, "cost_of_revenue": 744900000, "gross_profit": 421200000, "research_and_development": null, "selling_general_admin": 316000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105200000, "depreciation_amortisation": 3900000, "ebitda": 109100000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 103800000, "tax_provision": 25700000, "effective_tax_rate": null, "net_income": 78800000, "net_income_continuing_ops": 78100000, "net_income_to_common": 78800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28500000, "short_term_investments": null, "net_receivables": 108000000, "inventory": 179400000, "other_current_assets": null, "total_current_assets": 325700000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 1100000, "goodwill_and_intangibles": 6600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129500000, "total_assets": 455200000, "short_term_debt": 13000000, "accounts_payable": 96900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91700000, "total_liabilities": 244800000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25900000, "total_equity": 210400000, "shares_outstanding": 38100000, "operating_cash_flow": 50200000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7100000, "dividends_paid": 27600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29700000, "free_cash_flow": 57600000, "net_change_in_cash": 13400000 }, "raw_data": { "income": { "ebit": "105200000", "ebitda": "109100000", "netIncome": "78800000", "grossProfit": "421200000", "depreciation": "None", "totalRevenue": "1166100000", "costOfRevenue": "744900000", "interestIncome": "1400000", "incomeBeforeTax": "103800000", "interestExpense": "1100000", "operatingIncome": "105200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25700000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "744900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900000", "sellingGeneralAndAdministrative": "316000000", "netIncomeFromContinuingOperations": "78100000" }, "balance": { "goodwill": "5500000", "inventory": "179400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "455200000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1100000", "reportedCurrency": "USD", "retainedEarnings": "25900000", "totalLiabilities": "244800000", "otherCurrentAssets": "9800000", "totalCurrentAssets": "325700000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129500000", "currentAccountsPayable": "96900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111300000", "shortLongTermDebtTotal": "102100000", "totalShareholderEquity": "210400000", "capitalLeaseObligations": "101500000", "otherCurrentLiabilities": "40300000", "totalCurrentLiabilities": "153100000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "91700000", "cashAndShortTermInvestments": "28500000", "commonStockSharesOutstanding": "38100000", "intangibleAssetsExcludingGoodwill": "1100000", "cashAndCashEquivalentsAtCarryingValue": "28500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78100000", "profitLoss": "None", "dividendPayout": "27600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "50200000", "capitalExpenditures": "7400000", "changeInReceivables": "-3300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29700000", "cashflowFromInvestment": "-7100000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 1063099999, "cost_of_revenue": 688800000, "gross_profit": 374300000, "ebit": 88000000, "ebitda": 91700000, "pretax_income": 87600000, "tax_provision": 17500000, "net_income": 103300000, "net_income_to_common": 103300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15400000, "total_current_assets": 301400000, "total_assets": 405000000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 251400000, "total_equity": 153600000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 6800000 }, "cash_flow": { "operating_cash_flow": 49800000, "capital_expenditure": 3400000, "free_cash_flow": 53200000, "dividends_paid": 62500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268505, "ticker_id": 1748, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88000000", "ebitda": "91700000", "netIncome": "103300000", "grossProfit": "374300000", "depreciation": "None", "totalRevenue": "1063099999", "costOfRevenue": "688800000", "interestIncome": "400000", "incomeBeforeTax": "87600000", "interestExpense": "100000", "operatingIncome": "88000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17500000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "286299999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "688800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3700000", "sellingGeneralAndAdministrative": "217500000", "netIncomeFromContinuingOperations": "70100000" }, "balance": { "goodwill": "5500000", "inventory": "172800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "405000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "-20400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1300000", "reportedCurrency": "USD", "retainedEarnings": "-25500000", "totalLiabilities": "251400000", "otherCurrentAssets": "6400000", "totalCurrentAssets": "301400000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103600000", "currentAccountsPayable": "114400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85300000", "shortLongTermDebtTotal": "83500000", "totalShareholderEquity": "153600000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "42800000", "totalCurrentLiabilities": "179900000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "71500000", "cashAndShortTermInvestments": "15400000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "1300000", "cashAndCashEquivalentsAtCarryingValue": "15400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70100000", "profitLoss": "None", "dividendPayout": "62500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-40500000", "operatingCashflow": "49800000", "capitalExpenditures": "3400000", "changeInReceivables": "-7400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1063099999, "cost_of_revenue": 688800000, "gross_profit": 374300000, "research_and_development": null, "selling_general_admin": 217500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88000000, "depreciation_amortisation": 3700000, "ebitda": 91700000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 87600000, "tax_provision": 17500000, "effective_tax_rate": null, "net_income": 103300000, "net_income_continuing_ops": 70100000, "net_income_to_common": 103300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15400000, "short_term_investments": null, "net_receivables": 106800000, "inventory": 172800000, "other_current_assets": null, "total_current_assets": 301400000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 1300000, "goodwill_and_intangibles": 6800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103600000, "total_assets": 405000000, "short_term_debt": 15000000, "accounts_payable": 114400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71500000, "total_liabilities": 251400000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25500000, "total_equity": 153600000, "shares_outstanding": 38000000, "operating_cash_flow": 49800000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3400000, "dividends_paid": 62500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000000, "free_cash_flow": 53200000, "net_change_in_cash": -8600000 }, "raw_data": { "income": { "ebit": "88000000", "ebitda": "91700000", "netIncome": "103300000", "grossProfit": "374300000", "depreciation": "None", "totalRevenue": "1063099999", "costOfRevenue": "688800000", "interestIncome": "400000", "incomeBeforeTax": "87600000", "interestExpense": "100000", "operatingIncome": "88000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17500000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "286299999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "688800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3700000", "sellingGeneralAndAdministrative": "217500000", "netIncomeFromContinuingOperations": "70100000" }, "balance": { "goodwill": "5500000", "inventory": "172800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "405000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "-20400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1300000", "reportedCurrency": "USD", "retainedEarnings": "-25500000", "totalLiabilities": "251400000", "otherCurrentAssets": "6400000", "totalCurrentAssets": "301400000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103600000", "currentAccountsPayable": "114400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85300000", "shortLongTermDebtTotal": "83500000", "totalShareholderEquity": "153600000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "42800000", "totalCurrentLiabilities": "179900000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "71500000", "cashAndShortTermInvestments": "15400000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "1300000", "cashAndCashEquivalentsAtCarryingValue": "15400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70100000", "profitLoss": "None", "dividendPayout": "62500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-40500000", "operatingCashflow": "49800000", "capitalExpenditures": "3400000", "changeInReceivables": "-7400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 1029000000, "cost_of_revenue": 672100000, "gross_profit": 356900000, "ebit": 84100000, "ebitda": 88200000, "pretax_income": 84000000, "tax_provision": 19900000, "net_income": 65400000, "net_income_to_common": 65400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22400000, "total_current_assets": 263800000, "total_assets": 374900000, "short_term_debt": 10300000, "long_term_debt": null, "total_debt": 10300000, "total_liabilities": 268100000, "total_equity": 106800000, "shares_outstanding": 37700000, "goodwill_and_intangibles": 7000000 }, "cash_flow": { "operating_cash_flow": 68200000, "capital_expenditure": 2700000, "free_cash_flow": 70900000, "dividends_paid": 134300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268510, "ticker_id": 1748, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84100000", "ebitda": "88200000", "netIncome": "65400000", "grossProfit": "356900000", "depreciation": "None", "totalRevenue": "1029000000", "costOfRevenue": "672100000", "interestIncome": "100000", "incomeBeforeTax": "84000000", "interestExpense": "100000", "operatingIncome": "84100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "272800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4100000", "sellingGeneralAndAdministrative": "272800000", "netIncomeFromContinuingOperations": "64100000" }, "balance": { "goodwill": "5500000", "inventory": "132300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "374900000", "longTermDebt": "None", "shortTermDebt": "10300000", "treasuryStock": "-24000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1500000", "reportedCurrency": "USD", "retainedEarnings": "-66500000", "totalLiabilities": "268100000", "otherCurrentAssets": "6799999", "totalCurrentAssets": "263800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111099999", "currentAccountsPayable": "125400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93900000", "shortLongTermDebtTotal": "87500000", "totalShareholderEquity": "106800000", "capitalLeaseObligations": "87500000", "otherCurrentLiabilities": "49800000", "totalCurrentLiabilities": "186400000", "otherNonCurrentLiabilities": "4400000", "totalNonCurrentLiabilities": "81700000", "cashAndShortTermInvestments": "22400000", "commonStockSharesOutstanding": "37700000", "intangibleAssetsExcludingGoodwill": "1500000", "cashAndCashEquivalentsAtCarryingValue": "22400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64100000", "profitLoss": "None", "dividendPayout": "134300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-19700000", "operatingCashflow": "68200000", "capitalExpenditures": "2700000", "changeInReceivables": "-15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138800000", "cashflowFromInvestment": "-2700000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1029000000, "cost_of_revenue": 672100000, "gross_profit": 356900000, "research_and_development": null, "selling_general_admin": 272800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84100000, "depreciation_amortisation": 4100000, "ebitda": 88200000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 84000000, "tax_provision": 19900000, "effective_tax_rate": null, "net_income": 65400000, "net_income_continuing_ops": 64100000, "net_income_to_common": 65400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22400000, "short_term_investments": null, "net_receivables": 102300000, "inventory": 132300000, "other_current_assets": null, "total_current_assets": 263800000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 1500000, "goodwill_and_intangibles": 7000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111099999, "total_assets": 374900000, "short_term_debt": 10300000, "accounts_payable": 125400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81700000, "total_liabilities": 268100000, "total_debt": 10300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66500000, "total_equity": 106800000, "shares_outstanding": 37700000, "operating_cash_flow": 68200000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2700000, "dividends_paid": 134300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138800000, "free_cash_flow": 70900000, "net_change_in_cash": -73300000 }, "raw_data": { "income": { "ebit": "84100000", "ebitda": "88200000", "netIncome": "65400000", "grossProfit": "356900000", "depreciation": "None", "totalRevenue": "1029000000", "costOfRevenue": "672100000", "interestIncome": "100000", "incomeBeforeTax": "84000000", "interestExpense": "100000", "operatingIncome": "84100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "272800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4100000", "sellingGeneralAndAdministrative": "272800000", "netIncomeFromContinuingOperations": "64100000" }, "balance": { "goodwill": "5500000", "inventory": "132300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "374900000", "longTermDebt": "None", "shortTermDebt": "10300000", "treasuryStock": "-24000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1500000", "reportedCurrency": "USD", "retainedEarnings": "-66500000", "totalLiabilities": "268100000", "otherCurrentAssets": "6799999", "totalCurrentAssets": "263800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111099999", "currentAccountsPayable": "125400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93900000", "shortLongTermDebtTotal": "87500000", "totalShareholderEquity": "106800000", "capitalLeaseObligations": "87500000", "otherCurrentLiabilities": "49800000", "totalCurrentLiabilities": "186400000", "otherNonCurrentLiabilities": "4400000", "totalNonCurrentLiabilities": "81700000", "cashAndShortTermInvestments": "22400000", "commonStockSharesOutstanding": "37700000", "intangibleAssetsExcludingGoodwill": "1500000", "cashAndCashEquivalentsAtCarryingValue": "22400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64100000", "profitLoss": "None", "dividendPayout": "134300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-19700000", "operatingCashflow": "68200000", "capitalExpenditures": "2700000", "changeInReceivables": "-15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138800000", "cashflowFromInvestment": "-2700000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 946900000, "cost_of_revenue": 621200000, "gross_profit": 325700000, "ebit": 65300000, "ebitda": 69400000, "pretax_income": 66099999, "tax_provision": 16100000, "net_income": 48500000, "net_income_to_common": 48500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97200000, "total_current_assets": 304300000, "total_assets": 396900000, "short_term_debt": 9900000, "long_term_debt": null, "total_debt": 9900000, "total_liabilities": 221400000, "total_equity": 175500000, "shares_outstanding": 37700000, "goodwill_and_intangibles": 7200000 }, "cash_flow": { "operating_cash_flow": 68400000, "capital_expenditure": 6900000, "free_cash_flow": 75300000, "dividends_paid": 261600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268515, "ticker_id": 1748, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65300000", "ebitda": "69400000", "netIncome": "48500000", "grossProfit": "325700000", "depreciation": "None", "totalRevenue": "946900000", "costOfRevenue": "621200000", "interestIncome": "0", "incomeBeforeTax": "66099999", "interestExpense": "100000", "operatingIncome": "66099999", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "259600001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4100000", "sellingGeneralAndAdministrative": "186700000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "5500000", "inventory": "112500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "396900000", "longTermDebt": "None", "shortTermDebt": "9900000", "treasuryStock": "-20400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "2800000", "totalLiabilities": "221400000", "otherCurrentAssets": "6400000", "totalCurrentAssets": "304300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92600000", "currentAccountsPayable": "115900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17800000", "shortLongTermDebtTotal": "68600000", "totalShareholderEquity": "175500000", "capitalLeaseObligations": "68600000", "otherCurrentLiabilities": "31400000", "totalCurrentLiabilities": "159800000", "otherNonCurrentLiabilities": "61500000", "totalNonCurrentLiabilities": "61600000", "cashAndShortTermInvestments": "97200000", "commonStockSharesOutstanding": "37700000", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "97200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "261600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "68400000", "capitalExpenditures": "6900000", "changeInReceivables": "-5600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259600000", "cashflowFromInvestment": "-6900000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-198100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 946900000, "cost_of_revenue": 621200000, "gross_profit": 325700000, "research_and_development": null, "selling_general_admin": 186700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65300000, "depreciation_amortisation": 4100000, "ebitda": 69400000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 66099999, "tax_provision": 16100000, "effective_tax_rate": null, "net_income": 48500000, "net_income_continuing_ops": 50000000, "net_income_to_common": 48500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97200000, "short_term_investments": null, "net_receivables": 88200000, "inventory": 112500000, "other_current_assets": null, "total_current_assets": 304300000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 1700000, "goodwill_and_intangibles": 7200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92600000, "total_assets": 396900000, "short_term_debt": 9900000, "accounts_payable": 115900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61600000, "total_liabilities": 221400000, "total_debt": 9900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2800000, "total_equity": 175500000, "shares_outstanding": 37700000, "operating_cash_flow": 68400000, "stock_based_compensation": 5400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6900000, "dividends_paid": 261600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259600000, "free_cash_flow": 75300000, "net_change_in_cash": -198100000 }, "raw_data": { "income": { "ebit": "65300000", "ebitda": "69400000", "netIncome": "48500000", "grossProfit": "325700000", "depreciation": "None", "totalRevenue": "946900000", "costOfRevenue": "621200000", "interestIncome": "0", "incomeBeforeTax": "66099999", "interestExpense": "100000", "operatingIncome": "66099999", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "259600001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4100000", "sellingGeneralAndAdministrative": "186700000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "5500000", "inventory": "112500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "396900000", "longTermDebt": "None", "shortTermDebt": "9900000", "treasuryStock": "-20400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "2800000", "totalLiabilities": "221400000", "otherCurrentAssets": "6400000", "totalCurrentAssets": "304300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92600000", "currentAccountsPayable": "115900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17800000", "shortLongTermDebtTotal": "68600000", "totalShareholderEquity": "175500000", "capitalLeaseObligations": "68600000", "otherCurrentLiabilities": "31400000", "totalCurrentLiabilities": "159800000", "otherNonCurrentLiabilities": "61500000", "totalNonCurrentLiabilities": "61600000", "cashAndShortTermInvestments": "97200000", "commonStockSharesOutstanding": "37700000", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "97200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "261600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "68400000", "capitalExpenditures": "6900000", "changeInReceivables": "-5600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259600000", "cashflowFromInvestment": "-6900000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-198100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 896900000, "cost_of_revenue": 589200000, "gross_profit": 307700000, "ebit": 59400000, "ebitda": 63900000, "pretax_income": 62900000, "tax_provision": 13400000, "net_income": 224700000, "net_income_to_common": 224700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295400000, "total_current_assets": 497400000, "total_assets": 530000000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 392300000, "total_equity": 137700000, "shares_outstanding": 37900000, "goodwill_and_intangibles": 7700000 }, "cash_flow": { "operating_cash_flow": -22300000, "capital_expenditure": 4500000, "free_cash_flow": -17800000, "dividends_paid": 109300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268520, "ticker_id": 1748, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59400000", "ebitda": "63900000", "netIncome": "224700000", "grossProfit": "307700000", "depreciation": "None", "totalRevenue": "896900000", "costOfRevenue": "589200000", "interestIncome": "1200000", "incomeBeforeTax": "62900000", "interestExpense": "1600000", "operatingIncome": "61700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "1600000", "nonInterestIncome": "None", "operatingExpenses": "245200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "589200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500000", "sellingGeneralAndAdministrative": "245200000", "netIncomeFromContinuingOperations": "49500000" }, "balance": { "goodwill": "5500000", "inventory": "107300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "530000000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-25100000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2200000", "reportedCurrency": "USD", "retainedEarnings": "-27600000", "totalLiabilities": "392300000", "otherCurrentAssets": "21200000", "totalCurrentAssets": "497400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32600000", "currentAccountsPayable": "101100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14900000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "137700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275700000", "totalCurrentLiabilities": "379600000", "otherNonCurrentLiabilities": "12600000", "totalNonCurrentLiabilities": "12700000", "cashAndShortTermInvestments": "295400000", "commonStockSharesOutstanding": "37900000", "intangibleAssetsExcludingGoodwill": "2200000", "cashAndCashEquivalentsAtCarryingValue": "295400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49500000", "profitLoss": "None", "dividendPayout": "109300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-19400000", "operatingCashflow": "-22300000", "capitalExpenditures": "4500000", "changeInReceivables": "-11900000", "changeInExchangeRate": "3100000", "cashflowFromFinancing": "-115000000", "cashflowFromInvestment": "245100000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "110900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 896900000, "cost_of_revenue": 589200000, "gross_profit": 307700000, "research_and_development": 0, "selling_general_admin": 245200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59400000, "depreciation_amortisation": 4500000, "ebitda": 63900000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": 62900000, "tax_provision": 13400000, "effective_tax_rate": null, "net_income": 224700000, "net_income_continuing_ops": 49500000, "net_income_to_common": 224700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295400000, "short_term_investments": null, "net_receivables": 84100000, "inventory": 107300000, "other_current_assets": null, "total_current_assets": 497400000, "net_ppe": null, "goodwill": 5500000, "intangible_assets": 2200000, "goodwill_and_intangibles": 7700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32600000, "total_assets": 530000000, "short_term_debt": 0, "accounts_payable": 101100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12700000, "total_liabilities": 392300000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27600000, "total_equity": 137700000, "shares_outstanding": 37900000, "operating_cash_flow": -22300000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 245100000, "dividends_paid": 109300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115000000, "free_cash_flow": -17800000, "net_change_in_cash": 110900000 }, "raw_data": { "income": { "ebit": "59400000", "ebitda": "63900000", "netIncome": "224700000", "grossProfit": "307700000", "depreciation": "None", "totalRevenue": "896900000", "costOfRevenue": "589200000", "interestIncome": "1200000", "incomeBeforeTax": "62900000", "interestExpense": "1600000", "operatingIncome": "61700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "1600000", "nonInterestIncome": "None", "operatingExpenses": "245200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "589200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500000", "sellingGeneralAndAdministrative": "245200000", "netIncomeFromContinuingOperations": "49500000" }, "balance": { "goodwill": "5500000", "inventory": "107300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "530000000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-25100000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2200000", "reportedCurrency": "USD", "retainedEarnings": "-27600000", "totalLiabilities": "392300000", "otherCurrentAssets": "21200000", "totalCurrentAssets": "497400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32600000", "currentAccountsPayable": "101100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14900000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "137700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275700000", "totalCurrentLiabilities": "379600000", "otherNonCurrentLiabilities": "12600000", "totalNonCurrentLiabilities": "12700000", "cashAndShortTermInvestments": "295400000", "commonStockSharesOutstanding": "37900000", "intangibleAssetsExcludingGoodwill": "2200000", "cashAndCashEquivalentsAtCarryingValue": "295400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49500000", "profitLoss": "None", "dividendPayout": "109300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-19400000", "operatingCashflow": "-22300000", "capitalExpenditures": "4500000", "changeInReceivables": "-11900000", "changeInExchangeRate": "3100000", "cashflowFromFinancing": "-115000000", "cashflowFromInvestment": "245100000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "110900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 350400000, "cost_of_revenue": 228500000, "gross_profit": 121900000, "ebit": 20600000, "ebitda": 22500000, "pretax_income": 20700000, "tax_provision": 5400000, "net_income": 16600000, "net_income_to_common": 16600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61700000, "total_current_assets": 402700000, "total_assets": 581100000, "short_term_debt": 15900000, "long_term_debt": null, "total_debt": 15900000, "total_liabilities": 261200000, "total_equity": 319900000, "shares_outstanding": 38300000, "goodwill_and_intangibles": 63500000 }, "cash_flow": { "operating_cash_flow": 6400000, "capital_expenditure": 800000, "free_cash_flow": 7200000, "dividends_paid": 10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268483, "ticker_id": 1748, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20600000", "ebitda": "22500000", "netIncome": "16600000", "grossProfit": "121900000", "depreciation": "None", "totalRevenue": "350400000", "costOfRevenue": "228500000", "interestIncome": "None", "incomeBeforeTax": "20700000", "interestExpense": "100000", "operatingIncome": "20600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "101300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "101300000", "netIncomeFromContinuingOperations": "15300000" }, "balance": { "goodwill": "40600000", "inventory": "177400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "581100000", "longTermDebt": "None", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22900000", "reportedCurrency": "USD", "retainedEarnings": "126100000", "totalLiabilities": "261200000", "otherCurrentAssets": "13700000", "totalCurrentAssets": "402700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178400000", "currentAccountsPayable": "101900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99200000", "totalShareholderEquity": "319900000", "capitalLeaseObligations": "99200000", "otherCurrentLiabilities": "59200000", "totalCurrentLiabilities": "177000000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "84200000", "cashAndShortTermInvestments": "61700000", "commonStockSharesOutstanding": "38300000", "intangibleAssetsExcludingGoodwill": "22900000", "cashAndCashEquivalentsAtCarryingValue": "61700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15300000", "profitLoss": "None", "dividendPayout": "10800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2900000", "operatingCashflow": "6400000", "capitalExpenditures": "800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11300000", "cashflowFromInvestment": "-800000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350400000, "cost_of_revenue": 228500000, "gross_profit": 121900000, "research_and_development": null, "selling_general_admin": 101300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20600000, "depreciation_amortisation": 1900000, "ebitda": 22500000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 20700000, "tax_provision": 5400000, "effective_tax_rate": null, "net_income": 16600000, "net_income_continuing_ops": 15300000, "net_income_to_common": 16600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61700000, "short_term_investments": null, "net_receivables": 149900000, "inventory": 177400000, "other_current_assets": null, "total_current_assets": 402700000, "net_ppe": null, "goodwill": 40600000, "intangible_assets": 22900000, "goodwill_and_intangibles": 63500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178400000, "total_assets": 581100000, "short_term_debt": 15900000, "accounts_payable": 101900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84200000, "total_liabilities": 261200000, "total_debt": 15900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126100000, "total_equity": 319900000, "shares_outstanding": 38300000, "operating_cash_flow": 6400000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -800000, "dividends_paid": 10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11300000, "free_cash_flow": 7200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20600000", "ebitda": "22500000", "netIncome": "16600000", "grossProfit": "121900000", "depreciation": "None", "totalRevenue": "350400000", "costOfRevenue": "228500000", "interestIncome": "None", "incomeBeforeTax": "20700000", "interestExpense": "100000", "operatingIncome": "20600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "101300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "101300000", "netIncomeFromContinuingOperations": "15300000" }, "balance": { "goodwill": "40600000", "inventory": "177400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "581100000", "longTermDebt": "None", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22900000", "reportedCurrency": "USD", "retainedEarnings": "126100000", "totalLiabilities": "261200000", "otherCurrentAssets": "13700000", "totalCurrentAssets": "402700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178400000", "currentAccountsPayable": "101900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99200000", "totalShareholderEquity": "319900000", "capitalLeaseObligations": "99200000", "otherCurrentLiabilities": "59200000", "totalCurrentLiabilities": "177000000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "84200000", "cashAndShortTermInvestments": "61700000", "commonStockSharesOutstanding": "38300000", "intangibleAssetsExcludingGoodwill": "22900000", "cashAndCashEquivalentsAtCarryingValue": "61700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15300000", "profitLoss": "None", "dividendPayout": "10800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2900000", "operatingCashflow": "6400000", "capitalExpenditures": "800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11300000", "cashflowFromInvestment": "-800000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 345600000, "cost_of_revenue": 226500000, "gross_profit": 119100000, "ebit": 20100000, "ebitda": 22000000, "pretax_income": 19600000, "tax_provision": 5000000, "net_income": 14600000, "net_income_to_common": 14600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 396500000, "total_assets": 580800000, "short_term_debt": 16100000, "long_term_debt": null, "total_debt": 16100000, "total_liabilities": 267600000, "total_equity": 313200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64300000 }, "cash_flow": { "operating_cash_flow": 20000000, "capital_expenditure": 800000, "free_cash_flow": 20800000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268484, "ticker_id": 1748, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20100000", "ebitda": "22000000", "netIncome": "14600000", "grossProfit": "119100000", "depreciation": "None", "totalRevenue": "345600000", "costOfRevenue": "226500000", "interestIncome": "0", "incomeBeforeTax": "19600000", "interestExpense": "500000", "operatingIncome": "19600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "99500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "99500000", "netIncomeFromContinuingOperations": "14600000" }, "balance": { "goodwill": "40600000", "inventory": "174600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "580800000", "longTermDebt": "None", "shortTermDebt": "16100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23700000", "reportedCurrency": "USD", "retainedEarnings": "120300000", "totalLiabilities": "267600000", "otherCurrentAssets": "14800000", "totalCurrentAssets": "396500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184300000", "currentAccountsPayable": "108700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110300000", "shortLongTermDebtTotal": "103600000", "totalShareholderEquity": "313200000", "capitalLeaseObligations": "103600000", "otherCurrentLiabilities": "50500000", "totalCurrentLiabilities": "178500000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "89100000", "cashAndShortTermInvestments": "67500000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "23700000", "cashAndCashEquivalentsAtCarryingValue": "67500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14600000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "200000", "operatingCashflow": "20000000", "capitalExpenditures": "800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18800000", "cashflowFromInvestment": "-800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345600000, "cost_of_revenue": 226500000, "gross_profit": 119100000, "research_and_development": null, "selling_general_admin": 99500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20100000, "depreciation_amortisation": 1900000, "ebitda": 22000000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 19600000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 14600000, "net_income_continuing_ops": 14600000, "net_income_to_common": 14600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67500000, "short_term_investments": null, "net_receivables": 139600000, "inventory": 174600000, "other_current_assets": null, "total_current_assets": 396500000, "net_ppe": null, "goodwill": 40600000, "intangible_assets": 23700000, "goodwill_and_intangibles": 64300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184300000, "total_assets": 580800000, "short_term_debt": 16100000, "accounts_payable": 108700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89100000, "total_liabilities": 267600000, "total_debt": 16100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120300000, "total_equity": 313200000, "shares_outstanding": 38400000, "operating_cash_flow": 20000000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -800000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18800000, "free_cash_flow": 20800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20100000", "ebitda": "22000000", "netIncome": "14600000", "grossProfit": "119100000", "depreciation": "None", "totalRevenue": "345600000", "costOfRevenue": "226500000", "interestIncome": "0", "incomeBeforeTax": "19600000", "interestExpense": "500000", "operatingIncome": "19600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "99500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "99500000", "netIncomeFromContinuingOperations": "14600000" }, "balance": { "goodwill": "40600000", "inventory": "174600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "580800000", "longTermDebt": "None", "shortTermDebt": "16100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23700000", "reportedCurrency": "USD", "retainedEarnings": "120300000", "totalLiabilities": "267600000", "otherCurrentAssets": "14800000", "totalCurrentAssets": "396500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184300000", "currentAccountsPayable": "108700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110300000", "shortLongTermDebtTotal": "103600000", "totalShareholderEquity": "313200000", "capitalLeaseObligations": "103600000", "otherCurrentLiabilities": "50500000", "totalCurrentLiabilities": "178500000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "89100000", "cashAndShortTermInvestments": "67500000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "23700000", "cashAndCashEquivalentsAtCarryingValue": "67500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14600000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "200000", "operatingCashflow": "20000000", "capitalExpenditures": "800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18800000", "cashflowFromInvestment": "-800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 353600000, "cost_of_revenue": 227600000, "gross_profit": 126000000, "ebit": 26300000, "ebitda": 28300000, "pretax_income": 26100000, "tax_provision": 7300000, "net_income": 18800000, "net_income_to_common": 18800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67200000, "total_current_assets": 404200000, "total_assets": 602500000, "short_term_debt": 14900000, "long_term_debt": null, "total_debt": 14900000, "total_liabilities": 286500000, "total_equity": 316000000, "shares_outstanding": 38500000, "goodwill_and_intangibles": 65100000 }, "cash_flow": { "operating_cash_flow": 22700000, "capital_expenditure": 700000, "free_cash_flow": 23400000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268486, "ticker_id": 1748, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26300000", "ebitda": "28300000", "netIncome": "18800000", "grossProfit": "126000000", "depreciation": "None", "totalRevenue": "353600000", "costOfRevenue": "227600000", "interestIncome": "200000", "incomeBeforeTax": "26100000", "interestExpense": "200000", "operatingIncome": "26300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "99700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "99700000", "netIncomeFromContinuingOperations": "18800000" }, "balance": { "goodwill": "40600000", "inventory": "174600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "602500000", "longTermDebt": "None", "shortTermDebt": "14900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24500000", "reportedCurrency": "USD", "retainedEarnings": "115800000", "totalLiabilities": "286500000", "otherCurrentAssets": "13300000", "totalCurrentAssets": "404200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198300000", "currentAccountsPayable": "112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122500000", "shortLongTermDebtTotal": "115000000", "totalShareholderEquity": "316000000", "capitalLeaseObligations": "115000000", "otherCurrentLiabilities": "57800000", "totalCurrentLiabilities": "184700000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "101800000", "cashAndShortTermInvestments": "67200000", "commonStockSharesOutstanding": "38500000", "intangibleAssetsExcludingGoodwill": "24500000", "cashAndCashEquivalentsAtCarryingValue": "67200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18800000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3700000", "operatingCashflow": "22700000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9800000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353600000, "cost_of_revenue": 227600000, "gross_profit": 126000000, "research_and_development": null, "selling_general_admin": 99700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26300000, "depreciation_amortisation": 2000000, "ebitda": 28300000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 26100000, "tax_provision": 7300000, "effective_tax_rate": null, "net_income": 18800000, "net_income_continuing_ops": 18800000, "net_income_to_common": 18800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67200000, "short_term_investments": null, "net_receivables": 149100000, "inventory": 174600000, "other_current_assets": null, "total_current_assets": 404200000, "net_ppe": null, "goodwill": 40600000, "intangible_assets": 24500000, "goodwill_and_intangibles": 65100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198300000, "total_assets": 602500000, "short_term_debt": 14900000, "accounts_payable": 112000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101800000, "total_liabilities": 286500000, "total_debt": 14900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115800000, "total_equity": 316000000, "shares_outstanding": 38500000, "operating_cash_flow": 22700000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9800000, "free_cash_flow": 23400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26300000", "ebitda": "28300000", "netIncome": "18800000", "grossProfit": "126000000", "depreciation": "None", "totalRevenue": "353600000", "costOfRevenue": "227600000", "interestIncome": "200000", "incomeBeforeTax": "26100000", "interestExpense": "200000", "operatingIncome": "26300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "99700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "99700000", "netIncomeFromContinuingOperations": "18800000" }, "balance": { "goodwill": "40600000", "inventory": "174600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "602500000", "longTermDebt": "None", "shortTermDebt": "14900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24500000", "reportedCurrency": "USD", "retainedEarnings": "115800000", "totalLiabilities": "286500000", "otherCurrentAssets": "13300000", "totalCurrentAssets": "404200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198300000", "currentAccountsPayable": "112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122500000", "shortLongTermDebtTotal": "115000000", "totalShareholderEquity": "316000000", "capitalLeaseObligations": "115000000", "otherCurrentLiabilities": "57800000", "totalCurrentLiabilities": "184700000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "101800000", "cashAndShortTermInvestments": "67200000", "commonStockSharesOutstanding": "38500000", "intangibleAssetsExcludingGoodwill": "24500000", "cashAndCashEquivalentsAtCarryingValue": "67200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18800000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3700000", "operatingCashflow": "22700000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9800000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 358900000, "cost_of_revenue": 225900000, "gross_profit": 133000000, "ebit": 33500000, "ebitda": 35400000, "pretax_income": 33800000, "tax_provision": 8700000, "net_income": 25100000, "net_income_to_common": 25100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55100000, "total_current_assets": 394000000, "total_assets": 586500000, "short_term_debt": 14900000, "long_term_debt": null, "total_debt": 14900000, "total_liabilities": 281300000, "total_equity": 305200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 65900000 }, "cash_flow": { "operating_cash_flow": 31700000, "capital_expenditure": 1400000, "free_cash_flow": 33100000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268487, "ticker_id": 1748, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33500000", "ebitda": "35400000", "netIncome": "25100000", "grossProfit": "133000000", "depreciation": "None", "totalRevenue": "358900000", "costOfRevenue": "225900000", "interestIncome": "300000", "incomeBeforeTax": "33800000", "interestExpense": "300000", "operatingIncome": "33500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "99500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "99500000", "netIncomeFromContinuingOperations": "25100000" }, "balance": { "goodwill": "40600000", "inventory": "171200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "586500000", "longTermDebt": "None", "shortTermDebt": "14900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25300000", "reportedCurrency": "USD", "retainedEarnings": "107100000", "totalLiabilities": "281300000", "otherCurrentAssets": "10900000", "totalCurrentAssets": "394000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192500000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115600000", "shortLongTermDebtTotal": "107000000", "totalShareholderEquity": "305200000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "57400000", "totalCurrentLiabilities": "187300000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "94000000", "cashAndShortTermInvestments": "55100000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "25300000", "cashAndCashEquivalentsAtCarryingValue": "55100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25100000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8500000", "operatingCashflow": "31700000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10100000", "cashflowFromInvestment": "-5400000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358900000, "cost_of_revenue": 225900000, "gross_profit": 133000000, "research_and_development": null, "selling_general_admin": 99500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33500000, "depreciation_amortisation": 1900000, "ebitda": 35400000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": 33800000, "tax_provision": 8700000, "effective_tax_rate": null, "net_income": 25100000, "net_income_continuing_ops": 25100000, "net_income_to_common": 25100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55100000, "short_term_investments": null, "net_receivables": 156800000, "inventory": 171200000, "other_current_assets": null, "total_current_assets": 394000000, "net_ppe": null, "goodwill": 40600000, "intangible_assets": 25300000, "goodwill_and_intangibles": 65900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192500000, "total_assets": 586500000, "short_term_debt": 14900000, "accounts_payable": 115000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94000000, "total_liabilities": 281300000, "total_debt": 14900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107100000, "total_equity": 305200000, "shares_outstanding": 38400000, "operating_cash_flow": 31700000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5400000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10100000, "free_cash_flow": 33100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33500000", "ebitda": "35400000", "netIncome": "25100000", "grossProfit": "133000000", "depreciation": "None", "totalRevenue": "358900000", "costOfRevenue": "225900000", "interestIncome": "300000", "incomeBeforeTax": "33800000", "interestExpense": "300000", "operatingIncome": "33500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "99500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "99500000", "netIncomeFromContinuingOperations": "25100000" }, "balance": { "goodwill": "40600000", "inventory": "171200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "586500000", "longTermDebt": "None", "shortTermDebt": "14900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25300000", "reportedCurrency": "USD", "retainedEarnings": "107100000", "totalLiabilities": "281300000", "otherCurrentAssets": "10900000", "totalCurrentAssets": "394000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192500000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115600000", "shortLongTermDebtTotal": "107000000", "totalShareholderEquity": "305200000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "57400000", "totalCurrentLiabilities": "187300000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "94000000", "cashAndShortTermInvestments": "55100000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "25300000", "cashAndCashEquivalentsAtCarryingValue": "55100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25100000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8500000", "operatingCashflow": "31700000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10100000", "cashflowFromInvestment": "-5400000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 321000000, "cost_of_revenue": 208900000, "gross_profit": 112100000, "ebit": 18200000, "ebitda": 20100000, "pretax_income": 18100000, "tax_provision": 4600000, "net_income": 13600000, "net_income_to_common": 13600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39000000, "total_current_assets": 372900000, "total_assets": 536700000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": 248800000, "total_equity": 287900000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 64900000 }, "cash_flow": { "operating_cash_flow": 3400000, "capital_expenditure": 200000, "free_cash_flow": 3600000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268488, "ticker_id": 1748, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18200000", "ebitda": "20100000", "netIncome": "13600000", "grossProfit": "112100000", "depreciation": "None", "totalRevenue": "321000000", "costOfRevenue": "208900000", "interestIncome": "100000", "incomeBeforeTax": "18100000", "interestExpense": "100000", "operatingIncome": "18200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "93900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "74200000", "netIncomeFromContinuingOperations": "13500000" }, "balance": { "goodwill": "39600000", "inventory": "178600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "536700000", "longTermDebt": "None", "shortTermDebt": "13900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25300000", "reportedCurrency": "USD", "retainedEarnings": "92100000", "totalLiabilities": "248800000", "otherCurrentAssets": "12500000", "totalCurrentAssets": "372900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163800000", "currentAccountsPayable": "115300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88300000", "shortLongTermDebtTotal": "80200000", "totalShareholderEquity": "287900000", "capitalLeaseObligations": "80200000", "otherCurrentLiabilities": "51200000", "totalCurrentLiabilities": "180400000", "otherNonCurrentLiabilities": "2100000", "totalNonCurrentLiabilities": "68400000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "25300000", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13500000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11400000", "operatingCashflow": "3400000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8800000", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321000000, "cost_of_revenue": 208900000, "gross_profit": 112100000, "research_and_development": null, "selling_general_admin": 74200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18200000, "depreciation_amortisation": 1900000, "ebitda": 20100000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 18100000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": 13600000, "net_income_continuing_ops": 13500000, "net_income_to_common": 13600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39000000, "short_term_investments": null, "net_receivables": 142800000, "inventory": 178600000, "other_current_assets": null, "total_current_assets": 372900000, "net_ppe": null, "goodwill": 39600000, "intangible_assets": 25300000, "goodwill_and_intangibles": 64900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163800000, "total_assets": 536700000, "short_term_debt": 13900000, "accounts_payable": 115300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68400000, "total_liabilities": 248800000, "total_debt": 13900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92100000, "total_equity": 287900000, "shares_outstanding": 38400000, "operating_cash_flow": 3400000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8800000, "free_cash_flow": 3600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18200000", "ebitda": "20100000", "netIncome": "13600000", "grossProfit": "112100000", "depreciation": "None", "totalRevenue": "321000000", "costOfRevenue": "208900000", "interestIncome": "100000", "incomeBeforeTax": "18100000", "interestExpense": "100000", "operatingIncome": "18200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "93900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "74200000", "netIncomeFromContinuingOperations": "13500000" }, "balance": { "goodwill": "39600000", "inventory": "178600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "536700000", "longTermDebt": "None", "shortTermDebt": "13900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25300000", "reportedCurrency": "USD", "retainedEarnings": "92100000", "totalLiabilities": "248800000", "otherCurrentAssets": "12500000", "totalCurrentAssets": "372900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163800000", "currentAccountsPayable": "115300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88300000", "shortLongTermDebtTotal": "80200000", "totalShareholderEquity": "287900000", "capitalLeaseObligations": "80200000", "otherCurrentLiabilities": "51200000", "totalCurrentLiabilities": "180400000", "otherNonCurrentLiabilities": "2100000", "totalNonCurrentLiabilities": "68400000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "25300000", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13500000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11400000", "operatingCashflow": "3400000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8800000", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 302300000, "cost_of_revenue": 200000000, "gross_profit": 102300000, "ebit": 14500000, "ebitda": 16300000, "pretax_income": 14100000, "tax_provision": 3500000, "net_income": 10700000, "net_income_to_common": 10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44600000, "total_current_assets": 352600000, "total_assets": 520700000, "short_term_debt": 14100000, "long_term_debt": null, "total_debt": 14100000, "total_liabilities": 239600000, "total_equity": 281100000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 65700000 }, "cash_flow": { "operating_cash_flow": 15900000, "capital_expenditure": 700000, "free_cash_flow": 16600000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268489, "ticker_id": 1748, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14500000", "ebitda": "16300000", "netIncome": "10700000", "grossProfit": "102300000", "depreciation": "None", "totalRevenue": "302300000", "costOfRevenue": "200000000", "interestIncome": "400000", "incomeBeforeTax": "14100000", "interestExpense": "400000", "operatingIncome": "14500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "87800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1800000", "sellingGeneralAndAdministrative": "7200000", "netIncomeFromContinuingOperations": "10600000" }, "balance": { "goodwill": "39600000", "inventory": "167100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "520700000", "longTermDebt": "None", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26100000", "reportedCurrency": "USD", "retainedEarnings": "88600000", "totalLiabilities": "239600000", "otherCurrentAssets": "14400000", "totalCurrentAssets": "352600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168100000", "currentAccountsPayable": "106500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91800000", "shortLongTermDebtTotal": "83100000", "totalShareholderEquity": "281100000", "capitalLeaseObligations": "83100000", "otherCurrentLiabilities": "44100000", "totalCurrentLiabilities": "168400000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "71200000", "cashAndShortTermInvestments": "44600000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "26100000", "cashAndCashEquivalentsAtCarryingValue": "44600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10600000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "15900000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9600000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302300000, "cost_of_revenue": 200000000, "gross_profit": 102300000, "research_and_development": null, "selling_general_admin": 7200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14500000, "depreciation_amortisation": 1800000, "ebitda": 16300000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": 14100000, "tax_provision": 3500000, "effective_tax_rate": null, "net_income": 10700000, "net_income_continuing_ops": 10600000, "net_income_to_common": 10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44600000, "short_term_investments": null, "net_receivables": 126500000, "inventory": 167100000, "other_current_assets": null, "total_current_assets": 352600000, "net_ppe": null, "goodwill": 39600000, "intangible_assets": 26100000, "goodwill_and_intangibles": 65700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168100000, "total_assets": 520700000, "short_term_debt": 14100000, "accounts_payable": 106500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71200000, "total_liabilities": 239600000, "total_debt": 14100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88600000, "total_equity": 281100000, "shares_outstanding": 38400000, "operating_cash_flow": 15900000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9600000, "free_cash_flow": 16600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14500000", "ebitda": "16300000", "netIncome": "10700000", "grossProfit": "102300000", "depreciation": "None", "totalRevenue": "302300000", "costOfRevenue": "200000000", "interestIncome": "400000", "incomeBeforeTax": "14100000", "interestExpense": "400000", "operatingIncome": "14500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "87800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1800000", "sellingGeneralAndAdministrative": "7200000", "netIncomeFromContinuingOperations": "10600000" }, "balance": { "goodwill": "39600000", "inventory": "167100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "520700000", "longTermDebt": "None", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26100000", "reportedCurrency": "USD", "retainedEarnings": "88600000", "totalLiabilities": "239600000", "otherCurrentAssets": "14400000", "totalCurrentAssets": "352600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168100000", "currentAccountsPayable": "106500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91800000", "shortLongTermDebtTotal": "83100000", "totalShareholderEquity": "281100000", "capitalLeaseObligations": "83100000", "otherCurrentLiabilities": "44100000", "totalCurrentLiabilities": "168400000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "71200000", "cashAndShortTermInvestments": "44600000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "26100000", "cashAndCashEquivalentsAtCarryingValue": "44600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10600000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "15900000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9600000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 342400000, "cost_of_revenue": 226100000, "gross_profit": 116300000, "ebit": 22200000, "ebitda": 24200000, "pretax_income": 22200000, "tax_provision": 5400000, "net_income": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38900000, "total_current_assets": 358900000, "total_assets": 531600000, "short_term_debt": 14300000, "long_term_debt": null, "total_debt": 14300000, "total_liabilities": 252400000, "total_equity": 279200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 66500000 }, "cash_flow": { "operating_cash_flow": 9600000, "capital_expenditure": 900000, "free_cash_flow": 10500000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268491, "ticker_id": 1748, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22200000", "ebitda": "24200000", "netIncome": "16800000", "grossProfit": "116300000", "depreciation": "None", "totalRevenue": "342400000", "costOfRevenue": "226100000", "interestIncome": "0", "incomeBeforeTax": "22200000", "interestExpense": "0", "operatingIncome": "22200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "94100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "94100000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "39600000", "inventory": "165300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "531600000", "longTermDebt": "None", "shortTermDebt": "14300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26900000", "reportedCurrency": "USD", "retainedEarnings": "87500000", "totalLiabilities": "252400000", "otherCurrentAssets": "14600000", "totalCurrentAssets": "358900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172700000", "currentAccountsPayable": "113200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95400000", "shortLongTermDebtTotal": "86300000", "totalShareholderEquity": "279200000", "capitalLeaseObligations": "86300000", "otherCurrentLiabilities": "50500000", "totalCurrentLiabilities": "178000000", "otherNonCurrentLiabilities": "2400000", "totalNonCurrentLiabilities": "74400000", "cashAndShortTermInvestments": "38900000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "26900000", "cashAndCashEquivalentsAtCarryingValue": "38900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7700000", "operatingCashflow": "9600000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8600000", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342400000, "cost_of_revenue": 226100000, "gross_profit": 116300000, "research_and_development": null, "selling_general_admin": 94100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22200000, "depreciation_amortisation": 2000000, "ebitda": 24200000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 22200000, "tax_provision": 5400000, "effective_tax_rate": null, "net_income": 16800000, "net_income_continuing_ops": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38900000, "short_term_investments": null, "net_receivables": 140100000, "inventory": 165300000, "other_current_assets": null, "total_current_assets": 358900000, "net_ppe": null, "goodwill": 39600000, "intangible_assets": 26900000, "goodwill_and_intangibles": 66500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172700000, "total_assets": 531600000, "short_term_debt": 14300000, "accounts_payable": 113200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74400000, "total_liabilities": 252400000, "total_debt": 14300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87500000, "total_equity": 279200000, "shares_outstanding": 38400000, "operating_cash_flow": 9600000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -900000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8600000, "free_cash_flow": 10500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22200000", "ebitda": "24200000", "netIncome": "16800000", "grossProfit": "116300000", "depreciation": "None", "totalRevenue": "342400000", "costOfRevenue": "226100000", "interestIncome": "0", "incomeBeforeTax": "22200000", "interestExpense": "0", "operatingIncome": "22200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "94100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "94100000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "39600000", "inventory": "165300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "531600000", "longTermDebt": "None", "shortTermDebt": "14300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26900000", "reportedCurrency": "USD", "retainedEarnings": "87500000", "totalLiabilities": "252400000", "otherCurrentAssets": "14600000", "totalCurrentAssets": "358900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172700000", "currentAccountsPayable": "113200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95400000", "shortLongTermDebtTotal": "86300000", "totalShareholderEquity": "279200000", "capitalLeaseObligations": "86300000", "otherCurrentLiabilities": "50500000", "totalCurrentLiabilities": "178000000", "otherNonCurrentLiabilities": "2400000", "totalNonCurrentLiabilities": "74400000", "cashAndShortTermInvestments": "38900000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "26900000", "cashAndCashEquivalentsAtCarryingValue": "38900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7700000", "operatingCashflow": "9600000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8600000", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 347800000, "cost_of_revenue": 225300000, "gross_profit": 122500000, "ebit": 26400000, "ebitda": 28300000, "pretax_income": 26300000, "tax_provision": 6100000, "net_income": 20300000, "net_income_to_common": 20300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38800000, "total_current_assets": 366900000, "total_assets": 542500000, "short_term_debt": 14200000, "long_term_debt": null, "total_debt": 14200000, "total_liabilities": 272100000, "total_equity": 270400000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 67300000 }, "cash_flow": { "operating_cash_flow": 18800000, "capital_expenditure": 900000, "free_cash_flow": 19700000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268492, "ticker_id": 1748, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26400000", "ebitda": "28300000", "netIncome": "20300000", "grossProfit": "122500000", "depreciation": "None", "totalRevenue": "347800000", "costOfRevenue": "225300000", "interestIncome": "None", "incomeBeforeTax": "26300000", "interestExpense": "100000", "operatingIncome": "26400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "96100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "96100000", "netIncomeFromContinuingOperations": "20200000" }, "balance": { "goodwill": "39600000", "inventory": "172900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "542500000", "longTermDebt": "None", "shortTermDebt": "14200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "80300000", "totalLiabilities": "272100000", "otherCurrentAssets": "12400000", "totalCurrentAssets": "366900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175600000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88100000", "totalShareholderEquity": "270400000", "capitalLeaseObligations": "88100000", "otherCurrentLiabilities": "55600000", "totalCurrentLiabilities": "195800000", "otherNonCurrentLiabilities": "2400000", "totalNonCurrentLiabilities": "76300000", "cashAndShortTermInvestments": "38800000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "38800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20200000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-10200000", "operatingCashflow": "18800000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8900000", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "-400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347800000, "cost_of_revenue": 225300000, "gross_profit": 122500000, "research_and_development": null, "selling_general_admin": 96100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26400000, "depreciation_amortisation": 1900000, "ebitda": 28300000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 26300000, "tax_provision": 6100000, "effective_tax_rate": null, "net_income": 20300000, "net_income_continuing_ops": 20200000, "net_income_to_common": 20300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38800000, "short_term_investments": null, "net_receivables": 142800000, "inventory": 172900000, "other_current_assets": null, "total_current_assets": 366900000, "net_ppe": null, "goodwill": 39600000, "intangible_assets": 27700000, "goodwill_and_intangibles": 67300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175600000, "total_assets": 542500000, "short_term_debt": 14200000, "accounts_payable": 126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76300000, "total_liabilities": 272100000, "total_debt": 14200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80300000, "total_equity": 270400000, "shares_outstanding": 38400000, "operating_cash_flow": 18800000, "stock_based_compensation": -400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -900000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8900000, "free_cash_flow": 19700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26400000", "ebitda": "28300000", "netIncome": "20300000", "grossProfit": "122500000", "depreciation": "None", "totalRevenue": "347800000", "costOfRevenue": "225300000", "interestIncome": "None", "incomeBeforeTax": "26300000", "interestExpense": "100000", "operatingIncome": "26400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "96100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "96100000", "netIncomeFromContinuingOperations": "20200000" }, "balance": { "goodwill": "39600000", "inventory": "172900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "542500000", "longTermDebt": "None", "shortTermDebt": "14200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "80300000", "totalLiabilities": "272100000", "otherCurrentAssets": "12400000", "totalCurrentAssets": "366900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175600000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88100000", "totalShareholderEquity": "270400000", "capitalLeaseObligations": "88100000", "otherCurrentLiabilities": "55600000", "totalCurrentLiabilities": "195800000", "otherNonCurrentLiabilities": "2400000", "totalNonCurrentLiabilities": "76300000", "cashAndShortTermInvestments": "38800000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "38800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20200000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-10200000", "operatingCashflow": "18800000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8900000", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "-400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 323400000, "cost_of_revenue": 212500000, "gross_profit": 110900000, "ebit": 17400000, "ebitda": 19300000, "pretax_income": 17200000, "tax_provision": 4100000, "net_income": 13200000, "net_income_to_common": 13200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29900000, "total_current_assets": 337700000, "total_assets": 517400000, "short_term_debt": 14100000, "long_term_debt": null, "total_debt": 14100000, "total_liabilities": 257200000, "total_equity": 260200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 68500000 }, "cash_flow": { "operating_cash_flow": 6400000, "capital_expenditure": 1300000, "free_cash_flow": 7700000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268493, "ticker_id": 1748, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17400000", "ebitda": "19300000", "netIncome": "13200000", "grossProfit": "110900000", "depreciation": "None", "totalRevenue": "323400000", "costOfRevenue": "212500000", "interestIncome": "None", "incomeBeforeTax": "17200000", "interestExpense": "200000", "operatingIncome": "17400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "93500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "93500000", "netIncomeFromContinuingOperations": "13100000" }, "balance": { "goodwill": "40000000", "inventory": "162800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "517400000", "longTermDebt": "None", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28500000", "reportedCurrency": "USD", "retainedEarnings": "69600000", "totalLiabilities": "257200000", "otherCurrentAssets": "11100000", "totalCurrentAssets": "337700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179700000", "currentAccountsPayable": "112200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91900000", "totalShareholderEquity": "260200000", "capitalLeaseObligations": "91900000", "otherCurrentLiabilities": "50600000", "totalCurrentLiabilities": "176900000", "otherNonCurrentLiabilities": "2500000", "totalNonCurrentLiabilities": "80300000", "cashAndShortTermInvestments": "29900000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "28500000", "cashAndCashEquivalentsAtCarryingValue": "29900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13100000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12200000", "operatingCashflow": "6400000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9600000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323400000, "cost_of_revenue": 212500000, "gross_profit": 110900000, "research_and_development": null, "selling_general_admin": 93500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17400000, "depreciation_amortisation": 1900000, "ebitda": 19300000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 17200000, "tax_provision": 4100000, "effective_tax_rate": null, "net_income": 13200000, "net_income_continuing_ops": 13100000, "net_income_to_common": 13200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29900000, "short_term_investments": null, "net_receivables": 133900000, "inventory": 162800000, "other_current_assets": null, "total_current_assets": 337700000, "net_ppe": null, "goodwill": 40000000, "intangible_assets": 28500000, "goodwill_and_intangibles": 68500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179700000, "total_assets": 517400000, "short_term_debt": 14100000, "accounts_payable": 112200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80300000, "total_liabilities": 257200000, "total_debt": 14100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69600000, "total_equity": 260200000, "shares_outstanding": 38400000, "operating_cash_flow": 6400000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1300000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9600000, "free_cash_flow": 7700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17400000", "ebitda": "19300000", "netIncome": "13200000", "grossProfit": "110900000", "depreciation": "None", "totalRevenue": "323400000", "costOfRevenue": "212500000", "interestIncome": "None", "incomeBeforeTax": "17200000", "interestExpense": "200000", "operatingIncome": "17400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "93500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "93500000", "netIncomeFromContinuingOperations": "13100000" }, "balance": { "goodwill": "40000000", "inventory": "162800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "517400000", "longTermDebt": "None", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28500000", "reportedCurrency": "USD", "retainedEarnings": "69600000", "totalLiabilities": "257200000", "otherCurrentAssets": "11100000", "totalCurrentAssets": "337700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179700000", "currentAccountsPayable": "112200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91900000", "totalShareholderEquity": "260200000", "capitalLeaseObligations": "91900000", "otherCurrentLiabilities": "50600000", "totalCurrentLiabilities": "176900000", "otherNonCurrentLiabilities": "2500000", "totalNonCurrentLiabilities": "80300000", "cashAndShortTermInvestments": "29900000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "28500000", "cashAndCashEquivalentsAtCarryingValue": "29900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13100000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12200000", "operatingCashflow": "6400000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9600000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 320100000, "cost_of_revenue": 211900000, "gross_profit": 108200000, "ebit": 21400000, "ebitda": 23300000, "pretax_income": 21300000, "tax_provision": 6100000, "net_income": 15300000, "net_income_to_common": 15300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34400000, "total_current_assets": 329800000, "total_assets": 513400000, "short_term_debt": 14100000, "long_term_debt": null, "total_debt": 14100000, "total_liabilities": 258200000, "total_equity": 255200000, "shares_outstanding": 38300000, "goodwill_and_intangibles": 69300000 }, "cash_flow": { "operating_cash_flow": 8300000, "capital_expenditure": 600000, "free_cash_flow": 8900000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268494, "ticker_id": 1748, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21400000", "ebitda": "23300000", "netIncome": "15300000", "grossProfit": "108200000", "depreciation": "None", "totalRevenue": "320100000", "costOfRevenue": "211900000", "interestIncome": "None", "incomeBeforeTax": "21300000", "interestExpense": "100000", "operatingIncome": "21400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "86800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "2700000", "netIncomeFromContinuingOperations": "15200000" }, "balance": { "goodwill": "40000000", "inventory": "150800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "513400000", "longTermDebt": "None", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29300000", "reportedCurrency": "USD", "retainedEarnings": "66000000", "totalLiabilities": "258200000", "otherCurrentAssets": "13900000", "totalCurrentAssets": "329800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183600000", "currentAccountsPayable": "111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95500000", "totalShareholderEquity": "255200000", "capitalLeaseObligations": "95500000", "otherCurrentLiabilities": "41700000", "totalCurrentLiabilities": "174200000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "84000000", "cashAndShortTermInvestments": "34400000", "commonStockSharesOutstanding": "38300000", "intangibleAssetsExcludingGoodwill": "29300000", "cashAndCashEquivalentsAtCarryingValue": "34400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15200000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2500000", "operatingCashflow": "8300000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7400000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320100000, "cost_of_revenue": 211900000, "gross_profit": 108200000, "research_and_development": null, "selling_general_admin": 2700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21400000, "depreciation_amortisation": 1900000, "ebitda": 23300000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 21300000, "tax_provision": 6100000, "effective_tax_rate": null, "net_income": 15300000, "net_income_continuing_ops": 15200000, "net_income_to_common": 15300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34400000, "short_term_investments": null, "net_receivables": 130700000, "inventory": 150800000, "other_current_assets": null, "total_current_assets": 329800000, "net_ppe": null, "goodwill": 40000000, "intangible_assets": 29300000, "goodwill_and_intangibles": 69300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183600000, "total_assets": 513400000, "short_term_debt": 14100000, "accounts_payable": 111000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84000000, "total_liabilities": 258200000, "total_debt": 14100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66000000, "total_equity": 255200000, "shares_outstanding": 38300000, "operating_cash_flow": 8300000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7400000, "free_cash_flow": 8900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21400000", "ebitda": "23300000", "netIncome": "15300000", "grossProfit": "108200000", "depreciation": "None", "totalRevenue": "320100000", "costOfRevenue": "211900000", "interestIncome": "None", "incomeBeforeTax": "21300000", "interestExpense": "100000", "operatingIncome": "21400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "86800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "2700000", "netIncomeFromContinuingOperations": "15200000" }, "balance": { "goodwill": "40000000", "inventory": "150800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "513400000", "longTermDebt": "None", "shortTermDebt": "14100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29300000", "reportedCurrency": "USD", "retainedEarnings": "66000000", "totalLiabilities": "258200000", "otherCurrentAssets": "13900000", "totalCurrentAssets": "329800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183600000", "currentAccountsPayable": "111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95500000", "totalShareholderEquity": "255200000", "capitalLeaseObligations": "95500000", "otherCurrentLiabilities": "41700000", "totalCurrentLiabilities": "174200000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "84000000", "cashAndShortTermInvestments": "34400000", "commonStockSharesOutstanding": "38300000", "intangibleAssetsExcludingGoodwill": "29300000", "cashAndCashEquivalentsAtCarryingValue": "34400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15200000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2500000", "operatingCashflow": "8300000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7400000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 354600000, "cost_of_revenue": 238300000, "gross_profit": 116300000, "ebit": 28200000, "ebitda": 30100000, "pretax_income": 27500000, "tax_provision": 6800000, "net_income": 20700000, "net_income_to_common": 20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34300000, "total_current_assets": 337900000, "total_assets": 527800000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": 281600000, "total_equity": 246200000, "shares_outstanding": 38200000, "goodwill_and_intangibles": 70700000 }, "cash_flow": { "operating_cash_flow": 38400000, "capital_expenditure": 1900000, "free_cash_flow": 40300000, "dividends_paid": 7700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268496, "ticker_id": 1748, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28200000", "ebitda": "30100000", "netIncome": "20700000", "grossProfit": "116300000", "depreciation": "None", "totalRevenue": "354600000", "costOfRevenue": "238300000", "interestIncome": "700000", "incomeBeforeTax": "27500000", "interestExpense": "700000", "operatingIncome": "28200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6800000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "88100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "88100000", "netIncomeFromContinuingOperations": "20700000" }, "balance": { "goodwill": "40600000", "inventory": "153800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "527800000", "longTermDebt": "None", "shortTermDebt": "13900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "30100000", "reportedCurrency": "USD", "retainedEarnings": "58300000", "totalLiabilities": "281600000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "337900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189900000", "currentAccountsPayable": "125800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107300000", "shortLongTermDebtTotal": "98000000", "totalShareholderEquity": "246200000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "55300000", "totalCurrentLiabilities": "195000000", "otherNonCurrentLiabilities": "2500000", "totalNonCurrentLiabilities": "86600000", "cashAndShortTermInvestments": "34300000", "commonStockSharesOutstanding": "38200000", "intangibleAssetsExcludingGoodwill": "30100000", "cashAndCashEquivalentsAtCarryingValue": "34300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20700000", "profitLoss": "None", "dividendPayout": "7700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10200000", "operatingCashflow": "38400000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47200000", "cashflowFromInvestment": "-75600000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354600000, "cost_of_revenue": 238300000, "gross_profit": 116300000, "research_and_development": null, "selling_general_admin": 88100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28200000, "depreciation_amortisation": 1900000, "ebitda": 30100000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 27500000, "tax_provision": 6800000, "effective_tax_rate": null, "net_income": 20700000, "net_income_continuing_ops": 20700000, "net_income_to_common": 20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34300000, "short_term_investments": null, "net_receivables": 136800000, "inventory": 153800000, "other_current_assets": null, "total_current_assets": 337900000, "net_ppe": null, "goodwill": 40600000, "intangible_assets": 30100000, "goodwill_and_intangibles": 70700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189900000, "total_assets": 527800000, "short_term_debt": 13900000, "accounts_payable": 125800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86600000, "total_liabilities": 281600000, "total_debt": 13900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58300000, "total_equity": 246200000, "shares_outstanding": 38200000, "operating_cash_flow": 38400000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75600000, "dividends_paid": 7700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47200000, "free_cash_flow": 40300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28200000", "ebitda": "30100000", "netIncome": "20700000", "grossProfit": "116300000", "depreciation": "None", "totalRevenue": "354600000", "costOfRevenue": "238300000", "interestIncome": "700000", "incomeBeforeTax": "27500000", "interestExpense": "700000", "operatingIncome": "28200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6800000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "88100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "88100000", "netIncomeFromContinuingOperations": "20700000" }, "balance": { "goodwill": "40600000", "inventory": "153800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "527800000", "longTermDebt": "None", "shortTermDebt": "13900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "30100000", "reportedCurrency": "USD", "retainedEarnings": "58300000", "totalLiabilities": "281600000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "337900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189900000", "currentAccountsPayable": "125800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107300000", "shortLongTermDebtTotal": "98000000", "totalShareholderEquity": "246200000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "55300000", "totalCurrentLiabilities": "195000000", "otherNonCurrentLiabilities": "2500000", "totalNonCurrentLiabilities": "86600000", "cashAndShortTermInvestments": "34300000", "commonStockSharesOutstanding": "38200000", "intangibleAssetsExcludingGoodwill": "30100000", "cashAndCashEquivalentsAtCarryingValue": "34300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20700000", "profitLoss": "None", "dividendPayout": "7700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10200000", "operatingCashflow": "38400000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47200000", "cashflowFromInvestment": "-75600000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "income_statement": { "revenue": 325800000, "cost_of_revenue": 212900000, "gross_profit": 112900000, "ebit": 29100000, "ebitda": 30600000, "pretax_income": 28800000, "tax_provision": 7300000, "net_income": 21500000, "net_income_to_common": 21500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44900000, "total_current_assets": 359400000, "total_assets": 554000000, "short_term_debt": 68100000, "long_term_debt": null, "total_debt": 68100000, "total_liabilities": 322200000, "total_equity": 231800000, "shares_outstanding": 38200000, "goodwill_and_intangibles": 71500000 }, "cash_flow": { "operating_cash_flow": 37000000, "capital_expenditure": 700000, "free_cash_flow": 37700000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268497, "ticker_id": 1748, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:02.185087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29100000", "ebitda": "30600000", "netIncome": "21500000", "grossProfit": "112900000", "depreciation": "None", "totalRevenue": "325800000", "costOfRevenue": "212900000", "interestIncome": "300000", "incomeBeforeTax": "28800000", "interestExpense": "300000", "operatingIncome": "29100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "83800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "83800000", "netIncomeFromContinuingOperations": "21500000" }, "balance": { "goodwill": "40600000", "inventory": "164300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "554000000", "longTermDebt": "None", "shortTermDebt": "68100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30900000", "reportedCurrency": "USD", "retainedEarnings": "45300000", "totalLiabilities": "322200000", "otherCurrentAssets": "9700000", "totalCurrentAssets": "359400000", "currentLongTermDebt": "40300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194600000", "currentAccountsPayable": "118800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20600000", "shortLongTermDebtTotal": "156100000", "totalShareholderEquity": "231800000", "capitalLeaseObligations": "101900000", "otherCurrentLiabilities": "44400000", "totalCurrentLiabilities": "231300000", "otherNonCurrentLiabilities": "88000000", "totalNonCurrentLiabilities": "90900000", "cashAndShortTermInvestments": "44900000", "commonStockSharesOutstanding": "38200000", "intangibleAssetsExcludingGoodwill": "30900000", "cashAndCashEquivalentsAtCarryingValue": "44900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21500000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12300000", "operatingCashflow": "37000000", "capitalExpenditures": "700000", "changeInReceivables": "-10700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32800000", "cashflowFromInvestment": "-73000000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325800000, "cost_of_revenue": 212900000, "gross_profit": 112900000, "research_and_development": null, "selling_general_admin": 83800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29100000, "depreciation_amortisation": 1500000, "ebitda": 30600000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": 28800000, "tax_provision": 7300000, "effective_tax_rate": null, "net_income": 21500000, "net_income_continuing_ops": 21500000, "net_income_to_common": 21500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44900000, "short_term_investments": null, "net_receivables": 140500000, "inventory": 164300000, "other_current_assets": null, "total_current_assets": 359400000, "net_ppe": null, "goodwill": 40600000, "intangible_assets": 30900000, "goodwill_and_intangibles": 71500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194600000, "total_assets": 554000000, "short_term_debt": 68100000, "accounts_payable": 118800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90900000, "total_liabilities": 322200000, "total_debt": 68100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45300000, "total_equity": 231800000, "shares_outstanding": 38200000, "operating_cash_flow": 37000000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73000000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32800000, "free_cash_flow": 37700000, "net_change_in_cash": -3200000 }, "raw_data": { "income": { "ebit": "29100000", "ebitda": "30600000", "netIncome": "21500000", "grossProfit": "112900000", "depreciation": "None", "totalRevenue": "325800000", "costOfRevenue": "212900000", "interestIncome": "300000", "incomeBeforeTax": "28800000", "interestExpense": "300000", "operatingIncome": "29100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "83800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "83800000", "netIncomeFromContinuingOperations": "21500000" }, "balance": { "goodwill": "40600000", "inventory": "164300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "554000000", "longTermDebt": "None", "shortTermDebt": "68100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30900000", "reportedCurrency": "USD", "retainedEarnings": "45300000", "totalLiabilities": "322200000", "otherCurrentAssets": "9700000", "totalCurrentAssets": "359400000", "currentLongTermDebt": "40300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194600000", "currentAccountsPayable": "118800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20600000", "shortLongTermDebtTotal": "156100000", "totalShareholderEquity": "231800000", "capitalLeaseObligations": "101900000", "otherCurrentLiabilities": "44400000", "totalCurrentLiabilities": "231300000", "otherNonCurrentLiabilities": "88000000", "totalNonCurrentLiabilities": "90900000", "cashAndShortTermInvestments": "44900000", "commonStockSharesOutstanding": "38200000", "intangibleAssetsExcludingGoodwill": "30900000", "cashAndCashEquivalentsAtCarryingValue": "44900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21500000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12300000", "operatingCashflow": "37000000", "capitalExpenditures": "700000", "changeInReceivables": "-10700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32800000", "cashflowFromInvestment": "-73000000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }