{ "ticker": { "uuid": "4f32d0d0-3ff5-4371-a572-99a994c991be", "symbol": "VLE", "name": "Valeura Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4f32d0d0-3ff5-4371-a572-99a994c991be/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f32d0d0-3ff5-4371-a572-99a994c991be/" }, "ticker_metadata": { "id": 36923, "uuid": "4f32d0d0-3ff5-4371-a572-99a994c991be", "symbol": "VLE", "name": "Valeura Energy Inc.", "asset_type": "equity", "market_cap": 1148690688, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Valeura Energy Inc., together with its subsidiaries, operates as an upstream oil and gas company in Thailand and Turkey. It engages in the exploration, appraisal, development, and production of petroleum and onshore natural gas. The company is headquartered in Singapore.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f32d0d0-3ff5-4371-a572-99a994c991be", "symbol": "VLE", "name": "Valeura Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4f32d0d0-3ff5-4371-a572-99a994c991be/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f32d0d0-3ff5-4371-a572-99a994c991be/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.36, "value": 0.32, "quality": 0.32, "momentum": 0.73, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 11.16, "market_cap": 1184786378.64, "pe_ratio": 81.0942, "earnings_yield": 0.024, "ebitda_to_ev": 0.233, "shareholder_yield": 0.0034, "roe": 0.0265, "piotroski_f_score": 5, "momentum_12_1": 0.6729, "volatility_252d": 0.5371 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.737187+00:00", "batch_id": "" }, "size": { "price_close": 11.16, "market_cap": 1184786378.64, "market_cap_usd": 1184786378.64, "enterprise_value": 1017213378.64, "shares_outstanding": 106163654, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 81.0942, "pb_ratio": 2.1507, "ptbv_ratio": 2.1507, "ps_ratio": 2.2, "pcf_ratio": 4.3001, "pfcf_ratio": 21.4278, "ev_ebitda": 4.2919, "ev_ebit": 41.6089, "ev_sales": 1.8888, "ev_fcf": 18.3971, "earnings_yield": 0.024, "fcf_yield": 0.0544, "price_to_sales": 2.2, "price_to_book": 2.1507, "price_to_cashflow": 4.3001, "ebitda_to_ev": 0.233, "sales_yield": 0.5294 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0034, "shareholder_yield": 0.0034, "debt_paydown_yield": 0.0277, "total_yield": 0.0311 }, "quality": { "gross_margin": 0.4318, "operating_margin": 0.0454, "net_margin": 0.0271, "ebitda_margin": 0.4401, "fcf_margin": 0.1027, "roe": 0.0265, "roa": 0.0168, "roic": 0.0478, "roc_greenblatt": 0.0706, "asset_turnover": 0.6197, "cash_conversion": 3.7845, "accruals_ratio": -0.3002, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.9607, "revenue_stability_5y": 0.6884, "eps_surprise_avg": -34.5025, "sue_score": -0.2616, "gross_profit_to_assets": 0.2675, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.707, "debt_to_assets": 0.0818, "interest_coverage": 1.6052, "current_ratio": 2.2362, "quick_ratio": 2.2362, "net_debt": -167573000, "local_beta": -1.7168, "volatility_252d": 0.5371, "volatility_60d": 1.1511, "max_drawdown_12m": -0.3106, "risk_adjusted_momentum": 1.2529 }, "growth": { "revenue_growth_1y": -0.1244, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9044, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3866, "book_value_growth_1y": 0.0383, "revenue_growth": -0.1244, "earnings_growth": -0.9044 }, "momentum": { "price_return_1m": -0.1093, "price_return_3m": -0.0518, "price_return_6m": 0.4038, "price_return_9m": 0.5163, "price_return_12m": 0.49, "price_return_12m_ex1m": 0.6729, "momentum_6m": 0.4038, "momentum_12m": 0.49, "momentum_12_1": 0.6729, "distance_from_52w_high": -0.2663, "distance_from_52w_low": 0.7771, "relative_strength": 0.1879 }, "raw_ttm": { "revenue_ttm": 538544000, "gross_profit_ttm": 232521000, "ebit_ttm": 24447000, "ebitda_ttm": 237008000, "net_income_ttm": 14610000, "eps_diluted_ttm": 0.1376, "operating_cash_flow_ttm": 275524000, "capital_expenditure_ttm": -220232000, "fcf_ttm": 55292000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4007000, "shares_issued_ttm": null, "interest_expense_ttm": 15230000, "cash_and_equivalents": 238705000, "total_current_assets": 359390000, "total_current_liabilities": 160712000, "net_ppe": 366058000, "total_assets": 869092000, "total_debt": 71132000, "total_equity": 550893000, "net_working_capital": -19826000, "book_value_per_share": 5.1891, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.1891 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 93, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 46, "rank_pcf": 14, "rank_ev_ebitda": 8, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 32, "rank_dividend_yield": 95, "rank_shareholder_yield": 66, "rank_total_yield": 55, "rank_roe": 72, "rank_roc": 64, "rank_roic": 63, "rank_gross_margin": 50, "rank_fcf_margin": 47, "rank_piotroski": 69, "rank_accruals": 3, "rank_sue": 71, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 38 }, "composites": { "value_composite": 68, "quality_composite": 68, "momentum_composite": 27, "growth_composite": 99, "yield_composite": 88, "svqf_composite": 92, "vc1_composite": 29, "vc2_composite": 34, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.32, "os_score": 0.36, "value_percentile": 0.32, "quality_percentile": 0.32, "momentum_percentile": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11723, "ticker_id": 36923, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.737187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.16, "market_cap": 1184786378.64, "market_cap_usd": 1184786378.64, "enterprise_value": 1017213378.64, "shares_outstanding": 106163654, "fx_rate_to_usd": null, "pe_ratio": 81.09420798, "pb_ratio": 2.15066515, "ptbv_ratio": 2.15066515, "ps_ratio": 2.19998065, "pcf_ratio": 4.30012042, "pfcf_ratio": 21.42780834, "ev_ebitda": 4.2918947, "ev_ebit": 41.60892456, "ev_sales": 1.8888213, "ev_fcf": 18.39711674, "earnings_yield": 0.02403331, "fcf_yield": 0.05435634, "dividend_yield": 0, "buyback_yield": 0.00338204, "shareholder_yield": 0.00338204, "debt_paydown_yield": 0.02769444, "total_yield": 0.03107649, "gross_margin": 0.43175859, "operating_margin": 0.04539462, "net_margin": 0.0271287, "ebitda_margin": 0.44009032, "fcf_margin": 0.10266942, "roe": 0.02652058, "roa": 0.01681065, "roic": 0.04783275, "roc_greenblatt": 0.07060872, "asset_turnover": 0.61966282, "cash_conversion": 3.78453114, "accruals_ratio": -0.30021448, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.70703521, "debt_to_assets": 0.08184634, "interest_coverage": 1.60518713, "current_ratio": 2.23623625, "quick_ratio": 2.23623625, "net_debt": -167573000, "revenue_growth_1y": -0.12437057, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.90443889, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.38664995, "book_value_growth_1y": 0.03829361, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.960714, "revenue_stability_5y": 0.688383, "eps_surprise_avg": -34.5025, "sue_score": -0.2616, "price_return_1m": -0.10933759, "price_return_3m": -0.05182668, "price_return_6m": 0.40377358, "price_return_9m": 0.51630435, "price_return_12m": 0.48998665, "price_return_12m_ex1m": 0.6728972, "distance_from_52w_high": -0.26627219, "distance_from_52w_low": 0.77707006, "relative_strength": 0.18788024, "local_beta": -1.7168, "volatility_252d": 0.537073, "volatility_60d": 1.15111, "max_drawdown_12m": -0.31064764, "revenue_ttm": 538544000, "gross_profit_ttm": 232521000, "ebit_ttm": 24447000, "ebitda_ttm": 237008000, "net_income_ttm": 14610000, "eps_diluted_ttm": 0.13761772, "operating_cash_flow_ttm": 275524000, "capital_expenditure_ttm": -220232000, "fcf_ttm": 55292000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4007000, "shares_issued_ttm": null, "interest_expense_ttm": 15230000, "cash_and_equivalents": 238705000, "total_current_assets": 359390000, "total_current_liabilities": 160712000, "net_ppe": 366058000, "total_assets": 869092000, "total_debt": 71132000, "total_equity": 550893000, "net_working_capital": -19826000, "book_value_per_share": 5.1890923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.1890923, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 93, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 46, "rank_pcf": 14, "rank_ev_ebitda": 8, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 32, "rank_dividend_yield": 95, "rank_shareholder_yield": 66, "rank_total_yield": 55, "rank_roe": 72, "rank_roc": 64, "rank_roic": 63, "rank_gross_margin": 50, "rank_fcf_margin": 47, "rank_piotroski": 69, "rank_accruals": 3, "rank_sue": 71, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 38, "value_composite": 68, "quality_composite": 68, "momentum_composite": 27, "growth_composite": 99, "yield_composite": 88, "svqf_composite": 92, "vc1_composite": 29, "vc2_composite": 34, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.16, "os": 0.36, "value": 0.32, "quality": 0.32, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 81.0942, "earnings_yield": 0.024, "shareholder_yield": 0.0034, "roe": 0.0265, "momentum_12_1": 0.6729, "complete_fields": { "id": 11723, "ticker_id": 36923, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.737187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.16, "market_cap": 1184786378.64, "market_cap_usd": 1184786378.64, "enterprise_value": 1017213378.64, "shares_outstanding": 106163654, "fx_rate_to_usd": null, "pe_ratio": 81.09420798, "pb_ratio": 2.15066515, "ptbv_ratio": 2.15066515, "ps_ratio": 2.19998065, "pcf_ratio": 4.30012042, "pfcf_ratio": 21.42780834, "ev_ebitda": 4.2918947, "ev_ebit": 41.60892456, "ev_sales": 1.8888213, "ev_fcf": 18.39711674, "earnings_yield": 0.02403331, "fcf_yield": 0.05435634, "dividend_yield": 0, "buyback_yield": 0.00338204, "shareholder_yield": 0.00338204, "debt_paydown_yield": 0.02769444, "total_yield": 0.03107649, "gross_margin": 0.43175859, "operating_margin": 0.04539462, "net_margin": 0.0271287, "ebitda_margin": 0.44009032, "fcf_margin": 0.10266942, "roe": 0.02652058, "roa": 0.01681065, "roic": 0.04783275, "roc_greenblatt": 0.07060872, "asset_turnover": 0.61966282, "cash_conversion": 3.78453114, "accruals_ratio": -0.30021448, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.70703521, "debt_to_assets": 0.08184634, "interest_coverage": 1.60518713, "current_ratio": 2.23623625, "quick_ratio": 2.23623625, "net_debt": -167573000, "revenue_growth_1y": -0.12437057, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.90443889, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.38664995, "book_value_growth_1y": 0.03829361, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.960714, "revenue_stability_5y": 0.688383, "eps_surprise_avg": -34.5025, "sue_score": -0.2616, "price_return_1m": -0.10933759, "price_return_3m": -0.05182668, "price_return_6m": 0.40377358, "price_return_9m": 0.51630435, "price_return_12m": 0.48998665, "price_return_12m_ex1m": 0.6728972, "distance_from_52w_high": -0.26627219, "distance_from_52w_low": 0.77707006, "relative_strength": 0.18788024, "local_beta": -1.7168, "volatility_252d": 0.537073, "volatility_60d": 1.15111, "max_drawdown_12m": -0.31064764, "revenue_ttm": 538544000, "gross_profit_ttm": 232521000, "ebit_ttm": 24447000, "ebitda_ttm": 237008000, "net_income_ttm": 14610000, "eps_diluted_ttm": 0.13761772, "operating_cash_flow_ttm": 275524000, "capital_expenditure_ttm": -220232000, "fcf_ttm": 55292000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4007000, "shares_issued_ttm": null, "interest_expense_ttm": 15230000, "cash_and_equivalents": 238705000, "total_current_assets": 359390000, "total_current_liabilities": 160712000, "net_ppe": 366058000, "total_assets": 869092000, "total_debt": 71132000, "total_equity": 550893000, "net_working_capital": -19826000, "book_value_per_share": 5.1890923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.1890923, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 93, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 46, "rank_pcf": 14, "rank_ev_ebitda": 8, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 32, "rank_dividend_yield": 95, "rank_shareholder_yield": 66, "rank_total_yield": 55, "rank_roe": 72, "rank_roc": 64, "rank_roic": 63, "rank_gross_margin": 50, "rank_fcf_margin": 47, "rank_piotroski": 69, "rank_accruals": 3, "rank_sue": 71, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 38, "value_composite": 68, "quality_composite": 68, "momentum_composite": 27, "growth_composite": 99, "yield_composite": 88, "svqf_composite": 92, "vc1_composite": 29, "vc2_composite": 34, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "income_statement": { "revenue": 594372000, "cost_of_revenue": 278332000, "gross_profit": 316040000, "ebit": 57515000, "ebitda": 275586000, "pretax_income": null, "tax_provision": null, "net_income": 22771000, "net_income_to_common": 22771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282739000, "total_current_assets": 382253000, "total_assets": 885783000, "short_term_debt": null, "long_term_debt": null, "total_debt": 92504000, "total_liabilities": null, "total_equity": 542796000, "shares_outstanding": 105538654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 275707000, "capital_expenditure": -183737000, "free_cash_flow": 91970000, "dividends_paid": null, "share_repurchases": -9135000, "shares_issued": null, "net_debt_issued": -32738000 }, "complete_fields": { "id": 425548, "ticker_id": 36923, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "275586000", "netIncome": "22771000", "grossProfit": "316040000", "totalRevenue": "594372000", "costOfRevenue": "278332000", "interestExpense": "8083000", "operatingIncome": "57515000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "205465000" }, "balance": { "totalDebt": "92504000", "totalAssets": "885783000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105538654", "totalCurrentAssets": "382253000", "totalShareholderEquity": "542796000", "totalCurrentLiabilities": "180695000", "propertyPlantEquipmentNet": "360352000", "cashAndShortTermInvestments": "282739000" }, "cashflow": { "freeCashFlow": "91970000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-32738000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "275707000", "repurchaseOfStock": "-9135000", "capitalExpenditures": "-183737000" } }, "revenue": 594372000, "cost_of_revenue": 278332000, "gross_profit": 316040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57515000, "depreciation_amortisation": 205465000, "ebitda": 275586000, "interest_expense": 8083000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22771000, "net_income_continuing_ops": null, "net_income_to_common": 22771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282739000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 382253000, "net_ppe": 360352000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 885783000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 542796000, "shares_outstanding": 105538654, "operating_cash_flow": 275707000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9135000, "shares_issued": null, "net_debt_issued": -32738000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "275586000", "netIncome": "22771000", "grossProfit": "316040000", "totalRevenue": "594372000", "costOfRevenue": "278332000", "interestExpense": "8083000", "operatingIncome": "57515000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "205465000" }, "balance": { "totalDebt": "92504000", "totalAssets": "885783000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105538654", "totalCurrentAssets": "382253000", "totalShareholderEquity": "542796000", "totalCurrentLiabilities": "180695000", "propertyPlantEquipmentNet": "360352000", "cashAndShortTermInvestments": "282739000" }, "cashflow": { "freeCashFlow": "91970000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-32738000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "275707000", "repurchaseOfStock": "-9135000", "capitalExpenditures": "-183737000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "income_statement": { "revenue": 678794000, "cost_of_revenue": 279327000, "gross_profit": 399467000, "ebit": 138872000, "ebitda": 337671000, "pretax_income": null, "tax_provision": null, "net_income": 240797000, "net_income_to_common": 240797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236543000, "total_current_assets": 340911000, "total_assets": 857310000, "short_term_debt": null, "long_term_debt": null, "total_debt": 74473000, "total_liabilities": null, "total_equity": 528283000, "shares_outstanding": 106650213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305624000, "capital_expenditure": -155677000, "free_cash_flow": 149947000, "dividends_paid": 0, "share_repurchases": -1481000, "shares_issued": 0, "net_debt_issued": -33063000 }, "complete_fields": { "id": 425553, "ticker_id": 36923, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "337671000", "netIncome": "240797000", "grossProfit": "399467000", "totalRevenue": "678794000", "costOfRevenue": "279327000", "interestExpense": "8216000", "operatingIncome": "138872000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197604000" }, "balance": { "totalDebt": "74473000", "totalAssets": "857310000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "106650213", "totalCurrentAssets": "340911000", "totalShareholderEquity": "528283000", "totalCurrentLiabilities": "185640000", "propertyPlantEquipmentNet": "343992000", "cashAndShortTermInvestments": "236543000" }, "cashflow": { "freeCashFlow": "149947000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-33063000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "305624000", "repurchaseOfStock": "-1481000", "capitalExpenditures": "-155677000" } }, "revenue": 678794000, "cost_of_revenue": 279327000, "gross_profit": 399467000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138872000, "depreciation_amortisation": 197604000, "ebitda": 337671000, "interest_expense": 8216000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 240797000, "net_income_continuing_ops": null, "net_income_to_common": 240797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236543000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 340911000, "net_ppe": 343992000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 857310000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185640000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74473000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 528283000, "shares_outstanding": 106650213, "operating_cash_flow": 305624000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -155677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -1481000, "shares_issued": 0, "net_debt_issued": -33063000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 149947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "337671000", "netIncome": "240797000", "grossProfit": "399467000", "totalRevenue": "678794000", "costOfRevenue": "279327000", "interestExpense": "8216000", "operatingIncome": "138872000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197604000" }, "balance": { "totalDebt": "74473000", "totalAssets": "857310000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "106650213", "totalCurrentAssets": "340911000", "totalShareholderEquity": "528283000", "totalCurrentLiabilities": "185640000", "propertyPlantEquipmentNet": "343992000", "cashAndShortTermInvestments": "236543000" }, "cashflow": { "freeCashFlow": "149947000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-33063000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "305624000", "repurchaseOfStock": "-1481000", "capitalExpenditures": "-155677000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "income_statement": { "revenue": 493457000, "cost_of_revenue": 195383000, "gross_profit": 298074000, "ebit": 58707000, "ebitda": 421080000, "pretax_income": null, "tax_provision": null, "net_income": 245026000, "net_income_to_common": 245026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133866000, "total_current_assets": 293555000, "total_assets": 704314000, "short_term_debt": null, "long_term_debt": null, "total_debt": 73635000, "total_liabilities": null, "total_equity": 284178000, "shares_outstanding": 102954826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27485000, "capital_expenditure": -110785000, "free_cash_flow": -83300000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 6853000, "net_debt_issued": -42636000 }, "complete_fields": { "id": 425555, "ticker_id": 36923, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "421080000", "netIncome": "245026000", "grossProfit": "298074000", "totalRevenue": "493457000", "costOfRevenue": "195383000", "interestExpense": "7732000", "operatingIncome": "58707000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128719000" }, "balance": { "totalDebt": "73635000", "totalAssets": "704314000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "102954826", "totalCurrentAssets": "293555000", "totalShareholderEquity": "284178000", "totalCurrentLiabilities": "217458000", "propertyPlantEquipmentNet": "410759000", "cashAndShortTermInvestments": "133866000" }, "cashflow": { "freeCashFlow": "-83300000", "dividendsPaid": "0", "issuanceOfDebt": "38000000", "issuanceOfStock": "6853000", "repaymentOfDebt": "-80636000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "27485000", "repurchaseOfStock": "0", "capitalExpenditures": "-110785000" } }, "revenue": 493457000, "cost_of_revenue": 195383000, "gross_profit": 298074000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58707000, "depreciation_amortisation": 128719000, "ebitda": 421080000, "interest_expense": 7732000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 245026000, "net_income_continuing_ops": null, "net_income_to_common": 245026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133866000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 293555000, "net_ppe": 410759000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 704314000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 73635000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 284178000, "shares_outstanding": 102954826, "operating_cash_flow": 27485000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 6853000, "net_debt_issued": -42636000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -83300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "421080000", "netIncome": "245026000", "grossProfit": "298074000", "totalRevenue": "493457000", "costOfRevenue": "195383000", "interestExpense": "7732000", "operatingIncome": "58707000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128719000" }, "balance": { "totalDebt": "73635000", "totalAssets": "704314000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "102954826", "totalCurrentAssets": "293555000", "totalShareholderEquity": "284178000", "totalCurrentLiabilities": "217458000", "propertyPlantEquipmentNet": "410759000", "cashAndShortTermInvestments": "133866000" }, "cashflow": { "freeCashFlow": "-83300000", "dividendsPaid": "0", "issuanceOfDebt": "38000000", "issuanceOfStock": "6853000", "repaymentOfDebt": "-80636000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "27485000", "repurchaseOfStock": "0", "capitalExpenditures": "-110785000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38000, "gross_profit": -38000, "ebit": -14058000, "ebitda": -13602000, "pretax_income": null, "tax_provision": null, "net_income": -12495000, "net_income_to_common": -12495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17516000, "total_current_assets": 24345000, "total_assets": 64010000, "short_term_debt": 5900000, "long_term_debt": 5190000, "total_debt": 11090000, "total_liabilities": null, "total_equity": 26036000, "shares_outstanding": 87148000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17923000, "capital_expenditure": -43000, "free_cash_flow": -17966000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10890000 }, "complete_fields": { "id": 425556, "ticker_id": 36923, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13602000", "netIncome": "-12495000", "grossProfit": "-38000", "totalRevenue": "0", "costOfRevenue": "38000", "interestExpense": "0", "operatingIncome": "-14058000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38000" }, "balance": { "totalDebt": "11090000", "totalAssets": "64010000", "longTermDebt": "5190000", "shortTermDebt": "5900000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "2421000", "totalLiabilities": null, "sharesOutstanding": "87148000", "totalCurrentAssets": "24345000", "totalShareholderEquity": "26036000", "totalCurrentLiabilities": "11098000", "propertyPlantEquipmentNet": "26176000", "cashAndShortTermInvestments": "17516000" }, "cashflow": { "freeCashFlow": "-17966000", "dividendsPaid": "0", "issuanceOfDebt": "10890000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-17923000", "repurchaseOfStock": null, "capitalExpenditures": "-43000" } }, "revenue": 0, "cost_of_revenue": 38000, "gross_profit": -38000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14058000, "depreciation_amortisation": 38000, "ebitda": -13602000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12495000, "net_income_continuing_ops": null, "net_income_to_common": -12495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24345000, "net_ppe": 26176000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64010000, "short_term_debt": 5900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11098000, "long_term_debt": 5190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11090000, "preferred_stock": null, "minority_interest": 2421000, "retained_earnings": null, "total_equity": 26036000, "shares_outstanding": 87148000, "operating_cash_flow": -17923000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10890000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13602000", "netIncome": "-12495000", "grossProfit": "-38000", "totalRevenue": "0", "costOfRevenue": "38000", "interestExpense": "0", "operatingIncome": "-14058000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38000" }, "balance": { "totalDebt": "11090000", "totalAssets": "64010000", "longTermDebt": "5190000", "shortTermDebt": "5900000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "2421000", "totalLiabilities": null, "sharesOutstanding": "87148000", "totalCurrentAssets": "24345000", "totalShareholderEquity": "26036000", "totalCurrentLiabilities": "11098000", "propertyPlantEquipmentNet": "26176000", "cashAndShortTermInvestments": "17516000" }, "cashflow": { "freeCashFlow": "-17966000", "dividendsPaid": "0", "issuanceOfDebt": "10890000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-17923000", "repurchaseOfStock": null, "capitalExpenditures": "-43000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425557, "ticker_id": 36923, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "income_statement": { "revenue": 92253000, "cost_of_revenue": 46419000, "gross_profit": 45834000, "ebit": 1671000, "ebitda": 39366000, "pretax_income": null, "tax_provision": null, "net_income": 5912000, "net_income_to_common": 5912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238705000, "total_current_assets": 359390000, "total_assets": 869092000, "short_term_debt": 20201000, "long_term_debt": 50931000, "total_debt": 71132000, "total_liabilities": null, "total_equity": 550893000, "shares_outstanding": 106163654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27407000, "capital_expenditure": -69640000, "free_cash_flow": -42233000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7662000 }, "complete_fields": { "id": 425546, "ticker_id": 36923, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39366000", "netIncome": "5912000", "grossProfit": "45834000", "totalRevenue": "92253000", "costOfRevenue": "46419000", "interestExpense": "1790000", "operatingIncome": "1671000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33359000" }, "balance": { "totalDebt": "71132000", "totalAssets": "869092000", "longTermDebt": "50931000", "shortTermDebt": "20201000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106163654", "totalCurrentAssets": "359390000", "totalShareholderEquity": "550893000", "totalCurrentLiabilities": "160712000", "propertyPlantEquipmentNet": "366058000", "cashAndShortTermInvestments": "238705000" }, "cashflow": { "freeCashFlow": "-42233000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7662000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "27407000", "repurchaseOfStock": "0", "capitalExpenditures": "-69640000" } }, "revenue": 92253000, "cost_of_revenue": 46419000, "gross_profit": 45834000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1671000, "depreciation_amortisation": 33359000, "ebitda": 39366000, "interest_expense": 1790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5912000, "net_income_continuing_ops": null, "net_income_to_common": 5912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238705000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 359390000, "net_ppe": 366058000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 869092000, "short_term_debt": 20201000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160712000, "long_term_debt": 50931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 550893000, "shares_outstanding": 106163654, "operating_cash_flow": 27407000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7662000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -42233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39366000", "netIncome": "5912000", "grossProfit": "45834000", "totalRevenue": "92253000", "costOfRevenue": "46419000", "interestExpense": "1790000", "operatingIncome": "1671000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33359000" }, "balance": { "totalDebt": "71132000", "totalAssets": "869092000", "longTermDebt": "50931000", "shortTermDebt": "20201000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106163654", "totalCurrentAssets": "359390000", "totalShareholderEquity": "550893000", "totalCurrentLiabilities": "160712000", "propertyPlantEquipmentNet": "366058000", "cashAndShortTermInvestments": "238705000" }, "cashflow": { "freeCashFlow": "-42233000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7662000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "27407000", "repurchaseOfStock": "0", "capitalExpenditures": "-69640000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "income_statement": { "revenue": 161376000, "cost_of_revenue": 85991000, "gross_profit": 75385000, "ebit": -14935000, "ebitda": 53163000, "pretax_income": null, "tax_provision": null, "net_income": -12564000, "net_income_to_common": -12564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282739000, "total_current_assets": 382253000, "total_assets": 885783000, "short_term_debt": 36949000, "long_term_debt": 55555000, "total_debt": 92504000, "total_liabilities": null, "total_equity": 542796000, "shares_outstanding": 105538654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119508000, "capital_expenditure": -52404000, "free_cash_flow": 67104000, "dividends_paid": null, "share_repurchases": -2466000, "shares_issued": null, "net_debt_issued": -7728000 }, "complete_fields": { "id": 425547, "ticker_id": 36923, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53163000", "netIncome": "-12564000", "grossProfit": "75385000", "totalRevenue": "161376000", "costOfRevenue": "85991000", "interestExpense": "2042000", "operatingIncome": "-14935000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65764000" }, "balance": { "totalDebt": "92504000", "totalAssets": "885783000", "longTermDebt": "55555000", "shortTermDebt": "36949000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105538654", "totalCurrentAssets": "382253000", "totalShareholderEquity": "542796000", "totalCurrentLiabilities": "180695000", "propertyPlantEquipmentNet": "360352000", "cashAndShortTermInvestments": "282739000" }, "cashflow": { "freeCashFlow": "67104000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7728000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "119508000", "repurchaseOfStock": "-2466000", "capitalExpenditures": "-52404000" } }, "revenue": 161376000, "cost_of_revenue": 85991000, "gross_profit": 75385000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14935000, "depreciation_amortisation": 65764000, "ebitda": 53163000, "interest_expense": 2042000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12564000, "net_income_continuing_ops": null, "net_income_to_common": -12564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282739000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 382253000, "net_ppe": 360352000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 885783000, "short_term_debt": 36949000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180695000, "long_term_debt": 55555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 542796000, "shares_outstanding": 105538654, "operating_cash_flow": 119508000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2466000, "shares_issued": null, "net_debt_issued": -7728000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53163000", "netIncome": "-12564000", "grossProfit": "75385000", "totalRevenue": "161376000", "costOfRevenue": "85991000", "interestExpense": "2042000", "operatingIncome": "-14935000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65764000" }, "balance": { "totalDebt": "92504000", "totalAssets": "885783000", "longTermDebt": "55555000", "shortTermDebt": "36949000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105538654", "totalCurrentAssets": "382253000", "totalShareholderEquity": "542796000", "totalCurrentLiabilities": "180695000", "propertyPlantEquipmentNet": "360352000", "cashAndShortTermInvestments": "282739000" }, "cashflow": { "freeCashFlow": "67104000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7728000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "119508000", "repurchaseOfStock": "-2466000", "capitalExpenditures": "-52404000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "income_statement": { "revenue": 155651000, "cost_of_revenue": 68710000, "gross_profit": 86941000, "ebit": 26071000, "ebitda": 79581000, "pretax_income": null, "tax_provision": null, "net_income": 15813000, "net_income_to_common": 15813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224553000, "total_current_assets": 363024000, "total_assets": 866793000, "short_term_debt": 38244000, "long_term_debt": 54509000, "total_debt": 92753000, "total_liabilities": null, "total_equity": 558072000, "shares_outstanding": 106058154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76419000, "capital_expenditure": -51607000, "free_cash_flow": 24812000, "dividends_paid": null, "share_repurchases": -1253000, "shares_issued": null, "net_debt_issued": -9322000 }, "complete_fields": { "id": 425549, "ticker_id": 36923, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79581000", "netIncome": "15813000", "grossProfit": "86941000", "totalRevenue": "155651000", "costOfRevenue": "68710000", "interestExpense": "5941000", "operatingIncome": "26071000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49951000" }, "balance": { "totalDebt": "92753000", "totalAssets": "866793000", "longTermDebt": "54509000", "shortTermDebt": "38244000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106058154", "totalCurrentAssets": "363024000", "totalShareholderEquity": "558072000", "totalCurrentLiabilities": "149040000", "propertyPlantEquipmentNet": "367530000", "cashAndShortTermInvestments": "224553000" }, "cashflow": { "freeCashFlow": "24812000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9322000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "76419000", "repurchaseOfStock": "-1253000", "capitalExpenditures": "-51607000" } }, "revenue": 155651000, "cost_of_revenue": 68710000, "gross_profit": 86941000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26071000, "depreciation_amortisation": 49951000, "ebitda": 79581000, "interest_expense": 5941000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15813000, "net_income_continuing_ops": null, "net_income_to_common": 15813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224553000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 363024000, "net_ppe": 367530000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 866793000, "short_term_debt": 38244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149040000, "long_term_debt": 54509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 558072000, "shares_outstanding": 106058154, "operating_cash_flow": 76419000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1253000, "shares_issued": null, "net_debt_issued": -9322000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79581000", "netIncome": "15813000", "grossProfit": "86941000", "totalRevenue": "155651000", "costOfRevenue": "68710000", "interestExpense": "5941000", "operatingIncome": "26071000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49951000" }, "balance": { "totalDebt": "92753000", "totalAssets": "866793000", "longTermDebt": "54509000", "shortTermDebt": "38244000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106058154", "totalCurrentAssets": "363024000", "totalShareholderEquity": "558072000", "totalCurrentLiabilities": "149040000", "propertyPlantEquipmentNet": "367530000", "cashAndShortTermInvestments": "224553000" }, "cashflow": { "freeCashFlow": "24812000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9322000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "76419000", "repurchaseOfStock": "-1253000", "capitalExpenditures": "-51607000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "income_statement": { "revenue": 129264000, "cost_of_revenue": 104903000, "gross_profit": 24361000, "ebit": 11640000, "ebitda": 64898000, "pretax_income": null, "tax_provision": null, "net_income": 5449000, "net_income_to_common": 5449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218773000, "total_current_assets": 351808000, "total_assets": 859318000, "short_term_debt": 40649000, "long_term_debt": 58905000, "total_debt": 99554000, "total_liabilities": null, "total_equity": 542673000, "shares_outstanding": 106226809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52190000, "capital_expenditure": -46581000, "free_cash_flow": 5609000, "dividends_paid": null, "share_repurchases": -288000, "shares_issued": null, "net_debt_issued": -8100000 }, "complete_fields": { "id": 425550, "ticker_id": 36923, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64898000", "netIncome": "5449000", "grossProfit": "24361000", "totalRevenue": "129264000", "costOfRevenue": "104903000", "interestExpense": "5457000", "operatingIncome": "11640000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44288000" }, "balance": { "totalDebt": "99554000", "totalAssets": "859318000", "longTermDebt": "58905000", "shortTermDebt": "40649000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106226809", "totalCurrentAssets": "351808000", "totalShareholderEquity": "542673000", "totalCurrentLiabilities": "153218000", "propertyPlantEquipmentNet": "364323000", "cashAndShortTermInvestments": "218773000" }, "cashflow": { "freeCashFlow": "5609000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "52190000", "repurchaseOfStock": "-288000", "capitalExpenditures": "-46581000" } }, "revenue": 129264000, "cost_of_revenue": 104903000, "gross_profit": 24361000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11640000, "depreciation_amortisation": 44288000, "ebitda": 64898000, "interest_expense": 5457000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5449000, "net_income_continuing_ops": null, "net_income_to_common": 5449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 351808000, "net_ppe": 364323000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 859318000, "short_term_debt": 40649000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153218000, "long_term_debt": 58905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 542673000, "shares_outstanding": 106226809, "operating_cash_flow": 52190000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -288000, "shares_issued": null, "net_debt_issued": -8100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64898000", "netIncome": "5449000", "grossProfit": "24361000", "totalRevenue": "129264000", "costOfRevenue": "104903000", "interestExpense": "5457000", "operatingIncome": "11640000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44288000" }, "balance": { "totalDebt": "99554000", "totalAssets": "859318000", "longTermDebt": "58905000", "shortTermDebt": "40649000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106226809", "totalCurrentAssets": "351808000", "totalShareholderEquity": "542673000", "totalCurrentLiabilities": "153218000", "propertyPlantEquipmentNet": "364323000", "cashAndShortTermInvestments": "218773000" }, "cashflow": { "freeCashFlow": "5609000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "52190000", "repurchaseOfStock": "-288000", "capitalExpenditures": "-46581000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "income_statement": { "revenue": 148081000, "cost_of_revenue": 62524000, "gross_profit": 85557000, "ebit": 38421000, "ebitda": 85163000, "pretax_income": null, "tax_provision": null, "net_income": 14073000, "net_income_to_common": 14073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215467000, "total_current_assets": 343948000, "total_assets": 823064000, "short_term_debt": 29925000, "long_term_debt": 38822000, "total_debt": 68747000, "total_liabilities": null, "total_equity": 538137000, "shares_outstanding": 106100143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27175000, "capital_expenditure": -33145000, "free_cash_flow": -5970000, "dividends_paid": null, "share_repurchases": -5128000, "shares_issued": null, "net_debt_issued": -7588000 }, "complete_fields": { "id": 425551, "ticker_id": 36923, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85163000", "netIncome": "14073000", "grossProfit": "85557000", "totalRevenue": "148081000", "costOfRevenue": "62524000", "interestExpense": "1862000", "operatingIncome": "38421000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45462000" }, "balance": { "totalDebt": "68747000", "totalAssets": "823064000", "longTermDebt": "38822000", "shortTermDebt": "29925000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106100143", "totalCurrentAssets": "343948000", "totalShareholderEquity": "538137000", "totalCurrentLiabilities": "142673000", "propertyPlantEquipmentNet": "326016000", "cashAndShortTermInvestments": "215467000" }, "cashflow": { "freeCashFlow": "-5970000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7588000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "27175000", "repurchaseOfStock": "-5128000", "capitalExpenditures": "-33145000" } }, "revenue": 148081000, "cost_of_revenue": 62524000, "gross_profit": 85557000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38421000, "depreciation_amortisation": 45462000, "ebitda": 85163000, "interest_expense": 1862000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14073000, "net_income_continuing_ops": null, "net_income_to_common": 14073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 343948000, "net_ppe": 326016000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 823064000, "short_term_debt": 29925000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142673000, "long_term_debt": 38822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 538137000, "shares_outstanding": 106100143, "operating_cash_flow": 27175000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5128000, "shares_issued": null, "net_debt_issued": -7588000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85163000", "netIncome": "14073000", "grossProfit": "85557000", "totalRevenue": "148081000", "costOfRevenue": "62524000", "interestExpense": "1862000", "operatingIncome": "38421000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45462000" }, "balance": { "totalDebt": "68747000", "totalAssets": "823064000", "longTermDebt": "38822000", "shortTermDebt": "29925000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106100143", "totalCurrentAssets": "343948000", "totalShareholderEquity": "538137000", "totalCurrentLiabilities": "142673000", "propertyPlantEquipmentNet": "326016000", "cashAndShortTermInvestments": "215467000" }, "cashflow": { "freeCashFlow": "-5970000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7588000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "27175000", "repurchaseOfStock": "-5128000", "capitalExpenditures": "-33145000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 425552, "ticker_id": 36923, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 425554, "ticker_id": 36923, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:03.268711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }