{ "ticker": { "uuid": "4f357a92-f341-4e5e-9e41-12635a2024c4", "symbol": "DAVA", "name": "Endava Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/4f357a92-f341-4e5e-9e41-12635a2024c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f357a92-f341-4e5e-9e41-12635a2024c4/" }, "ticker_metadata": { "id": 939, "uuid": "4f357a92-f341-4e5e-9e41-12635a2024c4", "symbol": "DAVA", "name": "Endava Ltd", "asset_type": "equity", "market_cap": 170154000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Endava plc provides technology services for clients in the consumer products, healthcare, logistics and retail sectors in Europe, Latin America and North America. The company is headquartered in London, United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f357a92-f341-4e5e-9e41-12635a2024c4", "symbol": "DAVA", "name": "Endava Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/4f357a92-f341-4e5e-9e41-12635a2024c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f357a92-f341-4e5e-9e41-12635a2024c4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.93, "quality": 0.2, "momentum": 0, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 2.79, "market_cap": 145733657.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1131, "shareholder_yield": 0, "roe": -2.4144, "piotroski_f_score": 7, "momentum_12_1": -0.7494, "volatility_252d": 0.7047 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.865628+00:00", "batch_id": "" }, "size": { "price_close": 2.79, "market_cap": 145733657.94, "market_cap_usd": 145733657.94, "enterprise_value": 306866948.94, "shares_outstanding": 52234286, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8441, "ptbv_ratio": null, "ps_ratio": 0.1999, "pcf_ratio": 4.3555, "pfcf_ratio": 2.9606, "ev_ebitda": 8.8406, "ev_ebit": -93.0005, "ev_sales": 0.4209, "ev_fcf": 6.2341, "earnings_yield": null, "fcf_yield": 0.1604, "price_to_sales": 0.1999, "price_to_book": 0.8441, "price_to_cashflow": 4.3555, "ebitda_to_ev": 0.1131, "sales_yield": 2.3759 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2031, "operating_margin": -0.0045, "net_margin": -0.5717, "ebitda_margin": 0.0476, "fcf_margin": 0.0675, "roe": -2.4144, "roa": -0.7736, "roic": -0.0074, "roc_greenblatt": null, "asset_turnover": 1.353, "cash_conversion": -0.1181, "accruals_ratio": -0.8357, "sbc_to_revenue": 0.044, "piotroski_f_score": 7, "altman_z_score": 2.4051, "earnings_stability_5y": 2.8669, "revenue_stability_5y": 0.3669, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2748, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1212, "net_debt_to_ebitda": 4.6421, "debt_to_assets": 0.3888, "interest_coverage": -0.3084, "current_ratio": 2.0655, "quick_ratio": 2.0655, "net_debt": 161133291, "local_beta": 0.005, "volatility_252d": 0.7047, "volatility_60d": 1.413, "max_drawdown_12m": -0.822, "risk_adjusted_momentum": -1.0634 }, "growth": { "revenue_growth_1y": -0.0651, "revenue_growth_3y_cagr": 0.0566, "revenue_growth_5y_cagr": 0.1709, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3656, "eps_growth_5y_cagr": 0.0119, "fcf_growth_1y": -0.1736, "book_value_growth_1y": -0.0895, "revenue_growth": -0.0651, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3245, "price_return_3m": -0.4927, "price_return_6m": -0.5861, "price_return_9m": -0.7259, "price_return_12m": -0.8307, "price_return_12m_ex1m": -0.7494, "momentum_6m": -0.5861, "momentum_12m": -0.8307, "momentum_12_1": -0.7494, "distance_from_52w_high": -0.822, "distance_from_52w_low": 0, "relative_strength": -0.9307 }, "raw_ttm": { "revenue_ttm": 729097374, "gross_profit_ttm": 148104527, "ebit_ttm": -3299626, "ebitda_ttm": 34711122, "net_income_ttm": -416848120, "eps_diluted_ttm": -7.9804, "operating_cash_flow_ttm": 33459434, "capital_expenditure_ttm": 15764531, "fcf_ttm": 49223965, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10698000, "cash_and_equivalents": 48378386, "total_current_assets": 260438847, "total_current_liabilities": 126091219, "net_ppe": null, "total_assets": 538864581, "total_debt": 209511677, "total_equity": 172648516, "net_working_capital": 99704919, "book_value_per_share": 3.3053, "retained_earnings": 205660145, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -43163128, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 14, "rank_ev_ebitda": 31, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 98, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 82, "rank_fcf_margin": 76, "rank_piotroski": 17, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 7, "quality_composite": 80, "momentum_composite": 100, "growth_composite": 93, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 7, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.4313, "os_score": 0.57, "value_percentile": 0.93, "quality_percentile": 0.2, "momentum_percentile": 0, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 11, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4030, "ticker_id": 939, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.865628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.79, "market_cap": 145733657.94, "market_cap_usd": 145733657.94, "enterprise_value": 306866948.94, "shares_outstanding": 52234286, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.84410606, "ptbv_ratio": null, "ps_ratio": 0.1998823, "pcf_ratio": 4.35553267, "pfcf_ratio": 2.96062412, "ev_ebitda": 8.84059435, "ev_ebit": -93.00052459, "ev_sales": 0.4208861, "ev_fcf": 6.23409652, "earnings_yield": null, "fcf_yield": 0.16040817, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20313408, "operating_margin": -0.00452563, "net_margin": -0.57173175, "ebitda_margin": 0.04760835, "fcf_margin": 0.06751357, "roe": -2.41443211, "roa": -0.77356749, "roic": -0.00741418, "roc_greenblatt": null, "asset_turnover": 1.35302523, "cash_conversion": -0.11808609, "accruals_ratio": -0.83565996, "sbc_to_revenue": 0.04395161, "debt_to_equity": 2.12116543, "net_debt_to_ebitda": 4.6421228, "debt_to_assets": 0.38880209, "interest_coverage": -0.30843391, "current_ratio": 2.06547965, "quick_ratio": 2.06547965, "net_debt": 161133291, "revenue_growth_1y": -0.06513633, "revenue_growth_3y_cagr": 0.05655845, "revenue_growth_5y_cagr": 0.17085495, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.36563522, "eps_growth_5y_cagr": 0.01192755, "fcf_growth_1y": -0.17359538, "book_value_growth_1y": -0.08954992, "piotroski_f_score": 7, "altman_z_score": 2.40508083, "earnings_stability_5y": 2.866861, "revenue_stability_5y": 0.366944, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32445521, "price_return_3m": -0.49272727, "price_return_6m": -0.58605341, "price_return_9m": -0.7259332, "price_return_12m": -0.83070388, "price_return_12m_ex1m": -0.7493932, "distance_from_52w_high": -0.82195278, "distance_from_52w_low": 0, "relative_strength": -0.93066746, "local_beta": 0.005, "volatility_252d": 0.704696, "volatility_60d": 1.412954, "max_drawdown_12m": -0.82195278, "revenue_ttm": 729097374, "gross_profit_ttm": 148104527, "ebit_ttm": -3299626, "ebitda_ttm": 34711122, "net_income_ttm": -416848120, "eps_diluted_ttm": -7.98035451, "operating_cash_flow_ttm": 33459434, "capital_expenditure_ttm": 15764531, "fcf_ttm": 49223965, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10698000, "cash_and_equivalents": 48378386, "total_current_assets": 260438847, "total_current_liabilities": 126091219, "net_ppe": null, "total_assets": 538864581, "total_debt": 209511677, "total_equity": 172648516, "net_working_capital": 99704919, "book_value_per_share": 3.30527187, "retained_earnings": 205660145, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -43163128, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 14, "rank_ev_ebitda": 31, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 98, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 82, "rank_fcf_margin": 76, "rank_piotroski": 17, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 7, "quality_composite": 80, "momentum_composite": 100, "growth_composite": 93, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 7, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 11, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.79, "os": 0.57, "value": 0.93, "quality": 0.2, "momentum": 0, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.4144, "momentum_12_1": -0.7494, "complete_fields": { "id": 4030, "ticker_id": 939, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.865628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.79, "market_cap": 145733657.94, "market_cap_usd": 145733657.94, "enterprise_value": 306866948.94, "shares_outstanding": 52234286, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.84410606, "ptbv_ratio": null, "ps_ratio": 0.1998823, "pcf_ratio": 4.35553267, "pfcf_ratio": 2.96062412, "ev_ebitda": 8.84059435, "ev_ebit": -93.00052459, "ev_sales": 0.4208861, "ev_fcf": 6.23409652, "earnings_yield": null, "fcf_yield": 0.16040817, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20313408, "operating_margin": -0.00452563, "net_margin": -0.57173175, "ebitda_margin": 0.04760835, "fcf_margin": 0.06751357, "roe": -2.41443211, "roa": -0.77356749, "roic": -0.00741418, "roc_greenblatt": null, "asset_turnover": 1.35302523, "cash_conversion": -0.11808609, "accruals_ratio": -0.83565996, "sbc_to_revenue": 0.04395161, "debt_to_equity": 2.12116543, "net_debt_to_ebitda": 4.6421228, "debt_to_assets": 0.38880209, "interest_coverage": -0.30843391, "current_ratio": 2.06547965, "quick_ratio": 2.06547965, "net_debt": 161133291, "revenue_growth_1y": -0.06513633, "revenue_growth_3y_cagr": 0.05655845, "revenue_growth_5y_cagr": 0.17085495, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.36563522, "eps_growth_5y_cagr": 0.01192755, "fcf_growth_1y": -0.17359538, "book_value_growth_1y": -0.08954992, "piotroski_f_score": 7, "altman_z_score": 2.40508083, "earnings_stability_5y": 2.866861, "revenue_stability_5y": 0.366944, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32445521, "price_return_3m": -0.49272727, "price_return_6m": -0.58605341, "price_return_9m": -0.7259332, "price_return_12m": -0.83070388, "price_return_12m_ex1m": -0.7493932, "distance_from_52w_high": -0.82195278, "distance_from_52w_low": 0, "relative_strength": -0.93066746, "local_beta": 0.005, "volatility_252d": 0.704696, "volatility_60d": 1.412954, "max_drawdown_12m": -0.82195278, "revenue_ttm": 729097374, "gross_profit_ttm": 148104527, "ebit_ttm": -3299626, "ebitda_ttm": 34711122, "net_income_ttm": -416848120, "eps_diluted_ttm": -7.98035451, "operating_cash_flow_ttm": 33459434, "capital_expenditure_ttm": 15764531, "fcf_ttm": 49223965, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10698000, "cash_and_equivalents": 48378386, "total_current_assets": 260438847, "total_current_liabilities": 126091219, "net_ppe": null, "total_assets": 538864581, "total_debt": 209511677, "total_equity": 172648516, "net_working_capital": 99704919, "book_value_per_share": 3.30527187, "retained_earnings": 205660145, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -43163128, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 14, "rank_ev_ebitda": 31, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 98, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 82, "rank_fcf_margin": 76, "rank_piotroski": 17, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 7, "quality_composite": 80, "momentum_composite": 100, "growth_composite": 93, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 7, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 11, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 772255000, "cost_of_revenue": 574153000, "gross_profit": 198102000, "ebit": 37046000, "ebitda": 67462000, "pretax_income": 24113000, "tax_provision": 2901000, "net_income": 21212000, "net_income_to_common": 21212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59345000, "total_current_assets": 281854000, "total_assets": 935771000, "short_term_debt": 13661000, "long_term_debt": 180943000, "total_debt": 194604000, "total_liabilities": 352832000, "total_equity": 582939000, "shares_outstanding": 58875460, "goodwill_and_intangibles": 574186000 }, "cash_flow": { "operating_cash_flow": 52773000, "capital_expenditure": 4703000, "free_cash_flow": 57476000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247662, "ticker_id": 939, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37046000", "ebitda": "67462000", "netIncome": "21212000", "grossProfit": "198102000", "depreciation": "None", "totalRevenue": "772255000", "costOfRevenue": "574153000", "interestIncome": "1257000", "incomeBeforeTax": "24113000", "interestExpense": "10698000", "operatingIncome": "31507000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2901000", "reportedCurrency": "GBP", "netInterestIncome": "-3686000", "nonInterestIncome": "None", "operatingExpenses": "166595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30416000", "sellingGeneralAndAdministrative": "162195000", "netIncomeFromContinuingOperations": "21212000" }, "balance": { "goodwill": "473296000", "inventory": "None", "commonStock": "1123000", "currentDebt": "None", "investments": "None", "totalAssets": "935771000", "longTermDebt": "180943000", "shortTermDebt": "13661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "100890000", "reportedCurrency": "GBP", "retainedEarnings": "575428000", "totalLiabilities": "352832000", "otherCurrentAssets": "11205000", "totalCurrentAssets": "281854000", "currentLongTermDebt": "None", "longTermInvestments": "5009000", "shortTermInvestments": "121000", "currentNetReceivables": "211183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653917000", "currentAccountsPayable": "22659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228052000", "totalShareholderEquity": "582939000", "capitalLeaseObligations": "47109000", "otherCurrentLiabilities": "58632000", "totalCurrentLiabilities": "121721000", "otherNonCurrentLiabilities": "1537000", "totalNonCurrentLiabilities": "231111000", "cashAndShortTermInvestments": "59345000", "commonStockSharesOutstanding": "58875460", "intangibleAssetsExcludingGoodwill": "100890000", "cashAndCashEquivalentsAtCarryingValue": "59345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21212000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "52773000", "capitalExpenditures": "4703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45130000", "cashflowFromInvestment": "-9939000", "stockBasedCompensation": "32045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 772255000, "cost_of_revenue": 574153000, "gross_profit": 198102000, "research_and_development": null, "selling_general_admin": 162195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37046000, "depreciation_amortisation": 30416000, "ebitda": 67462000, "interest_expense": 10698000, "interest_income": null, "other_non_operating": null, "pretax_income": 24113000, "tax_provision": 2901000, "effective_tax_rate": null, "net_income": 21212000, "net_income_continuing_ops": 21212000, "net_income_to_common": 21212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59345000, "short_term_investments": 121000, "net_receivables": 211183000, "inventory": null, "other_current_assets": null, "total_current_assets": 281854000, "net_ppe": null, "goodwill": 473296000, "intangible_assets": 100890000, "goodwill_and_intangibles": 574186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653917000, "total_assets": 935771000, "short_term_debt": 13661000, "accounts_payable": 22659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121721000, "long_term_debt": 180943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231111000, "total_liabilities": 352832000, "total_debt": 194604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575428000, "total_equity": 582939000, "shares_outstanding": 58875460, "operating_cash_flow": 52773000, "stock_based_compensation": 32045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9939000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45130000, "free_cash_flow": 57476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37046000", "ebitda": "67462000", "netIncome": "21212000", "grossProfit": "198102000", "depreciation": "None", "totalRevenue": "772255000", "costOfRevenue": "574153000", "interestIncome": "1257000", "incomeBeforeTax": "24113000", "interestExpense": "10698000", "operatingIncome": "31507000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2901000", "reportedCurrency": "GBP", "netInterestIncome": "-3686000", "nonInterestIncome": "None", "operatingExpenses": "166595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30416000", "sellingGeneralAndAdministrative": "162195000", "netIncomeFromContinuingOperations": "21212000" }, "balance": { "goodwill": "473296000", "inventory": "None", "commonStock": "1123000", "currentDebt": "None", "investments": "None", "totalAssets": "935771000", "longTermDebt": "180943000", "shortTermDebt": "13661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "100890000", "reportedCurrency": "GBP", "retainedEarnings": "575428000", "totalLiabilities": "352832000", "otherCurrentAssets": "11205000", "totalCurrentAssets": "281854000", "currentLongTermDebt": "None", "longTermInvestments": "5009000", "shortTermInvestments": "121000", "currentNetReceivables": "211183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653917000", "currentAccountsPayable": "22659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228052000", "totalShareholderEquity": "582939000", "capitalLeaseObligations": "47109000", "otherCurrentLiabilities": "58632000", "totalCurrentLiabilities": "121721000", "otherNonCurrentLiabilities": "1537000", "totalNonCurrentLiabilities": "231111000", "cashAndShortTermInvestments": "59345000", "commonStockSharesOutstanding": "58875460", "intangibleAssetsExcludingGoodwill": "100890000", "cashAndCashEquivalentsAtCarryingValue": "59345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21212000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "52773000", "capitalExpenditures": "4703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45130000", "cashflowFromInvestment": "-9939000", "stockBasedCompensation": "32045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 740756000, "cost_of_revenue": 551948000, "gross_profit": 188808000, "ebit": 34281000, "ebitda": 59572000, "pretax_income": 26980000, "tax_provision": 9858000, "net_income": 17122000, "net_income_to_common": 17122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62358000, "total_current_assets": 267616000, "total_assets": 1013891000, "short_term_debt": 14450000, "long_term_debt": 144754000, "total_debt": 159204000, "total_liabilities": 374436000, "total_equity": 639455000, "shares_outstanding": 58800000, "goodwill_and_intangibles": 643521000 }, "cash_flow": { "operating_cash_flow": 54392000, "capital_expenditure": 5486000, "free_cash_flow": 59878000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247667, "ticker_id": 939, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34281000", "ebitda": "59572000", "netIncome": "17122000", "grossProfit": "188808000", "depreciation": "None", "totalRevenue": "740756000", "costOfRevenue": "551948000", "interestIncome": "6191000", "incomeBeforeTax": "26980000", "interestExpense": "6267000", "operatingIncome": "20140000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9858000", "reportedCurrency": "GBP", "netInterestIncome": "9057000", "nonInterestIncome": "None", "operatingExpenses": "168668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25291000", "sellingGeneralAndAdministrative": "159568000", "netIncomeFromContinuingOperations": "17122000" }, "balance": { "goodwill": "515724000", "inventory": "None", "commonStock": "1180000", "currentDebt": "None", "investments": "None", "totalAssets": "1013891000", "longTermDebt": "144754000", "shortTermDebt": "14450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "127797000", "reportedCurrency": "GBP", "retainedEarnings": "573640000", "totalLiabilities": "374436000", "otherCurrentAssets": "11499000", "totalCurrentAssets": "267616000", "currentLongTermDebt": "None", "longTermInvestments": "10499000", "shortTermInvestments": "183000", "currentNetReceivables": "193576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746275000", "currentAccountsPayable": "10976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202761000", "totalShareholderEquity": "639455000", "capitalLeaseObligations": "58007000", "otherCurrentLiabilities": "95318000", "totalCurrentLiabilities": "153859000", "otherNonCurrentLiabilities": "509000", "totalNonCurrentLiabilities": "220577000", "cashAndShortTermInvestments": "62358000", "commonStockSharesOutstanding": "58800000", "intangibleAssetsExcludingGoodwill": "127797000", "cashAndCashEquivalentsAtCarryingValue": "62358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17122000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "54392000", "capitalExpenditures": "5486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135061000", "cashflowFromInvestment": "-290325000", "stockBasedCompensation": "34678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 740756000, "cost_of_revenue": 551948000, "gross_profit": 188808000, "research_and_development": null, "selling_general_admin": 159568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34281000, "depreciation_amortisation": 25291000, "ebitda": 59572000, "interest_expense": 6267000, "interest_income": null, "other_non_operating": null, "pretax_income": 26980000, "tax_provision": 9858000, "effective_tax_rate": null, "net_income": 17122000, "net_income_continuing_ops": 17122000, "net_income_to_common": 17122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62358000, "short_term_investments": 183000, "net_receivables": 193576000, "inventory": null, "other_current_assets": null, "total_current_assets": 267616000, "net_ppe": null, "goodwill": 515724000, "intangible_assets": 127797000, "goodwill_and_intangibles": 643521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746275000, "total_assets": 1013891000, "short_term_debt": 14450000, "accounts_payable": 10976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153859000, "long_term_debt": 144754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220577000, "total_liabilities": 374436000, "total_debt": 159204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 573640000, "total_equity": 639455000, "shares_outstanding": 58800000, "operating_cash_flow": 54392000, "stock_based_compensation": 34678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290325000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135061000, "free_cash_flow": 59878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34281000", "ebitda": "59572000", "netIncome": "17122000", "grossProfit": "188808000", "depreciation": "None", "totalRevenue": "740756000", "costOfRevenue": "551948000", "interestIncome": "6191000", "incomeBeforeTax": "26980000", "interestExpense": "6267000", "operatingIncome": "20140000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9858000", "reportedCurrency": "GBP", "netInterestIncome": "9057000", "nonInterestIncome": "None", "operatingExpenses": "168668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25291000", "sellingGeneralAndAdministrative": "159568000", "netIncomeFromContinuingOperations": "17122000" }, "balance": { "goodwill": "515724000", "inventory": "None", "commonStock": "1180000", "currentDebt": "None", "investments": "None", "totalAssets": "1013891000", "longTermDebt": "144754000", "shortTermDebt": "14450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "127797000", "reportedCurrency": "GBP", "retainedEarnings": "573640000", "totalLiabilities": "374436000", "otherCurrentAssets": "11499000", "totalCurrentAssets": "267616000", "currentLongTermDebt": "None", "longTermInvestments": "10499000", "shortTermInvestments": "183000", "currentNetReceivables": "193576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746275000", "currentAccountsPayable": "10976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202761000", "totalShareholderEquity": "639455000", "capitalLeaseObligations": "58007000", "otherCurrentLiabilities": "95318000", "totalCurrentLiabilities": "153859000", "otherNonCurrentLiabilities": "509000", "totalNonCurrentLiabilities": "220577000", "cashAndShortTermInvestments": "62358000", "commonStockSharesOutstanding": "58800000", "intangibleAssetsExcludingGoodwill": "127797000", "cashAndCashEquivalentsAtCarryingValue": "62358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17122000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "54392000", "capitalExpenditures": "5486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135061000", "cashflowFromInvestment": "-290325000", "stockBasedCompensation": "34678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 794733000, "cost_of_revenue": 530656000, "gross_profit": 264077000, "ebit": 121375000, "ebitda": 142375000, "pretax_income": 114163000, "tax_provision": 20000000, "net_income": 94163000, "net_income_to_common": 94163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164703000, "total_current_assets": 346667000, "total_assets": 770123000, "short_term_debt": 14573000, "long_term_debt": null, "total_debt": 14573000, "total_liabilities": 198815000, "total_equity": 571308000, "shares_outstanding": 58082388, "goodwill_and_intangibles": 307034000 }, "cash_flow": { "operating_cash_flow": 124518000, "capital_expenditure": 13674000, "free_cash_flow": 138192000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247672, "ticker_id": 939, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121375000", "ebitda": "142375000", "netIncome": "94163000", "grossProfit": "264077000", "depreciation": "None", "totalRevenue": "794733000", "costOfRevenue": "530656000", "interestIncome": "3895000", "incomeBeforeTax": "114163000", "interestExpense": "3678000", "operatingIncome": "112845000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20000000", "reportedCurrency": "GBP", "netInterestIncome": "1318000", "nonInterestIncome": "None", "operatingExpenses": "150300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "135304000", "netIncomeFromContinuingOperations": "94163000" }, "balance": { "goodwill": "240818000", "inventory": "1", "commonStock": "1155000", "currentDebt": "None", "investments": "None", "totalAssets": "770123000", "longTermDebt": "None", "shortTermDebt": "14573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66216000", "reportedCurrency": "GBP", "retainedEarnings": "522926000", "totalLiabilities": "198815000", "otherCurrentAssets": "9571000", "totalCurrentAssets": "346667000", "currentLongTermDebt": "None", "longTermInvestments": "5242000", "shortTermInvestments": "56000", "currentNetReceivables": "172337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423456000", "currentAccountsPayable": "5480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91024000", "shortLongTermDebtTotal": "69014000", "totalShareholderEquity": "571308000", "capitalLeaseObligations": "69014000", "otherCurrentLiabilities": "94596000", "totalCurrentLiabilities": "120589000", "otherNonCurrentLiabilities": "4325000", "totalNonCurrentLiabilities": "78226000", "cashAndShortTermInvestments": "164703000", "commonStockSharesOutstanding": "58082388", "intangibleAssetsExcludingGoodwill": "66216000", "cashAndCashEquivalentsAtCarryingValue": "164703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94163000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "124518000", "capitalExpenditures": "13674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10998000", "cashflowFromInvestment": "-110851000", "stockBasedCompensation": "31058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 794733000, "cost_of_revenue": 530656000, "gross_profit": 264077000, "research_and_development": null, "selling_general_admin": 135304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121375000, "depreciation_amortisation": 21000000, "ebitda": 142375000, "interest_expense": 3678000, "interest_income": null, "other_non_operating": null, "pretax_income": 114163000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 94163000, "net_income_continuing_ops": 94163000, "net_income_to_common": 94163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164703000, "short_term_investments": 56000, "net_receivables": 172337000, "inventory": 1, "other_current_assets": null, "total_current_assets": 346667000, "net_ppe": null, "goodwill": 240818000, "intangible_assets": 66216000, "goodwill_and_intangibles": 307034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423456000, "total_assets": 770123000, "short_term_debt": 14573000, "accounts_payable": 5480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78226000, "total_liabilities": 198815000, "total_debt": 14573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 522926000, "total_equity": 571308000, "shares_outstanding": 58082388, "operating_cash_flow": 124518000, "stock_based_compensation": 31058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110851000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10998000, "free_cash_flow": 138192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121375000", "ebitda": "142375000", "netIncome": "94163000", "grossProfit": "264077000", "depreciation": "None", "totalRevenue": "794733000", "costOfRevenue": "530656000", "interestIncome": "3895000", "incomeBeforeTax": "114163000", "interestExpense": "3678000", "operatingIncome": "112845000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20000000", "reportedCurrency": "GBP", "netInterestIncome": "1318000", "nonInterestIncome": "None", "operatingExpenses": "150300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "135304000", "netIncomeFromContinuingOperations": "94163000" }, "balance": { "goodwill": "240818000", "inventory": "1", "commonStock": "1155000", "currentDebt": "None", "investments": "None", "totalAssets": "770123000", "longTermDebt": "None", "shortTermDebt": "14573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66216000", "reportedCurrency": "GBP", "retainedEarnings": "522926000", "totalLiabilities": "198815000", "otherCurrentAssets": "9571000", "totalCurrentAssets": "346667000", "currentLongTermDebt": "None", "longTermInvestments": "5242000", "shortTermInvestments": "56000", "currentNetReceivables": "172337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423456000", "currentAccountsPayable": "5480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91024000", "shortLongTermDebtTotal": "69014000", "totalShareholderEquity": "571308000", "capitalLeaseObligations": "69014000", "otherCurrentLiabilities": "94596000", "totalCurrentLiabilities": "120589000", "otherNonCurrentLiabilities": "4325000", "totalNonCurrentLiabilities": "78226000", "cashAndShortTermInvestments": "164703000", "commonStockSharesOutstanding": "58082388", "intangibleAssetsExcludingGoodwill": "66216000", "cashAndCashEquivalentsAtCarryingValue": "164703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94163000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "124518000", "capitalExpenditures": "13674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10998000", "cashflowFromInvestment": "-110851000", "stockBasedCompensation": "31058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 654757000, "cost_of_revenue": 436826000, "gross_profit": 217931000, "ebit": 95763000, "ebitda": 113560000, "pretax_income": 102379000, "tax_provision": 19286000, "net_income": 83093000, "net_income_to_common": 83093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162806000, "total_current_assets": 328178000, "total_assets": 621855000, "short_term_debt": 11898000, "long_term_debt": null, "total_debt": 11898000, "total_liabilities": 189132000, "total_equity": 432723000, "shares_outstanding": 58018200, "goodwill_and_intangibles": 202105000 }, "cash_flow": { "operating_cash_flow": 120719000, "capital_expenditure": 13967000, "free_cash_flow": 134686000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247677, "ticker_id": 939, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95763000", "ebitda": "113560000", "netIncome": "83093000", "grossProfit": "217931000", "depreciation": "None", "totalRevenue": "654757000", "costOfRevenue": "436826000", "interestIncome": "188000", "incomeBeforeTax": "102379000", "interestExpense": "3056950", "operatingIncome": "95384000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "19286000", "reportedCurrency": "GBP", "netInterestIncome": "6995000", "nonInterestIncome": "None", "operatingExpenses": "122547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17797000", "sellingGeneralAndAdministrative": "121808000", "netIncomeFromContinuingOperations": "83093000" }, "balance": { "goodwill": "145916000", "inventory": "1", "commonStock": "1135000", "currentDebt": "None", "investments": "None", "totalAssets": "621855000", "longTermDebt": "None", "shortTermDebt": "11898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "56189000", "reportedCurrency": "GBP", "retainedEarnings": "398102000", "totalLiabilities": "189132000", "otherCurrentAssets": "8865000", "totalCurrentAssets": "328178000", "currentLongTermDebt": "None", "longTermInvestments": "2276000", "shortTermInvestments": "392000", "currentNetReceivables": "156115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293677000", "currentAccountsPayable": "8214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72078000", "shortLongTermDebtTotal": "55897000", "totalShareholderEquity": "432723000", "capitalLeaseObligations": "55897000", "otherCurrentLiabilities": "100383000", "totalCurrentLiabilities": "128414000", "otherNonCurrentLiabilities": "4831000", "totalNonCurrentLiabilities": "60718000", "cashAndShortTermInvestments": "162806000", "commonStockSharesOutstanding": "58018200", "intangibleAssetsExcludingGoodwill": "56189000", "cashAndCashEquivalentsAtCarryingValue": "162806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83093000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "120719000", "capitalExpenditures": "13967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5078000", "cashflowFromInvestment": "-23875000", "stockBasedCompensation": "35005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654757000, "cost_of_revenue": 436826000, "gross_profit": 217931000, "research_and_development": null, "selling_general_admin": 121808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95763000, "depreciation_amortisation": 17797000, "ebitda": 113560000, "interest_expense": 3056950, "interest_income": null, "other_non_operating": null, "pretax_income": 102379000, "tax_provision": 19286000, "effective_tax_rate": null, "net_income": 83093000, "net_income_continuing_ops": 83093000, "net_income_to_common": 83093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162806000, "short_term_investments": 392000, "net_receivables": 156115000, "inventory": 1, "other_current_assets": null, "total_current_assets": 328178000, "net_ppe": null, "goodwill": 145916000, "intangible_assets": 56189000, "goodwill_and_intangibles": 202105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293677000, "total_assets": 621855000, "short_term_debt": 11898000, "accounts_payable": 8214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128414000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60718000, "total_liabilities": 189132000, "total_debt": 11898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 398102000, "total_equity": 432723000, "shares_outstanding": 58018200, "operating_cash_flow": 120719000, "stock_based_compensation": 35005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23875000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5078000, "free_cash_flow": 134686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95763000", "ebitda": "113560000", "netIncome": "83093000", "grossProfit": "217931000", "depreciation": "None", "totalRevenue": "654757000", "costOfRevenue": "436826000", "interestIncome": "188000", "incomeBeforeTax": "102379000", "interestExpense": "3056950", "operatingIncome": "95384000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "19286000", "reportedCurrency": "GBP", "netInterestIncome": "6995000", "nonInterestIncome": "None", "operatingExpenses": "122547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17797000", "sellingGeneralAndAdministrative": "121808000", "netIncomeFromContinuingOperations": "83093000" }, "balance": { "goodwill": "145916000", "inventory": "1", "commonStock": "1135000", "currentDebt": "None", "investments": "None", "totalAssets": "621855000", "longTermDebt": "None", "shortTermDebt": "11898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "56189000", "reportedCurrency": "GBP", "retainedEarnings": "398102000", "totalLiabilities": "189132000", "otherCurrentAssets": "8865000", "totalCurrentAssets": "328178000", "currentLongTermDebt": "None", "longTermInvestments": "2276000", "shortTermInvestments": "392000", "currentNetReceivables": "156115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293677000", "currentAccountsPayable": "8214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72078000", "shortLongTermDebtTotal": "55897000", "totalShareholderEquity": "432723000", "capitalLeaseObligations": "55897000", "otherCurrentLiabilities": "100383000", "totalCurrentLiabilities": "128414000", "otherNonCurrentLiabilities": "4831000", "totalNonCurrentLiabilities": "60718000", "cashAndShortTermInvestments": "162806000", "commonStockSharesOutstanding": "58018200", "intangibleAssetsExcludingGoodwill": "56189000", "cashAndCashEquivalentsAtCarryingValue": "162806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83093000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "120719000", "capitalExpenditures": "13967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5078000", "cashflowFromInvestment": "-23875000", "stockBasedCompensation": "35005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 446298000, "cost_of_revenue": 292119000, "gross_profit": 154179000, "ebit": 66891999, "ebitda": 79193000, "pretax_income": 54368000, "tax_provision": 10918000, "net_income": 43450000, "net_income_to_common": 43450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69884000, "total_current_assets": 189688000, "total_assets": 473209000, "short_term_debt": 13543000, "long_term_debt": null, "total_debt": 13543000, "total_liabilities": 172540000, "total_equity": 300669000, "shares_outstanding": 57050613, "goodwill_and_intangibles": 193967000 }, "cash_flow": { "operating_cash_flow": 87668000, "capital_expenditure": 5429000, "free_cash_flow": 93097000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247682, "ticker_id": 939, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66891999", "ebitda": "79193000", "netIncome": "43450000", "grossProfit": "154179000", "depreciation": "None", "totalRevenue": "446298000", "costOfRevenue": "292119000", "interestIncome": "104000", "incomeBeforeTax": "54368000", "interestExpense": "2457000", "operatingIncome": "63552000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "10918000", "reportedCurrency": "GBP", "netInterestIncome": "-2655000", "nonInterestIncome": "None", "operatingExpenses": "90627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12301001", "sellingGeneralAndAdministrative": "90290000", "netIncomeFromContinuingOperations": "43441000" }, "balance": { "goodwill": "124417000", "inventory": "1", "commonStock": "1114000", "currentDebt": "None", "investments": "None", "totalAssets": "473209000", "longTermDebt": "None", "shortTermDebt": "13543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "69550000", "reportedCurrency": "GBP", "retainedEarnings": "283059000", "totalLiabilities": "172540000", "otherCurrentAssets": "6150000", "totalCurrentAssets": "189688000", "currentLongTermDebt": "None", "longTermInvestments": "363000", "shortTermInvestments": "563000", "currentNetReceivables": "113091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283521000", "currentAccountsPayable": "6998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70517000", "shortLongTermDebtTotal": "63685000", "totalShareholderEquity": "300669000", "capitalLeaseObligations": "63685000", "otherCurrentLiabilities": "74087000", "totalCurrentLiabilities": "102813000", "otherNonCurrentLiabilities": "205000", "totalNonCurrentLiabilities": "69727000", "cashAndShortTermInvestments": "69884000", "commonStockSharesOutstanding": "57050613", "intangibleAssetsExcludingGoodwill": "69550000", "cashAndCashEquivalentsAtCarryingValue": "69884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43450000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "87668000", "capitalExpenditures": "5429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11920000", "cashflowFromInvestment": "-106410000", "stockBasedCompensation": "24427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446298000, "cost_of_revenue": 292119000, "gross_profit": 154179000, "research_and_development": null, "selling_general_admin": 90290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66891999, "depreciation_amortisation": 12301001, "ebitda": 79193000, "interest_expense": 2457000, "interest_income": null, "other_non_operating": null, "pretax_income": 54368000, "tax_provision": 10918000, "effective_tax_rate": null, "net_income": 43450000, "net_income_continuing_ops": 43441000, "net_income_to_common": 43450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69884000, "short_term_investments": 563000, "net_receivables": 113091000, "inventory": 1, "other_current_assets": null, "total_current_assets": 189688000, "net_ppe": null, "goodwill": 124417000, "intangible_assets": 69550000, "goodwill_and_intangibles": 193967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283521000, "total_assets": 473209000, "short_term_debt": 13543000, "accounts_payable": 6998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102813000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69727000, "total_liabilities": 172540000, "total_debt": 13543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283059000, "total_equity": 300669000, "shares_outstanding": 57050613, "operating_cash_flow": 87668000, "stock_based_compensation": 24427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106410000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11920000, "free_cash_flow": 93097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66891999", "ebitda": "79193000", "netIncome": "43450000", "grossProfit": "154179000", "depreciation": "None", "totalRevenue": "446298000", "costOfRevenue": "292119000", "interestIncome": "104000", "incomeBeforeTax": "54368000", "interestExpense": "2457000", "operatingIncome": "63552000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "10918000", "reportedCurrency": "GBP", "netInterestIncome": "-2655000", "nonInterestIncome": "None", "operatingExpenses": "90627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12301001", "sellingGeneralAndAdministrative": "90290000", "netIncomeFromContinuingOperations": "43441000" }, "balance": { "goodwill": "124417000", "inventory": "1", "commonStock": "1114000", "currentDebt": "None", "investments": "None", "totalAssets": "473209000", "longTermDebt": "None", "shortTermDebt": "13543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "69550000", "reportedCurrency": "GBP", "retainedEarnings": "283059000", "totalLiabilities": "172540000", "otherCurrentAssets": "6150000", "totalCurrentAssets": "189688000", "currentLongTermDebt": "None", "longTermInvestments": "363000", "shortTermInvestments": "563000", "currentNetReceivables": "113091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283521000", "currentAccountsPayable": "6998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70517000", "shortLongTermDebtTotal": "63685000", "totalShareholderEquity": "300669000", "capitalLeaseObligations": "63685000", "otherCurrentLiabilities": "74087000", "totalCurrentLiabilities": "102813000", "otherNonCurrentLiabilities": "205000", "totalNonCurrentLiabilities": "69727000", "cashAndShortTermInvestments": "69884000", "commonStockSharesOutstanding": "57050613", "intangibleAssetsExcludingGoodwill": "69550000", "cashAndCashEquivalentsAtCarryingValue": "69884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43450000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "87668000", "capitalExpenditures": "5429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11920000", "cashflowFromInvestment": "-106410000", "stockBasedCompensation": "24427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 350950000, "cost_of_revenue": 250560000, "gross_profit": 100390000, "ebit": 25255000, "ebitda": 43506000, "pretax_income": 23364000, "tax_provision": 3373000, "net_income": 19991000, "net_income_to_common": 19991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101327000, "total_current_assets": 187447000, "total_assets": 360943000, "short_term_debt": 11132000, "long_term_debt": null, "total_debt": 11132000, "total_liabilities": 124616000, "total_equity": 236327000, "shares_outstanding": 56065080, "goodwill_and_intangibles": 95636000 }, "cash_flow": { "operating_cash_flow": 40243000, "capital_expenditure": 9880000, "free_cash_flow": 50123000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247687, "ticker_id": 939, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25255000", "ebitda": "43506000", "netIncome": "19991000", "grossProfit": "100390000", "depreciation": "None", "totalRevenue": "350950000", "costOfRevenue": "250560000", "interestIncome": "555000", "incomeBeforeTax": "23364000", "interestExpense": "1891000", "operatingIncome": "19980000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3373000", "reportedCurrency": "GBP", "netInterestIncome": "-1336000", "nonInterestIncome": "None", "operatingExpenses": "80410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18251000", "sellingGeneralAndAdministrative": "78279000", "netIncomeFromContinuingOperations": "21410000" }, "balance": { "goodwill": "56885000", "inventory": "-6779000", "commonStock": "1099000", "currentDebt": "None", "investments": "None", "totalAssets": "360943000", "longTermDebt": "None", "shortTermDebt": "11132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "38751000", "reportedCurrency": "GBP", "retainedEarnings": "214638000", "totalLiabilities": "124616000", "otherCurrentAssets": "31257000", "totalCurrentAssets": "187447000", "currentLongTermDebt": "None", "longTermInvestments": "639000", "shortTermInvestments": "584000", "currentNetReceivables": "61058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173496000", "currentAccountsPayable": "58599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63881000", "shortLongTermDebtTotal": "53365000", "totalShareholderEquity": "236327000", "capitalLeaseObligations": "53365000", "otherCurrentLiabilities": "2003000", "totalCurrentLiabilities": "76386000", "otherNonCurrentLiabilities": "136000", "totalNonCurrentLiabilities": "48230000", "cashAndShortTermInvestments": "101327000", "commonStockSharesOutstanding": "56065080", "intangibleAssetsExcludingGoodwill": "38751000", "cashAndCashEquivalentsAtCarryingValue": "101327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21410000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "40243000", "capitalExpenditures": "9880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20878000", "cashflowFromInvestment": "-29748000", "stockBasedCompensation": "15663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350950000, "cost_of_revenue": 250560000, "gross_profit": 100390000, "research_and_development": null, "selling_general_admin": 78279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25255000, "depreciation_amortisation": 18251000, "ebitda": 43506000, "interest_expense": 1891000, "interest_income": null, "other_non_operating": null, "pretax_income": 23364000, "tax_provision": 3373000, "effective_tax_rate": null, "net_income": 19991000, "net_income_continuing_ops": 21410000, "net_income_to_common": 19991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101327000, "short_term_investments": 584000, "net_receivables": 61058000, "inventory": -6779000, "other_current_assets": null, "total_current_assets": 187447000, "net_ppe": null, "goodwill": 56885000, "intangible_assets": 38751000, "goodwill_and_intangibles": 95636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173496000, "total_assets": 360943000, "short_term_debt": 11132000, "accounts_payable": 58599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48230000, "total_liabilities": 124616000, "total_debt": 11132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214638000, "total_equity": 236327000, "shares_outstanding": 56065080, "operating_cash_flow": 40243000, "stock_based_compensation": 15663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29748000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20878000, "free_cash_flow": 50123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25255000", "ebitda": "43506000", "netIncome": "19991000", "grossProfit": "100390000", "depreciation": "None", "totalRevenue": "350950000", "costOfRevenue": "250560000", "interestIncome": "555000", "incomeBeforeTax": "23364000", "interestExpense": "1891000", "operatingIncome": "19980000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3373000", "reportedCurrency": "GBP", "netInterestIncome": "-1336000", "nonInterestIncome": "None", "operatingExpenses": "80410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18251000", "sellingGeneralAndAdministrative": "78279000", "netIncomeFromContinuingOperations": "21410000" }, "balance": { "goodwill": "56885000", "inventory": "-6779000", "commonStock": "1099000", "currentDebt": "None", "investments": "None", "totalAssets": "360943000", "longTermDebt": "None", "shortTermDebt": "11132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "38751000", "reportedCurrency": "GBP", "retainedEarnings": "214638000", "totalLiabilities": "124616000", "otherCurrentAssets": "31257000", "totalCurrentAssets": "187447000", "currentLongTermDebt": "None", "longTermInvestments": "639000", "shortTermInvestments": "584000", "currentNetReceivables": "61058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173496000", "currentAccountsPayable": "58599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63881000", "shortLongTermDebtTotal": "53365000", "totalShareholderEquity": "236327000", "capitalLeaseObligations": "53365000", "otherCurrentLiabilities": "2003000", "totalCurrentLiabilities": "76386000", "otherNonCurrentLiabilities": "136000", "totalNonCurrentLiabilities": "48230000", "cashAndShortTermInvestments": "101327000", "commonStockSharesOutstanding": "56065080", "intangibleAssetsExcludingGoodwill": "38751000", "cashAndCashEquivalentsAtCarryingValue": "101327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21410000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "40243000", "capitalExpenditures": "9880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20878000", "cashflowFromInvestment": "-29748000", "stockBasedCompensation": "15663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 287930000, "cost_of_revenue": 189103000, "gross_profit": 98827000, "ebit": 30445000, "ebitda": 38345000, "pretax_income": 30100000, "tax_provision": 6093000, "net_income": 24007000, "net_income_to_common": 24007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70172000, "total_current_assets": 136879000, "total_assets": 222678000, "short_term_debt": 21000, "long_term_debt": 0, "total_debt": 21000, "total_liabilities": 56349000, "total_equity": 166329000, "shares_outstanding": 55026223, "goodwill_and_intangibles": 65670000 }, "cash_flow": { "operating_cash_flow": 35348000, "capital_expenditure": 7383000, "free_cash_flow": 42731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247692, "ticker_id": 939, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30445000", "ebitda": "38345000", "netIncome": "24007000", "grossProfit": "98827000", "depreciation": "None", "totalRevenue": "287930000", "costOfRevenue": "189103000", "interestIncome": "486000", "incomeBeforeTax": "30100000", "interestExpense": "345000", "operatingIncome": "33111000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "6093000", "reportedCurrency": "GBP", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "65857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "189103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7900000", "sellingGeneralAndAdministrative": "65857000", "netIncomeFromContinuingOperations": "24007000" }, "balance": { "goodwill": "36760000", "inventory": "1", "commonStock": "1089000", "currentDebt": "None", "investments": "None", "totalAssets": "222678000", "longTermDebt": "0", "shortTermDebt": "21000", "treasuryStock": "-1847000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "28910000", "reportedCurrency": "GBP", "retainedEarnings": "146963000", "totalLiabilities": "56349000", "otherCurrentAssets": "5734000", "totalCurrentAssets": "136879000", "currentLongTermDebt": "21000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "60973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85799000", "currentAccountsPayable": "4220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10579000", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "166329000", "capitalLeaseObligations": "21000", "otherCurrentLiabilities": "44705000", "totalCurrentLiabilities": "54203000", "otherNonCurrentLiabilities": "113000", "totalNonCurrentLiabilities": "2146000", "cashAndShortTermInvestments": "70172000", "commonStockSharesOutstanding": "55026223", "intangibleAssetsExcludingGoodwill": "28910000", "cashAndCashEquivalentsAtCarryingValue": "70172000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "24007000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "35348000", "capitalExpenditures": "7383000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "26355000", "cashflowFromInvestment": "-10051000", "stockBasedCompensation": "12022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287930000, "cost_of_revenue": 189103000, "gross_profit": 98827000, "research_and_development": 0, "selling_general_admin": 65857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30445000, "depreciation_amortisation": 7900000, "ebitda": 38345000, "interest_expense": 345000, "interest_income": null, "other_non_operating": null, "pretax_income": 30100000, "tax_provision": 6093000, "effective_tax_rate": null, "net_income": 24007000, "net_income_continuing_ops": 24007000, "net_income_to_common": 24007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70172000, "short_term_investments": 0, "net_receivables": 60973000, "inventory": 1, "other_current_assets": null, "total_current_assets": 136879000, "net_ppe": null, "goodwill": 36760000, "intangible_assets": 28910000, "goodwill_and_intangibles": 65670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85799000, "total_assets": 222678000, "short_term_debt": 21000, "accounts_payable": 4220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54203000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2146000, "total_liabilities": 56349000, "total_debt": 21000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146963000, "total_equity": 166329000, "shares_outstanding": 55026223, "operating_cash_flow": 35348000, "stock_based_compensation": 12022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10051000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26355000, "free_cash_flow": 42731000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "30445000", "ebitda": "38345000", "netIncome": "24007000", "grossProfit": "98827000", "depreciation": "None", "totalRevenue": "287930000", "costOfRevenue": "189103000", "interestIncome": "486000", "incomeBeforeTax": "30100000", "interestExpense": "345000", "operatingIncome": "33111000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "6093000", "reportedCurrency": "GBP", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "65857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "189103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7900000", "sellingGeneralAndAdministrative": "65857000", "netIncomeFromContinuingOperations": "24007000" }, "balance": { "goodwill": "36760000", "inventory": "1", "commonStock": "1089000", "currentDebt": "None", "investments": "None", "totalAssets": "222678000", "longTermDebt": "0", "shortTermDebt": "21000", "treasuryStock": "-1847000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "28910000", "reportedCurrency": "GBP", "retainedEarnings": "146963000", "totalLiabilities": "56349000", "otherCurrentAssets": "5734000", "totalCurrentAssets": "136879000", "currentLongTermDebt": "21000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "60973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85799000", "currentAccountsPayable": "4220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10579000", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "166329000", "capitalLeaseObligations": "21000", "otherCurrentLiabilities": "44705000", "totalCurrentLiabilities": "54203000", "otherNonCurrentLiabilities": "113000", "totalNonCurrentLiabilities": "2146000", "cashAndShortTermInvestments": "70172000", "commonStockSharesOutstanding": "55026223", "intangibleAssetsExcludingGoodwill": "28910000", "cashAndCashEquivalentsAtCarryingValue": "70172000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "24007000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "35348000", "capitalExpenditures": "7383000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "26355000", "cashflowFromInvestment": "-10051000", "stockBasedCompensation": "12022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 217613000, "cost_of_revenue": 145443000, "gross_profit": 72170000, "ebit": 25433000, "ebitda": 31702000, "pretax_income": 24650000, "tax_provision": 5675000, "net_income": 18975000, "net_income_to_common": 18975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15048000, "total_current_assets": 68093000, "total_assets": 151014000, "short_term_debt": 19744000, "long_term_debt": 20000, "total_debt": 19764000, "total_liabilities": 81515000, "total_equity": 69499000, "shares_outstanding": 49804145, "goodwill_and_intangibles": 71849000 }, "cash_flow": { "operating_cash_flow": 33984000, "capital_expenditure": 5483000, "free_cash_flow": 39467000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247697, "ticker_id": 939, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25433000", "ebitda": "31702000", "netIncome": "18975000", "grossProfit": "72170000", "depreciation": "None", "totalRevenue": "217613000", "costOfRevenue": "145443000", "interestIncome": "35000", "incomeBeforeTax": "24650000", "interestExpense": "818000", "operatingIncome": "25433000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "5675000", "reportedCurrency": "GBP", "netInterestIncome": "-783000", "nonInterestIncome": "None", "operatingExpenses": "46737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "145443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6269000", "sellingGeneralAndAdministrative": "46737000", "netIncomeFromContinuingOperations": "18975000" }, "balance": { "goodwill": "41062000", "inventory": "16000", "commonStock": "996000", "currentDebt": "None", "investments": "None", "totalAssets": "151014000", "longTermDebt": "20000", "shortTermDebt": "19744000", "treasuryStock": "-2275000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "30787000", "reportedCurrency": "GBP", "retainedEarnings": "59260000", "totalLiabilities": "81515000", "otherCurrentAssets": "27024000", "totalCurrentAssets": "68093000", "currentLongTermDebt": "19700000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "26005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82921000", "currentAccountsPayable": "4504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8584000", "shortLongTermDebtTotal": "19764000", "totalShareholderEquity": "69499000", "capitalLeaseObligations": "64000", "otherCurrentLiabilities": "42988000", "totalCurrentLiabilities": "71135000", "otherNonCurrentLiabilities": "7528000", "totalNonCurrentLiabilities": "10380000", "cashAndShortTermInvestments": "15048000", "commonStockSharesOutstanding": "49804145", "intangibleAssetsExcludingGoodwill": "30787000", "cashAndCashEquivalentsAtCarryingValue": "15048000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "18975000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "33984000", "capitalExpenditures": "5483000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-10732000", "cashflowFromInvestment": "-31792000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217613000, "cost_of_revenue": 145443000, "gross_profit": 72170000, "research_and_development": 0, "selling_general_admin": 46737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25433000, "depreciation_amortisation": 6269000, "ebitda": 31702000, "interest_expense": 818000, "interest_income": null, "other_non_operating": null, "pretax_income": 24650000, "tax_provision": 5675000, "effective_tax_rate": null, "net_income": 18975000, "net_income_continuing_ops": 18975000, "net_income_to_common": 18975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15048000, "short_term_investments": 0, "net_receivables": 26005000, "inventory": 16000, "other_current_assets": null, "total_current_assets": 68093000, "net_ppe": null, "goodwill": 41062000, "intangible_assets": 30787000, "goodwill_and_intangibles": 71849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82921000, "total_assets": 151014000, "short_term_debt": 19744000, "accounts_payable": 4504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71135000, "long_term_debt": 20000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10380000, "total_liabilities": 81515000, "total_debt": 19764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59260000, "total_equity": 69499000, "shares_outstanding": 49804145, "operating_cash_flow": 33984000, "stock_based_compensation": 1505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31792000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10732000, "free_cash_flow": 39467000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "25433000", "ebitda": "31702000", "netIncome": "18975000", "grossProfit": "72170000", "depreciation": "None", "totalRevenue": "217613000", "costOfRevenue": "145443000", "interestIncome": "35000", "incomeBeforeTax": "24650000", "interestExpense": "818000", "operatingIncome": "25433000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "5675000", "reportedCurrency": "GBP", "netInterestIncome": "-783000", "nonInterestIncome": "None", "operatingExpenses": "46737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "145443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6269000", "sellingGeneralAndAdministrative": "46737000", "netIncomeFromContinuingOperations": "18975000" }, "balance": { "goodwill": "41062000", "inventory": "16000", "commonStock": "996000", "currentDebt": "None", "investments": "None", "totalAssets": "151014000", "longTermDebt": "20000", "shortTermDebt": "19744000", "treasuryStock": "-2275000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "30787000", "reportedCurrency": "GBP", "retainedEarnings": "59260000", "totalLiabilities": "81515000", "otherCurrentAssets": "27024000", "totalCurrentAssets": "68093000", "currentLongTermDebt": "19700000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "26005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82921000", "currentAccountsPayable": "4504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8584000", "shortLongTermDebtTotal": "19764000", "totalShareholderEquity": "69499000", "capitalLeaseObligations": "64000", "otherCurrentLiabilities": "42988000", "totalCurrentLiabilities": "71135000", "otherNonCurrentLiabilities": "7528000", "totalNonCurrentLiabilities": "10380000", "cashAndShortTermInvestments": "15048000", "commonStockSharesOutstanding": "49804145", "intangibleAssetsExcludingGoodwill": "30787000", "cashAndCashEquivalentsAtCarryingValue": "15048000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "18975000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "33984000", "capitalExpenditures": "5483000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-10732000", "cashflowFromInvestment": "-31792000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 182431086, "cost_of_revenue": 154212909, "gross_profit": 28218176, "ebit": -6141050, "ebitda": 3617190, "pretax_income": -380062550, "tax_provision": 22980402, "net_income": -403042953, "net_income_to_common": -403042953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48378386, "total_current_assets": 260438847, "total_assets": 538864581, "short_term_debt": 13735677, "long_term_debt": 195776000, "total_debt": 209511677, "total_liabilities": 366216064, "total_equity": 172648516, "shares_outstanding": 52234286, "goodwill_and_intangibles": 215811644 }, "cash_flow": { "operating_cash_flow": -2602700, "capital_expenditure": 2963464, "free_cash_flow": 360764, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247658, "ticker_id": 939, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6141050", "ebitda": "3617190", "netIncome": "-403042953", "grossProfit": "28218176", "depreciation": "None", "totalRevenue": "182431086", "costOfRevenue": "154212909", "interestIncome": "None", "incomeBeforeTax": "-380062550", "interestExpense": "1346738", "operatingIncome": "-6141049", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22980402", "reportedCurrency": "GBP", "netInterestIncome": "-1318000", "nonInterestIncome": "None", "operatingExpenses": "34359227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154212909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9758240", "sellingGeneralAndAdministrative": "39218000", "netIncomeFromContinuingOperations": "-394442000" }, "balance": { "goodwill": "113012574", "inventory": "None", "commonStock": "1044050", "currentDebt": "None", "investments": "None", "totalAssets": "538864581", "longTermDebt": "195776000", "shortTermDebt": "13735677", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "102799070", "reportedCurrency": "GBP", "retainedEarnings": "205660145", "totalLiabilities": "366216064", "otherCurrentAssets": "None", "totalCurrentAssets": "260438847", "currentLongTermDebt": "None", "longTermInvestments": "3258000", "shortTermInvestments": "199009", "currentNetReceivables": "211861450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278425734", "currentAccountsPayable": "104965177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238621770", "totalShareholderEquity": "172648516", "capitalLeaseObligations": "42834000", "otherCurrentLiabilities": "7390364", "totalCurrentLiabilities": "126091219", "otherNonCurrentLiabilities": "751000", "totalNonCurrentLiabilities": "240124845", "cashAndShortTermInvestments": "48378386", "commonStockSharesOutstanding": "52234286", "intangibleAssetsExcludingGoodwill": "102799070", "cashAndCashEquivalentsAtCarryingValue": "48378386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-403042953", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-2602700", "capitalExpenditures": "2963464", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14279682", "cashflowFromInvestment": "-3793206", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2561368", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9758240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182431086, "cost_of_revenue": 154212909, "gross_profit": 28218176, "research_and_development": null, "selling_general_admin": 39218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6141050, "depreciation_amortisation": 9758240, "ebitda": 3617190, "interest_expense": 1346738, "interest_income": null, "other_non_operating": null, "pretax_income": -380062550, "tax_provision": 22980402, "effective_tax_rate": null, "net_income": -403042953, "net_income_continuing_ops": -394442000, "net_income_to_common": -403042953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48378386, "short_term_investments": 199009, "net_receivables": 211861450, "inventory": null, "other_current_assets": null, "total_current_assets": 260438847, "net_ppe": null, "goodwill": 113012574, "intangible_assets": 102799070, "goodwill_and_intangibles": 215811644, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278425734, "total_assets": 538864581, "short_term_debt": 13735677, "accounts_payable": 104965177, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126091219, "long_term_debt": 195776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240124845, "total_liabilities": 366216064, "total_debt": 209511677, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205660145, "total_equity": 172648516, "shares_outstanding": 52234286, "operating_cash_flow": -2602700, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2963464, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3793206, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14279682, "free_cash_flow": 360764, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6141050", "ebitda": "3617190", "netIncome": "-403042953", "grossProfit": "28218176", "depreciation": "None", "totalRevenue": "182431086", "costOfRevenue": "154212909", "interestIncome": "None", "incomeBeforeTax": "-380062550", "interestExpense": "1346738", "operatingIncome": "-6141049", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22980402", "reportedCurrency": "GBP", "netInterestIncome": "-1318000", "nonInterestIncome": "None", "operatingExpenses": "34359227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154212909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9758240", "sellingGeneralAndAdministrative": "39218000", "netIncomeFromContinuingOperations": "-394442000" }, "balance": { "goodwill": "113012574", "inventory": "None", "commonStock": "1044050", "currentDebt": "None", "investments": "None", "totalAssets": "538864581", "longTermDebt": "195776000", "shortTermDebt": "13735677", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "102799070", "reportedCurrency": "GBP", "retainedEarnings": "205660145", "totalLiabilities": "366216064", "otherCurrentAssets": "None", "totalCurrentAssets": "260438847", "currentLongTermDebt": "None", "longTermInvestments": "3258000", "shortTermInvestments": "199009", "currentNetReceivables": "211861450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278425734", "currentAccountsPayable": "104965177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238621770", "totalShareholderEquity": "172648516", "capitalLeaseObligations": "42834000", "otherCurrentLiabilities": "7390364", "totalCurrentLiabilities": "126091219", "otherNonCurrentLiabilities": "751000", "totalNonCurrentLiabilities": "240124845", "cashAndShortTermInvestments": "48378386", "commonStockSharesOutstanding": "52234286", "intangibleAssetsExcludingGoodwill": "102799070", "cashAndCashEquivalentsAtCarryingValue": "48378386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-403042953", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-2602700", "capitalExpenditures": "2963464", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14279682", "cashflowFromInvestment": "-3793206", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2561368", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9758240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 181703288, "cost_of_revenue": 150316936, "gross_profit": 31386351, "ebit": -2915576, "ebitda": 7440932, "pretax_income": -7132005, "tax_provision": -315837, "net_income": -6816167, "net_income_to_common": -6816167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68363626, "total_current_assets": 265821943, "total_assets": 926725233, "short_term_debt": 13790716, "long_term_debt": 202745000, "total_debt": 216535716, "total_liabilities": 362284094, "total_equity": 564441138, "shares_outstanding": 52877958, "goodwill_and_intangibles": 576817345 }, "cash_flow": { "operating_cash_flow": 26118134, "capital_expenditure": 7940067, "free_cash_flow": 34058201, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247659, "ticker_id": 939, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2915576", "ebitda": "7440932", "netIncome": "-6816167", "grossProfit": "31386351", "depreciation": "None", "totalRevenue": "181703288", "costOfRevenue": "150316936", "interestIncome": "None", "incomeBeforeTax": "-7132005", "interestExpense": "4216429", "operatingIncome": "-4192742", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-315837", "reportedCurrency": "GBP", "netInterestIncome": "-4272000", "nonInterestIncome": "None", "operatingExpenses": "35579093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150316936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10356508", "sellingGeneralAndAdministrative": "40556000", "netIncomeFromContinuingOperations": "-6906000" }, "balance": { "goodwill": "477315548", "inventory": "None", "commonStock": "1059135", "currentDebt": "None", "investments": "None", "totalAssets": "926725233", "longTermDebt": "202745000", "shortTermDebt": "13790716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99501797", "reportedCurrency": "GBP", "retainedEarnings": "598541096", "totalLiabilities": "362284094", "otherCurrentAssets": "None", "totalCurrentAssets": "265821943", "currentLongTermDebt": "None", "longTermInvestments": "6096000", "shortTermInvestments": "116793", "currentNetReceivables": "197341523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660903289", "currentAccountsPayable": "91665596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281839738", "totalShareholderEquity": "564441138", "capitalLeaseObligations": "46703000", "otherCurrentLiabilities": "5972484", "totalCurrentLiabilities": "111428797", "otherNonCurrentLiabilities": "877000", "totalNonCurrentLiabilities": "250855296", "cashAndShortTermInvestments": "68363626", "commonStockSharesOutstanding": "52877958", "intangibleAssetsExcludingGoodwill": "99501797", "cashAndCashEquivalentsAtCarryingValue": "68363626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6816167", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "26118134", "capitalExpenditures": "7940067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3223677", "cashflowFromInvestment": "-7990146", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1835850", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10356508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181703288, "cost_of_revenue": 150316936, "gross_profit": 31386351, "research_and_development": null, "selling_general_admin": 40556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2915576, "depreciation_amortisation": 10356508, "ebitda": 7440932, "interest_expense": 4216429, "interest_income": null, "other_non_operating": null, "pretax_income": -7132005, "tax_provision": -315837, "effective_tax_rate": null, "net_income": -6816167, "net_income_continuing_ops": -6906000, "net_income_to_common": -6816167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68363626, "short_term_investments": 116793, "net_receivables": 197341523, "inventory": null, "other_current_assets": null, "total_current_assets": 265821943, "net_ppe": null, "goodwill": 477315548, "intangible_assets": 99501797, "goodwill_and_intangibles": 576817345, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660903289, "total_assets": 926725233, "short_term_debt": 13790716, "accounts_payable": 91665596, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111428797, "long_term_debt": 202745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250855296, "total_liabilities": 362284094, "total_debt": 216535716, "preferred_stock": null, "minority_interest": null, "retained_earnings": 598541096, "total_equity": 564441138, "shares_outstanding": 52877958, "operating_cash_flow": 26118134, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7940067, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7990146, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3223677, "free_cash_flow": 34058201, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2915576", "ebitda": "7440932", "netIncome": "-6816167", "grossProfit": "31386351", "depreciation": "None", "totalRevenue": "181703288", "costOfRevenue": "150316936", "interestIncome": "None", "incomeBeforeTax": "-7132005", "interestExpense": "4216429", "operatingIncome": "-4192742", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-315837", "reportedCurrency": "GBP", "netInterestIncome": "-4272000", "nonInterestIncome": "None", "operatingExpenses": "35579093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150316936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10356508", "sellingGeneralAndAdministrative": "40556000", "netIncomeFromContinuingOperations": "-6906000" }, "balance": { "goodwill": "477315548", "inventory": "None", "commonStock": "1059135", "currentDebt": "None", "investments": "None", "totalAssets": "926725233", "longTermDebt": "202745000", "shortTermDebt": "13790716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99501797", "reportedCurrency": "GBP", "retainedEarnings": "598541096", "totalLiabilities": "362284094", "otherCurrentAssets": "None", "totalCurrentAssets": "265821943", "currentLongTermDebt": "None", "longTermInvestments": "6096000", "shortTermInvestments": "116793", "currentNetReceivables": "197341523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660903289", "currentAccountsPayable": "91665596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281839738", "totalShareholderEquity": "564441138", "capitalLeaseObligations": "46703000", "otherCurrentLiabilities": "5972484", "totalCurrentLiabilities": "111428797", "otherNonCurrentLiabilities": "877000", "totalNonCurrentLiabilities": "250855296", "cashAndShortTermInvestments": "68363626", "commonStockSharesOutstanding": "52877958", "intangibleAssetsExcludingGoodwill": "99501797", "cashAndCashEquivalentsAtCarryingValue": "68363626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6816167", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "26118134", "capitalExpenditures": "7940067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3223677", "cashflowFromInvestment": "-7990146", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1835850", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10356508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 178187000, "cost_of_revenue": 140523000, "gross_profit": 37664000, "ebit": -8472000, "ebitda": 1820000, "pretax_income": -8472000, "tax_provision": -315000, "net_income": -8157000, "net_income_to_common": -8157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47225000, "total_current_assets": 264983999, "total_assets": 933742000, "short_term_debt": 14127000, "long_term_debt": 193208000, "total_debt": 207335000, "total_liabilities": 364957000, "total_equity": 568785000, "shares_outstanding": 53193752, "goodwill_and_intangibles": 583231000 }, "cash_flow": { "operating_cash_flow": 12252000, "capital_expenditure": 3090000, "free_cash_flow": 15342000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247660, "ticker_id": 939, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8472000", "ebitda": "1820000", "netIncome": "-8157000", "grossProfit": "37664000", "depreciation": "None", "totalRevenue": "178187000", "costOfRevenue": "140523000", "interestIncome": "None", "incomeBeforeTax": "-8472000", "interestExpense": "None", "operatingIncome": "-2911000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-315000", "reportedCurrency": "GBP", "netInterestIncome": "-5561000", "nonInterestIncome": "None", "operatingExpenses": "40575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10292000", "sellingGeneralAndAdministrative": "40575000", "netIncomeFromContinuingOperations": "-8157000" }, "balance": { "goodwill": "479436000", "inventory": "None", "commonStock": "1046000", "currentDebt": "None", "investments": "None", "totalAssets": "933742000", "longTermDebt": "193208000", "shortTermDebt": "14127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "103795000", "reportedCurrency": "GBP", "retainedEarnings": "536722999", "totalLiabilities": "364957000", "otherCurrentAssets": "4442999", "totalCurrentAssets": "264983999", "currentLongTermDebt": "None", "longTermInvestments": "6636000", "shortTermInvestments": "127000", "currentNetReceivables": "213316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668758000", "currentAccountsPayable": "97032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242293000", "totalShareholderEquity": "568785000", "capitalLeaseObligations": "49085000", "otherCurrentLiabilities": "10439000", "totalCurrentLiabilities": "121598000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "243359000", "cashAndShortTermInvestments": "47225000", "commonStockSharesOutstanding": "53193752", "intangibleAssetsExcludingGoodwill": "103795000", "cashAndCashEquivalentsAtCarryingValue": "47225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8157000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "12252000", "capitalExpenditures": "3090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18677000", "cashflowFromInvestment": "-5836000", "stockBasedCompensation": "7680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178187000, "cost_of_revenue": 140523000, "gross_profit": 37664000, "research_and_development": null, "selling_general_admin": 40575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8472000, "depreciation_amortisation": 10292000, "ebitda": 1820000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8472000, "tax_provision": -315000, "effective_tax_rate": null, "net_income": -8157000, "net_income_continuing_ops": -8157000, "net_income_to_common": -8157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47225000, "short_term_investments": 127000, "net_receivables": 213316000, "inventory": null, "other_current_assets": null, "total_current_assets": 264983999, "net_ppe": null, "goodwill": 479436000, "intangible_assets": 103795000, "goodwill_and_intangibles": 583231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 668758000, "total_assets": 933742000, "short_term_debt": 14127000, "accounts_payable": 97032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121598000, "long_term_debt": 193208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243359000, "total_liabilities": 364957000, "total_debt": 207335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536722999, "total_equity": 568785000, "shares_outstanding": 53193752, "operating_cash_flow": 12252000, "stock_based_compensation": 7680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5836000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18677000, "free_cash_flow": 15342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8472000", "ebitda": "1820000", "netIncome": "-8157000", "grossProfit": "37664000", "depreciation": "None", "totalRevenue": "178187000", "costOfRevenue": "140523000", "interestIncome": "None", "incomeBeforeTax": "-8472000", "interestExpense": "None", "operatingIncome": "-2911000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-315000", "reportedCurrency": "GBP", "netInterestIncome": "-5561000", "nonInterestIncome": "None", "operatingExpenses": "40575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10292000", "sellingGeneralAndAdministrative": "40575000", "netIncomeFromContinuingOperations": "-8157000" }, "balance": { "goodwill": "479436000", "inventory": "None", "commonStock": "1046000", "currentDebt": "None", "investments": "None", "totalAssets": "933742000", "longTermDebt": "193208000", "shortTermDebt": "14127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "103795000", "reportedCurrency": "GBP", "retainedEarnings": "536722999", "totalLiabilities": "364957000", "otherCurrentAssets": "4442999", "totalCurrentAssets": "264983999", "currentLongTermDebt": "None", "longTermInvestments": "6636000", "shortTermInvestments": "127000", "currentNetReceivables": "213316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668758000", "currentAccountsPayable": "97032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242293000", "totalShareholderEquity": "568785000", "capitalLeaseObligations": "49085000", "otherCurrentLiabilities": "10439000", "totalCurrentLiabilities": "121598000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "243359000", "cashAndShortTermInvestments": "47225000", "commonStockSharesOutstanding": "53193752", "intangibleAssetsExcludingGoodwill": "103795000", "cashAndCashEquivalentsAtCarryingValue": "47225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8157000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "12252000", "capitalExpenditures": "3090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18677000", "cashflowFromInvestment": "-5836000", "stockBasedCompensation": "7680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 186776000, "cost_of_revenue": 135940000, "gross_profit": 50836000, "ebit": 14229000, "ebitda": 21833000, "pretax_income": 3799000, "tax_provision": 2631000, "net_income": 1168000, "net_income_to_common": 1168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59345000, "total_current_assets": 281854000, "total_assets": 935771000, "short_term_debt": 13661000, "long_term_debt": 180943000, "total_debt": 194604000, "total_liabilities": 352832000, "total_equity": 582939000, "shares_outstanding": 59434000, "goodwill_and_intangibles": 574186000 }, "cash_flow": { "operating_cash_flow": -2308000, "capital_expenditure": 1771000, "free_cash_flow": -537000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247661, "ticker_id": 939, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14229000", "ebitda": "21833000", "netIncome": "1168000", "grossProfit": "50836000", "depreciation": "None", "totalRevenue": "186776000", "costOfRevenue": "135940000", "interestIncome": "None", "incomeBeforeTax": "3799000", "interestExpense": "1183000", "operatingIncome": "8690000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2631000", "reportedCurrency": "GBP", "netInterestIncome": "-1183000", "nonInterestIncome": "None", "operatingExpenses": "42146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7604000", "sellingGeneralAndAdministrative": "37746000", "netIncomeFromContinuingOperations": "1168000" }, "balance": { "goodwill": "473296000", "inventory": "None", "commonStock": "1123000", "currentDebt": "None", "investments": "None", "totalAssets": "935771000", "longTermDebt": "180943000", "shortTermDebt": "13661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "100890000", "reportedCurrency": "GBP", "retainedEarnings": "575428000", "totalLiabilities": "352832000", "otherCurrentAssets": "11205000", "totalCurrentAssets": "281854000", "currentLongTermDebt": "None", "longTermInvestments": "5009000", "shortTermInvestments": "121000", "currentNetReceivables": "211183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653917000", "currentAccountsPayable": "22659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228052000", "totalShareholderEquity": "582939000", "capitalLeaseObligations": "47109000", "otherCurrentLiabilities": "58632000", "totalCurrentLiabilities": "121721000", "otherNonCurrentLiabilities": "1537000", "totalNonCurrentLiabilities": "231111000", "cashAndShortTermInvestments": "59345000", "commonStockSharesOutstanding": "59434000", "intangibleAssetsExcludingGoodwill": "100890000", "cashAndCashEquivalentsAtCarryingValue": "59345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1168000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-2308000", "capitalExpenditures": "1771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4532000", "cashflowFromInvestment": "-1564000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186776000, "cost_of_revenue": 135940000, "gross_profit": 50836000, "research_and_development": null, "selling_general_admin": 37746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14229000, "depreciation_amortisation": 7604000, "ebitda": 21833000, "interest_expense": 1183000, "interest_income": null, "other_non_operating": null, "pretax_income": 3799000, "tax_provision": 2631000, "effective_tax_rate": null, "net_income": 1168000, "net_income_continuing_ops": 1168000, "net_income_to_common": 1168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59345000, "short_term_investments": 121000, "net_receivables": 211183000, "inventory": null, "other_current_assets": null, "total_current_assets": 281854000, "net_ppe": null, "goodwill": 473296000, "intangible_assets": 100890000, "goodwill_and_intangibles": 574186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653917000, "total_assets": 935771000, "short_term_debt": 13661000, "accounts_payable": 22659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121721000, "long_term_debt": 180943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231111000, "total_liabilities": 352832000, "total_debt": 194604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575428000, "total_equity": 582939000, "shares_outstanding": 59434000, "operating_cash_flow": -2308000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1564000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4532000, "free_cash_flow": -537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14229000", "ebitda": "21833000", "netIncome": "1168000", "grossProfit": "50836000", "depreciation": "None", "totalRevenue": "186776000", "costOfRevenue": "135940000", "interestIncome": "None", "incomeBeforeTax": "3799000", "interestExpense": "1183000", "operatingIncome": "8690000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2631000", "reportedCurrency": "GBP", "netInterestIncome": "-1183000", "nonInterestIncome": "None", "operatingExpenses": "42146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7604000", "sellingGeneralAndAdministrative": "37746000", "netIncomeFromContinuingOperations": "1168000" }, "balance": { "goodwill": "473296000", "inventory": "None", "commonStock": "1123000", "currentDebt": "None", "investments": "None", "totalAssets": "935771000", "longTermDebt": "180943000", "shortTermDebt": "13661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "100890000", "reportedCurrency": "GBP", "retainedEarnings": "575428000", "totalLiabilities": "352832000", "otherCurrentAssets": "11205000", "totalCurrentAssets": "281854000", "currentLongTermDebt": "None", "longTermInvestments": "5009000", "shortTermInvestments": "121000", "currentNetReceivables": "211183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653917000", "currentAccountsPayable": "22659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228052000", "totalShareholderEquity": "582939000", "capitalLeaseObligations": "47109000", "otherCurrentLiabilities": "58632000", "totalCurrentLiabilities": "121721000", "otherNonCurrentLiabilities": "1537000", "totalNonCurrentLiabilities": "231111000", "cashAndShortTermInvestments": "59345000", "commonStockSharesOutstanding": "59434000", "intangibleAssetsExcludingGoodwill": "100890000", "cashAndCashEquivalentsAtCarryingValue": "59345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1168000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-2308000", "capitalExpenditures": "1771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4532000", "cashflowFromInvestment": "-1564000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 194838000, "cost_of_revenue": 141249000, "gross_profit": 53589000, "ebit": 16454000, "ebitda": 26417000, "pretax_income": 13597000, "tax_provision": 2651000, "net_income": 10946000, "net_income_to_common": 10946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68277000, "total_current_assets": 271611000, "total_assets": 961769000, "short_term_debt": 13922000, "long_term_debt": 136456000, "total_debt": 150378000, "total_liabilities": 316184000, "total_equity": 645585000, "shares_outstanding": 59434000, "goodwill_and_intangibles": 600949000 }, "cash_flow": { "operating_cash_flow": 18659000, "capital_expenditure": 1361000, "free_cash_flow": 20020000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247663, "ticker_id": 939, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16454000", "ebitda": "26417000", "netIncome": "10946000", "grossProfit": "53589000", "depreciation": "None", "totalRevenue": "194838000", "costOfRevenue": "141249000", "interestIncome": "None", "incomeBeforeTax": "13597000", "interestExpense": "2857000", "operatingIncome": "16454000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2651000", "reportedCurrency": "GBP", "netInterestIncome": "-2857000", "nonInterestIncome": "None", "operatingExpenses": "37135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9963000", "sellingGeneralAndAdministrative": "37135000", "netIncomeFromContinuingOperations": "10946000" }, "balance": { "goodwill": "490478000", "inventory": "None", "commonStock": "1189000", "currentDebt": "None", "investments": "None", "totalAssets": "961769000", "longTermDebt": "136456000", "shortTermDebt": "13922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "110471000", "reportedCurrency": "GBP", "retainedEarnings": "619216000", "totalLiabilities": "316184000", "otherCurrentAssets": "None", "totalCurrentAssets": "271611000", "currentLongTermDebt": "None", "longTermInvestments": "9141000", "shortTermInvestments": "119000", "currentNetReceivables": "203215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690158000", "currentAccountsPayable": "101156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185603000", "totalShareholderEquity": "645585000", "capitalLeaseObligations": "49147000", "otherCurrentLiabilities": "3429000", "totalCurrentLiabilities": "124595000", "otherNonCurrentLiabilities": "706000", "totalNonCurrentLiabilities": "191589000", "cashAndShortTermInvestments": "68277000", "commonStockSharesOutstanding": "59434000", "intangibleAssetsExcludingGoodwill": "110471000", "cashAndCashEquivalentsAtCarryingValue": "68277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10946000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "18659000", "capitalExpenditures": "1361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8664000", "cashflowFromInvestment": "-1660000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194838000, "cost_of_revenue": 141249000, "gross_profit": 53589000, "research_and_development": null, "selling_general_admin": 37135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16454000, "depreciation_amortisation": 9963000, "ebitda": 26417000, "interest_expense": 2857000, "interest_income": null, "other_non_operating": null, "pretax_income": 13597000, "tax_provision": 2651000, "effective_tax_rate": null, "net_income": 10946000, "net_income_continuing_ops": 10946000, "net_income_to_common": 10946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68277000, "short_term_investments": 119000, "net_receivables": 203215000, "inventory": null, "other_current_assets": null, "total_current_assets": 271611000, "net_ppe": null, "goodwill": 490478000, "intangible_assets": 110471000, "goodwill_and_intangibles": 600949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 690158000, "total_assets": 961769000, "short_term_debt": 13922000, "accounts_payable": 101156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124595000, "long_term_debt": 136456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191589000, "total_liabilities": 316184000, "total_debt": 150378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 619216000, "total_equity": 645585000, "shares_outstanding": 59434000, "operating_cash_flow": 18659000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1660000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8664000, "free_cash_flow": 20020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16454000", "ebitda": "26417000", "netIncome": "10946000", "grossProfit": "53589000", "depreciation": "None", "totalRevenue": "194838000", "costOfRevenue": "141249000", "interestIncome": "None", "incomeBeforeTax": "13597000", "interestExpense": "2857000", "operatingIncome": "16454000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2651000", "reportedCurrency": "GBP", "netInterestIncome": "-2857000", "nonInterestIncome": "None", "operatingExpenses": "37135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9963000", "sellingGeneralAndAdministrative": "37135000", "netIncomeFromContinuingOperations": "10946000" }, "balance": { "goodwill": "490478000", "inventory": "None", "commonStock": "1189000", "currentDebt": "None", "investments": "None", "totalAssets": "961769000", "longTermDebt": "136456000", "shortTermDebt": "13922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "110471000", "reportedCurrency": "GBP", "retainedEarnings": "619216000", "totalLiabilities": "316184000", "otherCurrentAssets": "None", "totalCurrentAssets": "271611000", "currentLongTermDebt": "None", "longTermInvestments": "9141000", "shortTermInvestments": "119000", "currentNetReceivables": "203215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690158000", "currentAccountsPayable": "101156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185603000", "totalShareholderEquity": "645585000", "capitalLeaseObligations": "49147000", "otherCurrentLiabilities": "3429000", "totalCurrentLiabilities": "124595000", "otherNonCurrentLiabilities": "706000", "totalNonCurrentLiabilities": "191589000", "cashAndShortTermInvestments": "68277000", "commonStockSharesOutstanding": "59434000", "intangibleAssetsExcludingGoodwill": "110471000", "cashAndCashEquivalentsAtCarryingValue": "68277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10946000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "18659000", "capitalExpenditures": "1361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8664000", "cashflowFromInvestment": "-1660000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 195589000, "cost_of_revenue": 150571000, "gross_profit": 45018000, "ebit": 1673000, "ebitda": 13729000, "pretax_income": 2504000, "tax_provision": -4347000, "net_income": 6851000, "net_income_to_common": 6851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60065000, "total_current_assets": 260314000, "total_assets": 980594000, "short_term_debt": 14457000, "long_term_debt": 123669000, "total_debt": 138126000, "total_liabilities": 325879000, "total_equity": 654715000, "shares_outstanding": 59628436, "goodwill_and_intangibles": 625747000 }, "cash_flow": { "operating_cash_flow": 32048000, "capital_expenditure": 436000, "free_cash_flow": 32484000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247664, "ticker_id": 939, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1673000", "ebitda": "13729000", "netIncome": "6851000", "grossProfit": "45018000", "depreciation": "None", "totalRevenue": "195589000", "costOfRevenue": "150571000", "interestIncome": "None", "incomeBeforeTax": "2504000", "interestExpense": "None", "operatingIncome": "1673000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4347000", "reportedCurrency": "GBP", "netInterestIncome": "831000", "nonInterestIncome": "None", "operatingExpenses": "43345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12056000", "sellingGeneralAndAdministrative": "43345000", "netIncomeFromContinuingOperations": "6851000" }, "balance": { "goodwill": "511647000", "inventory": "None", "commonStock": "1189000", "currentDebt": "None", "investments": "None", "totalAssets": "980594000", "longTermDebt": "123669000", "shortTermDebt": "14457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "114100000", "reportedCurrency": "GBP", "retainedEarnings": "602688000", "totalLiabilities": "325879000", "otherCurrentAssets": "None", "totalCurrentAssets": "260314000", "currentLongTermDebt": "None", "longTermInvestments": "9005000", "shortTermInvestments": "118000", "currentNetReceivables": "200131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720280000", "currentAccountsPayable": "106260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175837000", "totalShareholderEquity": "654715000", "capitalLeaseObligations": "52168000", "otherCurrentLiabilities": "7747000", "totalCurrentLiabilities": "138248000", "otherNonCurrentLiabilities": "1532000", "totalNonCurrentLiabilities": "187631000", "cashAndShortTermInvestments": "60065000", "commonStockSharesOutstanding": "59628436", "intangibleAssetsExcludingGoodwill": "114100000", "cashAndCashEquivalentsAtCarryingValue": "60065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6851000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "32048000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19386000", "cashflowFromInvestment": "-5915000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195589000, "cost_of_revenue": 150571000, "gross_profit": 45018000, "research_and_development": null, "selling_general_admin": 43345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1673000, "depreciation_amortisation": 12056000, "ebitda": 13729000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2504000, "tax_provision": -4347000, "effective_tax_rate": null, "net_income": 6851000, "net_income_continuing_ops": 6851000, "net_income_to_common": 6851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60065000, "short_term_investments": 118000, "net_receivables": 200131000, "inventory": null, "other_current_assets": null, "total_current_assets": 260314000, "net_ppe": null, "goodwill": 511647000, "intangible_assets": 114100000, "goodwill_and_intangibles": 625747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720280000, "total_assets": 980594000, "short_term_debt": 14457000, "accounts_payable": 106260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138248000, "long_term_debt": 123669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187631000, "total_liabilities": 325879000, "total_debt": 138126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 602688000, "total_equity": 654715000, "shares_outstanding": 59628436, "operating_cash_flow": 32048000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5915000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19386000, "free_cash_flow": 32484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1673000", "ebitda": "13729000", "netIncome": "6851000", "grossProfit": "45018000", "depreciation": "None", "totalRevenue": "195589000", "costOfRevenue": "150571000", "interestIncome": "None", "incomeBeforeTax": "2504000", "interestExpense": "None", "operatingIncome": "1673000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4347000", "reportedCurrency": "GBP", "netInterestIncome": "831000", "nonInterestIncome": "None", "operatingExpenses": "43345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12056000", "sellingGeneralAndAdministrative": "43345000", "netIncomeFromContinuingOperations": "6851000" }, "balance": { "goodwill": "511647000", "inventory": "None", "commonStock": "1189000", "currentDebt": "None", "investments": "None", "totalAssets": "980594000", "longTermDebt": "123669000", "shortTermDebt": "14457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "114100000", "reportedCurrency": "GBP", "retainedEarnings": "602688000", "totalLiabilities": "325879000", "otherCurrentAssets": "None", "totalCurrentAssets": "260314000", "currentLongTermDebt": "None", "longTermInvestments": "9005000", "shortTermInvestments": "118000", "currentNetReceivables": "200131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720280000", "currentAccountsPayable": "106260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175837000", "totalShareholderEquity": "654715000", "capitalLeaseObligations": "52168000", "otherCurrentLiabilities": "7747000", "totalCurrentLiabilities": "138248000", "otherNonCurrentLiabilities": "1532000", "totalNonCurrentLiabilities": "187631000", "cashAndShortTermInvestments": "60065000", "commonStockSharesOutstanding": "59628436", "intangibleAssetsExcludingGoodwill": "114100000", "cashAndCashEquivalentsAtCarryingValue": "60065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6851000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "32048000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19386000", "cashflowFromInvestment": "-5915000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 195052000, "cost_of_revenue": 146393000, "gross_profit": 48659000, "ebit": 4690000, "ebitda": 16767000, "pretax_income": 4213000, "tax_provision": 1966000, "net_income": 2247000, "net_income_to_common": 2247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52811000, "total_current_assets": 260976000, "total_assets": 967722000, "short_term_debt": 14161000, "long_term_debt": 132638000, "total_debt": 146799000, "total_liabilities": 341278000, "total_equity": 626444000, "shares_outstanding": 58799599, "goodwill_and_intangibles": 610007000 }, "cash_flow": { "operating_cash_flow": 4374000, "capital_expenditure": 1135000, "free_cash_flow": 5509000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247665, "ticker_id": 939, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4690000", "ebitda": "16767000", "netIncome": "2247000", "grossProfit": "48659000", "depreciation": "None", "totalRevenue": "195052000", "costOfRevenue": "146393000", "interestIncome": "None", "incomeBeforeTax": "4213000", "interestExpense": "477000", "operatingIncome": "4690000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1966000", "reportedCurrency": "GBP", "netInterestIncome": "-477000", "nonInterestIncome": "None", "operatingExpenses": "43969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12077000", "sellingGeneralAndAdministrative": "43969000", "netIncomeFromContinuingOperations": "2247000" }, "balance": { "goodwill": "494409000", "inventory": "None", "commonStock": "1180000", "currentDebt": "None", "investments": "None", "totalAssets": "967722000", "longTermDebt": "132638000", "shortTermDebt": "14161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "115598000", "reportedCurrency": "GBP", "retainedEarnings": "583969000", "totalLiabilities": "341278000", "otherCurrentAssets": "None", "totalCurrentAssets": "260976000", "currentLongTermDebt": "None", "longTermInvestments": "9455000", "shortTermInvestments": "181000", "currentNetReceivables": "207984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706746000", "currentAccountsPayable": "102146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187610000", "totalShareholderEquity": "626444000", "capitalLeaseObligations": "54972000", "otherCurrentLiabilities": "12400000", "totalCurrentLiabilities": "137352000", "otherNonCurrentLiabilities": "424000", "totalNonCurrentLiabilities": "203926000", "cashAndShortTermInvestments": "52811000", "commonStockSharesOutstanding": "58799599", "intangibleAssetsExcludingGoodwill": "115598000", "cashAndCashEquivalentsAtCarryingValue": "52811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2247000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "4374000", "capitalExpenditures": "1135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12548000", "cashflowFromInvestment": "-800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195052000, "cost_of_revenue": 146393000, "gross_profit": 48659000, "research_and_development": null, "selling_general_admin": 43969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4690000, "depreciation_amortisation": 12077000, "ebitda": 16767000, "interest_expense": 477000, "interest_income": null, "other_non_operating": null, "pretax_income": 4213000, "tax_provision": 1966000, "effective_tax_rate": null, "net_income": 2247000, "net_income_continuing_ops": 2247000, "net_income_to_common": 2247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52811000, "short_term_investments": 181000, "net_receivables": 207984000, "inventory": null, "other_current_assets": null, "total_current_assets": 260976000, "net_ppe": null, "goodwill": 494409000, "intangible_assets": 115598000, "goodwill_and_intangibles": 610007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 706746000, "total_assets": 967722000, "short_term_debt": 14161000, "accounts_payable": 102146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137352000, "long_term_debt": 132638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203926000, "total_liabilities": 341278000, "total_debt": 146799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583969000, "total_equity": 626444000, "shares_outstanding": 58799599, "operating_cash_flow": 4374000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12548000, "free_cash_flow": 5509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4690000", "ebitda": "16767000", "netIncome": "2247000", "grossProfit": "48659000", "depreciation": "None", "totalRevenue": "195052000", "costOfRevenue": "146393000", "interestIncome": "None", "incomeBeforeTax": "4213000", "interestExpense": "477000", "operatingIncome": "4690000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1966000", "reportedCurrency": "GBP", "netInterestIncome": "-477000", "nonInterestIncome": "None", "operatingExpenses": "43969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12077000", "sellingGeneralAndAdministrative": "43969000", "netIncomeFromContinuingOperations": "2247000" }, "balance": { "goodwill": "494409000", "inventory": "None", "commonStock": "1180000", "currentDebt": "None", "investments": "None", "totalAssets": "967722000", "longTermDebt": "132638000", "shortTermDebt": "14161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "115598000", "reportedCurrency": "GBP", "retainedEarnings": "583969000", "totalLiabilities": "341278000", "otherCurrentAssets": "None", "totalCurrentAssets": "260976000", "currentLongTermDebt": "None", "longTermInvestments": "9455000", "shortTermInvestments": "181000", "currentNetReceivables": "207984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706746000", "currentAccountsPayable": "102146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187610000", "totalShareholderEquity": "626444000", "capitalLeaseObligations": "54972000", "otherCurrentLiabilities": "12400000", "totalCurrentLiabilities": "137352000", "otherNonCurrentLiabilities": "424000", "totalNonCurrentLiabilities": "203926000", "cashAndShortTermInvestments": "52811000", "commonStockSharesOutstanding": "58799599", "intangibleAssetsExcludingGoodwill": "115598000", "cashAndCashEquivalentsAtCarryingValue": "52811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2247000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "4374000", "capitalExpenditures": "1135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12548000", "cashflowFromInvestment": "-800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 194418000, "cost_of_revenue": 142146000, "gross_profit": 52272000, "ebit": 15388000, "ebitda": 21710750, "pretax_income": -409000, "tax_provision": 1445000, "net_income": -1854000, "net_income_to_common": -1854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62358000, "total_current_assets": 267616000, "total_assets": 1013891000, "short_term_debt": 14450000, "long_term_debt": 144754000, "total_debt": 159204000, "total_liabilities": 374436000, "total_equity": 639455000, "shares_outstanding": 58800000, "goodwill_and_intangibles": 643521000 }, "cash_flow": { "operating_cash_flow": -239000, "capital_expenditure": 1790000, "free_cash_flow": 1551000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247666, "ticker_id": 939, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15388000", "ebitda": "21710750", "netIncome": "-1854000", "grossProfit": "52272000", "depreciation": "None", "totalRevenue": "194418000", "costOfRevenue": "142146000", "interestIncome": "None", "incomeBeforeTax": "-409000", "interestExpense": "2089434", "operatingIncome": "1247000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1445000", "reportedCurrency": "GBP", "netInterestIncome": "561000", "nonInterestIncome": "None", "operatingExpenses": "51025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6322750", "sellingGeneralAndAdministrative": "41925000", "netIncomeFromContinuingOperations": "-1854000" }, "balance": { "goodwill": "515724000", "inventory": "None", "commonStock": "1180000", "currentDebt": "None", "investments": "None", "totalAssets": "1013891000", "longTermDebt": "144754000", "shortTermDebt": "14450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "127797000", "reportedCurrency": "GBP", "retainedEarnings": "573640000", "totalLiabilities": "374436000", "otherCurrentAssets": "11499000", "totalCurrentAssets": "267616000", "currentLongTermDebt": "None", "longTermInvestments": "10499000", "shortTermInvestments": "183000", "currentNetReceivables": "193576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746275000", "currentAccountsPayable": "10976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202761000", "totalShareholderEquity": "639455000", "capitalLeaseObligations": "58007000", "otherCurrentLiabilities": "95318000", "totalCurrentLiabilities": "153859000", "otherNonCurrentLiabilities": "509000", "totalNonCurrentLiabilities": "220577000", "cashAndShortTermInvestments": "62358000", "commonStockSharesOutstanding": "58800000", "intangibleAssetsExcludingGoodwill": "127797000", "cashAndCashEquivalentsAtCarryingValue": "62358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1854000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-239000", "capitalExpenditures": "1790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139928000", "cashflowFromInvestment": "-266361000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194418000, "cost_of_revenue": 142146000, "gross_profit": 52272000, "research_and_development": null, "selling_general_admin": 41925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15388000, "depreciation_amortisation": 6322750, "ebitda": 21710750, "interest_expense": 2089434, "interest_income": null, "other_non_operating": null, "pretax_income": -409000, "tax_provision": 1445000, "effective_tax_rate": null, "net_income": -1854000, "net_income_continuing_ops": -1854000, "net_income_to_common": -1854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62358000, "short_term_investments": 183000, "net_receivables": 193576000, "inventory": null, "other_current_assets": null, "total_current_assets": 267616000, "net_ppe": null, "goodwill": 515724000, "intangible_assets": 127797000, "goodwill_and_intangibles": 643521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746275000, "total_assets": 1013891000, "short_term_debt": 14450000, "accounts_payable": 10976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153859000, "long_term_debt": 144754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220577000, "total_liabilities": 374436000, "total_debt": 159204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 573640000, "total_equity": 639455000, "shares_outstanding": 58800000, "operating_cash_flow": -239000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266361000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139928000, "free_cash_flow": 1551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15388000", "ebitda": "21710750", "netIncome": "-1854000", "grossProfit": "52272000", "depreciation": "None", "totalRevenue": "194418000", "costOfRevenue": "142146000", "interestIncome": "None", "incomeBeforeTax": "-409000", "interestExpense": "2089434", "operatingIncome": "1247000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1445000", "reportedCurrency": "GBP", "netInterestIncome": "561000", "nonInterestIncome": "None", "operatingExpenses": "51025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6322750", "sellingGeneralAndAdministrative": "41925000", "netIncomeFromContinuingOperations": "-1854000" }, "balance": { "goodwill": "515724000", "inventory": "None", "commonStock": "1180000", "currentDebt": "None", "investments": "None", "totalAssets": "1013891000", "longTermDebt": "144754000", "shortTermDebt": "14450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "127797000", "reportedCurrency": "GBP", "retainedEarnings": "573640000", "totalLiabilities": "374436000", "otherCurrentAssets": "11499000", "totalCurrentAssets": "267616000", "currentLongTermDebt": "None", "longTermInvestments": "10499000", "shortTermInvestments": "183000", "currentNetReceivables": "193576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746275000", "currentAccountsPayable": "10976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202761000", "totalShareholderEquity": "639455000", "capitalLeaseObligations": "58007000", "otherCurrentLiabilities": "95318000", "totalCurrentLiabilities": "153859000", "otherNonCurrentLiabilities": "509000", "totalNonCurrentLiabilities": "220577000", "cashAndShortTermInvestments": "62358000", "commonStockSharesOutstanding": "58800000", "intangibleAssetsExcludingGoodwill": "127797000", "cashAndCashEquivalentsAtCarryingValue": "62358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1854000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-239000", "capitalExpenditures": "1790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139928000", "cashflowFromInvestment": "-266361000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 174365000, "cost_of_revenue": 137172000, "gross_profit": 37193000, "ebit": -1832000, "ebitda": 6715000, "pretax_income": -529000, "tax_provision": 1208000, "net_income": -1737000, "net_income_to_common": -1737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190021000, "total_current_assets": 368837000, "total_assets": 792458000, "short_term_debt": 14300000, "long_term_debt": null, "total_debt": 14300000, "total_liabilities": 167665000, "total_equity": 624793000, "shares_outstanding": 58799599, "goodwill_and_intangibles": 321468000 }, "cash_flow": { "operating_cash_flow": 3008000, "capital_expenditure": 1496000, "free_cash_flow": 4504000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247668, "ticker_id": 939, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1832000", "ebitda": "6715000", "netIncome": "-1737000", "grossProfit": "37193000", "depreciation": "None", "totalRevenue": "174365000", "costOfRevenue": "137172000", "interestIncome": "None", "incomeBeforeTax": "-529000", "interestExpense": "None", "operatingIncome": "-1832000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1208000", "reportedCurrency": "GBP", "netInterestIncome": "1303000", "nonInterestIncome": "None", "operatingExpenses": "39025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8547000", "sellingGeneralAndAdministrative": "39025000", "netIncomeFromContinuingOperations": "-1737000" }, "balance": { "goodwill": "264289000", "inventory": "-2960000", "commonStock": "1169000", "currentDebt": "None", "investments": "None", "totalAssets": "792458000", "longTermDebt": "None", "shortTermDebt": "14300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57179000", "reportedCurrency": "GBP", "retainedEarnings": "570878000", "totalLiabilities": "167665000", "otherCurrentAssets": "2960000", "totalCurrentAssets": "368837000", "currentLongTermDebt": "None", "longTermInvestments": "7380000", "shortTermInvestments": "185000", "currentNetReceivables": "178631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423621000", "currentAccountsPayable": "82262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57261000", "totalShareholderEquity": "624793000", "capitalLeaseObligations": "57261000", "otherCurrentLiabilities": "1557000", "totalCurrentLiabilities": "107448000", "otherNonCurrentLiabilities": "548000", "totalNonCurrentLiabilities": "60217000", "cashAndShortTermInvestments": "190021000", "commonStockSharesOutstanding": "58799599", "intangibleAssetsExcludingGoodwill": "57179000", "cashAndCashEquivalentsAtCarryingValue": "190021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1737000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "3008000", "capitalExpenditures": "1496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310000", "cashflowFromInvestment": "-11869000", "stockBasedCompensation": "6184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174365000, "cost_of_revenue": 137172000, "gross_profit": 37193000, "research_and_development": null, "selling_general_admin": 39025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1832000, "depreciation_amortisation": 8547000, "ebitda": 6715000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -529000, "tax_provision": 1208000, "effective_tax_rate": null, "net_income": -1737000, "net_income_continuing_ops": -1737000, "net_income_to_common": -1737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190021000, "short_term_investments": 185000, "net_receivables": 178631000, "inventory": -2960000, "other_current_assets": null, "total_current_assets": 368837000, "net_ppe": null, "goodwill": 264289000, "intangible_assets": 57179000, "goodwill_and_intangibles": 321468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423621000, "total_assets": 792458000, "short_term_debt": 14300000, "accounts_payable": 82262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107448000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60217000, "total_liabilities": 167665000, "total_debt": 14300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 570878000, "total_equity": 624793000, "shares_outstanding": 58799599, "operating_cash_flow": 3008000, "stock_based_compensation": 6184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11869000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -310000, "free_cash_flow": 4504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1832000", "ebitda": "6715000", "netIncome": "-1737000", "grossProfit": "37193000", "depreciation": "None", "totalRevenue": "174365000", "costOfRevenue": "137172000", "interestIncome": "None", "incomeBeforeTax": "-529000", "interestExpense": "None", "operatingIncome": "-1832000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1208000", "reportedCurrency": "GBP", "netInterestIncome": "1303000", "nonInterestIncome": "None", "operatingExpenses": "39025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8547000", "sellingGeneralAndAdministrative": "39025000", "netIncomeFromContinuingOperations": "-1737000" }, "balance": { "goodwill": "264289000", "inventory": "-2960000", "commonStock": "1169000", "currentDebt": "None", "investments": "None", "totalAssets": "792458000", "longTermDebt": "None", "shortTermDebt": "14300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57179000", "reportedCurrency": "GBP", "retainedEarnings": "570878000", "totalLiabilities": "167665000", "otherCurrentAssets": "2960000", "totalCurrentAssets": "368837000", "currentLongTermDebt": "None", "longTermInvestments": "7380000", "shortTermInvestments": "185000", "currentNetReceivables": "178631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423621000", "currentAccountsPayable": "82262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57261000", "totalShareholderEquity": "624793000", "capitalLeaseObligations": "57261000", "otherCurrentLiabilities": "1557000", "totalCurrentLiabilities": "107448000", "otherNonCurrentLiabilities": "548000", "totalNonCurrentLiabilities": "60217000", "cashAndShortTermInvestments": "190021000", "commonStockSharesOutstanding": "58799599", "intangibleAssetsExcludingGoodwill": "57179000", "cashAndCashEquivalentsAtCarryingValue": "190021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1737000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "3008000", "capitalExpenditures": "1496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310000", "cashflowFromInvestment": "-11869000", "stockBasedCompensation": "6184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 183552000, "cost_of_revenue": 138679000, "gross_profit": 44873000, "ebit": 5518000, "ebitda": 14860000, "pretax_income": 10605000, "tax_provision": 2258000, "net_income": 8346999, "net_income_to_common": 8346999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198602000, "total_current_assets": 371433000, "total_assets": 794573000, "short_term_debt": 13782000, "long_term_debt": null, "total_debt": 13782000, "total_liabilities": 174595000, "total_equity": 619978000, "shares_outstanding": 58602535, "goodwill_and_intangibles": 317310000 }, "cash_flow": { "operating_cash_flow": 35036000, "capital_expenditure": 1393000, "free_cash_flow": 36429000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247669, "ticker_id": 939, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5518000", "ebitda": "14860000", "netIncome": "8346999", "grossProfit": "44873000", "depreciation": "None", "totalRevenue": "183552000", "costOfRevenue": "138679000", "interestIncome": "None", "incomeBeforeTax": "10605000", "interestExpense": "3268000", "operatingIncome": "4618000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2258000", "reportedCurrency": "GBP", "netInterestIncome": "5987000", "nonInterestIncome": "None", "operatingExpenses": "40255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9342000", "sellingGeneralAndAdministrative": "40255000", "netIncomeFromContinuingOperations": "8347000" }, "balance": { "goodwill": "255749000", "inventory": "1", "commonStock": "1167000", "currentDebt": "None", "investments": "None", "totalAssets": "794573000", "longTermDebt": "None", "shortTermDebt": "13782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61561000", "reportedCurrency": "GBP", "retainedEarnings": "566589000", "totalLiabilities": "174595000", "otherCurrentAssets": "2326999", "totalCurrentAssets": "371433000", "currentLongTermDebt": "None", "longTermInvestments": "6386000", "shortTermInvestments": "186000", "currentNetReceivables": "172645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423140000", "currentAccountsPayable": "84678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59427000", "totalShareholderEquity": "619978000", "capitalLeaseObligations": "59427000", "otherCurrentLiabilities": "232000", "totalCurrentLiabilities": "111397000", "otherNonCurrentLiabilities": "543000", "totalNonCurrentLiabilities": "63198000", "cashAndShortTermInvestments": "198602000", "commonStockSharesOutstanding": "58602535", "intangibleAssetsExcludingGoodwill": "61561000", "cashAndCashEquivalentsAtCarryingValue": "198602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8347000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "35036000", "capitalExpenditures": "1393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-624000", "cashflowFromInvestment": "-1994000", "stockBasedCompensation": "13617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183552000, "cost_of_revenue": 138679000, "gross_profit": 44873000, "research_and_development": null, "selling_general_admin": 40255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5518000, "depreciation_amortisation": 9342000, "ebitda": 14860000, "interest_expense": 3268000, "interest_income": null, "other_non_operating": null, "pretax_income": 10605000, "tax_provision": 2258000, "effective_tax_rate": null, "net_income": 8346999, "net_income_continuing_ops": 8347000, "net_income_to_common": 8346999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198602000, "short_term_investments": 186000, "net_receivables": 172645000, "inventory": 1, "other_current_assets": null, "total_current_assets": 371433000, "net_ppe": null, "goodwill": 255749000, "intangible_assets": 61561000, "goodwill_and_intangibles": 317310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423140000, "total_assets": 794573000, "short_term_debt": 13782000, "accounts_payable": 84678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63198000, "total_liabilities": 174595000, "total_debt": 13782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 566589000, "total_equity": 619978000, "shares_outstanding": 58602535, "operating_cash_flow": 35036000, "stock_based_compensation": 13617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1994000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -624000, "free_cash_flow": 36429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5518000", "ebitda": "14860000", "netIncome": "8346999", "grossProfit": "44873000", "depreciation": "None", "totalRevenue": "183552000", "costOfRevenue": "138679000", "interestIncome": "None", "incomeBeforeTax": "10605000", "interestExpense": "3268000", "operatingIncome": "4618000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2258000", "reportedCurrency": "GBP", "netInterestIncome": "5987000", "nonInterestIncome": "None", "operatingExpenses": "40255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9342000", "sellingGeneralAndAdministrative": "40255000", "netIncomeFromContinuingOperations": "8347000" }, "balance": { "goodwill": "255749000", "inventory": "1", "commonStock": "1167000", "currentDebt": "None", "investments": "None", "totalAssets": "794573000", "longTermDebt": "None", "shortTermDebt": "13782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61561000", "reportedCurrency": "GBP", "retainedEarnings": "566589000", "totalLiabilities": "174595000", "otherCurrentAssets": "2326999", "totalCurrentAssets": "371433000", "currentLongTermDebt": "None", "longTermInvestments": "6386000", "shortTermInvestments": "186000", "currentNetReceivables": "172645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423140000", "currentAccountsPayable": "84678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59427000", "totalShareholderEquity": "619978000", "capitalLeaseObligations": "59427000", "otherCurrentLiabilities": "232000", "totalCurrentLiabilities": "111397000", "otherNonCurrentLiabilities": "543000", "totalNonCurrentLiabilities": "63198000", "cashAndShortTermInvestments": "198602000", "commonStockSharesOutstanding": "58602535", "intangibleAssetsExcludingGoodwill": "61561000", "cashAndCashEquivalentsAtCarryingValue": "198602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8347000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "35036000", "capitalExpenditures": "1393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-624000", "cashflowFromInvestment": "-1994000", "stockBasedCompensation": "13617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 188421000, "cost_of_revenue": 133951000, "gross_profit": 54470000, "ebit": 16107000, "ebitda": 25526000, "pretax_income": 17313000, "tax_provision": 4947000, "net_income": 12366000, "net_income_to_common": 12366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168191000, "total_current_assets": 359555000, "total_assets": 798224000, "short_term_debt": 14698000, "long_term_debt": null, "total_debt": 14698000, "total_liabilities": 198978000, "total_equity": 599246000, "shares_outstanding": 58438198, "goodwill_and_intangibles": 325284999 }, "cash_flow": { "operating_cash_flow": 16587000, "capital_expenditure": 807000, "free_cash_flow": 17394000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247670, "ticker_id": 939, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16107000", "ebitda": "25526000", "netIncome": "12366000", "grossProfit": "54470000", "depreciation": "None", "totalRevenue": "188421000", "costOfRevenue": "133951000", "interestIncome": "1206000", "incomeBeforeTax": "17313000", "interestExpense": "None", "operatingIncome": "16107000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4947000", "reportedCurrency": "GBP", "netInterestIncome": "1206000", "nonInterestIncome": "None", "operatingExpenses": "38363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9419000", "sellingGeneralAndAdministrative": "38363000", "netIncomeFromContinuingOperations": "12366000" }, "balance": { "goodwill": "259091999", "inventory": "1", "commonStock": "1155000", "currentDebt": "None", "investments": "None", "totalAssets": "798224000", "longTermDebt": "None", "shortTermDebt": "14698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66193000", "reportedCurrency": "GBP", "retainedEarnings": "546111000", "totalLiabilities": "198978000", "otherCurrentAssets": "5547000", "totalCurrentAssets": "359555000", "currentLongTermDebt": "None", "longTermInvestments": "3177000", "shortTermInvestments": "67000", "currentNetReceivables": "185817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438669000", "currentAccountsPayable": "83948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89606000", "shortLongTermDebtTotal": "68951000", "totalShareholderEquity": "599246000", "capitalLeaseObligations": "68951000", "otherCurrentLiabilities": "16309000", "totalCurrentLiabilities": "114955000", "otherNonCurrentLiabilities": "9858000", "totalNonCurrentLiabilities": "84023000", "cashAndShortTermInvestments": "168191000", "commonStockSharesOutstanding": "58438198", "intangibleAssetsExcludingGoodwill": "66193000", "cashAndCashEquivalentsAtCarryingValue": "168191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12366000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "16587000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3933000", "cashflowFromInvestment": "-10101000", "stockBasedCompensation": "9939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188421000, "cost_of_revenue": 133951000, "gross_profit": 54470000, "research_and_development": null, "selling_general_admin": 38363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16107000, "depreciation_amortisation": 9419000, "ebitda": 25526000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17313000, "tax_provision": 4947000, "effective_tax_rate": null, "net_income": 12366000, "net_income_continuing_ops": 12366000, "net_income_to_common": 12366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168191000, "short_term_investments": 67000, "net_receivables": 185817000, "inventory": 1, "other_current_assets": null, "total_current_assets": 359555000, "net_ppe": null, "goodwill": 259091999, "intangible_assets": 66193000, "goodwill_and_intangibles": 325284999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438669000, "total_assets": 798224000, "short_term_debt": 14698000, "accounts_payable": 83948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84023000, "total_liabilities": 198978000, "total_debt": 14698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 546111000, "total_equity": 599246000, "shares_outstanding": 58438198, "operating_cash_flow": 16587000, "stock_based_compensation": 9939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10101000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3933000, "free_cash_flow": 17394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16107000", "ebitda": "25526000", "netIncome": "12366000", "grossProfit": "54470000", "depreciation": "None", "totalRevenue": "188421000", "costOfRevenue": "133951000", "interestIncome": "1206000", "incomeBeforeTax": "17313000", "interestExpense": "None", "operatingIncome": "16107000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4947000", "reportedCurrency": "GBP", "netInterestIncome": "1206000", "nonInterestIncome": "None", "operatingExpenses": "38363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9419000", "sellingGeneralAndAdministrative": "38363000", "netIncomeFromContinuingOperations": "12366000" }, "balance": { "goodwill": "259091999", "inventory": "1", "commonStock": "1155000", "currentDebt": "None", "investments": "None", "totalAssets": "798224000", "longTermDebt": "None", "shortTermDebt": "14698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66193000", "reportedCurrency": "GBP", "retainedEarnings": "546111000", "totalLiabilities": "198978000", "otherCurrentAssets": "5547000", "totalCurrentAssets": "359555000", "currentLongTermDebt": "None", "longTermInvestments": "3177000", "shortTermInvestments": "67000", "currentNetReceivables": "185817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438669000", "currentAccountsPayable": "83948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89606000", "shortLongTermDebtTotal": "68951000", "totalShareholderEquity": "599246000", "capitalLeaseObligations": "68951000", "otherCurrentLiabilities": "16309000", "totalCurrentLiabilities": "114955000", "otherNonCurrentLiabilities": "9858000", "totalNonCurrentLiabilities": "84023000", "cashAndShortTermInvestments": "168191000", "commonStockSharesOutstanding": "58438198", "intangibleAssetsExcludingGoodwill": "66193000", "cashAndCashEquivalentsAtCarryingValue": "168191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12366000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "16587000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3933000", "cashflowFromInvestment": "-10101000", "stockBasedCompensation": "9939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "income_statement": { "revenue": 189791000, "cost_of_revenue": 130269000, "gross_profit": 59522000, "ebit": 31243000, "ebitda": 36493000, "pretax_income": 24936000, "tax_provision": 1878000, "net_income": 23058000, "net_income_to_common": 23058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164703000, "total_current_assets": 346667000, "total_assets": 770123000, "short_term_debt": 14573000, "long_term_debt": null, "total_debt": 14573000, "total_liabilities": 198815000, "total_equity": 571308000, "shares_outstanding": 58092245, "goodwill_and_intangibles": 307034000 }, "cash_flow": { "operating_cash_flow": 33327000, "capital_expenditure": 1870000, "free_cash_flow": 35197000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247671, "ticker_id": 939, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:03.478074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31243000", "ebitda": "36493000", "netIncome": "23058000", "grossProfit": "59522000", "depreciation": "None", "totalRevenue": "189791000", "costOfRevenue": "130269000", "interestIncome": "None", "incomeBeforeTax": "24936000", "interestExpense": "None", "operatingIncome": "22713000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1878000", "reportedCurrency": "GBP", "netInterestIncome": "2223000", "nonInterestIncome": "None", "operatingExpenses": "36809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5250000", "sellingGeneralAndAdministrative": "32552000", "netIncomeFromContinuingOperations": "23058000" }, "balance": { "goodwill": "240818000", "inventory": "1", "commonStock": "1155000", "currentDebt": "None", "investments": "None", "totalAssets": "770123000", "longTermDebt": "None", "shortTermDebt": "14573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66216000", "reportedCurrency": "GBP", "retainedEarnings": "522926000", "totalLiabilities": "198815000", "otherCurrentAssets": "9571000", "totalCurrentAssets": "346667000", "currentLongTermDebt": "None", "longTermInvestments": "5242000", "shortTermInvestments": "56000", "currentNetReceivables": "172337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423456000", "currentAccountsPayable": "5480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91024000", "shortLongTermDebtTotal": "69014000", "totalShareholderEquity": "571308000", "capitalLeaseObligations": "69014000", "otherCurrentLiabilities": "94596000", "totalCurrentLiabilities": "120589000", "otherNonCurrentLiabilities": "4325000", "totalNonCurrentLiabilities": "78226000", "cashAndShortTermInvestments": "164703000", "commonStockSharesOutstanding": "58092245", "intangibleAssetsExcludingGoodwill": "66216000", "cashAndCashEquivalentsAtCarryingValue": "164703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23058000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "33327000", "capitalExpenditures": "1870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2701000", "cashflowFromInvestment": "-65273000", "stockBasedCompensation": "6923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189791000, "cost_of_revenue": 130269000, "gross_profit": 59522000, "research_and_development": null, "selling_general_admin": 32552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31243000, "depreciation_amortisation": 5250000, "ebitda": 36493000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24936000, "tax_provision": 1878000, "effective_tax_rate": null, "net_income": 23058000, "net_income_continuing_ops": 23058000, "net_income_to_common": 23058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164703000, "short_term_investments": 56000, "net_receivables": 172337000, "inventory": 1, "other_current_assets": null, "total_current_assets": 346667000, "net_ppe": null, "goodwill": 240818000, "intangible_assets": 66216000, "goodwill_and_intangibles": 307034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423456000, "total_assets": 770123000, "short_term_debt": 14573000, "accounts_payable": 5480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78226000, "total_liabilities": 198815000, "total_debt": 14573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 522926000, "total_equity": 571308000, "shares_outstanding": 58092245, "operating_cash_flow": 33327000, "stock_based_compensation": 6923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65273000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2701000, "free_cash_flow": 35197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31243000", "ebitda": "36493000", "netIncome": "23058000", "grossProfit": "59522000", "depreciation": "None", "totalRevenue": "189791000", "costOfRevenue": "130269000", "interestIncome": "None", "incomeBeforeTax": "24936000", "interestExpense": "None", "operatingIncome": "22713000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1878000", "reportedCurrency": "GBP", "netInterestIncome": "2223000", "nonInterestIncome": "None", "operatingExpenses": "36809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5250000", "sellingGeneralAndAdministrative": "32552000", "netIncomeFromContinuingOperations": "23058000" }, "balance": { "goodwill": "240818000", "inventory": "1", "commonStock": "1155000", "currentDebt": "None", "investments": "None", "totalAssets": "770123000", "longTermDebt": "None", "shortTermDebt": "14573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66216000", "reportedCurrency": "GBP", "retainedEarnings": "522926000", "totalLiabilities": "198815000", "otherCurrentAssets": "9571000", "totalCurrentAssets": "346667000", "currentLongTermDebt": "None", "longTermInvestments": "5242000", "shortTermInvestments": "56000", "currentNetReceivables": "172337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423456000", "currentAccountsPayable": "5480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91024000", "shortLongTermDebtTotal": "69014000", "totalShareholderEquity": "571308000", "capitalLeaseObligations": "69014000", "otherCurrentLiabilities": "94596000", "totalCurrentLiabilities": "120589000", "otherNonCurrentLiabilities": "4325000", "totalNonCurrentLiabilities": "78226000", "cashAndShortTermInvestments": "164703000", "commonStockSharesOutstanding": "58092245", "intangibleAssetsExcludingGoodwill": "66216000", "cashAndCashEquivalentsAtCarryingValue": "164703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23058000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "33327000", "capitalExpenditures": "1870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2701000", "cashflowFromInvestment": "-65273000", "stockBasedCompensation": "6923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }