{ "ticker": { "uuid": "4f3d4b24-5bd4-492a-940b-ad0cf582a11f", "symbol": "FORG", "name": "Forgent plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/4f3d4b24-5bd4-492a-940b-ad0cf582a11f/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f3d4b24-5bd4-492a-940b-ad0cf582a11f/" }, "ticker_metadata": { "id": 28221, "uuid": "4f3d4b24-5bd4-492a-940b-ad0cf582a11f", "symbol": "FORG", "name": "Forgent plc", "asset_type": "equity", "market_cap": 1184382, "stock_exchange_id": 19, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Forgent plc provides advanced gasification technology that fuels by waste from industrial, municipal, agricultural, forestry and other sources in the Republic of Ireland, the United Kingdom, European Union, and the United States. It also provides design and engineering; equipment supply; commissioning and operation; licensing and maintenance support services. The company serves its products to utility, industrial, municipal and waste management sectors. The company was formerly known as EQTEC plc and changed its name to Forgent plc in February 2026. EQTEC plc was founded in 1997 and is based in Cork, Ireland.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f3d4b24-5bd4-492a-940b-ad0cf582a11f", "symbol": "FORG", "name": "Forgent plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/4f3d4b24-5bd4-492a-940b-ad0cf582a11f/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f3d4b24-5bd4-492a-940b-ad0cf582a11f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.55, "coverage": 0.758, "confidence": 0.247, "delta": null }, "headline_factors": { "price": 0.02, "market_cap": 8260720.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.29, "roe": -2.6135, "piotroski_f_score": 3, "momentum_12_1": -0.9744, "volatility_252d": 1.2539 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:13.347469+00:00", "batch_id": "" }, "size": { "price_close": 0.019, "market_cap": 8260720.915, "market_cap_usd": 8260720.915, "enterprise_value": 14582106.915, "shares_outstanding": 434774785, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1118, "ptbv_ratio": 1.1118, "ps_ratio": 3.7522, "pcf_ratio": null, "pfcf_ratio": -2.1172, "ev_ebitda": null, "ev_ebit": -4.3543, "ev_sales": 6.6236, "ev_fcf": -3.7373, "earnings_yield": null, "fcf_yield": -0.2676, "price_to_sales": 3.7522, "price_to_book": 1.1118, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.151 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.29, "shareholder_yield": -0.29, "debt_paydown_yield": 0.0651, "total_yield": -0.2249 }, "quality": { "gross_margin": 0.5256, "operating_margin": -1.5211, "net_margin": -8.8202, "ebitda_margin": -7.593, "fcf_margin": -1.7723, "roe": -2.6135, "roa": -1.4172, "roic": -0.1826, "roc_greenblatt": null, "asset_turnover": 0.1607, "cash_conversion": 0.2009, "accruals_ratio": -1.1325, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.6604, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0845, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3782, "debt_to_assets": 0.4838, "interest_coverage": -1.4319, "current_ratio": 0.4072, "quick_ratio": 0.4072, "net_debt": 6321386, "local_beta": -1.7448, "volatility_252d": 1.2539, "volatility_60d": 2.9565, "max_drawdown_12m": -0.9776, "risk_adjusted_momentum": -0.777 }, "growth": { "revenue_growth_1y": -0.1356, "revenue_growth_3y_cagr": -0.3785, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8681, "revenue_growth": -0.1356, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2667, "price_return_3m": -0.5581, "price_return_6m": -0.7765, "price_return_9m": -0.9553, "price_return_12m": -0.9675, "price_return_12m_ex1m": -0.9744, "momentum_6m": -0.7765, "momentum_12m": -0.9675, "momentum_12_1": -0.9744, "distance_from_52w_high": -0.9696, "distance_from_52w_low": 0.3571, "relative_strength": -1.1407 }, "raw_ttm": { "revenue_ttm": 2201547, "gross_profit_ttm": 1157118, "ebit_ttm": -3348877, "ebitda_ttm": -16716442, "net_income_ttm": -19418006, "eps_diluted_ttm": -0.0447, "operating_cash_flow_ttm": -3901742, "capital_expenditure_ttm": null, "fcf_ttm": -3901742, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2395809, "interest_expense_ttm": 2338695, "cash_and_equivalents": 306933, "total_current_assets": 1229360, "total_current_liabilities": 3018938, "net_ppe": null, "total_assets": 13701264, "total_debt": 6628319, "total_equity": 7429908, "net_working_capital": -1324627, "book_value_per_share": 0.0171, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0171 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.5499, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.758, "signal_confidence": 0.247, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8652, "ticker_id": 28221, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:13.347469+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.019, "market_cap": 8260720.915, "market_cap_usd": 8260720.915, "enterprise_value": 14582106.915, "shares_outstanding": 434774785, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.11182008, "ptbv_ratio": 1.11182008, "ps_ratio": 3.75223464, "pcf_ratio": null, "pfcf_ratio": -2.11718789, "ev_ebitda": null, "ev_ebit": -4.35432741, "ev_sales": 6.62357284, "ev_fcf": -3.73733243, "earnings_yield": null, "fcf_yield": -0.26757052, "dividend_yield": 0, "buyback_yield": -0.2900242, "shareholder_yield": -0.2900242, "debt_paydown_yield": 0.06509468, "total_yield": -0.22492952, "gross_margin": 0.52559314, "operating_margin": -1.52114718, "net_margin": -8.82016418, "ebitda_margin": -7.59304344, "fcf_margin": -1.77227286, "roe": -2.61349212, "roa": -1.41724194, "roic": -0.18264883, "roc_greenblatt": null, "asset_turnover": 0.16068204, "cash_conversion": 0.20093423, "accruals_ratio": -1.13246953, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.3781538, "debt_to_assets": 0.48377427, "interest_coverage": -1.4319426, "current_ratio": 0.40721605, "quick_ratio": 0.40721605, "net_debt": 6321386, "revenue_growth_1y": -0.13562285, "revenue_growth_3y_cagr": -0.37852304, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.86814074, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.660359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26666667, "price_return_3m": -0.55813953, "price_return_6m": -0.77647059, "price_return_9m": -0.95529412, "price_return_12m": -0.96752137, "price_return_12m_ex1m": -0.97435897, "distance_from_52w_high": -0.9696, "distance_from_52w_low": 0.35714286, "relative_strength": -1.14066195, "local_beta": -1.7448, "volatility_252d": 1.253949, "volatility_60d": 2.956501, "max_drawdown_12m": -0.9776, "revenue_ttm": 2201547, "gross_profit_ttm": 1157118, "ebit_ttm": -3348877, "ebitda_ttm": -16716442, "net_income_ttm": -19418006, "eps_diluted_ttm": -0.04466222, "operating_cash_flow_ttm": -3901742, "capital_expenditure_ttm": null, "fcf_ttm": -3901742, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2395809, "interest_expense_ttm": 2338695, "cash_and_equivalents": 306933, "total_current_assets": 1229360, "total_current_liabilities": 3018938, "net_ppe": null, "total_assets": 13701264, "total_debt": 6628319, "total_equity": 7429908, "net_working_capital": -1324627, "book_value_per_share": 0.0170891, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0170891, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.02, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.55, "confidence": 0.247, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.29, "roe": -2.6135, "momentum_12_1": -0.9744, "complete_fields": { "id": 8652, "ticker_id": 28221, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:13.347469+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.019, "market_cap": 8260720.915, "market_cap_usd": 8260720.915, "enterprise_value": 14582106.915, "shares_outstanding": 434774785, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.11182008, "ptbv_ratio": 1.11182008, "ps_ratio": 3.75223464, "pcf_ratio": null, "pfcf_ratio": -2.11718789, "ev_ebitda": null, "ev_ebit": -4.35432741, "ev_sales": 6.62357284, "ev_fcf": -3.73733243, "earnings_yield": null, "fcf_yield": -0.26757052, "dividend_yield": 0, "buyback_yield": -0.2900242, "shareholder_yield": -0.2900242, "debt_paydown_yield": 0.06509468, "total_yield": -0.22492952, "gross_margin": 0.52559314, "operating_margin": -1.52114718, "net_margin": -8.82016418, "ebitda_margin": -7.59304344, "fcf_margin": -1.77227286, "roe": -2.61349212, "roa": -1.41724194, "roic": -0.18264883, "roc_greenblatt": null, "asset_turnover": 0.16068204, "cash_conversion": 0.20093423, "accruals_ratio": -1.13246953, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.3781538, "debt_to_assets": 0.48377427, "interest_coverage": -1.4319426, "current_ratio": 0.40721605, "quick_ratio": 0.40721605, "net_debt": 6321386, "revenue_growth_1y": -0.13562285, "revenue_growth_3y_cagr": -0.37852304, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.86814074, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.660359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26666667, "price_return_3m": -0.55813953, "price_return_6m": -0.77647059, "price_return_9m": -0.95529412, "price_return_12m": -0.96752137, "price_return_12m_ex1m": -0.97435897, "distance_from_52w_high": -0.9696, "distance_from_52w_low": 0.35714286, "relative_strength": -1.14066195, "local_beta": -1.7448, "volatility_252d": 1.253949, "volatility_60d": 2.956501, "max_drawdown_12m": -0.9776, "revenue_ttm": 2201547, "gross_profit_ttm": 1157118, "ebit_ttm": -3348877, "ebitda_ttm": -16716442, "net_income_ttm": -19418006, "eps_diluted_ttm": -0.04466222, "operating_cash_flow_ttm": -3901742, "capital_expenditure_ttm": null, "fcf_ttm": -3901742, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2395809, "interest_expense_ttm": 2338695, "cash_and_equivalents": 306933, "total_current_assets": 1229360, "total_current_liabilities": 3018938, "net_ppe": null, "total_assets": 13701264, "total_debt": 6628319, "total_equity": 7429908, "net_working_capital": -1324627, "book_value_per_share": 0.0170891, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0170891, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:24.775795+00:00", "is_restated": false, "income_statement": { "revenue": 2201547, "cost_of_revenue": 1044429, "gross_profit": 1157118, "ebit": -3348877, "ebitda": -16716442, "pretax_income": null, "tax_provision": null, "net_income": -19418006, "net_income_to_common": -19418006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306933, "total_current_assets": 1229360, "total_assets": 13701264, "short_term_debt": 771884, "long_term_debt": 5436509, "total_debt": 6628319, "total_liabilities": null, "total_equity": 7429908, "shares_outstanding": 434774785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3901742, "capital_expenditure": null, "free_cash_flow": -3901742, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2395809, "net_debt_issued": -537729 }, "complete_fields": { "id": 393793, "ticker_id": 28221, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:24.775795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16716442", "netIncome": "-19418006", "grossProfit": "1157118", "totalRevenue": "2201547", "costOfRevenue": "1044429", "interestExpense": "2338695", "operatingIncome": "-3348877", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354714" }, "balance": { "totalDebt": "6628319", "totalAssets": "13701264", "longTermDebt": "5436509", "shortTermDebt": "771884", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "434774785", "totalCurrentAssets": "1229360", "totalShareholderEquity": "7429908", "totalCurrentLiabilities": "3018938", "cashAndShortTermInvestments": "306933" }, "cashflow": { "freeCashFlow": "-3901742", "dividendsPaid": null, "issuanceOfDebt": "441687", "issuanceOfStock": "2395809", "repaymentOfDebt": "-979416", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3901742", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2201547, "cost_of_revenue": 1044429, "gross_profit": 1157118, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3348877, "depreciation_amortisation": 354714, "ebitda": -16716442, "interest_expense": 2338695, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19418006, "net_income_continuing_ops": null, "net_income_to_common": -19418006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306933, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1229360, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13701264, "short_term_debt": 771884, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3018938, "long_term_debt": 5436509, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6628319, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7429908, "shares_outstanding": 434774785, "operating_cash_flow": -3901742, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2395809, "net_debt_issued": -537729, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3901742, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16716442", "netIncome": "-19418006", "grossProfit": "1157118", "totalRevenue": "2201547", "costOfRevenue": "1044429", "interestExpense": "2338695", "operatingIncome": "-3348877", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354714" }, "balance": { "totalDebt": "6628319", "totalAssets": "13701264", "longTermDebt": "5436509", "shortTermDebt": "771884", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "434774785", "totalCurrentAssets": "1229360", "totalShareholderEquity": "7429908", "totalCurrentLiabilities": "3018938", "cashAndShortTermInvestments": "306933" }, "cashflow": { "freeCashFlow": "-3901742", "dividendsPaid": null, "issuanceOfDebt": "441687", "issuanceOfStock": "2395809", "repaymentOfDebt": "-979416", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3901742", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:24.775795+00:00", "is_restated": false, "income_statement": { "revenue": 2546975, "cost_of_revenue": 2174345, "gross_profit": 372630, "ebit": -3881463, "ebitda": -22286084, "pretax_income": null, "tax_provision": null, "net_income": -23508657, "net_income_to_common": -23508657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262019, "total_current_assets": 9985851, "total_assets": 29617996, "short_term_debt": 2488229, "long_term_debt": 2457984, "total_debt": 5549529, "total_liabilities": null, "total_equity": 23520758, "shares_outstanding": 181485890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5413689, "capital_expenditure": -13565, "free_cash_flow": -5427254, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4051609, "net_debt_issued": 157242 }, "complete_fields": { "id": 393794, "ticker_id": 28221, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:24.775795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22286084", "netIncome": "-23508657", "grossProfit": "372630", "totalRevenue": "2546975", "costOfRevenue": "2174345", "interestExpense": "1165546", "operatingIncome": "-3881463", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306248" }, "balance": { "totalDebt": "5549529", "totalAssets": "29617996", "longTermDebt": "2457984", "shortTermDebt": "2488229", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "181485890", "totalCurrentAssets": "9985851", "totalShareholderEquity": "23520758", "totalCurrentLiabilities": "5544668", "cashAndShortTermInvestments": "262019" }, "cashflow": { "freeCashFlow": "-5427254", "dividendsPaid": null, "issuanceOfDebt": "2291952", "issuanceOfStock": "4051609", "repaymentOfDebt": "-2134710", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5413689", "repurchaseOfStock": null, "capitalExpenditures": "-13565" } }, "revenue": 2546975, "cost_of_revenue": 2174345, "gross_profit": 372630, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3881463, "depreciation_amortisation": 306248, "ebitda": -22286084, "interest_expense": 1165546, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23508657, "net_income_continuing_ops": null, "net_income_to_common": -23508657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262019, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9985851, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29617996, "short_term_debt": 2488229, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5544668, "long_term_debt": 2457984, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5549529, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23520758, "shares_outstanding": 181485890, "operating_cash_flow": -5413689, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13565, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4051609, "net_debt_issued": 157242, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5427254, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22286084", "netIncome": "-23508657", "grossProfit": "372630", "totalRevenue": "2546975", "costOfRevenue": "2174345", "interestExpense": "1165546", "operatingIncome": "-3881463", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306248" }, "balance": { "totalDebt": "5549529", "totalAssets": "29617996", "longTermDebt": "2457984", "shortTermDebt": "2488229", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "181485890", "totalCurrentAssets": "9985851", "totalShareholderEquity": "23520758", "totalCurrentLiabilities": "5544668", "cashAndShortTermInvestments": "262019" }, "cashflow": { "freeCashFlow": "-5427254", "dividendsPaid": null, "issuanceOfDebt": "2291952", "issuanceOfStock": "4051609", "repaymentOfDebt": "-2134710", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5413689", "repurchaseOfStock": null, "capitalExpenditures": "-13565" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:24.775795+00:00", "is_restated": false, "income_statement": { "revenue": 7970072, "cost_of_revenue": 7002314, "gross_profit": 967758, "ebit": -5047641, "ebitda": -9476952, "pretax_income": null, "tax_provision": null, "net_income": -10525104, "net_income_to_common": -10525104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693116, "total_current_assets": 20393792, "total_assets": 49624210, "short_term_debt": 5106038, "long_term_debt": 1064598, "total_debt": 6227167, "total_liabilities": null, "total_equity": 39391162, "shares_outstanding": 942147911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10338934, "capital_expenditure": -615620, "free_cash_flow": -10954554, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4430069, "net_debt_issued": 6316919 }, "complete_fields": { "id": 393795, "ticker_id": 28221, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:24.775795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9476952", "netIncome": "-10525104", "grossProfit": "967758", "totalRevenue": "7970072", "costOfRevenue": "7002314", "interestExpense": "589618", "operatingIncome": "-5047641", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "363835" }, "balance": { "totalDebt": "6227167", "totalAssets": "49624210", "longTermDebt": "1064598", "shortTermDebt": "5106038", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "942147911", "totalCurrentAssets": "20393792", "totalShareholderEquity": "39391162", "totalCurrentLiabilities": "11426973", "cashAndShortTermInvestments": "1693116" }, "cashflow": { "freeCashFlow": "-10954554", "dividendsPaid": null, "issuanceOfDebt": "7236850", "issuanceOfStock": "4430069", "repaymentOfDebt": "-919931", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-10338934", "repurchaseOfStock": null, "capitalExpenditures": "-615620" } }, "revenue": 7970072, "cost_of_revenue": 7002314, "gross_profit": 967758, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5047641, "depreciation_amortisation": 363835, "ebitda": -9476952, "interest_expense": 589618, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10525104, "net_income_continuing_ops": null, "net_income_to_common": -10525104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1693116, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20393792, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49624210, "short_term_debt": 5106038, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11426973, "long_term_debt": 1064598, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6227167, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39391162, "shares_outstanding": 942147911, "operating_cash_flow": -10338934, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -615620, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4430069, "net_debt_issued": 6316919, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10954554, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9476952", "netIncome": "-10525104", "grossProfit": "967758", "totalRevenue": "7970072", "costOfRevenue": "7002314", "interestExpense": "589618", "operatingIncome": "-5047641", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "363835" }, "balance": { "totalDebt": "6227167", "totalAssets": "49624210", "longTermDebt": "1064598", "shortTermDebt": "5106038", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "942147911", "totalCurrentAssets": "20393792", "totalShareholderEquity": "39391162", "totalCurrentLiabilities": "11426973", "cashAndShortTermInvestments": "1693116" }, "cashflow": { "freeCashFlow": "-10954554", "dividendsPaid": null, "issuanceOfDebt": "7236850", "issuanceOfStock": "4430069", "repaymentOfDebt": "-919931", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-10338934", "repurchaseOfStock": null, "capitalExpenditures": "-615620" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:24.775795+00:00", "is_restated": false, "income_statement": { "revenue": 9171764, "cost_of_revenue": 7541354, "gross_profit": 1630410, "ebit": -2765830, "ebitda": -4421045, "pretax_income": null, "tax_provision": null, "net_income": -4700497, "net_income_to_common": -4700497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6446217, "total_current_assets": 19778929, "total_assets": 50559813, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 257708, "total_liabilities": null, "total_equity": 45764488, "shares_outstanding": 859902494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7542710, "capital_expenditure": -1000000, "free_cash_flow": -8542710, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19420222, "net_debt_issued": -1475342 }, "complete_fields": { "id": 393796, "ticker_id": 28221, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:24.775795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4421045", "netIncome": "-4700497", "grossProfit": "1630410", "totalRevenue": "9171764", "costOfRevenue": "7541354", "interestExpense": "50179", "operatingIncome": "-2765830", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "229205" }, "balance": { "totalDebt": "257708", "totalAssets": "50559813", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "859902494", "totalCurrentAssets": "19778929", "totalShareholderEquity": "45764488", "totalCurrentLiabilities": "7122659", "cashAndShortTermInvestments": "6446217" }, "cashflow": { "freeCashFlow": "-8542710", "dividendsPaid": null, "issuanceOfDebt": "1391174", "issuanceOfStock": "19420222", "repaymentOfDebt": "-2866516", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-7542710", "repurchaseOfStock": null, "capitalExpenditures": "-1000000" } }, "revenue": 9171764, "cost_of_revenue": 7541354, "gross_profit": 1630410, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2765830, "depreciation_amortisation": 229205, "ebitda": -4421045, "interest_expense": 50179, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4700497, "net_income_continuing_ops": null, "net_income_to_common": -4700497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6446217, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19778929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50559813, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7122659, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 257708, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45764488, "shares_outstanding": 859902494, "operating_cash_flow": -7542710, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19420222, "net_debt_issued": -1475342, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8542710, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4421045", "netIncome": "-4700497", "grossProfit": "1630410", "totalRevenue": "9171764", "costOfRevenue": "7541354", "interestExpense": "50179", "operatingIncome": "-2765830", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "229205" }, "balance": { "totalDebt": "257708", "totalAssets": "50559813", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "859902494", "totalCurrentAssets": "19778929", "totalShareholderEquity": "45764488", "totalCurrentLiabilities": "7122659", "cashAndShortTermInvestments": "6446217" }, "cashflow": { "freeCashFlow": "-8542710", "dividendsPaid": null, "issuanceOfDebt": "1391174", "issuanceOfStock": "19420222", "repaymentOfDebt": "-2866516", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-7542710", "repurchaseOfStock": null, "capitalExpenditures": "-1000000" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:24.775795+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306933, "total_current_assets": 1229360, "total_assets": 13701264, "short_term_debt": 771884, "long_term_debt": 5436509, "total_debt": 6628319, "total_liabilities": null, "total_equity": 7429908, "shares_outstanding": 434774785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393792, "ticker_id": 28221, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:24.775795+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6628319", "totalAssets": "13701264", "longTermDebt": "5436509", "shortTermDebt": "771884", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "434774785", "totalCurrentAssets": "1229360", "totalShareholderEquity": "7429908", "totalCurrentLiabilities": "3018938", "cashAndShortTermInvestments": "306933" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306933, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1229360, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13701264, "short_term_debt": 771884, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3018938, "long_term_debt": 5436509, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6628319, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7429908, "shares_outstanding": 434774785, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6628319", "totalAssets": "13701264", "longTermDebt": "5436509", "shortTermDebt": "771884", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "434774785", "totalCurrentAssets": "1229360", "totalShareholderEquity": "7429908", "totalCurrentLiabilities": "3018938", "cashAndShortTermInvestments": "306933" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }