{ "ticker": { "uuid": "4f61823b-9310-41bc-b6cc-b6b2188cedd1", "symbol": "PNBK", "name": "Patriot National Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4f61823b-9310-41bc-b6cc-b6b2188cedd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f61823b-9310-41bc-b6cc-b6b2188cedd1/" }, "ticker_metadata": { "id": 7730, "uuid": "4f61823b-9310-41bc-b6cc-b6b2188cedd1", "symbol": "PNBK", "name": "Patriot National Bancorp Inc", "asset_type": "equity", "market_cap": 120536000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Patriot National Bancorp, Inc. is the parent company of Patriot Bank, NA providing community banking services to individuals, small and medium-sized businesses, and professionals.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f61823b-9310-41bc-b6cc-b6b2188cedd1", "symbol": "PNBK", "name": "Patriot National Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4f61823b-9310-41bc-b6cc-b6b2188cedd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f61823b-9310-41bc-b6cc-b6b2188cedd1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.76, "quality": 0.04, "momentum": 0.14, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.05, "market_cap": 82029249.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1296, "piotroski_f_score": 4, "momentum_12_1": -0.1339, "volatility_252d": 0.6345 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.491804+00:00", "batch_id": "" }, "size": { "price_close": 1.05, "market_cap": 82029249.75, "market_cap_usd": 82029249.75, "enterprise_value": 87518249.75, "shares_outstanding": 78123095, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9093, "ptbv_ratio": 0.9103, "ps_ratio": 1.3457, "pcf_ratio": null, "pfcf_ratio": -7.7211, "ev_ebitda": null, "ev_ebit": -7.5343, "ev_sales": 1.4358, "ev_fcf": -8.2378, "earnings_yield": null, "fcf_yield": -0.1214, "price_to_sales": 1.3457, "price_to_book": 0.9093, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6965 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5345, "operating_margin": -0.1906, "net_margin": -0.1917, "ebitda_margin": -0.1724, "fcf_margin": -0.1743, "roe": -0.1296, "roa": -0.0099, "roic": -0.091, "roc_greenblatt": null, "asset_turnover": 0.0518, "cash_conversion": 0.909, "accruals_ratio": -0.0004, "sbc_to_revenue": 0.1203, "piotroski_f_score": 4, "altman_z_score": -1.0974, "earnings_stability_5y": 1.2635, "revenue_stability_5y": 0.2142, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0277, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.0455, "net_debt_to_ebitda": -0.5225, "debt_to_assets": 0.0225, "interest_coverage": -0.4181, "current_ratio": 0.026, "quick_ratio": 0.026, "net_debt": 5489000, "local_beta": 0.0022, "volatility_252d": 0.6345, "volatility_60d": 1.2595, "max_drawdown_12m": -0.4531, "risk_adjusted_momentum": -0.211 }, "growth": { "revenue_growth_1y": 0.1765, "revenue_growth_3y_cagr": 0.0707, "revenue_growth_5y_cagr": 0.0793, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1321, "revenue_growth": 0.1765, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0455, "price_return_3m": -0.1532, "price_return_6m": -0.2279, "price_return_9m": -0.2708, "price_return_12m": -0.1732, "price_return_12m_ex1m": -0.1339, "momentum_6m": -0.2279, "momentum_12m": -0.1732, "momentum_12_1": -0.1339, "distance_from_52w_high": -0.4531, "distance_from_52w_low": 0.0396, "relative_strength": -0.3312 }, "raw_ttm": { "revenue_ttm": 60956000, "gross_profit_ttm": 32582000, "ebit_ttm": -11616000, "ebitda_ttm": -10506000, "net_income_ttm": -11688000, "eps_diluted_ttm": -0.1496, "operating_cash_flow_ttm": -11271000, "capital_expenditure_ttm": 647000, "fcf_ttm": -10624000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27784000, "cash_and_equivalents": 20966000, "total_current_assets": 27238000, "total_current_liabilities": 1048426000, "net_ppe": null, "total_assets": 1176794000, "total_debt": 26455000, "total_equity": 90207000, "net_working_capital": -1042154000, "book_value_per_share": 1.1547, "retained_earnings": -101374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 90110000, "tangible_book_per_share": 1.1534 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 14, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 76, "rank_roe": 82, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 41, "rank_fcf_margin": 91, "rank_piotroski": 75, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 80 }, "composites": { "value_composite": 24, "quality_composite": 96, "momentum_composite": 86, "growth_composite": 23, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 24, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.1744, "os_score": 0.36, "value_percentile": 0.76, "quality_percentile": 0.04, "momentum_percentile": 0.14, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2312, "ticker_id": 7730, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.491804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.05, "market_cap": 82029249.75, "market_cap_usd": 82029249.75, "enterprise_value": 87518249.75, "shares_outstanding": 78123095, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.90934462, "ptbv_ratio": 0.91032349, "ps_ratio": 1.34571248, "pcf_ratio": null, "pfcf_ratio": -7.72112667, "ev_ebitda": null, "ev_ebit": -7.53428459, "ev_sales": 1.43576104, "ev_fcf": -8.23778706, "earnings_yield": null, "fcf_yield": -0.12139182, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5345167, "operating_margin": -0.19056369, "net_margin": -0.19174487, "ebitda_margin": -0.17235383, "fcf_margin": -0.17428965, "roe": -0.12956866, "roa": -0.00993207, "roic": -0.09103829, "roc_greenblatt": null, "asset_turnover": 0.05179836, "cash_conversion": 0.90896646, "accruals_ratio": -0.00035435, "sbc_to_revenue": 0.12031629, "debt_to_equity": 12.04548428, "net_debt_to_ebitda": -0.52246335, "debt_to_assets": 0.02248057, "interest_coverage": -0.41808235, "current_ratio": 0.0259799, "quick_ratio": 0.0259799, "net_debt": 5489000, "revenue_growth_1y": 0.17652963, "revenue_growth_3y_cagr": 0.07068644, "revenue_growth_5y_cagr": 0.07931022, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13207466, "piotroski_f_score": 4, "altman_z_score": -1.09740743, "earnings_stability_5y": 1.263495, "revenue_stability_5y": 0.214158, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04545455, "price_return_3m": -0.15322581, "price_return_6m": -0.22794118, "price_return_9m": -0.27083333, "price_return_12m": -0.17322835, "price_return_12m_ex1m": -0.13385827, "distance_from_52w_high": -0.453125, "distance_from_52w_low": 0.03960396, "relative_strength": -0.3311694, "local_beta": 0.0022, "volatility_252d": 0.634486, "volatility_60d": 1.259533, "max_drawdown_12m": -0.453125, "revenue_ttm": 60956000, "gross_profit_ttm": 32582000, "ebit_ttm": -11616000, "ebitda_ttm": -10506000, "net_income_ttm": -11688000, "eps_diluted_ttm": -0.14961005, "operating_cash_flow_ttm": -11271000, "capital_expenditure_ttm": 647000, "fcf_ttm": -10624000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27784000, "cash_and_equivalents": 20966000, "total_current_assets": 27238000, "total_current_liabilities": 1048426000, "net_ppe": null, "total_assets": 1176794000, "total_debt": 26455000, "total_equity": 90207000, "net_working_capital": -1042154000, "book_value_per_share": 1.15467776, "retained_earnings": -101374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 90110000, "tangible_book_per_share": 1.15343613, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 14, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 76, "rank_roe": 82, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 41, "rank_fcf_margin": 91, "rank_piotroski": 75, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 80, "value_composite": 24, "quality_composite": 96, "momentum_composite": 86, "growth_composite": 23, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 24, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.05, "os": 0.36, "value": 0.76, "quality": 0.04, "momentum": 0.14, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1296, "momentum_12_1": -0.1339, "complete_fields": { "id": 2312, "ticker_id": 7730, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.491804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.05, "market_cap": 82029249.75, "market_cap_usd": 82029249.75, "enterprise_value": 87518249.75, "shares_outstanding": 78123095, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.90934462, "ptbv_ratio": 0.91032349, "ps_ratio": 1.34571248, "pcf_ratio": null, "pfcf_ratio": -7.72112667, "ev_ebitda": null, "ev_ebit": -7.53428459, "ev_sales": 1.43576104, "ev_fcf": -8.23778706, "earnings_yield": null, "fcf_yield": -0.12139182, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5345167, "operating_margin": -0.19056369, "net_margin": -0.19174487, "ebitda_margin": -0.17235383, "fcf_margin": -0.17428965, "roe": -0.12956866, "roa": -0.00993207, "roic": -0.09103829, "roc_greenblatt": null, "asset_turnover": 0.05179836, "cash_conversion": 0.90896646, "accruals_ratio": -0.00035435, "sbc_to_revenue": 0.12031629, "debt_to_equity": 12.04548428, "net_debt_to_ebitda": -0.52246335, "debt_to_assets": 0.02248057, "interest_coverage": -0.41808235, "current_ratio": 0.0259799, "quick_ratio": 0.0259799, "net_debt": 5489000, "revenue_growth_1y": 0.17652963, "revenue_growth_3y_cagr": 0.07068644, "revenue_growth_5y_cagr": 0.07931022, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13207466, "piotroski_f_score": 4, "altman_z_score": -1.09740743, "earnings_stability_5y": 1.263495, "revenue_stability_5y": 0.214158, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04545455, "price_return_3m": -0.15322581, "price_return_6m": -0.22794118, "price_return_9m": -0.27083333, "price_return_12m": -0.17322835, "price_return_12m_ex1m": -0.13385827, "distance_from_52w_high": -0.453125, "distance_from_52w_low": 0.03960396, "relative_strength": -0.3311694, "local_beta": 0.0022, "volatility_252d": 0.634486, "volatility_60d": 1.259533, "max_drawdown_12m": -0.453125, "revenue_ttm": 60956000, "gross_profit_ttm": 32582000, "ebit_ttm": -11616000, "ebitda_ttm": -10506000, "net_income_ttm": -11688000, "eps_diluted_ttm": -0.14961005, "operating_cash_flow_ttm": -11271000, "capital_expenditure_ttm": 647000, "fcf_ttm": -10624000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27784000, "cash_and_equivalents": 20966000, "total_current_assets": 27238000, "total_current_liabilities": 1048426000, "net_ppe": null, "total_assets": 1176794000, "total_debt": 26455000, "total_equity": 90207000, "net_working_capital": -1042154000, "book_value_per_share": 1.15467776, "retained_earnings": -101374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 90110000, "tangible_book_per_share": 1.15343613, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 14, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 76, "rank_roe": 82, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 41, "rank_fcf_margin": 91, "rank_piotroski": 75, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 80, "value_composite": 24, "quality_composite": 96, "momentum_composite": 86, "growth_composite": 23, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 24, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 58158000, "cost_of_revenue": 30234000, "gross_profit": 27924000, "ebit": -12650000, "ebitda": -11464000, "pretax_income": -12650000, "tax_provision": 59000, "net_income": -12710000, "net_income_to_common": -12710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186391000, "total_current_assets": 421573000, "total_assets": 1087840000, "short_term_debt": null, "long_term_debt": 16446000, "total_debt": 16446000, "total_liabilities": 993160000, "total_equity": 94680000, "shares_outstanding": 78123095, "goodwill_and_intangibles": 109000 }, "cash_flow": { "operating_cash_flow": -14170000, "capital_expenditure": 172000, "free_cash_flow": -13998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148745, "ticker_id": 7730, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12650000", "ebitda": "-11464000", "netIncome": "-12710000", "grossProfit": "27924000", "depreciation": "None", "totalRevenue": "58158000", "costOfRevenue": "30234000", "interestIncome": "47675000", "incomeBeforeTax": "-12650000", "interestExpense": "28730000", "operatingIncome": "-12650000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "18946000", "nonInterestIncome": "None", "operatingExpenses": "40574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1186000", "sellingGeneralAndAdministrative": "22707000", "netIncomeFromContinuingOperations": "-12709000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1151000", "currentDebt": "None", "investments": "None", "totalAssets": "1087840000", "longTermDebt": "16446000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "-99619000", "totalLiabilities": "993160000", "otherCurrentAssets": "20736000", "totalCurrentAssets": "421573000", "currentLongTermDebt": "None", "longTermInvestments": "209577000", "shortTermInvestments": "209577000", "currentNetReceivables": "4869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666267000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16446000", "totalShareholderEquity": "94680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "965786000", "totalCurrentLiabilities": "965786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27374000", "cashAndShortTermInvestments": "186391000", "commonStockSharesOutstanding": "78123095", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "186391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14170000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79212000", "cashflowFromInvestment": "-20524000", "stockBasedCompensation": "5233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58158000, "cost_of_revenue": 30234000, "gross_profit": 27924000, "research_and_development": null, "selling_general_admin": 22707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12650000, "depreciation_amortisation": 1186000, "ebitda": -11464000, "interest_expense": 28730000, "interest_income": null, "other_non_operating": null, "pretax_income": -12650000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -12710000, "net_income_continuing_ops": -12709000, "net_income_to_common": -12710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186391000, "short_term_investments": 209577000, "net_receivables": 4869000, "inventory": null, "other_current_assets": null, "total_current_assets": 421573000, "net_ppe": null, "goodwill": null, "intangible_assets": 109000, "goodwill_and_intangibles": 109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666267000, "total_assets": 1087840000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965786000, "long_term_debt": 16446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27374000, "total_liabilities": 993160000, "total_debt": 16446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99619000, "total_equity": 94680000, "shares_outstanding": 78123095, "operating_cash_flow": -14170000, "stock_based_compensation": 5233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79212000, "free_cash_flow": -13998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12650000", "ebitda": "-11464000", "netIncome": "-12710000", "grossProfit": "27924000", "depreciation": "None", "totalRevenue": "58158000", "costOfRevenue": "30234000", "interestIncome": "47675000", "incomeBeforeTax": "-12650000", "interestExpense": "28730000", "operatingIncome": "-12650000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "18946000", "nonInterestIncome": "None", "operatingExpenses": "40574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1186000", "sellingGeneralAndAdministrative": "22707000", "netIncomeFromContinuingOperations": "-12709000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1151000", "currentDebt": "None", "investments": "None", "totalAssets": "1087840000", "longTermDebt": "16446000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "-99619000", "totalLiabilities": "993160000", "otherCurrentAssets": "20736000", "totalCurrentAssets": "421573000", "currentLongTermDebt": "None", "longTermInvestments": "209577000", "shortTermInvestments": "209577000", "currentNetReceivables": "4869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666267000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16446000", "totalShareholderEquity": "94680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "965786000", "totalCurrentLiabilities": "965786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27374000", "cashAndShortTermInvestments": "186391000", "commonStockSharesOutstanding": "78123095", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "186391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14170000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79212000", "cashflowFromInvestment": "-20524000", "stockBasedCompensation": "5233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 60557000, "cost_of_revenue": 44740000, "gross_profit": 15817000, "ebit": -16097000, "ebitda": -14743000, "pretax_income": -16097000, "tax_provision": 23785000, "net_income": -39882000, "net_income_to_common": -39882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147568000, "total_current_assets": 172848000, "total_assets": 1012292000, "short_term_debt": 3563000, "long_term_debt": 33068000, "total_debt": 36631000, "total_liabilities": 1008027000, "total_equity": 4265000, "shares_outstanding": 3983963, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 2683000, "capital_expenditure": 55000, "free_cash_flow": 2738000, "dividends_paid": 950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148750, "ticker_id": 7730, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16097000", "ebitda": "-14743000", "netIncome": "-39882000", "grossProfit": "15817000", "depreciation": "None", "totalRevenue": "60557000", "costOfRevenue": "44740000", "interestIncome": "52075000", "incomeBeforeTax": "-16097000", "interestExpense": "32285000", "operatingIncome": "-16097000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23785000", "reportedCurrency": "USD", "netInterestIncome": "19790000", "nonInterestIncome": "None", "operatingExpenses": "31914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354000", "sellingGeneralAndAdministrative": "18212000", "netIncomeFromContinuingOperations": "-39882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106854000", "currentDebt": "None", "investments": "None", "totalAssets": "1012292000", "longTermDebt": "33068000", "shortTermDebt": "3563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156000", "reportedCurrency": "USD", "retainedEarnings": "-86908000", "totalLiabilities": "1008027000", "otherCurrentAssets": "None", "totalCurrentAssets": "172848000", "currentLongTermDebt": "None", "longTermInvestments": "24242000", "shortTermInvestments": "19792000", "currentNetReceivables": "5488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839444000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33068000", "totalShareholderEquity": "4265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "966597000", "totalCurrentLiabilities": "966597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41430000", "cashAndShortTermInvestments": "147568000", "commonStockSharesOutstanding": "3983963", "intangibleAssetsExcludingGoodwill": "156000", "cashAndCashEquivalentsAtCarryingValue": "147568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39882000", "profitLoss": "None", "dividendPayout": "950000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2683000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41620000", "cashflowFromInvestment": "135011000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60557000, "cost_of_revenue": 44740000, "gross_profit": 15817000, "research_and_development": null, "selling_general_admin": 18212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16097000, "depreciation_amortisation": 1354000, "ebitda": -14743000, "interest_expense": 32285000, "interest_income": null, "other_non_operating": null, "pretax_income": -16097000, "tax_provision": 23785000, "effective_tax_rate": null, "net_income": -39882000, "net_income_continuing_ops": -39882000, "net_income_to_common": -39882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147568000, "short_term_investments": 19792000, "net_receivables": 5488000, "inventory": null, "other_current_assets": null, "total_current_assets": 172848000, "net_ppe": null, "goodwill": null, "intangible_assets": 156000, "goodwill_and_intangibles": 156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 839444000, "total_assets": 1012292000, "short_term_debt": 3563000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966597000, "long_term_debt": 33068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41430000, "total_liabilities": 1008027000, "total_debt": 36631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86908000, "total_equity": 4265000, "shares_outstanding": 3983963, "operating_cash_flow": 2683000, "stock_based_compensation": 184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 135011000, "dividends_paid": 950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41620000, "free_cash_flow": 2738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16097000", "ebitda": "-14743000", "netIncome": "-39882000", "grossProfit": "15817000", "depreciation": "None", "totalRevenue": "60557000", "costOfRevenue": "44740000", "interestIncome": "52075000", "incomeBeforeTax": "-16097000", "interestExpense": "32285000", "operatingIncome": "-16097000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23785000", "reportedCurrency": "USD", "netInterestIncome": "19790000", "nonInterestIncome": "None", "operatingExpenses": "31914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354000", "sellingGeneralAndAdministrative": "18212000", "netIncomeFromContinuingOperations": "-39882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106854000", "currentDebt": "None", "investments": "None", "totalAssets": "1012292000", "longTermDebt": "33068000", "shortTermDebt": "3563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156000", "reportedCurrency": "USD", "retainedEarnings": "-86908000", "totalLiabilities": "1008027000", "otherCurrentAssets": "None", "totalCurrentAssets": "172848000", "currentLongTermDebt": "None", "longTermInvestments": "24242000", "shortTermInvestments": "19792000", "currentNetReceivables": "5488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839444000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33068000", "totalShareholderEquity": "4265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "966597000", "totalCurrentLiabilities": "966597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41430000", "cashAndShortTermInvestments": "147568000", "commonStockSharesOutstanding": "3983963", "intangibleAssetsExcludingGoodwill": "156000", "cashAndCashEquivalentsAtCarryingValue": "147568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39882000", "profitLoss": "None", "dividendPayout": "950000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2683000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41620000", "cashflowFromInvestment": "135011000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 64703000, "cost_of_revenue": 37886000, "gross_profit": 26817000, "ebit": -5633000, "ebitda": -4280000, "pretax_income": -5633000, "tax_provision": -1454000, "net_income": -4179000, "net_income_to_common": -4179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52517000, "total_current_assets": 80423000, "total_assets": 1093425000, "short_term_debt": 171833000, "long_term_debt": 201105000, "total_debt": 372938000, "total_liabilities": 1049042000, "total_equity": 44383000, "shares_outstanding": 3965000, "goodwill_and_intangibles": 203000 }, "cash_flow": { "operating_cash_flow": -10715000, "capital_expenditure": 412000, "free_cash_flow": -10303000, "dividends_paid": 48000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148755, "ticker_id": 7730, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5633000", "ebitda": "-4280000", "netIncome": "-4179000", "grossProfit": "26817000", "depreciation": "None", "totalRevenue": "64703000", "costOfRevenue": "37886000", "interestIncome": "58453000", "incomeBeforeTax": "-5633000", "interestExpense": "30457000", "operatingIncome": "-5633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1454000", "reportedCurrency": "USD", "netInterestIncome": "27996000", "nonInterestIncome": "None", "operatingExpenses": "32450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353000", "sellingGeneralAndAdministrative": "17875000", "netIncomeFromContinuingOperations": "-4179000" }, "balance": { "goodwill": "0", "inventory": "-59736000", "commonStock": "106670000", "currentDebt": "None", "investments": "None", "totalAssets": "1093425000", "longTermDebt": "201105000", "shortTermDebt": "171833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "203000", "reportedCurrency": "USD", "retainedEarnings": "-47026000", "totalLiabilities": "1049042000", "otherCurrentAssets": "76598000", "totalCurrentAssets": "80423000", "currentLongTermDebt": "None", "longTermInvestments": "93637000", "shortTermInvestments": "20687000", "currentNetReceivables": "7219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013002000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201105000", "totalShareholderEquity": "44383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "840311000", "totalCurrentLiabilities": "840311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208731000", "cashAndShortTermInvestments": "52517000", "commonStockSharesOutstanding": "3965000", "intangibleAssetsExcludingGoodwill": "203000", "cashAndCashEquivalentsAtCarryingValue": "52517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4179000", "profitLoss": "None", "dividendPayout": "48000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10715000", "capitalExpenditures": "412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65934000", "cashflowFromInvestment": "-27176000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64703000, "cost_of_revenue": 37886000, "gross_profit": 26817000, "research_and_development": null, "selling_general_admin": 17875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5633000, "depreciation_amortisation": 1353000, "ebitda": -4280000, "interest_expense": 30457000, "interest_income": null, "other_non_operating": null, "pretax_income": -5633000, "tax_provision": -1454000, "effective_tax_rate": null, "net_income": -4179000, "net_income_continuing_ops": -4179000, "net_income_to_common": -4179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52517000, "short_term_investments": 20687000, "net_receivables": 7219000, "inventory": -59736000, "other_current_assets": null, "total_current_assets": 80423000, "net_ppe": null, "goodwill": 0, "intangible_assets": 203000, "goodwill_and_intangibles": 203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1013002000, "total_assets": 1093425000, "short_term_debt": 171833000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 840311000, "long_term_debt": 201105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208731000, "total_liabilities": 1049042000, "total_debt": 372938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47026000, "total_equity": 44383000, "shares_outstanding": 3965000, "operating_cash_flow": -10715000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27176000, "dividends_paid": 48000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65934000, "free_cash_flow": -10303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5633000", "ebitda": "-4280000", "netIncome": "-4179000", "grossProfit": "26817000", "depreciation": "None", "totalRevenue": "64703000", "costOfRevenue": "37886000", "interestIncome": "58453000", "incomeBeforeTax": "-5633000", "interestExpense": "30457000", "operatingIncome": "-5633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1454000", "reportedCurrency": "USD", "netInterestIncome": "27996000", "nonInterestIncome": "None", "operatingExpenses": "32450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353000", "sellingGeneralAndAdministrative": "17875000", "netIncomeFromContinuingOperations": "-4179000" }, "balance": { "goodwill": "0", "inventory": "-59736000", "commonStock": "106670000", "currentDebt": "None", "investments": "None", "totalAssets": "1093425000", "longTermDebt": "201105000", "shortTermDebt": "171833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "203000", "reportedCurrency": "USD", "retainedEarnings": "-47026000", "totalLiabilities": "1049042000", "otherCurrentAssets": "76598000", "totalCurrentAssets": "80423000", "currentLongTermDebt": "None", "longTermInvestments": "93637000", "shortTermInvestments": "20687000", "currentNetReceivables": "7219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013002000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201105000", "totalShareholderEquity": "44383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "840311000", "totalCurrentLiabilities": "840311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208731000", "cashAndShortTermInvestments": "52517000", "commonStockSharesOutstanding": "3965000", "intangibleAssetsExcludingGoodwill": "203000", "cashAndCashEquivalentsAtCarryingValue": "52517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4179000", "profitLoss": "None", "dividendPayout": "48000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10715000", "capitalExpenditures": "412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65934000", "cashflowFromInvestment": "-27176000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 47383000, "cost_of_revenue": 12638000, "gross_profit": 34745000, "ebit": 7757000, "ebitda": 9227000, "pretax_income": 7757000, "tax_provision": 1596000, "net_income": 6161000, "net_income_to_common": 6161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38493000, "total_current_assets": 130280000, "total_assets": 1043359000, "short_term_debt": 55793000, "long_term_debt": 115193000, "total_debt": 170986000, "total_liabilities": 983776000, "total_equity": 59583000, "shares_outstanding": 3962898, "goodwill_and_intangibles": 1356000 }, "cash_flow": { "operating_cash_flow": 7036000, "capital_expenditure": 414000, "free_cash_flow": 7450000, "dividends_paid": 1445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148760, "ticker_id": 7730, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7757000", "ebitda": "9227000", "netIncome": "6161000", "grossProfit": "34745000", "depreciation": "None", "totalRevenue": "47383000", "costOfRevenue": "12638000", "interestIncome": "43628000", "incomeBeforeTax": "7757000", "interestExpense": "10753000", "operatingIncome": "7757000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1596000", "reportedCurrency": "USD", "netInterestIncome": "32875000", "nonInterestIncome": "None", "operatingExpenses": "26988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1470000", "sellingGeneralAndAdministrative": "15777000", "netIncomeFromContinuingOperations": "6161000" }, "balance": { "goodwill": "1107000", "inventory": "792246000", "commonStock": "106565000", "currentDebt": "None", "investments": "None", "totalAssets": "1043359000", "longTermDebt": "115193000", "shortTermDebt": "55793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "249000", "reportedCurrency": "USD", "retainedEarnings": "-31337000", "totalLiabilities": "983776000", "otherCurrentAssets": "45760000", "totalCurrentAssets": "130280000", "currentLongTermDebt": "None", "longTermInvestments": "88970000", "shortTermInvestments": "84520000", "currentNetReceivables": "7267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913079000", "currentAccountsPayable": "860446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32864000", "shortLongTermDebtTotal": "115193000", "totalShareholderEquity": "59583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867697000", "totalCurrentLiabilities": "867697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116079000", "cashAndShortTermInvestments": "38493000", "commonStockSharesOutstanding": "3962898", "intangibleAssetsExcludingGoodwill": "249000", "cashAndCashEquivalentsAtCarryingValue": "38493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6161000", "profitLoss": "None", "dividendPayout": "1445000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7036000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106463000", "cashflowFromInvestment": "-122051000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47383000, "cost_of_revenue": 12638000, "gross_profit": 34745000, "research_and_development": null, "selling_general_admin": 15777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7757000, "depreciation_amortisation": 1470000, "ebitda": 9227000, "interest_expense": 10753000, "interest_income": null, "other_non_operating": null, "pretax_income": 7757000, "tax_provision": 1596000, "effective_tax_rate": null, "net_income": 6161000, "net_income_continuing_ops": 6161000, "net_income_to_common": 6161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38493000, "short_term_investments": 84520000, "net_receivables": 7267000, "inventory": 792246000, "other_current_assets": null, "total_current_assets": 130280000, "net_ppe": null, "goodwill": 1107000, "intangible_assets": 249000, "goodwill_and_intangibles": 1356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913079000, "total_assets": 1043359000, "short_term_debt": 55793000, "accounts_payable": 860446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 867697000, "long_term_debt": 115193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116079000, "total_liabilities": 983776000, "total_debt": 170986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31337000, "total_equity": 59583000, "shares_outstanding": 3962898, "operating_cash_flow": 7036000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122051000, "dividends_paid": 1445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106463000, "free_cash_flow": 7450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7757000", "ebitda": "9227000", "netIncome": "6161000", "grossProfit": "34745000", "depreciation": "None", "totalRevenue": "47383000", "costOfRevenue": "12638000", "interestIncome": "43628000", "incomeBeforeTax": "7757000", "interestExpense": "10753000", "operatingIncome": "7757000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1596000", "reportedCurrency": "USD", "netInterestIncome": "32875000", "nonInterestIncome": "None", "operatingExpenses": "26988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1470000", "sellingGeneralAndAdministrative": "15777000", "netIncomeFromContinuingOperations": "6161000" }, "balance": { "goodwill": "1107000", "inventory": "792246000", "commonStock": "106565000", "currentDebt": "None", "investments": "None", "totalAssets": "1043359000", "longTermDebt": "115193000", "shortTermDebt": "55793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "249000", "reportedCurrency": "USD", "retainedEarnings": "-31337000", "totalLiabilities": "983776000", "otherCurrentAssets": "45760000", "totalCurrentAssets": "130280000", "currentLongTermDebt": "None", "longTermInvestments": "88970000", "shortTermInvestments": "84520000", "currentNetReceivables": "7267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913079000", "currentAccountsPayable": "860446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32864000", "shortLongTermDebtTotal": "115193000", "totalShareholderEquity": "59583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867697000", "totalCurrentLiabilities": "867697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116079000", "cashAndShortTermInvestments": "38493000", "commonStockSharesOutstanding": "3962898", "intangibleAssetsExcludingGoodwill": "249000", "cashAndCashEquivalentsAtCarryingValue": "38493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6161000", "profitLoss": "None", "dividendPayout": "1445000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7036000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106463000", "cashflowFromInvestment": "-122051000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 36640000, "cost_of_revenue": 6590000, "gross_profit": 30050000, "ebit": 5013000, "ebitda": 6648000, "pretax_income": 5013000, "tax_provision": -81000, "net_income": 5094000, "net_income_to_common": 5094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47045000, "total_current_assets": 147208000, "total_assets": 948481000, "short_term_debt": 12747000, "long_term_debt": 120721000, "total_debt": 133468000, "total_liabilities": 881137000, "total_equity": 67344000, "shares_outstanding": 3952654, "goodwill_and_intangibles": 1403000 }, "cash_flow": { "operating_cash_flow": 7596000, "capital_expenditure": 430000, "free_cash_flow": 8026000, "dividends_paid": 798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148765, "ticker_id": 7730, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5013000", "ebitda": "6648000", "netIncome": "5094000", "grossProfit": "30050000", "depreciation": "None", "totalRevenue": "36640000", "costOfRevenue": "6590000", "interestIncome": "32128000", "incomeBeforeTax": "5013000", "interestExpense": "7090000", "operatingIncome": "5013000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "25038000", "nonInterestIncome": "None", "operatingExpenses": "25037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1635000", "sellingGeneralAndAdministrative": "11369000", "netIncomeFromContinuingOperations": "5094000" }, "balance": { "goodwill": "1107000", "inventory": "-52867000", "commonStock": "106479000", "currentDebt": "None", "investments": "None", "totalAssets": "948481000", "longTermDebt": "120721000", "shortTermDebt": "12747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "296000", "reportedCurrency": "USD", "retainedEarnings": "-37498000", "totalLiabilities": "881137000", "otherCurrentAssets": "52867000", "totalCurrentAssets": "147208000", "currentLongTermDebt": "None", "longTermInvestments": "98791000", "shortTermInvestments": "94341000", "currentNetReceivables": "5822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801273000", "currentAccountsPayable": "748562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31500000", "shortLongTermDebtTotal": "120721000", "totalShareholderEquity": "67344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "759315000", "totalCurrentLiabilities": "759315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121822000", "cashAndShortTermInvestments": "47045000", "commonStockSharesOutstanding": "3952654", "intangibleAssetsExcludingGoodwill": "296000", "cashAndCashEquivalentsAtCarryingValue": "47045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5094000", "profitLoss": "None", "dividendPayout": "798000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7596000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60018000", "cashflowFromInvestment": "-55205000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36640000, "cost_of_revenue": 6590000, "gross_profit": 30050000, "research_and_development": null, "selling_general_admin": 11369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5013000, "depreciation_amortisation": 1635000, "ebitda": 6648000, "interest_expense": 7090000, "interest_income": null, "other_non_operating": null, "pretax_income": 5013000, "tax_provision": -81000, "effective_tax_rate": null, "net_income": 5094000, "net_income_continuing_ops": 5094000, "net_income_to_common": 5094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47045000, "short_term_investments": 94341000, "net_receivables": 5822000, "inventory": -52867000, "other_current_assets": null, "total_current_assets": 147208000, "net_ppe": null, "goodwill": 1107000, "intangible_assets": 296000, "goodwill_and_intangibles": 1403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 801273000, "total_assets": 948481000, "short_term_debt": 12747000, "accounts_payable": 748562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759315000, "long_term_debt": 120721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121822000, "total_liabilities": 881137000, "total_debt": 133468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37498000, "total_equity": 67344000, "shares_outstanding": 3952654, "operating_cash_flow": 7596000, "stock_based_compensation": 150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55205000, "dividends_paid": 798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60018000, "free_cash_flow": 8026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5013000", "ebitda": "6648000", "netIncome": "5094000", "grossProfit": "30050000", "depreciation": "None", "totalRevenue": "36640000", "costOfRevenue": "6590000", "interestIncome": "32128000", "incomeBeforeTax": "5013000", "interestExpense": "7090000", "operatingIncome": "5013000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "25038000", "nonInterestIncome": "None", "operatingExpenses": "25037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1635000", "sellingGeneralAndAdministrative": "11369000", "netIncomeFromContinuingOperations": "5094000" }, "balance": { "goodwill": "1107000", "inventory": "-52867000", "commonStock": "106479000", "currentDebt": "None", "investments": "None", "totalAssets": "948481000", "longTermDebt": "120721000", "shortTermDebt": "12747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "296000", "reportedCurrency": "USD", "retainedEarnings": "-37498000", "totalLiabilities": "881137000", "otherCurrentAssets": "52867000", "totalCurrentAssets": "147208000", "currentLongTermDebt": "None", "longTermInvestments": "98791000", "shortTermInvestments": "94341000", "currentNetReceivables": "5822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801273000", "currentAccountsPayable": "748562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31500000", "shortLongTermDebtTotal": "120721000", "totalShareholderEquity": "67344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "759315000", "totalCurrentLiabilities": "759315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121822000", "cashAndShortTermInvestments": "47045000", "commonStockSharesOutstanding": "3952654", "intangibleAssetsExcludingGoodwill": "296000", "cashAndCashEquivalentsAtCarryingValue": "47045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5094000", "profitLoss": "None", "dividendPayout": "798000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7596000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60018000", "cashflowFromInvestment": "-55205000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 39708000, "cost_of_revenue": 15920000, "gross_profit": 23788000, "ebit": -4156000, "ebitda": -2555000, "pretax_income": -4156000, "tax_provision": -337000, "net_income": -3819000, "net_income_to_common": -3819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34636000, "total_current_assets": 90518000, "total_assets": 880729000, "short_term_debt": 12762000, "long_term_debt": 120813000, "total_debt": 133575000, "total_liabilities": 817510000, "total_equity": 63219000, "shares_outstanding": 3935000, "goodwill_and_intangibles": 1450000 }, "cash_flow": { "operating_cash_flow": 6281000, "capital_expenditure": 70000, "free_cash_flow": 6351000, "dividends_paid": 3017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148770, "ticker_id": 7730, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4156000", "ebitda": "-2555000", "netIncome": "-3819000", "grossProfit": "23788000", "depreciation": "None", "totalRevenue": "39708000", "costOfRevenue": "15920000", "interestIncome": "37504000", "incomeBeforeTax": "-4156000", "interestExpense": "13750000", "operatingIncome": "-4156000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-337000", "reportedCurrency": "USD", "netInterestIncome": "23754000", "nonInterestIncome": "None", "operatingExpenses": "27944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1601000", "sellingGeneralAndAdministrative": "14608000", "netIncomeFromContinuingOperations": "-3819000" }, "balance": { "goodwill": "1107000", "inventory": "-43162000", "commonStock": "106329000", "currentDebt": "None", "investments": "None", "totalAssets": "880729000", "longTermDebt": "120813000", "shortTermDebt": "12762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "343000", "reportedCurrency": "USD", "retainedEarnings": "-42592000", "totalLiabilities": "817510000", "otherCurrentAssets": "43162000", "totalCurrentAssets": "90518000", "currentLongTermDebt": "None", "longTermInvestments": "53712000", "shortTermInvestments": "49262000", "currentNetReceivables": "6620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790211000", "currentAccountsPayable": "685656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33423000", "shortLongTermDebtTotal": "120813000", "totalShareholderEquity": "63219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692911000", "totalCurrentLiabilities": "692911000", "otherNonCurrentLiabilities": "3786000", "totalNonCurrentLiabilities": "124599000", "cashAndShortTermInvestments": "34636000", "commonStockSharesOutstanding": "3935000", "intangibleAssetsExcludingGoodwill": "343000", "cashAndCashEquivalentsAtCarryingValue": "34636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3819000", "profitLoss": "None", "dividendPayout": "3017000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6281000", "capitalExpenditures": "70000", "changeInReceivables": "-3017000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93973000", "cashflowFromInvestment": "82924000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39708000, "cost_of_revenue": 15920000, "gross_profit": 23788000, "research_and_development": null, "selling_general_admin": 14608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4156000, "depreciation_amortisation": 1601000, "ebitda": -2555000, "interest_expense": 13750000, "interest_income": null, "other_non_operating": null, "pretax_income": -4156000, "tax_provision": -337000, "effective_tax_rate": null, "net_income": -3819000, "net_income_continuing_ops": -3819000, "net_income_to_common": -3819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34636000, "short_term_investments": 49262000, "net_receivables": 6620000, "inventory": -43162000, "other_current_assets": null, "total_current_assets": 90518000, "net_ppe": null, "goodwill": 1107000, "intangible_assets": 343000, "goodwill_and_intangibles": 1450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790211000, "total_assets": 880729000, "short_term_debt": 12762000, "accounts_payable": 685656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692911000, "long_term_debt": 120813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124599000, "total_liabilities": 817510000, "total_debt": 133575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42592000, "total_equity": 63219000, "shares_outstanding": 3935000, "operating_cash_flow": 6281000, "stock_based_compensation": 159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82924000, "dividends_paid": 3017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93973000, "free_cash_flow": 6351000, "net_change_in_cash": -4768000 }, "raw_data": { "income": { "ebit": "-4156000", "ebitda": "-2555000", "netIncome": "-3819000", "grossProfit": "23788000", "depreciation": "None", "totalRevenue": "39708000", "costOfRevenue": "15920000", "interestIncome": "37504000", "incomeBeforeTax": "-4156000", "interestExpense": "13750000", "operatingIncome": "-4156000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-337000", "reportedCurrency": "USD", "netInterestIncome": "23754000", "nonInterestIncome": "None", "operatingExpenses": "27944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1601000", "sellingGeneralAndAdministrative": "14608000", "netIncomeFromContinuingOperations": "-3819000" }, "balance": { "goodwill": "1107000", "inventory": "-43162000", "commonStock": "106329000", "currentDebt": "None", "investments": "None", "totalAssets": "880729000", "longTermDebt": "120813000", "shortTermDebt": "12762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "343000", "reportedCurrency": "USD", "retainedEarnings": "-42592000", "totalLiabilities": "817510000", "otherCurrentAssets": "43162000", "totalCurrentAssets": "90518000", "currentLongTermDebt": "None", "longTermInvestments": "53712000", "shortTermInvestments": "49262000", "currentNetReceivables": "6620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790211000", "currentAccountsPayable": "685656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33423000", "shortLongTermDebtTotal": "120813000", "totalShareholderEquity": "63219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692911000", "totalCurrentLiabilities": "692911000", "otherNonCurrentLiabilities": "3786000", "totalNonCurrentLiabilities": "124599000", "cashAndShortTermInvestments": "34636000", "commonStockSharesOutstanding": "3935000", "intangibleAssetsExcludingGoodwill": "343000", "cashAndCashEquivalentsAtCarryingValue": "34636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3819000", "profitLoss": "None", "dividendPayout": "3017000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6281000", "capitalExpenditures": "70000", "changeInReceivables": "-3017000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93973000", "cashflowFromInvestment": "82924000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 45972000, "cost_of_revenue": 23189000, "gross_profit": 22783000, "ebit": -3716000, "ebitda": -2025000, "pretax_income": -3716000, "tax_provision": -899000, "net_income": -2817000, "net_income_to_common": -2817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39404000, "total_current_assets": 91324000, "total_assets": 979836000, "short_term_debt": 10719000, "long_term_debt": 30900000, "total_debt": 41619000, "total_liabilities": 912842000, "total_equity": 66994000, "shares_outstanding": 3922000, "goodwill_and_intangibles": 1730000 }, "cash_flow": { "operating_cash_flow": -11915000, "capital_expenditure": 552000, "free_cash_flow": -11363000, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148775, "ticker_id": 7730, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3716000", "ebitda": "-2025000", "netIncome": "-2817000", "grossProfit": "22783000", "depreciation": "None", "totalRevenue": "45972000", "costOfRevenue": "23189000", "interestIncome": "43191000", "incomeBeforeTax": "-3716000", "interestExpense": "18218000", "operatingIncome": "-3716000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-899000", "reportedCurrency": "USD", "netInterestIncome": "24973000", "nonInterestIncome": "None", "operatingExpenses": "26499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1691000", "sellingGeneralAndAdministrative": "15280000", "netIncomeFromContinuingOperations": "-2817000" }, "balance": { "goodwill": "1107000", "inventory": "-45407000", "commonStock": "106170000", "currentDebt": "None", "investments": "None", "totalAssets": "979836000", "longTermDebt": "30900000", "shortTermDebt": "10719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "623000", "reportedCurrency": "USD", "retainedEarnings": "-38773000", "totalLiabilities": "912842000", "otherCurrentAssets": "45407000", "totalCurrentAssets": "91324000", "currentLongTermDebt": "None", "longTermInvestments": "70449000", "shortTermInvestments": "48317000", "currentNetReceivables": "3603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888512000", "currentAccountsPayable": "8726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34568000", "shortLongTermDebtTotal": "130900000", "totalShareholderEquity": "66994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "778261000", "totalCurrentLiabilities": "778261000", "otherNonCurrentLiabilities": "3681000", "totalNonCurrentLiabilities": "134581000", "cashAndShortTermInvestments": "39404000", "commonStockSharesOutstanding": "3922000", "intangibleAssetsExcludingGoodwill": "623000", "cashAndCashEquivalentsAtCarryingValue": "39404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2817000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11915000", "capitalExpenditures": "552000", "changeInReceivables": "163000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26659000", "cashflowFromInvestment": "-41777000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45972000, "cost_of_revenue": 23189000, "gross_profit": 22783000, "research_and_development": null, "selling_general_admin": 15280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3716000, "depreciation_amortisation": 1691000, "ebitda": -2025000, "interest_expense": 18218000, "interest_income": null, "other_non_operating": null, "pretax_income": -3716000, "tax_provision": -899000, "effective_tax_rate": null, "net_income": -2817000, "net_income_continuing_ops": -2817000, "net_income_to_common": -2817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39404000, "short_term_investments": 48317000, "net_receivables": 3603000, "inventory": -45407000, "other_current_assets": null, "total_current_assets": 91324000, "net_ppe": null, "goodwill": 1107000, "intangible_assets": 623000, "goodwill_and_intangibles": 1730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 888512000, "total_assets": 979836000, "short_term_debt": 10719000, "accounts_payable": 8726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778261000, "long_term_debt": 30900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134581000, "total_liabilities": 912842000, "total_debt": 41619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38773000, "total_equity": 66994000, "shares_outstanding": 3922000, "operating_cash_flow": -11915000, "stock_based_compensation": 214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41777000, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26659000, "free_cash_flow": -11363000, "net_change_in_cash": -27033000 }, "raw_data": { "income": { "ebit": "-3716000", "ebitda": "-2025000", "netIncome": "-2817000", "grossProfit": "22783000", "depreciation": "None", "totalRevenue": "45972000", "costOfRevenue": "23189000", "interestIncome": "43191000", "incomeBeforeTax": "-3716000", "interestExpense": "18218000", "operatingIncome": "-3716000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-899000", "reportedCurrency": "USD", "netInterestIncome": "24973000", "nonInterestIncome": "None", "operatingExpenses": "26499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1691000", "sellingGeneralAndAdministrative": "15280000", "netIncomeFromContinuingOperations": "-2817000" }, "balance": { "goodwill": "1107000", "inventory": "-45407000", "commonStock": "106170000", "currentDebt": "None", "investments": "None", "totalAssets": "979836000", "longTermDebt": "30900000", "shortTermDebt": "10719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "623000", "reportedCurrency": "USD", "retainedEarnings": "-38773000", "totalLiabilities": "912842000", "otherCurrentAssets": "45407000", "totalCurrentAssets": "91324000", "currentLongTermDebt": "None", "longTermInvestments": "70449000", "shortTermInvestments": "48317000", "currentNetReceivables": "3603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888512000", "currentAccountsPayable": "8726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34568000", "shortLongTermDebtTotal": "130900000", "totalShareholderEquity": "66994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "778261000", "totalCurrentLiabilities": "778261000", "otherNonCurrentLiabilities": "3681000", "totalNonCurrentLiabilities": "134581000", "cashAndShortTermInvestments": "39404000", "commonStockSharesOutstanding": "3922000", "intangibleAssetsExcludingGoodwill": "623000", "cashAndCashEquivalentsAtCarryingValue": "39404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2817000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11915000", "capitalExpenditures": "552000", "changeInReceivables": "163000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26659000", "cashflowFromInvestment": "-41777000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 41909000, "cost_of_revenue": 13681000, "gross_profit": 28228000, "ebit": 4086000, "ebitda": 5622000, "pretax_income": 4086000, "tax_provision": 890000, "net_income": 3196000, "net_income_to_common": 3196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66437000, "total_current_assets": 109699000, "total_assets": 951696000, "short_term_debt": 10195000, "long_term_debt": 30983000, "total_debt": 41178000, "total_liabilities": 882356000, "total_equity": 69340000, "shares_outstanding": 3915625, "goodwill_and_intangibles": 2426000 }, "cash_flow": { "operating_cash_flow": 5272000, "capital_expenditure": 1142000, "free_cash_flow": 6414000, "dividends_paid": 154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148780, "ticker_id": 7730, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4086000", "ebitda": "5622000", "netIncome": "3196000", "grossProfit": "28228000", "depreciation": "None", "totalRevenue": "41909000", "costOfRevenue": "13681000", "interestIncome": "39885000", "incomeBeforeTax": "4086000", "interestExpense": "12378000", "operatingIncome": "4086000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "890000", "reportedCurrency": "USD", "netInterestIncome": "27507000", "nonInterestIncome": "None", "operatingExpenses": "24142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1536000", "sellingGeneralAndAdministrative": "13144000", "netIncomeFromContinuingOperations": "3196000" }, "balance": { "goodwill": "1728000", "inventory": "2945000", "commonStock": "105956000", "currentDebt": "None", "investments": "None", "totalAssets": "951696000", "longTermDebt": "30983000", "shortTermDebt": "10195000", "treasuryStock": "-1179000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "698000", "reportedCurrency": "USD", "retainedEarnings": "-35790000", "totalLiabilities": "882356000", "otherCurrentAssets": "759677000", "totalCurrentAssets": "109699000", "currentLongTermDebt": "10195000", "longTermInvestments": "44459000", "shortTermInvestments": "39496000", "currentNetReceivables": "3766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841997000", "currentAccountsPayable": "5166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35435000", "shortLongTermDebtTotal": "130983000", "totalShareholderEquity": "69340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748447000", "totalCurrentLiabilities": "748447000", "otherNonCurrentLiabilities": "2926000", "totalNonCurrentLiabilities": "133909000", "cashAndShortTermInvestments": "66437000", "commonStockSharesOutstanding": "3915625", "intangibleAssetsExcludingGoodwill": "698000", "cashAndCashEquivalentsAtCarryingValue": "66437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3196000", "profitLoss": "None", "dividendPayout": "154000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5272000", "capitalExpenditures": "1142000", "changeInReceivables": "-270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39318000", "cashflowFromInvestment": "-26882000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17708000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41909000, "cost_of_revenue": 13681000, "gross_profit": 28228000, "research_and_development": 0, "selling_general_admin": 13144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4086000, "depreciation_amortisation": 1536000, "ebitda": 5622000, "interest_expense": 12378000, "interest_income": null, "other_non_operating": null, "pretax_income": 4086000, "tax_provision": 890000, "effective_tax_rate": null, "net_income": 3196000, "net_income_continuing_ops": 3196000, "net_income_to_common": 3196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66437000, "short_term_investments": 39496000, "net_receivables": 3766000, "inventory": 2945000, "other_current_assets": null, "total_current_assets": 109699000, "net_ppe": null, "goodwill": 1728000, "intangible_assets": 698000, "goodwill_and_intangibles": 2426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841997000, "total_assets": 951696000, "short_term_debt": 10195000, "accounts_payable": 5166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748447000, "long_term_debt": 30983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133909000, "total_liabilities": 882356000, "total_debt": 41178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35790000, "total_equity": 69340000, "shares_outstanding": 3915625, "operating_cash_flow": 5272000, "stock_based_compensation": 220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26882000, "dividends_paid": 154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39318000, "free_cash_flow": 6414000, "net_change_in_cash": 17708000 }, "raw_data": { "income": { "ebit": "4086000", "ebitda": "5622000", "netIncome": "3196000", "grossProfit": "28228000", "depreciation": "None", "totalRevenue": "41909000", "costOfRevenue": "13681000", "interestIncome": "39885000", "incomeBeforeTax": "4086000", "interestExpense": "12378000", "operatingIncome": "4086000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "890000", "reportedCurrency": "USD", "netInterestIncome": "27507000", "nonInterestIncome": "None", "operatingExpenses": "24142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1536000", "sellingGeneralAndAdministrative": "13144000", "netIncomeFromContinuingOperations": "3196000" }, "balance": { "goodwill": "1728000", "inventory": "2945000", "commonStock": "105956000", "currentDebt": "None", "investments": "None", "totalAssets": "951696000", "longTermDebt": "30983000", "shortTermDebt": "10195000", "treasuryStock": "-1179000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "698000", "reportedCurrency": "USD", "retainedEarnings": "-35790000", "totalLiabilities": "882356000", "otherCurrentAssets": "759677000", "totalCurrentAssets": "109699000", "currentLongTermDebt": "10195000", "longTermInvestments": "44459000", "shortTermInvestments": "39496000", "currentNetReceivables": "3766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841997000", "currentAccountsPayable": "5166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35435000", "shortLongTermDebtTotal": "130983000", "totalShareholderEquity": "69340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748447000", "totalCurrentLiabilities": "748447000", "otherNonCurrentLiabilities": "2926000", "totalNonCurrentLiabilities": "133909000", "cashAndShortTermInvestments": "66437000", "commonStockSharesOutstanding": "3915625", "intangibleAssetsExcludingGoodwill": "698000", "cashAndCashEquivalentsAtCarryingValue": "66437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3196000", "profitLoss": "None", "dividendPayout": "154000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5272000", "capitalExpenditures": "1142000", "changeInReceivables": "-270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39318000", "cashflowFromInvestment": "-26882000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17708000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 17970000, "cost_of_revenue": 7467000, "gross_profit": 10503000, "ebit": -1742000, "ebitda": -1528000, "pretax_income": -1742000, "tax_provision": 13000, "net_income": -1755000, "net_income_to_common": -1755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20966000, "total_current_assets": 27238000, "total_assets": 1176794000, "short_term_debt": null, "long_term_debt": 26455000, "total_debt": 26455000, "total_liabilities": 1086587000, "total_equity": 90207000, "shares_outstanding": 78123095, "goodwill_and_intangibles": 97000 }, "cash_flow": { "operating_cash_flow": -2912000, "capital_expenditure": 545000, "free_cash_flow": -2367000, "dividends_paid": 1403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148743, "ticker_id": 7730, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1742000", "ebitda": "-1528000", "netIncome": "-1755000", "grossProfit": "10503000", "depreciation": "None", "totalRevenue": "17970000", "costOfRevenue": "7467000", "interestIncome": "14663000", "incomeBeforeTax": "-1742000", "interestExpense": "7648000", "operatingIncome": "-1742000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "7015000", "nonInterestIncome": "None", "operatingExpenses": "12245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "7528000", "netIncomeFromContinuingOperations": "-1755000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1172000", "currentDebt": "None", "investments": "None", "totalAssets": "1176794000", "longTermDebt": "26455000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "-101374000", "totalLiabilities": "1086587000", "otherCurrentAssets": "None", "totalCurrentAssets": "27238000", "currentLongTermDebt": "None", "longTermInvestments": "129504000", "shortTermInvestments": "243304000", "currentNetReceivables": "6272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149556000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26455000", "totalShareholderEquity": "90207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1048426000", "totalCurrentLiabilities": "1048426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086587000", "cashAndShortTermInvestments": "20966000", "commonStockSharesOutstanding": "78123095", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "20966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1755000", "profitLoss": "None", "dividendPayout": "1403000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2912000", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91144000", "cashflowFromInvestment": "-186167000", "stockBasedCompensation": "2282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17970000, "cost_of_revenue": 7467000, "gross_profit": 10503000, "research_and_development": null, "selling_general_admin": 7528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1742000, "depreciation_amortisation": 214000, "ebitda": -1528000, "interest_expense": 7648000, "interest_income": null, "other_non_operating": null, "pretax_income": -1742000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -1755000, "net_income_continuing_ops": -1755000, "net_income_to_common": -1755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20966000, "short_term_investments": 243304000, "net_receivables": 6272000, "inventory": null, "other_current_assets": null, "total_current_assets": 27238000, "net_ppe": null, "goodwill": null, "intangible_assets": 97000, "goodwill_and_intangibles": 97000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1149556000, "total_assets": 1176794000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1048426000, "long_term_debt": 26455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1086587000, "total_liabilities": 1086587000, "total_debt": 26455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101374000, "total_equity": 90207000, "shares_outstanding": 78123095, "operating_cash_flow": -2912000, "stock_based_compensation": 2282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186167000, "dividends_paid": 1403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91144000, "free_cash_flow": -2367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1742000", "ebitda": "-1528000", "netIncome": "-1755000", "grossProfit": "10503000", "depreciation": "None", "totalRevenue": "17970000", "costOfRevenue": "7467000", "interestIncome": "14663000", "incomeBeforeTax": "-1742000", "interestExpense": "7648000", "operatingIncome": "-1742000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "7015000", "nonInterestIncome": "None", "operatingExpenses": "12245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "7528000", "netIncomeFromContinuingOperations": "-1755000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1172000", "currentDebt": "None", "investments": "None", "totalAssets": "1176794000", "longTermDebt": "26455000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "97000", "reportedCurrency": "USD", "retainedEarnings": "-101374000", "totalLiabilities": "1086587000", "otherCurrentAssets": "None", "totalCurrentAssets": "27238000", "currentLongTermDebt": "None", "longTermInvestments": "129504000", "shortTermInvestments": "243304000", "currentNetReceivables": "6272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149556000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26455000", "totalShareholderEquity": "90207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1048426000", "totalCurrentLiabilities": "1048426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086587000", "cashAndShortTermInvestments": "20966000", "commonStockSharesOutstanding": "78123095", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "20966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1755000", "profitLoss": "None", "dividendPayout": "1403000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2912000", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91144000", "cashflowFromInvestment": "-186167000", "stockBasedCompensation": "2282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 15733000, "cost_of_revenue": 5975000, "gross_profit": 9758000, "ebit": -2162000, "ebitda": -1921000, "pretax_income": -2162000, "tax_provision": 112000, "net_income": -2275000, "net_income_to_common": -2275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186391000, "total_current_assets": 421573000, "total_assets": 1087840000, "short_term_debt": null, "long_term_debt": 16446000, "total_debt": 16446000, "total_liabilities": 993160000, "total_equity": 94680000, "shares_outstanding": 78123095, "goodwill_and_intangibles": 109000 }, "cash_flow": { "operating_cash_flow": -4042000, "capital_expenditure": 80000, "free_cash_flow": -3962000, "dividends_paid": 2236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148744, "ticker_id": 7730, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2162000", "ebitda": "-1921000", "netIncome": "-2275000", "grossProfit": "9758000", "depreciation": "None", "totalRevenue": "15733000", "costOfRevenue": "5975000", "interestIncome": "12203000", "incomeBeforeTax": "-2162000", "interestExpense": "6297000", "operatingIncome": "-2162000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "5907000", "nonInterestIncome": "None", "operatingExpenses": "11920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "16748000", "netIncomeFromContinuingOperations": "-2274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1151000", "currentDebt": "None", "investments": "None", "totalAssets": "1087840000", "longTermDebt": "16446000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "-99619000", "totalLiabilities": "993160000", "otherCurrentAssets": "20736000", "totalCurrentAssets": "421573000", "currentLongTermDebt": "None", "longTermInvestments": "209577000", "shortTermInvestments": "209577000", "currentNetReceivables": "4869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666267000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16446000", "totalShareholderEquity": "94680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "965786000", "totalCurrentLiabilities": "965786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27374000", "cashAndShortTermInvestments": "186391000", "commonStockSharesOutstanding": "78123095", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "186391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2275000", "profitLoss": "None", "dividendPayout": "2236000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4042000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133595000", "cashflowFromInvestment": "-123955000", "stockBasedCompensation": "2131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15733000, "cost_of_revenue": 5975000, "gross_profit": 9758000, "research_and_development": null, "selling_general_admin": 16748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2162000, "depreciation_amortisation": 241000, "ebitda": -1921000, "interest_expense": 6297000, "interest_income": null, "other_non_operating": null, "pretax_income": -2162000, "tax_provision": 112000, "effective_tax_rate": null, "net_income": -2275000, "net_income_continuing_ops": -2274000, "net_income_to_common": -2275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186391000, "short_term_investments": 209577000, "net_receivables": 4869000, "inventory": null, "other_current_assets": null, "total_current_assets": 421573000, "net_ppe": null, "goodwill": null, "intangible_assets": 109000, "goodwill_and_intangibles": 109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666267000, "total_assets": 1087840000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965786000, "long_term_debt": 16446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27374000, "total_liabilities": 993160000, "total_debt": 16446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99619000, "total_equity": 94680000, "shares_outstanding": 78123095, "operating_cash_flow": -4042000, "stock_based_compensation": 2131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123955000, "dividends_paid": 2236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133595000, "free_cash_flow": -3962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2162000", "ebitda": "-1921000", "netIncome": "-2275000", "grossProfit": "9758000", "depreciation": "None", "totalRevenue": "15733000", "costOfRevenue": "5975000", "interestIncome": "12203000", "incomeBeforeTax": "-2162000", "interestExpense": "6297000", "operatingIncome": "-2162000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "5907000", "nonInterestIncome": "None", "operatingExpenses": "11920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "16748000", "netIncomeFromContinuingOperations": "-2274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1151000", "currentDebt": "None", "investments": "None", "totalAssets": "1087840000", "longTermDebt": "16446000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "-99619000", "totalLiabilities": "993160000", "otherCurrentAssets": "20736000", "totalCurrentAssets": "421573000", "currentLongTermDebt": "None", "longTermInvestments": "209577000", "shortTermInvestments": "209577000", "currentNetReceivables": "4869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666267000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16446000", "totalShareholderEquity": "94680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "965786000", "totalCurrentLiabilities": "965786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27374000", "cashAndShortTermInvestments": "186391000", "commonStockSharesOutstanding": "78123095", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "186391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2275000", "profitLoss": "None", "dividendPayout": "2236000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4042000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133595000", "cashflowFromInvestment": "-123955000", "stockBasedCompensation": "2131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 13742000, "cost_of_revenue": 6102000, "gross_profit": 7640000, "ebit": -2662000, "ebitda": -2343000, "pretax_income": -2662000, "tax_provision": -5000, "net_income": -2657000, "net_income_to_common": -2657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180995000, "total_current_assets": 276801000, "total_assets": 950752000, "short_term_debt": null, "long_term_debt": 16438000, "total_debt": 16438000, "total_liabilities": 855729000, "total_equity": 95023000, "shares_outstanding": 78123095, "goodwill_and_intangibles": 121000 }, "cash_flow": { "operating_cash_flow": -5238000, "capital_expenditure": 19000, "free_cash_flow": -5219000, "dividends_paid": 1231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148746, "ticker_id": 7730, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2662000", "ebitda": "-2343000", "netIncome": "-2657000", "grossProfit": "7640000", "depreciation": "None", "totalRevenue": "13742000", "costOfRevenue": "6102000", "interestIncome": "11495000", "incomeBeforeTax": "-2662000", "interestExpense": "6533000", "operatingIncome": "-2662000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "4962000", "nonInterestIncome": "None", "operatingExpenses": "10302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "5947000", "netIncomeFromContinuingOperations": "-2657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204287000", "currentDebt": "None", "investments": "None", "totalAssets": "950752000", "longTermDebt": "16438000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "121000", "reportedCurrency": "USD", "retainedEarnings": "-97343000", "totalLiabilities": "855729000", "otherCurrentAssets": "None", "totalCurrentAssets": "276801000", "currentLongTermDebt": "None", "longTermInvestments": "91549000", "shortTermInvestments": "91549000", "currentNetReceivables": "4257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673951000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16438000", "totalShareholderEquity": "95023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "830855000", "totalCurrentLiabilities": "830855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24874000", "cashAndShortTermInvestments": "180995000", "commonStockSharesOutstanding": "78123095", "intangibleAssetsExcludingGoodwill": "121000", "cashAndCashEquivalentsAtCarryingValue": "180995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2657000", "profitLoss": "None", "dividendPayout": "1231000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5238000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21906000", "cashflowFromInvestment": "-18110000", "stockBasedCompensation": "1806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13742000, "cost_of_revenue": 6102000, "gross_profit": 7640000, "research_and_development": null, "selling_general_admin": 5947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2662000, "depreciation_amortisation": 319000, "ebitda": -2343000, "interest_expense": 6533000, "interest_income": null, "other_non_operating": null, "pretax_income": -2662000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -2657000, "net_income_continuing_ops": -2657000, "net_income_to_common": -2657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180995000, "short_term_investments": 91549000, "net_receivables": 4257000, "inventory": null, "other_current_assets": null, "total_current_assets": 276801000, "net_ppe": null, "goodwill": null, "intangible_assets": 121000, "goodwill_and_intangibles": 121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673951000, "total_assets": 950752000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 830855000, "long_term_debt": 16438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24874000, "total_liabilities": 855729000, "total_debt": 16438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97343000, "total_equity": 95023000, "shares_outstanding": 78123095, "operating_cash_flow": -5238000, "stock_based_compensation": 1806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18110000, "dividends_paid": 1231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21906000, "free_cash_flow": -5219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2662000", "ebitda": "-2343000", "netIncome": "-2657000", "grossProfit": "7640000", "depreciation": "None", "totalRevenue": "13742000", "costOfRevenue": "6102000", "interestIncome": "11495000", "incomeBeforeTax": "-2662000", "interestExpense": "6533000", "operatingIncome": "-2662000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "4962000", "nonInterestIncome": "None", "operatingExpenses": "10302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "5947000", "netIncomeFromContinuingOperations": "-2657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204287000", "currentDebt": "None", "investments": "None", "totalAssets": "950752000", "longTermDebt": "16438000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "121000", "reportedCurrency": "USD", "retainedEarnings": "-97343000", "totalLiabilities": "855729000", "otherCurrentAssets": "None", "totalCurrentAssets": "276801000", "currentLongTermDebt": "None", "longTermInvestments": "91549000", "shortTermInvestments": "91549000", "currentNetReceivables": "4257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673951000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16438000", "totalShareholderEquity": "95023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "830855000", "totalCurrentLiabilities": "830855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24874000", "cashAndShortTermInvestments": "180995000", "commonStockSharesOutstanding": "78123095", "intangibleAssetsExcludingGoodwill": "121000", "cashAndCashEquivalentsAtCarryingValue": "180995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2657000", "profitLoss": "None", "dividendPayout": "1231000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5238000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21906000", "cashflowFromInvestment": "-18110000", "stockBasedCompensation": "1806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 13511000, "cost_of_revenue": 8830000, "gross_profit": 4681000, "ebit": -5050000, "ebitda": -4714000, "pretax_income": -5050000, "tax_provision": -49000, "net_income": -5001000, "net_income_to_common": -5001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187642000, "total_current_assets": 200793000, "total_assets": 929953000, "short_term_debt": null, "long_term_debt": 22286000, "total_debt": 22286000, "total_liabilities": 863752000, "total_equity": 66201000, "shares_outstanding": 78123095, "goodwill_and_intangibles": 132000 }, "cash_flow": { "operating_cash_flow": 921000, "capital_expenditure": 3000, "free_cash_flow": 924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148747, "ticker_id": 7730, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5050000", "ebitda": "-4714000", "netIncome": "-5001000", "grossProfit": "4681000", "depreciation": "None", "totalRevenue": "13511000", "costOfRevenue": "8830000", "interestIncome": "11456000", "incomeBeforeTax": "-5050000", "interestExpense": "7306000", "operatingIncome": "-5050000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-49000", "reportedCurrency": "USD", "netInterestIncome": "4150000", "nonInterestIncome": "None", "operatingExpenses": "9731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "5835000", "netIncomeFromContinuingOperations": "-5001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169223000", "currentDebt": "None", "investments": "None", "totalAssets": "929953000", "longTermDebt": "22286000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "132000", "reportedCurrency": "USD", "retainedEarnings": "-94686000", "totalLiabilities": "863752000", "otherCurrentAssets": "None", "totalCurrentAssets": "200793000", "currentLongTermDebt": "None", "longTermInvestments": "12677000", "shortTermInvestments": "8227000", "currentNetReceivables": "4924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729160000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22286000", "totalShareholderEquity": "66201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "830857000", "totalCurrentLiabilities": "830857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32895000", "cashAndShortTermInvestments": "187642000", "commonStockSharesOutstanding": "78123095", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "187642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "921000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21430000", "cashflowFromInvestment": "87280000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13511000, "cost_of_revenue": 8830000, "gross_profit": 4681000, "research_and_development": null, "selling_general_admin": 5835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5050000, "depreciation_amortisation": 336000, "ebitda": -4714000, "interest_expense": 7306000, "interest_income": null, "other_non_operating": null, "pretax_income": -5050000, "tax_provision": -49000, "effective_tax_rate": null, "net_income": -5001000, "net_income_continuing_ops": -5001000, "net_income_to_common": -5001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187642000, "short_term_investments": 8227000, "net_receivables": 4924000, "inventory": null, "other_current_assets": null, "total_current_assets": 200793000, "net_ppe": null, "goodwill": null, "intangible_assets": 132000, "goodwill_and_intangibles": 132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729160000, "total_assets": 929953000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 830857000, "long_term_debt": 22286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32895000, "total_liabilities": 863752000, "total_debt": 22286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94686000, "total_equity": 66201000, "shares_outstanding": 78123095, "operating_cash_flow": 921000, "stock_based_compensation": 1115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21430000, "free_cash_flow": 924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5050000", "ebitda": "-4714000", "netIncome": "-5001000", "grossProfit": "4681000", "depreciation": "None", "totalRevenue": "13511000", "costOfRevenue": "8830000", "interestIncome": "11456000", "incomeBeforeTax": "-5050000", "interestExpense": "7306000", "operatingIncome": "-5050000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-49000", "reportedCurrency": "USD", "netInterestIncome": "4150000", "nonInterestIncome": "None", "operatingExpenses": "9731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "5835000", "netIncomeFromContinuingOperations": "-5001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169223000", "currentDebt": "None", "investments": "None", "totalAssets": "929953000", "longTermDebt": "22286000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "132000", "reportedCurrency": "USD", "retainedEarnings": "-94686000", "totalLiabilities": "863752000", "otherCurrentAssets": "None", "totalCurrentAssets": "200793000", "currentLongTermDebt": "None", "longTermInvestments": "12677000", "shortTermInvestments": "8227000", "currentNetReceivables": "4924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729160000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22286000", "totalShareholderEquity": "66201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "830857000", "totalCurrentLiabilities": "830857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32895000", "cashAndShortTermInvestments": "187642000", "commonStockSharesOutstanding": "78123095", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "187642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "921000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21430000", "cashflowFromInvestment": "87280000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 15172000, "cost_of_revenue": 9327000, "gross_profit": 5845000, "ebit": -2776000, "ebitda": -2486000, "pretax_income": -2776000, "tax_provision": 1000, "net_income": -2777000, "net_income_to_common": -2777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121035000, "total_current_assets": 126082000, "total_assets": 956612000, "short_term_debt": 3563000, "long_term_debt": 23980000, "total_debt": 27543000, "total_liabilities": 899466000, "total_equity": 57146000, "shares_outstanding": 41057474, "goodwill_and_intangibles": 144000 }, "cash_flow": { "operating_cash_flow": -5811000, "capital_expenditure": 70000, "free_cash_flow": -5741000, "dividends_paid": 341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148748, "ticker_id": 7730, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2776000", "ebitda": "-2486000", "netIncome": "-2777000", "grossProfit": "5845000", "depreciation": "None", "totalRevenue": "15172000", "costOfRevenue": "9327000", "interestIncome": "12521000", "incomeBeforeTax": "-2776000", "interestExpense": "8594000", "operatingIncome": "-2776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "3927000", "nonInterestIncome": "None", "operatingExpenses": "8621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "4966000", "netIncomeFromContinuingOperations": "-2777000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "155964000", "currentDebt": "None", "investments": "None", "totalAssets": "956612000", "longTermDebt": "23980000", "shortTermDebt": "3563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-89685000", "totalLiabilities": "899466000", "otherCurrentAssets": "-5488000", "totalCurrentAssets": "126082000", "currentLongTermDebt": "None", "longTermInvestments": "4450000", "shortTermInvestments": "19792000", "currentNetReceivables": "5047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23980000", "totalShareholderEquity": "57146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "862434000", "totalCurrentLiabilities": "862434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37032000", "cashAndShortTermInvestments": "121035000", "commonStockSharesOutstanding": "41057474", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "121035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2777000", "profitLoss": "None", "dividendPayout": "341000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5811000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54859000", "cashflowFromInvestment": "34261000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15172000, "cost_of_revenue": 9327000, "gross_profit": 5845000, "research_and_development": null, "selling_general_admin": 4966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2776000, "depreciation_amortisation": 290000, "ebitda": -2486000, "interest_expense": 8594000, "interest_income": null, "other_non_operating": null, "pretax_income": -2776000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -2777000, "net_income_continuing_ops": -2777000, "net_income_to_common": -2777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121035000, "short_term_investments": 19792000, "net_receivables": 5047000, "inventory": null, "other_current_assets": null, "total_current_assets": 126082000, "net_ppe": null, "goodwill": null, "intangible_assets": 144000, "goodwill_and_intangibles": 144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830530000, "total_assets": 956612000, "short_term_debt": 3563000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 862434000, "long_term_debt": 23980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37032000, "total_liabilities": 899466000, "total_debt": 27543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89685000, "total_equity": 57146000, "shares_outstanding": 41057474, "operating_cash_flow": -5811000, "stock_based_compensation": 181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34261000, "dividends_paid": 341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54859000, "free_cash_flow": -5741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2776000", "ebitda": "-2486000", "netIncome": "-2777000", "grossProfit": "5845000", "depreciation": "None", "totalRevenue": "15172000", "costOfRevenue": "9327000", "interestIncome": "12521000", "incomeBeforeTax": "-2776000", "interestExpense": "8594000", "operatingIncome": "-2776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "3927000", "nonInterestIncome": "None", "operatingExpenses": "8621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "4966000", "netIncomeFromContinuingOperations": "-2777000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "155964000", "currentDebt": "None", "investments": "None", "totalAssets": "956612000", "longTermDebt": "23980000", "shortTermDebt": "3563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "144000", "reportedCurrency": "USD", "retainedEarnings": "-89685000", "totalLiabilities": "899466000", "otherCurrentAssets": "-5488000", "totalCurrentAssets": "126082000", "currentLongTermDebt": "None", "longTermInvestments": "4450000", "shortTermInvestments": "19792000", "currentNetReceivables": "5047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23980000", "totalShareholderEquity": "57146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "862434000", "totalCurrentLiabilities": "862434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37032000", "cashAndShortTermInvestments": "121035000", "commonStockSharesOutstanding": "41057474", "intangibleAssetsExcludingGoodwill": "144000", "cashAndCashEquivalentsAtCarryingValue": "121035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2777000", "profitLoss": "None", "dividendPayout": "341000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5811000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54859000", "cashflowFromInvestment": "34261000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 6539000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": -9551000, "tax_provision": null, "net_income": -9548000, "net_income_to_common": -9548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147568000, "total_current_assets": null, "total_assets": 1012292000, "short_term_debt": null, "long_term_debt": 33068000, "total_debt": 33068000, "total_liabilities": 1008027000, "total_equity": 4265000, "shares_outstanding": 3991852, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": -2572000, "capital_expenditure": 0, "free_cash_flow": -2572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148749, "ticker_id": 7730, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9548000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "6539000", "costOfRevenue": "None", "interestIncome": "12281000", "incomeBeforeTax": "-9551000", "interestExpense": "7679000", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4602000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4613000", "netIncomeFromContinuingOperations": "-9548000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1012292000", "longTermDebt": "33068000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156000", "reportedCurrency": "USD", "retainedEarnings": "-86908000", "totalLiabilities": "1008027000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "24242000", "shortTermInvestments": "19792000", "currentNetReceivables": "5488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "147568000", "commonStockSharesOutstanding": "3991852", "intangibleAssetsExcludingGoodwill": "156000", "cashAndCashEquivalentsAtCarryingValue": "147568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2572000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49313000", "cashflowFromInvestment": "None", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6539000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 4613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7679000, "interest_income": null, "other_non_operating": null, "pretax_income": -9551000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9548000, "net_income_continuing_ops": -9548000, "net_income_to_common": -9548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147568000, "short_term_investments": 19792000, "net_receivables": 5488000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 156000, "goodwill_and_intangibles": 156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1012292000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 33068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1008027000, "total_debt": 33068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86908000, "total_equity": 4265000, "shares_outstanding": 3991852, "operating_cash_flow": -2572000, "stock_based_compensation": 64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49313000, "free_cash_flow": -2572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9548000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "6539000", "costOfRevenue": "None", "interestIncome": "12281000", "incomeBeforeTax": "-9551000", "interestExpense": "7679000", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4602000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4613000", "netIncomeFromContinuingOperations": "-9548000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1012292000", "longTermDebt": "33068000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156000", "reportedCurrency": "USD", "retainedEarnings": "-86908000", "totalLiabilities": "1008027000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "24242000", "shortTermInvestments": "19792000", "currentNetReceivables": "5488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "147568000", "commonStockSharesOutstanding": "3991852", "intangibleAssetsExcludingGoodwill": "156000", "cashAndCashEquivalentsAtCarryingValue": "147568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2572000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49313000", "cashflowFromInvestment": "None", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 14871000, "cost_of_revenue": 8841000, "gross_profit": 6030000, "ebit": -2308000, "ebitda": -1994000, "pretax_income": -2308000, "tax_provision": 24646000, "net_income": -26954000, "net_income_to_common": -26954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72731000, "total_current_assets": 168241000, "total_assets": 974083000, "short_term_debt": null, "long_term_debt": 123878000, "total_debt": 123878000, "total_liabilities": 957697000, "total_equity": 16386000, "shares_outstanding": 3976073, "goodwill_and_intangibles": 168000 }, "cash_flow": { "operating_cash_flow": -2591000, "capital_expenditure": 61000, "free_cash_flow": -2530000, "dividends_paid": 678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148751, "ticker_id": 7730, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2308000", "ebitda": "-1994000", "netIncome": "-26954000", "grossProfit": "6030000", "depreciation": "None", "totalRevenue": "14871000", "costOfRevenue": "8841000", "interestIncome": "12725000", "incomeBeforeTax": "-2308000", "interestExpense": "7815000", "operatingIncome": "-2308000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24646000", "reportedCurrency": "USD", "netInterestIncome": "4910000", "nonInterestIncome": "None", "operatingExpenses": "8338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "4792000", "netIncomeFromContinuingOperations": "-26954000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106790000", "currentDebt": "None", "investments": "None", "totalAssets": "974083000", "longTermDebt": "123878000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "168000", "reportedCurrency": "USD", "retainedEarnings": "-77360000", "totalLiabilities": "957697000", "otherCurrentAssets": "None", "totalCurrentAssets": "168241000", "currentLongTermDebt": "None", "longTermInvestments": "94028000", "shortTermInvestments": "89578000", "currentNetReceivables": "5932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805842000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123878000", "totalShareholderEquity": "16386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "824889000", "totalCurrentLiabilities": "824889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132808000", "cashAndShortTermInvestments": "72731000", "commonStockSharesOutstanding": "3976073", "intangibleAssetsExcludingGoodwill": "168000", "cashAndCashEquivalentsAtCarryingValue": "72731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26954000", "profitLoss": "None", "dividendPayout": "678000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2591000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38922000", "cashflowFromInvestment": "20633000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14871000, "cost_of_revenue": 8841000, "gross_profit": 6030000, "research_and_development": null, "selling_general_admin": 4792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2308000, "depreciation_amortisation": 314000, "ebitda": -1994000, "interest_expense": 7815000, "interest_income": null, "other_non_operating": null, "pretax_income": -2308000, "tax_provision": 24646000, "effective_tax_rate": null, "net_income": -26954000, "net_income_continuing_ops": -26954000, "net_income_to_common": -26954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72731000, "short_term_investments": 89578000, "net_receivables": 5932000, "inventory": null, "other_current_assets": null, "total_current_assets": 168241000, "net_ppe": null, "goodwill": null, "intangible_assets": 168000, "goodwill_and_intangibles": 168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805842000, "total_assets": 974083000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 824889000, "long_term_debt": 123878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132808000, "total_liabilities": 957697000, "total_debt": 123878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77360000, "total_equity": 16386000, "shares_outstanding": 3976073, "operating_cash_flow": -2591000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20633000, "dividends_paid": 678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38922000, "free_cash_flow": -2530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2308000", "ebitda": "-1994000", "netIncome": "-26954000", "grossProfit": "6030000", "depreciation": "None", "totalRevenue": "14871000", "costOfRevenue": "8841000", "interestIncome": "12725000", "incomeBeforeTax": "-2308000", "interestExpense": "7815000", "operatingIncome": "-2308000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24646000", "reportedCurrency": "USD", "netInterestIncome": "4910000", "nonInterestIncome": "None", "operatingExpenses": "8338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "4792000", "netIncomeFromContinuingOperations": "-26954000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106790000", "currentDebt": "None", "investments": "None", "totalAssets": "974083000", "longTermDebt": "123878000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "168000", "reportedCurrency": "USD", "retainedEarnings": "-77360000", "totalLiabilities": "957697000", "otherCurrentAssets": "None", "totalCurrentAssets": "168241000", "currentLongTermDebt": "None", "longTermInvestments": "94028000", "shortTermInvestments": "89578000", "currentNetReceivables": "5932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805842000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123878000", "totalShareholderEquity": "16386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "824889000", "totalCurrentLiabilities": "824889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132808000", "cashAndShortTermInvestments": "72731000", "commonStockSharesOutstanding": "3976073", "intangibleAssetsExcludingGoodwill": "168000", "cashAndCashEquivalentsAtCarryingValue": "72731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26954000", "profitLoss": "None", "dividendPayout": "678000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2591000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38922000", "cashflowFromInvestment": "20633000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 15228000, "cost_of_revenue": 11286000, "gross_profit": 3942000, "ebit": -4005000, "ebitda": -3599000, "pretax_income": -4005000, "tax_provision": -924000, "net_income": -3081000, "net_income_to_common": -3081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93611000, "total_current_assets": 186730000, "total_assets": 1039012000, "short_term_debt": null, "long_term_debt": 186987000, "total_debt": 186987000, "total_liabilities": 998485000, "total_equity": 40527000, "shares_outstanding": 3976073, "goodwill_and_intangibles": 179000 }, "cash_flow": { "operating_cash_flow": 6047000, "capital_expenditure": 50000, "free_cash_flow": 6097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148752, "ticker_id": 7730, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4005000", "ebitda": "-3599000", "netIncome": "-3081000", "grossProfit": "3942000", "depreciation": "None", "totalRevenue": "15228000", "costOfRevenue": "11286000", "interestIncome": "13139000", "incomeBeforeTax": "-4005000", "interestExpense": "8194000", "operatingIncome": "-4005000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-924000", "reportedCurrency": "USD", "netInterestIncome": "4945000", "nonInterestIncome": "None", "operatingExpenses": "7947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "5032000", "netIncomeFromContinuingOperations": "-3081000" }, "balance": { "goodwill": "None", "inventory": "-856946000", "commonStock": "106735000", "currentDebt": "None", "investments": "None", "totalAssets": "1039012000", "longTermDebt": "186987000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "179000", "reportedCurrency": "USD", "retainedEarnings": "-50406000", "totalLiabilities": "998485000", "otherCurrentAssets": "102947000", "totalCurrentAssets": "186730000", "currentLongTermDebt": "None", "longTermInvestments": "91117000", "shortTermInvestments": "86667000", "currentNetReceivables": "6452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852282000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186987000", "totalShareholderEquity": "40527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800902000", "totalCurrentLiabilities": "800902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197583000", "cashAndShortTermInvestments": "93611000", "commonStockSharesOutstanding": "3976073", "intangibleAssetsExcludingGoodwill": "179000", "cashAndCashEquivalentsAtCarryingValue": "93611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6047000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32979000", "cashflowFromInvestment": "27809000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15228000, "cost_of_revenue": 11286000, "gross_profit": 3942000, "research_and_development": null, "selling_general_admin": 5032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4005000, "depreciation_amortisation": 406000, "ebitda": -3599000, "interest_expense": 8194000, "interest_income": null, "other_non_operating": null, "pretax_income": -4005000, "tax_provision": -924000, "effective_tax_rate": null, "net_income": -3081000, "net_income_continuing_ops": -3081000, "net_income_to_common": -3081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93611000, "short_term_investments": 86667000, "net_receivables": 6452000, "inventory": -856946000, "other_current_assets": null, "total_current_assets": 186730000, "net_ppe": null, "goodwill": null, "intangible_assets": 179000, "goodwill_and_intangibles": 179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 852282000, "total_assets": 1039012000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800902000, "long_term_debt": 186987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197583000, "total_liabilities": 998485000, "total_debt": 186987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50406000, "total_equity": 40527000, "shares_outstanding": 3976073, "operating_cash_flow": 6047000, "stock_based_compensation": 41000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32979000, "free_cash_flow": 6097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4005000", "ebitda": "-3599000", "netIncome": "-3081000", "grossProfit": "3942000", "depreciation": "None", "totalRevenue": "15228000", "costOfRevenue": "11286000", "interestIncome": "13139000", "incomeBeforeTax": "-4005000", "interestExpense": "8194000", "operatingIncome": "-4005000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-924000", "reportedCurrency": "USD", "netInterestIncome": "4945000", "nonInterestIncome": "None", "operatingExpenses": "7947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "5032000", "netIncomeFromContinuingOperations": "-3081000" }, "balance": { "goodwill": "None", "inventory": "-856946000", "commonStock": "106735000", "currentDebt": "None", "investments": "None", "totalAssets": "1039012000", "longTermDebt": "186987000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "179000", "reportedCurrency": "USD", "retainedEarnings": "-50406000", "totalLiabilities": "998485000", "otherCurrentAssets": "102947000", "totalCurrentAssets": "186730000", "currentLongTermDebt": "None", "longTermInvestments": "91117000", "shortTermInvestments": "86667000", "currentNetReceivables": "6452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852282000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186987000", "totalShareholderEquity": "40527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800902000", "totalCurrentLiabilities": "800902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197583000", "cashAndShortTermInvestments": "93611000", "commonStockSharesOutstanding": "3976073", "intangibleAssetsExcludingGoodwill": "179000", "cashAndCashEquivalentsAtCarryingValue": "93611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6047000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32979000", "cashflowFromInvestment": "27809000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 16240000, "cost_of_revenue": 9255000, "gross_profit": 6985000, "ebit": -233000, "ebitda": 82000, "pretax_income": -233000, "tax_provision": 66000, "net_income": -299000, "net_income_to_common": -299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63989000, "total_current_assets": 158194000, "total_assets": 1073179000, "short_term_debt": 171833000, "long_term_debt": 161095000, "total_debt": 332928000, "total_liabilities": 1029542000, "total_equity": 43637000, "shares_outstanding": 3976073, "goodwill_and_intangibles": 191000 }, "cash_flow": { "operating_cash_flow": 1799000, "capital_expenditure": 41000, "free_cash_flow": 1840000, "dividends_paid": 609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148753, "ticker_id": 7730, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-233000", "ebitda": "82000", "netIncome": "-299000", "grossProfit": "6985000", "depreciation": "None", "totalRevenue": "16240000", "costOfRevenue": "9255000", "interestIncome": "13930000", "incomeBeforeTax": "-233000", "interestExpense": "8597000", "operatingIncome": "-233000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "5333000", "nonInterestIncome": "None", "operatingExpenses": "7218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "4556000", "netIncomeFromContinuingOperations": "-299000" }, "balance": { "goodwill": "None", "inventory": "-893160000", "commonStock": "106694000", "currentDebt": "None", "investments": "None", "totalAssets": "1073179000", "longTermDebt": "161095000", "shortTermDebt": "171833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "-47325000", "totalLiabilities": "1029542000", "otherCurrentAssets": "76598000", "totalCurrentAssets": "158194000", "currentLongTermDebt": "None", "longTermInvestments": "92045000", "shortTermInvestments": "87595000", "currentNetReceivables": "6610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914985000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161095000", "totalShareholderEquity": "43637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "859724000", "totalCurrentLiabilities": "859724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169818000", "cashAndShortTermInvestments": "63989000", "commonStockSharesOutstanding": "3976073", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "63989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-299000", "profitLoss": "None", "dividendPayout": "609000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1799000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19032000", "cashflowFromInvestment": "43472000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16240000, "cost_of_revenue": 9255000, "gross_profit": 6985000, "research_and_development": null, "selling_general_admin": 4556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -233000, "depreciation_amortisation": 315000, "ebitda": 82000, "interest_expense": 8597000, "interest_income": null, "other_non_operating": null, "pretax_income": -233000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -299000, "net_income_continuing_ops": -299000, "net_income_to_common": -299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63989000, "short_term_investments": 87595000, "net_receivables": 6610000, "inventory": -893160000, "other_current_assets": null, "total_current_assets": 158194000, "net_ppe": null, "goodwill": null, "intangible_assets": 191000, "goodwill_and_intangibles": 191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914985000, "total_assets": 1073179000, "short_term_debt": 171833000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 859724000, "long_term_debt": 161095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169818000, "total_liabilities": 1029542000, "total_debt": 332928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47325000, "total_equity": 43637000, "shares_outstanding": 3976073, "operating_cash_flow": 1799000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43472000, "dividends_paid": 609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19032000, "free_cash_flow": 1840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-233000", "ebitda": "82000", "netIncome": "-299000", "grossProfit": "6985000", "depreciation": "None", "totalRevenue": "16240000", "costOfRevenue": "9255000", "interestIncome": "13930000", "incomeBeforeTax": "-233000", "interestExpense": "8597000", "operatingIncome": "-233000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "5333000", "nonInterestIncome": "None", "operatingExpenses": "7218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "4556000", "netIncomeFromContinuingOperations": "-299000" }, "balance": { "goodwill": "None", "inventory": "-893160000", "commonStock": "106694000", "currentDebt": "None", "investments": "None", "totalAssets": "1073179000", "longTermDebt": "161095000", "shortTermDebt": "171833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "-47325000", "totalLiabilities": "1029542000", "otherCurrentAssets": "76598000", "totalCurrentAssets": "158194000", "currentLongTermDebt": "None", "longTermInvestments": "92045000", "shortTermInvestments": "87595000", "currentNetReceivables": "6610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914985000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161095000", "totalShareholderEquity": "43637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "859724000", "totalCurrentLiabilities": "859724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169818000", "cashAndShortTermInvestments": "63989000", "commonStockSharesOutstanding": "3976073", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "63989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-299000", "profitLoss": "None", "dividendPayout": "609000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1799000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19032000", "cashflowFromInvestment": "43472000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 9364000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 1272000, "tax_provision": null, "net_income": 905000, "net_income_to_common": 905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52517000, "total_current_assets": null, "total_assets": 1093425000, "short_term_debt": null, "long_term_debt": 201105000, "total_debt": 201105000, "total_liabilities": 1049042000, "total_equity": 44383000, "shares_outstanding": 3976073, "goodwill_and_intangibles": 203000 }, "cash_flow": { "operating_cash_flow": -167000, "capital_expenditure": 15000, "free_cash_flow": -152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148754, "ticker_id": 7730, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "905000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "9364000", "costOfRevenue": "None", "interestIncome": "14844000", "incomeBeforeTax": "1272000", "interestExpense": "8683000", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6161000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3945000", "netIncomeFromContinuingOperations": "905000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1093425000", "longTermDebt": "201105000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "203000", "reportedCurrency": "USD", "retainedEarnings": "-47026000", "totalLiabilities": "1049042000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "25137000", "shortTermInvestments": "20687000", "currentNetReceivables": "7219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "52517000", "commonStockSharesOutstanding": "3976073", "intangibleAssetsExcludingGoodwill": "203000", "cashAndCashEquivalentsAtCarryingValue": "52517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42540000", "cashflowFromInvestment": "None", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9364000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 3945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 8683000, "interest_income": null, "other_non_operating": null, "pretax_income": 1272000, "tax_provision": null, "effective_tax_rate": null, "net_income": 905000, "net_income_continuing_ops": 905000, "net_income_to_common": 905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52517000, "short_term_investments": 20687000, "net_receivables": 7219000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 0, "intangible_assets": 203000, "goodwill_and_intangibles": 203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1093425000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 201105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1049042000, "total_debt": 201105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47026000, "total_equity": 44383000, "shares_outstanding": 3976073, "operating_cash_flow": -167000, "stock_based_compensation": 28000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42540000, "free_cash_flow": -152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "905000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "9364000", "costOfRevenue": "None", "interestIncome": "14844000", "incomeBeforeTax": "1272000", "interestExpense": "8683000", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6161000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3945000", "netIncomeFromContinuingOperations": "905000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1093425000", "longTermDebt": "201105000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "203000", "reportedCurrency": "USD", "retainedEarnings": "-47026000", "totalLiabilities": "1049042000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "25137000", "shortTermInvestments": "20687000", "currentNetReceivables": "7219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "52517000", "commonStockSharesOutstanding": "3976073", "intangibleAssetsExcludingGoodwill": "203000", "cashAndCashEquivalentsAtCarryingValue": "52517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42540000", "cashflowFromInvestment": "None", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 16191000, "cost_of_revenue": 13233000, "gross_profit": 2958000, "ebit": -5103000, "ebitda": -4772000, "pretax_income": -5103000, "tax_provision": -1333000, "net_income": -3770000, "net_income_to_common": -3770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78928000, "total_current_assets": 171738000, "total_assets": 1136731000, "short_term_debt": null, "long_term_debt": 245114000, "total_debt": 245114000, "total_liabilities": 1096757000, "total_equity": 39974000, "shares_outstanding": 3965186, "goodwill_and_intangibles": 1321000 }, "cash_flow": { "operating_cash_flow": -14344000, "capital_expenditure": 167000, "free_cash_flow": -14177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148756, "ticker_id": 7730, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5103000", "ebitda": "-4772000", "netIncome": "-3770000", "grossProfit": "2958000", "depreciation": "None", "totalRevenue": "16191000", "costOfRevenue": "13233000", "interestIncome": "14960000", "incomeBeforeTax": "-5103000", "interestExpense": "8545000", "operatingIncome": "-5103000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1333000", "reportedCurrency": "USD", "netInterestIncome": "6415000", "nonInterestIncome": "None", "operatingExpenses": "8061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "4903000", "netIncomeFromContinuingOperations": "-3770000" }, "balance": { "goodwill": "1107000", "inventory": "778172000", "commonStock": "106642000", "currentDebt": "None", "investments": "None", "totalAssets": "1136731000", "longTermDebt": "245114000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "214000", "reportedCurrency": "USD", "retainedEarnings": "-47931000", "totalLiabilities": "1096757000", "otherCurrentAssets": "-7308000", "totalCurrentAssets": "171738000", "currentLongTermDebt": "None", "longTermInvestments": "90136000", "shortTermInvestments": "85686000", "currentNetReceivables": "7124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245114000", "totalShareholderEquity": "39974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "837023000", "totalCurrentLiabilities": "837023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259734000", "cashAndShortTermInvestments": "78928000", "commonStockSharesOutstanding": "3965186", "intangibleAssetsExcludingGoodwill": "214000", "cashAndCashEquivalentsAtCarryingValue": "78928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14344000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18563000", "cashflowFromInvestment": "41026000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16191000, "cost_of_revenue": 13233000, "gross_profit": 2958000, "research_and_development": null, "selling_general_admin": 4903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5103000, "depreciation_amortisation": 331000, "ebitda": -4772000, "interest_expense": 8545000, "interest_income": null, "other_non_operating": null, "pretax_income": -5103000, "tax_provision": -1333000, "effective_tax_rate": null, "net_income": -3770000, "net_income_continuing_ops": -3770000, "net_income_to_common": -3770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78928000, "short_term_investments": 85686000, "net_receivables": 7124000, "inventory": 778172000, "other_current_assets": null, "total_current_assets": 171738000, "net_ppe": null, "goodwill": 1107000, "intangible_assets": 214000, "goodwill_and_intangibles": 1321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 964993000, "total_assets": 1136731000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 837023000, "long_term_debt": 245114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259734000, "total_liabilities": 1096757000, "total_debt": 245114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47931000, "total_equity": 39974000, "shares_outstanding": 3965186, "operating_cash_flow": -14344000, "stock_based_compensation": 31000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18563000, "free_cash_flow": -14177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5103000", "ebitda": "-4772000", "netIncome": "-3770000", "grossProfit": "2958000", "depreciation": "None", "totalRevenue": "16191000", "costOfRevenue": "13233000", "interestIncome": "14960000", "incomeBeforeTax": "-5103000", "interestExpense": "8545000", "operatingIncome": "-5103000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1333000", "reportedCurrency": "USD", "netInterestIncome": "6415000", "nonInterestIncome": "None", "operatingExpenses": "8061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "4903000", "netIncomeFromContinuingOperations": "-3770000" }, "balance": { "goodwill": "1107000", "inventory": "778172000", "commonStock": "106642000", "currentDebt": "None", "investments": "None", "totalAssets": "1136731000", "longTermDebt": "245114000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "214000", "reportedCurrency": "USD", "retainedEarnings": "-47931000", "totalLiabilities": "1096757000", "otherCurrentAssets": "-7308000", "totalCurrentAssets": "171738000", "currentLongTermDebt": "None", "longTermInvestments": "90136000", "shortTermInvestments": "85686000", "currentNetReceivables": "7124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245114000", "totalShareholderEquity": "39974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "837023000", "totalCurrentLiabilities": "837023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259734000", "cashAndShortTermInvestments": "78928000", "commonStockSharesOutstanding": "3965186", "intangibleAssetsExcludingGoodwill": "214000", "cashAndCashEquivalentsAtCarryingValue": "78928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14344000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18563000", "cashflowFromInvestment": "41026000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "income_statement": { "revenue": 16035000, "cost_of_revenue": 8921000, "gross_profit": 7114000, "ebit": -846000, "ebitda": -459000, "pretax_income": -846000, "tax_provision": -231000, "net_income": -615000, "net_income_to_common": -615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70809000, "total_current_assets": 168984000, "total_assets": 1162731000, "short_term_debt": 207000000, "long_term_debt": 30120000, "total_debt": 237120000, "total_liabilities": 1110286000, "total_equity": 52445000, "shares_outstanding": 3965186, "goodwill_and_intangibles": 1333000 }, "cash_flow": { "operating_cash_flow": 4008000, "capital_expenditure": 132000, "free_cash_flow": 4140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148757, "ticker_id": 7730, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:58.538991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-846000", "ebitda": "-459000", "netIncome": "-615000", "grossProfit": "7114000", "depreciation": "None", "totalRevenue": "16035000", "costOfRevenue": "8921000", "interestIncome": "15138000", "incomeBeforeTax": "-846000", "interestExpense": "7596000", "operatingIncome": "-846000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-231000", "reportedCurrency": "USD", "netInterestIncome": "7542000", "nonInterestIncome": "None", "operatingExpenses": "7960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "5045000", "netIncomeFromContinuingOperations": "-546000" }, "balance": { "goodwill": "1107000", "inventory": "-78437000", "commonStock": "106611000", "currentDebt": "None", "investments": "None", "totalAssets": "1162731000", "longTermDebt": "30120000", "shortTermDebt": "207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "226000", "reportedCurrency": "USD", "retainedEarnings": "-38127000", "totalLiabilities": "1110286000", "otherCurrentAssets": "78437000", "totalCurrentAssets": "168984000", "currentLongTermDebt": "None", "longTermInvestments": "100857000", "shortTermInvestments": "90547000", "currentNetReceivables": "7628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "993747000", "currentAccountsPayable": "6693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30262000", "shortLongTermDebtTotal": "237120000", "totalShareholderEquity": "52445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "870072000", "totalCurrentLiabilities": "870072000", "otherNonCurrentLiabilities": "3094000", "totalNonCurrentLiabilities": "240214000", "cashAndShortTermInvestments": "70809000", "commonStockSharesOutstanding": "3965186", "intangibleAssetsExcludingGoodwill": "226000", "cashAndCashEquivalentsAtCarryingValue": "70809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4008000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64129000", "cashflowFromInvestment": "-57580000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16035000, "cost_of_revenue": 8921000, "gross_profit": 7114000, "research_and_development": null, "selling_general_admin": 5045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -846000, "depreciation_amortisation": 387000, "ebitda": -459000, "interest_expense": 7596000, "interest_income": null, "other_non_operating": null, "pretax_income": -846000, "tax_provision": -231000, "effective_tax_rate": null, "net_income": -615000, "net_income_continuing_ops": -546000, "net_income_to_common": -615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70809000, "short_term_investments": 90547000, "net_receivables": 7628000, "inventory": -78437000, "other_current_assets": null, "total_current_assets": 168984000, "net_ppe": null, "goodwill": 1107000, "intangible_assets": 226000, "goodwill_and_intangibles": 1333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 993747000, "total_assets": 1162731000, "short_term_debt": 207000000, "accounts_payable": 6693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 870072000, "long_term_debt": 30120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240214000, "total_liabilities": 1110286000, "total_debt": 237120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38127000, "total_equity": 52445000, "shares_outstanding": 3965186, "operating_cash_flow": 4008000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64129000, "free_cash_flow": 4140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-846000", "ebitda": "-459000", "netIncome": "-615000", "grossProfit": "7114000", "depreciation": "None", "totalRevenue": "16035000", "costOfRevenue": "8921000", "interestIncome": "15138000", "incomeBeforeTax": "-846000", "interestExpense": "7596000", "operatingIncome": "-846000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-231000", "reportedCurrency": "USD", "netInterestIncome": "7542000", "nonInterestIncome": "None", "operatingExpenses": "7960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "5045000", "netIncomeFromContinuingOperations": "-546000" }, "balance": { "goodwill": "1107000", "inventory": "-78437000", "commonStock": "106611000", "currentDebt": "None", "investments": "None", "totalAssets": "1162731000", "longTermDebt": "30120000", "shortTermDebt": "207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "226000", "reportedCurrency": "USD", "retainedEarnings": "-38127000", "totalLiabilities": "1110286000", "otherCurrentAssets": "78437000", "totalCurrentAssets": "168984000", "currentLongTermDebt": "None", "longTermInvestments": "100857000", "shortTermInvestments": "90547000", "currentNetReceivables": "7628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "993747000", "currentAccountsPayable": "6693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30262000", "shortLongTermDebtTotal": "237120000", "totalShareholderEquity": "52445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "870072000", "totalCurrentLiabilities": "870072000", "otherNonCurrentLiabilities": "3094000", "totalNonCurrentLiabilities": "240214000", "cashAndShortTermInvestments": "70809000", "commonStockSharesOutstanding": "3965186", "intangibleAssetsExcludingGoodwill": "226000", "cashAndCashEquivalentsAtCarryingValue": "70809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4008000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64129000", "cashflowFromInvestment": "-57580000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }