{ "ticker": { "uuid": "4f654c8d-43ca-4af2-9cef-79ff430129a0", "symbol": "KOD", "name": "Kodiak Sciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4f654c8d-43ca-4af2-9cef-79ff430129a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f654c8d-43ca-4af2-9cef-79ff430129a0/" }, "ticker_metadata": { "id": 6829, "uuid": "4f654c8d-43ca-4af2-9cef-79ff430129a0", "symbol": "KOD", "name": "Kodiak Sciences Inc", "asset_type": "equity", "market_cap": 2297254000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Kodiak Sciences Inc., a clinical-stage biopharmaceutical company, is dedicated to researching, developing, and marketing therapies to treat retinal diseases in the United States and international markets. The company is headquartered in Palo Alto, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f654c8d-43ca-4af2-9cef-79ff430129a0", "symbol": "KOD", "name": "Kodiak Sciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4f654c8d-43ca-4af2-9cef-79ff430129a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f654c8d-43ca-4af2-9cef-79ff430129a0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.48, "quality": 0.48, "momentum": 0.48, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 31.05, "market_cap": 1920737009.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.0576, "piotroski_f_score": 1, "momentum_12_1": 8.718, "volatility_252d": 1.3686 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.587207+00:00", "batch_id": "" }, "size": { "price_close": 31.05, "market_cap": 1920737009.25, "market_cap_usd": 1920737009.25, "enterprise_value": 1762867009.25, "shares_outstanding": 61859485, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 17.134, "ptbv_ratio": 17.134, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -13.1772, "ev_ebitda": null, "ev_ebit": -7.6423, "ev_sales": null, "ev_fcf": -12.0941, "earnings_yield": null, "fcf_yield": -0.0827, "price_to_sales": null, "price_to_book": 17.134, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.0576, "roa": -0.7538, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6319, "accruals_ratio": -0.2736, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1354, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0013, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7297, "net_debt_to_ebitda": 0.7711, "debt_to_assets": 0.0381, "interest_coverage": null, "current_ratio": 3.5354, "quick_ratio": 3.5354, "net_debt": -157870000, "local_beta": -0.0031, "volatility_252d": 1.3686, "volatility_60d": 2.8333, "max_drawdown_12m": -0.3085, "risk_adjusted_momentum": 6.3698 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0349, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2429, "price_return_3m": 0.249, "price_return_6m": 0.2757, "price_return_9m": 1.9515, "price_return_12m": 6.3578, "price_return_12m_ex1m": 8.718, "momentum_6m": 0.2757, "momentum_12m": 6.3578, "momentum_12_1": 8.718, "distance_from_52w_high": -0.3085, "distance_from_52w_low": 7.5773, "relative_strength": 6.1999 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 388000, "ebit_ttm": -230671000, "ebitda_ttm": -204739000, "net_income_ttm": -230664000, "eps_diluted_ttm": -3.7288, "operating_cash_flow_ttm": -146940000, "capital_expenditure_ttm": 1177999, "fcf_ttm": -145762001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 169530000, "total_current_assets": 175258000, "total_current_liabilities": 49573000, "net_ppe": null, "total_assets": 306006000, "total_debt": 11660000, "total_equity": 112101000, "net_working_capital": -32185000, "book_value_per_share": 1.8122, "retained_earnings": -1616863000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8122 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.48, "os_score": 0.49, "value_percentile": 0.48, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1696, "ticker_id": 6829, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.587207+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.05, "market_cap": 1920737009.25, "market_cap_usd": 1920737009.25, "enterprise_value": 1762867009.25, "shares_outstanding": 61859485, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.1339864, "ptbv_ratio": 17.1339864, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -13.17721351, "ev_ebitda": null, "ev_ebit": -7.64234346, "ev_sales": null, "ev_fcf": -12.0941466, "earnings_yield": null, "fcf_yield": -0.08268463, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.05764445, "roa": -0.75378914, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.63192349, "accruals_ratio": -0.27360248, "sbc_to_revenue": null, "debt_to_equity": 1.72973479, "net_debt_to_ebitda": 0.77107928, "debt_to_assets": 0.03810383, "interest_coverage": null, "current_ratio": 3.53535191, "quick_ratio": 3.53535191, "net_debt": -157870000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03490533, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.135425, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24286759, "price_return_3m": 0.24899437, "price_return_6m": 0.2756779, "price_return_9m": 1.95152091, "price_return_12m": 6.35781991, "price_return_12m_ex1m": 8.71800948, "distance_from_52w_high": -0.30846325, "distance_from_52w_low": 7.57734807, "relative_strength": 6.19987885, "local_beta": -0.0031, "volatility_252d": 1.368637, "volatility_60d": 2.833272, "max_drawdown_12m": -0.30846325, "revenue_ttm": 0, "gross_profit_ttm": 388000, "ebit_ttm": -230671000, "ebitda_ttm": -204739000, "net_income_ttm": -230664000, "eps_diluted_ttm": -3.72883803, "operating_cash_flow_ttm": -146940000, "capital_expenditure_ttm": 1177999, "fcf_ttm": -145762001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 169530000, "total_current_assets": 175258000, "total_current_liabilities": 49573000, "net_ppe": null, "total_assets": 306006000, "total_debt": 11660000, "total_equity": 112101000, "net_working_capital": -32185000, "book_value_per_share": 1.81218773, "retained_earnings": -1616863000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.81218773, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.05, "os": 0.49, "value": 0.48, "quality": 0.48, "momentum": 0.48, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0576, "momentum_12_1": 8.718, "complete_fields": { "id": 1696, "ticker_id": 6829, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.587207+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.05, "market_cap": 1920737009.25, "market_cap_usd": 1920737009.25, "enterprise_value": 1762867009.25, "shares_outstanding": 61859485, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.1339864, "ptbv_ratio": 17.1339864, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -13.17721351, "ev_ebitda": null, "ev_ebit": -7.64234346, "ev_sales": null, "ev_fcf": -12.0941466, "earnings_yield": null, "fcf_yield": -0.08268463, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.05764445, "roa": -0.75378914, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.63192349, "accruals_ratio": -0.27360248, "sbc_to_revenue": null, "debt_to_equity": 1.72973479, "net_debt_to_ebitda": 0.77107928, "debt_to_assets": 0.03810383, "interest_coverage": null, "current_ratio": 3.53535191, "quick_ratio": 3.53535191, "net_debt": -157870000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03490533, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.135425, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24286759, "price_return_3m": 0.24899437, "price_return_6m": 0.2756779, "price_return_9m": 1.95152091, "price_return_12m": 6.35781991, "price_return_12m_ex1m": 8.71800948, "distance_from_52w_high": -0.30846325, "distance_from_52w_low": 7.57734807, "relative_strength": 6.19987885, "local_beta": -0.0031, "volatility_252d": 1.368637, "volatility_60d": 2.833272, "max_drawdown_12m": -0.30846325, "revenue_ttm": 0, "gross_profit_ttm": 388000, "ebit_ttm": -230671000, "ebitda_ttm": -204739000, "net_income_ttm": -230664000, "eps_diluted_ttm": -3.72883803, "operating_cash_flow_ttm": -146940000, "capital_expenditure_ttm": 1177999, "fcf_ttm": -145762001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 169530000, "total_current_assets": 175258000, "total_current_liabilities": 49573000, "net_ppe": null, "total_assets": 306006000, "total_debt": 11660000, "total_equity": 112101000, "net_working_capital": -32185000, "book_value_per_share": 1.81218773, "retained_earnings": -1616863000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.81218773, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -234388000, "ebitda": -234388000, "pretax_income": -229967000, "tax_provision": null, "net_income": -229967000, "net_income_to_common": -229967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209862000, "total_current_assets": 214816000, "total_assets": 351533000, "short_term_debt": 12063000, "long_term_debt": null, "total_debt": 12063000, "total_liabilities": 194150000, "total_equity": 157383000, "shares_outstanding": 53208311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136008000, "capital_expenditure": 506000, "free_cash_flow": -135502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106147, "ticker_id": 6829, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-234388000", "netIncome": "-229967000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4517000", "incomeBeforeTax": "-229967000", "interestExpense": "0", "operatingIncome": "-234388000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4517000", "nonInterestIncome": "None", "operatingExpenses": "234388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52015000", "netIncomeFromContinuingOperations": "-229967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "351533000", "longTermDebt": "None", "shortTermDebt": "12063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1558705000", "totalLiabilities": "194150000", "otherCurrentAssets": "4954000", "totalCurrentAssets": "214816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136717000", "currentAccountsPayable": "12863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59180000", "totalShareholderEquity": "157383000", "capitalLeaseObligations": "59180000", "otherCurrentLiabilities": "20607000", "totalCurrentLiabilities": "45533000", "otherNonCurrentLiabilities": "101500000", "totalNonCurrentLiabilities": "148617000", "cashAndShortTermInvestments": "209862000", "commonStockSharesOutstanding": "53208311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136008000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178302000", "cashflowFromInvestment": "-506000", "stockBasedCompensation": "58863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 182373000, "selling_general_admin": 52015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -234388000, "depreciation_amortisation": null, "ebitda": -234388000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -229967000, "tax_provision": null, "effective_tax_rate": null, "net_income": -229967000, "net_income_continuing_ops": -229967000, "net_income_to_common": -229967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209862000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136717000, "total_assets": 351533000, "short_term_debt": 12063000, "accounts_payable": 12863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148617000, "total_liabilities": 194150000, "total_debt": 12063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1558705000, "total_equity": 157383000, "shares_outstanding": 53208311, "operating_cash_flow": -136008000, "stock_based_compensation": 58863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178302000, "free_cash_flow": -135502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-234388000", "netIncome": "-229967000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4517000", "incomeBeforeTax": "-229967000", "interestExpense": "0", "operatingIncome": "-234388000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4517000", "nonInterestIncome": "None", "operatingExpenses": "234388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52015000", "netIncomeFromContinuingOperations": "-229967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "351533000", "longTermDebt": "None", "shortTermDebt": "12063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1558705000", "totalLiabilities": "194150000", "otherCurrentAssets": "4954000", "totalCurrentAssets": "214816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136717000", "currentAccountsPayable": "12863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59180000", "totalShareholderEquity": "157383000", "capitalLeaseObligations": "59180000", "otherCurrentLiabilities": "20607000", "totalCurrentLiabilities": "45533000", "otherNonCurrentLiabilities": "101500000", "totalNonCurrentLiabilities": "148617000", "cashAndShortTermInvestments": "209862000", "commonStockSharesOutstanding": "53208311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136008000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178302000", "cashflowFromInvestment": "-506000", "stockBasedCompensation": "58863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26706000, "gross_profit": -26706000, "ebit": -176207000, "ebitda": -149501000, "pretax_income": -176207000, "tax_provision": null, "net_income": -176207000, "net_income_to_common": -176207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168074000, "total_current_assets": 171936000, "total_assets": 335578000, "short_term_debt": 10628000, "long_term_debt": null, "total_debt": 10628000, "total_liabilities": 185290000, "total_equity": 150288000, "shares_outstanding": 52583148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -117319000, "capital_expenditure": 400000, "free_cash_flow": -116919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106152, "ticker_id": 6829, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-176207000", "ebitda": "-149501000", "netIncome": "-176207000", "grossProfit": "-26706000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26706000", "interestIncome": "11148000", "incomeBeforeTax": "-176207000", "interestExpense": "0", "operatingIncome": "-186849000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11148000", "nonInterestIncome": "None", "operatingExpenses": "160143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26706000", "sellingGeneralAndAdministrative": "60754000", "netIncomeFromContinuingOperations": "-176207000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "335578000", "longTermDebt": "None", "shortTermDebt": "10628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1328738000", "totalLiabilities": "185290000", "otherCurrentAssets": "3862000", "totalCurrentAssets": "171936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163642000", "currentAccountsPayable": "3915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70345000", "totalShareholderEquity": "150288000", "capitalLeaseObligations": "70345000", "otherCurrentLiabilities": "11030000", "totalCurrentLiabilities": "25573000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "159717000", "cashAndShortTermInvestments": "168074000", "commonStockSharesOutstanding": "52583148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117319000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501000", "cashflowFromInvestment": "-755000", "stockBasedCompensation": "60213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 26706000, "gross_profit": -26706000, "research_and_development": 126095000, "selling_general_admin": 60754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -176207000, "depreciation_amortisation": 26706000, "ebitda": -149501000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -176207000, "tax_provision": null, "effective_tax_rate": null, "net_income": -176207000, "net_income_continuing_ops": -176207000, "net_income_to_common": -176207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168074000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163642000, "total_assets": 335578000, "short_term_debt": 10628000, "accounts_payable": 3915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159717000, "total_liabilities": 185290000, "total_debt": 10628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1328738000, "total_equity": 150288000, "shares_outstanding": 52583148, "operating_cash_flow": -117319000, "stock_based_compensation": 60213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 501000, "free_cash_flow": -116919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-176207000", "ebitda": "-149501000", "netIncome": "-176207000", "grossProfit": "-26706000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26706000", "interestIncome": "11148000", "incomeBeforeTax": "-176207000", "interestExpense": "0", "operatingIncome": "-186849000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11148000", "nonInterestIncome": "None", "operatingExpenses": "160143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26706000", "sellingGeneralAndAdministrative": "60754000", "netIncomeFromContinuingOperations": "-176207000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "335578000", "longTermDebt": "None", "shortTermDebt": "10628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1328738000", "totalLiabilities": "185290000", "otherCurrentAssets": "3862000", "totalCurrentAssets": "171936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163642000", "currentAccountsPayable": "3915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70345000", "totalShareholderEquity": "150288000", "capitalLeaseObligations": "70345000", "otherCurrentLiabilities": "11030000", "totalCurrentLiabilities": "25573000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "159717000", "cashAndShortTermInvestments": "168074000", "commonStockSharesOutstanding": "52583148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117319000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501000", "cashflowFromInvestment": "-755000", "stockBasedCompensation": "60213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25947000, "gross_profit": -25947000, "ebit": -260478000, "ebitda": -234531000, "pretax_income": -260491000, "tax_provision": null, "net_income": -260491000, "net_income_to_common": -260491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285507000, "total_current_assets": 289309000, "total_assets": 479372000, "short_term_debt": 9770000, "long_term_debt": null, "total_debt": 9770000, "total_liabilities": 213591000, "total_equity": 265781000, "shares_outstanding": 52414256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -154183000, "capital_expenditure": 41427000, "free_cash_flow": -112756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106157, "ticker_id": 6829, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-260478000", "ebitda": "-234531000", "netIncome": "-260491000", "grossProfit": "-25947000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25947000", "interestIncome": "16733000", "incomeBeforeTax": "-260491000", "interestExpense": "13000", "operatingIncome": "-277321000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16720000", "nonInterestIncome": "None", "operatingExpenses": "251374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25947000", "sellingGeneralAndAdministrative": "71023000", "netIncomeFromContinuingOperations": "-260491000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "479372000", "longTermDebt": "None", "shortTermDebt": "9770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1152531000", "totalLiabilities": "213591000", "otherCurrentAssets": "3802000", "totalCurrentAssets": "289309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190063000", "currentAccountsPayable": "13608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181632000", "totalShareholderEquity": "265781000", "capitalLeaseObligations": "81632000", "otherCurrentLiabilities": "18351000", "totalCurrentLiabilities": "41729000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "171862000", "cashAndShortTermInvestments": "285507000", "commonStockSharesOutstanding": "52414256", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "285507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-154183000", "capitalExpenditures": "41427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000", "cashflowFromInvestment": "249226000", "stockBasedCompensation": "88556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25947000, "gross_profit": -25947000, "research_and_development": 206298000, "selling_general_admin": 71023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260478000, "depreciation_amortisation": 25947000, "ebitda": -234531000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -260491000, "tax_provision": null, "effective_tax_rate": null, "net_income": -260491000, "net_income_continuing_ops": -260491000, "net_income_to_common": -260491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285507000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 289309000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190063000, "total_assets": 479372000, "short_term_debt": 9770000, "accounts_payable": 13608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171862000, "total_liabilities": 213591000, "total_debt": 9770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1152531000, "total_equity": 265781000, "shares_outstanding": 52414256, "operating_cash_flow": -154183000, "stock_based_compensation": 88556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 249226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31000, "free_cash_flow": -112756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-260478000", "ebitda": "-234531000", "netIncome": "-260491000", "grossProfit": "-25947000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25947000", "interestIncome": "16733000", "incomeBeforeTax": "-260491000", "interestExpense": "13000", "operatingIncome": "-277321000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16720000", "nonInterestIncome": "None", "operatingExpenses": "251374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25947000", "sellingGeneralAndAdministrative": "71023000", "netIncomeFromContinuingOperations": "-260491000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "479372000", "longTermDebt": "None", "shortTermDebt": "9770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1152531000", "totalLiabilities": "213591000", "otherCurrentAssets": "3802000", "totalCurrentAssets": "289309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190063000", "currentAccountsPayable": "13608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181632000", "totalShareholderEquity": "265781000", "capitalLeaseObligations": "81632000", "otherCurrentLiabilities": "18351000", "totalCurrentLiabilities": "41729000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "171862000", "cashAndShortTermInvestments": "285507000", "commonStockSharesOutstanding": "52414256", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "285507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-154183000", "capitalExpenditures": "41427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000", "cashflowFromInvestment": "249226000", "stockBasedCompensation": "88556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11001000, "gross_profit": -11001000, "ebit": -333805000, "ebitda": -322804000, "pretax_income": -333823000, "tax_provision": 7345515, "net_income": -333823000, "net_income_to_common": -333823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190433000, "total_current_assets": 486005000, "total_assets": 666628000, "short_term_debt": 9926000, "long_term_debt": null, "total_debt": 9926000, "total_liabilities": 230461000, "total_equity": 436167000, "shares_outstanding": 52249620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -206459000, "capital_expenditure": 47363000, "free_cash_flow": -159096000, "dividends_paid": 7907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106162, "ticker_id": 6829, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-333805000", "ebitda": "-322804000", "netIncome": "-333823000", "grossProfit": "-11001000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11001000", "interestIncome": "7071000", "incomeBeforeTax": "-333823000", "interestExpense": "18000", "operatingIncome": "-341379000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7345515", "reportedCurrency": "USD", "netInterestIncome": "7053000", "nonInterestIncome": "None", "operatingExpenses": "330378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267591000", "otherNonOperatingIncome": "7574000", "costofGoodsAndServicesSold": "11001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11001000", "sellingGeneralAndAdministrative": "73788000", "netIncomeFromContinuingOperations": "-333823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "666628000", "longTermDebt": "None", "shortTermDebt": "9926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-892040000", "totalLiabilities": "230461000", "otherCurrentAssets": "7072000", "totalCurrentAssets": "486005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "288500000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180623000", "currentAccountsPayable": "9130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56384000", "shortLongTermDebtTotal": "187729000", "totalShareholderEquity": "436167000", "capitalLeaseObligations": "87733000", "otherCurrentLiabilities": "33440000", "totalCurrentLiabilities": "52496000", "otherNonCurrentLiabilities": "177965000", "totalNonCurrentLiabilities": "177965000", "cashAndShortTermInvestments": "190433000", "commonStockSharesOutstanding": "52249620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-333823000", "profitLoss": "None", "dividendPayout": "7907000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-206459000", "capitalExpenditures": "47363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1895000", "cashflowFromInvestment": "-336513000", "stockBasedCompensation": "106033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-541077000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11001000, "gross_profit": -11001000, "research_and_development": 267591000, "selling_general_admin": 73788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -333805000, "depreciation_amortisation": 11001000, "ebitda": -322804000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -333823000, "tax_provision": 7345515, "effective_tax_rate": null, "net_income": -333823000, "net_income_continuing_ops": -333823000, "net_income_to_common": -333823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190433000, "short_term_investments": 288500000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 486005000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180623000, "total_assets": 666628000, "short_term_debt": 9926000, "accounts_payable": 9130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177965000, "total_liabilities": 230461000, "total_debt": 9926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -892040000, "total_equity": 436167000, "shares_outstanding": 52249620, "operating_cash_flow": -206459000, "stock_based_compensation": 106033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336513000, "dividends_paid": 7907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1895000, "free_cash_flow": -159096000, "net_change_in_cash": -541077000 }, "raw_data": { "income": { "ebit": "-333805000", "ebitda": "-322804000", "netIncome": "-333823000", "grossProfit": "-11001000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11001000", "interestIncome": "7071000", "incomeBeforeTax": "-333823000", "interestExpense": "18000", "operatingIncome": "-341379000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7345515", "reportedCurrency": "USD", "netInterestIncome": "7053000", "nonInterestIncome": "None", "operatingExpenses": "330378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267591000", "otherNonOperatingIncome": "7574000", "costofGoodsAndServicesSold": "11001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11001000", "sellingGeneralAndAdministrative": "73788000", "netIncomeFromContinuingOperations": "-333823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "666628000", "longTermDebt": "None", "shortTermDebt": "9926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-892040000", "totalLiabilities": "230461000", "otherCurrentAssets": "7072000", "totalCurrentAssets": "486005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "288500000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180623000", "currentAccountsPayable": "9130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56384000", "shortLongTermDebtTotal": "187729000", "totalShareholderEquity": "436167000", "capitalLeaseObligations": "87733000", "otherCurrentLiabilities": "33440000", "totalCurrentLiabilities": "52496000", "otherNonCurrentLiabilities": "177965000", "totalNonCurrentLiabilities": "177965000", "cashAndShortTermInvestments": "190433000", "commonStockSharesOutstanding": "52249620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-333823000", "profitLoss": "None", "dividendPayout": "7907000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-206459000", "capitalExpenditures": "47363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1895000", "cashflowFromInvestment": "-336513000", "stockBasedCompensation": "106033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-541077000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8711000, "gross_profit": -8711000, "ebit": -266968000, "ebitda": -258257000, "pretax_income": -266990000, "tax_provision": -153558, "net_income": -266990000, "net_income_to_common": -266990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731510000, "total_current_assets": 734811000, "total_assets": 904220000, "short_term_debt": 3933000, "long_term_debt": null, "total_debt": 3933000, "total_liabilities": 240900000, "total_equity": 663320000, "shares_outstanding": 51788918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -182270000, "capital_expenditure": 63298000, "free_cash_flow": -118972000, "dividends_paid": 10041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106167, "ticker_id": 6829, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-266968000", "ebitda": "-258257000", "netIncome": "-266990000", "grossProfit": "-8711000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8711000", "interestIncome": "298000", "incomeBeforeTax": "-266990000", "interestExpense": "22000", "operatingIncome": "-267051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-153558", "reportedCurrency": "USD", "netInterestIncome": "276000", "nonInterestIncome": "None", "operatingExpenses": "258339999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217340000", "otherNonOperatingIncome": "83000", "costofGoodsAndServicesSold": "8711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8711000", "sellingGeneralAndAdministrative": "49711000", "netIncomeFromContinuingOperations": "-266990000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "904220000", "longTermDebt": "None", "shortTermDebt": "3933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-558217000", "totalLiabilities": "240900000", "otherCurrentAssets": "3301000", "totalCurrentAssets": "734811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169409000", "currentAccountsPayable": "12431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108074000", "shortLongTermDebtTotal": "179939000", "totalShareholderEquity": "663320000", "capitalLeaseObligations": "79996000", "otherCurrentLiabilities": "48319000", "totalCurrentLiabilities": "64683000", "otherNonCurrentLiabilities": "176217000", "totalNonCurrentLiabilities": "176216999", "cashAndShortTermInvestments": "731510000", "commonStockSharesOutstanding": "51788918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "731510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266990000", "profitLoss": "None", "dividendPayout": "10041000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182270000", "capitalExpenditures": "63298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8182000", "cashflowFromInvestment": "-38798000", "stockBasedCompensation": "61385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-212886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8711000, "gross_profit": -8711000, "research_and_development": 217340000, "selling_general_admin": 49711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -266968000, "depreciation_amortisation": 8711000, "ebitda": -258257000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -266990000, "tax_provision": -153558, "effective_tax_rate": null, "net_income": -266990000, "net_income_continuing_ops": -266990000, "net_income_to_common": -266990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731510000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 734811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169409000, "total_assets": 904220000, "short_term_debt": 3933000, "accounts_payable": 12431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176216999, "total_liabilities": 240900000, "total_debt": 3933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -558217000, "total_equity": 663320000, "shares_outstanding": 51788918, "operating_cash_flow": -182270000, "stock_based_compensation": 61385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38798000, "dividends_paid": 10041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8182000, "free_cash_flow": -118972000, "net_change_in_cash": -212886000 }, "raw_data": { "income": { "ebit": "-266968000", "ebitda": "-258257000", "netIncome": "-266990000", "grossProfit": "-8711000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8711000", "interestIncome": "298000", "incomeBeforeTax": "-266990000", "interestExpense": "22000", "operatingIncome": "-267051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-153558", "reportedCurrency": "USD", "netInterestIncome": "276000", "nonInterestIncome": "None", "operatingExpenses": "258339999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217340000", "otherNonOperatingIncome": "83000", "costofGoodsAndServicesSold": "8711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8711000", "sellingGeneralAndAdministrative": "49711000", "netIncomeFromContinuingOperations": "-266990000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "904220000", "longTermDebt": "None", "shortTermDebt": "3933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-558217000", "totalLiabilities": "240900000", "otherCurrentAssets": "3301000", "totalCurrentAssets": "734811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169409000", "currentAccountsPayable": "12431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108074000", "shortLongTermDebtTotal": "179939000", "totalShareholderEquity": "663320000", "capitalLeaseObligations": "79996000", "otherCurrentLiabilities": "48319000", "totalCurrentLiabilities": "64683000", "otherNonCurrentLiabilities": "176217000", "totalNonCurrentLiabilities": "176216999", "cashAndShortTermInvestments": "731510000", "commonStockSharesOutstanding": "51788918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "731510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266990000", "profitLoss": "None", "dividendPayout": "10041000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182270000", "capitalExpenditures": "63298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8182000", "cashflowFromInvestment": "-38798000", "stockBasedCompensation": "61385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-212886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4208000, "gross_profit": -4208000, "ebit": -133071000, "ebitda": -128863000, "pretax_income": -133096000, "tax_provision": 2729703, "net_income": -133096000, "net_income_to_common": -133096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944396000, "total_current_assets": 972005000, "total_assets": 1067347000, "short_term_debt": 2374000, "long_term_debt": null, "total_debt": 2374000, "total_liabilities": 206596000, "total_equity": 860751000, "shares_outstanding": 45741845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83428000, "capital_expenditure": 6998000, "free_cash_flow": -76430000, "dividends_paid": 6248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106172, "ticker_id": 6829, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133071000", "ebitda": "-128863000", "netIncome": "-133096000", "grossProfit": "-4208000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4208000", "interestIncome": "2902000", "incomeBeforeTax": "-133096000", "interestExpense": "25000", "operatingIncome": "-136007000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2729703", "reportedCurrency": "USD", "netInterestIncome": "2877000", "nonInterestIncome": "None", "operatingExpenses": "131799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107389000", "otherNonOperatingIncome": "2936000", "costofGoodsAndServicesSold": "4208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4208000", "sellingGeneralAndAdministrative": "28618000", "netIncomeFromContinuingOperations": "-133096000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1067347000", "longTermDebt": "None", "shortTermDebt": "2374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291227000", "totalLiabilities": "206596000", "otherCurrentAssets": "3031000", "totalCurrentAssets": "972005000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "24578000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95342000", "currentAccountsPayable": "8646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5136000", "shortLongTermDebtTotal": "77402000", "totalShareholderEquity": "860751000", "capitalLeaseObligations": "77402000", "otherCurrentLiabilities": "20402000", "totalCurrentLiabilities": "31422000", "otherNonCurrentLiabilities": "175174000", "totalNonCurrentLiabilities": "175174000", "cashAndShortTermInvestments": "944396000", "commonStockSharesOutstanding": "45741845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "944396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133096000", "profitLoss": "None", "dividendPayout": "6248000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83428000", "capitalExpenditures": "6998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "717377000", "cashflowFromInvestment": "104834000", "stockBasedCompensation": "30668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "738783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4208000, "gross_profit": -4208000, "research_and_development": 107389000, "selling_general_admin": 28618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133071000, "depreciation_amortisation": 4208000, "ebitda": -128863000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -133096000, "tax_provision": 2729703, "effective_tax_rate": null, "net_income": -133096000, "net_income_continuing_ops": -133096000, "net_income_to_common": -133096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944396000, "short_term_investments": 24578000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 972005000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95342000, "total_assets": 1067347000, "short_term_debt": 2374000, "accounts_payable": 8646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31422000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175174000, "total_liabilities": 206596000, "total_debt": 2374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291227000, "total_equity": 860751000, "shares_outstanding": 45741845, "operating_cash_flow": -83428000, "stock_based_compensation": 30668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104834000, "dividends_paid": 6248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 717377000, "free_cash_flow": -76430000, "net_change_in_cash": 738783000 }, "raw_data": { "income": { "ebit": "-133071000", "ebitda": "-128863000", "netIncome": "-133096000", "grossProfit": "-4208000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4208000", "interestIncome": "2902000", "incomeBeforeTax": "-133096000", "interestExpense": "25000", "operatingIncome": "-136007000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2729703", "reportedCurrency": "USD", "netInterestIncome": "2877000", "nonInterestIncome": "None", "operatingExpenses": "131799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107389000", "otherNonOperatingIncome": "2936000", "costofGoodsAndServicesSold": "4208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4208000", "sellingGeneralAndAdministrative": "28618000", "netIncomeFromContinuingOperations": "-133096000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1067347000", "longTermDebt": "None", "shortTermDebt": "2374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291227000", "totalLiabilities": "206596000", "otherCurrentAssets": "3031000", "totalCurrentAssets": "972005000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "24578000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95342000", "currentAccountsPayable": "8646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5136000", "shortLongTermDebtTotal": "77402000", "totalShareholderEquity": "860751000", "capitalLeaseObligations": "77402000", "otherCurrentLiabilities": "20402000", "totalCurrentLiabilities": "31422000", "otherNonCurrentLiabilities": "175174000", "totalNonCurrentLiabilities": "175174000", "cashAndShortTermInvestments": "944396000", "commonStockSharesOutstanding": "45741845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "944396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133096000", "profitLoss": "None", "dividendPayout": "6248000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83428000", "capitalExpenditures": "6998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "717377000", "cashflowFromInvestment": "104834000", "stockBasedCompensation": "30668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "738783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 911000, "gross_profit": -911000, "ebit": -47357000, "ebitda": -46446000, "pretax_income": -47365000, "tax_provision": -638000, "net_income": -47365000, "net_income_to_common": -47365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211797000, "total_current_assets": 339230000, "total_assets": 358866000, "short_term_debt": 434000, "long_term_debt": null, "total_debt": 434000, "total_liabilities": 13507000, "total_equity": 345359000, "shares_outstanding": 37853616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39146000, "capital_expenditure": 437000, "free_cash_flow": -38709000, "dividends_paid": 2287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106177, "ticker_id": 6829, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47357000", "ebitda": "-46446000", "netIncome": "-47365000", "grossProfit": "-911000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "911000", "interestIncome": "1568000", "incomeBeforeTax": "-47365000", "interestExpense": "8000", "operatingIncome": "-49190000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-638000", "reportedCurrency": "USD", "netInterestIncome": "1560000", "nonInterestIncome": "None", "operatingExpenses": "48279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37506000", "otherNonOperatingIncome": "1833000", "costofGoodsAndServicesSold": "911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "911000", "sellingGeneralAndAdministrative": "11684000", "netIncomeFromContinuingOperations": "-47365000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "358866000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158131000", "totalLiabilities": "13507000", "otherCurrentAssets": "2749000", "totalCurrentAssets": "339230000", "currentLongTermDebt": "None", "longTermInvestments": "11696000", "shortTermInvestments": "124684000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19635999", "currentAccountsPayable": "2619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2786000", "shortLongTermDebtTotal": "1935000", "totalShareholderEquity": "345359000", "capitalLeaseObligations": "1935000", "otherCurrentLiabilities": "8658000", "totalCurrentLiabilities": "11711000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "1795999", "cashAndShortTermInvestments": "211797000", "commonStockSharesOutstanding": "37853616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47365000", "profitLoss": "None", "dividendPayout": "2287000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39146000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299687000", "cashflowFromInvestment": "-136998000", "stockBasedCompensation": "6110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "123543000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 911000, "gross_profit": -911000, "research_and_development": 37506000, "selling_general_admin": 11684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47357000, "depreciation_amortisation": 911000, "ebitda": -46446000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -47365000, "tax_provision": -638000, "effective_tax_rate": null, "net_income": -47365000, "net_income_continuing_ops": -47365000, "net_income_to_common": -47365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211797000, "short_term_investments": 124684000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 339230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19635999, "total_assets": 358866000, "short_term_debt": 434000, "accounts_payable": 2619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11711000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1795999, "total_liabilities": 13507000, "total_debt": 434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158131000, "total_equity": 345359000, "shares_outstanding": 37853616, "operating_cash_flow": -39146000, "stock_based_compensation": 6110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136998000, "dividends_paid": 2287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 299687000, "free_cash_flow": -38709000, "net_change_in_cash": 123543000 }, "raw_data": { "income": { "ebit": "-47357000", "ebitda": "-46446000", "netIncome": "-47365000", "grossProfit": "-911000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "911000", "interestIncome": "1568000", "incomeBeforeTax": "-47365000", "interestExpense": "8000", "operatingIncome": "-49190000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-638000", "reportedCurrency": "USD", "netInterestIncome": "1560000", "nonInterestIncome": "None", "operatingExpenses": "48279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37506000", "otherNonOperatingIncome": "1833000", "costofGoodsAndServicesSold": "911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "911000", "sellingGeneralAndAdministrative": "11684000", "netIncomeFromContinuingOperations": "-47365000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "358866000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158131000", "totalLiabilities": "13507000", "otherCurrentAssets": "2749000", "totalCurrentAssets": "339230000", "currentLongTermDebt": "None", "longTermInvestments": "11696000", "shortTermInvestments": "124684000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19635999", "currentAccountsPayable": "2619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2786000", "shortLongTermDebtTotal": "1935000", "totalShareholderEquity": "345359000", "capitalLeaseObligations": "1935000", "otherCurrentLiabilities": "8658000", "totalCurrentLiabilities": "11711000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "1795999", "cashAndShortTermInvestments": "211797000", "commonStockSharesOutstanding": "37853616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47365000", "profitLoss": "None", "dividendPayout": "2287000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39146000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299687000", "cashflowFromInvestment": "-136998000", "stockBasedCompensation": "6110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "123543000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 490000, "gross_profit": -490000, "ebit": -35924000, "ebitda": -35434000, "pretax_income": -41443000, "tax_provision": -9550000, "net_income": -41443000, "net_income_to_common": -41443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88254000, "total_current_assets": 90449000, "total_assets": 92189000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5356000, "total_equity": 86833000, "shares_outstanding": 35871045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29031000, "capital_expenditure": 581000, "free_cash_flow": -28450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106182, "ticker_id": 6829, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35924000", "ebitda": "-35434000", "netIncome": "-41443000", "grossProfit": "-490000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "490000", "interestIncome": "3531000", "incomeBeforeTax": "-41443000", "interestExpense": "5519000", "operatingIncome": "-26374000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9550000", "reportedCurrency": "USD", "netInterestIncome": "-5519000", "nonInterestIncome": "None", "operatingExpenses": "26374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18793000", "otherNonOperatingIncome": "-9550000", "costofGoodsAndServicesSold": "490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "7581000", "netIncomeFromContinuingOperations": "-41443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "92189000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110766000", "totalLiabilities": "5356000", "otherCurrentAssets": "4390000", "totalCurrentAssets": "90449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1740000", "currentAccountsPayable": "1050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1097000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "86833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3776000", "totalCurrentLiabilities": "4826000", "otherNonCurrentLiabilities": "530000", "totalNonCurrentLiabilities": "530000", "cashAndShortTermInvestments": "88254000", "commonStockSharesOutstanding": "35871045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29031000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116471000", "cashflowFromInvestment": "-581000", "stockBasedCompensation": "2665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86859000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 490000, "gross_profit": -490000, "research_and_development": 18793000, "selling_general_admin": 7581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35924000, "depreciation_amortisation": 490000, "ebitda": -35434000, "interest_expense": 5519000, "interest_income": null, "other_non_operating": null, "pretax_income": -41443000, "tax_provision": -9550000, "effective_tax_rate": null, "net_income": -41443000, "net_income_continuing_ops": -41443000, "net_income_to_common": -41443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1740000, "total_assets": 92189000, "short_term_debt": null, "accounts_payable": 1050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530000, "total_liabilities": 5356000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110766000, "total_equity": 86833000, "shares_outstanding": 35871045, "operating_cash_flow": -29031000, "stock_based_compensation": 2665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116471000, "free_cash_flow": -28450000, "net_change_in_cash": 86859000 }, "raw_data": { "income": { "ebit": "-35924000", "ebitda": "-35434000", "netIncome": "-41443000", "grossProfit": "-490000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "490000", "interestIncome": "3531000", "incomeBeforeTax": "-41443000", "interestExpense": "5519000", "operatingIncome": "-26374000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9550000", "reportedCurrency": "USD", "netInterestIncome": "-5519000", "nonInterestIncome": "None", "operatingExpenses": "26374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18793000", "otherNonOperatingIncome": "-9550000", "costofGoodsAndServicesSold": "490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "7581000", "netIncomeFromContinuingOperations": "-41443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "92189000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110766000", "totalLiabilities": "5356000", "otherCurrentAssets": "4390000", "totalCurrentAssets": "90449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1740000", "currentAccountsPayable": "1050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1097000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "86833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3776000", "totalCurrentLiabilities": "4826000", "otherNonCurrentLiabilities": "530000", "totalNonCurrentLiabilities": "530000", "cashAndShortTermInvestments": "88254000", "commonStockSharesOutstanding": "35871045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29031000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116471000", "cashflowFromInvestment": "-581000", "stockBasedCompensation": "2665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86859000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6340000, "gross_profit": -6340000, "ebit": -59777000, "ebitda": -53437000, "pretax_income": -58158000, "tax_provision": null, "net_income": -58158000, "net_income_to_common": -58158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169530000, "total_current_assets": 175258000, "total_assets": 306006000, "short_term_debt": 11660000, "long_term_debt": null, "total_debt": 11660000, "total_liabilities": 193905000, "total_equity": 112101000, "shares_outstanding": 61859485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40009000, "capital_expenditure": 942000, "free_cash_flow": -39067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106145, "ticker_id": 6829, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59777000", "ebitda": "-53437000", "netIncome": "-58158000", "grossProfit": "-6340000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6340000", "interestIncome": "1641000", "incomeBeforeTax": "-58158000", "interestExpense": "None", "operatingIncome": "-59777000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1641000", "nonInterestIncome": "None", "operatingExpenses": "59777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6340000", "sellingGeneralAndAdministrative": "11230000", "netIncomeFromContinuingOperations": "-58158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "306006000", "longTermDebt": "None", "shortTermDebt": "11660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1616863000", "totalLiabilities": "193905000", "otherCurrentAssets": "5728000", "totalCurrentAssets": "175258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130748000", "currentAccountsPayable": "11344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55992000", "totalShareholderEquity": "112101000", "capitalLeaseObligations": "55992000", "otherCurrentLiabilities": "26569000", "totalCurrentLiabilities": "49573000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "144332000", "cashAndShortTermInvestments": "169530000", "commonStockSharesOutstanding": "61859485", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40009000", "capitalExpenditures": "942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619000", "cashflowFromInvestment": "-942000", "stockBasedCompensation": "12155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6340000, "gross_profit": -6340000, "research_and_development": 48547000, "selling_general_admin": 11230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59777000, "depreciation_amortisation": 6340000, "ebitda": -53437000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -58158000, "tax_provision": null, "effective_tax_rate": null, "net_income": -58158000, "net_income_continuing_ops": -58158000, "net_income_to_common": -58158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 175258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130748000, "total_assets": 306006000, "short_term_debt": 11660000, "accounts_payable": 11344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144332000, "total_liabilities": 193905000, "total_debt": 11660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1616863000, "total_equity": 112101000, "shares_outstanding": 61859485, "operating_cash_flow": -40009000, "stock_based_compensation": 12155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 619000, "free_cash_flow": -39067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59777000", "ebitda": "-53437000", "netIncome": "-58158000", "grossProfit": "-6340000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6340000", "interestIncome": "1641000", "incomeBeforeTax": "-58158000", "interestExpense": "None", "operatingIncome": "-59777000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1641000", "nonInterestIncome": "None", "operatingExpenses": "59777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6340000", "sellingGeneralAndAdministrative": "11230000", "netIncomeFromContinuingOperations": "-58158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "306006000", "longTermDebt": "None", "shortTermDebt": "11660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1616863000", "totalLiabilities": "193905000", "otherCurrentAssets": "5728000", "totalCurrentAssets": "175258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130748000", "currentAccountsPayable": "11344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55992000", "totalShareholderEquity": "112101000", "capitalLeaseObligations": "55992000", "otherCurrentLiabilities": "26569000", "totalCurrentLiabilities": "49573000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "144332000", "cashAndShortTermInvestments": "169530000", "commonStockSharesOutstanding": "61859485", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40009000", "capitalExpenditures": "942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619000", "cashflowFromInvestment": "-942000", "stockBasedCompensation": "12155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -19805000, "gross_profit": 19805000, "ebit": -53032000, "ebitda": -46517000, "pretax_income": -56736000, "tax_provision": null, "net_income": -56736000, "net_income_to_common": -56736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209862000, "total_current_assets": 214816000, "total_assets": 351533000, "short_term_debt": 12063000, "long_term_debt": null, "total_debt": 12063000, "total_liabilities": 194150000, "total_equity": 157383000, "shares_outstanding": 53208311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39378000, "capital_expenditure": 43000, "free_cash_flow": -39335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106146, "ticker_id": 6829, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53032000", "ebitda": "-46517000", "netIncome": "-56736000", "grossProfit": "19805000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-19805000", "interestIncome": "757000", "incomeBeforeTax": "-56736000", "interestExpense": "None", "operatingIncome": "-57453000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "757000", "nonInterestIncome": "None", "operatingExpenses": "57453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-19805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6515000", "sellingGeneralAndAdministrative": "11960000", "netIncomeFromContinuingOperations": "-56736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "351533000", "longTermDebt": "None", "shortTermDebt": "12063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1558705000", "totalLiabilities": "194150000", "otherCurrentAssets": "4954000", "totalCurrentAssets": "214816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136717000", "currentAccountsPayable": "12863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59180000", "totalShareholderEquity": "157383000", "capitalLeaseObligations": "59180000", "otherCurrentLiabilities": "20607000", "totalCurrentLiabilities": "45533000", "otherNonCurrentLiabilities": "101500000", "totalNonCurrentLiabilities": "148617000", "cashAndShortTermInvestments": "209862000", "commonStockSharesOutstanding": "53208311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39378000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177245000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "27331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -19805000, "gross_profit": 19805000, "research_and_development": 45493000, "selling_general_admin": 11960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53032000, "depreciation_amortisation": 6515000, "ebitda": -46517000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56736000, "tax_provision": null, "effective_tax_rate": null, "net_income": -56736000, "net_income_continuing_ops": -56736000, "net_income_to_common": -56736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209862000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136717000, "total_assets": 351533000, "short_term_debt": 12063000, "accounts_payable": 12863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148617000, "total_liabilities": 194150000, "total_debt": 12063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1558705000, "total_equity": 157383000, "shares_outstanding": 53208311, "operating_cash_flow": -39378000, "stock_based_compensation": 27331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177245000, "free_cash_flow": -39335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53032000", "ebitda": "-46517000", "netIncome": "-56736000", "grossProfit": "19805000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-19805000", "interestIncome": "757000", "incomeBeforeTax": "-56736000", "interestExpense": "None", "operatingIncome": "-57453000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "757000", "nonInterestIncome": "None", "operatingExpenses": "57453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-19805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6515000", "sellingGeneralAndAdministrative": "11960000", "netIncomeFromContinuingOperations": "-56736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "351533000", "longTermDebt": "None", "shortTermDebt": "12063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1558705000", "totalLiabilities": "194150000", "otherCurrentAssets": "4954000", "totalCurrentAssets": "214816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136717000", "currentAccountsPayable": "12863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59180000", "totalShareholderEquity": "157383000", "capitalLeaseObligations": "59180000", "otherCurrentLiabilities": "20607000", "totalCurrentLiabilities": "45533000", "otherNonCurrentLiabilities": "101500000", "totalNonCurrentLiabilities": "148617000", "cashAndShortTermInvestments": "209862000", "commonStockSharesOutstanding": "53208311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39378000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177245000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "27331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6539000, "gross_profit": -6539000, "ebit": -62352000, "ebitda": -55813000, "pretax_income": -61457000, "tax_provision": null, "net_income": -61457000, "net_income_to_common": -61457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72038000, "total_current_assets": 75728000, "total_assets": 218069000, "short_term_debt": 11753000, "long_term_debt": null, "total_debt": 11753000, "total_liabilities": 194377000, "total_equity": 23692000, "shares_outstanding": 52859308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32880000, "capital_expenditure": 59999, "free_cash_flow": -32820001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106148, "ticker_id": 6829, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62352000", "ebitda": "-55813000", "netIncome": "-61457000", "grossProfit": "-6539000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6539000", "interestIncome": "917000", "incomeBeforeTax": "-61457000", "interestExpense": "None", "operatingIncome": "-62352000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "917000", "nonInterestIncome": "None", "operatingExpenses": "62352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6539000", "sellingGeneralAndAdministrative": "11876000", "netIncomeFromContinuingOperations": "-61457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "218069000", "longTermDebt": "None", "shortTermDebt": "11753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1501969000", "totalLiabilities": "194377000", "otherCurrentAssets": "3690000", "totalCurrentAssets": "75728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142341000", "currentAccountsPayable": "10371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62201000", "totalShareholderEquity": "23692000", "capitalLeaseObligations": "62201000", "otherCurrentLiabilities": "20305000", "totalCurrentLiabilities": "42429000", "otherNonCurrentLiabilities": "101500000", "totalNonCurrentLiabilities": "151948000", "cashAndShortTermInvestments": "72038000", "commonStockSharesOutstanding": "52859308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32880000", "capitalExpenditures": "59999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "813000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "14046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6539000, "gross_profit": -6539000, "research_and_development": 50476000, "selling_general_admin": 11876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62352000, "depreciation_amortisation": 6539000, "ebitda": -55813000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61457000, "tax_provision": null, "effective_tax_rate": null, "net_income": -61457000, "net_income_continuing_ops": -61457000, "net_income_to_common": -61457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72038000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142341000, "total_assets": 218069000, "short_term_debt": 11753000, "accounts_payable": 10371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151948000, "total_liabilities": 194377000, "total_debt": 11753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1501969000, "total_equity": 23692000, "shares_outstanding": 52859308, "operating_cash_flow": -32880000, "stock_based_compensation": 14046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 813000, "free_cash_flow": -32820001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62352000", "ebitda": "-55813000", "netIncome": "-61457000", "grossProfit": "-6539000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6539000", "interestIncome": "917000", "incomeBeforeTax": "-61457000", "interestExpense": "None", "operatingIncome": "-62352000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "917000", "nonInterestIncome": "None", "operatingExpenses": "62352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6539000", "sellingGeneralAndAdministrative": "11876000", "netIncomeFromContinuingOperations": "-61457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "218069000", "longTermDebt": "None", "shortTermDebt": "11753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1501969000", "totalLiabilities": "194377000", "otherCurrentAssets": "3690000", "totalCurrentAssets": "75728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142341000", "currentAccountsPayable": "10371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62201000", "totalShareholderEquity": "23692000", "capitalLeaseObligations": "62201000", "otherCurrentLiabilities": "20305000", "totalCurrentLiabilities": "42429000", "otherNonCurrentLiabilities": "101500000", "totalNonCurrentLiabilities": "151948000", "cashAndShortTermInvestments": "72038000", "commonStockSharesOutstanding": "52859308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32880000", "capitalExpenditures": "59999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "813000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "14046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6538000, "gross_profit": -6538000, "ebit": -55510000, "ebitda": -48972000, "pretax_income": -54313000, "tax_provision": null, "net_income": -54313000, "net_income_to_common": -54313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104165000, "total_current_assets": 107919000, "total_assets": 256725000, "short_term_debt": 11288000, "long_term_debt": null, "total_debt": 11288000, "total_liabilities": 186435000, "total_equity": 70290000, "shares_outstanding": 52779162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34673000, "capital_expenditure": 133000, "free_cash_flow": -34540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106149, "ticker_id": 6829, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55510000", "ebitda": "-48972000", "netIncome": "-54313000", "grossProfit": "-6538000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6538000", "interestIncome": "1241000", "incomeBeforeTax": "-54313000", "interestExpense": "None", "operatingIncome": "-55510000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1241000", "nonInterestIncome": "None", "operatingExpenses": "55510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6538000", "sellingGeneralAndAdministrative": "12750000", "netIncomeFromContinuingOperations": "-54313000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "256725000", "longTermDebt": "None", "shortTermDebt": "11288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1440512000", "totalLiabilities": "186435000", "otherCurrentAssets": "3754000", "totalCurrentAssets": "107919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148806000", "currentAccountsPayable": "5057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65212000", "totalShareholderEquity": "70290000", "capitalLeaseObligations": "65212000", "otherCurrentLiabilities": "14666000", "totalCurrentLiabilities": "31011000", "otherNonCurrentLiabilities": "101500000", "totalNonCurrentLiabilities": "155424000", "cashAndShortTermInvestments": "104165000", "commonStockSharesOutstanding": "52779162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34673000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "15641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6538000, "gross_profit": -6538000, "research_and_development": 42760000, "selling_general_admin": 12750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55510000, "depreciation_amortisation": 6538000, "ebitda": -48972000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -54313000, "tax_provision": null, "effective_tax_rate": null, "net_income": -54313000, "net_income_continuing_ops": -54313000, "net_income_to_common": -54313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104165000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 107919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148806000, "total_assets": 256725000, "short_term_debt": 11288000, "accounts_payable": 5057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31011000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155424000, "total_liabilities": 186435000, "total_debt": 11288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1440512000, "total_equity": 70290000, "shares_outstanding": 52779162, "operating_cash_flow": -34673000, "stock_based_compensation": 15641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120000, "free_cash_flow": -34540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55510000", "ebitda": "-48972000", "netIncome": "-54313000", "grossProfit": "-6538000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6538000", "interestIncome": "1241000", "incomeBeforeTax": "-54313000", "interestExpense": "None", "operatingIncome": "-55510000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1241000", "nonInterestIncome": "None", "operatingExpenses": "55510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6538000", "sellingGeneralAndAdministrative": "12750000", "netIncomeFromContinuingOperations": "-54313000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "256725000", "longTermDebt": "None", "shortTermDebt": "11288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1440512000", "totalLiabilities": "186435000", "otherCurrentAssets": "3754000", "totalCurrentAssets": "107919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148806000", "currentAccountsPayable": "5057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65212000", "totalShareholderEquity": "70290000", "capitalLeaseObligations": "65212000", "otherCurrentLiabilities": "14666000", "totalCurrentLiabilities": "31011000", "otherNonCurrentLiabilities": "101500000", "totalNonCurrentLiabilities": "155424000", "cashAndShortTermInvestments": "104165000", "commonStockSharesOutstanding": "52779162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34673000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "15641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6728000, "gross_profit": -6728000, "ebit": -59073000, "ebitda": -52345000, "pretax_income": -57461000, "tax_provision": null, "net_income": -57461000, "net_income_to_common": -57461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138851000, "total_current_assets": 142685000, "total_assets": 297909000, "short_term_debt": 10948000, "long_term_debt": null, "total_debt": 10948000, "total_liabilities": 189067000, "total_equity": 108842000, "shares_outstanding": 52746318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29077000, "capital_expenditure": 270000, "free_cash_flow": -28807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106150, "ticker_id": 6829, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59073000", "ebitda": "-52345000", "netIncome": "-57461000", "grossProfit": "-6728000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6728000", "interestIncome": "1602000", "incomeBeforeTax": "-57461000", "interestExpense": "None", "operatingIncome": "-59073000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1602000", "nonInterestIncome": "None", "operatingExpenses": "59073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6728000", "sellingGeneralAndAdministrative": "15429000", "netIncomeFromContinuingOperations": "-57461000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "297909000", "longTermDebt": "None", "shortTermDebt": "10948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1386199000", "totalLiabilities": "189067000", "otherCurrentAssets": "3834000", "totalCurrentAssets": "142685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155224000", "currentAccountsPayable": "6543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67639000", "totalShareholderEquity": "108842000", "capitalLeaseObligations": "67639000", "otherCurrentLiabilities": "13385000", "totalCurrentLiabilities": "30876000", "otherNonCurrentLiabilities": "101500000", "totalNonCurrentLiabilities": "158191000", "cashAndShortTermInvestments": "138851000", "commonStockSharesOutstanding": "52746318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29077000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124000", "cashflowFromInvestment": "-270000", "stockBasedCompensation": "15891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6728000, "gross_profit": -6728000, "research_and_development": 43644000, "selling_general_admin": 15429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59073000, "depreciation_amortisation": 6728000, "ebitda": -52345000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -57461000, "tax_provision": null, "effective_tax_rate": null, "net_income": -57461000, "net_income_continuing_ops": -57461000, "net_income_to_common": -57461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138851000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155224000, "total_assets": 297909000, "short_term_debt": 10948000, "accounts_payable": 6543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158191000, "total_liabilities": 189067000, "total_debt": 10948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1386199000, "total_equity": 108842000, "shares_outstanding": 52746318, "operating_cash_flow": -29077000, "stock_based_compensation": 15891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124000, "free_cash_flow": -28807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59073000", "ebitda": "-52345000", "netIncome": "-57461000", "grossProfit": "-6728000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6728000", "interestIncome": "1602000", "incomeBeforeTax": "-57461000", "interestExpense": "None", "operatingIncome": "-59073000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1602000", "nonInterestIncome": "None", "operatingExpenses": "59073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6728000", "sellingGeneralAndAdministrative": "15429000", "netIncomeFromContinuingOperations": "-57461000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "297909000", "longTermDebt": "None", "shortTermDebt": "10948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1386199000", "totalLiabilities": "189067000", "otherCurrentAssets": "3834000", "totalCurrentAssets": "142685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155224000", "currentAccountsPayable": "6543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67639000", "totalShareholderEquity": "108842000", "capitalLeaseObligations": "67639000", "otherCurrentLiabilities": "13385000", "totalCurrentLiabilities": "30876000", "otherNonCurrentLiabilities": "101500000", "totalNonCurrentLiabilities": "158191000", "cashAndShortTermInvestments": "138851000", "commonStockSharesOutstanding": "52746318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29077000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124000", "cashflowFromInvestment": "-270000", "stockBasedCompensation": "15891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 26654000, "cost_of_revenue": 6682000, "gross_profit": -6682000, "ebit": -44105000, "ebitda": -37423000, "pretax_income": -44105000, "tax_provision": -6602724, "net_income": -44105000, "net_income_to_common": -44105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168074000, "total_current_assets": 171936000, "total_assets": 335578000, "short_term_debt": 10628000, "long_term_debt": null, "total_debt": 10628000, "total_liabilities": 185290000, "total_equity": 150288000, "shares_outstanding": 52650631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30070000, "capital_expenditure": 124000, "free_cash_flow": -29946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106151, "ticker_id": 6829, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44105000", "ebitda": "-37423000", "netIncome": "-44105000", "grossProfit": "-6682000", "depreciation": "None", "totalRevenue": "26654000", "costOfRevenue": "6682000", "interestIncome": "2130000", "incomeBeforeTax": "-44105000", "interestExpense": "0", "operatingIncome": "-46179000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6602724", "reportedCurrency": "USD", "netInterestIncome": "2130000", "nonInterestIncome": "None", "operatingExpenses": "39497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6682000", "sellingGeneralAndAdministrative": "14407000", "netIncomeFromContinuingOperations": "-44105000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "335578000", "longTermDebt": "None", "shortTermDebt": "10628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1328738000", "totalLiabilities": "185290000", "otherCurrentAssets": "3862000", "totalCurrentAssets": "171936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163642000", "currentAccountsPayable": "3915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70345000", "totalShareholderEquity": "150288000", "capitalLeaseObligations": "70345000", "otherCurrentLiabilities": "11030000", "totalCurrentLiabilities": "25573000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "159717000", "cashAndShortTermInvestments": "168074000", "commonStockSharesOutstanding": "52650631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30070000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404000", "cashflowFromInvestment": "-124000", "stockBasedCompensation": "8619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26654000, "cost_of_revenue": 6682000, "gross_profit": -6682000, "research_and_development": 31772000, "selling_general_admin": 14407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44105000, "depreciation_amortisation": 6682000, "ebitda": -37423000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -44105000, "tax_provision": -6602724, "effective_tax_rate": null, "net_income": -44105000, "net_income_continuing_ops": -44105000, "net_income_to_common": -44105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168074000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163642000, "total_assets": 335578000, "short_term_debt": 10628000, "accounts_payable": 3915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159717000, "total_liabilities": 185290000, "total_debt": 10628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1328738000, "total_equity": 150288000, "shares_outstanding": 52650631, "operating_cash_flow": -30070000, "stock_based_compensation": 8619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 404000, "free_cash_flow": -29946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44105000", "ebitda": "-37423000", "netIncome": "-44105000", "grossProfit": "-6682000", "depreciation": "None", "totalRevenue": "26654000", "costOfRevenue": "6682000", "interestIncome": "2130000", "incomeBeforeTax": "-44105000", "interestExpense": "0", "operatingIncome": "-46179000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6602724", "reportedCurrency": "USD", "netInterestIncome": "2130000", "nonInterestIncome": "None", "operatingExpenses": "39497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6682000", "sellingGeneralAndAdministrative": "14407000", "netIncomeFromContinuingOperations": "-44105000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "335578000", "longTermDebt": "None", "shortTermDebt": "10628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1328738000", "totalLiabilities": "185290000", "otherCurrentAssets": "3862000", "totalCurrentAssets": "171936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163642000", "currentAccountsPayable": "3915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70345000", "totalShareholderEquity": "150288000", "capitalLeaseObligations": "70345000", "otherCurrentLiabilities": "11030000", "totalCurrentLiabilities": "25573000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "159717000", "cashAndShortTermInvestments": "168074000", "commonStockSharesOutstanding": "52650631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30070000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404000", "cashflowFromInvestment": "-124000", "stockBasedCompensation": "8619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6697000, "gross_profit": -6697000, "ebit": -43946000, "ebitda": -37249000, "pretax_income": -43946000, "tax_provision": -43946000, "net_income": -43946000, "net_income_to_common": -43946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197864000, "total_current_assets": 202493000, "total_assets": 372669000, "short_term_debt": 10196000, "long_term_debt": null, "total_debt": 10196000, "total_liabilities": 187299000, "total_equity": 185370000, "shares_outstanding": 52616183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21156000, "capital_expenditure": 205000, "free_cash_flow": -20951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106153, "ticker_id": 6829, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43946000", "ebitda": "-37249000", "netIncome": "-43946000", "grossProfit": "-6697000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6697000", "interestIncome": "2711000", "incomeBeforeTax": "-43946000", "interestExpense": "0", "operatingIncome": "-46632000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-43946000", "reportedCurrency": "USD", "netInterestIncome": "2711000", "nonInterestIncome": "None", "operatingExpenses": "39935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6697000", "sellingGeneralAndAdministrative": "14754000", "netIncomeFromContinuingOperations": "-43946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "372669000", "longTermDebt": "None", "shortTermDebt": "10196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1284633000", "totalLiabilities": "187299000", "otherCurrentAssets": "4629000", "totalCurrentAssets": "202493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170176000", "currentAccountsPayable": "3292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73435000", "totalShareholderEquity": "185370000", "capitalLeaseObligations": "73435000", "otherCurrentLiabilities": "10572000", "totalCurrentLiabilities": "24060000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "163239000", "cashAndShortTermInvestments": "197864000", "commonStockSharesOutstanding": "52616183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21156000", "capitalExpenditures": "205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-205000", "stockBasedCompensation": "14810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6697000, "gross_profit": -6697000, "research_and_development": 31878000, "selling_general_admin": 14754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43946000, "depreciation_amortisation": 6697000, "ebitda": -37249000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -43946000, "tax_provision": -43946000, "effective_tax_rate": null, "net_income": -43946000, "net_income_continuing_ops": -43946000, "net_income_to_common": -43946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197864000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170176000, "total_assets": 372669000, "short_term_debt": 10196000, "accounts_payable": 3292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163239000, "total_liabilities": 187299000, "total_debt": 10196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1284633000, "total_equity": 185370000, "shares_outstanding": 52616183, "operating_cash_flow": -21156000, "stock_based_compensation": 14810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -20951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43946000", "ebitda": "-37249000", "netIncome": "-43946000", "grossProfit": "-6697000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6697000", "interestIncome": "2711000", "incomeBeforeTax": "-43946000", "interestExpense": "0", "operatingIncome": "-46632000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-43946000", "reportedCurrency": "USD", "netInterestIncome": "2711000", "nonInterestIncome": "None", "operatingExpenses": "39935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6697000", "sellingGeneralAndAdministrative": "14754000", "netIncomeFromContinuingOperations": "-43946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "372669000", "longTermDebt": "None", "shortTermDebt": "10196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1284633000", "totalLiabilities": "187299000", "otherCurrentAssets": "4629000", "totalCurrentAssets": "202493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170176000", "currentAccountsPayable": "3292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73435000", "totalShareholderEquity": "185370000", "capitalLeaseObligations": "73435000", "otherCurrentLiabilities": "10572000", "totalCurrentLiabilities": "24060000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "163239000", "cashAndShortTermInvestments": "197864000", "commonStockSharesOutstanding": "52616183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21156000", "capitalExpenditures": "205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-205000", "stockBasedCompensation": "14810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6681000, "gross_profit": -6681000, "ebit": -45117000, "ebitda": -38436000, "pretax_income": -45117000, "tax_provision": null, "net_income": -45117000, "net_income_to_common": -45117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219225000, "total_current_assets": 224628000, "total_assets": 401578000, "short_term_debt": 9888000, "long_term_debt": null, "total_debt": 9888000, "total_liabilities": 187072000, "total_equity": 214506000, "shares_outstanding": 52554215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26493000, "capital_expenditure": 49000, "free_cash_flow": -26444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106154, "ticker_id": 6829, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45117000", "ebitda": "-38436000", "netIncome": "-45117000", "grossProfit": "-6681000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6681000", "interestIncome": "2954000", "incomeBeforeTax": "-45117000", "interestExpense": "0", "operatingIncome": "-47983000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2954000", "nonInterestIncome": "None", "operatingExpenses": "41302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6681000", "sellingGeneralAndAdministrative": "15469000", "netIncomeFromContinuingOperations": "-45117000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "401578000", "longTermDebt": "None", "shortTermDebt": "9888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1240687000", "totalLiabilities": "187072000", "otherCurrentAssets": "5403000", "totalCurrentAssets": "224628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176950000", "currentAccountsPayable": "1874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75757000", "totalShareholderEquity": "214506000", "capitalLeaseObligations": "75757000", "otherCurrentLiabilities": "9441000", "totalCurrentLiabilities": "21203000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "165869000", "cashAndShortTermInvestments": "219225000", "commonStockSharesOutstanding": "52554215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26493000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-260000", "stockBasedCompensation": "18375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6681000, "gross_profit": -6681000, "research_and_development": 32514000, "selling_general_admin": 15469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45117000, "depreciation_amortisation": 6681000, "ebitda": -38436000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -45117000, "tax_provision": null, "effective_tax_rate": null, "net_income": -45117000, "net_income_continuing_ops": -45117000, "net_income_to_common": -45117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219225000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 224628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176950000, "total_assets": 401578000, "short_term_debt": 9888000, "accounts_payable": 1874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165869000, "total_liabilities": 187072000, "total_debt": 9888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1240687000, "total_equity": 214506000, "shares_outstanding": 52554215, "operating_cash_flow": -26493000, "stock_based_compensation": 18375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000, "free_cash_flow": -26444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45117000", "ebitda": "-38436000", "netIncome": "-45117000", "grossProfit": "-6681000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6681000", "interestIncome": "2954000", "incomeBeforeTax": "-45117000", "interestExpense": "0", "operatingIncome": "-47983000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2954000", "nonInterestIncome": "None", "operatingExpenses": "41302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6681000", "sellingGeneralAndAdministrative": "15469000", "netIncomeFromContinuingOperations": "-45117000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "401578000", "longTermDebt": "None", "shortTermDebt": "9888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1240687000", "totalLiabilities": "187072000", "otherCurrentAssets": "5403000", "totalCurrentAssets": "224628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176950000", "currentAccountsPayable": "1874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75757000", "totalShareholderEquity": "214506000", "capitalLeaseObligations": "75757000", "otherCurrentLiabilities": "9441000", "totalCurrentLiabilities": "21203000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "165869000", "cashAndShortTermInvestments": "219225000", "commonStockSharesOutstanding": "52554215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26493000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-260000", "stockBasedCompensation": "18375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6646000, "gross_profit": -6646000, "ebit": -43039000, "ebitda": -36393000, "pretax_income": -43039000, "tax_provision": 6602724, "net_income": -43039000, "net_income_to_common": -43039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245919000, "total_current_assets": 251512000, "total_assets": 434759000, "short_term_debt": 9605000, "long_term_debt": null, "total_debt": 9605000, "total_liabilities": 193570000, "total_equity": 241189000, "shares_outstanding": 52510460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39600000, "capital_expenditure": 22000, "free_cash_flow": -39578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106155, "ticker_id": 6829, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43039000", "ebitda": "-36393000", "netIncome": "-43039000", "grossProfit": "-6646000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6646000", "interestIncome": "3353000", "incomeBeforeTax": "-43039000", "interestExpense": "0", "operatingIncome": "-46055000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6602724", "reportedCurrency": "USD", "netInterestIncome": "3353000", "nonInterestIncome": "None", "operatingExpenses": "39409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6646000", "sellingGeneralAndAdministrative": "16124000", "netIncomeFromContinuingOperations": "-43039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "434759000", "longTermDebt": "None", "shortTermDebt": "9605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1195570000", "totalLiabilities": "193570000", "otherCurrentAssets": "5593000", "totalCurrentAssets": "251512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183247000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178320000", "totalShareholderEquity": "241189000", "capitalLeaseObligations": "78320000", "otherCurrentLiabilities": "12765000", "totalCurrentLiabilities": "24855000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "168715000", "cashAndShortTermInvestments": "245919000", "commonStockSharesOutstanding": "52510460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39600000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000", "cashflowFromInvestment": "-166000", "stockBasedCompensation": "18409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6646000, "gross_profit": -6646000, "research_and_development": 29931000, "selling_general_admin": 16124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43039000, "depreciation_amortisation": 6646000, "ebitda": -36393000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -43039000, "tax_provision": 6602724, "effective_tax_rate": null, "net_income": -43039000, "net_income_continuing_ops": -43039000, "net_income_to_common": -43039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245919000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 251512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183247000, "total_assets": 434759000, "short_term_debt": 9605000, "accounts_payable": 2485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168715000, "total_liabilities": 193570000, "total_debt": 9605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1195570000, "total_equity": 241189000, "shares_outstanding": 52510460, "operating_cash_flow": -39600000, "stock_based_compensation": 18409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38000, "free_cash_flow": -39578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43039000", "ebitda": "-36393000", "netIncome": "-43039000", "grossProfit": "-6646000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6646000", "interestIncome": "3353000", "incomeBeforeTax": "-43039000", "interestExpense": "0", "operatingIncome": "-46055000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6602724", "reportedCurrency": "USD", "netInterestIncome": "3353000", "nonInterestIncome": "None", "operatingExpenses": "39409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6646000", "sellingGeneralAndAdministrative": "16124000", "netIncomeFromContinuingOperations": "-43039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "434759000", "longTermDebt": "None", "shortTermDebt": "9605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1195570000", "totalLiabilities": "193570000", "otherCurrentAssets": "5593000", "totalCurrentAssets": "251512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183247000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178320000", "totalShareholderEquity": "241189000", "capitalLeaseObligations": "78320000", "otherCurrentLiabilities": "12765000", "totalCurrentLiabilities": "24855000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "168715000", "cashAndShortTermInvestments": "245919000", "commonStockSharesOutstanding": "52510460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39600000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000", "cashflowFromInvestment": "-166000", "stockBasedCompensation": "18409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6664000, "gross_profit": -6664000, "ebit": -59516000, "ebitda": -52852000, "pretax_income": -59516000, "tax_provision": 6620188, "net_income": -59516000, "net_income_to_common": -59516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285507000, "total_current_assets": 289309000, "total_assets": 479372000, "short_term_debt": 9770000, "long_term_debt": null, "total_debt": 9770000, "total_liabilities": 213591000, "total_equity": 265781000, "shares_outstanding": 52483019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32239000, "capital_expenditure": 27484000, "free_cash_flow": -4755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106156, "ticker_id": 6829, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59516000", "ebitda": "-52852000", "netIncome": "-59516000", "grossProfit": "-6664000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6664000", "interestIncome": "3897000", "incomeBeforeTax": "-59516000", "interestExpense": "0", "operatingIncome": "-63374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6620188", "reportedCurrency": "USD", "netInterestIncome": "3897000", "nonInterestIncome": "None", "operatingExpenses": "56710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6664000", "sellingGeneralAndAdministrative": "16745000", "netIncomeFromContinuingOperations": "-59516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "479372000", "longTermDebt": "None", "shortTermDebt": "9770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1152531000", "totalLiabilities": "213591000", "otherCurrentAssets": "3802000", "totalCurrentAssets": "289309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190063000", "currentAccountsPayable": "13608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181632000", "totalShareholderEquity": "265781000", "capitalLeaseObligations": "81632000", "otherCurrentLiabilities": "18351000", "totalCurrentLiabilities": "41729000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "171862000", "cashAndShortTermInvestments": "285507000", "commonStockSharesOutstanding": "52483019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "285507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32239000", "capitalExpenditures": "27484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000", "cashflowFromInvestment": "-27798000", "stockBasedCompensation": "22829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6664000, "gross_profit": -6664000, "research_and_development": 46629000, "selling_general_admin": 16745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59516000, "depreciation_amortisation": 6664000, "ebitda": -52852000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -59516000, "tax_provision": 6620188, "effective_tax_rate": null, "net_income": -59516000, "net_income_continuing_ops": -59516000, "net_income_to_common": -59516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285507000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 289309000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190063000, "total_assets": 479372000, "short_term_debt": 9770000, "accounts_payable": 13608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171862000, "total_liabilities": 213591000, "total_debt": 9770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1152531000, "total_equity": 265781000, "shares_outstanding": 52483019, "operating_cash_flow": -32239000, "stock_based_compensation": 22829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124000, "free_cash_flow": -4755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59516000", "ebitda": "-52852000", "netIncome": "-59516000", "grossProfit": "-6664000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6664000", "interestIncome": "3897000", "incomeBeforeTax": "-59516000", "interestExpense": "0", "operatingIncome": "-63374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6620188", "reportedCurrency": "USD", "netInterestIncome": "3897000", "nonInterestIncome": "None", "operatingExpenses": "56710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6664000", "sellingGeneralAndAdministrative": "16745000", "netIncomeFromContinuingOperations": "-59516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "479372000", "longTermDebt": "None", "shortTermDebt": "9770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1152531000", "totalLiabilities": "213591000", "otherCurrentAssets": "3802000", "totalCurrentAssets": "289309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190063000", "currentAccountsPayable": "13608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181632000", "totalShareholderEquity": "265781000", "capitalLeaseObligations": "81632000", "otherCurrentLiabilities": "18351000", "totalCurrentLiabilities": "41729000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "171862000", "cashAndShortTermInvestments": "285507000", "commonStockSharesOutstanding": "52483019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "285507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32239000", "capitalExpenditures": "27484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000", "cashflowFromInvestment": "-27798000", "stockBasedCompensation": "22829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6970000, "gross_profit": -6970000, "ebit": -50002000, "ebitda": -43032000, "pretax_income": -50007000, "tax_provision": -6970000, "net_income": -50007000, "net_income_to_common": -50007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345668000, "total_current_assets": 350927000, "total_assets": 547652000, "short_term_debt": 9015000, "long_term_debt": null, "total_debt": 9015000, "total_liabilities": 245235000, "total_equity": 302417000, "shares_outstanding": 52455620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32764000, "capital_expenditure": 226000, "free_cash_flow": -32538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106158, "ticker_id": 6829, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50002000", "ebitda": "-43032000", "netIncome": "-50007000", "grossProfit": "-6970000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6970000", "interestIncome": "4536000", "incomeBeforeTax": "-50007000", "interestExpense": "5000", "operatingIncome": "-54500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6970000", "reportedCurrency": "USD", "netInterestIncome": "4531000", "nonInterestIncome": "None", "operatingExpenses": "47530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6970000", "sellingGeneralAndAdministrative": "18312000", "netIncomeFromContinuingOperations": "-50007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "547652000", "longTermDebt": "None", "shortTermDebt": "9015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1093015000", "totalLiabilities": "245235000", "otherCurrentAssets": "5259000", "totalCurrentAssets": "350927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196725000", "currentAccountsPayable": "38589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183476000", "totalShareholderEquity": "302417000", "capitalLeaseObligations": "83476000", "otherCurrentLiabilities": "23170000", "totalCurrentLiabilities": "70774000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "174461000", "cashAndShortTermInvestments": "345668000", "commonStockSharesOutstanding": "52455620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32764000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "-226000", "stockBasedCompensation": "13946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6970000, "gross_profit": -6970000, "research_and_development": 36188000, "selling_general_admin": 18312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50002000, "depreciation_amortisation": 6970000, "ebitda": -43032000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -50007000, "tax_provision": -6970000, "effective_tax_rate": null, "net_income": -50007000, "net_income_continuing_ops": -50007000, "net_income_to_common": -50007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345668000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 350927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196725000, "total_assets": 547652000, "short_term_debt": 9015000, "accounts_payable": 38589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70774000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174461000, "total_liabilities": 245235000, "total_debt": 9015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1093015000, "total_equity": 302417000, "shares_outstanding": 52455620, "operating_cash_flow": -32764000, "stock_based_compensation": 13946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000, "free_cash_flow": -32538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50002000", "ebitda": "-43032000", "netIncome": "-50007000", "grossProfit": "-6970000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6970000", "interestIncome": "4536000", "incomeBeforeTax": "-50007000", "interestExpense": "5000", "operatingIncome": "-54500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6970000", "reportedCurrency": "USD", "netInterestIncome": "4531000", "nonInterestIncome": "None", "operatingExpenses": "47530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6970000", "sellingGeneralAndAdministrative": "18312000", "netIncomeFromContinuingOperations": "-50007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "547652000", "longTermDebt": "None", "shortTermDebt": "9015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1093015000", "totalLiabilities": "245235000", "otherCurrentAssets": "5259000", "totalCurrentAssets": "350927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196725000", "currentAccountsPayable": "38589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183476000", "totalShareholderEquity": "302417000", "capitalLeaseObligations": "83476000", "otherCurrentLiabilities": "23170000", "totalCurrentLiabilities": "70774000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "174461000", "cashAndShortTermInvestments": "345668000", "commonStockSharesOutstanding": "52455620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32764000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "-226000", "stockBasedCompensation": "13946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6657000, "gross_profit": -6657000, "ebit": -80184000, "ebitda": -73527000, "pretax_income": -80188000, "tax_provision": -6688000, "net_income": -80188000, "net_income_to_common": -80188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378670000, "total_current_assets": 386959000, "total_assets": 589659000, "short_term_debt": 7851000, "long_term_debt": null, "total_debt": 7851000, "total_liabilities": 251181000, "total_equity": 338478000, "shares_outstanding": 52378729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41959000, "capital_expenditure": 1470000, "free_cash_flow": -40489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106159, "ticker_id": 6829, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:08.726540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80184000", "ebitda": "-73527000", "netIncome": "-80188000", "grossProfit": "-6657000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6657000", "interestIncome": "4683000", "incomeBeforeTax": "-80188000", "interestExpense": "4000", "operatingIncome": "-84832000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6688000", "reportedCurrency": "USD", "netInterestIncome": "4679000", "nonInterestIncome": "None", "operatingExpenses": "78175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66961000", "otherNonOperatingIncome": "4648000", "costofGoodsAndServicesSold": "6657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6657000", "sellingGeneralAndAdministrative": "17871000", "netIncomeFromContinuingOperations": "-80188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "589659000", "longTermDebt": "None", "shortTermDebt": "7851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1043008000", "totalLiabilities": "251181000", "otherCurrentAssets": "8289000", "totalCurrentAssets": "386959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202700000", "currentAccountsPayable": "12347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130121000", "shortLongTermDebtTotal": "184790000", "totalShareholderEquity": "338478000", "capitalLeaseObligations": "84790000", "otherCurrentLiabilities": "54044000", "totalCurrentLiabilities": "74242000", "otherNonCurrentLiabilities": "176939000", "totalNonCurrentLiabilities": "176939000", "cashAndShortTermInvestments": "378670000", "commonStockSharesOutstanding": "52378729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "378670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41959000", "capitalExpenditures": "1470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170000", "cashflowFromInvestment": "103844000", "stockBasedCompensation": "25801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6657000, "gross_profit": -6657000, "research_and_development": 66961000, "selling_general_admin": 17871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80184000, "depreciation_amortisation": 6657000, "ebitda": -73527000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -80188000, "tax_provision": -6688000, "effective_tax_rate": null, "net_income": -80188000, "net_income_continuing_ops": -80188000, "net_income_to_common": -80188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378670000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 386959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202700000, "total_assets": 589659000, "short_term_debt": 7851000, "accounts_payable": 12347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176939000, "total_liabilities": 251181000, "total_debt": 7851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1043008000, "total_equity": 338478000, "shares_outstanding": 52378729, "operating_cash_flow": -41959000, "stock_based_compensation": 25801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 103844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170000, "free_cash_flow": -40489000, "net_change_in_cash": 62055000 }, "raw_data": { "income": { "ebit": "-80184000", "ebitda": "-73527000", "netIncome": "-80188000", "grossProfit": "-6657000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6657000", "interestIncome": "4683000", "incomeBeforeTax": "-80188000", "interestExpense": "4000", "operatingIncome": "-84832000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6688000", "reportedCurrency": "USD", "netInterestIncome": "4679000", "nonInterestIncome": "None", "operatingExpenses": "78175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66961000", "otherNonOperatingIncome": "4648000", "costofGoodsAndServicesSold": "6657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6657000", "sellingGeneralAndAdministrative": "17871000", "netIncomeFromContinuingOperations": "-80188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "589659000", "longTermDebt": "None", "shortTermDebt": "7851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1043008000", "totalLiabilities": "251181000", "otherCurrentAssets": "8289000", "totalCurrentAssets": "386959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202700000", "currentAccountsPayable": "12347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130121000", "shortLongTermDebtTotal": "184790000", "totalShareholderEquity": "338478000", "capitalLeaseObligations": "84790000", "otherCurrentLiabilities": "54044000", "totalCurrentLiabilities": "74242000", "otherNonCurrentLiabilities": "176939000", "totalNonCurrentLiabilities": "176939000", "cashAndShortTermInvestments": "378670000", "commonStockSharesOutstanding": "52378729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "378670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41959000", "capitalExpenditures": "1470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170000", "cashflowFromInvestment": "103844000", "stockBasedCompensation": "25801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }