{ "ticker": { "uuid": "4f692ab2-751c-4070-8556-cc642e6c3f27", "symbol": "SGHC", "name": "SGHC Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/4f692ab2-751c-4070-8556-cc642e6c3f27/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f692ab2-751c-4070-8556-cc642e6c3f27/" }, "ticker_metadata": { "id": 3586, "uuid": "4f692ab2-751c-4070-8556-cc642e6c3f27", "symbol": "SGHC", "name": "SGHC Limited", "asset_type": "equity", "market_cap": 6539050000, "stock_exchange_id": 3, "industry": "Gambling", "sector": "Consumer Cyclical", "description": "Super Group (SGHC) Limited is an online sports betting and gaming operator. The company is headquartered in Saint Peter Port, Guernsey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f692ab2-751c-4070-8556-cc642e6c3f27", "symbol": "SGHC", "name": "SGHC Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/4f692ab2-751c-4070-8556-cc642e6c3f27/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f692ab2-751c-4070-8556-cc642e6c3f27/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.11, "quality": 0.94, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.94, "market_cap": 6573442696.44, "pe_ratio": 26.8231, "earnings_yield": 0.0373, "ebitda_to_ev": 0.0685, "shareholder_yield": 0.0237, "roe": 0.3362, "piotroski_f_score": 6, "momentum_12_1": 0.4795, "volatility_252d": 0.4282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:28.459055+00:00", "batch_id": "" }, "size": { "price_close": 12.94, "market_cap": 6573442696.44, "market_cap_usd": 6573442696.44, "enterprise_value": 6198442696.44, "shares_outstanding": 507994026, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.8231, "pb_ratio": 9.0171, "ptbv_ratio": 29.086, "ps_ratio": 2.708, "pcf_ratio": 17.9168, "pfcf_ratio": 16.1163, "ev_ebitda": 14.589, "ev_ebit": 15.344, "ev_sales": 2.5535, "ev_fcf": 15.1969, "earnings_yield": 0.0373, "fcf_yield": 0.0658, "price_to_sales": 2.708, "price_to_book": 9.0171, "price_to_cashflow": 17.9168, "ebitda_to_ev": 0.0685, "sales_yield": 0.3916 }, "yield": { "dividend_yield": 0.0237, "buyback_yield": 0, "shareholder_yield": 0.0237, "debt_paydown_yield": null, "total_yield": 0.0237 }, "quality": { "gross_margin": 0.5053, "operating_margin": 0.1664, "net_margin": 0.101, "ebitda_margin": 0.175, "fcf_margin": 0.168, "roe": 0.3362, "roa": 0.1997, "roic": 0.7442, "roc_greenblatt": null, "asset_turnover": 1.9784, "cash_conversion": 1.6643, "accruals_ratio": -0.0993, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 11.5828, "earnings_stability_5y": 0.8499, "revenue_stability_5y": 0.4069, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9996, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.69, "net_debt_to_ebitda": -0.8826, "debt_to_assets": 0.0383, "interest_coverage": 30.2485, "current_ratio": 1.606, "quick_ratio": 1.606, "net_debt": -375000000, "local_beta": -0.0015, "volatility_252d": 0.4282, "volatility_60d": 0.9521, "max_drawdown_12m": -0.3449, "risk_adjusted_momentum": 1.1198 }, "growth": { "revenue_growth_1y": 0.3407, "revenue_growth_3y_cagr": 0.1719, "revenue_growth_5y_cagr": 0.1969, "eps_growth_1y": 0.8722, "eps_growth_3y_cagr": 0.0369, "eps_growth_5y_cagr": 0.0777, "fcf_growth_1y": null, "book_value_growth_1y": 0.3724, "revenue_growth": 0.3407, "earnings_growth": 0.8722 }, "momentum": { "price_return_1m": -0.0107, "price_return_3m": 0.2219, "price_return_6m": 0.1927, "price_return_9m": 0.0625, "price_return_12m": 0.4637, "price_return_12m_ex1m": 0.4795, "momentum_6m": 0.1927, "momentum_12m": 0.4637, "momentum_12_1": 0.4795, "distance_from_52w_high": -0.0494, "distance_from_52w_low": 0.451, "relative_strength": 0.3637 }, "raw_ttm": { "revenue_ttm": 2427440367, "gross_profit_ttm": 1226554119, "ebit_ttm": 403965250, "ebitda_ttm": 424869758, "net_income_ttm": 245066631, "eps_diluted_ttm": 0.4824, "operating_cash_flow_ttm": 366887532, "capital_expenditure_ttm": 50415800, "fcf_ttm": 407874967, "dividends_paid_ttm": 155952193, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13354880, "cash_and_equivalents": 422000000, "total_current_assets": 644000000, "total_current_liabilities": 401000000, "net_ppe": null, "total_assets": 1227000000, "total_debt": 47000000, "total_equity": 729000000, "net_working_capital": -148000000, "book_value_per_share": 1.4351, "retained_earnings": 385000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 226000000, "tangible_book_per_share": 0.4449 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 89, "rank_ptbv": 94, "rank_ps": 59, "rank_pcf": 73, "rank_ev_ebitda": 62, "rank_ev_ebit": 58, "rank_earnings_yield": 65, "rank_fcf_yield": 58, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 9, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 44, "rank_fcf_margin": 54, "rank_piotroski": 40, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 24 }, "composites": { "value_composite": 89, "quality_composite": 6, "momentum_composite": 16, "growth_composite": 7, "yield_composite": 22, "svqf_composite": 83, "vc1_composite": 88, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.3216, "os_score": 0.54, "value_percentile": 0.11, "quality_percentile": 0.94, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4881, "ticker_id": 3586, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:28.459055+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.94, "market_cap": 6573442696.44, "market_cap_usd": 6573442696.44, "enterprise_value": 6198442696.44, "shares_outstanding": 507994026, "fx_rate_to_usd": null, "pe_ratio": 26.82308346, "pb_ratio": 9.01706817, "ptbv_ratio": 29.08602963, "ps_ratio": 2.70797289, "pcf_ratio": 17.91677864, "pfcf_ratio": 16.11631806, "ev_ebitda": 14.58904189, "ev_ebit": 15.34399975, "ev_sales": 2.55348917, "ev_fcf": 15.19691866, "earnings_yield": 0.03728132, "fcf_yield": 0.06580281, "dividend_yield": 0.02372458, "buyback_yield": 0, "shareholder_yield": 0.02372458, "debt_paydown_yield": null, "total_yield": 0.02372458, "gross_margin": 0.50528702, "operating_margin": 0.16641614, "net_margin": 0.10095681, "ebitda_margin": 0.17502789, "fcf_margin": 0.16802677, "roe": 0.33616822, "roa": 0.19972831, "roic": 0.74420679, "roc_greenblatt": null, "asset_turnover": 1.97835401, "cash_conversion": 1.66434314, "accruals_ratio": -0.09928354, "sbc_to_revenue": null, "debt_to_equity": 0.68998628, "net_debt_to_ebitda": -0.88262342, "debt_to_assets": 0.03830481, "interest_coverage": 30.24851215, "current_ratio": 1.60598504, "quick_ratio": 1.60598504, "net_debt": -375000000, "revenue_growth_1y": 0.34065851, "revenue_growth_3y_cagr": 0.17190529, "revenue_growth_5y_cagr": 0.19689018, "eps_growth_1y": 0.87222491, "eps_growth_3y_cagr": 0.03692351, "eps_growth_5y_cagr": 0.07770938, "fcf_growth_1y": null, "book_value_growth_1y": 0.37239511, "piotroski_f_score": 6, "altman_z_score": 11.58283346, "earnings_stability_5y": 0.849887, "revenue_stability_5y": 0.406921, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01070336, "price_return_3m": 0.22193054, "price_return_6m": 0.19273666, "price_return_9m": 0.06247588, "price_return_12m": 0.46370156, "price_return_12m_ex1m": 0.47953759, "distance_from_52w_high": -0.04936122, "distance_from_52w_low": 0.45104679, "relative_strength": 0.36373798, "local_beta": -0.0015, "volatility_252d": 0.428239, "volatility_60d": 0.952061, "max_drawdown_12m": -0.34486001, "revenue_ttm": 2427440367, "gross_profit_ttm": 1226554119, "ebit_ttm": 403965250, "ebitda_ttm": 424869758, "net_income_ttm": 245066631, "eps_diluted_ttm": 0.4824203, "operating_cash_flow_ttm": 366887532, "capital_expenditure_ttm": 50415800, "fcf_ttm": 407874967, "dividends_paid_ttm": 155952193, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13354880, "cash_and_equivalents": 422000000, "total_current_assets": 644000000, "total_current_liabilities": 401000000, "net_ppe": null, "total_assets": 1227000000, "total_debt": 47000000, "total_equity": 729000000, "net_working_capital": -148000000, "book_value_per_share": 1.43505625, "retained_earnings": 385000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 226000000, "tangible_book_per_share": 0.44488712, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 65, "rank_pb": 89, "rank_ptbv": 94, "rank_ps": 59, "rank_pcf": 73, "rank_ev_ebitda": 62, "rank_ev_ebit": 58, "rank_earnings_yield": 65, "rank_fcf_yield": 58, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 9, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 44, "rank_fcf_margin": 54, "rank_piotroski": 40, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 24, "value_composite": 89, "quality_composite": 6, "momentum_composite": 16, "growth_composite": 7, "yield_composite": 22, "svqf_composite": 83, "vc1_composite": 88, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.94, "os": 0.54, "value": 0.11, "quality": 0.94, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 26.8231, "earnings_yield": 0.0373, "shareholder_yield": 0.0237, "roe": 0.3362, "momentum_12_1": 0.4795, "complete_fields": { "id": 4881, "ticker_id": 3586, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:28.459055+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.94, "market_cap": 6573442696.44, "market_cap_usd": 6573442696.44, "enterprise_value": 6198442696.44, "shares_outstanding": 507994026, "fx_rate_to_usd": null, "pe_ratio": 26.82308346, "pb_ratio": 9.01706817, "ptbv_ratio": 29.08602963, "ps_ratio": 2.70797289, "pcf_ratio": 17.91677864, "pfcf_ratio": 16.11631806, "ev_ebitda": 14.58904189, "ev_ebit": 15.34399975, "ev_sales": 2.55348917, "ev_fcf": 15.19691866, "earnings_yield": 0.03728132, "fcf_yield": 0.06580281, "dividend_yield": 0.02372458, "buyback_yield": 0, "shareholder_yield": 0.02372458, "debt_paydown_yield": null, "total_yield": 0.02372458, "gross_margin": 0.50528702, "operating_margin": 0.16641614, "net_margin": 0.10095681, "ebitda_margin": 0.17502789, "fcf_margin": 0.16802677, "roe": 0.33616822, "roa": 0.19972831, "roic": 0.74420679, "roc_greenblatt": null, "asset_turnover": 1.97835401, "cash_conversion": 1.66434314, "accruals_ratio": -0.09928354, "sbc_to_revenue": null, "debt_to_equity": 0.68998628, "net_debt_to_ebitda": -0.88262342, "debt_to_assets": 0.03830481, "interest_coverage": 30.24851215, "current_ratio": 1.60598504, "quick_ratio": 1.60598504, "net_debt": -375000000, "revenue_growth_1y": 0.34065851, "revenue_growth_3y_cagr": 0.17190529, "revenue_growth_5y_cagr": 0.19689018, "eps_growth_1y": 0.87222491, "eps_growth_3y_cagr": 0.03692351, "eps_growth_5y_cagr": 0.07770938, "fcf_growth_1y": null, "book_value_growth_1y": 0.37239511, "piotroski_f_score": 6, "altman_z_score": 11.58283346, "earnings_stability_5y": 0.849887, "revenue_stability_5y": 0.406921, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01070336, "price_return_3m": 0.22193054, "price_return_6m": 0.19273666, "price_return_9m": 0.06247588, "price_return_12m": 0.46370156, "price_return_12m_ex1m": 0.47953759, "distance_from_52w_high": -0.04936122, "distance_from_52w_low": 0.45104679, "relative_strength": 0.36373798, "local_beta": -0.0015, "volatility_252d": 0.428239, "volatility_60d": 0.952061, "max_drawdown_12m": -0.34486001, "revenue_ttm": 2427440367, "gross_profit_ttm": 1226554119, "ebit_ttm": 403965250, "ebitda_ttm": 424869758, "net_income_ttm": 245066631, "eps_diluted_ttm": 0.4824203, "operating_cash_flow_ttm": 366887532, "capital_expenditure_ttm": 50415800, "fcf_ttm": 407874967, "dividends_paid_ttm": 155952193, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13354880, "cash_and_equivalents": 422000000, "total_current_assets": 644000000, "total_current_liabilities": 401000000, "net_ppe": null, "total_assets": 1227000000, "total_debt": 47000000, "total_equity": 729000000, "net_working_capital": -148000000, "book_value_per_share": 1.43505625, "retained_earnings": 385000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 226000000, "tangible_book_per_share": 0.44488712, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 65, "rank_pb": 89, "rank_ptbv": 94, "rank_ps": 59, "rank_pcf": 73, "rank_ev_ebitda": 62, "rank_ev_ebit": 58, "rank_earnings_yield": 65, "rank_fcf_yield": 58, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 9, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 44, "rank_fcf_margin": 54, "rank_piotroski": 40, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 24, "value_composite": 89, "quality_composite": 6, "momentum_composite": 16, "growth_composite": 7, "yield_composite": 22, "svqf_composite": 83, "vc1_composite": 88, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 2230316307, "cost_of_revenue": 1623902200, "gross_profit": 606414106, "ebit": 424869758, "ebitda": 424869758, "pretax_income": 355890903, "tax_provision": 137957709, "net_income": 216933500, "net_income_to_common": 216933500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518840951, "total_current_assets": 741772613, "total_assets": 1266611726, "short_term_debt": 4998467, "long_term_debt": 17000000, "total_debt": 21998467, "total_liabilities": 465857193, "total_equity": 802753919, "shares_outstanding": 507843609, "goodwill_and_intangibles": 240951887 }, "cash_flow": { "operating_cash_flow": 366887532, "capital_expenditure": 40987435, "free_cash_flow": 407874967, "dividends_paid": 155952193, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328056, "ticker_id": 3586, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "424869758", "netIncome": "216933500", "grossProfit": "606414106", "depreciation": "None", "totalRevenue": "2230316307", "costOfRevenue": "1623902200", "interestIncome": "11000000", "incomeBeforeTax": "355890903", "interestExpense": "10996629", "operatingIncome": "424869758", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137957709", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "181544348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1623902200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "637000000", "netIncomeFromContinuingOperations": "218000000" }, "balance": { "goodwill": "84000000", "inventory": "None", "commonStock": "344000000", "currentDebt": "None", "investments": "None", "totalAssets": "1266611726", "longTermDebt": "17000000", "shortTermDebt": "4998467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156951887", "reportedCurrency": "USD", "retainedEarnings": "437865774", "totalLiabilities": "465857193", "otherCurrentAssets": "110965985", "totalCurrentAssets": "741772613", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "16000000", "currentNetReceivables": "111965677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524839113", "currentAccountsPayable": "102968435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81000000", "totalShareholderEquity": "802753919", "capitalLeaseObligations": "64000000", "otherCurrentLiabilities": "273916033", "totalCurrentLiabilities": "381882935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83974258", "cashAndShortTermInvestments": "518840951", "commonStockSharesOutstanding": "507843609", "intangibleAssetsExcludingGoodwill": "156951887", "cashAndCashEquivalentsAtCarryingValue": "518840951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216933500", "profitLoss": "None", "dividendPayout": "155952193", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "366887532", "capitalExpenditures": "40987435", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151953419", "cashflowFromInvestment": "-137957709", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155952193", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2230316307, "cost_of_revenue": 1623902200, "gross_profit": 606414106, "research_and_development": null, "selling_general_admin": 637000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 424869758, "depreciation_amortisation": null, "ebitda": 424869758, "interest_expense": 10996629, "interest_income": null, "other_non_operating": null, "pretax_income": 355890903, "tax_provision": 137957709, "effective_tax_rate": null, "net_income": 216933500, "net_income_continuing_ops": 218000000, "net_income_to_common": 216933500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518840951, "short_term_investments": 16000000, "net_receivables": 111965677, "inventory": null, "other_current_assets": null, "total_current_assets": 741772613, "net_ppe": null, "goodwill": 84000000, "intangible_assets": 156951887, "goodwill_and_intangibles": 240951887, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524839113, "total_assets": 1266611726, "short_term_debt": 4998467, "accounts_payable": 102968435, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381882935, "long_term_debt": 17000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83974258, "total_liabilities": 465857193, "total_debt": 21998467, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437865774, "total_equity": 802753919, "shares_outstanding": 507843609, "operating_cash_flow": 366887532, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40987435, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137957709, "dividends_paid": 155952193, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151953419, "free_cash_flow": 407874967, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "424869758", "netIncome": "216933500", "grossProfit": "606414106", "depreciation": "None", "totalRevenue": "2230316307", "costOfRevenue": "1623902200", "interestIncome": "11000000", "incomeBeforeTax": "355890903", "interestExpense": "10996629", "operatingIncome": "424869758", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137957709", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "181544348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1623902200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "637000000", "netIncomeFromContinuingOperations": "218000000" }, "balance": { "goodwill": "84000000", "inventory": "None", "commonStock": "344000000", "currentDebt": "None", "investments": "None", "totalAssets": "1266611726", "longTermDebt": "17000000", "shortTermDebt": "4998467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156951887", "reportedCurrency": "USD", "retainedEarnings": "437865774", "totalLiabilities": "465857193", "otherCurrentAssets": "110965985", "totalCurrentAssets": "741772613", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "16000000", "currentNetReceivables": "111965677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524839113", "currentAccountsPayable": "102968435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81000000", "totalShareholderEquity": "802753919", "capitalLeaseObligations": "64000000", "otherCurrentLiabilities": "273916033", "totalCurrentLiabilities": "381882935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83974258", "cashAndShortTermInvestments": "518840951", "commonStockSharesOutstanding": "507843609", "intangibleAssetsExcludingGoodwill": "156951887", "cashAndCashEquivalentsAtCarryingValue": "518840951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216933500", "profitLoss": "None", "dividendPayout": "155952193", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "366887532", "capitalExpenditures": "40987435", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151953419", "cashflowFromInvestment": "-137957709", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155952193", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 1696854000, "cost_of_revenue": 855431000, "gross_profit": 841423000, "ebit": 193695000, "ebitda": 241491000, "pretax_income": 188798000, "tax_provision": 75253000, "net_income": 113098000, "net_income_to_common": 113098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388010530, "total_current_assets": 560473876, "total_assets": 1095398591, "short_term_debt": 6066533, "long_term_debt": null, "total_debt": 6066533, "total_liabilities": 517206896, "total_equity": 580154212, "shares_outstanding": 503697933, "goodwill_and_intangibles": 388738930 }, "cash_flow": { "operating_cash_flow": 295088500, "capital_expenditure": 95466000, "free_cash_flow": 390554500, "dividends_paid": 46120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328061, "ticker_id": 3586, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193695000", "ebitda": "241491000", "netIncome": "113098000", "grossProfit": "841423000", "depreciation": "None", "totalRevenue": "1696854000", "costOfRevenue": "855431000", "interestIncome": "10225000", "incomeBeforeTax": "188798000", "interestExpense": "6082000", "operatingIncome": "263161000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75253000", "reportedCurrency": "EUR", "netInterestIncome": "4143000", "nonInterestIncome": "None", "operatingExpenses": "578262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47796000", "sellingGeneralAndAdministrative": "162257000", "netIncomeFromContinuingOperations": "113545000" }, "balance": { "goodwill": "94589026", "inventory": "None", "commonStock": "301508829", "currentDebt": "None", "investments": "None", "totalAssets": "1095398591", "longTermDebt": "None", "shortTermDebt": "6066533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "294149904", "reportedCurrency": "EUR", "retainedEarnings": "270631939", "totalLiabilities": "517206896", "otherCurrentAssets": "80360245", "totalCurrentAssets": "560473876", "currentLongTermDebt": "36000", "longTermInvestments": "2938000", "shortTermInvestments": "13714737", "currentNetReceivables": "78388362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534924714", "currentAccountsPayable": "92190507", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73252099", "totalShareholderEquity": "580154212", "capitalLeaseObligations": "70360000", "otherCurrentLiabilities": "261786038", "totalCurrentLiabilities": "446699826", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "70507070", "cashAndShortTermInvestments": "388010530", "commonStockSharesOutstanding": "503697933", "intangibleAssetsExcludingGoodwill": "294149904", "cashAndCashEquivalentsAtCarryingValue": "388010530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118152000", "profitLoss": "None", "dividendPayout": "46120000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "295088500", "capitalExpenditures": "95466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56345927", "cashflowFromInvestment": "-110077938", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1696854000, "cost_of_revenue": 855431000, "gross_profit": 841423000, "research_and_development": 1519000, "selling_general_admin": 162257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193695000, "depreciation_amortisation": 47796000, "ebitda": 241491000, "interest_expense": 6082000, "interest_income": null, "other_non_operating": null, "pretax_income": 188798000, "tax_provision": 75253000, "effective_tax_rate": null, "net_income": 113098000, "net_income_continuing_ops": 113545000, "net_income_to_common": 113098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388010530, "short_term_investments": 13714737, "net_receivables": 78388362, "inventory": null, "other_current_assets": null, "total_current_assets": 560473876, "net_ppe": null, "goodwill": 94589026, "intangible_assets": 294149904, "goodwill_and_intangibles": 388738930, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534924714, "total_assets": 1095398591, "short_term_debt": 6066533, "accounts_payable": 92190507, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446699826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70507070, "total_liabilities": 517206896, "total_debt": 6066533, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270631939, "total_equity": 580154212, "shares_outstanding": 503697933, "operating_cash_flow": 295088500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110077938, "dividends_paid": 46120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56345927, "free_cash_flow": 390554500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193695000", "ebitda": "241491000", "netIncome": "113098000", "grossProfit": "841423000", "depreciation": "None", "totalRevenue": "1696854000", "costOfRevenue": "855431000", "interestIncome": "10225000", "incomeBeforeTax": "188798000", "interestExpense": "6082000", "operatingIncome": "263161000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75253000", "reportedCurrency": "EUR", "netInterestIncome": "4143000", "nonInterestIncome": "None", "operatingExpenses": "578262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47796000", "sellingGeneralAndAdministrative": "162257000", "netIncomeFromContinuingOperations": "113545000" }, "balance": { "goodwill": "94589026", "inventory": "None", "commonStock": "301508829", "currentDebt": "None", "investments": "None", "totalAssets": "1095398591", "longTermDebt": "None", "shortTermDebt": "6066533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "294149904", "reportedCurrency": "EUR", "retainedEarnings": "270631939", "totalLiabilities": "517206896", "otherCurrentAssets": "80360245", "totalCurrentAssets": "560473876", "currentLongTermDebt": "36000", "longTermInvestments": "2938000", "shortTermInvestments": "13714737", "currentNetReceivables": "78388362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534924714", "currentAccountsPayable": "92190507", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73252099", "totalShareholderEquity": "580154212", "capitalLeaseObligations": "70360000", "otherCurrentLiabilities": "261786038", "totalCurrentLiabilities": "446699826", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "70507070", "cashAndShortTermInvestments": "388010530", "commonStockSharesOutstanding": "503697933", "intangibleAssetsExcludingGoodwill": "294149904", "cashAndCashEquivalentsAtCarryingValue": "388010530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118152000", "profitLoss": "None", "dividendPayout": "46120000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "295088500", "capitalExpenditures": "95466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56345927", "cashflowFromInvestment": "-110077938", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 1436117000, "cost_of_revenue": 769836000, "gross_profit": 666281000, "ebit": 19506000, "ebitda": 101695000, "pretax_income": 16780000, "tax_provision": 25386000, "net_income": -10551000, "net_income_to_common": -10551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267421654, "total_current_assets": 544266843, "total_assets": 1062146686, "short_term_debt": 5872988, "long_term_debt": null, "total_debt": 5872988, "total_liabilities": 466562759, "total_equity": 575156137, "shares_outstanding": 498243792, "goodwill_and_intangibles": 318697838 }, "cash_flow": { "operating_cash_flow": 132849000, "capital_expenditure": 53552000, "free_cash_flow": 186401000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328066, "ticker_id": 3586, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19506000", "ebitda": "101695000", "netIncome": "-10551000", "grossProfit": "666281000", "depreciation": "None", "totalRevenue": "1436117000", "costOfRevenue": "769836000", "interestIncome": "8912000", "incomeBeforeTax": "16780000", "interestExpense": "2726000", "operatingIncome": "74976000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25386000", "reportedCurrency": "EUR", "netInterestIncome": "6186000", "nonInterestIncome": "None", "operatingExpenses": "591305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82189000", "sellingGeneralAndAdministrative": "96526000", "netIncomeFromContinuingOperations": "-8606000" }, "balance": { "goodwill": "104919029", "inventory": "78720000", "commonStock": "320292930", "currentDebt": "None", "investments": "None", "totalAssets": "1062146686", "longTermDebt": "None", "shortTermDebt": "5872988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "213778809", "reportedCurrency": "EUR", "retainedEarnings": "265979107", "totalLiabilities": "466562759", "otherCurrentAssets": "144098822", "totalCurrentAssets": "544266843", "currentLongTermDebt": "87000", "longTermInvestments": "174000", "shortTermInvestments": "0", "currentNetReceivables": "132746365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517879843", "currentAccountsPayable": "88997955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32313049", "totalShareholderEquity": "575156137", "capitalLeaseObligations": "29145000", "otherCurrentLiabilities": "220082904", "totalCurrentLiabilities": "432316365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34246393", "cashAndShortTermInvestments": "267421654", "commonStockSharesOutstanding": "498243792", "intangibleAssetsExcludingGoodwill": "213778809", "cashAndCashEquivalentsAtCarryingValue": "267421654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8606000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "132849000", "capitalExpenditures": "53552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131164000", "cashflowFromInvestment": "-5013000", "stockBasedCompensation": "16836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1436117000, "cost_of_revenue": 769836000, "gross_profit": 666281000, "research_and_development": 3614000, "selling_general_admin": 96526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19506000, "depreciation_amortisation": 82189000, "ebitda": 101695000, "interest_expense": 2726000, "interest_income": null, "other_non_operating": null, "pretax_income": 16780000, "tax_provision": 25386000, "effective_tax_rate": null, "net_income": -10551000, "net_income_continuing_ops": -8606000, "net_income_to_common": -10551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267421654, "short_term_investments": 0, "net_receivables": 132746365, "inventory": 78720000, "other_current_assets": null, "total_current_assets": 544266843, "net_ppe": null, "goodwill": 104919029, "intangible_assets": 213778809, "goodwill_and_intangibles": 318697838, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517879843, "total_assets": 1062146686, "short_term_debt": 5872988, "accounts_payable": 88997955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432316365, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34246393, "total_liabilities": 466562759, "total_debt": 5872988, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265979107, "total_equity": 575156137, "shares_outstanding": 498243792, "operating_cash_flow": 132849000, "stock_based_compensation": 16836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5013000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131164000, "free_cash_flow": 186401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19506000", "ebitda": "101695000", "netIncome": "-10551000", "grossProfit": "666281000", "depreciation": "None", "totalRevenue": "1436117000", "costOfRevenue": "769836000", "interestIncome": "8912000", "incomeBeforeTax": "16780000", "interestExpense": "2726000", "operatingIncome": "74976000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25386000", "reportedCurrency": "EUR", "netInterestIncome": "6186000", "nonInterestIncome": "None", "operatingExpenses": "591305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82189000", "sellingGeneralAndAdministrative": "96526000", "netIncomeFromContinuingOperations": "-8606000" }, "balance": { "goodwill": "104919029", "inventory": "78720000", "commonStock": "320292930", "currentDebt": "None", "investments": "None", "totalAssets": "1062146686", "longTermDebt": "None", "shortTermDebt": "5872988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "213778809", "reportedCurrency": "EUR", "retainedEarnings": "265979107", "totalLiabilities": "466562759", "otherCurrentAssets": "144098822", "totalCurrentAssets": "544266843", "currentLongTermDebt": "87000", "longTermInvestments": "174000", "shortTermInvestments": "0", "currentNetReceivables": "132746365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517879843", "currentAccountsPayable": "88997955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32313049", "totalShareholderEquity": "575156137", "capitalLeaseObligations": "29145000", "otherCurrentLiabilities": "220082904", "totalCurrentLiabilities": "432316365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34246393", "cashAndShortTermInvestments": "267421654", "commonStockSharesOutstanding": "498243792", "intangibleAssetsExcludingGoodwill": "213778809", "cashAndCashEquivalentsAtCarryingValue": "267421654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8606000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "132849000", "capitalExpenditures": "53552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131164000", "cashflowFromInvestment": "-5013000", "stockBasedCompensation": "16836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 1385762850, "cost_of_revenue": 682623942, "gross_profit": 703138907, "ebit": 233626098, "ebitda": 305186114, "pretax_income": 232183723, "tax_provision": 36718892, "net_income": 194574740, "net_income_to_common": 194574740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273223305, "total_current_assets": 600721723, "total_assets": 940492659, "short_term_debt": 8744329, "long_term_debt": null, "total_debt": 8744329, "total_liabilities": 367139593, "total_equity": 555584510, "shares_outstanding": 490035080, "goodwill_and_intangibles": 242607426 }, "cash_flow": { "operating_cash_flow": 166836000, "capital_expenditure": 27540000, "free_cash_flow": 194376000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328071, "ticker_id": 3586, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233626098", "ebitda": "305186114", "netIncome": "194574740", "grossProfit": "703138907", "depreciation": "None", "totalRevenue": "1385762850", "costOfRevenue": "682623942", "interestIncome": "2222000", "incomeBeforeTax": "232183723", "interestExpense": "1345000", "operatingIncome": "90745209", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36718892", "reportedCurrency": "EUR", "netInterestIncome": "877000", "nonInterestIncome": "None", "operatingExpenses": "612393698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682623942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71560016", "sellingGeneralAndAdministrative": "121111218", "netIncomeFromContinuingOperations": "182269000" }, "balance": { "goodwill": "66009286", "inventory": "94000", "commonStock": "310730409", "currentDebt": "None", "investments": "None", "totalAssets": "940492659", "longTermDebt": "None", "shortTermDebt": "8744329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "176598140", "reportedCurrency": "EUR", "retainedEarnings": "251298137", "totalLiabilities": "367139593", "otherCurrentAssets": "199634683", "totalCurrentAssets": "600721723", "currentLongTermDebt": "1203000", "longTermInvestments": "1781000", "shortTermInvestments": "None", "currentNetReceivables": "127769734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339770935", "currentAccountsPayable": "68349258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28196000", "shortLongTermDebtTotal": "19798603", "totalShareholderEquity": "555584510", "capitalLeaseObligations": "17259000", "otherCurrentLiabilities": "136496906", "totalCurrentLiabilities": "330523651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36615942", "cashAndShortTermInvestments": "273223305", "commonStockSharesOutstanding": "490035080", "intangibleAssetsExcludingGoodwill": "176598140", "cashAndCashEquivalentsAtCarryingValue": "273223305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182269000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "166836000", "capitalExpenditures": "27540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103179000", "cashflowFromInvestment": "-96523000", "stockBasedCompensation": "24261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1385762850, "cost_of_revenue": 682623942, "gross_profit": 703138907, "research_and_development": 7190000, "selling_general_admin": 121111218, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233626098, "depreciation_amortisation": 71560016, "ebitda": 305186114, "interest_expense": 1345000, "interest_income": null, "other_non_operating": null, "pretax_income": 232183723, "tax_provision": 36718892, "effective_tax_rate": null, "net_income": 194574740, "net_income_continuing_ops": 182269000, "net_income_to_common": 194574740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273223305, "short_term_investments": null, "net_receivables": 127769734, "inventory": 94000, "other_current_assets": null, "total_current_assets": 600721723, "net_ppe": null, "goodwill": 66009286, "intangible_assets": 176598140, "goodwill_and_intangibles": 242607426, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339770935, "total_assets": 940492659, "short_term_debt": 8744329, "accounts_payable": 68349258, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330523651, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36615942, "total_liabilities": 367139593, "total_debt": 8744329, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251298137, "total_equity": 555584510, "shares_outstanding": 490035080, "operating_cash_flow": 166836000, "stock_based_compensation": 24261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96523000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103179000, "free_cash_flow": 194376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233626098", "ebitda": "305186114", "netIncome": "194574740", "grossProfit": "703138907", "depreciation": "None", "totalRevenue": "1385762850", "costOfRevenue": "682623942", "interestIncome": "2222000", "incomeBeforeTax": "232183723", "interestExpense": "1345000", "operatingIncome": "90745209", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36718892", "reportedCurrency": "EUR", "netInterestIncome": "877000", "nonInterestIncome": "None", "operatingExpenses": "612393698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682623942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71560016", "sellingGeneralAndAdministrative": "121111218", "netIncomeFromContinuingOperations": "182269000" }, "balance": { "goodwill": "66009286", "inventory": "94000", "commonStock": "310730409", "currentDebt": "None", "investments": "None", "totalAssets": "940492659", "longTermDebt": "None", "shortTermDebt": "8744329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "176598140", "reportedCurrency": "EUR", "retainedEarnings": "251298137", "totalLiabilities": "367139593", "otherCurrentAssets": "199634683", "totalCurrentAssets": "600721723", "currentLongTermDebt": "1203000", "longTermInvestments": "1781000", "shortTermInvestments": "None", "currentNetReceivables": "127769734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339770935", "currentAccountsPayable": "68349258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28196000", "shortLongTermDebtTotal": "19798603", "totalShareholderEquity": "555584510", "capitalLeaseObligations": "17259000", "otherCurrentLiabilities": "136496906", "totalCurrentLiabilities": "330523651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36615942", "cashAndShortTermInvestments": "273223305", "commonStockSharesOutstanding": "490035080", "intangibleAssetsExcludingGoodwill": "176598140", "cashAndCashEquivalentsAtCarryingValue": "273223305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182269000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "166836000", "capitalExpenditures": "27540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103179000", "cashflowFromInvestment": "-96523000", "stockBasedCompensation": "24261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 1495276375, "cost_of_revenue": 618430289, "gross_profit": 876846085, "ebit": 262989969, "ebitda": 357598333, "pretax_income": 255777722, "tax_provision": -11288240.76, "net_income": 267065963, "net_income_to_common": 267065963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332644188, "total_current_assets": 633083489, "total_assets": 955675822, "short_term_debt": 9466496, "long_term_debt": 764000, "total_debt": 10230496, "total_liabilities": 373655487, "total_equity": 582020334, "shares_outstanding": 56250000, "goodwill_and_intangibles": 224153664 }, "cash_flow": { "operating_cash_flow": 209853000, "capital_expenditure": 26753000, "free_cash_flow": 236606000, "dividends_paid": 532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328076, "ticker_id": 3586, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262989969", "ebitda": "357598333", "netIncome": "267065963", "grossProfit": "876846085", "depreciation": "None", "totalRevenue": "1495276375", "costOfRevenue": "618430289", "interestIncome": "1312000", "incomeBeforeTax": "255777722", "interestExpense": "6370000", "operatingIncome": "225070763", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11288240.76", "reportedCurrency": "EUR", "netInterestIncome": "-5058000", "nonInterestIncome": "None", "operatingExpenses": "651775322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618430289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94608364", "sellingGeneralAndAdministrative": "138758180", "netIncomeFromContinuingOperations": "235878000" }, "balance": { "goodwill": "28331559", "inventory": "45288", "commonStock": "304950069", "currentDebt": "None", "investments": "None", "totalAssets": "955675822", "longTermDebt": "764000", "shortTermDebt": "9466496", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "195822105", "reportedCurrency": "EUR", "retainedEarnings": "279441135", "totalLiabilities": "373655487", "otherCurrentAssets": "120257692", "totalCurrentAssets": "633083489", "currentLongTermDebt": "3008000", "longTermInvestments": "1686000", "shortTermInvestments": "None", "currentNetReceivables": "180136319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322592332", "currentAccountsPayable": "87918072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27039000", "shortLongTermDebtTotal": "22668191", "totalShareholderEquity": "582020334", "capitalLeaseObligations": "16249000", "otherCurrentLiabilities": "136751884", "totalCurrentLiabilities": "349983016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23672471", "cashAndShortTermInvestments": "332644188", "commonStockSharesOutstanding": "56250000", "intangibleAssetsExcludingGoodwill": "195822105", "cashAndCashEquivalentsAtCarryingValue": "332644188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235878000", "profitLoss": "None", "dividendPayout": "532000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "209853000", "capitalExpenditures": "26753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39763000", "cashflowFromInvestment": "-18160000", "stockBasedCompensation": "-29862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1495276375, "cost_of_revenue": 618430289, "gross_profit": 876846085, "research_and_development": 11082000, "selling_general_admin": 138758180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262989969, "depreciation_amortisation": 94608364, "ebitda": 357598333, "interest_expense": 6370000, "interest_income": null, "other_non_operating": null, "pretax_income": 255777722, "tax_provision": -11288240.76, "effective_tax_rate": null, "net_income": 267065963, "net_income_continuing_ops": 235878000, "net_income_to_common": 267065963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332644188, "short_term_investments": null, "net_receivables": 180136319, "inventory": 45288, "other_current_assets": null, "total_current_assets": 633083489, "net_ppe": null, "goodwill": 28331559, "intangible_assets": 195822105, "goodwill_and_intangibles": 224153664, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322592332, "total_assets": 955675822, "short_term_debt": 9466496, "accounts_payable": 87918072, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349983016, "long_term_debt": 764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23672471, "total_liabilities": 373655487, "total_debt": 10230496, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279441135, "total_equity": 582020334, "shares_outstanding": 56250000, "operating_cash_flow": 209853000, "stock_based_compensation": -29862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18160000, "dividends_paid": 532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39763000, "free_cash_flow": 236606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262989969", "ebitda": "357598333", "netIncome": "267065963", "grossProfit": "876846085", "depreciation": "None", "totalRevenue": "1495276375", "costOfRevenue": "618430289", "interestIncome": "1312000", "incomeBeforeTax": "255777722", "interestExpense": "6370000", "operatingIncome": "225070763", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11288240.76", "reportedCurrency": "EUR", "netInterestIncome": "-5058000", "nonInterestIncome": "None", "operatingExpenses": "651775322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618430289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94608364", "sellingGeneralAndAdministrative": "138758180", "netIncomeFromContinuingOperations": "235878000" }, "balance": { "goodwill": "28331559", "inventory": "45288", "commonStock": "304950069", "currentDebt": "None", "investments": "None", "totalAssets": "955675822", "longTermDebt": "764000", "shortTermDebt": "9466496", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "195822105", "reportedCurrency": "EUR", "retainedEarnings": "279441135", "totalLiabilities": "373655487", "otherCurrentAssets": "120257692", "totalCurrentAssets": "633083489", "currentLongTermDebt": "3008000", "longTermInvestments": "1686000", "shortTermInvestments": "None", "currentNetReceivables": "180136319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322592332", "currentAccountsPayable": "87918072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27039000", "shortLongTermDebtTotal": "22668191", "totalShareholderEquity": "582020334", "capitalLeaseObligations": "16249000", "otherCurrentLiabilities": "136751884", "totalCurrentLiabilities": "349983016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23672471", "cashAndShortTermInvestments": "332644188", "commonStockSharesOutstanding": "56250000", "intangibleAssetsExcludingGoodwill": "195822105", "cashAndCashEquivalentsAtCarryingValue": "332644188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235878000", "profitLoss": "None", "dividendPayout": "532000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "209853000", "capitalExpenditures": "26753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39763000", "cashflowFromInvestment": "-18160000", "stockBasedCompensation": "-29862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 908019000, "cost_of_revenue": 365823000, "gross_profit": 542196000, "ebit": 160637000, "ebitda": 216044000, "pretax_income": 149646000, "tax_provision": 429000, "net_income": 149217000, "net_income_to_common": 149217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184307007, "total_current_assets": 322377283, "total_assets": 674362029, "short_term_debt": 227629242, "long_term_debt": 27001000, "total_debt": 254630242, "total_liabilities": 587644146, "total_equity": 86717882, "shares_outstanding": 488324769, "goodwill_and_intangibles": 266289750 }, "cash_flow": { "operating_cash_flow": 151325000, "capital_expenditure": 12115000, "free_cash_flow": 163440000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328081, "ticker_id": 3586, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160637000", "ebitda": "216044000", "netIncome": "149217000", "grossProfit": "542196000", "depreciation": "None", "totalRevenue": "908019000", "costOfRevenue": "365823000", "interestIncome": "257000", "incomeBeforeTax": "149646000", "interestExpense": "10991000", "operatingIncome": "125385000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "429000", "reportedCurrency": "EUR", "netInterestIncome": "-15728000", "nonInterestIncome": "None", "operatingExpenses": "416811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55407000", "sellingGeneralAndAdministrative": "105366000", "netIncomeFromContinuingOperations": "149217000" }, "balance": { "goodwill": "23055352", "inventory": "-46685000", "commonStock": "74908178", "currentDebt": "None", "investments": "None", "totalAssets": "674362029", "longTermDebt": "27001000", "shortTermDebt": "227629242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "243234398", "reportedCurrency": "EUR", "retainedEarnings": "13373401", "totalLiabilities": "587644146", "otherCurrentAssets": "37352534", "totalCurrentAssets": "322377283", "currentLongTermDebt": "183722000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "100717741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351984746", "currentAccountsPayable": "92070913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13599000", "shortLongTermDebtTotal": "268930172", "totalShareholderEquity": "86717882", "capitalLeaseObligations": "9072000", "otherCurrentLiabilities": "161892795", "totalCurrentLiabilities": "535073097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52571049", "cashAndShortTermInvestments": "184307007", "commonStockSharesOutstanding": "488324769", "intangibleAssetsExcludingGoodwill": "243234398", "cashAndCashEquivalentsAtCarryingValue": "184307007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149217000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "151325000", "capitalExpenditures": "12115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81088000", "cashflowFromInvestment": "-5838000", "stockBasedCompensation": "-1658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 908019000, "cost_of_revenue": 365823000, "gross_profit": 542196000, "research_and_development": null, "selling_general_admin": 105366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160637000, "depreciation_amortisation": 55407000, "ebitda": 216044000, "interest_expense": 10991000, "interest_income": null, "other_non_operating": null, "pretax_income": 149646000, "tax_provision": 429000, "effective_tax_rate": null, "net_income": 149217000, "net_income_continuing_ops": 149217000, "net_income_to_common": 149217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184307007, "short_term_investments": null, "net_receivables": 100717741, "inventory": -46685000, "other_current_assets": null, "total_current_assets": 322377283, "net_ppe": null, "goodwill": 23055352, "intangible_assets": 243234398, "goodwill_and_intangibles": 266289750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351984746, "total_assets": 674362029, "short_term_debt": 227629242, "accounts_payable": 92070913, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535073097, "long_term_debt": 27001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52571049, "total_liabilities": 587644146, "total_debt": 254630242, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13373401, "total_equity": 86717882, "shares_outstanding": 488324769, "operating_cash_flow": 151325000, "stock_based_compensation": -1658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5838000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81088000, "free_cash_flow": 163440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160637000", "ebitda": "216044000", "netIncome": "149217000", "grossProfit": "542196000", "depreciation": "None", "totalRevenue": "908019000", "costOfRevenue": "365823000", "interestIncome": "257000", "incomeBeforeTax": "149646000", "interestExpense": "10991000", "operatingIncome": "125385000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "429000", "reportedCurrency": "EUR", "netInterestIncome": "-15728000", "nonInterestIncome": "None", "operatingExpenses": "416811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55407000", "sellingGeneralAndAdministrative": "105366000", "netIncomeFromContinuingOperations": "149217000" }, "balance": { "goodwill": "23055352", "inventory": "-46685000", "commonStock": "74908178", "currentDebt": "None", "investments": "None", "totalAssets": "674362029", "longTermDebt": "27001000", "shortTermDebt": "227629242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "243234398", "reportedCurrency": "EUR", "retainedEarnings": "13373401", "totalLiabilities": "587644146", "otherCurrentAssets": "37352534", "totalCurrentAssets": "322377283", "currentLongTermDebt": "183722000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "100717741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351984746", "currentAccountsPayable": "92070913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13599000", "shortLongTermDebtTotal": "268930172", "totalShareholderEquity": "86717882", "capitalLeaseObligations": "9072000", "otherCurrentLiabilities": "161892795", "totalCurrentLiabilities": "535073097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52571049", "cashAndShortTermInvestments": "184307007", "commonStockSharesOutstanding": "488324769", "intangibleAssetsExcludingGoodwill": "243234398", "cashAndCashEquivalentsAtCarryingValue": "184307007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149217000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "151325000", "capitalExpenditures": "12115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81088000", "cashflowFromInvestment": "-5838000", "stockBasedCompensation": "-1658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 476040000, "cost_of_revenue": 230269000, "gross_profit": 245771000, "ebit": -9882000, "ebitda": 20578000, "pretax_income": -17617000, "tax_provision": 333000, "net_income": -17950000, "net_income_to_common": -17950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74365000, "total_current_assets": 149728000, "total_assets": 342935000, "short_term_debt": 169454000, "long_term_debt": 7220000, "total_debt": 176674000, "total_liabilities": 417111000, "total_equity": -74176000, "shares_outstanding": 54275253, "goodwill_and_intangibles": 171325000 }, "cash_flow": { "operating_cash_flow": 3591000, "capital_expenditure": 3399000, "free_cash_flow": 6990000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328085, "ticker_id": 3586, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9882000", "ebitda": "20578000", "netIncome": "-17950000", "grossProfit": "245771000", "depreciation": "None", "totalRevenue": "476040000", "costOfRevenue": "230269000", "interestIncome": "158000", "incomeBeforeTax": "-17617000", "interestExpense": "7735000", "operatingIncome": "-55371000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "333000", "reportedCurrency": "EUR", "netInterestIncome": "-8934000", "nonInterestIncome": "None", "operatingExpenses": "301142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30460000", "sellingGeneralAndAdministrative": "11691000", "netIncomeFromContinuingOperations": "-17950000" }, "balance": { "goodwill": "18830000", "inventory": "-25370000", "commonStock": "55001000", "currentDebt": "None", "investments": "None", "totalAssets": "342935000", "longTermDebt": "7220000", "shortTermDebt": "169454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "152495000", "reportedCurrency": "EUR", "retainedEarnings": "-128287000", "totalLiabilities": "417111000", "otherCurrentAssets": "59425000", "totalCurrentAssets": "149728000", "currentLongTermDebt": "167629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193207000", "currentAccountsPayable": "59155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14279000", "shortLongTermDebtTotal": "184742000", "totalShareholderEquity": "-74176000", "capitalLeaseObligations": "9893000", "otherCurrentLiabilities": "168068000", "totalCurrentLiabilities": "396677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20434000", "cashAndShortTermInvestments": "74365000", "commonStockSharesOutstanding": "54275253", "intangibleAssetsExcludingGoodwill": "152495000", "cashAndCashEquivalentsAtCarryingValue": "74365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17950000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "3591000", "capitalExpenditures": "3399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7889000", "cashflowFromInvestment": "49637000", "stockBasedCompensation": "17001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476040000, "cost_of_revenue": 230269000, "gross_profit": 245771000, "research_and_development": null, "selling_general_admin": 11691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9882000, "depreciation_amortisation": 30460000, "ebitda": 20578000, "interest_expense": 7735000, "interest_income": null, "other_non_operating": null, "pretax_income": -17617000, "tax_provision": 333000, "effective_tax_rate": null, "net_income": -17950000, "net_income_continuing_ops": -17950000, "net_income_to_common": -17950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74365000, "short_term_investments": null, "net_receivables": 15938000, "inventory": -25370000, "other_current_assets": null, "total_current_assets": 149728000, "net_ppe": null, "goodwill": 18830000, "intangible_assets": 152495000, "goodwill_and_intangibles": 171325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193207000, "total_assets": 342935000, "short_term_debt": 169454000, "accounts_payable": 59155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396677000, "long_term_debt": 7220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20434000, "total_liabilities": 417111000, "total_debt": 176674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128287000, "total_equity": -74176000, "shares_outstanding": 54275253, "operating_cash_flow": 3591000, "stock_based_compensation": 17001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49637000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7889000, "free_cash_flow": 6990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9882000", "ebitda": "20578000", "netIncome": "-17950000", "grossProfit": "245771000", "depreciation": "None", "totalRevenue": "476040000", "costOfRevenue": "230269000", "interestIncome": "158000", "incomeBeforeTax": "-17617000", "interestExpense": "7735000", "operatingIncome": "-55371000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "333000", "reportedCurrency": "EUR", "netInterestIncome": "-8934000", "nonInterestIncome": "None", "operatingExpenses": "301142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30460000", "sellingGeneralAndAdministrative": "11691000", "netIncomeFromContinuingOperations": "-17950000" }, "balance": { "goodwill": "18830000", "inventory": "-25370000", "commonStock": "55001000", "currentDebt": "None", "investments": "None", "totalAssets": "342935000", "longTermDebt": "7220000", "shortTermDebt": "169454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "152495000", "reportedCurrency": "EUR", "retainedEarnings": "-128287000", "totalLiabilities": "417111000", "otherCurrentAssets": "59425000", "totalCurrentAssets": "149728000", "currentLongTermDebt": "167629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193207000", "currentAccountsPayable": "59155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14279000", "shortLongTermDebtTotal": "184742000", "totalShareholderEquity": "-74176000", "capitalLeaseObligations": "9893000", "otherCurrentLiabilities": "168068000", "totalCurrentLiabilities": "396677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20434000", "cashAndShortTermInvestments": "74365000", "commonStockSharesOutstanding": "54275253", "intangibleAssetsExcludingGoodwill": "152495000", "cashAndCashEquivalentsAtCarryingValue": "74365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17950000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "3591000", "capitalExpenditures": "3399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7889000", "cashflowFromInvestment": "49637000", "stockBasedCompensation": "17001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26679000, "total_current_assets": 86993000, "total_assets": 192647000, "short_term_debt": 148442000, "long_term_debt": null, "total_debt": 148442000, "total_liabilities": 249919000, "total_equity": -57272000, "shares_outstanding": 556133695, "goodwill_and_intangibles": 68590000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328086, "ticker_id": 3586, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "18750000", "inventory": "30042000", "commonStock": "55001000", "currentDebt": "None", "investments": "None", "totalAssets": "192647000", "longTermDebt": "None", "shortTermDebt": "148442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49840000", "reportedCurrency": "EUR", "retainedEarnings": "-110337000", "totalLiabilities": "249919000", "otherCurrentAssets": "30041000", "totalCurrentAssets": "86993000", "currentLongTermDebt": "146793000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105654000", "currentAccountsPayable": "27006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158250000", "totalShareholderEquity": "-57272000", "capitalLeaseObligations": "11457000", "otherCurrentLiabilities": "41059000", "totalCurrentLiabilities": "240111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9808000", "cashAndShortTermInvestments": "26679000", "commonStockSharesOutstanding": "556133695", "intangibleAssetsExcludingGoodwill": "49840000", "cashAndCashEquivalentsAtCarryingValue": "26679000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26679000, "short_term_investments": null, "net_receivables": 30273000, "inventory": 30042000, "other_current_assets": null, "total_current_assets": 86993000, "net_ppe": null, "goodwill": 18750000, "intangible_assets": 49840000, "goodwill_and_intangibles": 68590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105654000, "total_assets": 192647000, "short_term_debt": 148442000, "accounts_payable": 27006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9808000, "total_liabilities": 249919000, "total_debt": 148442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110337000, "total_equity": -57272000, "shares_outstanding": 556133695, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "18750000", "inventory": "30042000", "commonStock": "55001000", "currentDebt": "None", "investments": "None", "totalAssets": "192647000", "longTermDebt": "None", "shortTermDebt": "148442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49840000", "reportedCurrency": "EUR", "retainedEarnings": "-110337000", "totalLiabilities": "249919000", "otherCurrentAssets": "30041000", "totalCurrentAssets": "86993000", "currentLongTermDebt": "146793000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105654000", "currentAccountsPayable": "27006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158250000", "totalShareholderEquity": "-57272000", "capitalLeaseObligations": "11457000", "otherCurrentLiabilities": "41059000", "totalCurrentLiabilities": "240111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9808000", "cashAndShortTermInvestments": "26679000", "commonStockSharesOutstanding": "556133695", "intangibleAssetsExcludingGoodwill": "49840000", "cashAndCashEquivalentsAtCarryingValue": "26679000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 612000000, "cost_of_revenue": 442000000, "gross_profit": 170000000, "ebit": 122000000, "ebitda": 142000000, "pretax_income": 122000000, "tax_provision": 36000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000000, "total_current_assets": 644000000, "total_assets": 1227000000, "short_term_debt": 31000000, "long_term_debt": 16000000, "total_debt": 47000000, "total_liabilities": 503000000, "total_equity": 729000000, "shares_outstanding": 507994026, "goodwill_and_intangibles": 503000000 }, "cash_flow": { "operating_cash_flow": 91000000, "capital_expenditure": 2000000, "free_cash_flow": 93000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328054, "ticker_id": 3586, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122000000", "ebitda": "142000000", "netIncome": "87000000", "grossProfit": "170000000", "depreciation": "None", "totalRevenue": "612000000", "costOfRevenue": "442000000", "interestIncome": "3000000", "incomeBeforeTax": "122000000", "interestExpense": "4000000", "operatingIncome": "122000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "48000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "48000000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "84000000", "inventory": "None", "commonStock": "344000000", "currentDebt": "None", "investments": "None", "totalAssets": "1227000000", "longTermDebt": "16000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "419000000", "reportedCurrency": "USD", "retainedEarnings": "385000000", "totalLiabilities": "503000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "644000000", "currentLongTermDebt": "26000000", "longTermInvestments": "9000000", "shortTermInvestments": "16000000", "currentNetReceivables": "203000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583000000", "currentAccountsPayable": "233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104000000", "totalShareholderEquity": "729000000", "capitalLeaseObligations": "62000000", "otherCurrentLiabilities": "69000000", "totalCurrentLiabilities": "401000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "102000000", "cashAndShortTermInvestments": "422000000", "commonStockSharesOutstanding": "507994026", "intangibleAssetsExcludingGoodwill": "419000000", "cashAndCashEquivalentsAtCarryingValue": "422000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "-11572500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612000000, "cost_of_revenue": 442000000, "gross_profit": 170000000, "research_and_development": null, "selling_general_admin": 48000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122000000, "depreciation_amortisation": 20000000, "ebitda": 142000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 122000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 87000000, "net_income_continuing_ops": 86000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422000000, "short_term_investments": 16000000, "net_receivables": 203000000, "inventory": null, "other_current_assets": null, "total_current_assets": 644000000, "net_ppe": null, "goodwill": 84000000, "intangible_assets": 419000000, "goodwill_and_intangibles": 503000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583000000, "total_assets": 1227000000, "short_term_debt": 31000000, "accounts_payable": 233000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401000000, "long_term_debt": 16000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102000000, "total_liabilities": 503000000, "total_debt": 47000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385000000, "total_equity": 729000000, "shares_outstanding": 507994026, "operating_cash_flow": 91000000, "stock_based_compensation": -11572500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129000000, "free_cash_flow": 93000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122000000", "ebitda": "142000000", "netIncome": "87000000", "grossProfit": "170000000", "depreciation": "None", "totalRevenue": "612000000", "costOfRevenue": "442000000", "interestIncome": "3000000", "incomeBeforeTax": "122000000", "interestExpense": "4000000", "operatingIncome": "122000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "48000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "48000000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "84000000", "inventory": "None", "commonStock": "344000000", "currentDebt": "None", "investments": "None", "totalAssets": "1227000000", "longTermDebt": "16000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "419000000", "reportedCurrency": "USD", "retainedEarnings": "385000000", "totalLiabilities": "503000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "644000000", "currentLongTermDebt": "26000000", "longTermInvestments": "9000000", "shortTermInvestments": "16000000", "currentNetReceivables": "203000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583000000", "currentAccountsPayable": "233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104000000", "totalShareholderEquity": "729000000", "capitalLeaseObligations": "62000000", "otherCurrentLiabilities": "69000000", "totalCurrentLiabilities": "401000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "102000000", "cashAndShortTermInvestments": "422000000", "commonStockSharesOutstanding": "507994026", "intangibleAssetsExcludingGoodwill": "419000000", "cashAndCashEquivalentsAtCarryingValue": "422000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "-11572500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 578000000, "cost_of_revenue": -94000000, "gross_profit": 672000000, "ebit": 101000000, "ebitda": null, "pretax_income": 96000000, "tax_provision": null, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513000000, "total_current_assets": 742000000, "total_assets": 1267000000, "short_term_debt": null, "long_term_debt": 17000000, "total_debt": 17000000, "total_liabilities": 466000000, "total_equity": 803000000, "shares_outstanding": 505866911, "goodwill_and_intangibles": 361000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328055, "ticker_id": 3586, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "67000000", "grossProfit": "672000000", "depreciation": "None", "totalRevenue": "578000000", "costOfRevenue": "-94000000", "interestIncome": "4000000", "incomeBeforeTax": "96000000", "interestExpense": "6000000", "operatingIncome": "101000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "477000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-94000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "501000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "84000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1267000000", "longTermDebt": "17000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "277000000", "reportedCurrency": "USD", "retainedEarnings": "438000000", "totalLiabilities": "466000000", "otherCurrentAssets": "None", "totalCurrentAssets": "742000000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "16000000", "currentNetReceivables": "14000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525000000", "currentAccountsPayable": "103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "803000000", "capitalLeaseObligations": "64000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "382000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84000000", "cashAndShortTermInvestments": "513000000", "commonStockSharesOutstanding": "505866911", "intangibleAssetsExcludingGoodwill": "277000000", "cashAndCashEquivalentsAtCarryingValue": "513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56896400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 578000000, "cost_of_revenue": -94000000, "gross_profit": 672000000, "research_and_development": null, "selling_general_admin": 501000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 96000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513000000, "short_term_investments": 16000000, "net_receivables": 14000000, "inventory": null, "other_current_assets": null, "total_current_assets": 742000000, "net_ppe": null, "goodwill": 84000000, "intangible_assets": 277000000, "goodwill_and_intangibles": 361000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525000000, "total_assets": 1267000000, "short_term_debt": null, "accounts_payable": 103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382000000, "long_term_debt": 17000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84000000, "total_liabilities": 466000000, "total_debt": 17000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 438000000, "total_equity": 803000000, "shares_outstanding": 505866911, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "67000000", "grossProfit": "672000000", "depreciation": "None", "totalRevenue": "578000000", "costOfRevenue": "-94000000", "interestIncome": "4000000", "incomeBeforeTax": "96000000", "interestExpense": "6000000", "operatingIncome": "101000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "477000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-94000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "501000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "84000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1267000000", "longTermDebt": "17000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "277000000", "reportedCurrency": "USD", "retainedEarnings": "438000000", "totalLiabilities": "466000000", "otherCurrentAssets": "None", "totalCurrentAssets": "742000000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "16000000", "currentNetReceivables": "14000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525000000", "currentAccountsPayable": "103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "803000000", "capitalLeaseObligations": "64000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "382000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84000000", "cashAndShortTermInvestments": "513000000", "commonStockSharesOutstanding": "505866911", "intangibleAssetsExcludingGoodwill": "277000000", "cashAndCashEquivalentsAtCarryingValue": "513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56896400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 555702607, "cost_of_revenue": 370135848, "gross_profit": 185566759, "ebit": 132690210, "ebitda": 146677264, "pretax_income": 132690209, "tax_provision": 36913817, "net_income": 95776391, "net_income_to_common": 95776391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549316250, "total_current_assets": 778881249, "total_assets": 1397301250, "short_term_debt": 5856250, "long_term_debt": 16000000, "total_debt": 21856250, "total_liabilities": 527062499, "total_equity": 872581249, "shares_outstanding": 508465305, "goodwill_and_intangibles": 372127500 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328057, "ticker_id": 3586, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132690210", "ebitda": "146677264", "netIncome": "95776391", "grossProfit": "185566759", "depreciation": "None", "totalRevenue": "555702607", "costOfRevenue": "370135848", "interestIncome": "3000000", "incomeBeforeTax": "132690209", "interestExpense": "1000000", "operatingIncome": "140671575", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36913817", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "44895183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370135848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13987054", "sellingGeneralAndAdministrative": "44895183", "netIncomeFromContinuingOperations": "96000000" }, "balance": { "goodwill": "84000000", "inventory": "None", "commonStock": "402909999", "currentDebt": "None", "investments": "None", "totalAssets": "1397301250", "longTermDebt": "16000000", "shortTermDebt": "5856250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "288127500", "reportedCurrency": "USD", "retainedEarnings": "454444999", "totalLiabilities": "527062499", "otherCurrentAssets": "None", "totalCurrentAssets": "778881249", "currentLongTermDebt": "None", "longTermInvestments": "4000000", "shortTermInvestments": "18740000", "currentNetReceivables": "210824999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618420000", "currentAccountsPayable": "293983750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84330000", "totalShareholderEquity": "872581249", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "66761249", "totalCurrentLiabilities": "445074999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81987500", "cashAndShortTermInvestments": "549316250", "commonStockSharesOutstanding": "508465305", "intangibleAssetsExcludingGoodwill": "288127500", "cashAndCashEquivalentsAtCarryingValue": "549316250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95776391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2993012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555702607, "cost_of_revenue": 370135848, "gross_profit": 185566759, "research_and_development": null, "selling_general_admin": 44895183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132690210, "depreciation_amortisation": 13987054, "ebitda": 146677264, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 132690209, "tax_provision": 36913817, "effective_tax_rate": null, "net_income": 95776391, "net_income_continuing_ops": 96000000, "net_income_to_common": 95776391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549316250, "short_term_investments": 18740000, "net_receivables": 210824999, "inventory": null, "other_current_assets": null, "total_current_assets": 778881249, "net_ppe": null, "goodwill": 84000000, "intangible_assets": 288127500, "goodwill_and_intangibles": 372127500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 618420000, "total_assets": 1397301250, "short_term_debt": 5856250, "accounts_payable": 293983750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445074999, "long_term_debt": 16000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81987500, "total_liabilities": 527062499, "total_debt": 21856250, "preferred_stock": null, "minority_interest": null, "retained_earnings": 454444999, "total_equity": 872581249, "shares_outstanding": 508465305, "operating_cash_flow": null, "stock_based_compensation": 2993012, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132690210", "ebitda": "146677264", "netIncome": "95776391", "grossProfit": "185566759", "depreciation": "None", "totalRevenue": "555702607", "costOfRevenue": "370135848", "interestIncome": "3000000", "incomeBeforeTax": "132690209", "interestExpense": "1000000", "operatingIncome": "140671575", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36913817", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "44895183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370135848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13987054", "sellingGeneralAndAdministrative": "44895183", "netIncomeFromContinuingOperations": "96000000" }, "balance": { "goodwill": "84000000", "inventory": "None", "commonStock": "402909999", "currentDebt": "None", "investments": "None", "totalAssets": "1397301250", "longTermDebt": "16000000", "shortTermDebt": "5856250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "288127500", "reportedCurrency": "USD", "retainedEarnings": "454444999", "totalLiabilities": "527062499", "otherCurrentAssets": "None", "totalCurrentAssets": "778881249", "currentLongTermDebt": "None", "longTermInvestments": "4000000", "shortTermInvestments": "18740000", "currentNetReceivables": "210824999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618420000", "currentAccountsPayable": "293983750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84330000", "totalShareholderEquity": "872581249", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "66761249", "totalCurrentLiabilities": "445074999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81987500", "cashAndShortTermInvestments": "549316250", "commonStockSharesOutstanding": "508465305", "intangibleAssetsExcludingGoodwill": "288127500", "cashAndCashEquivalentsAtCarryingValue": "549316250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95776391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2993012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 681737760, "cost_of_revenue": 482750400, "gross_profit": 198987360, "ebit": 48275040, "ebitda": 70646400, "pretax_income": 45920160, "tax_provision": 49452480, "net_income": -4709760, "net_income_to_common": -4709760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393000000, "total_current_assets": 601000000, "total_assets": 1117000000, "short_term_debt": 6000000, "long_term_debt": null, "total_debt": 6000000, "total_liabilities": 454000000, "total_equity": 665000000, "shares_outstanding": 501431400, "goodwill_and_intangibles": 366000000 }, "cash_flow": { "operating_cash_flow": -170729400, "capital_expenditure": 48415800, "free_cash_flow": -122313600, "dividends_paid": 33976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328058, "ticker_id": 3586, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48275040", "ebitda": "70646400", "netIncome": "-4709760", "grossProfit": "198987360", "depreciation": "None", "totalRevenue": "681737760", "costOfRevenue": "482750400", "interestIncome": "3000000", "incomeBeforeTax": "45920160", "interestExpense": "2354880", "operatingIncome": "122453760", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49452480", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "76533600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18993284", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482750400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22371360", "sellingGeneralAndAdministrative": "55339680", "netIncomeFromContinuingOperations": "-3000000" }, "balance": { "goodwill": "85000000", "inventory": "None", "commonStock": "344000000", "currentDebt": "None", "investments": "None", "totalAssets": "1117000000", "longTermDebt": "None", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "281000000", "reportedCurrency": "USD", "retainedEarnings": "311000000", "totalLiabilities": "454000000", "otherCurrentAssets": "10000000", "totalCurrentAssets": "601000000", "currentLongTermDebt": "None", "longTermInvestments": "4000000", "shortTermInvestments": "16000000", "currentNetReceivables": "182000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516000000", "currentAccountsPayable": "265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76000000", "totalShareholderEquity": "665000000", "capitalLeaseObligations": "76000000", "otherCurrentLiabilities": "33000000", "totalCurrentLiabilities": "381000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73000000", "cashAndShortTermInvestments": "393000000", "commonStockSharesOutstanding": "501431400", "intangibleAssetsExcludingGoodwill": "281000000", "cashAndCashEquivalentsAtCarryingValue": "393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137602800", "profitLoss": "None", "dividendPayout": "33976000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-170729400", "capitalExpenditures": "48415800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25482000", "cashflowFromInvestment": "58608600", "stockBasedCompensation": "2547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-31427800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681737760, "cost_of_revenue": 482750400, "gross_profit": 198987360, "research_and_development": 18993284, "selling_general_admin": 55339680, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48275040, "depreciation_amortisation": 22371360, "ebitda": 70646400, "interest_expense": 2354880, "interest_income": null, "other_non_operating": null, "pretax_income": 45920160, "tax_provision": 49452480, "effective_tax_rate": null, "net_income": -4709760, "net_income_continuing_ops": -3000000, "net_income_to_common": -4709760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393000000, "short_term_investments": 16000000, "net_receivables": 182000000, "inventory": null, "other_current_assets": null, "total_current_assets": 601000000, "net_ppe": null, "goodwill": 85000000, "intangible_assets": 281000000, "goodwill_and_intangibles": 366000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516000000, "total_assets": 1117000000, "short_term_debt": 6000000, "accounts_payable": 265000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73000000, "total_liabilities": 454000000, "total_debt": 6000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311000000, "total_equity": 665000000, "shares_outstanding": 501431400, "operating_cash_flow": -170729400, "stock_based_compensation": 2547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48415800, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58608600, "dividends_paid": 33976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25482000, "free_cash_flow": -122313600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48275040", "ebitda": "70646400", "netIncome": "-4709760", "grossProfit": "198987360", "depreciation": "None", "totalRevenue": "681737760", "costOfRevenue": "482750400", "interestIncome": "3000000", "incomeBeforeTax": "45920160", "interestExpense": "2354880", "operatingIncome": "122453760", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49452480", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "76533600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18993284", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482750400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22371360", "sellingGeneralAndAdministrative": "55339680", "netIncomeFromContinuingOperations": "-3000000" }, "balance": { "goodwill": "85000000", "inventory": "None", "commonStock": "344000000", "currentDebt": "None", "investments": "None", "totalAssets": "1117000000", "longTermDebt": "None", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "281000000", "reportedCurrency": "USD", "retainedEarnings": "311000000", "totalLiabilities": "454000000", "otherCurrentAssets": "10000000", "totalCurrentAssets": "601000000", "currentLongTermDebt": "None", "longTermInvestments": "4000000", "shortTermInvestments": "16000000", "currentNetReceivables": "182000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516000000", "currentAccountsPayable": "265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76000000", "totalShareholderEquity": "665000000", "capitalLeaseObligations": "76000000", "otherCurrentLiabilities": "33000000", "totalCurrentLiabilities": "381000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73000000", "cashAndShortTermInvestments": "393000000", "commonStockSharesOutstanding": "501431400", "intangibleAssetsExcludingGoodwill": "281000000", "cashAndCashEquivalentsAtCarryingValue": "393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137602800", "profitLoss": "None", "dividendPayout": "33976000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-170729400", "capitalExpenditures": "48415800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25482000", "cashflowFromInvestment": "58608600", "stockBasedCompensation": "2547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-31427800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 517000000, "cost_of_revenue": 367000000, "gross_profit": 150000000, "ebit": 91000000, "ebitda": 109000000, "pretax_income": 89000000, "tax_provision": 30000000, "net_income": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351000000, "total_current_assets": 530000000, "total_assets": 1086000000, "short_term_debt": 6000000, "long_term_debt": null, "total_debt": 6000000, "total_liabilities": 444000000, "total_equity": 645000000, "shares_outstanding": 505000000, "goodwill_and_intangibles": 407000000 }, "cash_flow": { "operating_cash_flow": 360000000, "capital_expenditure": 119000000, "free_cash_flow": 479000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328059, "ticker_id": 3586, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91000000", "ebitda": "109000000", "netIncome": "59000000", "grossProfit": "150000000", "depreciation": "None", "totalRevenue": "517000000", "costOfRevenue": "367000000", "interestIncome": "2000000", "incomeBeforeTax": "89000000", "interestExpense": "2000000", "operatingIncome": "89000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "61000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "97000000", "inventory": "None", "commonStock": "344000000", "currentDebt": "None", "investments": "None", "totalAssets": "1086000000", "longTermDebt": "None", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "310000000", "reportedCurrency": "USD", "retainedEarnings": "332000000", "totalLiabilities": "444000000", "otherCurrentAssets": "10000000", "totalCurrentAssets": "530000000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "14000000", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556000000", "currentAccountsPayable": "260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74000000", "totalShareholderEquity": "645000000", "capitalLeaseObligations": "74000000", "otherCurrentLiabilities": "9000000", "totalCurrentLiabilities": "373000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71000000", "cashAndShortTermInvestments": "351000000", "commonStockSharesOutstanding": "505000000", "intangibleAssetsExcludingGoodwill": "310000000", "cashAndCashEquivalentsAtCarryingValue": "351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54533700", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6470100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517000000, "cost_of_revenue": 367000000, "gross_profit": 150000000, "research_and_development": null, "selling_general_admin": 43000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91000000, "depreciation_amortisation": 18000000, "ebitda": 109000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 89000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 59000000, "net_income_continuing_ops": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351000000, "short_term_investments": 14000000, "net_receivables": 155000000, "inventory": null, "other_current_assets": null, "total_current_assets": 530000000, "net_ppe": null, "goodwill": 97000000, "intangible_assets": 310000000, "goodwill_and_intangibles": 407000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 556000000, "total_assets": 1086000000, "short_term_debt": 6000000, "accounts_payable": 260000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71000000, "total_liabilities": 444000000, "total_debt": 6000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332000000, "total_equity": 645000000, "shares_outstanding": 505000000, "operating_cash_flow": 360000000, "stock_based_compensation": 6470100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152000000, "free_cash_flow": 479000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91000000", "ebitda": "109000000", "netIncome": "59000000", "grossProfit": "150000000", "depreciation": "None", "totalRevenue": "517000000", "costOfRevenue": "367000000", "interestIncome": "2000000", "incomeBeforeTax": "89000000", "interestExpense": "2000000", "operatingIncome": "89000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "61000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "97000000", "inventory": "None", "commonStock": "344000000", "currentDebt": "None", "investments": "None", "totalAssets": "1086000000", "longTermDebt": "None", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "310000000", "reportedCurrency": "USD", "retainedEarnings": "332000000", "totalLiabilities": "444000000", "otherCurrentAssets": "10000000", "totalCurrentAssets": "530000000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "14000000", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556000000", "currentAccountsPayable": "260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74000000", "totalShareholderEquity": "645000000", "capitalLeaseObligations": "74000000", "otherCurrentLiabilities": "9000000", "totalCurrentLiabilities": "373000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71000000", "cashAndShortTermInvestments": "351000000", "commonStockSharesOutstanding": "505000000", "intangibleAssetsExcludingGoodwill": "310000000", "cashAndCashEquivalentsAtCarryingValue": "351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54533700", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6470100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 428942718.67, "cost_of_revenue": -141427085.76, "gross_profit": 570369804.43, "ebit": 92350366.12, "ebitda": null, "pretax_income": 93684645.11, "tax_provision": null, "net_income": 63349700.61, "net_income_to_common": 63349700.61, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388000000, "total_current_assets": 561000000, "total_assets": 1096000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 518000000, "total_equity": 581000000, "shares_outstanding": 503407783, "goodwill_and_intangibles": 389000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328060, "ticker_id": 3586, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "63349700.61", "grossProfit": "570369804.43", "depreciation": "None", "totalRevenue": "428942718.67", "costOfRevenue": "-141427085.76", "interestIncome": "1685707.33", "incomeBeforeTax": "93684645.11", "interestExpense": "1054784.15", "operatingIncome": "92350366.12", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "630923.18", "nonInterestIncome": "None", "operatingExpenses": "336592352.54", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-141427085.76", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "416612941.38", "netIncomeFromContinuingOperations": "63951097.33" }, "balance": { "goodwill": "95000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1096000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "294000000", "reportedCurrency": "EUR", "retainedEarnings": "286000000", "totalLiabilities": "518000000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "561000000", "currentLongTermDebt": "37460.59", "longTermInvestments": "3000000", "shortTermInvestments": "14000000", "currentNetReceivables": "138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535000000", "currentAccountsPayable": "285000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "581000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "447000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "71000000", "cashAndShortTermInvestments": "388000000", "commonStockSharesOutstanding": "503407783", "intangibleAssetsExcludingGoodwill": "294000000", "cashAndCashEquivalentsAtCarryingValue": "388000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428942718.67, "cost_of_revenue": -141427085.76, "gross_profit": 570369804.43, "research_and_development": null, "selling_general_admin": 416612941.38, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92350366.12, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1054784.15, "interest_income": null, "other_non_operating": null, "pretax_income": 93684645.11, "tax_provision": null, "effective_tax_rate": null, "net_income": 63349700.61, "net_income_continuing_ops": 63951097.33, "net_income_to_common": 63349700.61, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388000000, "short_term_investments": 14000000, "net_receivables": 138000000, "inventory": null, "other_current_assets": null, "total_current_assets": 561000000, "net_ppe": null, "goodwill": 95000000, "intangible_assets": 294000000, "goodwill_and_intangibles": 389000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535000000, "total_assets": 1096000000, "short_term_debt": null, "accounts_payable": 285000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71000000, "total_liabilities": 518000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286000000, "total_equity": 581000000, "shares_outstanding": 503407783, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "63349700.61", "grossProfit": "570369804.43", "depreciation": "None", "totalRevenue": "428942718.67", "costOfRevenue": "-141427085.76", "interestIncome": "1685707.33", "incomeBeforeTax": "93684645.11", "interestExpense": "1054784.15", "operatingIncome": "92350366.12", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "630923.18", "nonInterestIncome": "None", "operatingExpenses": "336592352.54", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-141427085.76", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "416612941.38", "netIncomeFromContinuingOperations": "63951097.33" }, "balance": { "goodwill": "95000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1096000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "294000000", "reportedCurrency": "EUR", "retainedEarnings": "286000000", "totalLiabilities": "518000000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "561000000", "currentLongTermDebt": "37460.59", "longTermInvestments": "3000000", "shortTermInvestments": "14000000", "currentNetReceivables": "138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535000000", "currentAccountsPayable": "285000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "581000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "447000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "71000000", "cashAndShortTermInvestments": "388000000", "commonStockSharesOutstanding": "503407783", "intangibleAssetsExcludingGoodwill": "294000000", "cashAndCashEquivalentsAtCarryingValue": "388000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 449944155, "cost_of_revenue": 357935532, "gross_profit": 92008622, "ebit": 27816249, "ebitda": 48838430, "pretax_income": 25525498, "tax_provision": 16072106, "net_income": 9337235, "net_income_to_common": 9337235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331299841, "total_current_assets": 539329193, "total_assets": 1095265485, "short_term_debt": 5977616, "long_term_debt": null, "total_debt": 5977616, "total_liabilities": 460970134, "total_equity": 613819331, "shares_outstanding": 503381230, "goodwill_and_intangibles": 397457948 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328062, "ticker_id": 3586, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27816249", "ebitda": "48838430", "netIncome": "9337235", "grossProfit": "92008622", "depreciation": "None", "totalRevenue": "449944155", "costOfRevenue": "357935532", "interestIncome": "2345000", "incomeBeforeTax": "25525498", "interestExpense": "2051000", "operatingIncome": "24889985", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16072106", "reportedCurrency": "EUR", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "67118636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357935532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21022181", "sellingGeneralAndAdministrative": "46202559", "netIncomeFromContinuingOperations": "8464000" }, "balance": { "goodwill": "99915116", "inventory": "None", "commonStock": "323623427", "currentDebt": "None", "investments": "None", "totalAssets": "1095265485", "longTermDebt": "None", "shortTermDebt": "5977616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "297542832", "reportedCurrency": "EUR", "retainedEarnings": "279969620", "totalLiabilities": "460970134", "otherCurrentAssets": "42341456", "totalCurrentAssets": "539329193", "currentLongTermDebt": "32000", "longTermInvestments": "3031000", "shortTermInvestments": "None", "currentNetReceivables": "165687895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555936292", "currentAccountsPayable": "269922040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78572385", "totalShareholderEquity": "613819331", "capitalLeaseObligations": "70317000", "otherCurrentLiabilities": "8181250", "totalCurrentLiabilities": "382350838", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78619295", "cashAndShortTermInvestments": "331299841", "commonStockSharesOutstanding": "503381230", "intangibleAssetsExcludingGoodwill": "297542832", "cashAndCashEquivalentsAtCarryingValue": "331299841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8359999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 449944155, "cost_of_revenue": 357935532, "gross_profit": 92008622, "research_and_development": null, "selling_general_admin": 46202559, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27816249, "depreciation_amortisation": 21022181, "ebitda": 48838430, "interest_expense": 2051000, "interest_income": null, "other_non_operating": null, "pretax_income": 25525498, "tax_provision": 16072106, "effective_tax_rate": null, "net_income": 9337235, "net_income_continuing_ops": 8464000, "net_income_to_common": 9337235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331299841, "short_term_investments": null, "net_receivables": 165687895, "inventory": null, "other_current_assets": null, "total_current_assets": 539329193, "net_ppe": null, "goodwill": 99915116, "intangible_assets": 297542832, "goodwill_and_intangibles": 397457948, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555936292, "total_assets": 1095265485, "short_term_debt": 5977616, "accounts_payable": 269922040, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382350838, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78619295, "total_liabilities": 460970134, "total_debt": 5977616, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279969620, "total_equity": 613819331, "shares_outstanding": 503381230, "operating_cash_flow": null, "stock_based_compensation": 973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27816249", "ebitda": "48838430", "netIncome": "9337235", "grossProfit": "92008622", "depreciation": "None", "totalRevenue": "449944155", "costOfRevenue": "357935532", "interestIncome": "2345000", "incomeBeforeTax": "25525498", "interestExpense": "2051000", "operatingIncome": "24889985", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16072106", "reportedCurrency": "EUR", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "67118636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357935532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21022181", "sellingGeneralAndAdministrative": "46202559", "netIncomeFromContinuingOperations": "8464000" }, "balance": { "goodwill": "99915116", "inventory": "None", "commonStock": "323623427", "currentDebt": "None", "investments": "None", "totalAssets": "1095265485", "longTermDebt": "None", "shortTermDebt": "5977616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "297542832", "reportedCurrency": "EUR", "retainedEarnings": "279969620", "totalLiabilities": "460970134", "otherCurrentAssets": "42341456", "totalCurrentAssets": "539329193", "currentLongTermDebt": "32000", "longTermInvestments": "3031000", "shortTermInvestments": "None", "currentNetReceivables": "165687895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555936292", "currentAccountsPayable": "269922040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78572385", "totalShareholderEquity": "613819331", "capitalLeaseObligations": "70317000", "otherCurrentLiabilities": "8181250", "totalCurrentLiabilities": "382350838", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78619295", "cashAndShortTermInvestments": "331299841", "commonStockSharesOutstanding": "503381230", "intangibleAssetsExcludingGoodwill": "297542832", "cashAndCashEquivalentsAtCarryingValue": "331299841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8359999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 414746000, "cost_of_revenue": 299243000, "gross_profit": 115503000, "ebit": 21914000, "ebitda": 43737000, "pretax_income": 20550000, "tax_provision": 21355000, "net_income": -791000, "net_income_to_common": -791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306792000, "total_current_assets": 489816000, "total_assets": 945015000, "short_term_debt": 5588000, "long_term_debt": null, "total_debt": 5588000, "total_liabilities": 390083000, "total_equity": 536691000, "shares_outstanding": 501447006, "goodwill_and_intangibles": 254392000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328063, "ticker_id": 3586, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21914000", "ebitda": "43737000", "netIncome": "-791000", "grossProfit": "115503000", "depreciation": "None", "totalRevenue": "414746000", "costOfRevenue": "299243000", "interestIncome": "2534000", "incomeBeforeTax": "20550000", "interestExpense": "1364000", "operatingIncome": "55736000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21355000", "reportedCurrency": "EUR", "netInterestIncome": "1170000", "nonInterestIncome": "None", "operatingExpenses": "59767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21823000", "sellingGeneralAndAdministrative": "38664000", "netIncomeFromContinuingOperations": "-805000" }, "balance": { "goodwill": "89527000", "inventory": "1", "commonStock": "289753000", "currentDebt": "None", "investments": "None", "totalAssets": "945015000", "longTermDebt": "None", "shortTermDebt": "5588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "164865000", "reportedCurrency": "EUR", "retainedEarnings": "249570000", "totalLiabilities": "390083000", "otherCurrentAssets": "50252000", "totalCurrentAssets": "489816000", "currentLongTermDebt": "36000", "longTermInvestments": "2702000", "shortTermInvestments": "None", "currentNetReceivables": "132772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455199000", "currentAccountsPayable": "227757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27858000", "totalShareholderEquity": "536691000", "capitalLeaseObligations": "27822000", "otherCurrentLiabilities": "110967000", "totalCurrentLiabilities": "362490000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "27593000", "cashAndShortTermInvestments": "306792000", "commonStockSharesOutstanding": "501447006", "intangibleAssetsExcludingGoodwill": "164865000", "cashAndCashEquivalentsAtCarryingValue": "306792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414746000, "cost_of_revenue": 299243000, "gross_profit": 115503000, "research_and_development": null, "selling_general_admin": 38664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21914000, "depreciation_amortisation": 21823000, "ebitda": 43737000, "interest_expense": 1364000, "interest_income": null, "other_non_operating": null, "pretax_income": 20550000, "tax_provision": 21355000, "effective_tax_rate": null, "net_income": -791000, "net_income_continuing_ops": -805000, "net_income_to_common": -791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306792000, "short_term_investments": null, "net_receivables": 132772000, "inventory": 1, "other_current_assets": null, "total_current_assets": 489816000, "net_ppe": null, "goodwill": 89527000, "intangible_assets": 164865000, "goodwill_and_intangibles": 254392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455199000, "total_assets": 945015000, "short_term_debt": 5588000, "accounts_payable": 227757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362490000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27593000, "total_liabilities": 390083000, "total_debt": 5588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249570000, "total_equity": 536691000, "shares_outstanding": 501447006, "operating_cash_flow": null, "stock_based_compensation": 3432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21914000", "ebitda": "43737000", "netIncome": "-791000", "grossProfit": "115503000", "depreciation": "None", "totalRevenue": "414746000", "costOfRevenue": "299243000", "interestIncome": "2534000", "incomeBeforeTax": "20550000", "interestExpense": "1364000", "operatingIncome": "55736000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21355000", "reportedCurrency": "EUR", "netInterestIncome": "1170000", "nonInterestIncome": "None", "operatingExpenses": "59767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21823000", "sellingGeneralAndAdministrative": "38664000", "netIncomeFromContinuingOperations": "-805000" }, "balance": { "goodwill": "89527000", "inventory": "1", "commonStock": "289753000", "currentDebt": "None", "investments": "None", "totalAssets": "945015000", "longTermDebt": "None", "shortTermDebt": "5588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "164865000", "reportedCurrency": "EUR", "retainedEarnings": "249570000", "totalLiabilities": "390083000", "otherCurrentAssets": "50252000", "totalCurrentAssets": "489816000", "currentLongTermDebt": "36000", "longTermInvestments": "2702000", "shortTermInvestments": "None", "currentNetReceivables": "132772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455199000", "currentAccountsPayable": "227757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27858000", "totalShareholderEquity": "536691000", "capitalLeaseObligations": "27822000", "otherCurrentLiabilities": "110967000", "totalCurrentLiabilities": "362490000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "27593000", "cashAndShortTermInvestments": "306792000", "commonStockSharesOutstanding": "501447006", "intangibleAssetsExcludingGoodwill": "164865000", "cashAndCashEquivalentsAtCarryingValue": "306792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 412000000, "cost_of_revenue": 330000000, "gross_profit": 82000000, "ebit": 54000000, "ebitda": 76000000, "pretax_income": 53000000, "tax_provision": 8000000, "net_income": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312291443, "total_current_assets": 522594788, "total_assets": 1037504994, "short_term_debt": 5931901, "long_term_debt": null, "total_debt": 5931901, "total_liabilities": 400807766, "total_equity": 616969579, "shares_outstanding": 501937886, "goodwill_and_intangibles": 312227729 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328064, "ticker_id": 3586, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54000000", "ebitda": "76000000", "netIncome": "45000000", "grossProfit": "82000000", "depreciation": "None", "totalRevenue": "412000000", "costOfRevenue": "330000000", "interestIncome": "3069000", "incomeBeforeTax": "53000000", "interestExpense": "1000000", "operatingIncome": "21000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "EUR", "netInterestIncome": "1831000", "nonInterestIncome": "None", "operatingExpenses": "61000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "40963000" }, "balance": { "goodwill": "103708383", "inventory": "1", "commonStock": "312904828", "currentDebt": "None", "investments": "None", "totalAssets": "1037504994", "longTermDebt": "None", "shortTermDebt": "5931901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "208519346", "reportedCurrency": "EUR", "retainedEarnings": "308323884", "totalLiabilities": "400807766", "otherCurrentAssets": "40760898", "totalCurrentAssets": "522594788", "currentLongTermDebt": "68000", "longTermInvestments": "174000", "shortTermInvestments": "None", "currentNetReceivables": "169542445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514910206", "currentAccountsPayable": "251375255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30176779", "totalShareholderEquity": "616969579", "capitalLeaseObligations": "27876000", "otherCurrentLiabilities": "9435103", "totalCurrentLiabilities": "370121272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30686493", "cashAndShortTermInvestments": "312291443", "commonStockSharesOutstanding": "501937886", "intangibleAssetsExcludingGoodwill": "208519346", "cashAndCashEquivalentsAtCarryingValue": "312291443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412000000, "cost_of_revenue": 330000000, "gross_profit": 82000000, "research_and_development": 3614000, "selling_general_admin": 43000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54000000, "depreciation_amortisation": 22000000, "ebitda": 76000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 53000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 45000000, "net_income_continuing_ops": 40963000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312291443, "short_term_investments": null, "net_receivables": 169542445, "inventory": 1, "other_current_assets": null, "total_current_assets": 522594788, "net_ppe": null, "goodwill": 103708383, "intangible_assets": 208519346, "goodwill_and_intangibles": 312227729, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514910206, "total_assets": 1037504994, "short_term_debt": 5931901, "accounts_payable": 251375255, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370121272, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30686493, "total_liabilities": 400807766, "total_debt": 5931901, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308323884, "total_equity": 616969579, "shares_outstanding": 501937886, "operating_cash_flow": null, "stock_based_compensation": 2407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54000000", "ebitda": "76000000", "netIncome": "45000000", "grossProfit": "82000000", "depreciation": "None", "totalRevenue": "412000000", "costOfRevenue": "330000000", "interestIncome": "3069000", "incomeBeforeTax": "53000000", "interestExpense": "1000000", "operatingIncome": "21000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "EUR", "netInterestIncome": "1831000", "nonInterestIncome": "None", "operatingExpenses": "61000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "40963000" }, "balance": { "goodwill": "103708383", "inventory": "1", "commonStock": "312904828", "currentDebt": "None", "investments": "None", "totalAssets": "1037504994", "longTermDebt": "None", "shortTermDebt": "5931901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "208519346", "reportedCurrency": "EUR", "retainedEarnings": "308323884", "totalLiabilities": "400807766", "otherCurrentAssets": "40760898", "totalCurrentAssets": "522594788", "currentLongTermDebt": "68000", "longTermInvestments": "174000", "shortTermInvestments": "None", "currentNetReceivables": "169542445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514910206", "currentAccountsPayable": "251375255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30176779", "totalShareholderEquity": "616969579", "capitalLeaseObligations": "27876000", "otherCurrentLiabilities": "9435103", "totalCurrentLiabilities": "370121272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30686493", "cashAndShortTermInvestments": "312291443", "commonStockSharesOutstanding": "501937886", "intangibleAssetsExcludingGoodwill": "208519346", "cashAndCashEquivalentsAtCarryingValue": "312291443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 359919000, "cost_of_revenue": -54043000, "gross_profit": 413962000, "ebit": -5147000, "ebitda": null, "pretax_income": -44869000, "tax_provision": null, "net_income": -44601000, "net_income_to_common": -44601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241923000, "total_current_assets": 492371000, "total_assets": 960871000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 422076000, "total_equity": 520315000, "shares_outstanding": 497938845, "goodwill_and_intangibles": 288310000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328065, "ticker_id": 3586, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-44601000", "grossProfit": "413962000", "depreciation": "None", "totalRevenue": "359919000", "costOfRevenue": "-54043000", "interestIncome": "3112000", "incomeBeforeTax": "-44869000", "interestExpense": "947000", "operatingIncome": "-5147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "2165000", "nonInterestIncome": "None", "operatingExpenses": "365066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-54043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "350298000", "netIncomeFromContinuingOperations": "-44868000" }, "balance": { "goodwill": "94915000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "960871000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "193395000", "reportedCurrency": "EUR", "retainedEarnings": "240618000", "totalLiabilities": "422076000", "otherCurrentAssets": "None", "totalCurrentAssets": "492371000", "currentLongTermDebt": "87000", "longTermInvestments": "174000", "shortTermInvestments": "0", "currentNetReceivables": "41369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468500000", "currentAccountsPayable": "80512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "520315000", "capitalLeaseObligations": "29145000", "otherCurrentLiabilities": "49740000", "totalCurrentLiabilities": "391095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30981000", "cashAndShortTermInvestments": "241923000", "commonStockSharesOutstanding": "497938845", "intangibleAssetsExcludingGoodwill": "193395000", "cashAndCashEquivalentsAtCarryingValue": "241923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359919000, "cost_of_revenue": -54043000, "gross_profit": 413962000, "research_and_development": null, "selling_general_admin": 350298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5147000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 947000, "interest_income": null, "other_non_operating": null, "pretax_income": -44869000, "tax_provision": null, "effective_tax_rate": null, "net_income": -44601000, "net_income_continuing_ops": -44868000, "net_income_to_common": -44601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241923000, "short_term_investments": 0, "net_receivables": 41369000, "inventory": null, "other_current_assets": null, "total_current_assets": 492371000, "net_ppe": null, "goodwill": 94915000, "intangible_assets": 193395000, "goodwill_and_intangibles": 288310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468500000, "total_assets": 960871000, "short_term_debt": null, "accounts_payable": 80512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30981000, "total_liabilities": 422076000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240618000, "total_equity": 520315000, "shares_outstanding": 497938845, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-44601000", "grossProfit": "413962000", "depreciation": "None", "totalRevenue": "359919000", "costOfRevenue": "-54043000", "interestIncome": "3112000", "incomeBeforeTax": "-44869000", "interestExpense": "947000", "operatingIncome": "-5147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "2165000", "nonInterestIncome": "None", "operatingExpenses": "365066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-54043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "350298000", "netIncomeFromContinuingOperations": "-44868000" }, "balance": { "goodwill": "94915000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "960871000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "193395000", "reportedCurrency": "EUR", "retainedEarnings": "240618000", "totalLiabilities": "422076000", "otherCurrentAssets": "None", "totalCurrentAssets": "492371000", "currentLongTermDebt": "87000", "longTermInvestments": "174000", "shortTermInvestments": "0", "currentNetReceivables": "41369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468500000", "currentAccountsPayable": "80512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "520315000", "capitalLeaseObligations": "29145000", "otherCurrentLiabilities": "49740000", "totalCurrentLiabilities": "391095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30981000", "cashAndShortTermInvestments": "241923000", "commonStockSharesOutstanding": "497938845", "intangibleAssetsExcludingGoodwill": "193395000", "cashAndCashEquivalentsAtCarryingValue": "241923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 356888000, "cost_of_revenue": 270839000, "gross_profit": 86049000, "ebit": 16069000, "ebitda": 35917000, "pretax_income": 15374000, "tax_provision": 4748000, "net_income": 9876000, "net_income_to_common": 9876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304958115, "total_current_assets": 522137385, "total_assets": 1049748507, "short_term_debt": 5057648, "long_term_debt": null, "total_debt": 5057648, "total_liabilities": 430164831, "total_equity": 599725761, "shares_outstanding": 500333127, "goodwill_and_intangibles": 352881375 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328067, "ticker_id": 3586, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16069000", "ebitda": "35917000", "netIncome": "9876000", "grossProfit": "86049000", "depreciation": "None", "totalRevenue": "356888000", "costOfRevenue": "270839000", "interestIncome": "2535000", "incomeBeforeTax": "15374000", "interestExpense": "695000", "operatingIncome": "27751000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4748000", "reportedCurrency": "EUR", "netInterestIncome": "1840000", "nonInterestIncome": "None", "operatingExpenses": "58298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19848000", "sellingGeneralAndAdministrative": "38810000", "netIncomeFromContinuingOperations": "10626000" }, "balance": { "goodwill": "None", "inventory": "-11837000", "commonStock": "306775988", "currentDebt": "None", "investments": "None", "totalAssets": "1049748507", "longTermDebt": "None", "shortTermDebt": "5057648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "352881375", "reportedCurrency": "EUR", "retainedEarnings": "297377465", "totalLiabilities": "430164831", "otherCurrentAssets": "41128202", "totalCurrentAssets": "522137385", "currentLongTermDebt": "102000", "longTermInvestments": "958000", "shortTermInvestments": "None", "currentNetReceivables": "176051067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527611122", "currentAccountsPayable": "194858702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39063000", "shortLongTermDebtTotal": "27709605", "totalShareholderEquity": "599725761", "capitalLeaseObligations": "26070000", "otherCurrentLiabilities": "159477396", "totalCurrentLiabilities": "398976173", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31188657", "cashAndShortTermInvestments": "304958115", "commonStockSharesOutstanding": "500333127", "intangibleAssetsExcludingGoodwill": "352881375", "cashAndCashEquivalentsAtCarryingValue": "304958115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356888000, "cost_of_revenue": 270839000, "gross_profit": 86049000, "research_and_development": null, "selling_general_admin": 38810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16069000, "depreciation_amortisation": 19848000, "ebitda": 35917000, "interest_expense": 695000, "interest_income": null, "other_non_operating": null, "pretax_income": 15374000, "tax_provision": 4748000, "effective_tax_rate": null, "net_income": 9876000, "net_income_continuing_ops": 10626000, "net_income_to_common": 9876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304958115, "short_term_investments": null, "net_receivables": 176051067, "inventory": -11837000, "other_current_assets": null, "total_current_assets": 522137385, "net_ppe": null, "goodwill": null, "intangible_assets": 352881375, "goodwill_and_intangibles": 352881375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527611122, "total_assets": 1049748507, "short_term_debt": 5057648, "accounts_payable": 194858702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398976173, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31188657, "total_liabilities": 430164831, "total_debt": 5057648, "preferred_stock": null, "minority_interest": null, "retained_earnings": 297377465, "total_equity": 599725761, "shares_outstanding": 500333127, "operating_cash_flow": null, "stock_based_compensation": 5803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16069000", "ebitda": "35917000", "netIncome": "9876000", "grossProfit": "86049000", "depreciation": "None", "totalRevenue": "356888000", "costOfRevenue": "270839000", "interestIncome": "2535000", "incomeBeforeTax": "15374000", "interestExpense": "695000", "operatingIncome": "27751000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4748000", "reportedCurrency": "EUR", "netInterestIncome": "1840000", "nonInterestIncome": "None", "operatingExpenses": "58298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19848000", "sellingGeneralAndAdministrative": "38810000", "netIncomeFromContinuingOperations": "10626000" }, "balance": { "goodwill": "None", "inventory": "-11837000", "commonStock": "306775988", "currentDebt": "None", "investments": "None", "totalAssets": "1049748507", "longTermDebt": "None", "shortTermDebt": "5057648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "352881375", "reportedCurrency": "EUR", "retainedEarnings": "297377465", "totalLiabilities": "430164831", "otherCurrentAssets": "41128202", "totalCurrentAssets": "522137385", "currentLongTermDebt": "102000", "longTermInvestments": "958000", "shortTermInvestments": "None", "currentNetReceivables": "176051067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527611122", "currentAccountsPayable": "194858702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39063000", "shortLongTermDebtTotal": "27709605", "totalShareholderEquity": "599725761", "capitalLeaseObligations": "26070000", "otherCurrentLiabilities": "159477396", "totalCurrentLiabilities": "398976173", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31188657", "cashAndShortTermInvestments": "304958115", "commonStockSharesOutstanding": "500333127", "intangibleAssetsExcludingGoodwill": "352881375", "cashAndCashEquivalentsAtCarryingValue": "304958115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "income_statement": { "revenue": 380789000, "cost_of_revenue": 277329000, "gross_profit": 103460000, "ebit": 42299000, "ebitda": 62610000, "pretax_income": 41762000, "tax_provision": 14203000, "net_income": 26578000, "net_income_to_common": 26578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293415722, "total_current_assets": 478653339, "total_assets": 975482738, "short_term_debt": 7670821, "long_term_debt": null, "total_debt": 7670821, "total_liabilities": 355966025, "total_equity": 599857984, "shares_outstanding": 499544535, "goodwill_and_intangibles": 354398258 }, "cash_flow": { "operating_cash_flow": 2671000, "capital_expenditure": 0, "free_cash_flow": 2671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328068, "ticker_id": 3586, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:52.319707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42299000", "ebitda": "62610000", "netIncome": "26578000", "grossProfit": "103460000", "depreciation": "None", "totalRevenue": "380789000", "costOfRevenue": "277329000", "interestIncome": "2070000", "incomeBeforeTax": "41762000", "interestExpense": "537000", "operatingIncome": "46316000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14203000", "reportedCurrency": "EUR", "netInterestIncome": "1533000", "nonInterestIncome": "None", "operatingExpenses": "57144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20311000", "sellingGeneralAndAdministrative": "37861000", "netIncomeFromContinuingOperations": "27559000" }, "balance": { "goodwill": "133156550", "inventory": "1", "commonStock": "316120523", "currentDebt": "None", "investments": "None", "totalAssets": "975482738", "longTermDebt": "None", "shortTermDebt": "7670821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "221241708", "reportedCurrency": "EUR", "retainedEarnings": "291568659", "totalLiabilities": "355966025", "otherCurrentAssets": "34610884", "totalCurrentAssets": "478653339", "currentLongTermDebt": "98000", "longTermInvestments": "1781000", "shortTermInvestments": "None", "currentNetReceivables": "150626733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496829399", "currentAccountsPayable": "175023675", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16996689", "totalShareholderEquity": "599857984", "capitalLeaseObligations": "15481000", "otherCurrentLiabilities": "130839266", "totalCurrentLiabilities": "339291181", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16674844", "cashAndShortTermInvestments": "293415722", "commonStockSharesOutstanding": "499544535", "intangibleAssetsExcludingGoodwill": "221241708", "cashAndCashEquivalentsAtCarryingValue": "293415722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2671000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380789000, "cost_of_revenue": 277329000, "gross_profit": 103460000, "research_and_development": null, "selling_general_admin": 37861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42299000, "depreciation_amortisation": 20311000, "ebitda": 62610000, "interest_expense": 537000, "interest_income": null, "other_non_operating": null, "pretax_income": 41762000, "tax_provision": 14203000, "effective_tax_rate": null, "net_income": 26578000, "net_income_continuing_ops": 27559000, "net_income_to_common": 26578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293415722, "short_term_investments": null, "net_receivables": 150626733, "inventory": 1, "other_current_assets": null, "total_current_assets": 478653339, "net_ppe": null, "goodwill": 133156550, "intangible_assets": 221241708, "goodwill_and_intangibles": 354398258, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496829399, "total_assets": 975482738, "short_term_debt": 7670821, "accounts_payable": 175023675, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339291181, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16674844, "total_liabilities": 355966025, "total_debt": 7670821, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291568659, "total_equity": 599857984, "shares_outstanding": 499544535, "operating_cash_flow": 2671000, "stock_based_compensation": 2671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42299000", "ebitda": "62610000", "netIncome": "26578000", "grossProfit": "103460000", "depreciation": "None", "totalRevenue": "380789000", "costOfRevenue": "277329000", "interestIncome": "2070000", "incomeBeforeTax": "41762000", "interestExpense": "537000", "operatingIncome": "46316000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14203000", "reportedCurrency": "EUR", "netInterestIncome": "1533000", "nonInterestIncome": "None", "operatingExpenses": "57144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20311000", "sellingGeneralAndAdministrative": "37861000", "netIncomeFromContinuingOperations": "27559000" }, "balance": { "goodwill": "133156550", "inventory": "1", "commonStock": "316120523", "currentDebt": "None", "investments": "None", "totalAssets": "975482738", "longTermDebt": "None", "shortTermDebt": "7670821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "221241708", "reportedCurrency": "EUR", "retainedEarnings": "291568659", "totalLiabilities": "355966025", "otherCurrentAssets": "34610884", "totalCurrentAssets": "478653339", "currentLongTermDebt": "98000", "longTermInvestments": "1781000", "shortTermInvestments": "None", "currentNetReceivables": "150626733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496829399", "currentAccountsPayable": "175023675", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16996689", "totalShareholderEquity": "599857984", "capitalLeaseObligations": "15481000", "otherCurrentLiabilities": "130839266", "totalCurrentLiabilities": "339291181", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16674844", "cashAndShortTermInvestments": "293415722", "commonStockSharesOutstanding": "499544535", "intangibleAssetsExcludingGoodwill": "221241708", "cashAndCashEquivalentsAtCarryingValue": "293415722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2671000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }