{ "ticker": { "uuid": "4f692ab2-751c-4070-8556-cc642e6c3f27", "symbol": "SGHC", "name": "SGHC Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/4f692ab2-751c-4070-8556-cc642e6c3f27/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f692ab2-751c-4070-8556-cc642e6c3f27/" }, "latest_snapshot": { "ticker": { "uuid": "4f692ab2-751c-4070-8556-cc642e6c3f27", "symbol": "SGHC", "name": "SGHC Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/4f692ab2-751c-4070-8556-cc642e6c3f27/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f692ab2-751c-4070-8556-cc642e6c3f27/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.42, "value": 0.12, "quality": 0.81, "momentum": 0.74, "coverage": 1, "confidence": 0.969, "delta": -2 }, "headline_factors": { "price": 14.73, "market_cap": 7483971087.24, "pe_ratio": 30.5385, "earnings_yield": 0.0569, "ebitda_to_ev": 0.0677, "shareholder_yield": 0.0068, "roe": 0.3362, "piotroski_f_score": 6, "momentum_12_1": 0.1832, "volatility_252d": 0.4023 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.5385, "ev_ebitda": 14.7756, "earnings_yield": 0.0569, "fcf_yield": 0.0569, "shareholder_yield": 0.0068 }, "quality": { "roe": 0.3362, "roic": 0.6473, "gross_margin": 0.5053, "fcf_margin": 0.168, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.3048, "eps_growth_1y": 0.7944, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3133, "momentum_12_1": 0.1832, "relative_strength": 0.1643 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.81, "momentum_percentile": 0.74, "growth_composite": 8, "yield_composite": 86, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.89, "os": 0.53, "value": 0.18, "quality": 0.82, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 26.7281, "earnings_yield": 0.0654, "shareholder_yield": 0.007, "roe": 0.3362, "momentum_12_1": 0.4741 }, { "week_end_date": "2026-06-14", "price": 13.43, "os": 0.54, "value": 0.17, "quality": 0.81, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 27.8435, "earnings_yield": 0.0627, "shareholder_yield": 0.0067, "roe": 0.3362, "momentum_12_1": 0.4372 }, { "week_end_date": "2026-06-21", "price": 13.27, "os": 0.52, "value": 0.17, "quality": 0.82, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 27.513, "earnings_yield": 0.0635, "shareholder_yield": 0.0068, "roe": 0.3362, "momentum_12_1": 0.4502 }, { "week_end_date": "2026-06-28", "price": 13.77, "os": 0.47, "value": 0.16, "quality": 0.81, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 28.5482, "earnings_yield": 0.061, "shareholder_yield": 0.0073, "roe": 0.3362, "momentum_12_1": 0.1607 }, { "week_end_date": "2026-07-05", "price": 14.51, "os": 0.46, "value": 0.14, "quality": 0.84, "momentum": 0.75, "confidence": 0.991, "coverage": 1, "pe_ratio": 30.0824, "earnings_yield": 0.0578, "shareholder_yield": 0.0069, "roe": 0.3362, "momentum_12_1": 0.1756 }, { "week_end_date": "2026-07-12", "price": 14.89, "os": 0.4, "value": 0.12, "quality": 0.84, "momentum": 0.69, "confidence": 0.98, "coverage": 1, "pe_ratio": 30.8702, "earnings_yield": 0.0563, "shareholder_yield": 0.0067, "roe": 0.3362, "momentum_12_1": 0.2151 }, { "week_end_date": "2026-07-19", "price": 14.73, "os": 0.42, "value": 0.12, "quality": 0.81, "momentum": 0.74, "confidence": 0.969, "coverage": 1, "pe_ratio": 30.5385, "earnings_yield": 0.0569, "shareholder_yield": 0.0068, "roe": 0.3362, "momentum_12_1": 0.1832 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2230316307, "cost_of_revenue": 1623902200, "gross_profit": 606414106, "ebit": 424869758, "ebitda": 366887532, "pretax_income": 355890903, "tax_provision": 137957709, "net_income": 216933500, "net_income_to_common": 216933500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518840951, "total_current_assets": 741772613, "total_assets": 1266611726, "short_term_debt": 4998467, "long_term_debt": 17000000, "total_debt": 81000000, "total_liabilities": 465857193, "total_equity": 802753919, "shares_outstanding": 507843609, "goodwill_and_intangibles": 240951887 }, "cash_flow": { "operating_cash_flow": 366887532, "capital_expenditure": 40987435, "free_cash_flow": 407874967, "dividends_paid": 155952193, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2230316307, "cost_of_revenue": 1623902200, "gross_profit": 606414106, "ebit": 424869758, "ebitda": 366887532, "pretax_income": 355890903, "tax_provision": 137957709, "net_income": 216933500, "net_income_to_common": 216933500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518840951, "total_current_assets": 741772613, "total_assets": 1266611726, "short_term_debt": 4998467, "long_term_debt": 17000000, "total_debt": 81000000, "total_liabilities": 465857193, "total_equity": 802753919, "shares_outstanding": 507843609, "goodwill_and_intangibles": 240951887 }, "cash_flow": { "operating_cash_flow": 366887532, "capital_expenditure": 40987435, "free_cash_flow": 407874967, "dividends_paid": 155952193, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2230316307, "cost_of_revenue": 1623902200, "gross_profit": 606414106, "ebit": 424869758, "ebitda": 366887532, "pretax_income": 355890903, "tax_provision": 137957709, "net_income": 216933500, "net_income_to_common": 216933500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518840951, "total_current_assets": 741772613, "total_assets": 1266611726, "short_term_debt": 4998467, "long_term_debt": 17000000, "total_debt": 81000000, "total_liabilities": 465857193, "total_equity": 802753919, "shares_outstanding": 507843609, "goodwill_and_intangibles": 240951887 }, "cash_flow": { "operating_cash_flow": 366887532, "capital_expenditure": 40987435, "free_cash_flow": 407874967, "dividends_paid": 155952193, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2230316307, "cost_of_revenue": 1623902200, "gross_profit": 606414106, "ebit": 424869758, "ebitda": 366887532, "pretax_income": 355890903, "tax_provision": 137957709, "net_income": 216933500, "net_income_to_common": 216933500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518840951, "total_current_assets": 741772613, "total_assets": 1266611726, "short_term_debt": 4998467, "long_term_debt": 17000000, "total_debt": 81000000, "total_liabilities": 465857193, "total_equity": 802753919, "shares_outstanding": 507843609, "goodwill_and_intangibles": 240951887 }, "cash_flow": { "operating_cash_flow": 366887532, "capital_expenditure": 40987435, "free_cash_flow": 407874967, "dividends_paid": 155952193, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2230316307, "cost_of_revenue": 1623902200, "gross_profit": 606414106, "ebit": 424869758, "ebitda": 366887532, "pretax_income": 355890903, "tax_provision": 137957709, "net_income": 216933500, "net_income_to_common": 216933500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518840951, "total_current_assets": 741772613, "total_assets": 1266611726, "short_term_debt": 4998467, "long_term_debt": 17000000, "total_debt": 81000000, "total_liabilities": 465857193, "total_equity": 802753919, "shares_outstanding": 507843609, "goodwill_and_intangibles": 240951887 }, "cash_flow": { "operating_cash_flow": 366887532, "capital_expenditure": 40987435, "free_cash_flow": 407874967, "dividends_paid": 155952193, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2230316307, "cost_of_revenue": 1623902200, "gross_profit": 606414106, "ebit": 424869758, "ebitda": 424869758, "pretax_income": 355890903, "tax_provision": 137957709, "net_income": 216933500, "net_income_to_common": 216933500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518840951, "total_current_assets": 741772613, "total_assets": 1266611726, "short_term_debt": 4998467, "long_term_debt": 17000000, "total_debt": 81000000, "total_liabilities": 465857193, "total_equity": 802753919, "shares_outstanding": 507843609, "goodwill_and_intangibles": 240951887 }, "cash_flow": { "operating_cash_flow": 366887532, "capital_expenditure": 40987435, "free_cash_flow": 407874967, "dividends_paid": 155952193, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1696854000, "cost_of_revenue": 855431000, "gross_profit": 841423000, "ebit": 193695000, "ebitda": 241491000, "pretax_income": 188798000, "tax_provision": 75253000, "net_income": 113098000, "net_income_to_common": 113098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388010530, "total_current_assets": 560473876, "total_assets": 1095398591, "short_term_debt": 6066533, "long_term_debt": null, "total_debt": 73252099, "total_liabilities": 517206896, "total_equity": 580154212, "shares_outstanding": 503697933, "goodwill_and_intangibles": 388738930 }, "cash_flow": { "operating_cash_flow": 295088500, "capital_expenditure": 95466000, "free_cash_flow": 390554500, "dividends_paid": 46120000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -6000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1696854000, "cost_of_revenue": 855431000, "gross_profit": 841423000, "ebit": 193695000, "ebitda": 241491000, "pretax_income": 188798000, "tax_provision": 75253000, "net_income": 113098000, "net_income_to_common": 113098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388010530, "total_current_assets": 560473876, "total_assets": 1095398591, "short_term_debt": 6066533, "long_term_debt": null, "total_debt": 73252099, "total_liabilities": 517206896, "total_equity": 580154212, "shares_outstanding": 503697933, "goodwill_and_intangibles": 388738930 }, "cash_flow": { "operating_cash_flow": 295088500, "capital_expenditure": 95466000, "free_cash_flow": 390554500, "dividends_paid": 46120000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -6000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 612000000, "cost_of_revenue": 442000000, "gross_profit": 170000000, "ebit": 126000000, "ebitda": 146000000, "pretax_income": 122000000, "tax_provision": 36000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000000, "total_current_assets": 644000000, "total_assets": 1227000000, "short_term_debt": 31000000, "long_term_debt": 16000000, "total_debt": 104000000, "total_liabilities": 503000000, "total_equity": 729000000, "shares_outstanding": 507994026, "goodwill_and_intangibles": 503000000 }, "cash_flow": { "operating_cash_flow": 91000000, "capital_expenditure": 2000000, "free_cash_flow": 93000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 612000000, "cost_of_revenue": 442000000, "gross_profit": 170000000, "ebit": 126000000, "ebitda": 146000000, "pretax_income": 122000000, "tax_provision": 36000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000000, "total_current_assets": 644000000, "total_assets": 1227000000, "short_term_debt": 31000000, "long_term_debt": 16000000, "total_debt": 104000000, "total_liabilities": 503000000, "total_equity": 729000000, "shares_outstanding": 507994026, "goodwill_and_intangibles": 503000000 }, "cash_flow": { "operating_cash_flow": 91000000, "capital_expenditure": 2000000, "free_cash_flow": 93000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 612000000, "cost_of_revenue": 442000000, "gross_profit": 170000000, "ebit": 126000000, "ebitda": 146000000, "pretax_income": 122000000, "tax_provision": 36000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000000, "total_current_assets": 644000000, "total_assets": 1227000000, "short_term_debt": 31000000, "long_term_debt": 16000000, "total_debt": 104000000, "total_liabilities": 503000000, "total_equity": 729000000, "shares_outstanding": 507994026, "goodwill_and_intangibles": 503000000 }, "cash_flow": { "operating_cash_flow": 91000000, "capital_expenditure": 2000000, "free_cash_flow": 93000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 612000000, "cost_of_revenue": 442000000, "gross_profit": 170000000, "ebit": 126000000, "ebitda": 146000000, "pretax_income": 122000000, "tax_provision": 36000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000000, "total_current_assets": 644000000, "total_assets": 1227000000, "short_term_debt": 31000000, "long_term_debt": 16000000, "total_debt": 104000000, "total_liabilities": 503000000, "total_equity": 729000000, "shares_outstanding": 507994026, "goodwill_and_intangibles": 503000000 }, "cash_flow": { "operating_cash_flow": 91000000, "capital_expenditure": 2000000, "free_cash_flow": 93000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 612000000, "cost_of_revenue": 442000000, "gross_profit": 170000000, "ebit": 126000000, "ebitda": 146000000, "pretax_income": 122000000, "tax_provision": 36000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000000, "total_current_assets": 644000000, "total_assets": 1227000000, "short_term_debt": 31000000, "long_term_debt": 16000000, "total_debt": 104000000, "total_liabilities": 503000000, "total_equity": 729000000, "shares_outstanding": 507994026, "goodwill_and_intangibles": 503000000 }, "cash_flow": { "operating_cash_flow": 91000000, "capital_expenditure": 2000000, "free_cash_flow": 93000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 612000000, "cost_of_revenue": 442000000, "gross_profit": 170000000, "ebit": 122000000, "ebitda": 142000000, "pretax_income": 122000000, "tax_provision": 36000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000000, "total_current_assets": 644000000, "total_assets": 1227000000, "short_term_debt": 31000000, "long_term_debt": 16000000, "total_debt": 104000000, "total_liabilities": 503000000, "total_equity": 729000000, "shares_outstanding": 507994026, "goodwill_and_intangibles": 503000000 }, "cash_flow": { "operating_cash_flow": 91000000, "capital_expenditure": 2000000, "free_cash_flow": 93000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578000000, "cost_of_revenue": -94000000, "gross_profit": 672000000, "ebit": 101000000, "ebitda": 122000000, "pretax_income": 96000000, "tax_provision": null, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513000000, "total_current_assets": 742000000, "total_assets": 1267000000, "short_term_debt": null, "long_term_debt": 17000000, "total_debt": 17000000, "total_liabilities": 466000000, "total_equity": 803000000, "shares_outstanding": 505866911, "goodwill_and_intangibles": 361000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578000000, "cost_of_revenue": -94000000, "gross_profit": 672000000, "ebit": 101000000, "ebitda": 122000000, "pretax_income": 96000000, "tax_provision": null, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513000000, "total_current_assets": 742000000, "total_assets": 1267000000, "short_term_debt": null, "long_term_debt": 17000000, "total_debt": 17000000, "total_liabilities": 466000000, "total_equity": 803000000, "shares_outstanding": 505866911, "goodwill_and_intangibles": 361000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578000000, "cost_of_revenue": -94000000, "gross_profit": 672000000, "ebit": 101000000, "ebitda": 122000000, "pretax_income": 96000000, "tax_provision": null, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513000000, "total_current_assets": 742000000, "total_assets": 1267000000, "short_term_debt": null, "long_term_debt": 17000000, "total_debt": 17000000, "total_liabilities": 466000000, "total_equity": 803000000, "shares_outstanding": 505866911, "goodwill_and_intangibles": 361000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578000000, "cost_of_revenue": -94000000, "gross_profit": 672000000, "ebit": 101000000, "ebitda": 122000000, "pretax_income": 96000000, "tax_provision": null, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513000000, "total_current_assets": 742000000, "total_assets": 1267000000, "short_term_debt": null, "long_term_debt": 17000000, "total_debt": 17000000, "total_liabilities": 466000000, "total_equity": 803000000, "shares_outstanding": 505866911, "goodwill_and_intangibles": 361000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578000000, "cost_of_revenue": -94000000, "gross_profit": 672000000, "ebit": 101000000, "ebitda": null, "pretax_income": 96000000, "tax_provision": null, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513000000, "total_current_assets": 742000000, "total_assets": 1267000000, "short_term_debt": null, "long_term_debt": 17000000, "total_debt": 17000000, "total_liabilities": 466000000, "total_equity": 803000000, "shares_outstanding": 505866911, "goodwill_and_intangibles": 361000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578000000, "cost_of_revenue": -94000000, "gross_profit": 672000000, "ebit": 101000000, "ebitda": 122000000, "pretax_income": 96000000, "tax_provision": null, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513000000, "total_current_assets": 742000000, "total_assets": 1267000000, "short_term_debt": null, "long_term_debt": 17000000, "total_debt": 17000000, "total_liabilities": 466000000, "total_equity": 803000000, "shares_outstanding": 505866911, "goodwill_and_intangibles": 361000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }