{ "ticker": { "uuid": "4f6c7ad8-93b9-4835-9c8c-32d14ec41dd2", "symbol": "PDCC", "name": "Pearl Diver Credit Company Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/4f6c7ad8-93b9-4835-9c8c-32d14ec41dd2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f6c7ad8-93b9-4835-9c8c-32d14ec41dd2/" }, "ticker_metadata": { "id": 3101, "uuid": "4f6c7ad8-93b9-4835-9c8c-32d14ec41dd2", "symbol": "PDCC", "name": "Pearl Diver Credit Company Inc.", "asset_type": "equity", "market_cap": 69713000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Pearl Diver Credit Company Inc. (PDCC) is a specialized financial institution dedicated to delivering customized credit solutions and investment products specifically for the marine and shipping sectors. By providing bespoke financing options, PDCC improves its clients' operational efficiency and empowers them to capitalize on emerging market opportunities, thereby establishing itself as a key strategic partner for institutional investors. With a strong focus on sustainable value creation and a comprehensive risk management approach, PDCC adeptly navigates the complexities of the global maritime economy, continuously broadening its diverse investment portfolio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f6c7ad8-93b9-4835-9c8c-32d14ec41dd2", "symbol": "PDCC", "name": "Pearl Diver Credit Company Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/4f6c7ad8-93b9-4835-9c8c-32d14ec41dd2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f6c7ad8-93b9-4835-9c8c-32d14ec41dd2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.96, "quality": 0.86, "momentum": 0.1, "coverage": 0.97, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 9.99, "market_cap": 68441490, "pe_ratio": 3.7311, "earnings_yield": 0.268, "ebitda_to_ev": null, "shareholder_yield": 0.2624, "roe": 0.1861, "piotroski_f_score": 5, "momentum_12_1": -0.2448, "volatility_252d": 0.3066 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.016286+00:00", "batch_id": "" }, "size": { "price_close": 9.99, "market_cap": 68441490, "market_cap_usd": 68441490, "enterprise_value": 75268889, "shares_outstanding": 6851000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.7311, "pb_ratio": 0.6945, "ptbv_ratio": 0.6945, "ps_ratio": 2.9345, "pcf_ratio": 2.4614, "pfcf_ratio": 2.4614, "ev_ebitda": null, "ev_ebit": -4.7077, "ev_sales": 3.2272, "ev_fcf": 2.7069, "earnings_yield": 0.268, "fcf_yield": 0.3694, "price_to_sales": 2.9345, "price_to_book": 0.6945, "price_to_cashflow": 2.4614, "ebitda_to_ev": null, "sales_yield": 0.3099 }, "yield": { "dividend_yield": 0.2624, "buyback_yield": 0, "shareholder_yield": 0.2624, "debt_paydown_yield": null, "total_yield": 0.2624 }, "quality": { "gross_margin": 0.8089, "operating_margin": -0.6855, "net_margin": 0.7865, "ebitda_margin": -0.6855, "fcf_margin": 1.1922, "roe": 0.1861, "roa": 0.1298, "roic": -0.1138, "roc_greenblatt": null, "asset_turnover": 0.165, "cash_conversion": 1.5158, "accruals_ratio": -0.0669, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.3732, "earnings_stability_5y": 1.3622, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1335, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4342, "net_debt_to_ebitda": -0.427, "debt_to_assets": 0.049, "interest_coverage": -4.7817, "current_ratio": 0.0514, "quick_ratio": 0.0514, "net_debt": 6827399, "local_beta": -0.0004, "volatility_252d": 0.3066, "volatility_60d": 0.7097, "max_drawdown_12m": -0.3974, "risk_adjusted_momentum": -0.7986 }, "growth": { "revenue_growth_1y": 0.2737, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1224, "revenue_growth": 0.2737, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0744, "price_return_3m": -0.1321, "price_return_6m": -0.2678, "price_return_9m": -0.3404, "price_return_12m": -0.301, "price_return_12m_ex1m": -0.2448, "momentum_6m": -0.2678, "momentum_12m": -0.301, "momentum_12_1": -0.2448, "distance_from_52w_high": -0.3434, "distance_from_52w_low": 0.0896, "relative_strength": -0.401 }, "raw_ttm": { "revenue_ttm": 23323151, "gross_profit_ttm": 18866239, "ebit_ttm": -15988459, "ebitda_ttm": -15988459, "net_income_ttm": 18343597, "eps_diluted_ttm": 2.6775, "operating_cash_flow_ttm": 27806130, "capital_expenditure_ttm": 7, "fcf_ttm": 27806130, "dividends_paid_ttm": 17960289, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3343679, "cash_and_equivalents": 99688, "total_current_assets": 99688, "total_current_liabilities": 1940351, "net_ppe": null, "total_assets": 141346012, "total_debt": 6927087, "total_equity": 98551614, "net_working_capital": 4986736, "book_value_per_share": 14.385, "retained_earnings": -36592390, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.385 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 63, "rank_pcf": 7, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 6, "rank_fcf_yield": 7, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 21, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 11, "rank_fcf_margin": 4, "rank_piotroski": 62, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 84 }, "composites": { "value_composite": 4, "quality_composite": 14, "momentum_composite": 90, "growth_composite": 18, "yield_composite": 2, "svqf_composite": 3, "vc1_composite": 10, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 86, "overall_composite": 13, "quality_value_composite": 0.9086, "os_score": 0.87, "value_percentile": 0.96, "quality_percentile": 0.86, "momentum_percentile": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 86, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4737, "ticker_id": 3101, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.016286+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.99, "market_cap": 68441490, "market_cap_usd": 68441490, "enterprise_value": 75268889, "shares_outstanding": 6851000, "fx_rate_to_usd": null, "pe_ratio": 3.73108339, "pb_ratio": 0.69447356, "ptbv_ratio": 0.69447356, "ps_ratio": 2.93448728, "pcf_ratio": 2.46138136, "pfcf_ratio": 2.46138136, "ev_ebitda": null, "ev_ebit": -4.70770129, "ev_sales": 3.22721784, "ev_fcf": 2.70691711, "earnings_yield": 0.26801867, "fcf_yield": 0.36942395, "dividend_yield": 0.26241815, "buyback_yield": 0, "shareholder_yield": 0.26241815, "debt_paydown_yield": null, "total_yield": 0.26241815, "gross_margin": 0.8089061, "operating_margin": -0.68551882, "net_margin": 0.78649737, "ebitda_margin": -0.68551882, "fcf_margin": 1.19221155, "roe": 0.18613188, "roa": 0.12977796, "roic": -0.11379253, "roc_greenblatt": null, "asset_turnover": 0.16500749, "cash_conversion": 1.51584937, "accruals_ratio": -0.06694588, "sbc_to_revenue": null, "debt_to_equity": 0.43423336, "net_debt_to_ebitda": -0.42702045, "debt_to_assets": 0.04900801, "interest_coverage": -4.78169675, "current_ratio": 0.05137627, "quick_ratio": 0.05137627, "net_debt": 6827399, "revenue_growth_1y": 0.27373652, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12239129, "piotroski_f_score": 5, "altman_z_score": 0.37324514, "earnings_stability_5y": 1.362176, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07441723, "price_return_3m": -0.13205154, "price_return_6m": -0.26783149, "price_return_9m": -0.34043733, "price_return_12m": -0.30101245, "price_return_12m_ex1m": -0.24481357, "distance_from_52w_high": -0.34344994, "distance_from_52w_low": 0.08957649, "relative_strength": -0.40097603, "local_beta": -0.0004, "volatility_252d": 0.306571, "volatility_60d": 0.709711, "max_drawdown_12m": -0.39742638, "revenue_ttm": 23323151, "gross_profit_ttm": 18866239, "ebit_ttm": -15988459, "ebitda_ttm": -15988459, "net_income_ttm": 18343597, "eps_diluted_ttm": 2.6775065, "operating_cash_flow_ttm": 27806130, "capital_expenditure_ttm": 7, "fcf_ttm": 27806130, "dividends_paid_ttm": 17960289, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3343679, "cash_and_equivalents": 99688, "total_current_assets": 99688, "total_current_liabilities": 1940351, "net_ppe": null, "total_assets": 141346012, "total_debt": 6927087, "total_equity": 98551614, "net_working_capital": 4986736, "book_value_per_share": 14.38499693, "retained_earnings": -36592390, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.38499693, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 63, "rank_pcf": 7, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 6, "rank_fcf_yield": 7, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 21, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 11, "rank_fcf_margin": 4, "rank_piotroski": 62, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 84, "value_composite": 4, "quality_composite": 14, "momentum_composite": 90, "growth_composite": 18, "yield_composite": 2, "svqf_composite": 3, "vc1_composite": 10, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 86, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.99, "os": 0.87, "value": 0.96, "quality": 0.86, "momentum": 0.1, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 3.7311, "earnings_yield": 0.268, "shareholder_yield": 0.2624, "roe": 0.1861, "momentum_12_1": -0.2448, "complete_fields": { "id": 4737, "ticker_id": 3101, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.016286+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.99, "market_cap": 68441490, "market_cap_usd": 68441490, "enterprise_value": 75268889, "shares_outstanding": 6851000, "fx_rate_to_usd": null, "pe_ratio": 3.73108339, "pb_ratio": 0.69447356, "ptbv_ratio": 0.69447356, "ps_ratio": 2.93448728, "pcf_ratio": 2.46138136, "pfcf_ratio": 2.46138136, "ev_ebitda": null, "ev_ebit": -4.70770129, "ev_sales": 3.22721784, "ev_fcf": 2.70691711, "earnings_yield": 0.26801867, "fcf_yield": 0.36942395, "dividend_yield": 0.26241815, "buyback_yield": 0, "shareholder_yield": 0.26241815, "debt_paydown_yield": null, "total_yield": 0.26241815, "gross_margin": 0.8089061, "operating_margin": -0.68551882, "net_margin": 0.78649737, "ebitda_margin": -0.68551882, "fcf_margin": 1.19221155, "roe": 0.18613188, "roa": 0.12977796, "roic": -0.11379253, "roc_greenblatt": null, "asset_turnover": 0.16500749, "cash_conversion": 1.51584937, "accruals_ratio": -0.06694588, "sbc_to_revenue": null, "debt_to_equity": 0.43423336, "net_debt_to_ebitda": -0.42702045, "debt_to_assets": 0.04900801, "interest_coverage": -4.78169675, "current_ratio": 0.05137627, "quick_ratio": 0.05137627, "net_debt": 6827399, "revenue_growth_1y": 0.27373652, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12239129, "piotroski_f_score": 5, "altman_z_score": 0.37324514, "earnings_stability_5y": 1.362176, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07441723, "price_return_3m": -0.13205154, "price_return_6m": -0.26783149, "price_return_9m": -0.34043733, "price_return_12m": -0.30101245, "price_return_12m_ex1m": -0.24481357, "distance_from_52w_high": -0.34344994, "distance_from_52w_low": 0.08957649, "relative_strength": -0.40097603, "local_beta": -0.0004, "volatility_252d": 0.306571, "volatility_60d": 0.709711, "max_drawdown_12m": -0.39742638, "revenue_ttm": 23323151, "gross_profit_ttm": 18866239, "ebit_ttm": -15988459, "ebitda_ttm": -15988459, "net_income_ttm": 18343597, "eps_diluted_ttm": 2.6775065, "operating_cash_flow_ttm": 27806130, "capital_expenditure_ttm": 7, "fcf_ttm": 27806130, "dividends_paid_ttm": 17960289, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3343679, "cash_and_equivalents": 99688, "total_current_assets": 99688, "total_current_liabilities": 1940351, "net_ppe": null, "total_assets": 141346012, "total_debt": 6927087, "total_equity": 98551614, "net_working_capital": 4986736, "book_value_per_share": 14.38499693, "retained_earnings": -36592390, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.38499693, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 63, "rank_pcf": 7, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 6, "rank_fcf_yield": 7, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 21, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 11, "rank_fcf_margin": 4, "rank_piotroski": 62, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 84, "value_composite": 4, "quality_composite": 14, "momentum_composite": 90, "growth_composite": 18, "yield_composite": 2, "svqf_composite": 3, "vc1_composite": 10, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 86, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "income_statement": { "revenue": 22273805, "cost_of_revenue": 4709950, "gross_profit": 17563855, "ebit": -15988459, "ebitda": -15988459, "pretax_income": -19332138, "tax_provision": null, "net_income": -19332138, "net_income_to_common": -19332138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99688, "total_current_assets": 1046684, "total_assets": 141346012, "short_term_debt": 6927087, "long_term_debt": null, "total_debt": 6927087, "total_liabilities": 9214387, "total_equity": 132131625, "shares_outstanding": 6962000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27806130, "capital_expenditure": 0, "free_cash_flow": 27806130, "dividends_paid": 17960289, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313706, "ticker_id": 3101, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-15988459", "netIncome": "-19332138", "grossProfit": "17563855", "depreciation": "None", "totalRevenue": "22273805", "costOfRevenue": "4709950", "interestIncome": "318681", "incomeBeforeTax": "-19332138", "interestExpense": "3343679", "operatingIncome": "-15988459", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3024998", "nonInterestIncome": "None", "operatingExpenses": "33552314", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4709950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4160015", "netIncomeFromContinuingOperations": "-19332138" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6835", "currentDebt": "None", "investments": "None", "totalAssets": "141346012", "longTermDebt": "None", "shortTermDebt": "6927087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36592390", "totalLiabilities": "9214387", "otherCurrentAssets": "None", "totalCurrentAssets": "1046684", "currentLongTermDebt": "None", "longTermInvestments": "140866416", "shortTermInvestments": "928440", "currentNetReceivables": "18557", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140299328", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6927087", "totalShareholderEquity": "132131625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6927087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2287300", "cashAndShortTermInvestments": "99688", "commonStockSharesOutstanding": "6962000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19332138", "profitLoss": "None", "dividendPayout": "17960289", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27806130", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12449882", "cashflowFromInvestment": "-44261111", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17960289", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7372247", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22273805, "cost_of_revenue": 4709950, "gross_profit": 17563855, "research_and_development": null, "selling_general_admin": 4160015, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15988459, "depreciation_amortisation": null, "ebitda": -15988459, "interest_expense": 3343679, "interest_income": null, "other_non_operating": null, "pretax_income": -19332138, "tax_provision": null, "effective_tax_rate": null, "net_income": -19332138, "net_income_continuing_ops": -19332138, "net_income_to_common": -19332138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99688, "short_term_investments": 928440, "net_receivables": 18557, "inventory": null, "other_current_assets": null, "total_current_assets": 1046684, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140299328, "total_assets": 141346012, "short_term_debt": 6927087, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6927087, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2287300, "total_liabilities": 9214387, "total_debt": 6927087, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36592390, "total_equity": 132131625, "shares_outstanding": 6962000, "operating_cash_flow": 27806130, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44261111, "dividends_paid": 17960289, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12449882, "free_cash_flow": 27806130, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-15988459", "netIncome": "-19332138", "grossProfit": "17563855", "depreciation": "None", "totalRevenue": "22273805", "costOfRevenue": "4709950", "interestIncome": "318681", "incomeBeforeTax": "-19332138", "interestExpense": "3343679", "operatingIncome": "-15988459", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3024998", "nonInterestIncome": "None", "operatingExpenses": "33552314", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4709950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4160015", "netIncomeFromContinuingOperations": "-19332138" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6835", "currentDebt": "None", "investments": "None", "totalAssets": "141346012", "longTermDebt": "None", "shortTermDebt": "6927087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36592390", "totalLiabilities": "9214387", "otherCurrentAssets": "None", "totalCurrentAssets": "1046684", "currentLongTermDebt": "None", "longTermInvestments": "140866416", "shortTermInvestments": "928440", "currentNetReceivables": "18557", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140299328", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6927087", "totalShareholderEquity": "132131625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6927087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2287300", "cashAndShortTermInvestments": "99688", "commonStockSharesOutstanding": "6962000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19332138", "profitLoss": "None", "dividendPayout": "17960289", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27806130", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12449882", "cashflowFromInvestment": "-44261111", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17960289", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7372247", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "income_statement": { "revenue": 17486980, "cost_of_revenue": 70694, "gross_profit": 17416286, "ebit": 15152428, "ebitda": 15152428, "pretax_income": 6769813, "tax_provision": null, "net_income": 6769813, "net_income_to_common": 6769813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188056, "total_current_assets": 230101, "total_assets": 179071696, "short_term_debt": 6636782, "long_term_debt": null, "total_debt": 6636782, "total_liabilities": 43856051, "total_equity": 135215645, "shares_outstanding": 7996473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9712000, "capital_expenditure": 4, "free_cash_flow": -9711996, "dividends_paid": 7476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313710, "ticker_id": 3101, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15152428", "netIncome": "6769813", "grossProfit": "17416286", "depreciation": "None", "totalRevenue": "17486980", "costOfRevenue": "70694", "interestIncome": "2481887", "incomeBeforeTax": "6769813", "interestExpense": "70694", "operatingIncome": "15152428", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2411193", "nonInterestIncome": "None", "operatingExpenses": "2263858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2238370", "netIncomeFromContinuingOperations": "15152428" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6796", "currentDebt": "None", "investments": "None", "totalAssets": "179071696", "longTermDebt": "None", "shortTermDebt": "6636782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1513508", "totalLiabilities": "43856051", "otherCurrentAssets": "None", "totalCurrentAssets": "230101", "currentLongTermDebt": "None", "longTermInvestments": "178775197", "shortTermInvestments": "29744935", "currentNetReceivables": "42045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178841595", "currentAccountsPayable": "6260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6636782", "totalShareholderEquity": "135215645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6636782", "totalCurrentLiabilities": "6260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37596051", "cashAndShortTermInvestments": "188056", "commonStockSharesOutstanding": "7996473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6770000", "profitLoss": "None", "dividendPayout": "7476000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9712000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162618780", "cashflowFromInvestment": "-152718000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17486980, "cost_of_revenue": 70694, "gross_profit": 17416286, "research_and_development": null, "selling_general_admin": 2238370, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15152428, "depreciation_amortisation": null, "ebitda": 15152428, "interest_expense": 70694, "interest_income": null, "other_non_operating": null, "pretax_income": 6769813, "tax_provision": null, "effective_tax_rate": null, "net_income": 6769813, "net_income_continuing_ops": 15152428, "net_income_to_common": 6769813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188056, "short_term_investments": 29744935, "net_receivables": 42045, "inventory": null, "other_current_assets": null, "total_current_assets": 230101, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178841595, "total_assets": 179071696, "short_term_debt": 6636782, "accounts_payable": 6260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37596051, "total_liabilities": 43856051, "total_debt": 6636782, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1513508, "total_equity": 135215645, "shares_outstanding": 7996473, "operating_cash_flow": -9712000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152718000, "dividends_paid": 7476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162618780, "free_cash_flow": -9711996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15152428", "netIncome": "6769813", "grossProfit": "17416286", "depreciation": "None", "totalRevenue": "17486980", "costOfRevenue": "70694", "interestIncome": "2481887", "incomeBeforeTax": "6769813", "interestExpense": "70694", "operatingIncome": "15152428", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2411193", "nonInterestIncome": "None", "operatingExpenses": "2263858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2238370", "netIncomeFromContinuingOperations": "15152428" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6796", "currentDebt": "None", "investments": "None", "totalAssets": "179071696", "longTermDebt": "None", "shortTermDebt": "6636782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1513508", "totalLiabilities": "43856051", "otherCurrentAssets": "None", "totalCurrentAssets": "230101", "currentLongTermDebt": "None", "longTermInvestments": "178775197", "shortTermInvestments": "29744935", "currentNetReceivables": "42045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178841595", "currentAccountsPayable": "6260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6636782", "totalShareholderEquity": "135215645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6636782", "totalCurrentLiabilities": "6260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37596051", "cashAndShortTermInvestments": "188056", "commonStockSharesOutstanding": "7996473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6770000", "profitLoss": "None", "dividendPayout": "7476000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9712000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162618780", "cashflowFromInvestment": "-152718000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "income_statement": { "revenue": 2242590, "cost_of_revenue": null, "gross_profit": 2242590, "ebit": 8399141, "ebitda": 8399141, "pretax_income": 8382614, "tax_provision": null, "net_income": 8382614, "net_income_to_common": 8382614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19487165, "total_current_assets": 19487165, "total_assets": 96462539, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18764, "total_equity": 96443775, "shares_outstanding": 7666473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2172888, "capital_expenditure": 0, "free_cash_flow": 2172888, "dividends_paid": 2162590, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313712, "ticker_id": 3101, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8399141", "netIncome": "8382614", "grossProfit": "2242590", "depreciation": "None", "totalRevenue": "2242590", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8382614", "interestExpense": "None", "operatingIncome": "8399141", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "96462539", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18764", "otherCurrentAssets": "None", "totalCurrentAssets": "19487165", "currentLongTermDebt": "None", "longTermInvestments": "76975374", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76975374", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "96443775", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18764", "cashAndShortTermInvestments": "19487165", "commonStockSharesOutstanding": "7666473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19487165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8382614", "profitLoss": "None", "dividendPayout": "2162590", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2172888", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88061160", "cashflowFromInvestment": "-70746883", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2162590", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2242590, "cost_of_revenue": null, "gross_profit": 2242590, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8399141, "depreciation_amortisation": null, "ebitda": 8399141, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8382614, "tax_provision": null, "effective_tax_rate": null, "net_income": 8382614, "net_income_continuing_ops": null, "net_income_to_common": 8382614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19487165, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19487165, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76975374, "total_assets": 96462539, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18764, "total_liabilities": 18764, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96443775, "shares_outstanding": 7666473, "operating_cash_flow": 2172888, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70746883, "dividends_paid": 2162590, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88061160, "free_cash_flow": 2172888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8399141", "netIncome": "8382614", "grossProfit": "2242590", "depreciation": "None", "totalRevenue": "2242590", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8382614", "interestExpense": "None", "operatingIncome": "8399141", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "96462539", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18764", "otherCurrentAssets": "None", "totalCurrentAssets": "19487165", "currentLongTermDebt": "None", "longTermInvestments": "76975374", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76975374", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "96443775", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18764", "cashAndShortTermInvestments": "19487165", "commonStockSharesOutstanding": "7666473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19487165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8382614", "profitLoss": "None", "dividendPayout": "2162590", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2172888", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88061160", "cashflowFromInvestment": "-70746883", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2162590", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "income_statement": { "revenue": 3400000, "cost_of_revenue": null, "gross_profit": 3400000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 12400000, "net_income_to_common": 12400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99688, "total_current_assets": 99688, "total_assets": 141346012, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 42794398, "total_equity": 98551614, "shares_outstanding": 6851000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313705, "ticker_id": 3101, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "12400000", "grossProfit": "3400000", "depreciation": "None", "totalRevenue": "3400000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6835", "currentDebt": "None", "investments": "None", "totalAssets": "141346012", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36592390", "totalLiabilities": "42794398", "otherCurrentAssets": "None", "totalCurrentAssets": "99688", "currentLongTermDebt": "None", "longTermInvestments": "140866416", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141246324", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6927087", "totalShareholderEquity": "98551614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1940351", "totalCurrentLiabilities": "1940351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40854047", "cashAndShortTermInvestments": "99688", "commonStockSharesOutstanding": "6851000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3400000, "cost_of_revenue": null, "gross_profit": 3400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12400000, "net_income_continuing_ops": null, "net_income_to_common": 12400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99688, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99688, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141246324, "total_assets": 141346012, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1940351, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40854047, "total_liabilities": 42794398, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36592390, "total_equity": 98551614, "shares_outstanding": 6851000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "12400000", "grossProfit": "3400000", "depreciation": "None", "totalRevenue": "3400000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6835", "currentDebt": "None", "investments": "None", "totalAssets": "141346012", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36592390", "totalLiabilities": "42794398", "otherCurrentAssets": "None", "totalCurrentAssets": "99688", "currentLongTermDebt": "None", "longTermInvestments": "140866416", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141246324", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6927087", "totalShareholderEquity": "98551614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1940351", "totalCurrentLiabilities": "1940351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40854047", "cashAndShortTermInvestments": "99688", "commonStockSharesOutstanding": "6851000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "income_statement": { "revenue": 4989310, "cost_of_revenue": 1201234, "gross_profit": 3788076, "ebit": -3505957, "ebitda": -3505957, "pretax_income": -4334871, "tax_provision": null, "net_income": -4334871, "net_income_to_common": -4334871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43618, "total_current_assets": 2847288, "total_assets": 157537430, "short_term_debt": 6927087, "long_term_debt": null, "total_debt": 6927087, "total_liabilities": 9111687, "total_equity": 148425473, "shares_outstanding": 6719000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8203897, "capital_expenditure": 3, "free_cash_flow": 8203900, "dividends_paid": 4485672, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313707, "ticker_id": 3101, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3505957", "netIncome": "-4334871", "grossProfit": "3788076", "depreciation": "None", "totalRevenue": "4989310", "costOfRevenue": "1201234", "interestIncome": "None", "incomeBeforeTax": "-4334871", "interestExpense": "828914", "operatingIncome": "-3505957", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7294033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1201234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6804", "currentDebt": "None", "investments": "None", "totalAssets": "157537430", "longTermDebt": "None", "shortTermDebt": "6927087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14433363", "totalLiabilities": "9111687", "otherCurrentAssets": "None", "totalCurrentAssets": "2847288", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2782033", "currentNetReceivables": "21637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154690142", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6927087", "totalShareholderEquity": "148425473", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6927087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2184600", "cashAndShortTermInvestments": "43618", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4334871", "profitLoss": "None", "dividendPayout": "4485672", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8203897", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4396240", "cashflowFromInvestment": "-1162144", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4485672", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4989310, "cost_of_revenue": 1201234, "gross_profit": 3788076, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3505957, "depreciation_amortisation": null, "ebitda": -3505957, "interest_expense": 828914, "interest_income": null, "other_non_operating": null, "pretax_income": -4334871, "tax_provision": null, "effective_tax_rate": null, "net_income": -4334871, "net_income_continuing_ops": null, "net_income_to_common": -4334871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43618, "short_term_investments": 2782033, "net_receivables": 21637, "inventory": null, "other_current_assets": null, "total_current_assets": 2847288, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154690142, "total_assets": 157537430, "short_term_debt": 6927087, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6927087, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2184600, "total_liabilities": 9111687, "total_debt": 6927087, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14433363, "total_equity": 148425473, "shares_outstanding": 6719000, "operating_cash_flow": 8203897, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1162144, "dividends_paid": 4485672, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4396240, "free_cash_flow": 8203900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3505957", "netIncome": "-4334871", "grossProfit": "3788076", "depreciation": "None", "totalRevenue": "4989310", "costOfRevenue": "1201234", "interestIncome": "None", "incomeBeforeTax": "-4334871", "interestExpense": "828914", "operatingIncome": "-3505957", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7294033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1201234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6804", "currentDebt": "None", "investments": "None", "totalAssets": "157537430", "longTermDebt": "None", "shortTermDebt": "6927087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14433363", "totalLiabilities": "9111687", "otherCurrentAssets": "None", "totalCurrentAssets": "2847288", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2782033", "currentNetReceivables": "21637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154690142", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6927087", "totalShareholderEquity": "148425473", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6927087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2184600", "cashAndShortTermInvestments": "43618", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4334871", "profitLoss": "None", "dividendPayout": "4485672", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8203897", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4396240", "cashflowFromInvestment": "-1162144", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4485672", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "income_statement": { "revenue": 5438706, "cost_of_revenue": 1152143, "gross_profit": 4286563, "ebit": 4339777, "ebitda": 4339777, "pretax_income": 3508655, "tax_provision": null, "net_income": 3508655, "net_income_to_common": 3508655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 281995, "total_assets": 166128736, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 42525091, "total_equity": 123603645, "shares_outstanding": 6731000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35553351, "capital_expenditure": 0, "free_cash_flow": 35553351, "dividends_paid": 4485672, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313708, "ticker_id": 3101, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4339777", "netIncome": "3508655", "grossProfit": "4286563", "depreciation": "None", "totalRevenue": "5438706", "costOfRevenue": "1152143", "interestIncome": "None", "incomeBeforeTax": "3508655", "interestExpense": "831122", "operatingIncome": "4339777", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-53214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1152143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6796", "currentDebt": "None", "investments": "None", "totalAssets": "166128736", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10098492", "totalLiabilities": "42525091", "otherCurrentAssets": "None", "totalCurrentAssets": "281995", "currentLongTermDebt": "None", "longTermInvestments": "165822054", "shortTermInvestments": "None", "currentNetReceivables": "104993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165846741", "currentAccountsPayable": "348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6962552", "totalShareholderEquity": "123603645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42177091", "cashAndShortTermInvestments": "177000", "commonStockSharesOutstanding": "6731000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3508655", "profitLoss": "None", "dividendPayout": "4485672", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "35553351", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4520439", "cashflowFromInvestment": "-8772919", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4485672", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5438706, "cost_of_revenue": 1152143, "gross_profit": 4286563, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4339777, "depreciation_amortisation": null, "ebitda": 4339777, "interest_expense": 831122, "interest_income": null, "other_non_operating": null, "pretax_income": 3508655, "tax_provision": null, "effective_tax_rate": null, "net_income": 3508655, "net_income_continuing_ops": null, "net_income_to_common": 3508655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177000, "short_term_investments": null, "net_receivables": 104993, "inventory": null, "other_current_assets": null, "total_current_assets": 281995, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165846741, "total_assets": 166128736, "short_term_debt": null, "accounts_payable": 348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42177091, "total_liabilities": 42525091, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10098492, "total_equity": 123603645, "shares_outstanding": 6731000, "operating_cash_flow": 35553351, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8772919, "dividends_paid": 4485672, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4520439, "free_cash_flow": 35553351, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4339777", "netIncome": "3508655", "grossProfit": "4286563", "depreciation": "None", "totalRevenue": "5438706", "costOfRevenue": "1152143", "interestIncome": "None", "incomeBeforeTax": "3508655", "interestExpense": "831122", "operatingIncome": "4339777", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-53214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1152143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6796", "currentDebt": "None", "investments": "None", "totalAssets": "166128736", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10098492", "totalLiabilities": "42525091", "otherCurrentAssets": "None", "totalCurrentAssets": "281995", "currentLongTermDebt": "None", "longTermInvestments": "165822054", "shortTermInvestments": "None", "currentNetReceivables": "104993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165846741", "currentAccountsPayable": "348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6962552", "totalShareholderEquity": "123603645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42177091", "cashAndShortTermInvestments": "177000", "commonStockSharesOutstanding": "6731000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3508655", "profitLoss": "None", "dividendPayout": "4485672", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "35553351", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4520439", "cashflowFromInvestment": "-8772919", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4485672", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "income_statement": { "revenue": 9495135, "cost_of_revenue": 2103535, "gross_profit": 7391600, "ebit": 6823981, "ebitda": 6823981, "pretax_income": 6769813, "tax_provision": null, "net_income": 6769813, "net_income_to_common": 6769813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188056, "total_current_assets": null, "total_assets": 179071696, "short_term_debt": 6636782, "long_term_debt": null, "total_debt": 6636782, "total_liabilities": 43856051, "total_equity": 164205888, "shares_outstanding": 7996473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19535856, "capital_expenditure": 4, "free_cash_flow": -19535852, "dividends_paid": 7476120, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313709, "ticker_id": 3101, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6823981", "netIncome": "6769813", "grossProfit": "None", "depreciation": "None", "totalRevenue": "9495135", "costOfRevenue": "2103535", "interestIncome": "None", "incomeBeforeTax": "6769813", "interestExpense": "None", "operatingIncome": "6823981", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2103535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6796", "currentDebt": "None", "investments": "None", "totalAssets": "179071696", "longTermDebt": "None", "shortTermDebt": "6636782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1513508", "totalLiabilities": "43856051", "otherCurrentAssets": "-29975036", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29744935", "currentNetReceivables": "42045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "6260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6636782", "totalShareholderEquity": "164205888", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6636782", "totalCurrentLiabilities": "6260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37596051", "cashAndShortTermInvestments": "188056", "commonStockSharesOutstanding": "7996473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6769813", "profitLoss": "None", "dividendPayout": "7476120", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19535856", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162618780", "cashflowFromInvestment": "-136971810", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7476120", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9495135, "cost_of_revenue": 2103535, "gross_profit": 7391600, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6823981, "depreciation_amortisation": null, "ebitda": 6823981, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6769813, "tax_provision": null, "effective_tax_rate": null, "net_income": 6769813, "net_income_continuing_ops": null, "net_income_to_common": 6769813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188056, "short_term_investments": 29744935, "net_receivables": 42045, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179071696, "short_term_debt": 6636782, "accounts_payable": 6260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37596051, "total_liabilities": 43856051, "total_debt": 6636782, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1513508, "total_equity": 164205888, "shares_outstanding": 7996473, "operating_cash_flow": -19535856, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136971810, "dividends_paid": 7476120, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162618780, "free_cash_flow": -19535852, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6823981", "netIncome": "6769813", "grossProfit": "None", "depreciation": "None", "totalRevenue": "9495135", "costOfRevenue": "2103535", "interestIncome": "None", "incomeBeforeTax": "6769813", "interestExpense": "None", "operatingIncome": "6823981", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2103535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6796", "currentDebt": "None", "investments": "None", "totalAssets": "179071696", "longTermDebt": "None", "shortTermDebt": "6636782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1513508", "totalLiabilities": "43856051", "otherCurrentAssets": "-29975036", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29744935", "currentNetReceivables": "42045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "6260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6636782", "totalShareholderEquity": "164205888", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6636782", "totalCurrentLiabilities": "6260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37596051", "cashAndShortTermInvestments": "188056", "commonStockSharesOutstanding": "7996473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6769813", "profitLoss": "None", "dividendPayout": "7476120", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19535856", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162618780", "cashflowFromInvestment": "-136971810", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7476120", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "income_statement": { "revenue": 10172081, "cost_of_revenue": null, "gross_profit": null, "ebit": 3926244, "ebitda": 3926244, "pretax_income": 3903859, "tax_provision": null, "net_income": 3903859, "net_income_to_common": 3903859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45924, "total_current_assets": 45924, "total_assets": 88616465, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1787014, "total_equity": 86829451, "shares_outstanding": 7666473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313711, "ticker_id": 3101, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:26.434025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3926244", "netIncome": "3903859", "grossProfit": "None", "depreciation": "None", "totalRevenue": "10172081", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3903859", "interestExpense": "None", "operatingIncome": "3926244", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "88616465", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1787014", "otherCurrentAssets": "None", "totalCurrentAssets": "45924", "currentLongTermDebt": "None", "longTermInvestments": "88570541", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88570541", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "86829451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787014", "cashAndShortTermInvestments": "45924", "commonStockSharesOutstanding": "7666473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45924", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 10172081, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3926244, "depreciation_amortisation": null, "ebitda": 3926244, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3903859, "tax_provision": null, "effective_tax_rate": null, "net_income": 3903859, "net_income_continuing_ops": null, "net_income_to_common": 3903859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45924, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45924, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88570541, "total_assets": 88616465, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1787014, "total_liabilities": 1787014, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86829451, "shares_outstanding": 7666473, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3926244", "netIncome": "3903859", "grossProfit": "None", "depreciation": "None", "totalRevenue": "10172081", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3903859", "interestExpense": "None", "operatingIncome": "3926244", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "88616465", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1787014", "otherCurrentAssets": "None", "totalCurrentAssets": "45924", "currentLongTermDebt": "None", "longTermInvestments": "88570541", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88570541", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "86829451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787014", "cashAndShortTermInvestments": "45924", "commonStockSharesOutstanding": "7666473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45924", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }