{ "ticker": { "uuid": "4f84d665-dded-4b90-885e-3f5c8e62ba2b", "symbol": "MID-UN", "name": "MINT Income Fund", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/4f84d665-dded-4b90-885e-3f5c8e62ba2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f84d665-dded-4b90-885e-3f5c8e62ba2b/" }, "ticker_metadata": { "id": 36220, "uuid": "4f84d665-dded-4b90-885e-3f5c8e62ba2b", "symbol": "MID-UN", "name": "MINT Income Fund", "asset_type": "equity", "market_cap": 71471368, "stock_exchange_id": 42, "industry": "Asset Management", "sector": "Financial Services", "description": "MINT Income Fund is a closed ended equity mutual fund launched by Middlefield Limited. It is co-managed by Middlefield Capital Corporation, Guardian Capital LP, and Groppe, Long & Littell. The fund invests in public equity markets across the globe. It seeks to invest in stocks of companies operating across diversified sectors. The fund primarily invests in dividend paying stocks of companies. It seeks to benchmarks the performance of its portfolio against the S&P/TSX Composite Index. MINT Income Fund was formed on February 28, 1997 and is domiciled in Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f84d665-dded-4b90-885e-3f5c8e62ba2b", "symbol": "MID-UN", "name": "MINT Income Fund", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/4f84d665-dded-4b90-885e-3f5c8e62ba2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f84d665-dded-4b90-885e-3f5c8e62ba2b/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.77, "value": 0.77, "quality": 0.63, "momentum": 0.3, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 7.89, "market_cap": 71927180.94, "pe_ratio": 13.5639, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.17, "roe": 0.0721, "piotroski_f_score": 4, "momentum_12_1": 0.1966, "volatility_252d": 0.1033 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.544251+00:00", "batch_id": "" }, "size": { "price_close": 7.89, "market_cap": 71927180.94, "market_cap_usd": 71927180.94, "enterprise_value": 93586298.94, "shares_outstanding": 9116246, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.5639, "pb_ratio": 0.9776, "ptbv_ratio": 0.9776, "ps_ratio": 12.4621, "pcf_ratio": 7.6995, "pfcf_ratio": 7.6995, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 16.2148, "ev_fcf": 10.018, "earnings_yield": null, "fcf_yield": 0.0998, "price_to_sales": 12.4621, "price_to_book": 0.9776, "price_to_cashflow": 7.6995, "ebitda_to_ev": null, "sales_yield": 0.0617 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0.103, "shareholder_yield": 0.17, "debt_paydown_yield": 0.0067, "total_yield": 0.1767 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.9188, "ebitda_margin": null, "fcf_margin": 1.6186, "roe": 0.0721, "roa": 0.0548, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0596, "cash_conversion": 1.7617, "accruals_ratio": -0.0417, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.8547, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0803 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.2342, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 21659118, "local_beta": 0.2136, "volatility_252d": 0.1033, "volatility_60d": 0.2466, "max_drawdown_12m": -0.0703, "risk_adjusted_momentum": 1.9028 }, "growth": { "revenue_growth_1y": -0.7263, "revenue_growth_3y_cagr": -0.1249, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7169, "eps_growth_3y_cagr": -0.1228, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0803, "book_value_growth_1y": 0.007, "revenue_growth": -0.7263, "earnings_growth": -0.7169 }, "momentum": { "price_return_1m": 0.0181, "price_return_3m": 0.0276, "price_return_6m": 0.05, "price_return_9m": 0.1325, "price_return_12m": 0.2181, "price_return_12m_ex1m": 0.1966, "momentum_6m": 0.05, "momentum_12m": 0.2181, "momentum_12_1": 0.1966, "distance_from_52w_high": 0, "distance_from_52w_low": 0.1855, "relative_strength": -0.084 }, "raw_ttm": { "revenue_ttm": 5771659, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 5302842, "eps_diluted_ttm": 0.5817, "operating_cash_flow_ttm": 9341811, "capital_expenditure_ttm": null, "fcf_ttm": 9341811, "dividends_paid_ttm": -4821205, "share_repurchases_ttm": -7588004, "shares_issued_ttm": 178378, "interest_expense_ttm": 818991, "cash_and_equivalents": 1002545, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 96763236, "total_debt": 22661663, "total_equity": 73572317, "net_working_capital": null, "book_value_per_share": 8.0705, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.0705 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 32, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 92, "rank_pcf": 34, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 5, "rank_shareholder_yield": 3, "rank_total_yield": 10, "rank_roe": 56, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 79, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 59 }, "composites": { "value_composite": 23, "quality_composite": 37, "momentum_composite": 70, "growth_composite": 100, "yield_composite": 2, "svqf_composite": 61, "vc1_composite": 33, "vc2_composite": 23, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.6965, "os_score": 0.77, "value_percentile": 0.77, "quality_percentile": 0.63, "momentum_percentile": 0.3, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11459, "ticker_id": 36220, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.544251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.89, "market_cap": 71927180.94, "market_cap_usd": 71927180.94, "enterprise_value": 93586298.94, "shares_outstanding": 9116246, "fx_rate_to_usd": null, "pe_ratio": 13.5638929, "pb_ratio": 0.9776392, "ptbv_ratio": 0.9776392, "ps_ratio": 12.4621328, "pcf_ratio": 7.69949006, "pfcf_ratio": 7.69949006, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 16.21480045, "ev_fcf": 10.01800389, "earnings_yield": null, "fcf_yield": 0.09982028, "dividend_yield": 1e-08, "buyback_yield": 0.10301566, "shareholder_yield": 0.17004463, "debt_paydown_yield": 0.00669225, "total_yield": 0.17673689, "gross_margin": null, "operating_margin": null, "net_margin": 0.91877257, "ebitda_margin": null, "fcf_margin": 1.618566, "roe": 0.07207659, "roa": 0.05480224, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05964723, "cash_conversion": 1.7616612, "accruals_ratio": -0.04174074, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.23419704, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 21659118, "revenue_growth_1y": -0.72634257, "revenue_growth_3y_cagr": -0.12494342, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.71685859, "eps_growth_3y_cagr": -0.12277867, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08027405, "book_value_growth_1y": 0.00696573, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.854715, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01805099, "price_return_3m": 0.02757241, "price_return_6m": 0.05004118, "price_return_9m": 0.13248788, "price_return_12m": 0.21814978, "price_return_12m_ex1m": 0.19655086, "distance_from_52w_high": 0, "distance_from_52w_low": 0.18550564, "relative_strength": -0.08395663, "local_beta": 0.2136, "volatility_252d": 0.103294, "volatility_60d": 0.246616, "max_drawdown_12m": -0.07031629, "revenue_ttm": 5771659, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 5302842, "eps_diluted_ttm": 0.58169141, "operating_cash_flow_ttm": 9341811, "capital_expenditure_ttm": null, "fcf_ttm": 9341811, "dividends_paid_ttm": -4821205, "share_repurchases_ttm": -7588004, "shares_issued_ttm": 178378, "interest_expense_ttm": 818991, "cash_and_equivalents": 1002545, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 96763236, "total_debt": 22661663, "total_equity": 73572317, "net_working_capital": null, "book_value_per_share": 8.07046201, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.07046201, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 92, "rank_pcf": 34, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 5, "rank_shareholder_yield": 3, "rank_total_yield": 10, "rank_roe": 56, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 79, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 59, "value_composite": 23, "quality_composite": 37, "momentum_composite": 70, "growth_composite": 100, "yield_composite": 2, "svqf_composite": 61, "vc1_composite": 33, "vc2_composite": 23, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.89, "os": 0.77, "value": 0.77, "quality": 0.63, "momentum": 0.3, "confidence": 0.623, "coverage": 0.697, "pe_ratio": 13.5639, "earnings_yield": null, "shareholder_yield": 0.17, "roe": 0.0721, "momentum_12_1": 0.1966, "complete_fields": { "id": 11459, "ticker_id": 36220, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.544251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.89, "market_cap": 71927180.94, "market_cap_usd": 71927180.94, "enterprise_value": 93586298.94, "shares_outstanding": 9116246, "fx_rate_to_usd": null, "pe_ratio": 13.5638929, "pb_ratio": 0.9776392, "ptbv_ratio": 0.9776392, "ps_ratio": 12.4621328, "pcf_ratio": 7.69949006, "pfcf_ratio": 7.69949006, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 16.21480045, "ev_fcf": 10.01800389, "earnings_yield": null, "fcf_yield": 0.09982028, "dividend_yield": 1e-08, "buyback_yield": 0.10301566, "shareholder_yield": 0.17004463, "debt_paydown_yield": 0.00669225, "total_yield": 0.17673689, "gross_margin": null, "operating_margin": null, "net_margin": 0.91877257, "ebitda_margin": null, "fcf_margin": 1.618566, "roe": 0.07207659, "roa": 0.05480224, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05964723, "cash_conversion": 1.7616612, "accruals_ratio": -0.04174074, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.23419704, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 21659118, "revenue_growth_1y": -0.72634257, "revenue_growth_3y_cagr": -0.12494342, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.71685859, "eps_growth_3y_cagr": -0.12277867, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08027405, "book_value_growth_1y": 0.00696573, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.854715, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01805099, "price_return_3m": 0.02757241, "price_return_6m": 0.05004118, "price_return_9m": 0.13248788, "price_return_12m": 0.21814978, "price_return_12m_ex1m": 0.19655086, "distance_from_52w_high": 0, "distance_from_52w_low": 0.18550564, "relative_strength": -0.08395663, "local_beta": 0.2136, "volatility_252d": 0.103294, "volatility_60d": 0.246616, "max_drawdown_12m": -0.07031629, "revenue_ttm": 5771659, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 5302842, "eps_diluted_ttm": 0.58169141, "operating_cash_flow_ttm": 9341811, "capital_expenditure_ttm": null, "fcf_ttm": 9341811, "dividends_paid_ttm": -4821205, "share_repurchases_ttm": -7588004, "shares_issued_ttm": 178378, "interest_expense_ttm": 818991, "cash_and_equivalents": 1002545, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 96763236, "total_debt": 22661663, "total_equity": 73572317, "net_working_capital": null, "book_value_per_share": 8.07046201, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.07046201, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 92, "rank_pcf": 34, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 5, "rank_shareholder_yield": 3, "rank_total_yield": 10, "rank_roe": 56, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 79, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 59, "value_composite": 23, "quality_composite": 37, "momentum_composite": 70, "growth_composite": 100, "yield_composite": 2, "svqf_composite": 61, "vc1_composite": 33, "vc2_composite": 23, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "income_statement": { "revenue": 5771659, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5302842, "net_income_to_common": 5302842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002545, "total_current_assets": null, "total_assets": 96763236, "short_term_debt": null, "long_term_debt": 22661663, "total_debt": 22661663, "total_liabilities": null, "total_equity": 73572317, "shares_outstanding": 9116246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9341811, "capital_expenditure": null, "free_cash_flow": 9341811, "dividends_paid": -4821205, "share_repurchases": -7588004, "shares_issued": 178378, "net_debt_issued": -481355 }, "complete_fields": { "id": 422867, "ticker_id": 36220, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5302842", "grossProfit": null, "totalRevenue": "5771659", "costOfRevenue": null, "interestExpense": "818991", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "22661663", "totalAssets": "96763236", "longTermDebt": "22661663", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "9116246", "totalCurrentAssets": null, "totalShareholderEquity": "73572317", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1002545" }, "cashflow": { "freeCashFlow": "9341811", "dividendsPaid": "-4821205", "issuanceOfDebt": "0", "issuanceOfStock": "178378", "repaymentOfDebt": "-481355", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9341811", "repurchaseOfStock": "-7588004", "capitalExpenditures": null } }, "revenue": 5771659, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 818991, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5302842, "net_income_continuing_ops": null, "net_income_to_common": 5302842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1002545, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96763236, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 22661663, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22661663, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73572317, "shares_outstanding": 9116246, "operating_cash_flow": 9341811, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4821205, "share_repurchases": -7588004, "shares_issued": 178378, "net_debt_issued": -481355, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9341811, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5302842", "grossProfit": null, "totalRevenue": "5771659", "costOfRevenue": null, "interestExpense": "818991", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "22661663", "totalAssets": "96763236", "longTermDebt": "22661663", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "9116246", "totalCurrentAssets": null, "totalShareholderEquity": "73572317", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1002545" }, "cashflow": { "freeCashFlow": "9341811", "dividendsPaid": "-4821205", "issuanceOfDebt": "0", "issuanceOfStock": "178378", "repaymentOfDebt": "-481355", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9341811", "repurchaseOfStock": "-7588004", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "income_statement": { "revenue": 21090818, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 20625821, "net_income_to_common": 20625821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4317556, "total_current_assets": null, "total_assets": 104146167, "short_term_debt": null, "long_term_debt": 23143018, "total_debt": 23143018, "total_liabilities": null, "total_equity": 80464756, "shares_outstanding": 10039729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10157168, "capital_expenditure": null, "free_cash_flow": 10157168, "dividends_paid": -5276859, "share_repurchases": -8248026, "shares_issued": 1229347, "net_debt_issued": 2715935 }, "complete_fields": { "id": 422870, "ticker_id": 36220, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "20625821", "grossProfit": null, "totalRevenue": "21090818", "costOfRevenue": null, "interestExpense": "1221708", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "23143018", "totalAssets": "104146167", "longTermDebt": "23143018", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10039729", "totalCurrentAssets": null, "totalShareholderEquity": "80464756", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4317556" }, "cashflow": { "freeCashFlow": "10157168", "dividendsPaid": "-5276859", "issuanceOfDebt": "2715935", "issuanceOfStock": "1229347", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10157168", "repurchaseOfStock": "-8248026", "capitalExpenditures": null } }, "revenue": 21090818, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1221708, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20625821, "net_income_continuing_ops": null, "net_income_to_common": 20625821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4317556, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104146167, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 23143018, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23143018, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80464756, "shares_outstanding": 10039729, "operating_cash_flow": 10157168, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5276859, "share_repurchases": -8248026, "shares_issued": 1229347, "net_debt_issued": 2715935, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10157168, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "20625821", "grossProfit": null, "totalRevenue": "21090818", "costOfRevenue": null, "interestExpense": "1221708", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "23143018", "totalAssets": "104146167", "longTermDebt": "23143018", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10039729", "totalCurrentAssets": null, "totalShareholderEquity": "80464756", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4317556" }, "cashflow": { "freeCashFlow": "10157168", "dividendsPaid": "-5276859", "issuanceOfDebt": "2715935", "issuanceOfStock": "1229347", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10157168", "repurchaseOfStock": "-8248026", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "income_statement": { "revenue": 2519986, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1702083, "net_income_to_common": 1702083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3685486, "total_current_assets": null, "total_assets": 93122492, "short_term_debt": null, "long_term_debt": 20427083, "total_debt": 20427083, "total_liabilities": null, "total_equity": 72100452, "shares_outstanding": 10923499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6471423, "capital_expenditure": null, "free_cash_flow": -6471423, "dividends_paid": -5910213, "share_repurchases": -10297896, "shares_issued": 3179537, "net_debt_issued": 15427083 }, "complete_fields": { "id": 422871, "ticker_id": 36220, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1702083", "grossProfit": null, "totalRevenue": "2519986", "costOfRevenue": null, "interestExpense": "1077076", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "20427083", "totalAssets": "93122492", "longTermDebt": "20427083", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10923499", "totalCurrentAssets": null, "totalShareholderEquity": "72100452", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "3685486" }, "cashflow": { "freeCashFlow": "-6471423", "dividendsPaid": "-5910213", "issuanceOfDebt": "15427083", "issuanceOfStock": "3179537", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-6471423", "repurchaseOfStock": "-10297896", "capitalExpenditures": null } }, "revenue": 2519986, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1077076, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1702083, "net_income_continuing_ops": null, "net_income_to_common": 1702083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3685486, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93122492, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 20427083, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20427083, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72100452, "shares_outstanding": 10923499, "operating_cash_flow": -6471423, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5910213, "share_repurchases": -10297896, "shares_issued": 3179537, "net_debt_issued": 15427083, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6471423, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1702083", "grossProfit": null, "totalRevenue": "2519986", "costOfRevenue": null, "interestExpense": "1077076", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "20427083", "totalAssets": "93122492", "longTermDebt": "20427083", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10923499", "totalCurrentAssets": null, "totalShareholderEquity": "72100452", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "3685486" }, "cashflow": { "freeCashFlow": "-6471423", "dividendsPaid": "-5910213", "issuanceOfDebt": "15427083", "issuanceOfStock": "3179537", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-6471423", "repurchaseOfStock": "-10297896", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "income_statement": { "revenue": 8613750, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 7855632, "net_income_to_common": 7855632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7689803, "total_current_assets": null, "total_assets": 89062982, "short_term_debt": null, "long_term_debt": 5000000, "total_debt": 5000000, "total_liabilities": null, "total_equity": 83383214, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22054479, "capital_expenditure": null, "free_cash_flow": 22054479, "dividends_paid": -6404831, "share_repurchases": -14768634, "shares_issued": 8590995, "net_debt_issued": -4867332 }, "complete_fields": { "id": 422872, "ticker_id": 36220, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7855632", "grossProfit": null, "totalRevenue": "8613750", "costOfRevenue": null, "interestExpense": "149247", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5000000", "totalAssets": "89062982", "longTermDebt": "5000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "83383214", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "7689803" }, "cashflow": { "freeCashFlow": "22054479", "dividendsPaid": "-6404831", "issuanceOfDebt": "37382668", "issuanceOfStock": "8590995", "repaymentOfDebt": "-42250000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "22054479", "repurchaseOfStock": "-14768634", "capitalExpenditures": null } }, "revenue": 8613750, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 149247, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7855632, "net_income_continuing_ops": null, "net_income_to_common": 7855632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7689803, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89062982, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83383214, "shares_outstanding": null, "operating_cash_flow": 22054479, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6404831, "share_repurchases": -14768634, "shares_issued": 8590995, "net_debt_issued": -4867332, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22054479, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7855632", "grossProfit": null, "totalRevenue": "8613750", "costOfRevenue": null, "interestExpense": "149247", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5000000", "totalAssets": "89062982", "longTermDebt": "5000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "83383214", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "7689803" }, "cashflow": { "freeCashFlow": "22054479", "dividendsPaid": "-6404831", "issuanceOfDebt": "37382668", "issuanceOfStock": "8590995", "repaymentOfDebt": "-42250000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "22054479", "repurchaseOfStock": "-14768634", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 12861261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422873, "ticker_id": 36220, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12861261", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 12861261, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12861261", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002545, "total_current_assets": null, "total_assets": 96763236, "short_term_debt": null, "long_term_debt": 22661663, "total_debt": 22661663, "total_liabilities": null, "total_equity": 73572317, "shares_outstanding": 9116246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422866, "ticker_id": 36220, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "22661663", "totalAssets": "96763236", "longTermDebt": "22661663", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "9116246", "totalCurrentAssets": null, "totalShareholderEquity": "73572317", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1002545" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1002545, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96763236, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 22661663, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22661663, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73572317, "shares_outstanding": 9116246, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "22661663", "totalAssets": "96763236", "longTermDebt": "22661663", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "9116246", "totalCurrentAssets": null, "totalShareholderEquity": "73572317", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1002545" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826264, "total_current_assets": null, "total_assets": 96622946, "short_term_debt": null, "long_term_debt": 21759550, "total_debt": 21759550, "total_liabilities": null, "total_equity": 74373901, "shares_outstanding": 10046980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422868, "ticker_id": 36220, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21759550", "totalAssets": "96622946", "longTermDebt": "21759550", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10046980", "totalCurrentAssets": null, "totalShareholderEquity": "74373901", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1826264" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1826264, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96622946, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 21759550, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21759550, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74373901, "shares_outstanding": 10046980, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21759550", "totalAssets": "96622946", "longTermDebt": "21759550", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10046980", "totalCurrentAssets": null, "totalShareholderEquity": "74373901", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1826264" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4317556, "total_current_assets": null, "total_assets": 104146167, "short_term_debt": null, "long_term_debt": 23143018, "total_debt": 23143018, "total_liabilities": null, "total_equity": 80464756, "shares_outstanding": 10039729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422869, "ticker_id": 36220, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:58.354723+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "23143018", "totalAssets": "104146167", "longTermDebt": "23143018", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10039729", "totalCurrentAssets": null, "totalShareholderEquity": "80464756", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4317556" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4317556, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104146167, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 23143018, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23143018, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80464756, "shares_outstanding": 10039729, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "23143018", "totalAssets": "104146167", "longTermDebt": "23143018", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10039729", "totalCurrentAssets": null, "totalShareholderEquity": "80464756", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4317556" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }