{ "ticker": { "uuid": "4f9ffe01-de1e-4a7a-8e5f-7aab81949b2e", "symbol": "DSW", "name": "DSW Capital plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/4f9ffe01-de1e-4a7a-8e5f-7aab81949b2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f9ffe01-de1e-4a7a-8e5f-7aab81949b2e/" }, "ticker_metadata": { "id": 27704, "uuid": "4f9ffe01-de1e-4a7a-8e5f-7aab81949b2e", "symbol": "DSW", "name": "DSW Capital plc", "asset_type": "equity", "market_cap": 11308998, "stock_exchange_id": 19, "industry": "Specialty Business Services", "sector": "Industrials", "description": "DSW Capital plc provides professional services in the United Kingdom. It offers asset based lending risk management, business planning and recovery, corporate finance advice, debt and tax advisory, DSW venture, financial due diligence, equity finance, and R and D tax services. It also provides legal services to professionals. The company was founded in 2002 and is headquartered in Warrington, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4f9ffe01-de1e-4a7a-8e5f-7aab81949b2e", "symbol": "DSW", "name": "DSW Capital plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/4f9ffe01-de1e-4a7a-8e5f-7aab81949b2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4f9ffe01-de1e-4a7a-8e5f-7aab81949b2e/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.79, "value": 0.76, "quality": 0.86, "momentum": 0.16, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 42.5, "market_cap": 1068072090, "pe_ratio": 1085.4391, "earnings_yield": 0.0009, "ebitda_to_ev": 0.0017, "shareholder_yield": 0.0004, "roe": 0.0961, "piotroski_f_score": 5, "momentum_12_1": -0.2101, "volatility_252d": 0.376 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.858568+00:00", "batch_id": "" }, "size": { "price_close": 42.5, "market_cap": 1068072090, "market_cap_usd": 1068072090, "enterprise_value": 1067797090, "shares_outstanding": 25131108, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1085.4391, "pb_ratio": 104.3141, "ptbv_ratio": 104.3141, "ps_ratio": 219.9943, "pcf_ratio": 756.425, "pfcf_ratio": 790.5789, "ev_ebitda": 585.4151, "ev_ebit": 972.4928, "ev_sales": 219.9376, "ev_fcf": 790.3753, "earnings_yield": 0.0009, "fcf_yield": 0.0013, "price_to_sales": 219.9943, "price_to_book": 104.3141, "price_to_cashflow": 756.425, "ebitda_to_ev": 0.0017, "sales_yield": 0.0045 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0, "shareholder_yield": 0.0004, "debt_paydown_yield": 0, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.8801, "operating_margin": 0.2262, "net_margin": 0.2027, "ebitda_margin": 0.3757, "fcf_margin": 0.2783, "roe": 0.0961, "roa": 0.0697, "roic": 0.0826, "roc_greenblatt": null, "asset_turnover": 0.344, "cash_conversion": 1.373, "accruals_ratio": -0.0303, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3687, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3028, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1508, "debt_to_assets": 0.1392, "interest_coverage": 6.497, "current_ratio": 3.513, "quick_ratio": 3.513, "net_debt": -275000, "local_beta": 0.7438, "volatility_252d": 0.376, "volatility_60d": 0.9456, "max_drawdown_12m": -0.3885, "risk_adjusted_momentum": -0.5587 }, "growth": { "revenue_growth_1y": 1.1008, "revenue_growth_3y_cagr": 0.2189, "revenue_growth_5y_cagr": null, "eps_growth_1y": 9.2205, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1515, "revenue_growth": 1.1008, "earnings_growth": 9.2205 }, "momentum": { "price_return_1m": -0.0556, "price_return_3m": -0.2544, "price_return_6m": -0.198, "price_return_9m": -0.254, "price_return_12m": -0.254, "price_return_12m_ex1m": -0.2101, "momentum_6m": -0.198, "momentum_12m": -0.254, "momentum_12_1": -0.2101, "distance_from_52w_high": -0.3885, "distance_from_52w_low": 0, "relative_strength": -0.4271 }, "raw_ttm": { "revenue_ttm": 4855000, "gross_profit_ttm": 4273000, "ebit_ttm": 1098000, "ebitda_ttm": 1824000, "net_income_ttm": 984000, "eps_diluted_ttm": 0.0392, "operating_cash_flow_ttm": 1412000, "capital_expenditure_ttm": -61000, "fcf_ttm": 1351000, "dividends_paid_ttm": -407000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 169000, "cash_and_equivalents": 2240000, "total_current_assets": 4746000, "total_current_liabilities": 1351000, "net_ppe": null, "total_assets": 14112000, "total_debt": 1965000, "total_equity": 10239000, "net_working_capital": 1292000, "book_value_per_share": 0.4074, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4074 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 34, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 68, "rank_pcf": 48, "rank_ev_ebitda": 43, "rank_ev_ebit": 60, "rank_earnings_yield": 33, "rank_fcf_yield": 25, "rank_dividend_yield": 29, "rank_shareholder_yield": 40, "rank_total_yield": 51, "rank_roe": 38, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 6, "rank_fcf_margin": 12, "rank_piotroski": 50, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 78 }, "composites": { "value_composite": 24, "quality_composite": 14, "momentum_composite": 84, "growth_composite": 1, "yield_composite": 27, "svqf_composite": 16, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.8085, "os_score": 0.79, "value_percentile": 0.76, "quality_percentile": 0.86, "momentum_percentile": 0.16, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8559, "ticker_id": 27704, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.858568+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.5, "market_cap": 1068072090, "market_cap_usd": 1068072090, "enterprise_value": 1067797090, "shares_outstanding": 25131108, "fx_rate_to_usd": null, "pe_ratio": 1085.43911585, "pb_ratio": 104.31410196, "ptbv_ratio": 104.31410196, "ps_ratio": 219.99425129, "pcf_ratio": 756.42499292, "pfcf_ratio": 790.57889711, "ev_ebitda": 585.41507127, "ev_ebit": 972.49279599, "ev_sales": 219.93760865, "ev_fcf": 790.37534419, "earnings_yield": 0.00092129, "fcf_yield": 0.00126522, "dividend_yield": 0.00038106, "buyback_yield": 0, "shareholder_yield": 0.00038106, "debt_paydown_yield": 0, "total_yield": 0.00038106, "gross_margin": 0.88012358, "operating_margin": 0.2261586, "net_margin": 0.20267765, "ebitda_margin": 0.37569516, "fcf_margin": 0.27826982, "roe": 0.09610314, "roa": 0.06972789, "roic": 0.08264753, "roc_greenblatt": null, "asset_turnover": 0.34403345, "cash_conversion": 1.37296748, "accruals_ratio": -0.0303288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15076754, "debt_to_assets": 0.1392432, "interest_coverage": 6.49704142, "current_ratio": 3.51295337, "quick_ratio": 3.51295337, "net_debt": -275000, "revenue_growth_1y": 1.10082215, "revenue_growth_3y_cagr": 0.21888895, "revenue_growth_5y_cagr": null, "eps_growth_1y": 9.22046643, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15153869, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.368656, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05555556, "price_return_3m": -0.25438596, "price_return_6m": -0.19795284, "price_return_9m": -0.25398395, "price_return_12m": -0.25398395, "price_return_12m_ex1m": -0.21010066, "distance_from_52w_high": -0.38848921, "distance_from_52w_low": 0, "relative_strength": -0.42712454, "local_beta": 0.7438, "volatility_252d": 0.376041, "volatility_60d": 0.945562, "max_drawdown_12m": -0.38848921, "revenue_ttm": 4855000, "gross_profit_ttm": 4273000, "ebit_ttm": 1098000, "ebitda_ttm": 1824000, "net_income_ttm": 984000, "eps_diluted_ttm": 0.03915466, "operating_cash_flow_ttm": 1412000, "capital_expenditure_ttm": -61000, "fcf_ttm": 1351000, "dividends_paid_ttm": -407000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 169000, "cash_and_equivalents": 2240000, "total_current_assets": 4746000, "total_current_liabilities": 1351000, "net_ppe": null, "total_assets": 14112000, "total_debt": 1965000, "total_equity": 10239000, "net_working_capital": 1292000, "book_value_per_share": 0.40742334, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.40742334, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 34, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 68, "rank_pcf": 48, "rank_ev_ebitda": 43, "rank_ev_ebit": 60, "rank_earnings_yield": 33, "rank_fcf_yield": 25, "rank_dividend_yield": 29, "rank_shareholder_yield": 40, "rank_total_yield": 51, "rank_roe": 38, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 6, "rank_fcf_margin": 12, "rank_piotroski": 50, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 78, "value_composite": 24, "quality_composite": 14, "momentum_composite": 84, "growth_composite": 1, "yield_composite": 27, "svqf_composite": 16, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.5, "os": 0.79, "value": 0.76, "quality": 0.86, "momentum": 0.16, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 1085.4391, "earnings_yield": 0.0009, "shareholder_yield": 0.0004, "roe": 0.0961, "momentum_12_1": -0.2101, "complete_fields": { "id": 8559, "ticker_id": 27704, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.858568+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.5, "market_cap": 1068072090, "market_cap_usd": 1068072090, "enterprise_value": 1067797090, "shares_outstanding": 25131108, "fx_rate_to_usd": null, "pe_ratio": 1085.43911585, "pb_ratio": 104.31410196, "ptbv_ratio": 104.31410196, "ps_ratio": 219.99425129, "pcf_ratio": 756.42499292, "pfcf_ratio": 790.57889711, "ev_ebitda": 585.41507127, "ev_ebit": 972.49279599, "ev_sales": 219.93760865, "ev_fcf": 790.37534419, "earnings_yield": 0.00092129, "fcf_yield": 0.00126522, "dividend_yield": 0.00038106, "buyback_yield": 0, "shareholder_yield": 0.00038106, "debt_paydown_yield": 0, "total_yield": 0.00038106, "gross_margin": 0.88012358, "operating_margin": 0.2261586, "net_margin": 0.20267765, "ebitda_margin": 0.37569516, "fcf_margin": 0.27826982, "roe": 0.09610314, "roa": 0.06972789, "roic": 0.08264753, "roc_greenblatt": null, "asset_turnover": 0.34403345, "cash_conversion": 1.37296748, "accruals_ratio": -0.0303288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15076754, "debt_to_assets": 0.1392432, "interest_coverage": 6.49704142, "current_ratio": 3.51295337, "quick_ratio": 3.51295337, "net_debt": -275000, "revenue_growth_1y": 1.10082215, "revenue_growth_3y_cagr": 0.21888895, "revenue_growth_5y_cagr": null, "eps_growth_1y": 9.22046643, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15153869, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.368656, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05555556, "price_return_3m": -0.25438596, "price_return_6m": -0.19795284, "price_return_9m": -0.25398395, "price_return_12m": -0.25398395, "price_return_12m_ex1m": -0.21010066, "distance_from_52w_high": -0.38848921, "distance_from_52w_low": 0, "relative_strength": -0.42712454, "local_beta": 0.7438, "volatility_252d": 0.376041, "volatility_60d": 0.945562, "max_drawdown_12m": -0.38848921, "revenue_ttm": 4855000, "gross_profit_ttm": 4273000, "ebit_ttm": 1098000, "ebitda_ttm": 1824000, "net_income_ttm": 984000, "eps_diluted_ttm": 0.03915466, "operating_cash_flow_ttm": 1412000, "capital_expenditure_ttm": -61000, "fcf_ttm": 1351000, "dividends_paid_ttm": -407000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 169000, "cash_and_equivalents": 2240000, "total_current_assets": 4746000, "total_current_liabilities": 1351000, "net_ppe": null, "total_assets": 14112000, "total_debt": 1965000, "total_equity": 10239000, "net_working_capital": 1292000, "book_value_per_share": 0.40742334, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.40742334, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 34, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 68, "rank_pcf": 48, "rank_ev_ebitda": 43, "rank_ev_ebit": 60, "rank_earnings_yield": 33, "rank_fcf_yield": 25, "rank_dividend_yield": 29, "rank_shareholder_yield": 40, "rank_total_yield": 51, "rank_roe": 38, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 6, "rank_fcf_margin": 12, "rank_piotroski": 50, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 78, "value_composite": 24, "quality_composite": 14, "momentum_composite": 84, "growth_composite": 1, "yield_composite": 27, "svqf_composite": 16, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "income_statement": { "revenue": 4855000, "cost_of_revenue": 582000, "gross_profit": 4273000, "ebit": 1098000, "ebitda": 1824000, "pretax_income": null, "tax_provision": null, "net_income": 984000, "net_income_to_common": 984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2683000, "total_current_assets": 5689000, "total_assets": 15475000, "short_term_debt": null, "long_term_debt": 2771000, "total_debt": 2991000, "total_liabilities": null, "total_equity": 10015000, "shares_outstanding": 25131108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1412000, "capital_expenditure": -61000, "free_cash_flow": 1351000, "dividends_paid": -407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2738000 }, "complete_fields": { "id": 393211, "ticker_id": 27704, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1824000", "netIncome": "984000", "grossProfit": "4273000", "totalRevenue": "4855000", "costOfRevenue": "582000", "interestExpense": "169000", "operatingIncome": "1098000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354000" }, "balance": { "totalDebt": "2991000", "totalAssets": "15475000", "longTermDebt": "2771000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25131108", "totalCurrentAssets": "5689000", "totalShareholderEquity": "10015000", "totalCurrentLiabilities": "1897000", "cashAndShortTermInvestments": "2683000" }, "cashflow": { "freeCashFlow": "1351000", "dividendsPaid": "-407000", "issuanceOfDebt": "2738000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1412000", "repurchaseOfStock": null, "capitalExpenditures": "-61000" } }, "revenue": 4855000, "cost_of_revenue": 582000, "gross_profit": 4273000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1098000, "depreciation_amortisation": 354000, "ebitda": 1824000, "interest_expense": 169000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 984000, "net_income_continuing_ops": null, "net_income_to_common": 984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2683000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15475000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1897000, "long_term_debt": 2771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10015000, "shares_outstanding": 25131108, "operating_cash_flow": 1412000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2738000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1824000", "netIncome": "984000", "grossProfit": "4273000", "totalRevenue": "4855000", "costOfRevenue": "582000", "interestExpense": "169000", "operatingIncome": "1098000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354000" }, "balance": { "totalDebt": "2991000", "totalAssets": "15475000", "longTermDebt": "2771000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25131108", "totalCurrentAssets": "5689000", "totalShareholderEquity": "10015000", "totalCurrentLiabilities": "1897000", "cashAndShortTermInvestments": "2683000" }, "cashflow": { "freeCashFlow": "1351000", "dividendsPaid": "-407000", "issuanceOfDebt": "2738000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1412000", "repurchaseOfStock": null, "capitalExpenditures": "-61000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "income_statement": { "revenue": 2311000, "cost_of_revenue": 0, "gross_profit": 2311000, "ebit": -53000, "ebitda": 428000, "pretax_income": null, "tax_provision": null, "net_income": 84000, "net_income_to_common": 84000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2632000, "total_current_assets": 4980000, "total_assets": 8588000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 371000, "total_liabilities": null, "total_equity": 7588000, "shares_outstanding": 21926360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -156000, "capital_expenditure": -50000, "free_cash_flow": -206000, "dividends_paid": -687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393213, "ticker_id": 27704, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "428000", "netIncome": "84000", "grossProfit": "2311000", "totalRevenue": "2311000", "costOfRevenue": "0", "interestExpense": "18000", "operatingIncome": "-53000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203000" }, "balance": { "totalDebt": "371000", "totalAssets": "8588000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21926360", "totalCurrentAssets": "4980000", "totalShareholderEquity": "7588000", "totalCurrentLiabilities": "702000", "cashAndShortTermInvestments": "2632000" }, "cashflow": { "freeCashFlow": "-206000", "dividendsPaid": "-687000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-156000", "repurchaseOfStock": null, "capitalExpenditures": "-50000" } }, "revenue": 2311000, "cost_of_revenue": 0, "gross_profit": 2311000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53000, "depreciation_amortisation": 203000, "ebitda": 428000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84000, "net_income_continuing_ops": null, "net_income_to_common": 84000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2632000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8588000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 702000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7588000, "shares_outstanding": 21926360, "operating_cash_flow": -156000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "428000", "netIncome": "84000", "grossProfit": "2311000", "totalRevenue": "2311000", "costOfRevenue": "0", "interestExpense": "18000", "operatingIncome": "-53000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203000" }, "balance": { "totalDebt": "371000", "totalAssets": "8588000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21926360", "totalCurrentAssets": "4980000", "totalShareholderEquity": "7588000", "totalCurrentLiabilities": "702000", "cashAndShortTermInvestments": "2632000" }, "cashflow": { "freeCashFlow": "-206000", "dividendsPaid": "-687000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-156000", "repurchaseOfStock": null, "capitalExpenditures": "-50000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "income_statement": { "revenue": 2714000, "cost_of_revenue": null, "gross_profit": 2714000, "ebit": 348000, "ebitda": 919000, "pretax_income": null, "tax_provision": null, "net_income": 485000, "net_income_to_common": 485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4584000, "total_current_assets": 6419000, "total_assets": 8958000, "short_term_debt": null, "long_term_debt": null, "total_debt": 311000, "total_liabilities": null, "total_equity": 7895000, "shares_outstanding": 21926360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1147000, "capital_expenditure": -43000, "free_cash_flow": 1104000, "dividends_paid": -1261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393214, "ticker_id": 27704, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "919000", "netIncome": "485000", "grossProfit": "2714000", "totalRevenue": "2714000", "costOfRevenue": null, "interestExpense": "19000", "operatingIncome": "348000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185000" }, "balance": { "totalDebt": "311000", "totalAssets": "8958000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21926360", "totalCurrentAssets": "6419000", "totalShareholderEquity": "7895000", "totalCurrentLiabilities": "768000", "cashAndShortTermInvestments": "4584000" }, "cashflow": { "freeCashFlow": "1104000", "dividendsPaid": "-1261000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1147000", "repurchaseOfStock": null, "capitalExpenditures": "-43000" } }, "revenue": 2714000, "cost_of_revenue": null, "gross_profit": 2714000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348000, "depreciation_amortisation": 185000, "ebitda": 919000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 485000, "net_income_continuing_ops": null, "net_income_to_common": 485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4584000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8958000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7895000, "shares_outstanding": 21926360, "operating_cash_flow": 1147000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "919000", "netIncome": "485000", "grossProfit": "2714000", "totalRevenue": "2714000", "costOfRevenue": null, "interestExpense": "19000", "operatingIncome": "348000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185000" }, "balance": { "totalDebt": "311000", "totalAssets": "8958000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21926360", "totalCurrentAssets": "6419000", "totalShareholderEquity": "7895000", "totalCurrentLiabilities": "768000", "cashAndShortTermInvestments": "4584000" }, "cashflow": { "freeCashFlow": "1104000", "dividendsPaid": "-1261000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1147000", "repurchaseOfStock": null, "capitalExpenditures": "-43000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "income_statement": { "revenue": 2681000, "cost_of_revenue": null, "gross_profit": 2681000, "ebit": -337000, "ebitda": 142000, "pretax_income": null, "tax_provision": null, "net_income": -334000, "net_income_to_common": -334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4722000, "total_current_assets": 6285000, "total_assets": 9018000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 385000, "total_liabilities": null, "total_equity": 7985000, "shares_outstanding": 21482508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934000, "capital_expenditure": -37000, "free_cash_flow": 897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4620000, "net_debt_issued": -992000 }, "complete_fields": { "id": 393215, "ticker_id": 27704, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142000", "netIncome": "-334000", "grossProfit": "2681000", "totalRevenue": "2681000", "costOfRevenue": null, "interestExpense": "47000", "operatingIncome": "-337000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126000" }, "balance": { "totalDebt": "385000", "totalAssets": "9018000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "21482508", "totalCurrentAssets": "6285000", "totalShareholderEquity": "7985000", "totalCurrentLiabilities": "659000", "cashAndShortTermInvestments": "4722000" }, "cashflow": { "freeCashFlow": "897000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4620000", "repaymentOfDebt": "-992000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "934000", "repurchaseOfStock": null, "capitalExpenditures": "-37000" } }, "revenue": 2681000, "cost_of_revenue": null, "gross_profit": 2681000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -337000, "depreciation_amortisation": 126000, "ebitda": 142000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -334000, "net_income_continuing_ops": null, "net_income_to_common": -334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4722000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9018000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7985000, "shares_outstanding": 21482508, "operating_cash_flow": 934000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4620000, "net_debt_issued": -992000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142000", "netIncome": "-334000", "grossProfit": "2681000", "totalRevenue": "2681000", "costOfRevenue": null, "interestExpense": "47000", "operatingIncome": "-337000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126000" }, "balance": { "totalDebt": "385000", "totalAssets": "9018000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "21482508", "totalCurrentAssets": "6285000", "totalShareholderEquity": "7985000", "totalCurrentLiabilities": "659000", "cashAndShortTermInvestments": "4722000" }, "cashflow": { "freeCashFlow": "897000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4620000", "repaymentOfDebt": "-992000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "934000", "repurchaseOfStock": null, "capitalExpenditures": "-37000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2240000, "total_current_assets": 4746000, "total_assets": 14112000, "short_term_debt": 137000, "long_term_debt": 1824000, "total_debt": 1965000, "total_liabilities": null, "total_equity": 10239000, "shares_outstanding": 25131108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393209, "ticker_id": 27704, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1965000", "totalAssets": "14112000", "longTermDebt": "1824000", "shortTermDebt": "137000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25131108", "totalCurrentAssets": "4746000", "totalShareholderEquity": "10239000", "totalCurrentLiabilities": "1351000", "cashAndShortTermInvestments": "2240000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2240000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14112000, "short_term_debt": 137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1351000, "long_term_debt": 1824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10239000, "shares_outstanding": 25131108, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1965000", "totalAssets": "14112000", "longTermDebt": "1824000", "shortTermDebt": "137000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25131108", "totalCurrentAssets": "4746000", "totalShareholderEquity": "10239000", "totalCurrentLiabilities": "1351000", "cashAndShortTermInvestments": "2240000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2683000, "total_current_assets": 5689000, "total_assets": 15475000, "short_term_debt": 162000, "long_term_debt": 2771000, "total_debt": 2991000, "total_liabilities": null, "total_equity": 10015000, "shares_outstanding": 25131108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393210, "ticker_id": 27704, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2991000", "totalAssets": "15475000", "longTermDebt": "2771000", "shortTermDebt": "162000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25131108", "totalCurrentAssets": "5689000", "totalShareholderEquity": "10015000", "totalCurrentLiabilities": "1897000", "cashAndShortTermInvestments": "2683000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2683000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15475000, "short_term_debt": 162000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1897000, "long_term_debt": 2771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10015000, "shares_outstanding": 25131108, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2991000", "totalAssets": "15475000", "longTermDebt": "2771000", "shortTermDebt": "162000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25131108", "totalCurrentAssets": "5689000", "totalShareholderEquity": "10015000", "totalCurrentLiabilities": "1897000", "cashAndShortTermInvestments": "2683000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2331000, "total_current_assets": 4876000, "total_assets": 8323000, "short_term_debt": 154000, "long_term_debt": null, "total_debt": 294000, "total_liabilities": null, "total_equity": 7545000, "shares_outstanding": 21926360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393212, "ticker_id": 27704, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:12.212428+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "294000", "totalAssets": "8323000", "longTermDebt": null, "shortTermDebt": "154000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21926360", "totalCurrentAssets": "4876000", "totalShareholderEquity": "7545000", "totalCurrentLiabilities": "555000", "cashAndShortTermInvestments": "2331000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2331000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8323000, "short_term_debt": 154000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7545000, "shares_outstanding": 21926360, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "294000", "totalAssets": "8323000", "longTermDebt": null, "shortTermDebt": "154000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21926360", "totalCurrentAssets": "4876000", "totalShareholderEquity": "7545000", "totalCurrentLiabilities": "555000", "cashAndShortTermInvestments": "2331000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }