{ "ticker": { "uuid": "4fa5bc22-f3d5-4125-a45f-e47aaabf7234", "symbol": "RWL", "name": "Rockwell Automation, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/4fa5bc22-f3d5-4125-a45f-e47aaabf7234/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fa5bc22-f3d5-4125-a45f-e47aaabf7234/" }, "ticker_metadata": { "id": 20289, "uuid": "4fa5bc22-f3d5-4125-a45f-e47aaabf7234", "symbol": "RWL", "name": "Rockwell Automation, Inc.", "asset_type": "equity", "market_cap": 43931938816, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Rockwell Automation, Inc., together with its subsidiaries, provides industrial automation and digital transformation solutions in North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. It operates in three segments: Intelligent Devices, Software & Control, and Lifecycle Services. The company offers drives, motion, advanced material handling, safety, sensing, industrial components, hardware, software, and configured-to-order products; and control and visualization software and hardware, digital twin, simulation and information software, network and security infrastructure, and custom-engineered systems. It also provides digital consulting, professional services, engineered-to-order solutions, recurring services, cybersecurity, safety, remote monitoring, customer technical support and repair, asset management and optimization consulting, and training, as well as spare parts. The company sells its products through independent distributors in relation to its direct sales force. It serves discrete end markets, including automotive, semiconductor, e-commerce, and warehouse automation; hybrid end markets, such as food and beverage, life sciences, and tire; and process end markets comprising energy, mining, and chemicals. The company was formerly known as Rockwell International Corporation and changed its name to Rockwell Automation, Inc. in February 2002. Rockwell Automation, Inc. was founded in 1903 and is headquartered in Milwaukee, Wisconsin.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4fa5bc22-f3d5-4125-a45f-e47aaabf7234", "symbol": "RWL", "name": "Rockwell Automation, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/4fa5bc22-f3d5-4125-a45f-e47aaabf7234/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fa5bc22-f3d5-4125-a45f-e47aaabf7234/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.19, "value": 0.05, "quality": 0.89, "momentum": 0.46, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 390.7, "market_cap": 43474734772.39, "pe_ratio": 39.9217, "earnings_yield": 0.025, "ebitda_to_ev": 0.0352, "shareholder_yield": 0.0293, "roe": 0.3092, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.4984 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.383659+00:00", "batch_id": "" }, "size": { "price_close": 390.7, "market_cap": 43474734772.3874, "market_cap_usd": 43474734772.3874, "enterprise_value": 47105734772.3874, "shares_outstanding": 111273953, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.9217, "pb_ratio": 12.3438, "ptbv_ratio": 12.3438, "ps_ratio": 4.9381, "pcf_ratio": 28.3223, "pfcf_ratio": 32.4681, "ev_ebitda": 28.4283, "ev_ebit": 28.2239, "ev_sales": 5.3505, "ev_fcf": 35.1798, "earnings_yield": 0.025, "fcf_yield": 0.0284, "price_to_sales": 4.9381, "price_to_book": 12.3438, "price_to_cashflow": 28.3223, "ebitda_to_ev": 0.0352, "sales_yield": 0.1869 }, "yield": { "dividend_yield": 0.0139, "buyback_yield": 0.0154, "shareholder_yield": 0.0293, "debt_paydown_yield": 0.0012, "total_yield": 0.0305 }, "quality": { "gross_margin": 0.5253, "operating_margin": 0.1896, "net_margin": 0.1237, "ebitda_margin": 0.1882, "fcf_margin": 0.1521, "roe": 0.3092, "roa": 0.0967, "roic": 0.175, "roc_greenblatt": null, "asset_turnover": 0.7822, "cash_conversion": 1.2296, "accruals_ratio": -0.0396, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3032, "revenue_stability_5y": 0.0639, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4109, "external_financing": 0.0812 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1913, "debt_to_assets": 0.3602, "interest_coverage": 11.4315, "current_ratio": 1.0908, "quick_ratio": 1.0908, "net_debt": 3631000000, "local_beta": 1.2091, "volatility_252d": 0.4984, "volatility_60d": 0.329, "max_drawdown_12m": -0.1441, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0094, "revenue_growth_3y_cagr": 0.0244, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.083, "eps_growth_3y_cagr": -0.0231, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1252, "book_value_growth_1y": 0.0505, "revenue_growth": 0.0094, "earnings_growth": -0.083 }, "momentum": { "price_return_1m": 0.1134, "price_return_3m": 0.1736, "price_return_6m": 0.1921, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.1921, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0008, "distance_from_52w_low": 0.6131, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 8804000000, "gross_profit_ttm": 4625000000, "ebit_ttm": 1669000000, "ebitda_ttm": 1657000000, "net_income_ttm": 1089000000, "eps_diluted_ttm": 9.7867, "operating_cash_flow_ttm": 1535000000, "capital_expenditure_ttm": -196000000, "fcf_ttm": 1339000000, "dividends_paid_ttm": -603000000, "share_repurchases_ttm": -792000000, "shares_issued_ttm": 122000000, "interest_expense_ttm": 146000000, "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_current_liabilities": 3745000000, "net_ppe": null, "total_assets": 11256000000, "total_debt": 4054000000, "total_equity": 3522000000, "net_working_capital": 1035000000, "book_value_per_share": 31.6516, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 31.6516 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 86, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 84, "rank_pcf": 86, "rank_ev_ebitda": 90, "rank_ev_ebit": 83, "rank_earnings_yield": 86, "rank_fcf_yield": 60, "rank_dividend_yield": 52, "rank_shareholder_yield": 45, "rank_total_yield": 55, "rank_roe": 14, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 35, "rank_fcf_margin": 28, "rank_piotroski": 28, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 95, "quality_composite": 11, "momentum_composite": 54, "growth_composite": 78, "yield_composite": 57, "svqf_composite": 90, "vc1_composite": 96, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.211, "os_score": 0.19, "value_percentile": 0.05, "quality_percentile": 0.89, "momentum_percentile": 0.46, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8083, "ticker_id": 20289, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.383659+00:00", "batch_id": "", "os_score_delta": null, "price_close": 390.7, "market_cap": 43474734772.3874, "market_cap_usd": 43474734772.3874, "enterprise_value": 47105734772.3874, "shares_outstanding": 111273953, "fx_rate_to_usd": null, "pe_ratio": 39.92170319, "pb_ratio": 12.34376342, "ptbv_ratio": 12.34376342, "ps_ratio": 4.93806619, "pcf_ratio": 28.32230278, "pfcf_ratio": 32.46806182, "ev_ebitda": 28.42832515, "ev_ebit": 28.22392737, "ev_sales": 5.35049236, "ev_fcf": 35.17978698, "earnings_yield": 0.02504903, "fcf_yield": 0.02842541, "dividend_yield": 0.01387012, "buyback_yield": 0.01541125, "shareholder_yield": 0.02928137, "debt_paydown_yield": 0.0011731, "total_yield": 0.03045447, "gross_margin": 0.5253294, "operating_margin": 0.18957292, "net_margin": 0.12369378, "ebitda_margin": 0.1882099, "fcf_margin": 0.15208996, "roe": 0.30919932, "roa": 0.0967484, "roic": 0.1749965, "roc_greenblatt": null, "asset_turnover": 0.78216063, "cash_conversion": 1.22956841, "accruals_ratio": -0.03962331, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.1913096, "debt_to_assets": 0.36016347, "interest_coverage": 11.43150685, "current_ratio": 1.09078772, "quick_ratio": 1.09078772, "net_debt": 3631000000, "revenue_growth_1y": 0.00943853, "revenue_growth_3y_cagr": 0.02438221, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08300911, "eps_growth_3y_cagr": -0.02312973, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.12519562, "book_value_growth_1y": 0.05047781, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.303155, "revenue_stability_5y": 0.063933, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11335926, "price_return_3m": 0.17358758, "price_return_6m": 0.19205817, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.00076723, "distance_from_52w_low": 0.61306335, "relative_strength": null, "local_beta": 1.2091, "volatility_252d": 0.498429, "volatility_60d": 0.328986, "max_drawdown_12m": -0.14408085, "revenue_ttm": 8804000000, "gross_profit_ttm": 4625000000, "ebit_ttm": 1669000000, "ebitda_ttm": 1657000000, "net_income_ttm": 1089000000, "eps_diluted_ttm": 9.7866569, "operating_cash_flow_ttm": 1535000000, "capital_expenditure_ttm": -196000000, "fcf_ttm": 1339000000, "dividends_paid_ttm": -603000000, "share_repurchases_ttm": -792000000, "shares_issued_ttm": 122000000, "interest_expense_ttm": 146000000, "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_current_liabilities": 3745000000, "net_ppe": null, "total_assets": 11256000000, "total_debt": 4054000000, "total_equity": 3522000000, "net_working_capital": 1035000000, "book_value_per_share": 31.65161213, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 31.65161213, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 86, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 84, "rank_pcf": 86, "rank_ev_ebitda": 90, "rank_ev_ebit": 83, "rank_earnings_yield": 86, "rank_fcf_yield": 60, "rank_dividend_yield": 52, "rank_shareholder_yield": 45, "rank_total_yield": 55, "rank_roe": 14, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 35, "rank_fcf_margin": 28, "rank_piotroski": 28, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 95, "quality_composite": 11, "momentum_composite": 54, "growth_composite": 78, "yield_composite": 57, "svqf_composite": 90, "vc1_composite": 96, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 390.7, "os": 0.19, "value": 0.05, "quality": 0.89, "momentum": 0.46, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 39.9217, "earnings_yield": 0.025, "shareholder_yield": 0.0293, "roe": 0.3092, "momentum_12_1": null, "complete_fields": { "id": 8083, "ticker_id": 20289, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.383659+00:00", "batch_id": "", "os_score_delta": null, "price_close": 390.7, "market_cap": 43474734772.3874, "market_cap_usd": 43474734772.3874, "enterprise_value": 47105734772.3874, "shares_outstanding": 111273953, "fx_rate_to_usd": null, "pe_ratio": 39.92170319, "pb_ratio": 12.34376342, "ptbv_ratio": 12.34376342, "ps_ratio": 4.93806619, "pcf_ratio": 28.32230278, "pfcf_ratio": 32.46806182, "ev_ebitda": 28.42832515, "ev_ebit": 28.22392737, "ev_sales": 5.35049236, "ev_fcf": 35.17978698, "earnings_yield": 0.02504903, "fcf_yield": 0.02842541, "dividend_yield": 0.01387012, "buyback_yield": 0.01541125, "shareholder_yield": 0.02928137, "debt_paydown_yield": 0.0011731, "total_yield": 0.03045447, "gross_margin": 0.5253294, "operating_margin": 0.18957292, "net_margin": 0.12369378, "ebitda_margin": 0.1882099, "fcf_margin": 0.15208996, "roe": 0.30919932, "roa": 0.0967484, "roic": 0.1749965, "roc_greenblatt": null, "asset_turnover": 0.78216063, "cash_conversion": 1.22956841, "accruals_ratio": -0.03962331, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.1913096, "debt_to_assets": 0.36016347, "interest_coverage": 11.43150685, "current_ratio": 1.09078772, "quick_ratio": 1.09078772, "net_debt": 3631000000, "revenue_growth_1y": 0.00943853, "revenue_growth_3y_cagr": 0.02438221, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08300911, "eps_growth_3y_cagr": -0.02312973, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.12519562, "book_value_growth_1y": 0.05047781, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.303155, "revenue_stability_5y": 0.063933, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11335926, "price_return_3m": 0.17358758, "price_return_6m": 0.19205817, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.00076723, "distance_from_52w_low": 0.61306335, "relative_strength": null, "local_beta": 1.2091, "volatility_252d": 0.498429, "volatility_60d": 0.328986, "max_drawdown_12m": -0.14408085, "revenue_ttm": 8804000000, "gross_profit_ttm": 4625000000, "ebit_ttm": 1669000000, "ebitda_ttm": 1657000000, "net_income_ttm": 1089000000, "eps_diluted_ttm": 9.7866569, "operating_cash_flow_ttm": 1535000000, "capital_expenditure_ttm": -196000000, "fcf_ttm": 1339000000, "dividends_paid_ttm": -603000000, "share_repurchases_ttm": -792000000, "shares_issued_ttm": 122000000, "interest_expense_ttm": 146000000, "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_current_liabilities": 3745000000, "net_ppe": null, "total_assets": 11256000000, "total_debt": 4054000000, "total_equity": 3522000000, "net_working_capital": 1035000000, "book_value_per_share": 31.65161213, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 31.65161213, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 86, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 84, "rank_pcf": 86, "rank_ev_ebitda": 90, "rank_ev_ebit": 83, "rank_earnings_yield": 86, "rank_fcf_yield": 60, "rank_dividend_yield": 52, "rank_shareholder_yield": 45, "rank_total_yield": 55, "rank_roe": 14, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 35, "rank_fcf_margin": 28, "rank_piotroski": 28, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 95, "quality_composite": 11, "momentum_composite": 54, "growth_composite": 78, "yield_composite": 57, "svqf_composite": 90, "vc1_composite": 96, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "income_statement": { "revenue": 8342000000, "cost_of_revenue": 4326000000, "gross_profit": 4016000000, "ebit": 1423000000, "ebitda": 1398000000, "pretax_income": null, "tax_provision": null, "net_income": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 3911000000, "total_assets": 11219000000, "short_term_debt": 610000000, "long_term_debt": 2614000000, "total_debt": 3647000000, "total_liabilities": null, "total_equity": 3654000000, "shares_outstanding": 112434397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1544000000, "capital_expenditure": -186000000, "free_cash_flow": 1358000000, "dividends_paid": -591000000, "share_repurchases": -425000000, "shares_issued": 101000000, "net_debt_issued": -410000000 }, "complete_fields": { "id": 389191, "ticker_id": 20289, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1398000000", "netIncome": "869000000", "grossProfit": "4016000000", "totalRevenue": "8342000000", "costOfRevenue": "4326000000", "interestExpense": "156000000", "operatingIncome": "1423000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "679000000", "depreciationAndAmortization": "325000000" }, "balance": { "totalDebt": "3647000000", "totalAssets": "11219000000", "longTermDebt": "2614000000", "shortTermDebt": "610000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112434397", "totalCurrentAssets": "3911000000", "totalShareholderEquity": "3654000000", "totalCurrentLiabilities": "3445000000", "cashAndShortTermInvestments": "468000000" }, "cashflow": { "freeCashFlow": "1358000000", "dividendsPaid": "-591000000", "issuanceOfDebt": "527000000", "issuanceOfStock": "101000000", "repaymentOfDebt": "-937000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1544000000", "repurchaseOfStock": "-425000000", "capitalExpenditures": "-186000000" } }, "revenue": 8342000000, "cost_of_revenue": 4326000000, "gross_profit": 4016000000, "research_and_development": 679000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1423000000, "depreciation_amortisation": 325000000, "ebitda": 1398000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 869000000, "net_income_continuing_ops": null, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3911000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11219000000, "short_term_debt": 610000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3445000000, "long_term_debt": 2614000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3647000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3654000000, "shares_outstanding": 112434397, "operating_cash_flow": 1544000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -186000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -591000000, "share_repurchases": -425000000, "shares_issued": 101000000, "net_debt_issued": -410000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1358000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1398000000", "netIncome": "869000000", "grossProfit": "4016000000", "totalRevenue": "8342000000", "costOfRevenue": "4326000000", "interestExpense": "156000000", "operatingIncome": "1423000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "679000000", "depreciationAndAmortization": "325000000" }, "balance": { "totalDebt": "3647000000", "totalAssets": "11219000000", "longTermDebt": "2614000000", "shortTermDebt": "610000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112434397", "totalCurrentAssets": "3911000000", "totalShareholderEquity": "3654000000", "totalCurrentLiabilities": "3445000000", "cashAndShortTermInvestments": "468000000" }, "cashflow": { "freeCashFlow": "1358000000", "dividendsPaid": "-591000000", "issuanceOfDebt": "527000000", "issuanceOfStock": "101000000", "repaymentOfDebt": "-937000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1544000000", "repurchaseOfStock": "-425000000", "capitalExpenditures": "-186000000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "income_statement": { "revenue": 8264000000, "cost_of_revenue": 4413000000, "gross_profit": 3851000000, "ebit": 1192000000, "ebitda": 1571000000, "pretax_income": null, "tax_provision": null, "net_income": 953000000, "net_income_to_common": 953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471000000, "total_current_assets": 3881000000, "total_assets": 11232000000, "short_term_debt": 1078000000, "long_term_debt": 2561000000, "total_debt": 4085000000, "total_liabilities": null, "total_equity": 3498000000, "shares_outstanding": 113067383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 864000000, "capital_expenditure": -225000000, "free_cash_flow": 639000000, "dividends_paid": -571000000, "share_repurchases": -595000000, "shares_issued": 39000000, "net_debt_issued": 674000000 }, "complete_fields": { "id": 389196, "ticker_id": 20289, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1571000000", "netIncome": "953000000", "grossProfit": "3851000000", "totalRevenue": "8264000000", "costOfRevenue": "4413000000", "interestExpense": "154000000", "operatingIncome": "1192000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "658000000", "depreciationAndAmortization": "317000000" }, "balance": { "totalDebt": "4085000000", "totalAssets": "11232000000", "longTermDebt": "2561000000", "shortTermDebt": "1078000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "113067383", "totalCurrentAssets": "3881000000", "totalShareholderEquity": "3498000000", "totalCurrentLiabilities": "3604000000", "cashAndShortTermInvestments": "471000000" }, "cashflow": { "freeCashFlow": "639000000", "dividendsPaid": "-571000000", "issuanceOfDebt": "674000000", "issuanceOfStock": "39000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "864000000", "repurchaseOfStock": "-595000000", "capitalExpenditures": "-225000000" } }, "revenue": 8264000000, "cost_of_revenue": 4413000000, "gross_profit": 3851000000, "research_and_development": 658000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1192000000, "depreciation_amortisation": 317000000, "ebitda": 1571000000, "interest_expense": 154000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 953000000, "net_income_continuing_ops": null, "net_income_to_common": 953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3881000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11232000000, "short_term_debt": 1078000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3604000000, "long_term_debt": 2561000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4085000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3498000000, "shares_outstanding": 113067383, "operating_cash_flow": 864000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -225000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -571000000, "share_repurchases": -595000000, "shares_issued": 39000000, "net_debt_issued": 674000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 639000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1571000000", "netIncome": "953000000", "grossProfit": "3851000000", "totalRevenue": "8264000000", "costOfRevenue": "4413000000", "interestExpense": "154000000", "operatingIncome": "1192000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "658000000", "depreciationAndAmortization": "317000000" }, "balance": { "totalDebt": "4085000000", "totalAssets": "11232000000", "longTermDebt": "2561000000", "shortTermDebt": "1078000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "113067383", "totalCurrentAssets": "3881000000", "totalShareholderEquity": "3498000000", "totalCurrentLiabilities": "3604000000", "cashAndShortTermInvestments": "471000000" }, "cashflow": { "freeCashFlow": "639000000", "dividendsPaid": "-571000000", "issuanceOfDebt": "674000000", "issuanceOfStock": "39000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "864000000", "repurchaseOfStock": "-595000000", "capitalExpenditures": "-225000000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "income_statement": { "revenue": 9058000000, "cost_of_revenue": 4635000000, "gross_profit": 4423000000, "ebit": 1693000000, "ebitda": 1993000000, "pretax_income": null, "tax_provision": null, "net_income": 1387000000, "net_income_to_common": 1387000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071800000, "total_current_assets": 4910800000, "total_assets": 11304000000, "short_term_debt": 103300000, "long_term_debt": 2862900000, "total_debt": 3334900000, "total_liabilities": null, "total_equity": 3561600000, "shares_outstanding": 114800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1374000000, "capital_expenditure": -161000000, "free_cash_flow": 1213000000, "dividends_paid": -542000000, "share_repurchases": -312000000, "shares_issued": 89000000, "net_debt_issued": -876000000 }, "complete_fields": { "id": 389197, "ticker_id": 20289, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1993000000", "netIncome": "1387000000", "grossProfit": "4423000000", "totalRevenue": "9058000000", "costOfRevenue": "4635000000", "interestExpense": "135000000", "operatingIncome": "1693000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "706000000", "depreciationAndAmortization": "250000000" }, "balance": { "totalDebt": "3334900000", "totalAssets": "11304000000", "longTermDebt": "2862900000", "shortTermDebt": "103300000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "114800000", "totalCurrentAssets": "4910800000", "totalShareholderEquity": "3561600000", "totalCurrentLiabilities": "3365300000", "cashAndShortTermInvestments": "1071800000" }, "cashflow": { "freeCashFlow": "1213000000", "dividendsPaid": "-542000000", "issuanceOfDebt": "0", "issuanceOfStock": "89000000", "repaymentOfDebt": "-876000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "1374000000", "repurchaseOfStock": "-312000000", "capitalExpenditures": "-161000000" } }, "revenue": 9058000000, "cost_of_revenue": 4635000000, "gross_profit": 4423000000, "research_and_development": 706000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1693000000, "depreciation_amortisation": 250000000, "ebitda": 1993000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1387000000, "net_income_continuing_ops": null, "net_income_to_common": 1387000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1071800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4910800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11304000000, "short_term_debt": 103300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3365300000, "long_term_debt": 2862900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3334900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3561600000, "shares_outstanding": 114800000, "operating_cash_flow": 1374000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -542000000, "share_repurchases": -312000000, "shares_issued": 89000000, "net_debt_issued": -876000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1993000000", "netIncome": "1387000000", "grossProfit": "4423000000", "totalRevenue": "9058000000", "costOfRevenue": "4635000000", "interestExpense": "135000000", "operatingIncome": "1693000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "706000000", "depreciationAndAmortization": "250000000" }, "balance": { "totalDebt": "3334900000", "totalAssets": "11304000000", "longTermDebt": "2862900000", "shortTermDebt": "103300000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "114800000", "totalCurrentAssets": "4910800000", "totalShareholderEquity": "3561600000", "totalCurrentLiabilities": "3365300000", "cashAndShortTermInvestments": "1071800000" }, "cashflow": { "freeCashFlow": "1213000000", "dividendsPaid": "-542000000", "issuanceOfDebt": "0", "issuanceOfStock": "89000000", "repaymentOfDebt": "-876000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "1374000000", "repurchaseOfStock": "-312000000", "capitalExpenditures": "-161000000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "income_statement": { "revenue": 7760400000, "cost_of_revenue": 4658400000, "gross_profit": 3102000000, "ebit": 1335300000, "ebitda": 1435700000, "pretax_income": null, "tax_provision": null, "net_income": 932200000, "net_income_to_common": 932200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490700000, "total_current_assets": 3610700000, "total_assets": 10758700000, "short_term_debt": 968400000, "long_term_debt": 2867800000, "total_debt": 4183000000, "total_liabilities": null, "total_equity": 2725600000, "shares_outstanding": 115200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 823100000, "capital_expenditure": -141100000, "free_cash_flow": 682000000, "dividends_paid": -519400000, "share_repurchases": -301300000, "shares_issued": 57900000, "net_debt_issued": -150400000 }, "complete_fields": { "id": 389198, "ticker_id": 20289, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1435700000", "netIncome": "932200000", "grossProfit": "3102000000", "totalRevenue": "7760400000", "costOfRevenue": "4658400000", "interestExpense": "123200000", "operatingIncome": "1335300000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "238900000" }, "balance": { "totalDebt": "4183000000", "totalAssets": "10758700000", "longTermDebt": "2867800000", "shortTermDebt": "968400000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "115200000", "totalCurrentAssets": "3610700000", "totalShareholderEquity": "2725600000", "totalCurrentLiabilities": "3572200000", "cashAndShortTermInvestments": "490700000" }, "cashflow": { "freeCashFlow": "682000000", "dividendsPaid": "-519400000", "issuanceOfDebt": "59600000", "issuanceOfStock": "57900000", "repaymentOfDebt": "-210000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "823100000", "repurchaseOfStock": "-301300000", "capitalExpenditures": "-141100000" } }, "revenue": 7760400000, "cost_of_revenue": 4658400000, "gross_profit": 3102000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1335300000, "depreciation_amortisation": 238900000, "ebitda": 1435700000, "interest_expense": 123200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 932200000, "net_income_continuing_ops": null, "net_income_to_common": 932200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3610700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10758700000, "short_term_debt": 968400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3572200000, "long_term_debt": 2867800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4183000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2725600000, "shares_outstanding": 115200000, "operating_cash_flow": 823100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -141100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -519400000, "share_repurchases": -301300000, "shares_issued": 57900000, "net_debt_issued": -150400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 682000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1435700000", "netIncome": "932200000", "grossProfit": "3102000000", "totalRevenue": "7760400000", "costOfRevenue": "4658400000", "interestExpense": "123200000", "operatingIncome": "1335300000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "238900000" }, "balance": { "totalDebt": "4183000000", "totalAssets": "10758700000", "longTermDebt": "2867800000", "shortTermDebt": "968400000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "115200000", "totalCurrentAssets": "3610700000", "totalShareholderEquity": "2725600000", "totalCurrentLiabilities": "3572200000", "cashAndShortTermInvestments": "490700000" }, "cashflow": { "freeCashFlow": "682000000", "dividendsPaid": "-519400000", "issuanceOfDebt": "59600000", "issuanceOfStock": "57900000", "repaymentOfDebt": "-210000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "823100000", "repurchaseOfStock": "-301300000", "capitalExpenditures": "-141100000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389199, "ticker_id": 20289, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "income_statement": { "revenue": 2239000000, "cost_of_revenue": 1114000000, "gross_profit": 1125000000, "ebit": 467000000, "ebitda": 556000000, "pretax_income": null, "tax_provision": null, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_assets": 11256000000, "short_term_debt": 1118000000, "long_term_debt": 2571000000, "total_debt": 4054000000, "total_liabilities": null, "total_equity": 3522000000, "shares_outstanding": 111273953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320000000, "capital_expenditure": -45000000, "free_cash_flow": 275000000, "dividends_paid": -153000000, "share_repurchases": -446000000, "shares_issued": 28000000, "net_debt_issued": 292000000 }, "complete_fields": { "id": 389188, "ticker_id": 20289, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "556000000", "netIncome": "351000000", "grossProfit": "1125000000", "totalRevenue": "2239000000", "costOfRevenue": "1114000000", "interestExpense": "36000000", "operatingIncome": "467000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "180000000", "depreciationAndAmortization": "80000000" }, "balance": { "totalDebt": "4054000000", "totalAssets": "11256000000", "longTermDebt": "2571000000", "shortTermDebt": "1118000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "111273953", "totalCurrentAssets": "4085000000", "totalShareholderEquity": "3522000000", "totalCurrentLiabilities": "3745000000", "cashAndShortTermInvestments": "423000000" }, "cashflow": { "freeCashFlow": "275000000", "dividendsPaid": "-153000000", "issuanceOfDebt": "354000000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-62000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "320000000", "repurchaseOfStock": "-446000000", "capitalExpenditures": "-45000000" } }, "revenue": 2239000000, "cost_of_revenue": 1114000000, "gross_profit": 1125000000, "research_and_development": 180000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 467000000, "depreciation_amortisation": 80000000, "ebitda": 556000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 351000000, "net_income_continuing_ops": null, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4085000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11256000000, "short_term_debt": 1118000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3745000000, "long_term_debt": 2571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4054000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3522000000, "shares_outstanding": 111273953, "operating_cash_flow": 320000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -153000000, "share_repurchases": -446000000, "shares_issued": 28000000, "net_debt_issued": 292000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 275000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "556000000", "netIncome": "351000000", "grossProfit": "1125000000", "totalRevenue": "2239000000", "costOfRevenue": "1114000000", "interestExpense": "36000000", "operatingIncome": "467000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "180000000", "depreciationAndAmortization": "80000000" }, "balance": { "totalDebt": "4054000000", "totalAssets": "11256000000", "longTermDebt": "2571000000", "shortTermDebt": "1118000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "111273953", "totalCurrentAssets": "4085000000", "totalShareholderEquity": "3522000000", "totalCurrentLiabilities": "3745000000", "cashAndShortTermInvestments": "423000000" }, "cashflow": { "freeCashFlow": "275000000", "dividendsPaid": "-153000000", "issuanceOfDebt": "354000000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-62000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "320000000", "repurchaseOfStock": "-446000000", "capitalExpenditures": "-45000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "income_statement": { "revenue": 2105000000, "cost_of_revenue": 1089000000, "gross_profit": 1016000000, "ebit": 366000000, "ebitda": 452000000, "pretax_income": null, "tax_provision": null, "net_income": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444000000, "total_current_assets": 3989000000, "total_assets": 11230000000, "short_term_debt": 826000000, "long_term_debt": 2574000000, "total_debt": 3773000000, "total_liabilities": null, "total_equity": 3746000000, "shares_outstanding": 112357908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234000000, "capital_expenditure": -64000000, "free_cash_flow": 170000000, "dividends_paid": -156000000, "share_repurchases": -153000000, "shares_issued": 41000000, "net_debt_issued": 112000000 }, "complete_fields": { "id": 389189, "ticker_id": 20289, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "452000000", "netIncome": "305000000", "grossProfit": "1016000000", "totalRevenue": "2105000000", "costOfRevenue": "1089000000", "interestExpense": "32000000", "operatingIncome": "366000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "172000000", "depreciationAndAmortization": "78000000" }, "balance": { "totalDebt": "3773000000", "totalAssets": "11230000000", "longTermDebt": "2574000000", "shortTermDebt": "826000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "112357908", "totalCurrentAssets": "3989000000", "totalShareholderEquity": "3746000000", "totalCurrentLiabilities": "3452000000", "cashAndShortTermInvestments": "444000000" }, "cashflow": { "freeCashFlow": "170000000", "dividendsPaid": "-156000000", "issuanceOfDebt": "182000000", "issuanceOfStock": "41000000", "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "234000000", "repurchaseOfStock": "-153000000", "capitalExpenditures": "-64000000" } }, "revenue": 2105000000, "cost_of_revenue": 1089000000, "gross_profit": 1016000000, "research_and_development": 172000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366000000, "depreciation_amortisation": 78000000, "ebitda": 452000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 305000000, "net_income_continuing_ops": null, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3989000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11230000000, "short_term_debt": 826000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3452000000, "long_term_debt": 2574000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3773000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3746000000, "shares_outstanding": 112357908, "operating_cash_flow": 234000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156000000, "share_repurchases": -153000000, "shares_issued": 41000000, "net_debt_issued": 112000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "452000000", "netIncome": "305000000", "grossProfit": "1016000000", "totalRevenue": "2105000000", "costOfRevenue": "1089000000", "interestExpense": "32000000", "operatingIncome": "366000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "172000000", "depreciationAndAmortization": "78000000" }, "balance": { "totalDebt": "3773000000", "totalAssets": "11230000000", "longTermDebt": "2574000000", "shortTermDebt": "826000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "112357908", "totalCurrentAssets": "3989000000", "totalShareholderEquity": "3746000000", "totalCurrentLiabilities": "3452000000", "cashAndShortTermInvestments": "444000000" }, "cashflow": { "freeCashFlow": "170000000", "dividendsPaid": "-156000000", "issuanceOfDebt": "182000000", "issuanceOfStock": "41000000", "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "234000000", "repurchaseOfStock": "-153000000", "capitalExpenditures": "-64000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "income_statement": { "revenue": 2316000000, "cost_of_revenue": 708000000, "gross_profit": 1608000000, "ebit": 458000000, "ebitda": 185000000, "pretax_income": null, "tax_provision": null, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 3911000000, "total_assets": 11219000000, "short_term_debt": 610000000, "long_term_debt": 2614000000, "total_debt": 3647000000, "total_liabilities": null, "total_equity": 3654000000, "shares_outstanding": 112434397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 454000000, "capital_expenditure": -49000000, "free_cash_flow": 405000000, "dividends_paid": -147000000, "share_repurchases": -69000000, "shares_issued": 23000000, "net_debt_issued": -237000000 }, "complete_fields": { "id": 389190, "ticker_id": 20289, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "185000000", "netIncome": "138000000", "grossProfit": "1608000000", "totalRevenue": "2316000000", "costOfRevenue": "708000000", "interestExpense": "37000000", "operatingIncome": "458000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "85000000" }, "balance": { "totalDebt": "3647000000", "totalAssets": "11219000000", "longTermDebt": "2614000000", "shortTermDebt": "610000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112434397", "totalCurrentAssets": "3911000000", "totalShareholderEquity": "3654000000", "totalCurrentLiabilities": "3445000000", "cashAndShortTermInvestments": "468000000" }, "cashflow": { "freeCashFlow": "405000000", "dividendsPaid": "-147000000", "issuanceOfDebt": "2000000", "issuanceOfStock": "23000000", "repaymentOfDebt": "-239000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "454000000", "repurchaseOfStock": "-69000000", "capitalExpenditures": "-49000000" } }, "revenue": 2316000000, "cost_of_revenue": 708000000, "gross_profit": 1608000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 458000000, "depreciation_amortisation": 85000000, "ebitda": 185000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138000000, "net_income_continuing_ops": null, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3911000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11219000000, "short_term_debt": 610000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3445000000, "long_term_debt": 2614000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3647000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3654000000, "shares_outstanding": 112434397, "operating_cash_flow": 454000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -147000000, "share_repurchases": -69000000, "shares_issued": 23000000, "net_debt_issued": -237000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 405000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "185000000", "netIncome": "138000000", "grossProfit": "1608000000", "totalRevenue": "2316000000", "costOfRevenue": "708000000", "interestExpense": "37000000", "operatingIncome": "458000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "85000000" }, "balance": { "totalDebt": "3647000000", "totalAssets": "11219000000", "longTermDebt": "2614000000", "shortTermDebt": "610000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112434397", "totalCurrentAssets": "3911000000", "totalShareholderEquity": "3654000000", "totalCurrentLiabilities": "3445000000", "cashAndShortTermInvestments": "468000000" }, "cashflow": { "freeCashFlow": "405000000", "dividendsPaid": "-147000000", "issuanceOfDebt": "2000000", "issuanceOfStock": "23000000", "repaymentOfDebt": "-239000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "454000000", "repurchaseOfStock": "-69000000", "capitalExpenditures": "-49000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "income_statement": { "revenue": 2144000000, "cost_of_revenue": 1268000000, "gross_profit": 876000000, "ebit": 378000000, "ebitda": 464000000, "pretax_income": null, "tax_provision": null, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495000000, "total_current_assets": 3911000000, "total_assets": 11193000000, "short_term_debt": 848000000, "long_term_debt": 2617000000, "total_debt": 3875000000, "total_liabilities": null, "total_equity": 3463000000, "shares_outstanding": 112434397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 527000000, "capital_expenditure": -38000000, "free_cash_flow": 489000000, "dividends_paid": -147000000, "share_repurchases": -124000000, "shares_issued": 30000000, "net_debt_issued": -218000000 }, "complete_fields": { "id": 389192, "ticker_id": 20289, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "464000000", "netIncome": "295000000", "grossProfit": "876000000", "totalRevenue": "2144000000", "costOfRevenue": "1268000000", "interestExpense": "41000000", "operatingIncome": "378000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81000000" }, "balance": { "totalDebt": "3875000000", "totalAssets": "11193000000", "longTermDebt": "2617000000", "shortTermDebt": "848000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "112434397", "totalCurrentAssets": "3911000000", "totalShareholderEquity": "3463000000", "totalCurrentLiabilities": "3690000000", "cashAndShortTermInvestments": "495000000" }, "cashflow": { "freeCashFlow": "489000000", "dividendsPaid": "-147000000", "issuanceOfDebt": "180000000", "issuanceOfStock": "30000000", "repaymentOfDebt": "-398000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "527000000", "repurchaseOfStock": "-124000000", "capitalExpenditures": "-38000000" } }, "revenue": 2144000000, "cost_of_revenue": 1268000000, "gross_profit": 876000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378000000, "depreciation_amortisation": 81000000, "ebitda": 464000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 295000000, "net_income_continuing_ops": null, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3911000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11193000000, "short_term_debt": 848000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3690000000, "long_term_debt": 2617000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3875000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3463000000, "shares_outstanding": 112434397, "operating_cash_flow": 527000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -147000000, "share_repurchases": -124000000, "shares_issued": 30000000, "net_debt_issued": -218000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 489000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "464000000", "netIncome": "295000000", "grossProfit": "876000000", "totalRevenue": "2144000000", "costOfRevenue": "1268000000", "interestExpense": "41000000", "operatingIncome": "378000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81000000" }, "balance": { "totalDebt": "3875000000", "totalAssets": "11193000000", "longTermDebt": "2617000000", "shortTermDebt": "848000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "112434397", "totalCurrentAssets": "3911000000", "totalShareholderEquity": "3463000000", "totalCurrentLiabilities": "3690000000", "cashAndShortTermInvestments": "495000000" }, "cashflow": { "freeCashFlow": "489000000", "dividendsPaid": "-147000000", "issuanceOfDebt": "180000000", "issuanceOfStock": "30000000", "repaymentOfDebt": "-398000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "527000000", "repurchaseOfStock": "-124000000", "capitalExpenditures": "-38000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "income_statement": { "revenue": 2001000000, "cost_of_revenue": 1029000000, "gross_profit": 972000000, "ebit": 341000000, "ebitda": 419000000, "pretax_income": null, "tax_provision": null, "net_income": 248000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450000000, "total_current_assets": 3770000000, "total_assets": 10993000000, "short_term_debt": 1114000000, "long_term_debt": 2568000000, "total_debt": 4093000000, "total_liabilities": null, "total_equity": 3439000000, "shares_outstanding": 112716471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -28000000, "free_cash_flow": 171000000, "dividends_paid": -148000000, "share_repurchases": -132000000, "shares_issued": 20000000, "net_debt_issued": 73000000 }, "complete_fields": { "id": 389193, "ticker_id": 20289, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "419000000", "netIncome": "248000000", "grossProfit": "972000000", "totalRevenue": "2001000000", "costOfRevenue": "1029000000", "interestExpense": "39000000", "operatingIncome": "341000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "162000000", "depreciationAndAmortization": "81000000" }, "balance": { "totalDebt": "4093000000", "totalAssets": "10993000000", "longTermDebt": "2568000000", "shortTermDebt": "1114000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "112716471", "totalCurrentAssets": "3770000000", "totalShareholderEquity": "3439000000", "totalCurrentLiabilities": "3584000000", "cashAndShortTermInvestments": "450000000" }, "cashflow": { "freeCashFlow": "171000000", "dividendsPaid": "-148000000", "issuanceOfDebt": "345000000", "issuanceOfStock": "20000000", "repaymentOfDebt": "-272000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "199000000", "repurchaseOfStock": "-132000000", "capitalExpenditures": "-28000000" } }, "revenue": 2001000000, "cost_of_revenue": 1029000000, "gross_profit": 972000000, "research_and_development": 162000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341000000, "depreciation_amortisation": 81000000, "ebitda": 419000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 248000000, "net_income_continuing_ops": null, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3770000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10993000000, "short_term_debt": 1114000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3584000000, "long_term_debt": 2568000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4093000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3439000000, "shares_outstanding": 112716471, "operating_cash_flow": 199000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -148000000, "share_repurchases": -132000000, "shares_issued": 20000000, "net_debt_issued": 73000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 171000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "419000000", "netIncome": "248000000", "grossProfit": "972000000", "totalRevenue": "2001000000", "costOfRevenue": "1029000000", "interestExpense": "39000000", "operatingIncome": "341000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "162000000", "depreciationAndAmortization": "81000000" }, "balance": { "totalDebt": "4093000000", "totalAssets": "10993000000", "longTermDebt": "2568000000", "shortTermDebt": "1114000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "112716471", "totalCurrentAssets": "3770000000", "totalShareholderEquity": "3439000000", "totalCurrentLiabilities": "3584000000", "cashAndShortTermInvestments": "450000000" }, "cashflow": { "freeCashFlow": "171000000", "dividendsPaid": "-148000000", "issuanceOfDebt": "345000000", "issuanceOfStock": "20000000", "repaymentOfDebt": "-272000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "199000000", "repurchaseOfStock": "-132000000", "capitalExpenditures": "-28000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389194, "ticker_id": 20289, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "156000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 156000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "156000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389195, "ticker_id": 20289, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:17.440602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }