{ "ticker": { "uuid": "4fa5bc22-f3d5-4125-a45f-e47aaabf7234", "symbol": "RWL", "name": "Rockwell Automation, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/4fa5bc22-f3d5-4125-a45f-e47aaabf7234/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fa5bc22-f3d5-4125-a45f-e47aaabf7234/" }, "latest_snapshot": { "ticker": { "uuid": "4fa5bc22-f3d5-4125-a45f-e47aaabf7234", "symbol": "RWL", "name": "Rockwell Automation, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/4fa5bc22-f3d5-4125-a45f-e47aaabf7234/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fa5bc22-f3d5-4125-a45f-e47aaabf7234/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.48, "value": 0.05, "quality": 0.9, "momentum": 0.92, "coverage": 0.909, "confidence": 0.851, "delta": 0.02 }, "headline_factors": { "price": 383.9, "market_cap": 42631586050.11, "pe_ratio": 39.1475, "earnings_yield": 0.036, "ebitda_to_ev": 0.0358, "shareholder_yield": 0.0251, "roe": 0.3092, "piotroski_f_score": 7, "momentum_12_1": 1.1219, "volatility_252d": 0.4228 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 39.1475, "ev_ebitda": 27.9521, "earnings_yield": 0.036, "fcf_yield": 0.0289, "shareholder_yield": 0.0251 }, "quality": { "roe": 0.3092, "roic": 0.175, "gross_margin": 0.5446, "fcf_margin": 0.1521, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0094, "eps_growth_1y": -0.083, "fcf_growth_1y": 1.1252 }, "momentum": { "price_return_12m": 0.9752, "momentum_12_1": 1.1219, "relative_strength": 0.886 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.9, "momentum_percentile": 0.92, "growth_composite": 78, "yield_composite": 72, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 390.7, "os": 0.46, "value": 0.05, "quality": 0.92, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 39.9217, "earnings_yield": 0.0354, "shareholder_yield": 0.0247, "roe": 0.3092, "momentum_12_1": 0.5093 }, { "week_end_date": "2026-06-14", "price": 398, "os": 0.43, "value": 0.04, "quality": 0.92, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.6676, "earnings_yield": 0.0348, "shareholder_yield": 0.0242, "roe": 0.3092, "momentum_12_1": 0.4543 }, { "week_end_date": "2026-06-21", "price": 411.8, "os": 0.41, "value": 0.04, "quality": 0.9, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.0777, "earnings_yield": 0.0337, "shareholder_yield": 0.0234, "roe": 0.3092, "momentum_12_1": 0.5699 }, { "week_end_date": "2026-06-28", "price": 414.8, "os": 0.42, "value": 0.04, "quality": 0.91, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.3842, "earnings_yield": 0.0335, "shareholder_yield": 0.0232, "roe": 0.3092, "momentum_12_1": 0.5628 }, { "week_end_date": "2026-07-05", "price": 414.2, "os": 0.41, "value": 0.04, "quality": 0.9, "momentum": 0.86, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 42.3229, "earnings_yield": 0.0335, "shareholder_yield": 0.0233, "roe": 0.3092, "momentum_12_1": 0.5901 }, { "week_end_date": "2026-07-12", "price": 412.4, "os": 0.41, "value": 0.03, "quality": 0.91, "momentum": 0.87, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 42.139, "earnings_yield": 0.0337, "shareholder_yield": 0.0234, "roe": 0.3092, "momentum_12_1": 0.6595 }, { "week_end_date": "2026-07-19", "price": 401.5, "os": 0.41, "value": 0.03, "quality": 0.9, "momentum": 0.88, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 41.0252, "earnings_yield": 0.0345, "shareholder_yield": 0.024, "roe": 0.3092, "momentum_12_1": 0.7139 }, { "week_end_date": "2026-07-26", "price": 408.4, "os": 0.43, "value": 0.03, "quality": 0.91, "momentum": 0.89, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 41.7303, "earnings_yield": 0.034, "shareholder_yield": 0.0237, "roe": 0.3092, "momentum_12_1": 0.7114 }, { "week_end_date": "2026-08-02", "price": 412, "os": 0.46, "value": 0.03, "quality": 0.9, "momentum": 0.93, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 42.0981, "earnings_yield": 0.0337, "shareholder_yield": 0.0233, "roe": 0.3092, "momentum_12_1": 1.0701 }, { "week_end_date": "2026-08-09", "price": 383.9, "os": 0.48, "value": 0.05, "quality": 0.9, "momentum": 0.92, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 39.1475, "earnings_yield": 0.036, "shareholder_yield": 0.0251, "roe": 0.3092, "momentum_12_1": 1.1219 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8342000000, "cost_of_revenue": 4326000000, "gross_profit": 4016000000, "ebit": 1423000000, "ebitda": 1398000000, "pretax_income": null, "tax_provision": null, "net_income": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 3911000000, "total_assets": 11219000000, "short_term_debt": 610000000, "long_term_debt": 2614000000, "total_debt": 3647000000, "total_liabilities": null, "total_equity": 3654000000, "shares_outstanding": 112434397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1544000000, "capital_expenditure": -186000000, "free_cash_flow": 1358000000, "dividends_paid": -591000000, "share_repurchases": -425000000, "shares_issued": 101000000, "net_debt_issued": -410000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8342000000, "cost_of_revenue": 4326000000, "gross_profit": 4016000000, "ebit": 1423000000, "ebitda": 1398000000, "pretax_income": null, "tax_provision": null, "net_income": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 3911000000, "total_assets": 11219000000, "short_term_debt": 610000000, "long_term_debt": 2614000000, "total_debt": 3647000000, "total_liabilities": null, "total_equity": 3654000000, "shares_outstanding": 112434397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1544000000, "capital_expenditure": -186000000, "free_cash_flow": 1358000000, "dividends_paid": -591000000, "share_repurchases": -425000000, "shares_issued": 101000000, "net_debt_issued": -410000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8342000000, "cost_of_revenue": 4326000000, "gross_profit": 4016000000, "ebit": 1423000000, "ebitda": 1398000000, "pretax_income": null, "tax_provision": null, "net_income": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 3911000000, "total_assets": 11219000000, "short_term_debt": 610000000, "long_term_debt": 2614000000, "total_debt": 3647000000, "total_liabilities": null, "total_equity": 3654000000, "shares_outstanding": 112434397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1544000000, "capital_expenditure": -186000000, "free_cash_flow": 1358000000, "dividends_paid": -591000000, "share_repurchases": -425000000, "shares_issued": 101000000, "net_debt_issued": -410000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8342000000, "cost_of_revenue": 4326000000, "gross_profit": 4016000000, "ebit": 1423000000, "ebitda": 1398000000, "pretax_income": null, "tax_provision": null, "net_income": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 3911000000, "total_assets": 11219000000, "short_term_debt": 610000000, "long_term_debt": 2614000000, "total_debt": 3647000000, "total_liabilities": null, "total_equity": 3654000000, "shares_outstanding": 112434397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1544000000, "capital_expenditure": -186000000, "free_cash_flow": 1358000000, "dividends_paid": -591000000, "share_repurchases": -425000000, "shares_issued": 101000000, "net_debt_issued": -410000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8342000000, "cost_of_revenue": 4326000000, "gross_profit": 4016000000, "ebit": 1423000000, "ebitda": 1398000000, "pretax_income": null, "tax_provision": null, "net_income": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 3911000000, "total_assets": 11219000000, "short_term_debt": 610000000, "long_term_debt": 2614000000, "total_debt": 3647000000, "total_liabilities": null, "total_equity": 3654000000, "shares_outstanding": 112434397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1544000000, "capital_expenditure": -186000000, "free_cash_flow": 1358000000, "dividends_paid": -591000000, "share_repurchases": -425000000, "shares_issued": 101000000, "net_debt_issued": -410000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8342000000, "cost_of_revenue": 4326000000, "gross_profit": 4016000000, "ebit": 1423000000, "ebitda": 1398000000, "pretax_income": null, "tax_provision": null, "net_income": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 3911000000, "total_assets": 11219000000, "short_term_debt": 610000000, "long_term_debt": 2614000000, "total_debt": 3647000000, "total_liabilities": null, "total_equity": 3654000000, "shares_outstanding": 112434397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1544000000, "capital_expenditure": -186000000, "free_cash_flow": 1358000000, "dividends_paid": -591000000, "share_repurchases": -425000000, "shares_issued": 101000000, "net_debt_issued": -410000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8342000000, "cost_of_revenue": 4326000000, "gross_profit": 4016000000, "ebit": 1423000000, "ebitda": 1398000000, "pretax_income": null, "tax_provision": null, "net_income": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 3911000000, "total_assets": 11219000000, "short_term_debt": 610000000, "long_term_debt": 2614000000, "total_debt": 3647000000, "total_liabilities": null, "total_equity": 3654000000, "shares_outstanding": 112434397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1544000000, "capital_expenditure": -186000000, "free_cash_flow": 1358000000, "dividends_paid": -591000000, "share_repurchases": -425000000, "shares_issued": 101000000, "net_debt_issued": -410000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8342000000, "cost_of_revenue": 4326000000, "gross_profit": 4016000000, "ebit": 1423000000, "ebitda": 1398000000, "pretax_income": null, "tax_provision": null, "net_income": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 3911000000, "total_assets": 11219000000, "short_term_debt": 610000000, "long_term_debt": 2614000000, "total_debt": 3647000000, "total_liabilities": null, "total_equity": 3654000000, "shares_outstanding": 112434397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1544000000, "capital_expenditure": -186000000, "free_cash_flow": 1358000000, "dividends_paid": -591000000, "share_repurchases": -425000000, "shares_issued": 101000000, "net_debt_issued": -410000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2313000000, "cost_of_revenue": 1169000000, "gross_profit": 1144000000, "ebit": 481000000, "ebitda": 582000000, "pretax_income": null, "tax_provision": null, "net_income": 408000000, "net_income_to_common": 408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479000000, "total_current_assets": 3948000000, "total_assets": 11091000000, "short_term_debt": 688000000, "long_term_debt": 2570000000, "total_debt": 3613000000, "total_liabilities": null, "total_equity": 3494000000, "shares_outstanding": 111048676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 724000000, "capital_expenditure": -70000000, "free_cash_flow": 654000000, "dividends_paid": -155000000, "share_repurchases": -155000000, "shares_issued": 24000000, "net_debt_issued": -341000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2239000000, "cost_of_revenue": 1114000000, "gross_profit": 1125000000, "ebit": 467000000, "ebitda": 556000000, "pretax_income": null, "tax_provision": null, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_assets": 11256000000, "short_term_debt": 1118000000, "long_term_debt": 2571000000, "total_debt": 4054000000, "total_liabilities": null, "total_equity": 3522000000, "shares_outstanding": 111273953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320000000, "capital_expenditure": -45000000, "free_cash_flow": 275000000, "dividends_paid": -153000000, "share_repurchases": -446000000, "shares_issued": 28000000, "net_debt_issued": 292000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2239000000, "cost_of_revenue": 1114000000, "gross_profit": 1125000000, "ebit": 467000000, "ebitda": 556000000, "pretax_income": null, "tax_provision": null, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_assets": 11256000000, "short_term_debt": 1118000000, "long_term_debt": 2571000000, "total_debt": 4054000000, "total_liabilities": null, "total_equity": 3522000000, "shares_outstanding": 111273953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320000000, "capital_expenditure": -45000000, "free_cash_flow": 275000000, "dividends_paid": -153000000, "share_repurchases": -446000000, "shares_issued": 28000000, "net_debt_issued": 292000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2239000000, "cost_of_revenue": 1114000000, "gross_profit": 1125000000, "ebit": 467000000, "ebitda": 556000000, "pretax_income": null, "tax_provision": null, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_assets": 11256000000, "short_term_debt": 1118000000, "long_term_debt": 2571000000, "total_debt": 4054000000, "total_liabilities": null, "total_equity": 3522000000, "shares_outstanding": 111273953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320000000, "capital_expenditure": -45000000, "free_cash_flow": 275000000, "dividends_paid": -153000000, "share_repurchases": -446000000, "shares_issued": 28000000, "net_debt_issued": 292000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2239000000, "cost_of_revenue": 1114000000, "gross_profit": 1125000000, "ebit": 467000000, "ebitda": 556000000, "pretax_income": null, "tax_provision": null, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_assets": 11256000000, "short_term_debt": 1118000000, "long_term_debt": 2571000000, "total_debt": 4054000000, "total_liabilities": null, "total_equity": 3522000000, "shares_outstanding": 111273953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320000000, "capital_expenditure": -45000000, "free_cash_flow": 275000000, "dividends_paid": -153000000, "share_repurchases": -446000000, "shares_issued": 28000000, "net_debt_issued": 292000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2239000000, "cost_of_revenue": 1114000000, "gross_profit": 1125000000, "ebit": 467000000, "ebitda": 556000000, "pretax_income": null, "tax_provision": null, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_assets": 11256000000, "short_term_debt": 1118000000, "long_term_debt": 2571000000, "total_debt": 4054000000, "total_liabilities": null, "total_equity": 3522000000, "shares_outstanding": 111273953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320000000, "capital_expenditure": -45000000, "free_cash_flow": 275000000, "dividends_paid": -153000000, "share_repurchases": -446000000, "shares_issued": 28000000, "net_debt_issued": 292000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2239000000, "cost_of_revenue": 1114000000, "gross_profit": 1125000000, "ebit": 467000000, "ebitda": 556000000, "pretax_income": null, "tax_provision": null, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_assets": 11256000000, "short_term_debt": 1118000000, "long_term_debt": 2571000000, "total_debt": 4054000000, "total_liabilities": null, "total_equity": 3522000000, "shares_outstanding": 111273953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320000000, "capital_expenditure": -45000000, "free_cash_flow": 275000000, "dividends_paid": -153000000, "share_repurchases": -446000000, "shares_issued": 28000000, "net_debt_issued": 292000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2239000000, "cost_of_revenue": 1114000000, "gross_profit": 1125000000, "ebit": 467000000, "ebitda": 556000000, "pretax_income": null, "tax_provision": null, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_assets": 11256000000, "short_term_debt": 1118000000, "long_term_debt": 2571000000, "total_debt": 4054000000, "total_liabilities": null, "total_equity": 3522000000, "shares_outstanding": 111273953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320000000, "capital_expenditure": -45000000, "free_cash_flow": 275000000, "dividends_paid": -153000000, "share_repurchases": -446000000, "shares_issued": 28000000, "net_debt_issued": 292000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2239000000, "cost_of_revenue": 1114000000, "gross_profit": 1125000000, "ebit": 467000000, "ebitda": 556000000, "pretax_income": null, "tax_provision": null, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_assets": 11256000000, "short_term_debt": 1118000000, "long_term_debt": 2571000000, "total_debt": 4054000000, "total_liabilities": null, "total_equity": 3522000000, "shares_outstanding": 111273953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320000000, "capital_expenditure": -45000000, "free_cash_flow": 275000000, "dividends_paid": -153000000, "share_repurchases": -446000000, "shares_issued": 28000000, "net_debt_issued": 292000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2239000000, "cost_of_revenue": 1114000000, "gross_profit": 1125000000, "ebit": 467000000, "ebitda": 556000000, "pretax_income": null, "tax_provision": null, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_assets": 11256000000, "short_term_debt": 1118000000, "long_term_debt": 2571000000, "total_debt": 4054000000, "total_liabilities": null, "total_equity": 3522000000, "shares_outstanding": 111273953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320000000, "capital_expenditure": -45000000, "free_cash_flow": 275000000, "dividends_paid": -153000000, "share_repurchases": -446000000, "shares_issued": 28000000, "net_debt_issued": 292000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2105000000, "cost_of_revenue": 1089000000, "gross_profit": 1016000000, "ebit": 366000000, "ebitda": 452000000, "pretax_income": null, "tax_provision": null, "net_income": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444000000, "total_current_assets": 3989000000, "total_assets": 11230000000, "short_term_debt": 826000000, "long_term_debt": 2574000000, "total_debt": 3773000000, "total_liabilities": null, "total_equity": 3746000000, "shares_outstanding": 112357908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234000000, "capital_expenditure": -64000000, "free_cash_flow": 170000000, "dividends_paid": -156000000, "share_repurchases": -153000000, "shares_issued": 41000000, "net_debt_issued": 112000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2105000000, "cost_of_revenue": 1089000000, "gross_profit": 1016000000, "ebit": 366000000, "ebitda": 452000000, "pretax_income": null, "tax_provision": null, "net_income": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444000000, "total_current_assets": 3989000000, "total_assets": 11230000000, "short_term_debt": 826000000, "long_term_debt": 2574000000, "total_debt": 3773000000, "total_liabilities": null, "total_equity": 3746000000, "shares_outstanding": 112357908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234000000, "capital_expenditure": -64000000, "free_cash_flow": 170000000, "dividends_paid": -156000000, "share_repurchases": -153000000, "shares_issued": 41000000, "net_debt_issued": 112000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }