{ "ticker": { "uuid": "4fa9b7e2-73ac-4384-b984-a811dc343c5c", "symbol": "OSCR", "name": "Oscar Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/4fa9b7e2-73ac-4384-b984-a811dc343c5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fa9b7e2-73ac-4384-b984-a811dc343c5c/" }, "ticker_metadata": { "id": 3033, "uuid": "4fa9b7e2-73ac-4384-b984-a811dc343c5c", "symbol": "OSCR", "name": "Oscar Health Inc", "asset_type": "equity", "market_cap": 6732339000, "stock_exchange_id": 3, "industry": "Healthcare Plans", "sector": "Healthcare", "description": "Oscar Health, Inc. offers health insurance products and services to individuals, families, and businesses in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4fa9b7e2-73ac-4384-b984-a811dc343c5c", "symbol": "OSCR", "name": "Oscar Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/4fa9b7e2-73ac-4384-b984-a811dc343c5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fa9b7e2-73ac-4384-b984-a811dc343c5c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.77, "quality": 0.23, "momentum": 0.85, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 24.51, "market_cap": 8082197010, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0052, "shareholder_yield": 0, "roe": -0.0237, "piotroski_f_score": 4, "momentum_12_1": 0.382, "volatility_252d": 0.9238 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:07.414452+00:00", "batch_id": "" }, "size": { "price_close": 24.51, "market_cap": 8082197010, "market_cap_usd": 8082197010, "enterprise_value": 3707934010, "shares_outstanding": 329751000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.8573, "ptbv_ratio": 4.8573, "ps_ratio": 0.6076, "pcf_ratio": 2.8506, "pfcf_ratio": 2.8147, "ev_ebitda": 192.8103, "ev_ebit": -372.6941, "ev_sales": 0.2787, "ev_fcf": 1.2913, "earnings_yield": null, "fcf_yield": 0.7744, "price_to_sales": 0.6076, "price_to_book": 4.8573, "price_to_cashflow": 2.8506, "ebitda_to_ev": 0.0052, "sales_yield": 3.5875 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1739, "operating_margin": -0.0007, "net_margin": -0.003, "ebitda_margin": 0.0014, "fcf_margin": 0.2159, "roe": -0.0237, "roa": -0.0042, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.432, "cash_conversion": -72.8309, "accruals_ratio": -0.3095, "sbc_to_revenue": 0.0059, "piotroski_f_score": 4, "altman_z_score": 1.7527, "earnings_stability_5y": 31.4363, "revenue_stability_5y": 0.8929, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.249, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.5811, "net_debt_to_ebitda": -227.4589, "debt_to_assets": 0.0464, "interest_coverage": -0.5186, "current_ratio": 1.0892, "quick_ratio": 1.0892, "net_debt": -4374263000, "local_beta": 0.0025, "volatility_252d": 0.9238, "volatility_60d": 1.7306, "max_drawdown_12m": -0.4857, "risk_adjusted_momentum": 0.4135 }, "growth": { "revenue_growth_1y": 0.3195, "revenue_growth_3y_cagr": 0.4155, "revenue_growth_5y_cagr": 0.8177, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.291, "book_value_growth_1y": -0.0227, "revenue_growth": 0.3195, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1502, "price_return_3m": 0.771, "price_return_6m": 0.4615, "price_return_9m": 0.2615, "price_return_12m": 0.5895, "price_return_12m_ex1m": 0.382, "momentum_6m": 0.4615, "momentum_12m": 0.5895, "momentum_12_1": 0.382, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2002, "relative_strength": 0.4895 }, "raw_ttm": { "revenue_ttm": 13302358000, "gross_profit_ttm": 2313127000, "ebit_ttm": -9949000, "ebitda_ttm": 19231000, "net_income_ttm": -39426000, "eps_diluted_ttm": -0.1196, "operating_cash_flow_ttm": 2835292000, "capital_expenditure_ttm": 36140000, "fcf_ttm": 2871432000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19184000, "cash_and_equivalents": 4805139000, "total_current_assets": 7777305000, "total_current_liabilities": 7140354000, "net_ppe": null, "total_assets": 9289646000, "total_debt": 430876000, "total_equity": 1663934000, "net_working_capital": -4168188000, "book_value_per_share": 5.046, "retained_earnings": -2615438000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.046 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 68, "rank_ps": 18, "rank_pcf": 9, "rank_ev_ebitda": 98, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 74, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 86, "rank_fcf_margin": 43, "rank_piotroski": 81, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 19 }, "composites": { "value_composite": 23, "quality_composite": 77, "momentum_composite": 15, "growth_composite": 18, "yield_composite": 93, "svqf_composite": 31, "vc1_composite": 67, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.4208, "os_score": 0.82, "value_percentile": 0.77, "quality_percentile": 0.23, "momentum_percentile": 0.85, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4697, "ticker_id": 3033, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:07.414452+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.51, "market_cap": 8082197010, "market_cap_usd": 8082197010, "enterprise_value": 3707934010, "shares_outstanding": 329751000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.85728221, "ptbv_ratio": 4.85728221, "ps_ratio": 0.60757627, "pcf_ratio": 2.85056954, "pfcf_ratio": 2.81469212, "ev_ebitda": 192.8102548, "ev_ebit": -372.69414112, "ev_sales": 0.27874261, "ev_fcf": 1.29131876, "earnings_yield": null, "fcf_yield": 0.77440213, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17388849, "operating_margin": -0.00074791, "net_margin": -0.00296384, "ebitda_margin": 0.00144568, "fcf_margin": 0.21585887, "roe": -0.02369445, "roa": -0.00424408, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.43195532, "cash_conversion": -72.83092376, "accruals_ratio": -0.30945399, "sbc_to_revenue": 0.00591234, "debt_to_equity": 4.58106992, "net_debt_to_ebitda": -227.45894649, "debt_to_assets": 0.04638239, "interest_coverage": -0.51860926, "current_ratio": 1.0892044, "quick_ratio": 1.0892044, "net_debt": -4374263000, "revenue_growth_1y": 0.31947914, "revenue_growth_3y_cagr": 0.41552583, "revenue_growth_5y_cagr": 0.81773358, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.29101484, "book_value_growth_1y": -0.02271888, "piotroski_f_score": 4, "altman_z_score": 1.75271581, "earnings_stability_5y": 31.436271, "revenue_stability_5y": 0.892922, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15016424, "price_return_3m": 0.77095376, "price_return_6m": 0.46153846, "price_return_9m": 0.26145136, "price_return_12m": 0.58949416, "price_return_12m_ex1m": 0.38197147, "distance_from_52w_high": 0, "distance_from_52w_low": 1.20017953, "relative_strength": 0.48953058, "local_beta": 0.0025, "volatility_252d": 0.92385, "volatility_60d": 1.730555, "max_drawdown_12m": -0.4856879, "revenue_ttm": 13302358000, "gross_profit_ttm": 2313127000, "ebit_ttm": -9949000, "ebitda_ttm": 19231000, "net_income_ttm": -39426000, "eps_diluted_ttm": -0.11956294, "operating_cash_flow_ttm": 2835292000, "capital_expenditure_ttm": 36140000, "fcf_ttm": 2871432000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19184000, "cash_and_equivalents": 4805139000, "total_current_assets": 7777305000, "total_current_liabilities": 7140354000, "net_ppe": null, "total_assets": 9289646000, "total_debt": 430876000, "total_equity": 1663934000, "net_working_capital": -4168188000, "book_value_per_share": 5.0460317, "retained_earnings": -2615438000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.0460317, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 68, "rank_ps": 18, "rank_pcf": 9, "rank_ev_ebitda": 98, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 74, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 86, "rank_fcf_margin": 43, "rank_piotroski": 81, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 19, "value_composite": 23, "quality_composite": 77, "momentum_composite": 15, "growth_composite": 18, "yield_composite": 93, "svqf_composite": 31, "vc1_composite": 67, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.51, "os": 0.82, "value": 0.77, "quality": 0.23, "momentum": 0.85, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0237, "momentum_12_1": 0.382, "complete_fields": { "id": 4697, "ticker_id": 3033, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:07.414452+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.51, "market_cap": 8082197010, "market_cap_usd": 8082197010, "enterprise_value": 3707934010, "shares_outstanding": 329751000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.85728221, "ptbv_ratio": 4.85728221, "ps_ratio": 0.60757627, "pcf_ratio": 2.85056954, "pfcf_ratio": 2.81469212, "ev_ebitda": 192.8102548, "ev_ebit": -372.69414112, "ev_sales": 0.27874261, "ev_fcf": 1.29131876, "earnings_yield": null, "fcf_yield": 0.77440213, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17388849, "operating_margin": -0.00074791, "net_margin": -0.00296384, "ebitda_margin": 0.00144568, "fcf_margin": 0.21585887, "roe": -0.02369445, "roa": -0.00424408, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.43195532, "cash_conversion": -72.83092376, "accruals_ratio": -0.30945399, "sbc_to_revenue": 0.00591234, "debt_to_equity": 4.58106992, "net_debt_to_ebitda": -227.45894649, "debt_to_assets": 0.04638239, "interest_coverage": -0.51860926, "current_ratio": 1.0892044, "quick_ratio": 1.0892044, "net_debt": -4374263000, "revenue_growth_1y": 0.31947914, "revenue_growth_3y_cagr": 0.41552583, "revenue_growth_5y_cagr": 0.81773358, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.29101484, "book_value_growth_1y": -0.02271888, "piotroski_f_score": 4, "altman_z_score": 1.75271581, "earnings_stability_5y": 31.436271, "revenue_stability_5y": 0.892922, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15016424, "price_return_3m": 0.77095376, "price_return_6m": 0.46153846, "price_return_9m": 0.26145136, "price_return_12m": 0.58949416, "price_return_12m_ex1m": 0.38197147, "distance_from_52w_high": 0, "distance_from_52w_low": 1.20017953, "relative_strength": 0.48953058, "local_beta": 0.0025, "volatility_252d": 0.92385, "volatility_60d": 1.730555, "max_drawdown_12m": -0.4856879, "revenue_ttm": 13302358000, "gross_profit_ttm": 2313127000, "ebit_ttm": -9949000, "ebitda_ttm": 19231000, "net_income_ttm": -39426000, "eps_diluted_ttm": -0.11956294, "operating_cash_flow_ttm": 2835292000, "capital_expenditure_ttm": 36140000, "fcf_ttm": 2871432000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19184000, "cash_and_equivalents": 4805139000, "total_current_assets": 7777305000, "total_current_liabilities": 7140354000, "net_ppe": null, "total_assets": 9289646000, "total_debt": 430876000, "total_equity": 1663934000, "net_working_capital": -4168188000, "book_value_per_share": 5.0460317, "retained_earnings": -2615438000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.0460317, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 68, "rank_ps": 18, "rank_pcf": 9, "rank_ev_ebitda": 98, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 74, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 86, "rank_fcf_margin": 43, "rank_piotroski": 81, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 19, "value_composite": 23, "quality_composite": 77, "momentum_composite": 15, "growth_composite": 18, "yield_composite": 93, "svqf_composite": 31, "vc1_composite": 67, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 11701427000, "cost_of_revenue": 10019025000, "gross_profit": 1682402000, "ebit": -419944000, "ebitda": -391052000, "pretax_income": -437297000, "tax_provision": 5606000, "net_income": -443151000, "net_income_to_common": -443151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2774151000, "total_current_assets": 4613404000, "total_assets": 6325411000, "short_term_debt": null, "long_term_debt": 430095000, "total_debt": 430095000, "total_liabilities": 5344676000, "total_equity": 977648000, "shares_outstanding": 262388000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1094854000, "capital_expenditure": 36372000, "free_cash_flow": 1131226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311068, "ticker_id": 3033, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-419944000", "ebitda": "-391052000", "netIncome": "-443151000", "grossProfit": "1682402000", "depreciation": "None", "totalRevenue": "11701427000", "costOfRevenue": "10019025000", "interestIncome": "None", "incomeBeforeTax": "-437297000", "interestExpense": "17601000", "operatingIncome": "-396357000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5606000", "reportedCurrency": "USD", "netInterestIncome": "-17601000", "nonInterestIncome": "None", "operatingExpenses": "2078759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10019025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28892000", "sellingGeneralAndAdministrative": "2049867000", "netIncomeFromContinuingOperations": "-442903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6325411000", "longTermDebt": "430095000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3294434000", "totalLiabilities": "5344676000", "otherCurrentAssets": "180147000", "totalCurrentAssets": "4613404000", "currentLongTermDebt": "None", "longTermInvestments": "1216461000", "shortTermInvestments": "1216461000", "currentNetReceivables": "442645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712007000", "currentAccountsPayable": "-99750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430095000", "totalShareholderEquity": "977648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4962337000", "totalCurrentLiabilities": "4862587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482089000", "cashAndShortTermInvestments": "2774151000", "commonStockSharesOutstanding": "262388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2774151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1094854000", "capitalExpenditures": "36372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399211000", "cashflowFromInvestment": "-241060000", "stockBasedCompensation": "87654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11701427000, "cost_of_revenue": 10019025000, "gross_profit": 1682402000, "research_and_development": null, "selling_general_admin": 2049867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -419944000, "depreciation_amortisation": 28892000, "ebitda": -391052000, "interest_expense": 17601000, "interest_income": null, "other_non_operating": null, "pretax_income": -437297000, "tax_provision": 5606000, "effective_tax_rate": null, "net_income": -443151000, "net_income_continuing_ops": -442903000, "net_income_to_common": -443151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2774151000, "short_term_investments": 1216461000, "net_receivables": 442645000, "inventory": null, "other_current_assets": null, "total_current_assets": 4613404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1712007000, "total_assets": 6325411000, "short_term_debt": null, "accounts_payable": -99750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4862587000, "long_term_debt": 430095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482089000, "total_liabilities": 5344676000, "total_debt": 430095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3294434000, "total_equity": 977648000, "shares_outstanding": 262388000, "operating_cash_flow": 1094854000, "stock_based_compensation": 87654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399211000, "free_cash_flow": 1131226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-419944000", "ebitda": "-391052000", "netIncome": "-443151000", "grossProfit": "1682402000", "depreciation": "None", "totalRevenue": "11701427000", "costOfRevenue": "10019025000", "interestIncome": "None", "incomeBeforeTax": "-437297000", "interestExpense": "17601000", "operatingIncome": "-396357000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5606000", "reportedCurrency": "USD", "netInterestIncome": "-17601000", "nonInterestIncome": "None", "operatingExpenses": "2078759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10019025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28892000", "sellingGeneralAndAdministrative": "2049867000", "netIncomeFromContinuingOperations": "-442903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6325411000", "longTermDebt": "430095000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3294434000", "totalLiabilities": "5344676000", "otherCurrentAssets": "180147000", "totalCurrentAssets": "4613404000", "currentLongTermDebt": "None", "longTermInvestments": "1216461000", "shortTermInvestments": "1216461000", "currentNetReceivables": "442645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712007000", "currentAccountsPayable": "-99750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430095000", "totalShareholderEquity": "977648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4962337000", "totalCurrentLiabilities": "4862587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482089000", "cashAndShortTermInvestments": "2774151000", "commonStockSharesOutstanding": "262388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2774151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1094854000", "capitalExpenditures": "36372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399211000", "cashflowFromInvestment": "-241060000", "stockBasedCompensation": "87654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 9177564000, "cost_of_revenue": 7332589000, "gross_profit": 1844975000, "ebit": 57160000, "ebitda": 89305000, "pretax_income": 33426000, "tax_provision": 7305000, "net_income": 25432000, "net_income_to_common": 25432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527186000, "total_current_assets": 2845174000, "total_assets": 4840496000, "short_term_debt": null, "long_term_debt": 299555000, "total_debt": 299555000, "total_liabilities": 3824071000, "total_equity": 1013586000, "shares_outstanding": 265853000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978193000, "capital_expenditure": 27897000, "free_cash_flow": 1006090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311073, "ticker_id": 3033, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57160000", "ebitda": "89305000", "netIncome": "25432000", "grossProfit": "1844975000", "depreciation": "None", "totalRevenue": "9177564000", "costOfRevenue": "7332589000", "interestIncome": "None", "incomeBeforeTax": "33426000", "interestExpense": "23734000", "operatingIncome": "57265000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7305000", "reportedCurrency": "USD", "netInterestIncome": "-23734000", "nonInterestIncome": "None", "operatingExpenses": "1787710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7332589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32145000", "sellingGeneralAndAdministrative": "1755942000", "netIncomeFromContinuingOperations": "26121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4840496000", "longTermDebt": "299555000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2851283000", "totalLiabilities": "3824071000", "otherCurrentAssets": "377636000", "totalCurrentAssets": "2845174000", "currentLongTermDebt": "None", "longTermInvestments": "624461000", "shortTermInvestments": "624461000", "currentNetReceivables": "315891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995322000", "currentAccountsPayable": "1398076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299555000", "totalShareholderEquity": "1013586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1773621000", "totalCurrentLiabilities": "3171697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360837000", "cashAndShortTermInvestments": "1527186000", "commonStockSharesOutstanding": "265853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1527186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "978193000", "capitalExpenditures": "27897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68388000", "cashflowFromInvestment": "-1387434000", "stockBasedCompensation": "109824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9177564000, "cost_of_revenue": 7332589000, "gross_profit": 1844975000, "research_and_development": null, "selling_general_admin": 1755942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57160000, "depreciation_amortisation": 32145000, "ebitda": 89305000, "interest_expense": 23734000, "interest_income": null, "other_non_operating": null, "pretax_income": 33426000, "tax_provision": 7305000, "effective_tax_rate": null, "net_income": 25432000, "net_income_continuing_ops": 26121000, "net_income_to_common": 25432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527186000, "short_term_investments": 624461000, "net_receivables": 315891000, "inventory": null, "other_current_assets": null, "total_current_assets": 2845174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1995322000, "total_assets": 4840496000, "short_term_debt": null, "accounts_payable": 1398076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3171697000, "long_term_debt": 299555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360837000, "total_liabilities": 3824071000, "total_debt": 299555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2851283000, "total_equity": 1013586000, "shares_outstanding": 265853000, "operating_cash_flow": 978193000, "stock_based_compensation": 109824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1387434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68388000, "free_cash_flow": 1006090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57160000", "ebitda": "89305000", "netIncome": "25432000", "grossProfit": "1844975000", "depreciation": "None", "totalRevenue": "9177564000", "costOfRevenue": "7332589000", "interestIncome": "None", "incomeBeforeTax": "33426000", "interestExpense": "23734000", "operatingIncome": "57265000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7305000", "reportedCurrency": "USD", "netInterestIncome": "-23734000", "nonInterestIncome": "None", "operatingExpenses": "1787710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7332589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32145000", "sellingGeneralAndAdministrative": "1755942000", "netIncomeFromContinuingOperations": "26121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4840496000", "longTermDebt": "299555000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2851283000", "totalLiabilities": "3824071000", "otherCurrentAssets": "377636000", "totalCurrentAssets": "2845174000", "currentLongTermDebt": "None", "longTermInvestments": "624461000", "shortTermInvestments": "624461000", "currentNetReceivables": "315891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995322000", "currentAccountsPayable": "1398076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299555000", "totalShareholderEquity": "1013586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1773621000", "totalCurrentLiabilities": "3171697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360837000", "cashAndShortTermInvestments": "1527186000", "commonStockSharesOutstanding": "265853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1527186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "978193000", "capitalExpenditures": "27897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68388000", "cashflowFromInvestment": "-1387434000", "stockBasedCompensation": "109824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 5862869000, "cost_of_revenue": 4643027000, "gross_profit": 5862869000, "ebit": -235615000, "ebitda": -235615000, "pretax_income": -267300000, "tax_provision": 3294000, "net_income": -270728000, "net_income_to_common": -270728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1870315000, "total_current_assets": 2071584000, "total_assets": 3601480000, "short_term_debt": null, "long_term_debt": 298777000, "total_debt": 298777000, "total_liabilities": 2795363000, "total_equity": 803967000, "shares_outstanding": 221655493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -272159000, "capital_expenditure": 25577000, "free_cash_flow": -246582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311078, "ticker_id": 3033, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-235615000", "ebitda": "-235615000", "netIncome": "-270728000", "grossProfit": "5862869000", "depreciation": "None", "totalRevenue": "5862869000", "costOfRevenue": "4643027000", "interestIncome": "None", "incomeBeforeTax": "-267300000", "interestExpense": "24603000", "operatingIncome": "-235615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3294000", "reportedCurrency": "USD", "netInterestIncome": "-24521000", "nonInterestIncome": "None", "operatingExpenses": "6098484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4643027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30694000", "sellingGeneralAndAdministrative": "339716000", "netIncomeFromContinuingOperations": "-347316000" }, "balance": { "goodwill": "None", "inventory": "-3054536000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3601480000", "longTermDebt": "298777000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2876715000", "totalLiabilities": "2795363000", "otherCurrentAssets": "-982952000", "totalCurrentAssets": "2071584000", "currentLongTermDebt": "None", "longTermInvestments": "689833000", "shortTermInvestments": "689833000", "currentNetReceivables": "494388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1529896000", "currentAccountsPayable": "1027010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298777000", "totalShareholderEquity": "803967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1202286000", "totalCurrentLiabilities": "-175276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2970639000", "cashAndShortTermInvestments": "1870315000", "commonStockSharesOutstanding": "221655493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1870315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-270594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-477153000", "operatingCashflow": "-272159000", "capitalExpenditures": "25577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6446000", "cashflowFromInvestment": "577187000", "stockBasedCompensation": "159683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5862869000, "cost_of_revenue": 4643027000, "gross_profit": 5862869000, "research_and_development": null, "selling_general_admin": 339716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -235615000, "depreciation_amortisation": 30694000, "ebitda": -235615000, "interest_expense": 24603000, "interest_income": null, "other_non_operating": null, "pretax_income": -267300000, "tax_provision": 3294000, "effective_tax_rate": null, "net_income": -270728000, "net_income_continuing_ops": -347316000, "net_income_to_common": -270728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1870315000, "short_term_investments": 689833000, "net_receivables": 494388000, "inventory": -3054536000, "other_current_assets": null, "total_current_assets": 2071584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1529896000, "total_assets": 3601480000, "short_term_debt": null, "accounts_payable": 1027010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -175276000, "long_term_debt": 298777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2970639000, "total_liabilities": 2795363000, "total_debt": 298777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2876715000, "total_equity": 803967000, "shares_outstanding": 221655493, "operating_cash_flow": -272159000, "stock_based_compensation": 159683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 577187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6446000, "free_cash_flow": -246582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-235615000", "ebitda": "-235615000", "netIncome": "-270728000", "grossProfit": "5862869000", "depreciation": "None", "totalRevenue": "5862869000", "costOfRevenue": "4643027000", "interestIncome": "None", "incomeBeforeTax": "-267300000", "interestExpense": "24603000", "operatingIncome": "-235615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3294000", "reportedCurrency": "USD", "netInterestIncome": "-24521000", "nonInterestIncome": "None", "operatingExpenses": "6098484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4643027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30694000", "sellingGeneralAndAdministrative": "339716000", "netIncomeFromContinuingOperations": "-347316000" }, "balance": { "goodwill": "None", "inventory": "-3054536000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3601480000", "longTermDebt": "298777000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2876715000", "totalLiabilities": "2795363000", "otherCurrentAssets": "-982952000", "totalCurrentAssets": "2071584000", "currentLongTermDebt": "None", "longTermInvestments": "689833000", "shortTermInvestments": "689833000", "currentNetReceivables": "494388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1529896000", "currentAccountsPayable": "1027010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298777000", "totalShareholderEquity": "803967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1202286000", "totalCurrentLiabilities": "-175276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2970639000", "cashAndShortTermInvestments": "1870315000", "commonStockSharesOutstanding": "221655493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1870315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-270594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-477153000", "operatingCashflow": "-272159000", "capitalExpenditures": "25577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6446000", "cashflowFromInvestment": "577187000", "stockBasedCompensation": "159683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 4125584000, "cost_of_revenue": null, "gross_profit": 4125584000, "ebit": -587452000, "ebitda": -572169000, "pretax_income": -610075000, "tax_provision": -523000, "net_income": -606275000, "net_income_to_common": -606275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1558595000, "total_current_assets": 4121555000, "total_assets": 4526601000, "short_term_debt": null, "long_term_debt": 297999000, "total_debt": 297999000, "total_liabilities": 3634201000, "total_equity": 890384000, "shares_outstanding": 212474615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 380349000, "capital_expenditure": 29012000, "free_cash_flow": 409361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311083, "ticker_id": 3033, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-587452000", "ebitda": "-572169000", "netIncome": "-606275000", "grossProfit": "4125584000", "depreciation": "None", "totalRevenue": "4125584000", "costOfRevenue": "None", "interestIncome": "31306000", "incomeBeforeTax": "-610075000", "interestExpense": "22623000", "operatingIncome": "-610075000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-523000", "reportedCurrency": "USD", "netInterestIncome": "-22623000", "nonInterestIncome": "None", "operatingExpenses": "4735659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15283000", "sellingGeneralAndAdministrative": "1419370000", "netIncomeFromContinuingOperations": "-609552000" }, "balance": { "goodwill": "None", "inventory": "-1159223000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4526601000", "longTermDebt": "297999000", "shortTermDebt": "None", "treasuryStock": "-2923000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2605987000", "totalLiabilities": "3634201000", "otherCurrentAssets": "1115812000", "totalCurrentAssets": "4121555000", "currentLongTermDebt": "None", "longTermInvestments": "1397287000", "shortTermInvestments": "1397287000", "currentNetReceivables": "49861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405046000", "currentAccountsPayable": "1365376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59888000", "shortLongTermDebtTotal": "297999000", "totalShareholderEquity": "890384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1898546000", "totalCurrentLiabilities": "3263922000", "otherNonCurrentLiabilities": "72280000", "totalNonCurrentLiabilities": "370279000", "cashAndShortTermInvestments": "1558595000", "commonStockSharesOutstanding": "212474615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1558595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-609552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "380349000", "capitalExpenditures": "29012000", "changeInReceivables": "-538958000", "changeInExchangeRate": "None", "cashflowFromFinancing": "301110000", "cashflowFromInvestment": "-226519000", "stockBasedCompensation": "112329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "454940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4125584000, "cost_of_revenue": null, "gross_profit": 4125584000, "research_and_development": null, "selling_general_admin": 1419370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -587452000, "depreciation_amortisation": 15283000, "ebitda": -572169000, "interest_expense": 22623000, "interest_income": null, "other_non_operating": null, "pretax_income": -610075000, "tax_provision": -523000, "effective_tax_rate": null, "net_income": -606275000, "net_income_continuing_ops": -609552000, "net_income_to_common": -606275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1558595000, "short_term_investments": 1397287000, "net_receivables": 49861000, "inventory": -1159223000, "other_current_assets": null, "total_current_assets": 4121555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405046000, "total_assets": 4526601000, "short_term_debt": null, "accounts_payable": 1365376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3263922000, "long_term_debt": 297999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370279000, "total_liabilities": 3634201000, "total_debt": 297999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2605987000, "total_equity": 890384000, "shares_outstanding": 212474615, "operating_cash_flow": 380349000, "stock_based_compensation": 112329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301110000, "free_cash_flow": 409361000, "net_change_in_cash": 454940000 }, "raw_data": { "income": { "ebit": "-587452000", "ebitda": "-572169000", "netIncome": "-606275000", "grossProfit": "4125584000", "depreciation": "None", "totalRevenue": "4125584000", "costOfRevenue": "None", "interestIncome": "31306000", "incomeBeforeTax": "-610075000", "interestExpense": "22623000", "operatingIncome": "-610075000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-523000", "reportedCurrency": "USD", "netInterestIncome": "-22623000", "nonInterestIncome": "None", "operatingExpenses": "4735659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15283000", "sellingGeneralAndAdministrative": "1419370000", "netIncomeFromContinuingOperations": "-609552000" }, "balance": { "goodwill": "None", "inventory": "-1159223000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4526601000", "longTermDebt": "297999000", "shortTermDebt": "None", "treasuryStock": "-2923000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2605987000", "totalLiabilities": "3634201000", "otherCurrentAssets": "1115812000", "totalCurrentAssets": "4121555000", "currentLongTermDebt": "None", "longTermInvestments": "1397287000", "shortTermInvestments": "1397287000", "currentNetReceivables": "49861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405046000", "currentAccountsPayable": "1365376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59888000", "shortLongTermDebtTotal": "297999000", "totalShareholderEquity": "890384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1898546000", "totalCurrentLiabilities": "3263922000", "otherNonCurrentLiabilities": "72280000", "totalNonCurrentLiabilities": "370279000", "cashAndShortTermInvestments": "1558595000", "commonStockSharesOutstanding": "212474615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1558595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-609552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "380349000", "capitalExpenditures": "29012000", "changeInReceivables": "-538958000", "changeInExchangeRate": "None", "cashflowFromFinancing": "301110000", "cashflowFromInvestment": "-226519000", "stockBasedCompensation": "112329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "454940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 1920961000, "cost_of_revenue": null, "gross_profit": 1920961000, "ebit": -565860000, "ebitda": -551255000, "pretax_income": -570580000, "tax_provision": 846000, "net_income": -572606000, "net_income_to_common": -572606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103995000, "total_current_assets": 2766001000, "total_assets": 3321650000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1929128000, "total_equity": 1387229000, "shares_outstanding": 178967056, "goodwill_and_intangibles": 179073000 }, "cash_flow": { "operating_cash_flow": -181745000, "capital_expenditure": 25885000, "free_cash_flow": -155860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311088, "ticker_id": 3033, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-565860000", "ebitda": "-551255000", "netIncome": "-572606000", "grossProfit": "1920961000", "depreciation": "None", "totalRevenue": "1920961000", "costOfRevenue": "None", "interestIncome": "10250000", "incomeBeforeTax": "-570580000", "interestExpense": "4720000", "operatingIncome": "-570580000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "846000", "reportedCurrency": "USD", "netInterestIncome": "-4720000", "nonInterestIncome": "None", "operatingExpenses": "2491541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-21379000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14605000", "sellingGeneralAndAdministrative": "265078000", "netIncomeFromContinuingOperations": "-571426000" }, "balance": { "goodwill": "None", "inventory": "-614845000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3321650000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-2923000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "179073000", "reportedCurrency": "USD", "retainedEarnings": "-1999712000", "totalLiabilities": "1929128000", "otherCurrentAssets": "463857000", "totalCurrentAssets": "2766001000", "currentLongTermDebt": "None", "longTermInvestments": "587086000", "shortTermInvestments": "587086000", "currentNetReceivables": "611063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555649000", "currentAccountsPayable": "718813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46611000", "shortLongTermDebtTotal": "297416000", "totalShareholderEquity": "1387229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823644000", "totalCurrentLiabilities": "1617501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2290185000", "cashAndShortTermInvestments": "1103995000", "commonStockSharesOutstanding": "178967056", "intangibleAssetsExcludingGoodwill": "179073000", "cashAndCashEquivalentsAtCarryingValue": "1103995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-571426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-181745000", "capitalExpenditures": "25885000", "changeInReceivables": "78530000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1238712000", "cashflowFromInvestment": "-774515000", "stockBasedCompensation": "86296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "282452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1404879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1920961000, "cost_of_revenue": null, "gross_profit": 1920961000, "research_and_development": null, "selling_general_admin": 265078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -565860000, "depreciation_amortisation": 14605000, "ebitda": -551255000, "interest_expense": 4720000, "interest_income": null, "other_non_operating": null, "pretax_income": -570580000, "tax_provision": 846000, "effective_tax_rate": null, "net_income": -572606000, "net_income_continuing_ops": -571426000, "net_income_to_common": -572606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1103995000, "short_term_investments": 587086000, "net_receivables": 611063000, "inventory": -614845000, "other_current_assets": null, "total_current_assets": 2766001000, "net_ppe": null, "goodwill": null, "intangible_assets": 179073000, "goodwill_and_intangibles": 179073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555649000, "total_assets": 3321650000, "short_term_debt": null, "accounts_payable": 718813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1617501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2290185000, "total_liabilities": 1929128000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1999712000, "total_equity": 1387229000, "shares_outstanding": 178967056, "operating_cash_flow": -181745000, "stock_based_compensation": 86296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -774515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1238712000, "free_cash_flow": -155860000, "net_change_in_cash": 282452000 }, "raw_data": { "income": { "ebit": "-565860000", "ebitda": "-551255000", "netIncome": "-572606000", "grossProfit": "1920961000", "depreciation": "None", "totalRevenue": "1920961000", "costOfRevenue": "None", "interestIncome": "10250000", "incomeBeforeTax": "-570580000", "interestExpense": "4720000", "operatingIncome": "-570580000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "846000", "reportedCurrency": "USD", "netInterestIncome": "-4720000", "nonInterestIncome": "None", "operatingExpenses": "2491541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-21379000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14605000", "sellingGeneralAndAdministrative": "265078000", "netIncomeFromContinuingOperations": "-571426000" }, "balance": { "goodwill": "None", "inventory": "-614845000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3321650000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-2923000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "179073000", "reportedCurrency": "USD", "retainedEarnings": "-1999712000", "totalLiabilities": "1929128000", "otherCurrentAssets": "463857000", "totalCurrentAssets": "2766001000", "currentLongTermDebt": "None", "longTermInvestments": "587086000", "shortTermInvestments": "587086000", "currentNetReceivables": "611063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555649000", "currentAccountsPayable": "718813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46611000", "shortLongTermDebtTotal": "297416000", "totalShareholderEquity": "1387229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823644000", "totalCurrentLiabilities": "1617501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2290185000", "cashAndShortTermInvestments": "1103995000", "commonStockSharesOutstanding": "178967056", "intangibleAssetsExcludingGoodwill": "179073000", "cashAndCashEquivalentsAtCarryingValue": "1103995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-571426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-181745000", "capitalExpenditures": "25885000", "changeInReceivables": "78530000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1238712000", "cashflowFromInvestment": "-774515000", "stockBasedCompensation": "86296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "282452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1404879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 589641000, "cost_of_revenue": null, "gross_profit": 589641000, "ebit": -402266000, "ebitda": -390981000, "pretax_income": -405780000, "tax_provision": 1045000, "net_income": -406825000, "net_income_to_common": -406825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826326000, "total_current_assets": 1289192000, "total_assets": 2272106000, "short_term_debt": null, "long_term_debt": 142487000, "total_debt": 142487000, "total_liabilities": 3567999000, "total_equity": -1295893000, "shares_outstanding": 29263424, "goodwill_and_intangibles": 96479000 }, "cash_flow": { "operating_cash_flow": 222732000, "capital_expenditure": 14021000, "free_cash_flow": 236753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311093, "ticker_id": 3033, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-402266000", "ebitda": "-390981000", "netIncome": "-406825000", "grossProfit": "589641000", "depreciation": "None", "totalRevenue": "589641000", "costOfRevenue": "None", "interestIncome": "8014000", "incomeBeforeTax": "-405780000", "interestExpense": "3514000", "operatingIncome": "-405780000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1045000", "reportedCurrency": "USD", "netInterestIncome": "-3514000", "nonInterestIncome": "None", "operatingExpenses": "995421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11285000", "sellingGeneralAndAdministrative": "166655000", "netIncomeFromContinuingOperations": "-406825000" }, "balance": { "goodwill": "None", "inventory": "-1291054000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2272106000", "longTermDebt": "142487000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "96479000", "reportedCurrency": "USD", "retainedEarnings": "-1427106000", "totalLiabilities": "3567999000", "otherCurrentAssets": "1291054000", "totalCurrentAssets": "1289192000", "currentLongTermDebt": "None", "longTermInvestments": "366387000", "shortTermInvestments": "366387000", "currentNetReceivables": "96479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402199000", "currentAccountsPayable": "480837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35812000", "shortLongTermDebtTotal": "142487000", "totalShareholderEquity": "-1295893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-480837000", "totalCurrentLiabilities": "480837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142487000", "cashAndShortTermInvestments": "826326000", "commonStockSharesOutstanding": "29263424", "intangibleAssetsExcludingGoodwill": "96479000", "cashAndCashEquivalentsAtCarryingValue": "826326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-406825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222732000", "capitalExpenditures": "14021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611707000", "cashflowFromInvestment": "-344714000", "stockBasedCompensation": "35869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589641000, "cost_of_revenue": null, "gross_profit": 589641000, "research_and_development": null, "selling_general_admin": 166655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -402266000, "depreciation_amortisation": 11285000, "ebitda": -390981000, "interest_expense": 3514000, "interest_income": null, "other_non_operating": null, "pretax_income": -405780000, "tax_provision": 1045000, "effective_tax_rate": null, "net_income": -406825000, "net_income_continuing_ops": -406825000, "net_income_to_common": -406825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826326000, "short_term_investments": 366387000, "net_receivables": 96479000, "inventory": -1291054000, "other_current_assets": null, "total_current_assets": 1289192000, "net_ppe": null, "goodwill": null, "intangible_assets": 96479000, "goodwill_and_intangibles": 96479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402199000, "total_assets": 2272106000, "short_term_debt": null, "accounts_payable": 480837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480837000, "long_term_debt": 142487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142487000, "total_liabilities": 3567999000, "total_debt": 142487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1427106000, "total_equity": -1295893000, "shares_outstanding": 29263424, "operating_cash_flow": 222732000, "stock_based_compensation": 35869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 611707000, "free_cash_flow": 236753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-402266000", "ebitda": "-390981000", "netIncome": "-406825000", "grossProfit": "589641000", "depreciation": "None", "totalRevenue": "589641000", "costOfRevenue": "None", "interestIncome": "8014000", "incomeBeforeTax": "-405780000", "interestExpense": "3514000", "operatingIncome": "-405780000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1045000", "reportedCurrency": "USD", "netInterestIncome": "-3514000", "nonInterestIncome": "None", "operatingExpenses": "995421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11285000", "sellingGeneralAndAdministrative": "166655000", "netIncomeFromContinuingOperations": "-406825000" }, "balance": { "goodwill": "None", "inventory": "-1291054000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2272106000", "longTermDebt": "142487000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "96479000", "reportedCurrency": "USD", "retainedEarnings": "-1427106000", "totalLiabilities": "3567999000", "otherCurrentAssets": "1291054000", "totalCurrentAssets": "1289192000", "currentLongTermDebt": "None", "longTermInvestments": "366387000", "shortTermInvestments": "366387000", "currentNetReceivables": "96479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402199000", "currentAccountsPayable": "480837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35812000", "shortLongTermDebtTotal": "142487000", "totalShareholderEquity": "-1295893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-480837000", "totalCurrentLiabilities": "480837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142487000", "cashAndShortTermInvestments": "826326000", "commonStockSharesOutstanding": "29263424", "intangibleAssetsExcludingGoodwill": "96479000", "cashAndCashEquivalentsAtCarryingValue": "826326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-406825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222732000", "capitalExpenditures": "14021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611707000", "cashflowFromInvestment": "-344714000", "stockBasedCompensation": "35869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 553779000, "cost_of_revenue": null, "gross_profit": 553779000, "ebit": -259389000, "ebitda": -252490000, "pretax_income": -259389000, "tax_provision": 1793000, "net_income": -261182000, "net_income_to_common": -261182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336644000, "total_current_assets": 725587000, "total_assets": 1346914000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 494235000, "total_equity": 852679000, "shares_outstanding": 28813136, "goodwill_and_intangibles": 55190000 }, "cash_flow": { "operating_cash_flow": -165370000, "capital_expenditure": 25996000, "free_cash_flow": -139374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311097, "ticker_id": 3033, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-259389000", "ebitda": "-252490000", "netIncome": "-261182000", "grossProfit": "553779000", "depreciation": "None", "totalRevenue": "553779000", "costOfRevenue": "None", "interestIncome": "11122000", "incomeBeforeTax": "-259389000", "interestExpense": "0", "operatingIncome": "-259389000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1793000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "813168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6899000", "sellingGeneralAndAdministrative": "110682000", "netIncomeFromContinuingOperations": "-261182000" }, "balance": { "goodwill": "None", "inventory": "-727031000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1346914000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "55190000", "reportedCurrency": "USD", "retainedEarnings": "-1012863000", "totalLiabilities": "494235000", "otherCurrentAssets": "727031000", "totalCurrentAssets": "725587000", "currentLongTermDebt": "None", "longTermInvestments": "333753000", "shortTermInvestments": "333753000", "currentNetReceivables": "55190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366829000", "currentAccountsPayable": "494235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33076000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "852679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-494235000", "totalCurrentLiabilities": "494235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14498000", "cashAndShortTermInvestments": "336644000", "commonStockSharesOutstanding": "28813136", "intangibleAssetsExcludingGoodwill": "55190000", "cashAndCashEquivalentsAtCarryingValue": "336644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-261182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-165370000", "capitalExpenditures": "25996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2119000", "cashflowFromInvestment": "150513000", "stockBasedCompensation": "33558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553779000, "cost_of_revenue": null, "gross_profit": 553779000, "research_and_development": null, "selling_general_admin": 110682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -259389000, "depreciation_amortisation": 6899000, "ebitda": -252490000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -259389000, "tax_provision": 1793000, "effective_tax_rate": null, "net_income": -261182000, "net_income_continuing_ops": -261182000, "net_income_to_common": -261182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336644000, "short_term_investments": 333753000, "net_receivables": 55190000, "inventory": -727031000, "other_current_assets": null, "total_current_assets": 725587000, "net_ppe": null, "goodwill": null, "intangible_assets": 55190000, "goodwill_and_intangibles": 55190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366829000, "total_assets": 1346914000, "short_term_debt": null, "accounts_payable": 494235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494235000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14498000, "total_liabilities": 494235000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1012863000, "total_equity": 852679000, "shares_outstanding": 28813136, "operating_cash_flow": -165370000, "stock_based_compensation": 33558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 150513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2119000, "free_cash_flow": -139374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-259389000", "ebitda": "-252490000", "netIncome": "-261182000", "grossProfit": "553779000", "depreciation": "None", "totalRevenue": "553779000", "costOfRevenue": "None", "interestIncome": "11122000", "incomeBeforeTax": "-259389000", "interestExpense": "0", "operatingIncome": "-259389000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1793000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "813168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6899000", "sellingGeneralAndAdministrative": "110682000", "netIncomeFromContinuingOperations": "-261182000" }, "balance": { "goodwill": "None", "inventory": "-727031000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1346914000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "55190000", "reportedCurrency": "USD", "retainedEarnings": "-1012863000", "totalLiabilities": "494235000", "otherCurrentAssets": "727031000", "totalCurrentAssets": "725587000", "currentLongTermDebt": "None", "longTermInvestments": "333753000", "shortTermInvestments": "333753000", "currentNetReceivables": "55190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366829000", "currentAccountsPayable": "494235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33076000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "852679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-494235000", "totalCurrentLiabilities": "494235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14498000", "cashAndShortTermInvestments": "336644000", "commonStockSharesOutstanding": "28813136", "intangibleAssetsExcludingGoodwill": "55190000", "cashAndCashEquivalentsAtCarryingValue": "336644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-261182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-165370000", "capitalExpenditures": "25996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2119000", "cashflowFromInvestment": "150513000", "stockBasedCompensation": "33558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 4647194000, "cost_of_revenue": 3229857000, "gross_profit": 1417337000, "ebit": 704129000, "ebitda": 711147000, "pretax_income": 698773000, "tax_provision": 19750000, "net_income": 678996000, "net_income_to_common": 678996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4805139000, "total_current_assets": 7777305000, "total_assets": 9289646000, "short_term_debt": null, "long_term_debt": 430876000, "total_debt": 430876000, "total_liabilities": 7622598000, "total_equity": 1663934000, "shares_outstanding": 329751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2618980000, "capital_expenditure": 8794000, "free_cash_flow": 2627774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311066, "ticker_id": 3033, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "704129000", "ebitda": "711147000", "netIncome": "678996000", "grossProfit": "1417337000", "depreciation": "None", "totalRevenue": "4647194000", "costOfRevenue": "3229857000", "interestIncome": "None", "incomeBeforeTax": "698773000", "interestExpense": "5383000", "operatingIncome": "704085000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19750000", "reportedCurrency": "USD", "netInterestIncome": "-5383000", "nonInterestIncome": "None", "operatingExpenses": "713252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3229857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7018000", "sellingGeneralAndAdministrative": "160080000", "netIncomeFromContinuingOperations": "679023000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9289646000", "longTermDebt": "430876000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2615438000", "totalLiabilities": "7622598000", "otherCurrentAssets": "390499000", "totalCurrentAssets": "7777305000", "currentLongTermDebt": "None", "longTermInvestments": "1994644000", "shortTermInvestments": "1994644000", "currentNetReceivables": "587023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1512341000", "currentAccountsPayable": "-142487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430876000", "totalShareholderEquity": "1663934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7282841000", "totalCurrentLiabilities": "7140354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482244000", "cashAndShortTermInvestments": "4805139000", "commonStockSharesOutstanding": "329751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4805139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "679023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2618980000", "capitalExpenditures": "8794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3600000", "cashflowFromInvestment": "-590253000", "stockBasedCompensation": "15969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4647194000, "cost_of_revenue": 3229857000, "gross_profit": 1417337000, "research_and_development": null, "selling_general_admin": 160080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 704129000, "depreciation_amortisation": 7018000, "ebitda": 711147000, "interest_expense": 5383000, "interest_income": null, "other_non_operating": null, "pretax_income": 698773000, "tax_provision": 19750000, "effective_tax_rate": null, "net_income": 678996000, "net_income_continuing_ops": 679023000, "net_income_to_common": 678996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4805139000, "short_term_investments": 1994644000, "net_receivables": 587023000, "inventory": null, "other_current_assets": null, "total_current_assets": 7777305000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1512341000, "total_assets": 9289646000, "short_term_debt": null, "accounts_payable": -142487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7140354000, "long_term_debt": 430876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482244000, "total_liabilities": 7622598000, "total_debt": 430876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2615438000, "total_equity": 1663934000, "shares_outstanding": 329751000, "operating_cash_flow": 2618980000, "stock_based_compensation": 15969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -590253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3600000, "free_cash_flow": 2627774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "704129000", "ebitda": "711147000", "netIncome": "678996000", "grossProfit": "1417337000", "depreciation": "None", "totalRevenue": "4647194000", "costOfRevenue": "3229857000", "interestIncome": "None", "incomeBeforeTax": "698773000", "interestExpense": "5383000", "operatingIncome": "704085000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19750000", "reportedCurrency": "USD", "netInterestIncome": "-5383000", "nonInterestIncome": "None", "operatingExpenses": "713252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3229857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7018000", "sellingGeneralAndAdministrative": "160080000", "netIncomeFromContinuingOperations": "679023000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9289646000", "longTermDebt": "430876000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2615438000", "totalLiabilities": "7622598000", "otherCurrentAssets": "390499000", "totalCurrentAssets": "7777305000", "currentLongTermDebt": "None", "longTermInvestments": "1994644000", "shortTermInvestments": "1994644000", "currentNetReceivables": "587023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1512341000", "currentAccountsPayable": "-142487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430876000", "totalShareholderEquity": "1663934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7282841000", "totalCurrentLiabilities": "7140354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482244000", "cashAndShortTermInvestments": "4805139000", "commonStockSharesOutstanding": "329751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4805139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "679023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2618980000", "capitalExpenditures": "8794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3600000", "cashflowFromInvestment": "-590253000", "stockBasedCompensation": "15969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 2805235000, "cost_of_revenue": 2620071000, "gross_profit": 185164000, "ebit": -353955000, "ebitda": -346075000, "pretax_income": -352681000, "tax_provision": -247000, "net_income": -352611000, "net_income_to_common": -352611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2774151000, "total_current_assets": 4613404000, "total_assets": 6325411000, "short_term_debt": null, "long_term_debt": 430095000, "total_debt": 430095000, "total_liabilities": 5344676000, "total_equity": 977648000, "shares_outstanding": 283247000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 671903000, "capital_expenditure": 9062000, "free_cash_flow": 680965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311067, "ticker_id": 3033, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-353955000", "ebitda": "-346075000", "netIncome": "-352611000", "grossProfit": "185164000", "depreciation": "None", "totalRevenue": "2805235000", "costOfRevenue": "2620071000", "interestIncome": "None", "incomeBeforeTax": "-352681000", "interestExpense": "1097000", "operatingIncome": "-333747000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-247000", "reportedCurrency": "USD", "netInterestIncome": "1097000", "nonInterestIncome": "None", "operatingExpenses": "518911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2620071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7880000", "sellingGeneralAndAdministrative": "511031000", "netIncomeFromContinuingOperations": "-352434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6325411000", "longTermDebt": "430095000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3294434000", "totalLiabilities": "5344676000", "otherCurrentAssets": "180147000", "totalCurrentAssets": "4613404000", "currentLongTermDebt": "None", "longTermInvestments": "1216461000", "shortTermInvestments": "1216461000", "currentNetReceivables": "442645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712007000", "currentAccountsPayable": "-99750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430095000", "totalShareholderEquity": "977648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4962337000", "totalCurrentLiabilities": "4862587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482089000", "cashAndShortTermInvestments": "2774151000", "commonStockSharesOutstanding": "283247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2774151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "671903000", "capitalExpenditures": "9062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8170999", "cashflowFromInvestment": "-48706000", "stockBasedCompensation": "18085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2805235000, "cost_of_revenue": 2620071000, "gross_profit": 185164000, "research_and_development": null, "selling_general_admin": 511031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -353955000, "depreciation_amortisation": 7880000, "ebitda": -346075000, "interest_expense": 1097000, "interest_income": null, "other_non_operating": null, "pretax_income": -352681000, "tax_provision": -247000, "effective_tax_rate": null, "net_income": -352611000, "net_income_continuing_ops": -352434000, "net_income_to_common": -352611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2774151000, "short_term_investments": 1216461000, "net_receivables": 442645000, "inventory": null, "other_current_assets": null, "total_current_assets": 4613404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1712007000, "total_assets": 6325411000, "short_term_debt": null, "accounts_payable": -99750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4862587000, "long_term_debt": 430095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482089000, "total_liabilities": 5344676000, "total_debt": 430095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3294434000, "total_equity": 977648000, "shares_outstanding": 283247000, "operating_cash_flow": 671903000, "stock_based_compensation": 18085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8170999, "free_cash_flow": 680965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-353955000", "ebitda": "-346075000", "netIncome": "-352611000", "grossProfit": "185164000", "depreciation": "None", "totalRevenue": "2805235000", "costOfRevenue": "2620071000", "interestIncome": "None", "incomeBeforeTax": "-352681000", "interestExpense": "1097000", "operatingIncome": "-333747000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-247000", "reportedCurrency": "USD", "netInterestIncome": "1097000", "nonInterestIncome": "None", "operatingExpenses": "518911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2620071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7880000", "sellingGeneralAndAdministrative": "511031000", "netIncomeFromContinuingOperations": "-352434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6325411000", "longTermDebt": "430095000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3294434000", "totalLiabilities": "5344676000", "otherCurrentAssets": "180147000", "totalCurrentAssets": "4613404000", "currentLongTermDebt": "None", "longTermInvestments": "1216461000", "shortTermInvestments": "1216461000", "currentNetReceivables": "442645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712007000", "currentAccountsPayable": "-99750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430095000", "totalShareholderEquity": "977648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4962337000", "totalCurrentLiabilities": "4862587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482089000", "cashAndShortTermInvestments": "2774151000", "commonStockSharesOutstanding": "283247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2774151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "671903000", "capitalExpenditures": "9062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8170999", "cashflowFromInvestment": "-48706000", "stockBasedCompensation": "18085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 2985984000, "cost_of_revenue": 2586330000, "gross_profit": 399654000, "ebit": -132434000, "ebitda": -125122000, "pretax_income": -139291000, "tax_provision": -1807000, "net_income": -137450000, "net_income_to_common": -137450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2148865000, "total_current_assets": 3762515000, "total_assets": 5745877000, "short_term_debt": null, "long_term_debt": 686294000, "total_debt": 686294000, "total_liabilities": 4718881000, "total_equity": 1024087000, "shares_outstanding": 259273000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -964658000, "capital_expenditure": 9007000, "free_cash_flow": -955651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311069, "ticker_id": 3033, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132434000", "ebitda": "-125122000", "netIncome": "-137450000", "grossProfit": "399654000", "depreciation": "None", "totalRevenue": "2985984000", "costOfRevenue": "2586330000", "interestIncome": "231000", "incomeBeforeTax": "-139291000", "interestExpense": "6857000", "operatingIncome": "-129250000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1807000", "reportedCurrency": "USD", "netInterestIncome": "-6857000", "nonInterestIncome": "None", "operatingExpenses": "528904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2586330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7312000", "sellingGeneralAndAdministrative": "521592000", "netIncomeFromContinuingOperations": "-137484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5745877000", "longTermDebt": "686294000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2941823000", "totalLiabilities": "4718881000", "otherCurrentAssets": "280560000", "totalCurrentAssets": "3762515000", "currentLongTermDebt": "None", "longTermInvestments": "887591000", "shortTermInvestments": "887591000", "currentNetReceivables": "445499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983362000", "currentAccountsPayable": "1571671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686294000", "totalShareholderEquity": "1024087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2405151000", "totalCurrentLiabilities": "3976822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "742059000", "cashAndShortTermInvestments": "2148865000", "commonStockSharesOutstanding": "259273000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2148865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-964658000", "capitalExpenditures": "9007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "364034000", "cashflowFromInvestment": "150081000", "stockBasedCompensation": "20485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2985984000, "cost_of_revenue": 2586330000, "gross_profit": 399654000, "research_and_development": null, "selling_general_admin": 521592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132434000, "depreciation_amortisation": 7312000, "ebitda": -125122000, "interest_expense": 6857000, "interest_income": null, "other_non_operating": null, "pretax_income": -139291000, "tax_provision": -1807000, "effective_tax_rate": null, "net_income": -137450000, "net_income_continuing_ops": -137484000, "net_income_to_common": -137450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2148865000, "short_term_investments": 887591000, "net_receivables": 445499000, "inventory": null, "other_current_assets": null, "total_current_assets": 3762515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1983362000, "total_assets": 5745877000, "short_term_debt": null, "accounts_payable": 1571671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3976822000, "long_term_debt": 686294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742059000, "total_liabilities": 4718881000, "total_debt": 686294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2941823000, "total_equity": 1024087000, "shares_outstanding": 259273000, "operating_cash_flow": -964658000, "stock_based_compensation": 20485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 150081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 364034000, "free_cash_flow": -955651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132434000", "ebitda": "-125122000", "netIncome": "-137450000", "grossProfit": "399654000", "depreciation": "None", "totalRevenue": "2985984000", "costOfRevenue": "2586330000", "interestIncome": "231000", "incomeBeforeTax": "-139291000", "interestExpense": "6857000", "operatingIncome": "-129250000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1807000", "reportedCurrency": "USD", "netInterestIncome": "-6857000", "nonInterestIncome": "None", "operatingExpenses": "528904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2586330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7312000", "sellingGeneralAndAdministrative": "521592000", "netIncomeFromContinuingOperations": "-137484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5745877000", "longTermDebt": "686294000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2941823000", "totalLiabilities": "4718881000", "otherCurrentAssets": "280560000", "totalCurrentAssets": "3762515000", "currentLongTermDebt": "None", "longTermInvestments": "887591000", "shortTermInvestments": "887591000", "currentNetReceivables": "445499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983362000", "currentAccountsPayable": "1571671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686294000", "totalShareholderEquity": "1024087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2405151000", "totalCurrentLiabilities": "3976822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "742059000", "cashAndShortTermInvestments": "2148865000", "commonStockSharesOutstanding": "259273000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2148865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-964658000", "capitalExpenditures": "9007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "364034000", "cashflowFromInvestment": "150081000", "stockBasedCompensation": "20485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 2863945000, "cost_of_revenue": 2552973000, "gross_profit": 310972000, "ebit": -227689000, "ebitda": -220719000, "pretax_income": -233536000, "tax_provision": -5045000, "net_income": -228361000, "net_income_to_common": -228361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2598942000, "total_current_assets": 4313222000, "total_assets": 6384127000, "short_term_debt": null, "long_term_debt": 299944000, "total_debt": 299944000, "total_liabilities": 5222777000, "total_equity": 1158406000, "shares_outstanding": 270244000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 509067000, "capital_expenditure": 9277000, "free_cash_flow": 518344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311070, "ticker_id": 3033, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-227689000", "ebitda": "-220719000", "netIncome": "-228361000", "grossProfit": "310972000", "depreciation": "None", "totalRevenue": "2863945000", "costOfRevenue": "2552973000", "interestIncome": "None", "incomeBeforeTax": "-233536000", "interestExpense": "5847000", "operatingIncome": "-230483000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5045000", "reportedCurrency": "USD", "netInterestIncome": "-5847000", "nonInterestIncome": "None", "operatingExpenses": "541455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2552973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6970000", "sellingGeneralAndAdministrative": "534485000", "netIncomeFromContinuingOperations": "-228491000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6384127000", "longTermDebt": "299944000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2804373000", "totalLiabilities": "5222777000", "otherCurrentAssets": "30464000", "totalCurrentAssets": "4313222000", "currentLongTermDebt": "None", "longTermInvestments": "938102000", "shortTermInvestments": "938102000", "currentNetReceivables": "745714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2070905000", "currentAccountsPayable": "1565012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299944000", "totalShareholderEquity": "1158406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3300547000", "totalCurrentLiabilities": "4865559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357218000", "cashAndShortTermInvestments": "2598942000", "commonStockSharesOutstanding": "270244000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2598942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "509067000", "capitalExpenditures": "9277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22133000", "cashflowFromInvestment": "-168207000", "stockBasedCompensation": "24109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2863945000, "cost_of_revenue": 2552973000, "gross_profit": 310972000, "research_and_development": null, "selling_general_admin": 534485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -227689000, "depreciation_amortisation": 6970000, "ebitda": -220719000, "interest_expense": 5847000, "interest_income": null, "other_non_operating": null, "pretax_income": -233536000, "tax_provision": -5045000, "effective_tax_rate": null, "net_income": -228361000, "net_income_continuing_ops": -228491000, "net_income_to_common": -228361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2598942000, "short_term_investments": 938102000, "net_receivables": 745714000, "inventory": null, "other_current_assets": null, "total_current_assets": 4313222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2070905000, "total_assets": 6384127000, "short_term_debt": null, "accounts_payable": 1565012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4865559000, "long_term_debt": 299944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357218000, "total_liabilities": 5222777000, "total_debt": 299944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2804373000, "total_equity": 1158406000, "shares_outstanding": 270244000, "operating_cash_flow": 509067000, "stock_based_compensation": 24109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22133000, "free_cash_flow": 518344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-227689000", "ebitda": "-220719000", "netIncome": "-228361000", "grossProfit": "310972000", "depreciation": "None", "totalRevenue": "2863945000", "costOfRevenue": "2552973000", "interestIncome": "None", "incomeBeforeTax": "-233536000", "interestExpense": "5847000", "operatingIncome": "-230483000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5045000", "reportedCurrency": "USD", "netInterestIncome": "-5847000", "nonInterestIncome": "None", "operatingExpenses": "541455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2552973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6970000", "sellingGeneralAndAdministrative": "534485000", "netIncomeFromContinuingOperations": "-228491000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6384127000", "longTermDebt": "299944000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2804373000", "totalLiabilities": "5222777000", "otherCurrentAssets": "30464000", "totalCurrentAssets": "4313222000", "currentLongTermDebt": "None", "longTermInvestments": "938102000", "shortTermInvestments": "938102000", "currentNetReceivables": "745714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2070905000", "currentAccountsPayable": "1565012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299944000", "totalShareholderEquity": "1158406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3300547000", "totalCurrentLiabilities": "4865559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357218000", "cashAndShortTermInvestments": "2598942000", "commonStockSharesOutstanding": "270244000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2598942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "509067000", "capitalExpenditures": "9277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22133000", "cashflowFromInvestment": "-168207000", "stockBasedCompensation": "24109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 3046263000, "cost_of_revenue": 2259651000, "gross_profit": 786612000, "ebit": 294205000, "ebitda": 300935000, "pretax_income": 288211000, "tax_provision": 12705000, "net_income": 275271000, "net_income_to_common": 275271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2236555000, "total_current_assets": 3774500000, "total_assets": 5843769000, "short_term_debt": null, "long_term_debt": 299749000, "total_debt": 299749000, "total_liabilities": 4507654000, "total_equity": 1333041000, "shares_outstanding": 305938000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 878542000, "capital_expenditure": 9026000, "free_cash_flow": 887568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311071, "ticker_id": 3033, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294205000", "ebitda": "300935000", "netIncome": "275271000", "grossProfit": "786612000", "depreciation": "None", "totalRevenue": "3046263000", "costOfRevenue": "2259651000", "interestIncome": "None", "incomeBeforeTax": "288211000", "interestExpense": "5994000", "operatingIncome": "297123000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12705000", "reportedCurrency": "USD", "netInterestIncome": "-5994000", "nonInterestIncome": "None", "operatingExpenses": "489489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2259651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6730000", "sellingGeneralAndAdministrative": "482759000", "netIncomeFromContinuingOperations": "275506000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5843769000", "longTermDebt": "299749000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2576012000", "totalLiabilities": "4507654000", "otherCurrentAssets": "23018000", "totalCurrentAssets": "3774500000", "currentLongTermDebt": "None", "longTermInvestments": "751489000", "shortTermInvestments": "751489000", "currentNetReceivables": "763438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2069269000", "currentAccountsPayable": "1489221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299749000", "totalShareholderEquity": "1333041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2659355000", "totalCurrentLiabilities": "4148576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359078000", "cashAndShortTermInvestments": "2236555000", "commonStockSharesOutstanding": "305938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2236555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "878542000", "capitalExpenditures": "9026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4873000", "cashflowFromInvestment": "-174228000", "stockBasedCompensation": "24975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3046263000, "cost_of_revenue": 2259651000, "gross_profit": 786612000, "research_and_development": null, "selling_general_admin": 482759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294205000, "depreciation_amortisation": 6730000, "ebitda": 300935000, "interest_expense": 5994000, "interest_income": null, "other_non_operating": null, "pretax_income": 288211000, "tax_provision": 12705000, "effective_tax_rate": null, "net_income": 275271000, "net_income_continuing_ops": 275506000, "net_income_to_common": 275271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2236555000, "short_term_investments": 751489000, "net_receivables": 763438000, "inventory": null, "other_current_assets": null, "total_current_assets": 3774500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2069269000, "total_assets": 5843769000, "short_term_debt": null, "accounts_payable": 1489221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4148576000, "long_term_debt": 299749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359078000, "total_liabilities": 4507654000, "total_debt": 299749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2576012000, "total_equity": 1333041000, "shares_outstanding": 305938000, "operating_cash_flow": 878542000, "stock_based_compensation": 24975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4873000, "free_cash_flow": 887568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294205000", "ebitda": "300935000", "netIncome": "275271000", "grossProfit": "786612000", "depreciation": "None", "totalRevenue": "3046263000", "costOfRevenue": "2259651000", "interestIncome": "None", "incomeBeforeTax": "288211000", "interestExpense": "5994000", "operatingIncome": "297123000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12705000", "reportedCurrency": "USD", "netInterestIncome": "-5994000", "nonInterestIncome": "None", "operatingExpenses": "489489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2259651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6730000", "sellingGeneralAndAdministrative": "482759000", "netIncomeFromContinuingOperations": "275506000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5843769000", "longTermDebt": "299749000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2576012000", "totalLiabilities": "4507654000", "otherCurrentAssets": "23018000", "totalCurrentAssets": "3774500000", "currentLongTermDebt": "None", "longTermInvestments": "751489000", "shortTermInvestments": "751489000", "currentNetReceivables": "763438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2069269000", "currentAccountsPayable": "1489221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299749000", "totalShareholderEquity": "1333041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2659355000", "totalCurrentLiabilities": "4148576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359078000", "cashAndShortTermInvestments": "2236555000", "commonStockSharesOutstanding": "305938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2236555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "878542000", "capitalExpenditures": "9026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4873000", "cashflowFromInvestment": "-174228000", "stockBasedCompensation": "24975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 2392436000, "cost_of_revenue": 2065114000, "gross_profit": 327322000, "ebit": -147663000, "ebitda": -138430000, "pretax_income": -153689000, "tax_provision": -404000, "net_income": -153547000, "net_income_to_common": -153547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527186000, "total_current_assets": 2845174000, "total_assets": 4840496000, "short_term_debt": null, "long_term_debt": 299555000, "total_debt": 299555000, "total_liabilities": 3824071000, "total_equity": 1013586000, "shares_outstanding": 265853000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346820000, "capital_expenditure": 6819000, "free_cash_flow": 353639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311072, "ticker_id": 3033, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-147663000", "ebitda": "-138430000", "netIncome": "-153547000", "grossProfit": "327322000", "depreciation": "None", "totalRevenue": "2392436000", "costOfRevenue": "2065114000", "interestIncome": "None", "incomeBeforeTax": "-153689000", "interestExpense": "6026000", "operatingIncome": "-147731000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-404000", "reportedCurrency": "USD", "netInterestIncome": "-6026000", "nonInterestIncome": "None", "operatingExpenses": "475053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2065114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9233000", "sellingGeneralAndAdministrative": "466580000", "netIncomeFromContinuingOperations": "-153285000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4840496000", "longTermDebt": "299555000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2851283000", "totalLiabilities": "3824071000", "otherCurrentAssets": "377636000", "totalCurrentAssets": "2845174000", "currentLongTermDebt": "None", "longTermInvestments": "624461000", "shortTermInvestments": "624461000", "currentNetReceivables": "315891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995322000", "currentAccountsPayable": "1398076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299555000", "totalShareholderEquity": "1013586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2065158000", "totalCurrentLiabilities": "3463234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360837000", "cashAndShortTermInvestments": "1527186000", "commonStockSharesOutstanding": "265853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1527186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346820000", "capitalExpenditures": "6819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3817000", "cashflowFromInvestment": "-31448000", "stockBasedCompensation": "25855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2392436000, "cost_of_revenue": 2065114000, "gross_profit": 327322000, "research_and_development": null, "selling_general_admin": 466580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147663000, "depreciation_amortisation": 9233000, "ebitda": -138430000, "interest_expense": 6026000, "interest_income": null, "other_non_operating": null, "pretax_income": -153689000, "tax_provision": -404000, "effective_tax_rate": null, "net_income": -153547000, "net_income_continuing_ops": -153285000, "net_income_to_common": -153547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527186000, "short_term_investments": 624461000, "net_receivables": 315891000, "inventory": null, "other_current_assets": null, "total_current_assets": 2845174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1995322000, "total_assets": 4840496000, "short_term_debt": null, "accounts_payable": 1398076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3463234000, "long_term_debt": 299555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360837000, "total_liabilities": 3824071000, "total_debt": 299555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2851283000, "total_equity": 1013586000, "shares_outstanding": 265853000, "operating_cash_flow": 346820000, "stock_based_compensation": 25855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3817000, "free_cash_flow": 353639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-147663000", "ebitda": "-138430000", "netIncome": "-153547000", "grossProfit": "327322000", "depreciation": "None", "totalRevenue": "2392436000", "costOfRevenue": "2065114000", "interestIncome": "None", "incomeBeforeTax": "-153689000", "interestExpense": "6026000", "operatingIncome": "-147731000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-404000", "reportedCurrency": "USD", "netInterestIncome": "-6026000", "nonInterestIncome": "None", "operatingExpenses": "475053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2065114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9233000", "sellingGeneralAndAdministrative": "466580000", "netIncomeFromContinuingOperations": "-153285000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4840496000", "longTermDebt": "299555000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2851283000", "totalLiabilities": "3824071000", "otherCurrentAssets": "377636000", "totalCurrentAssets": "2845174000", "currentLongTermDebt": "None", "longTermInvestments": "624461000", "shortTermInvestments": "624461000", "currentNetReceivables": "315891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995322000", "currentAccountsPayable": "1398076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299555000", "totalShareholderEquity": "1013586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2065158000", "totalCurrentLiabilities": "3463234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360837000", "cashAndShortTermInvestments": "1527186000", "commonStockSharesOutstanding": "265853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1527186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346820000", "capitalExpenditures": "6819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3817000", "cashflowFromInvestment": "-31448000", "stockBasedCompensation": "25855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 2423482000, "cost_of_revenue": null, "gross_profit": 2423482000, "ebit": -46497000, "ebitda": -38997000, "pretax_income": -52312000, "tax_provision": 2076000, "net_income": -54596000, "net_income_to_common": -54596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206145000, "total_current_assets": 2368054000, "total_assets": 4483015000, "short_term_debt": null, "long_term_debt": 299361000, "total_debt": 299361000, "total_liabilities": 3317675000, "total_equity": 1162763000, "shares_outstanding": 243106000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -500141000, "capital_expenditure": 7566000, "free_cash_flow": -492575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311074, "ticker_id": 3033, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46497000", "ebitda": "-38997000", "netIncome": "-54596000", "grossProfit": "2423482000", "depreciation": "None", "totalRevenue": "2423482000", "costOfRevenue": "None", "interestIncome": "1555000", "incomeBeforeTax": "-52312000", "interestExpense": "5815000", "operatingIncome": "-52312000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2076000", "reportedCurrency": "USD", "netInterestIncome": "-5815000", "nonInterestIncome": "None", "operatingExpenses": "2475794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7500000", "sellingGeneralAndAdministrative": "459522000", "netIncomeFromContinuingOperations": "-54388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4483015000", "longTermDebt": "299361000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2697736000", "totalLiabilities": "3317675000", "otherCurrentAssets": "357490000", "totalCurrentAssets": "2368054000", "currentLongTermDebt": "None", "longTermInvestments": "503784000", "shortTermInvestments": "503784000", "currentNetReceivables": "300635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2114961000", "currentAccountsPayable": "1407843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299361000", "totalShareholderEquity": "1162763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1546934000", "totalCurrentLiabilities": "2954777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362898000", "cashAndShortTermInvestments": "1206145000", "commonStockSharesOutstanding": "243106000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1206145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-500141000", "capitalExpenditures": "7566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18560000", "cashflowFromInvestment": "-577770000", "stockBasedCompensation": "29311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2423482000, "cost_of_revenue": null, "gross_profit": 2423482000, "research_and_development": null, "selling_general_admin": 459522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46497000, "depreciation_amortisation": 7500000, "ebitda": -38997000, "interest_expense": 5815000, "interest_income": null, "other_non_operating": null, "pretax_income": -52312000, "tax_provision": 2076000, "effective_tax_rate": null, "net_income": -54596000, "net_income_continuing_ops": -54388000, "net_income_to_common": -54596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1206145000, "short_term_investments": 503784000, "net_receivables": 300635000, "inventory": null, "other_current_assets": null, "total_current_assets": 2368054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2114961000, "total_assets": 4483015000, "short_term_debt": null, "accounts_payable": 1407843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2954777000, "long_term_debt": 299361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362898000, "total_liabilities": 3317675000, "total_debt": 299361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2697736000, "total_equity": 1162763000, "shares_outstanding": 243106000, "operating_cash_flow": -500141000, "stock_based_compensation": 29311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18560000, "free_cash_flow": -492575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46497000", "ebitda": "-38997000", "netIncome": "-54596000", "grossProfit": "2423482000", "depreciation": "None", "totalRevenue": "2423482000", "costOfRevenue": "None", "interestIncome": "1555000", "incomeBeforeTax": "-52312000", "interestExpense": "5815000", "operatingIncome": "-52312000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2076000", "reportedCurrency": "USD", "netInterestIncome": "-5815000", "nonInterestIncome": "None", "operatingExpenses": "2475794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7500000", "sellingGeneralAndAdministrative": "459522000", "netIncomeFromContinuingOperations": "-54388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4483015000", "longTermDebt": "299361000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2697736000", "totalLiabilities": "3317675000", "otherCurrentAssets": "357490000", "totalCurrentAssets": "2368054000", "currentLongTermDebt": "None", "longTermInvestments": "503784000", "shortTermInvestments": "503784000", "currentNetReceivables": "300635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2114961000", "currentAccountsPayable": "1407843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299361000", "totalShareholderEquity": "1162763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1546934000", "totalCurrentLiabilities": "2954777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362898000", "cashAndShortTermInvestments": "1206145000", "commonStockSharesOutstanding": "243106000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1206145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-500141000", "capitalExpenditures": "7566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18560000", "cashflowFromInvestment": "-577770000", "stockBasedCompensation": "29311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 2219341000, "cost_of_revenue": null, "gross_profit": 2219341000, "ebit": 66940000, "ebitda": 74541000, "pretax_income": 60949000, "tax_provision": 4637000, "net_income": 56207000, "net_income_to_common": 56207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2268154000, "total_current_assets": 2666520000, "total_assets": 5006149000, "short_term_debt": null, "long_term_debt": 299166000, "total_debt": 299166000, "total_liabilities": 3865581000, "total_equity": 1138199000, "shares_outstanding": 303965000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 497151000, "capital_expenditure": 7562000, "free_cash_flow": 504713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311075, "ticker_id": 3033, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66940000", "ebitda": "74541000", "netIncome": "56207000", "grossProfit": "2219341000", "depreciation": "None", "totalRevenue": "2219341000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "60949000", "interestExpense": "5991000", "operatingIncome": "60949000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4637000", "reportedCurrency": "USD", "netInterestIncome": "-5991000", "nonInterestIncome": "None", "operatingExpenses": "2158392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7601000", "sellingGeneralAndAdministrative": "435144000", "netIncomeFromContinuingOperations": "56312000" }, "balance": { "goodwill": "None", "inventory": "-2666520000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5006149000", "longTermDebt": "299166000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2643140000", "totalLiabilities": "3865581000", "otherCurrentAssets": "-677059000", "totalCurrentAssets": "2666520000", "currentLongTermDebt": "None", "longTermInvestments": "363639000", "shortTermInvestments": "363639000", "currentNetReceivables": "711786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2339629000", "currentAccountsPayable": "1312322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299166000", "totalShareholderEquity": "1138199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1493636000", "totalCurrentLiabilities": "-181314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4046895000", "cashAndShortTermInvestments": "2268154000", "commonStockSharesOutstanding": "303965000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2268154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "497151000", "capitalExpenditures": "7562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18702000", "cashflowFromInvestment": "-477627000", "stockBasedCompensation": "28713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2219341000, "cost_of_revenue": null, "gross_profit": 2219341000, "research_and_development": null, "selling_general_admin": 435144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66940000, "depreciation_amortisation": 7601000, "ebitda": 74541000, "interest_expense": 5991000, "interest_income": null, "other_non_operating": null, "pretax_income": 60949000, "tax_provision": 4637000, "effective_tax_rate": null, "net_income": 56207000, "net_income_continuing_ops": 56312000, "net_income_to_common": 56207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2268154000, "short_term_investments": 363639000, "net_receivables": 711786000, "inventory": -2666520000, "other_current_assets": null, "total_current_assets": 2666520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2339629000, "total_assets": 5006149000, "short_term_debt": null, "accounts_payable": 1312322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -181314000, "long_term_debt": 299166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4046895000, "total_liabilities": 3865581000, "total_debt": 299166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2643140000, "total_equity": 1138199000, "shares_outstanding": 303965000, "operating_cash_flow": 497151000, "stock_based_compensation": 28713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -477627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18702000, "free_cash_flow": 504713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66940000", "ebitda": "74541000", "netIncome": "56207000", "grossProfit": "2219341000", "depreciation": "None", "totalRevenue": "2219341000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "60949000", "interestExpense": "5991000", "operatingIncome": "60949000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4637000", "reportedCurrency": "USD", "netInterestIncome": "-5991000", "nonInterestIncome": "None", "operatingExpenses": "2158392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7601000", "sellingGeneralAndAdministrative": "435144000", "netIncomeFromContinuingOperations": "56312000" }, "balance": { "goodwill": "None", "inventory": "-2666520000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5006149000", "longTermDebt": "299166000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2643140000", "totalLiabilities": "3865581000", "otherCurrentAssets": "-677059000", "totalCurrentAssets": "2666520000", "currentLongTermDebt": "None", "longTermInvestments": "363639000", "shortTermInvestments": "363639000", "currentNetReceivables": "711786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2339629000", "currentAccountsPayable": "1312322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299166000", "totalShareholderEquity": "1138199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1493636000", "totalCurrentLiabilities": "-181314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4046895000", "cashAndShortTermInvestments": "2268154000", "commonStockSharesOutstanding": "303965000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2268154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "497151000", "capitalExpenditures": "7562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18702000", "cashflowFromInvestment": "-477627000", "stockBasedCompensation": "28713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 2142839000, "cost_of_revenue": -1, "gross_profit": 2142839000, "ebit": 184380000, "ebitda": 192191000, "pretax_income": 178478000, "tax_provision": 996000, "net_income": 177368000, "net_income_to_common": 177368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2230799000, "total_current_assets": 2573703000, "total_assets": 4418853000, "short_term_debt": null, "long_term_debt": 298972000, "total_debt": 298972000, "total_liabilities": 3384566000, "total_equity": 1032023000, "shares_outstanding": 293796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 634363000, "capital_expenditure": 5950000, "free_cash_flow": 640313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311076, "ticker_id": 3033, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184380000", "ebitda": "192191000", "netIncome": "177368000", "grossProfit": "2142839000", "depreciation": "None", "totalRevenue": "2142839000", "costOfRevenue": "-1", "interestIncome": "None", "incomeBeforeTax": "178478000", "interestExpense": "5902000", "operatingIncome": "178478000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "996000", "reportedCurrency": "USD", "netInterestIncome": "-5902000", "nonInterestIncome": "None", "operatingExpenses": "1964361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7811000", "sellingGeneralAndAdministrative": "394696000", "netIncomeFromContinuingOperations": "177482000" }, "balance": { "goodwill": "None", "inventory": "-656859000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4418853000", "longTermDebt": "298972000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2699347000", "totalLiabilities": "3384566000", "otherCurrentAssets": "-921106000", "totalCurrentAssets": "2573703000", "currentLongTermDebt": "None", "longTermInvestments": "616134000", "shortTermInvestments": "616134000", "currentNetReceivables": "647876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4418853000", "currentAccountsPayable": "1310285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298972000", "totalShareholderEquity": "1032023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1487679000", "totalCurrentLiabilities": "-177394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3561960000", "cashAndShortTermInvestments": "2230799000", "commonStockSharesOutstanding": "293796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2230799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "634363000", "capitalExpenditures": "5950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27309000", "cashflowFromInvestment": "-300589000", "stockBasedCompensation": "25945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2142839000, "cost_of_revenue": -1, "gross_profit": 2142839000, "research_and_development": null, "selling_general_admin": 394696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184380000, "depreciation_amortisation": 7811000, "ebitda": 192191000, "interest_expense": 5902000, "interest_income": null, "other_non_operating": null, "pretax_income": 178478000, "tax_provision": 996000, "effective_tax_rate": null, "net_income": 177368000, "net_income_continuing_ops": 177482000, "net_income_to_common": 177368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2230799000, "short_term_investments": 616134000, "net_receivables": 647876000, "inventory": -656859000, "other_current_assets": null, "total_current_assets": 2573703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4418853000, "total_assets": 4418853000, "short_term_debt": null, "accounts_payable": 1310285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -177394000, "long_term_debt": 298972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3561960000, "total_liabilities": 3384566000, "total_debt": 298972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2699347000, "total_equity": 1032023000, "shares_outstanding": 293796000, "operating_cash_flow": 634363000, "stock_based_compensation": 25945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27309000, "free_cash_flow": 640313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184380000", "ebitda": "192191000", "netIncome": "177368000", "grossProfit": "2142839000", "depreciation": "None", "totalRevenue": "2142839000", "costOfRevenue": "-1", "interestIncome": "None", "incomeBeforeTax": "178478000", "interestExpense": "5902000", "operatingIncome": "178478000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "996000", "reportedCurrency": "USD", "netInterestIncome": "-5902000", "nonInterestIncome": "None", "operatingExpenses": "1964361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7811000", "sellingGeneralAndAdministrative": "394696000", "netIncomeFromContinuingOperations": "177482000" }, "balance": { "goodwill": "None", "inventory": "-656859000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4418853000", "longTermDebt": "298972000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2699347000", "totalLiabilities": "3384566000", "otherCurrentAssets": "-921106000", "totalCurrentAssets": "2573703000", "currentLongTermDebt": "None", "longTermInvestments": "616134000", "shortTermInvestments": "616134000", "currentNetReceivables": "647876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4418853000", "currentAccountsPayable": "1310285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298972000", "totalShareholderEquity": "1032023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1487679000", "totalCurrentLiabilities": "-177394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3561960000", "cashAndShortTermInvestments": "2230799000", "commonStockSharesOutstanding": "293796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2230799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "634363000", "capitalExpenditures": "5950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27309000", "cashflowFromInvestment": "-300589000", "stockBasedCompensation": "25945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 1431632000, "cost_of_revenue": 976000, "gross_profit": 1431632000, "ebit": -144427000, "ebitda": -136685000, "pretax_income": -150644000, "tax_provision": -806000, "net_income": -150030000, "net_income_to_common": -150030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1870315000, "total_current_assets": 2819906000, "total_assets": 3601480000, "short_term_debt": null, "long_term_debt": 298777000, "total_debt": 298777000, "total_liabilities": 2795363000, "total_equity": 803967000, "shares_outstanding": 227082062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296868000, "capital_expenditure": 6102000, "free_cash_flow": 302970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311077, "ticker_id": 3033, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144427000", "ebitda": "-136685000", "netIncome": "-150030000", "grossProfit": "1431632000", "depreciation": "None", "totalRevenue": "1431632000", "costOfRevenue": "976000", "interestIncome": "None", "incomeBeforeTax": "-150644000", "interestExpense": "6217000", "operatingIncome": "-150644000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-806000", "reportedCurrency": "USD", "netInterestIncome": "-6217000", "nonInterestIncome": "None", "operatingExpenses": "1582276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7742000", "sellingGeneralAndAdministrative": "85610000", "netIncomeFromContinuingOperations": "-149838000" }, "balance": { "goodwill": "None", "inventory": "-3054536000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3601480000", "longTermDebt": "298777000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2876715000", "totalLiabilities": "2795363000", "otherCurrentAssets": "-3054536000", "totalCurrentAssets": "2819906000", "currentLongTermDebt": "None", "longTermInvestments": "689833000", "shortTermInvestments": "689833000", "currentNetReceivables": "494388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540380000", "currentAccountsPayable": "1027010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298777000", "totalShareholderEquity": "803967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1027010000", "totalCurrentLiabilities": "2187818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366351000", "cashAndShortTermInvestments": "1870315000", "commonStockSharesOutstanding": "227082062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1870315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296868000", "capitalExpenditures": "6102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1069000", "cashflowFromInvestment": "172477000", "stockBasedCompensation": "26142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1431632000, "cost_of_revenue": 976000, "gross_profit": 1431632000, "research_and_development": null, "selling_general_admin": 85610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144427000, "depreciation_amortisation": 7742000, "ebitda": -136685000, "interest_expense": 6217000, "interest_income": null, "other_non_operating": null, "pretax_income": -150644000, "tax_provision": -806000, "effective_tax_rate": null, "net_income": -150030000, "net_income_continuing_ops": -149838000, "net_income_to_common": -150030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1870315000, "short_term_investments": 689833000, "net_receivables": 494388000, "inventory": -3054536000, "other_current_assets": null, "total_current_assets": 2819906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 540380000, "total_assets": 3601480000, "short_term_debt": null, "accounts_payable": 1027010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2187818000, "long_term_debt": 298777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366351000, "total_liabilities": 2795363000, "total_debt": 298777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2876715000, "total_equity": 803967000, "shares_outstanding": 227082062, "operating_cash_flow": 296868000, "stock_based_compensation": 26142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1069000, "free_cash_flow": 302970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-144427000", "ebitda": "-136685000", "netIncome": "-150030000", "grossProfit": "1431632000", "depreciation": "None", "totalRevenue": "1431632000", "costOfRevenue": "976000", "interestIncome": "None", "incomeBeforeTax": "-150644000", "interestExpense": "6217000", "operatingIncome": "-150644000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-806000", "reportedCurrency": "USD", "netInterestIncome": "-6217000", "nonInterestIncome": "None", "operatingExpenses": "1582276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7742000", "sellingGeneralAndAdministrative": "85610000", "netIncomeFromContinuingOperations": "-149838000" }, "balance": { "goodwill": "None", "inventory": "-3054536000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3601480000", "longTermDebt": "298777000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2876715000", "totalLiabilities": "2795363000", "otherCurrentAssets": "-3054536000", "totalCurrentAssets": "2819906000", "currentLongTermDebt": "None", "longTermInvestments": "689833000", "shortTermInvestments": "689833000", "currentNetReceivables": "494388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540380000", "currentAccountsPayable": "1027010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298777000", "totalShareholderEquity": "803967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1027010000", "totalCurrentLiabilities": "2187818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366351000", "cashAndShortTermInvestments": "1870315000", "commonStockSharesOutstanding": "227082062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1870315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296868000", "capitalExpenditures": "6102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1069000", "cashflowFromInvestment": "172477000", "stockBasedCompensation": "26142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 1439991000, "cost_of_revenue": -30000, "gross_profit": 1439991000, "ebit": -58658000, "ebitda": -49467000, "pretax_income": -64788000, "tax_provision": 915000, "net_income": -65398000, "net_income_to_common": -65398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1399791000, "total_current_assets": 2991622000, "total_assets": 3349511000, "short_term_debt": null, "long_term_debt": 298583000, "total_debt": 298583000, "total_liabilities": 2428077000, "total_equity": 919476000, "shares_outstanding": 223098974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1149266000, "capital_expenditure": 6479000, "free_cash_flow": -1142787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311079, "ticker_id": 3033, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58658000", "ebitda": "-49467000", "netIncome": "-65398000", "grossProfit": "1439991000", "depreciation": "None", "totalRevenue": "1439991000", "costOfRevenue": "-30000", "interestIncome": "1682000", "incomeBeforeTax": "-64788000", "interestExpense": "6130000", "operatingIncome": "-64788000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "915000", "reportedCurrency": "USD", "netInterestIncome": "-6130000", "nonInterestIncome": "None", "operatingExpenses": "1504779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9191000", "sellingGeneralAndAdministrative": "325820000", "netIncomeFromContinuingOperations": "-65703000" }, "balance": { "goodwill": "None", "inventory": "-331930000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3349511000", "longTermDebt": "298583000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2726685000", "totalLiabilities": "2428077000", "otherCurrentAssets": "340288000", "totalCurrentAssets": "2991622000", "currentLongTermDebt": "None", "longTermInvestments": "1044445000", "shortTermInvestments": "1044445000", "currentNetReceivables": "207098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357889000", "currentAccountsPayable": "977763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62022000", "shortLongTermDebtTotal": "298583000", "totalShareholderEquity": "919476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-977763000", "totalCurrentLiabilities": "2060876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367201000", "cashAndShortTermInvestments": "1399791000", "commonStockSharesOutstanding": "223098974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1399791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1149266000", "capitalExpenditures": "6479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2320000", "cashflowFromInvestment": "225303000", "stockBasedCompensation": "28768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1439991000, "cost_of_revenue": -30000, "gross_profit": 1439991000, "research_and_development": null, "selling_general_admin": 325820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58658000, "depreciation_amortisation": 9191000, "ebitda": -49467000, "interest_expense": 6130000, "interest_income": null, "other_non_operating": null, "pretax_income": -64788000, "tax_provision": 915000, "effective_tax_rate": null, "net_income": -65398000, "net_income_continuing_ops": -65703000, "net_income_to_common": -65398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1399791000, "short_term_investments": 1044445000, "net_receivables": 207098000, "inventory": -331930000, "other_current_assets": null, "total_current_assets": 2991622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357889000, "total_assets": 3349511000, "short_term_debt": null, "accounts_payable": 977763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2060876000, "long_term_debt": 298583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367201000, "total_liabilities": 2428077000, "total_debt": 298583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2726685000, "total_equity": 919476000, "shares_outstanding": 223098974, "operating_cash_flow": -1149266000, "stock_based_compensation": 28768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 225303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2320000, "free_cash_flow": -1142787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58658000", "ebitda": "-49467000", "netIncome": "-65398000", "grossProfit": "1439991000", "depreciation": "None", "totalRevenue": "1439991000", "costOfRevenue": "-30000", "interestIncome": "1682000", "incomeBeforeTax": "-64788000", "interestExpense": "6130000", "operatingIncome": "-64788000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "915000", "reportedCurrency": "USD", "netInterestIncome": "-6130000", "nonInterestIncome": "None", "operatingExpenses": "1504779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9191000", "sellingGeneralAndAdministrative": "325820000", "netIncomeFromContinuingOperations": "-65703000" }, "balance": { "goodwill": "None", "inventory": "-331930000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3349511000", "longTermDebt": "298583000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2726685000", "totalLiabilities": "2428077000", "otherCurrentAssets": "340288000", "totalCurrentAssets": "2991622000", "currentLongTermDebt": "None", "longTermInvestments": "1044445000", "shortTermInvestments": "1044445000", "currentNetReceivables": "207098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357889000", "currentAccountsPayable": "977763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62022000", "shortLongTermDebtTotal": "298583000", "totalShareholderEquity": "919476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-977763000", "totalCurrentLiabilities": "2060876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367201000", "cashAndShortTermInvestments": "1399791000", "commonStockSharesOutstanding": "223098974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1399791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1149266000", "capitalExpenditures": "6479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2320000", "cashflowFromInvestment": "225303000", "stockBasedCompensation": "28768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "income_statement": { "revenue": 1522124000, "cost_of_revenue": 589000, "gross_profit": 1522124000, "ebit": -8141000, "ebitda": 681000, "pretax_income": -14261000, "tax_provision": 1164000, "net_income": -15528000, "net_income_to_common": -15528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2322069000, "total_current_assets": 4192632000, "total_assets": 4564945000, "short_term_debt": null, "long_term_debt": 298388000, "total_debt": 298388000, "total_liabilities": 3612980000, "total_equity": 949702000, "shares_outstanding": 219400458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 165524000, "capital_expenditure": 5617000, "free_cash_flow": 171141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311080, "ticker_id": 3033, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:01.520790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8141000", "ebitda": "681000", "netIncome": "-15528000", "grossProfit": "1522124000", "depreciation": "None", "totalRevenue": "1522124000", "costOfRevenue": "589000", "interestIncome": "None", "incomeBeforeTax": "-14261000", "interestExpense": "6120000", "operatingIncome": "-14261000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1164000", "reportedCurrency": "USD", "netInterestIncome": "-6120000", "nonInterestIncome": "None", "operatingExpenses": "1536385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1612000", "costofGoodsAndServicesSold": "589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8822000", "sellingGeneralAndAdministrative": "337833000", "netIncomeFromContinuingOperations": "-15425000" }, "balance": { "goodwill": "None", "inventory": "-414218000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4564945000", "longTermDebt": "298388000", "shortTermDebt": "None", "treasuryStock": "-2923000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2661287000", "totalLiabilities": "3612980000", "otherCurrentAssets": "421779000", "totalCurrentAssets": "4192632000", "currentLongTermDebt": "None", "longTermInvestments": "1255705000", "shortTermInvestments": "1255705000", "currentNetReceivables": "193079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372313000", "currentAccountsPayable": "923346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63053000", "shortLongTermDebtTotal": "298388000", "totalShareholderEquity": "949702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2320971000", "totalCurrentLiabilities": "3244317000", "otherNonCurrentLiabilities": "70275000", "totalNonCurrentLiabilities": "368663000", "cashAndShortTermInvestments": "2322069000", "commonStockSharesOutstanding": "219400458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2322069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165524000", "capitalExpenditures": "5617000", "changeInReceivables": "91308000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2551000", "cashflowFromInvestment": "43898000", "stockBasedCompensation": "33279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "211973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1522124000, "cost_of_revenue": 589000, "gross_profit": 1522124000, "research_and_development": null, "selling_general_admin": 337833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8141000, "depreciation_amortisation": 8822000, "ebitda": 681000, "interest_expense": 6120000, "interest_income": null, "other_non_operating": null, "pretax_income": -14261000, "tax_provision": 1164000, "effective_tax_rate": null, "net_income": -15528000, "net_income_continuing_ops": -15425000, "net_income_to_common": -15528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2322069000, "short_term_investments": 1255705000, "net_receivables": 193079000, "inventory": -414218000, "other_current_assets": null, "total_current_assets": 4192632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372313000, "total_assets": 4564945000, "short_term_debt": null, "accounts_payable": 923346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3244317000, "long_term_debt": 298388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368663000, "total_liabilities": 3612980000, "total_debt": 298388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2661287000, "total_equity": 949702000, "shares_outstanding": 219400458, "operating_cash_flow": 165524000, "stock_based_compensation": 33279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2551000, "free_cash_flow": 171141000, "net_change_in_cash": 211973000 }, "raw_data": { "income": { "ebit": "-8141000", "ebitda": "681000", "netIncome": "-15528000", "grossProfit": "1522124000", "depreciation": "None", "totalRevenue": "1522124000", "costOfRevenue": "589000", "interestIncome": "None", "incomeBeforeTax": "-14261000", "interestExpense": "6120000", "operatingIncome": "-14261000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1164000", "reportedCurrency": "USD", "netInterestIncome": "-6120000", "nonInterestIncome": "None", "operatingExpenses": "1536385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1612000", "costofGoodsAndServicesSold": "589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8822000", "sellingGeneralAndAdministrative": "337833000", "netIncomeFromContinuingOperations": "-15425000" }, "balance": { "goodwill": "None", "inventory": "-414218000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4564945000", "longTermDebt": "298388000", "shortTermDebt": "None", "treasuryStock": "-2923000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2661287000", "totalLiabilities": "3612980000", "otherCurrentAssets": "421779000", "totalCurrentAssets": "4192632000", "currentLongTermDebt": "None", "longTermInvestments": "1255705000", "shortTermInvestments": "1255705000", "currentNetReceivables": "193079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372313000", "currentAccountsPayable": "923346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63053000", "shortLongTermDebtTotal": "298388000", "totalShareholderEquity": "949702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2320971000", "totalCurrentLiabilities": "3244317000", "otherNonCurrentLiabilities": "70275000", "totalNonCurrentLiabilities": "368663000", "cashAndShortTermInvestments": "2322069000", "commonStockSharesOutstanding": "219400458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2322069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165524000", "capitalExpenditures": "5617000", "changeInReceivables": "91308000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2551000", "cashflowFromInvestment": "43898000", "stockBasedCompensation": "33279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "211973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }