{ "ticker": { "uuid": "4faefee8-7c43-4edc-bec0-05dd5cd1419c", "symbol": "BUSE", "name": "First Busey Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4faefee8-7c43-4edc-bec0-05dd5cd1419c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4faefee8-7c43-4edc-bec0-05dd5cd1419c/" }, "ticker_metadata": { "id": 5183, "uuid": "4faefee8-7c43-4edc-bec0-05dd5cd1419c", "symbol": "BUSE", "name": "First Busey Corp", "asset_type": "equity", "market_cap": 2314877000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Busey Corporation is the banking holding company for Busey Bank offering retail and commercial banking products and services to individual, corporate, institutional and government clients in the United States. The company is headquartered in Champaign, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4faefee8-7c43-4edc-bec0-05dd5cd1419c", "symbol": "BUSE", "name": "First Busey Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4faefee8-7c43-4edc-bec0-05dd5cd1419c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4faefee8-7c43-4edc-bec0-05dd5cd1419c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.85, "quality": 0.68, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 27.58, "market_cap": 2458559996.06, "pe_ratio": 11.4228, "earnings_yield": 0.0875, "ebitda_to_ev": 0.1064, "shareholder_yield": 0.0423, "roe": 0.0892, "piotroski_f_score": 5, "momentum_12_1": 0.2199, "volatility_252d": 0.2223 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.073453+00:00", "batch_id": "" }, "size": { "price_close": 27.58, "market_cap": 2458559996.06, "market_cap_usd": 2458559996.06, "enterprise_value": 2915160996.06, "shares_outstanding": 89142857, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.4228, "pb_ratio": 1.0189, "ptbv_ratio": 1.2689, "ps_ratio": 2.1882, "pcf_ratio": 10.4296, "pfcf_ratio": 9.5601, "ev_ebitda": 9.4019, "ev_ebit": 10.3022, "ev_sales": 2.5946, "ev_fcf": 11.3355, "earnings_yield": 0.0875, "fcf_yield": 0.0882, "price_to_sales": 2.1882, "price_to_book": 1.0189, "price_to_cashflow": 10.4296, "ebitda_to_ev": 0.1064, "sales_yield": 0.3854 }, "yield": { "dividend_yield": 0.0423, "buyback_yield": 0, "shareholder_yield": 0.0423, "debt_paydown_yield": null, "total_yield": 0.0423 }, "quality": { "gross_margin": 0.6948, "operating_margin": 0.2519, "net_margin": 0.1916, "ebitda_margin": 0.276, "fcf_margin": 0.2289, "roe": 0.0892, "roa": 0.0119, "roic": 0.075, "roc_greenblatt": null, "asset_turnover": 0.0623, "cash_conversion": 1.1948, "accruals_ratio": -0.0011, "sbc_to_revenue": 0.0159, "piotroski_f_score": 5, "altman_z_score": 0.2304, "earnings_stability_5y": 0.8489, "revenue_stability_5y": 0.5798, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0433, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.4747, "net_debt_to_ebitda": 1.4726, "debt_to_assets": 0.0347, "interest_coverage": 0.8506, "current_ratio": 0.7306, "quick_ratio": 0.7306, "net_debt": 456601000, "local_beta": 0.0005, "volatility_252d": 0.2223, "volatility_60d": 0.4879, "max_drawdown_12m": -0.1016, "risk_adjusted_momentum": 0.9892 }, "growth": { "revenue_growth_1y": 0.6288, "revenue_growth_3y_cagr": 0.2897, "revenue_growth_5y_cagr": 0.186, "eps_growth_1y": 2.7447, "eps_growth_3y_cagr": 0.0177, "eps_growth_5y_cagr": 0.0615, "fcf_growth_1y": 0.6463, "book_value_growth_1y": 0.1522, "revenue_growth": 0.6288, "earnings_growth": 2.7447 }, "momentum": { "price_return_1m": 0.0365, "price_return_3m": 0.1093, "price_return_6m": 0.1719, "price_return_9m": 0.1527, "price_return_12m": 0.2644, "price_return_12m_ex1m": 0.2199, "momentum_6m": 0.1719, "momentum_12m": 0.2644, "momentum_12_1": 0.2199, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2888, "relative_strength": 0.1065 }, "raw_ttm": { "revenue_ttm": 1123547000, "gross_profit_ttm": 780656000, "ebit_ttm": 282966000, "ebitda_ttm": 310061000, "net_income_ttm": 215233000, "eps_diluted_ttm": 2.4145, "operating_cash_flow_ttm": 235728000, "capital_expenditure_ttm": 21442000, "fcf_ttm": 257170000, "dividends_paid_ttm": 103965000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 332683000, "cash_and_equivalents": 169041000, "total_current_assets": 242151000, "total_current_liabilities": 331455000, "net_ppe": null, "total_assets": 18036622000, "total_debt": 625642000, "total_equity": 2413022000, "net_working_capital": 73110000, "book_value_per_share": 27.0692, "retained_earnings": 359162000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1937502000, "tangible_book_per_share": 21.7348 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 22, "rank_ptbv": 25, "rank_ps": 51, "rank_pcf": 45, "rank_ev_ebitda": 35, "rank_ev_ebit": 42, "rank_earnings_yield": 26, "rank_fcf_yield": 46, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 48, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 22, "rank_fcf_margin": 41, "rank_piotroski": 50, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 42 }, "composites": { "value_composite": 15, "quality_composite": 32, "momentum_composite": 28, "growth_composite": 5, "yield_composite": 12, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7603, "os_score": 0.92, "value_percentile": 0.85, "quality_percentile": 0.68, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1129, "ticker_id": 5183, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.073453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.58, "market_cap": 2458559996.06, "market_cap_usd": 2458559996.06, "enterprise_value": 2915160996.06, "shares_outstanding": 89142857, "fx_rate_to_usd": null, "pe_ratio": 11.42278366, "pb_ratio": 1.01887177, "ptbv_ratio": 1.26893288, "ps_ratio": 2.18821286, "pcf_ratio": 10.42964771, "pfcf_ratio": 9.56005753, "ev_ebitda": 9.4018951, "ev_ebit": 10.30215996, "ev_sales": 2.5946053, "ev_fcf": 11.33554068, "earnings_yield": 0.08754434, "fcf_yield": 0.08821811, "dividend_yield": 0.04228695, "buyback_yield": 0, "shareholder_yield": 0.04228695, "debt_paydown_yield": null, "total_yield": 0.04228695, "gross_margin": 0.69481384, "operating_margin": 0.25185061, "net_margin": 0.19156564, "ebitda_margin": 0.2759662, "fcf_margin": 0.22889118, "roe": 0.08919645, "roa": 0.01193311, "roic": 0.07500393, "roc_greenblatt": null, "asset_turnover": 0.06229254, "cash_conversion": 1.19484466, "accruals_ratio": -0.0011363, "sbc_to_revenue": 0.01589787, "debt_to_equity": 6.47470268, "net_debt_to_ebitda": 1.47261668, "debt_to_assets": 0.03468732, "interest_coverage": 0.85055744, "current_ratio": 0.73056976, "quick_ratio": 0.73056976, "net_debt": 456601000, "revenue_growth_1y": 0.62875388, "revenue_growth_3y_cagr": 0.2896946, "revenue_growth_5y_cagr": 0.18599024, "eps_growth_1y": 2.74474563, "eps_growth_3y_cagr": 0.01774108, "eps_growth_5y_cagr": 0.06154126, "fcf_growth_1y": 0.64628838, "book_value_growth_1y": 0.15217177, "piotroski_f_score": 5, "altman_z_score": 0.23041806, "earnings_stability_5y": 0.848891, "revenue_stability_5y": 0.579783, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03645246, "price_return_3m": 0.10927439, "price_return_6m": 0.17186172, "price_return_9m": 0.1526679, "price_return_12m": 0.26439522, "price_return_12m_ex1m": 0.21992592, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28877902, "relative_strength": 0.10645417, "local_beta": 0.0005, "volatility_252d": 0.222334, "volatility_60d": 0.487933, "max_drawdown_12m": -0.10157471, "revenue_ttm": 1123547000, "gross_profit_ttm": 780656000, "ebit_ttm": 282966000, "ebitda_ttm": 310061000, "net_income_ttm": 215233000, "eps_diluted_ttm": 2.41447276, "operating_cash_flow_ttm": 235728000, "capital_expenditure_ttm": 21442000, "fcf_ttm": 257170000, "dividends_paid_ttm": 103965000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 332683000, "cash_and_equivalents": 169041000, "total_current_assets": 242151000, "total_current_liabilities": 331455000, "net_ppe": null, "total_assets": 18036622000, "total_debt": 625642000, "total_equity": 2413022000, "net_working_capital": 73110000, "book_value_per_share": 27.06915709, "retained_earnings": 359162000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1937502000, "tangible_book_per_share": 21.73479811, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 22, "rank_ptbv": 25, "rank_ps": 51, "rank_pcf": 45, "rank_ev_ebitda": 35, "rank_ev_ebit": 42, "rank_earnings_yield": 26, "rank_fcf_yield": 46, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 48, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 22, "rank_fcf_margin": 41, "rank_piotroski": 50, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 42, "value_composite": 15, "quality_composite": 32, "momentum_composite": 28, "growth_composite": 5, "yield_composite": 12, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.58, "os": 0.92, "value": 0.85, "quality": 0.68, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 11.4228, "earnings_yield": 0.0875, "shareholder_yield": 0.0423, "roe": 0.0892, "momentum_12_1": 0.2199, "complete_fields": { "id": 1129, "ticker_id": 5183, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.073453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.58, "market_cap": 2458559996.06, "market_cap_usd": 2458559996.06, "enterprise_value": 2915160996.06, "shares_outstanding": 89142857, "fx_rate_to_usd": null, "pe_ratio": 11.42278366, "pb_ratio": 1.01887177, "ptbv_ratio": 1.26893288, "ps_ratio": 2.18821286, "pcf_ratio": 10.42964771, "pfcf_ratio": 9.56005753, "ev_ebitda": 9.4018951, "ev_ebit": 10.30215996, "ev_sales": 2.5946053, "ev_fcf": 11.33554068, "earnings_yield": 0.08754434, "fcf_yield": 0.08821811, "dividend_yield": 0.04228695, "buyback_yield": 0, "shareholder_yield": 0.04228695, "debt_paydown_yield": null, "total_yield": 0.04228695, "gross_margin": 0.69481384, "operating_margin": 0.25185061, "net_margin": 0.19156564, "ebitda_margin": 0.2759662, "fcf_margin": 0.22889118, "roe": 0.08919645, "roa": 0.01193311, "roic": 0.07500393, "roc_greenblatt": null, "asset_turnover": 0.06229254, "cash_conversion": 1.19484466, "accruals_ratio": -0.0011363, "sbc_to_revenue": 0.01589787, "debt_to_equity": 6.47470268, "net_debt_to_ebitda": 1.47261668, "debt_to_assets": 0.03468732, "interest_coverage": 0.85055744, "current_ratio": 0.73056976, "quick_ratio": 0.73056976, "net_debt": 456601000, "revenue_growth_1y": 0.62875388, "revenue_growth_3y_cagr": 0.2896946, "revenue_growth_5y_cagr": 0.18599024, "eps_growth_1y": 2.74474563, "eps_growth_3y_cagr": 0.01774108, "eps_growth_5y_cagr": 0.06154126, "fcf_growth_1y": 0.64628838, "book_value_growth_1y": 0.15217177, "piotroski_f_score": 5, "altman_z_score": 0.23041806, "earnings_stability_5y": 0.848891, "revenue_stability_5y": 0.579783, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03645246, "price_return_3m": 0.10927439, "price_return_6m": 0.17186172, "price_return_9m": 0.1526679, "price_return_12m": 0.26439522, "price_return_12m_ex1m": 0.21992592, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28877902, "relative_strength": 0.10645417, "local_beta": 0.0005, "volatility_252d": 0.222334, "volatility_60d": 0.487933, "max_drawdown_12m": -0.10157471, "revenue_ttm": 1123547000, "gross_profit_ttm": 780656000, "ebit_ttm": 282966000, "ebitda_ttm": 310061000, "net_income_ttm": 215233000, "eps_diluted_ttm": 2.41447276, "operating_cash_flow_ttm": 235728000, "capital_expenditure_ttm": 21442000, "fcf_ttm": 257170000, "dividends_paid_ttm": 103965000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 332683000, "cash_and_equivalents": 169041000, "total_current_assets": 242151000, "total_current_liabilities": 331455000, "net_ppe": null, "total_assets": 18036622000, "total_debt": 625642000, "total_equity": 2413022000, "net_working_capital": 73110000, "book_value_per_share": 27.06915709, "retained_earnings": 359162000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1937502000, "tangible_book_per_share": 21.73479811, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 22, "rank_ptbv": 25, "rank_ps": 51, "rank_pcf": 45, "rank_ev_ebitda": 35, "rank_ev_ebit": 42, "rank_earnings_yield": 26, "rank_fcf_yield": 46, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 48, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 22, "rank_fcf_margin": 41, "rank_piotroski": 50, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 42, "value_composite": 15, "quality_composite": 32, "momentum_composite": 28, "growth_composite": 5, "yield_composite": 12, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 1043835000, "cost_of_revenue": 376994000, "gross_profit": 666841000, "ebit": 186640000, "ebitda": 204711000, "pretax_income": 186640000, "tax_provision": 51378000, "net_income": 135262000, "net_income_to_common": 135262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181041000, "total_current_assets": 252829000, "total_assets": 18104736000, "short_term_debt": 173184000, "long_term_debt": 284306000, "total_debt": 457490000, "total_liabilities": 15635754000, "total_equity": 2468982000, "shares_outstanding": 89142857, "goodwill_and_intangibles": 480729000 }, "cash_flow": { "operating_cash_flow": 192571000, "capital_expenditure": 19618000, "free_cash_flow": 212189000, "dividends_paid": 90989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34011, "ticker_id": 5183, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186640000", "ebitda": "204711000", "netIncome": "135262000", "grossProfit": "666841000", "depreciation": "None", "totalRevenue": "1043835000", "costOfRevenue": "376994000", "interestIncome": "890904000", "incomeBeforeTax": "186640000", "interestExpense": "324251000", "operatingIncome": "186640000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51378000", "reportedCurrency": "USD", "netInterestIncome": "566653000", "nonInterestIncome": "None", "operatingExpenses": "480201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18071000", "sellingGeneralAndAdministrative": "327049000", "netIncomeFromContinuingOperations": "135262000" }, "balance": { "goodwill": "383280000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "18104736000", "longTermDebt": "284306000", "shortTermDebt": "173184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "97449000", "reportedCurrency": "USD", "retainedEarnings": "336707000", "totalLiabilities": "15635754000", "otherCurrentAssets": "-71788000", "totalCurrentAssets": "252829000", "currentLongTermDebt": "None", "longTermInvestments": "2923849000", "shortTermInvestments": "2162548000", "currentNetReceivables": "71788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17851907000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490055000", "totalShareholderEquity": "2468982000", "capitalLeaseObligations": "38820000", "otherCurrentLiabilities": "3653166000", "totalCurrentLiabilities": "3826350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11809404000", "cashAndShortTermInvestments": "181041000", "commonStockSharesOutstanding": "89142857", "intangibleAssetsExcludingGoodwill": "97449000", "cashAndCashEquivalentsAtCarryingValue": "181041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135262000", "profitLoss": "None", "dividendPayout": "90989000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192571000", "capitalExpenditures": "19618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1693742000", "cashflowFromInvestment": "1097564000", "stockBasedCompensation": "17120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1043835000, "cost_of_revenue": 376994000, "gross_profit": 666841000, "research_and_development": null, "selling_general_admin": 327049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186640000, "depreciation_amortisation": 18071000, "ebitda": 204711000, "interest_expense": 324251000, "interest_income": null, "other_non_operating": null, "pretax_income": 186640000, "tax_provision": 51378000, "effective_tax_rate": null, "net_income": 135262000, "net_income_continuing_ops": 135262000, "net_income_to_common": 135262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181041000, "short_term_investments": 2162548000, "net_receivables": 71788000, "inventory": null, "other_current_assets": null, "total_current_assets": 252829000, "net_ppe": null, "goodwill": 383280000, "intangible_assets": 97449000, "goodwill_and_intangibles": 480729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17851907000, "total_assets": 18104736000, "short_term_debt": 173184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3826350000, "long_term_debt": 284306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11809404000, "total_liabilities": 15635754000, "total_debt": 457490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336707000, "total_equity": 2468982000, "shares_outstanding": 89142857, "operating_cash_flow": 192571000, "stock_based_compensation": 17120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1097564000, "dividends_paid": 90989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1693742000, "free_cash_flow": 212189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186640000", "ebitda": "204711000", "netIncome": "135262000", "grossProfit": "666841000", "depreciation": "None", "totalRevenue": "1043835000", "costOfRevenue": "376994000", "interestIncome": "890904000", "incomeBeforeTax": "186640000", "interestExpense": "324251000", "operatingIncome": "186640000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51378000", "reportedCurrency": "USD", "netInterestIncome": "566653000", "nonInterestIncome": "None", "operatingExpenses": "480201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18071000", "sellingGeneralAndAdministrative": "327049000", "netIncomeFromContinuingOperations": "135262000" }, "balance": { "goodwill": "383280000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "18104736000", "longTermDebt": "284306000", "shortTermDebt": "173184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "97449000", "reportedCurrency": "USD", "retainedEarnings": "336707000", "totalLiabilities": "15635754000", "otherCurrentAssets": "-71788000", "totalCurrentAssets": "252829000", "currentLongTermDebt": "None", "longTermInvestments": "2923849000", "shortTermInvestments": "2162548000", "currentNetReceivables": "71788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17851907000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490055000", "totalShareholderEquity": "2468982000", "capitalLeaseObligations": "38820000", "otherCurrentLiabilities": "3653166000", "totalCurrentLiabilities": "3826350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11809404000", "cashAndShortTermInvestments": "181041000", "commonStockSharesOutstanding": "89142857", "intangibleAssetsExcludingGoodwill": "97449000", "cashAndCashEquivalentsAtCarryingValue": "181041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135262000", "profitLoss": "None", "dividendPayout": "90989000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192571000", "capitalExpenditures": "19618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1693742000", "cashflowFromInvestment": "1097564000", "stockBasedCompensation": "17120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 662515000, "cost_of_revenue": 209660000, "gross_profit": 452855000, "ebit": 153304000, "ebitda": 173861000, "pretax_income": 153304000, "tax_provision": 39613000, "net_income": 113691000, "net_income_to_common": 113691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697659000, "total_current_assets": 1926570000, "total_assets": 12046722000, "short_term_debt": 155610000, "long_term_debt": 302538000, "total_debt": 458148000, "total_liabilities": 10663453000, "total_equity": 1383269000, "shares_outstanding": 57543000, "goodwill_and_intangibles": 365975000 }, "cash_flow": { "operating_cash_flow": 178267000, "capital_expenditure": 6430000, "free_cash_flow": 184697000, "dividends_paid": 54169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34016, "ticker_id": 5183, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153304000", "ebitda": "173861000", "netIncome": "113691000", "grossProfit": "452855000", "depreciation": "None", "totalRevenue": "662515000", "costOfRevenue": "209660000", "interestIncome": "522833000", "incomeBeforeTax": "153304000", "interestExpense": "201070000", "operatingIncome": "153304000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39613000", "reportedCurrency": "USD", "netInterestIncome": "321763000", "nonInterestIncome": "None", "operatingExpenses": "299551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20557000", "sellingGeneralAndAdministrative": "181222000", "netIncomeFromContinuingOperations": "113691000" }, "balance": { "goodwill": "333695000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "12046722000", "longTermDebt": "302538000", "shortTermDebt": "155610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32280000", "reportedCurrency": "USD", "retainedEarnings": "294054000", "totalLiabilities": "10663453000", "otherCurrentAssets": "None", "totalCurrentAssets": "1926570000", "currentLongTermDebt": "0", "longTermInvestments": "2652713000", "shortTermInvestments": "1228911000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10120152000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469188000", "totalShareholderEquity": "1383269000", "capitalLeaseObligations": "11040000", "otherCurrentLiabilities": "9982490000", "totalCurrentLiabilities": "10138100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525353000", "cashAndShortTermInvestments": "697659000", "commonStockSharesOutstanding": "57543000", "intangibleAssetsExcludingGoodwill": "32280000", "cashAndCashEquivalentsAtCarryingValue": "697659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113691000", "profitLoss": "None", "dividendPayout": "54169000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178267000", "capitalExpenditures": "6430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-858092000", "cashflowFromInvestment": "657903000", "stockBasedCompensation": "7726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 662515000, "cost_of_revenue": 209660000, "gross_profit": 452855000, "research_and_development": null, "selling_general_admin": 181222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153304000, "depreciation_amortisation": 20557000, "ebitda": 173861000, "interest_expense": 201070000, "interest_income": null, "other_non_operating": null, "pretax_income": 153304000, "tax_provision": 39613000, "effective_tax_rate": null, "net_income": 113691000, "net_income_continuing_ops": 113691000, "net_income_to_common": 113691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697659000, "short_term_investments": 1228911000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1926570000, "net_ppe": null, "goodwill": 333695000, "intangible_assets": 32280000, "goodwill_and_intangibles": 365975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10120152000, "total_assets": 12046722000, "short_term_debt": 155610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10138100000, "long_term_debt": 302538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525353000, "total_liabilities": 10663453000, "total_debt": 458148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 294054000, "total_equity": 1383269000, "shares_outstanding": 57543000, "operating_cash_flow": 178267000, "stock_based_compensation": 7726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 657903000, "dividends_paid": 54169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -858092000, "free_cash_flow": 184697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153304000", "ebitda": "173861000", "netIncome": "113691000", "grossProfit": "452855000", "depreciation": "None", "totalRevenue": "662515000", "costOfRevenue": "209660000", "interestIncome": "522833000", "incomeBeforeTax": "153304000", "interestExpense": "201070000", "operatingIncome": "153304000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39613000", "reportedCurrency": "USD", "netInterestIncome": "321763000", "nonInterestIncome": "None", "operatingExpenses": "299551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20557000", "sellingGeneralAndAdministrative": "181222000", "netIncomeFromContinuingOperations": "113691000" }, "balance": { "goodwill": "333695000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "12046722000", "longTermDebt": "302538000", "shortTermDebt": "155610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32280000", "reportedCurrency": "USD", "retainedEarnings": "294054000", "totalLiabilities": "10663453000", "otherCurrentAssets": "None", "totalCurrentAssets": "1926570000", "currentLongTermDebt": "0", "longTermInvestments": "2652713000", "shortTermInvestments": "1228911000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10120152000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469188000", "totalShareholderEquity": "1383269000", "capitalLeaseObligations": "11040000", "otherCurrentLiabilities": "9982490000", "totalCurrentLiabilities": "10138100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525353000", "cashAndShortTermInvestments": "697659000", "commonStockSharesOutstanding": "57543000", "intangibleAssetsExcludingGoodwill": "32280000", "cashAndCashEquivalentsAtCarryingValue": "697659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113691000", "profitLoss": "None", "dividendPayout": "54169000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178267000", "capitalExpenditures": "6430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-858092000", "cashflowFromInvestment": "657903000", "stockBasedCompensation": "7726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 50823000, "cost_of_revenue": 44161000, "gross_profit": 6662000, "ebit": -485000, "ebitda": -485000, "pretax_income": 166381000, "tax_provision": 31339000, "net_income": 131203000, "net_income_to_common": 131203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 719581000, "total_current_assets": 2807152000, "total_assets": 12283415000, "short_term_debt": 199396000, "long_term_debt": 312875000, "total_debt": 512271000, "total_liabilities": 11011434000, "total_equity": 1271981000, "shares_outstanding": 56256000, "goodwill_and_intangibles": 353864000 }, "cash_flow": { "operating_cash_flow": 173390000, "capital_expenditure": 9533000, "free_cash_flow": 182923000, "dividends_paid": 53076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34021, "ticker_id": 5183, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-485000", "ebitda": "-485000", "netIncome": "131203000", "grossProfit": "6662000", "depreciation": "None", "totalRevenue": "50823000", "costOfRevenue": "44161000", "interestIncome": "456557000", "incomeBeforeTax": "166381000", "interestExpense": "123090000", "operatingIncome": "-485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31339000", "reportedCurrency": "USD", "netInterestIncome": "333467000", "nonInterestIncome": "None", "operatingExpenses": "7147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10432000", "sellingGeneralAndAdministrative": "7147000", "netIncomeFromContinuingOperations": "131203000" }, "balance": { "goodwill": "317873000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12283415000", "longTermDebt": "312875000", "shortTermDebt": "199396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35991000", "reportedCurrency": "USD", "retainedEarnings": "237197000", "totalLiabilities": "11011434000", "otherCurrentAssets": "764994000", "totalCurrentAssets": "2807152000", "currentLongTermDebt": "12000000", "longTermInvestments": "2970011000", "shortTermInvestments": "2087571000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9476263000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523579000", "totalShareholderEquity": "1271981000", "capitalLeaseObligations": "11308000", "otherCurrentLiabilities": "10291156000", "totalCurrentLiabilities": "10490552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520882000", "cashAndShortTermInvestments": "719581000", "commonStockSharesOutstanding": "56256000", "intangibleAssetsExcludingGoodwill": "35991000", "cashAndCashEquivalentsAtCarryingValue": "719581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122565000", "profitLoss": "None", "dividendPayout": "53076000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173390000", "capitalExpenditures": "9533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231960000", "cashflowFromInvestment": "550987000", "stockBasedCompensation": "6595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50823000, "cost_of_revenue": 44161000, "gross_profit": 6662000, "research_and_development": null, "selling_general_admin": 7147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -485000, "depreciation_amortisation": 10432000, "ebitda": -485000, "interest_expense": 123090000, "interest_income": null, "other_non_operating": null, "pretax_income": 166381000, "tax_provision": 31339000, "effective_tax_rate": null, "net_income": 131203000, "net_income_continuing_ops": 131203000, "net_income_to_common": 131203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 719581000, "short_term_investments": 2087571000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2807152000, "net_ppe": null, "goodwill": 317873000, "intangible_assets": 35991000, "goodwill_and_intangibles": 353864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9476263000, "total_assets": 12283415000, "short_term_debt": 199396000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10490552000, "long_term_debt": 312875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520882000, "total_liabilities": 11011434000, "total_debt": 512271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237197000, "total_equity": 1271981000, "shares_outstanding": 56256000, "operating_cash_flow": 173390000, "stock_based_compensation": 6595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 550987000, "dividends_paid": 53076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231960000, "free_cash_flow": 182923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-485000", "ebitda": "-485000", "netIncome": "131203000", "grossProfit": "6662000", "depreciation": "None", "totalRevenue": "50823000", "costOfRevenue": "44161000", "interestIncome": "456557000", "incomeBeforeTax": "166381000", "interestExpense": "123090000", "operatingIncome": "-485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31339000", "reportedCurrency": "USD", "netInterestIncome": "333467000", "nonInterestIncome": "None", "operatingExpenses": "7147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10432000", "sellingGeneralAndAdministrative": "7147000", "netIncomeFromContinuingOperations": "131203000" }, "balance": { "goodwill": "317873000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12283415000", "longTermDebt": "312875000", "shortTermDebt": "199396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35991000", "reportedCurrency": "USD", "retainedEarnings": "237197000", "totalLiabilities": "11011434000", "otherCurrentAssets": "764994000", "totalCurrentAssets": "2807152000", "currentLongTermDebt": "12000000", "longTermInvestments": "2970011000", "shortTermInvestments": "2087571000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9476263000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523579000", "totalShareholderEquity": "1271981000", "capitalLeaseObligations": "11308000", "otherCurrentLiabilities": "10291156000", "totalCurrentLiabilities": "10490552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520882000", "cashAndShortTermInvestments": "719581000", "commonStockSharesOutstanding": "56256000", "intangibleAssetsExcludingGoodwill": "35991000", "cashAndCashEquivalentsAtCarryingValue": "719581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122565000", "profitLoss": "None", "dividendPayout": "53076000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173390000", "capitalExpenditures": "9533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231960000", "cashflowFromInvestment": "550987000", "stockBasedCompensation": "6595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 486599000, "cost_of_revenue": 41171000, "gross_profit": 445428000, "ebit": 161737000, "ebitda": 187387000, "pretax_income": 161737000, "tax_provision": 33426000, "net_income": 128311000, "net_income_to_common": 128311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227164000, "total_current_assets": 2688557000, "total_assets": 12336677000, "short_term_debt": 580860000, "long_term_debt": 323848000, "total_debt": 904708000, "total_liabilities": 11190700000, "total_equity": 1145977000, "shares_outstanding": 56137000, "goodwill_and_intangibles": 364296000 }, "cash_flow": { "operating_cash_flow": 165787000, "capital_expenditure": 4989000, "free_cash_flow": 170776000, "dividends_paid": 50863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34026, "ticker_id": 5183, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161737000", "ebitda": "187387000", "netIncome": "128311000", "grossProfit": "445428000", "depreciation": "None", "totalRevenue": "486599000", "costOfRevenue": "41171000", "interestIncome": "359986000", "incomeBeforeTax": "161737000", "interestExpense": "36548000", "operatingIncome": "161737000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33426000", "reportedCurrency": "USD", "netInterestIncome": "323438000", "nonInterestIncome": "None", "operatingExpenses": "283881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25650000", "sellingGeneralAndAdministrative": "163074000", "netIncomeFromContinuingOperations": "128311000" }, "balance": { "goodwill": "317873000", "inventory": "850000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12336677000", "longTermDebt": "323848000", "shortTermDebt": "580860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "46423000", "reportedCurrency": "USD", "retainedEarnings": "168769000", "totalLiabilities": "11190700000", "otherCurrentAssets": "271386000", "totalCurrentAssets": "2688557000", "currentLongTermDebt": "351054000", "longTermInvestments": "3391240000", "shortTermInvestments": "2461393000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9648120000", "currentAccountsPayable": "10071280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139353000", "shortLongTermDebtTotal": "917703000", "totalShareholderEquity": "1145977000", "capitalLeaseObligations": "12995000", "otherCurrentLiabilities": "10071280000", "totalCurrentLiabilities": "10652140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538560000", "cashAndShortTermInvestments": "227164000", "commonStockSharesOutstanding": "56137000", "intangibleAssetsExcludingGoodwill": "46423000", "cashAndCashEquivalentsAtCarryingValue": "227164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128311000", "profitLoss": "None", "dividendPayout": "50863000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165787000", "capitalExpenditures": "4989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483862000", "cashflowFromInvestment": "-290856000", "stockBasedCompensation": "8968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486599000, "cost_of_revenue": 41171000, "gross_profit": 445428000, "research_and_development": null, "selling_general_admin": 163074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161737000, "depreciation_amortisation": 25650000, "ebitda": 187387000, "interest_expense": 36548000, "interest_income": null, "other_non_operating": null, "pretax_income": 161737000, "tax_provision": 33426000, "effective_tax_rate": null, "net_income": 128311000, "net_income_continuing_ops": 128311000, "net_income_to_common": 128311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227164000, "short_term_investments": 2461393000, "net_receivables": null, "inventory": 850000, "other_current_assets": null, "total_current_assets": 2688557000, "net_ppe": null, "goodwill": 317873000, "intangible_assets": 46423000, "goodwill_and_intangibles": 364296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9648120000, "total_assets": 12336677000, "short_term_debt": 580860000, "accounts_payable": 10071280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10652140000, "long_term_debt": 323848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538560000, "total_liabilities": 11190700000, "total_debt": 904708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168769000, "total_equity": 1145977000, "shares_outstanding": 56137000, "operating_cash_flow": 165787000, "stock_based_compensation": 8968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290856000, "dividends_paid": 50863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -483862000, "free_cash_flow": 170776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161737000", "ebitda": "187387000", "netIncome": "128311000", "grossProfit": "445428000", "depreciation": "None", "totalRevenue": "486599000", "costOfRevenue": "41171000", "interestIncome": "359986000", "incomeBeforeTax": "161737000", "interestExpense": "36548000", "operatingIncome": "161737000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33426000", "reportedCurrency": "USD", "netInterestIncome": "323438000", "nonInterestIncome": "None", "operatingExpenses": "283881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25650000", "sellingGeneralAndAdministrative": "163074000", "netIncomeFromContinuingOperations": "128311000" }, "balance": { "goodwill": "317873000", "inventory": "850000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12336677000", "longTermDebt": "323848000", "shortTermDebt": "580860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "46423000", "reportedCurrency": "USD", "retainedEarnings": "168769000", "totalLiabilities": "11190700000", "otherCurrentAssets": "271386000", "totalCurrentAssets": "2688557000", "currentLongTermDebt": "351054000", "longTermInvestments": "3391240000", "shortTermInvestments": "2461393000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9648120000", "currentAccountsPayable": "10071280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139353000", "shortLongTermDebtTotal": "917703000", "totalShareholderEquity": "1145977000", "capitalLeaseObligations": "12995000", "otherCurrentLiabilities": "10071280000", "totalCurrentLiabilities": "10652140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538560000", "cashAndShortTermInvestments": "227164000", "commonStockSharesOutstanding": "56137000", "intangibleAssetsExcludingGoodwill": "46423000", "cashAndCashEquivalentsAtCarryingValue": "227164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128311000", "profitLoss": "None", "dividendPayout": "50863000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165787000", "capitalExpenditures": "4989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483862000", "cashflowFromInvestment": "-290856000", "stockBasedCompensation": "8968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 431604000, "cost_of_revenue": 13001000, "gross_profit": 418603000, "ebit": 156823000, "ebitda": 184999000, "pretax_income": 156823000, "tax_provision": 33374000, "net_income": 123449000, "net_income_to_common": 123449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836095000, "total_current_assets": 4817346000, "total_assets": 12859689000, "short_term_debt": 287817000, "long_term_debt": 340408000, "total_debt": 628225000, "total_liabilities": 11540577000, "total_equity": 1319112000, "shares_outstanding": 56009000, "goodwill_and_intangibles": 375924000 }, "cash_flow": { "operating_cash_flow": 162012000, "capital_expenditure": 5042000, "free_cash_flow": 167054000, "dividends_paid": 50764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34031, "ticker_id": 5183, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156823000", "ebitda": "184999000", "netIncome": "123449000", "grossProfit": "418603000", "depreciation": "None", "totalRevenue": "431604000", "costOfRevenue": "13001000", "interestIncome": "298800000", "incomeBeforeTax": "156823000", "interestExpense": "28102000", "operatingIncome": "156823000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33374000", "reportedCurrency": "USD", "netInterestIncome": "270698000", "nonInterestIncome": "None", "operatingExpenses": "261780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28176000", "sellingGeneralAndAdministrative": "148395000", "netIncomeFromContinuingOperations": "123449000" }, "balance": { "goodwill": "317873000", "inventory": "4416000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12859689000", "longTermDebt": "340408000", "shortTermDebt": "287817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "58051000", "reportedCurrency": "USD", "retainedEarnings": "92463000", "totalLiabilities": "11540577000", "otherCurrentAssets": "871575000", "totalCurrentAssets": "4817346000", "currentLongTermDebt": "17678000", "longTermInvestments": "3994822000", "shortTermInvestments": "3981251000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8042343000", "currentAccountsPayable": "10768577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146680000", "shortLongTermDebtTotal": "638816000", "totalShareholderEquity": "1319112000", "capitalLeaseObligations": "10591000", "otherCurrentLiabilities": "10768577000", "totalCurrentLiabilities": "11056394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484183000", "cashAndShortTermInvestments": "836095000", "commonStockSharesOutstanding": "56009000", "intangibleAssetsExcludingGoodwill": "58051000", "cashAndCashEquivalentsAtCarryingValue": "836095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123449000", "profitLoss": "None", "dividendPayout": "50764000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162012000", "capitalExpenditures": "5042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "814736000", "cashflowFromInvestment": "-829190000", "stockBasedCompensation": "7864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431604000, "cost_of_revenue": 13001000, "gross_profit": 418603000, "research_and_development": null, "selling_general_admin": 148395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156823000, "depreciation_amortisation": 28176000, "ebitda": 184999000, "interest_expense": 28102000, "interest_income": null, "other_non_operating": null, "pretax_income": 156823000, "tax_provision": 33374000, "effective_tax_rate": null, "net_income": 123449000, "net_income_continuing_ops": 123449000, "net_income_to_common": 123449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836095000, "short_term_investments": 3981251000, "net_receivables": null, "inventory": 4416000, "other_current_assets": null, "total_current_assets": 4817346000, "net_ppe": null, "goodwill": 317873000, "intangible_assets": 58051000, "goodwill_and_intangibles": 375924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8042343000, "total_assets": 12859689000, "short_term_debt": 287817000, "accounts_payable": 10768577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11056394000, "long_term_debt": 340408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484183000, "total_liabilities": 11540577000, "total_debt": 628225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92463000, "total_equity": 1319112000, "shares_outstanding": 56009000, "operating_cash_flow": 162012000, "stock_based_compensation": 7864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -829190000, "dividends_paid": 50764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 814736000, "free_cash_flow": 167054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156823000", "ebitda": "184999000", "netIncome": "123449000", "grossProfit": "418603000", "depreciation": "None", "totalRevenue": "431604000", "costOfRevenue": "13001000", "interestIncome": "298800000", "incomeBeforeTax": "156823000", "interestExpense": "28102000", "operatingIncome": "156823000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33374000", "reportedCurrency": "USD", "netInterestIncome": "270698000", "nonInterestIncome": "None", "operatingExpenses": "261780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28176000", "sellingGeneralAndAdministrative": "148395000", "netIncomeFromContinuingOperations": "123449000" }, "balance": { "goodwill": "317873000", "inventory": "4416000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12859689000", "longTermDebt": "340408000", "shortTermDebt": "287817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "58051000", "reportedCurrency": "USD", "retainedEarnings": "92463000", "totalLiabilities": "11540577000", "otherCurrentAssets": "871575000", "totalCurrentAssets": "4817346000", "currentLongTermDebt": "17678000", "longTermInvestments": "3994822000", "shortTermInvestments": "3981251000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8042343000", "currentAccountsPayable": "10768577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146680000", "shortLongTermDebtTotal": "638816000", "totalShareholderEquity": "1319112000", "capitalLeaseObligations": "10591000", "otherCurrentLiabilities": "10768577000", "totalCurrentLiabilities": "11056394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484183000", "cashAndShortTermInvestments": "836095000", "commonStockSharesOutstanding": "56009000", "intangibleAssetsExcludingGoodwill": "58051000", "cashAndCashEquivalentsAtCarryingValue": "836095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123449000", "profitLoss": "None", "dividendPayout": "50764000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162012000", "capitalExpenditures": "5042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "814736000", "cashflowFromInvestment": "-829190000", "stockBasedCompensation": "7864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 444863000, "cost_of_revenue": 82460000, "gross_profit": 362403000, "ebit": 128206000, "ebitda": 156154000, "pretax_income": 128206000, "tax_provision": 27862000, "net_income": 100344000, "net_income_to_common": 100344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688537000, "total_current_assets": 2949724000, "total_assets": 10544047000, "short_term_debt": 180272000, "long_term_debt": 293503000, "total_debt": 473775000, "total_liabilities": 9273978000, "total_equity": 1270069000, "shares_outstanding": 54827000, "goodwill_and_intangibles": 363521000 }, "cash_flow": { "operating_cash_flow": 169299000, "capital_expenditure": 4198000, "free_cash_flow": 173497000, "dividends_paid": 48012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34036, "ticker_id": 5183, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128206000", "ebitda": "156154000", "netIncome": "100344000", "grossProfit": "362403000", "depreciation": "None", "totalRevenue": "444863000", "costOfRevenue": "82460000", "interestIncome": "326598000", "incomeBeforeTax": "128206000", "interestExpense": "43663000", "operatingIncome": "128206000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27862000", "reportedCurrency": "USD", "netInterestIncome": "282935000", "nonInterestIncome": "None", "operatingExpenses": "234197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27948000", "sellingGeneralAndAdministrative": "126719000", "netIncomeFromContinuingOperations": "100344000" }, "balance": { "goodwill": "311536000", "inventory": "4571000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "10544047000", "longTermDebt": "293503000", "shortTermDebt": "180272000", "treasuryStock": "-37486000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51985000", "reportedCurrency": "USD", "retainedEarnings": "20830000", "totalLiabilities": "9273978000", "otherCurrentAssets": "726348000", "totalCurrentAssets": "2949724000", "currentLongTermDebt": "4658000", "longTermInvestments": "2304000000", "shortTermInvestments": "2261187000", "currentNetReceivables": "6713129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7594323000", "currentAccountsPayable": "8677849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135191000", "shortLongTermDebtTotal": "486289000", "totalShareholderEquity": "1270069000", "capitalLeaseObligations": "7757000", "otherCurrentLiabilities": "8677849000", "totalCurrentLiabilities": "8858121000", "otherNonCurrentLiabilities": "297968000", "totalNonCurrentLiabilities": "415857000", "cashAndShortTermInvestments": "688537000", "commonStockSharesOutstanding": "54827000", "intangibleAssetsExcludingGoodwill": "51985000", "cashAndCashEquivalentsAtCarryingValue": "688537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100344000", "profitLoss": "None", "dividendPayout": "48012000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169299000", "capitalExpenditures": "4198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725614000", "cashflowFromInvestment": "-735664000", "stockBasedCompensation": "7135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "159249000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444863000, "cost_of_revenue": 82460000, "gross_profit": 362403000, "research_and_development": null, "selling_general_admin": 126719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128206000, "depreciation_amortisation": 27948000, "ebitda": 156154000, "interest_expense": 43663000, "interest_income": null, "other_non_operating": null, "pretax_income": 128206000, "tax_provision": 27862000, "effective_tax_rate": null, "net_income": 100344000, "net_income_continuing_ops": 100344000, "net_income_to_common": 100344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688537000, "short_term_investments": 2261187000, "net_receivables": 6713129000, "inventory": 4571000, "other_current_assets": null, "total_current_assets": 2949724000, "net_ppe": null, "goodwill": 311536000, "intangible_assets": 51985000, "goodwill_and_intangibles": 363521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7594323000, "total_assets": 10544047000, "short_term_debt": 180272000, "accounts_payable": 8677849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8858121000, "long_term_debt": 293503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415857000, "total_liabilities": 9273978000, "total_debt": 473775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20830000, "total_equity": 1270069000, "shares_outstanding": 54827000, "operating_cash_flow": 169299000, "stock_based_compensation": 7135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735664000, "dividends_paid": 48012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 725614000, "free_cash_flow": 173497000, "net_change_in_cash": 159249000 }, "raw_data": { "income": { "ebit": "128206000", "ebitda": "156154000", "netIncome": "100344000", "grossProfit": "362403000", "depreciation": "None", "totalRevenue": "444863000", "costOfRevenue": "82460000", "interestIncome": "326598000", "incomeBeforeTax": "128206000", "interestExpense": "43663000", "operatingIncome": "128206000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27862000", "reportedCurrency": "USD", "netInterestIncome": "282935000", "nonInterestIncome": "None", "operatingExpenses": "234197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27948000", "sellingGeneralAndAdministrative": "126719000", "netIncomeFromContinuingOperations": "100344000" }, "balance": { "goodwill": "311536000", "inventory": "4571000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "10544047000", "longTermDebt": "293503000", "shortTermDebt": "180272000", "treasuryStock": "-37486000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51985000", "reportedCurrency": "USD", "retainedEarnings": "20830000", "totalLiabilities": "9273978000", "otherCurrentAssets": "726348000", "totalCurrentAssets": "2949724000", "currentLongTermDebt": "4658000", "longTermInvestments": "2304000000", "shortTermInvestments": "2261187000", "currentNetReceivables": "6713129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7594323000", "currentAccountsPayable": "8677849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135191000", "shortLongTermDebtTotal": "486289000", "totalShareholderEquity": "1270069000", "capitalLeaseObligations": "7757000", "otherCurrentLiabilities": "8677849000", "totalCurrentLiabilities": "8858121000", "otherNonCurrentLiabilities": "297968000", "totalNonCurrentLiabilities": "415857000", "cashAndShortTermInvestments": "688537000", "commonStockSharesOutstanding": "54827000", "intangibleAssetsExcludingGoodwill": "51985000", "cashAndCashEquivalentsAtCarryingValue": "688537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100344000", "profitLoss": "None", "dividendPayout": "48012000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169299000", "capitalExpenditures": "4198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725614000", "cashflowFromInvestment": "-735664000", "stockBasedCompensation": "7135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "159249000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 472649000, "cost_of_revenue": 79417000, "gross_profit": 393232000, "ebit": 134438000, "ebitda": 158574000, "pretax_income": 134438000, "tax_provision": 31485000, "net_income": 102953000, "net_income_to_common": 102953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529288000, "total_current_assets": 2177545000, "total_assets": 9695729000, "short_term_debt": 214042000, "long_term_debt": 170230000, "total_debt": 384272000, "total_liabilities": 8510358000, "total_equity": 1220434000, "shares_outstanding": 55132000, "goodwill_and_intangibles": 373129000 }, "cash_flow": { "operating_cash_flow": 80800000, "capital_expenditure": 13240000, "free_cash_flow": 94040000, "dividends_paid": 45171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34041, "ticker_id": 5183, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134438000", "ebitda": "158574000", "netIncome": "102953000", "grossProfit": "393232000", "depreciation": "None", "totalRevenue": "472649000", "costOfRevenue": "79417000", "interestIncome": "356234000", "incomeBeforeTax": "134438000", "interestExpense": "69011000", "operatingIncome": "134438000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31485000", "reportedCurrency": "USD", "netInterestIncome": "287223000", "nonInterestIncome": "None", "operatingExpenses": "258794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24136000", "sellingGeneralAndAdministrative": "140473000", "netIncomeFromContinuingOperations": "102953000" }, "balance": { "goodwill": "311536000", "inventory": "3057000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "9695729000", "longTermDebt": "170230000", "shortTermDebt": "214042000", "treasuryStock": "-27985000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "61593000", "reportedCurrency": "USD", "retainedEarnings": "-14813000", "totalLiabilities": "8510358000", "otherCurrentAssets": "559454000", "totalCurrentAssets": "2177545000", "currentLongTermDebt": "8551000", "longTermInvestments": "1716956000", "shortTermInvestments": "1648257000", "currentNetReceivables": "6633501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7518184000", "currentAccountsPayable": "7902396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151267000", "shortLongTermDebtTotal": "477424000", "totalShareholderEquity": "1220434000", "capitalLeaseObligations": "9552000", "otherCurrentLiabilities": "7902396000", "totalCurrentLiabilities": "8116438000", "otherNonCurrentLiabilities": "394118000", "totalNonCurrentLiabilities": "358857000", "cashAndShortTermInvestments": "529288000", "commonStockSharesOutstanding": "55132000", "intangibleAssetsExcludingGoodwill": "61593000", "cashAndCashEquivalentsAtCarryingValue": "529288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102953000", "profitLoss": "None", "dividendPayout": "45171000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80800000", "capitalExpenditures": "13240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143557000", "cashflowFromInvestment": "64958000", "stockBasedCompensation": "3997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "289315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472649000, "cost_of_revenue": 79417000, "gross_profit": 393232000, "research_and_development": null, "selling_general_admin": 140473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134438000, "depreciation_amortisation": 24136000, "ebitda": 158574000, "interest_expense": 69011000, "interest_income": null, "other_non_operating": null, "pretax_income": 134438000, "tax_provision": 31485000, "effective_tax_rate": null, "net_income": 102953000, "net_income_continuing_ops": 102953000, "net_income_to_common": 102953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529288000, "short_term_investments": 1648257000, "net_receivables": 6633501000, "inventory": 3057000, "other_current_assets": null, "total_current_assets": 2177545000, "net_ppe": null, "goodwill": 311536000, "intangible_assets": 61593000, "goodwill_and_intangibles": 373129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7518184000, "total_assets": 9695729000, "short_term_debt": 214042000, "accounts_payable": 7902396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8116438000, "long_term_debt": 170230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358857000, "total_liabilities": 8510358000, "total_debt": 384272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14813000, "total_equity": 1220434000, "shares_outstanding": 55132000, "operating_cash_flow": 80800000, "stock_based_compensation": 3997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64958000, "dividends_paid": 45171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143557000, "free_cash_flow": 94040000, "net_change_in_cash": 289315000 }, "raw_data": { "income": { "ebit": "134438000", "ebitda": "158574000", "netIncome": "102953000", "grossProfit": "393232000", "depreciation": "None", "totalRevenue": "472649000", "costOfRevenue": "79417000", "interestIncome": "356234000", "incomeBeforeTax": "134438000", "interestExpense": "69011000", "operatingIncome": "134438000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31485000", "reportedCurrency": "USD", "netInterestIncome": "287223000", "nonInterestIncome": "None", "operatingExpenses": "258794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24136000", "sellingGeneralAndAdministrative": "140473000", "netIncomeFromContinuingOperations": "102953000" }, "balance": { "goodwill": "311536000", "inventory": "3057000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "9695729000", "longTermDebt": "170230000", "shortTermDebt": "214042000", "treasuryStock": "-27985000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "61593000", "reportedCurrency": "USD", "retainedEarnings": "-14813000", "totalLiabilities": "8510358000", "otherCurrentAssets": "559454000", "totalCurrentAssets": "2177545000", "currentLongTermDebt": "8551000", "longTermInvestments": "1716956000", "shortTermInvestments": "1648257000", "currentNetReceivables": "6633501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7518184000", "currentAccountsPayable": "7902396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151267000", "shortLongTermDebtTotal": "477424000", "totalShareholderEquity": "1220434000", "capitalLeaseObligations": "9552000", "otherCurrentLiabilities": "7902396000", "totalCurrentLiabilities": "8116438000", "otherNonCurrentLiabilities": "394118000", "totalNonCurrentLiabilities": "358857000", "cashAndShortTermInvestments": "529288000", "commonStockSharesOutstanding": "55132000", "intangibleAssetsExcludingGoodwill": "61593000", "cashAndCashEquivalentsAtCarryingValue": "529288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102953000", "profitLoss": "None", "dividendPayout": "45171000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80800000", "capitalExpenditures": "13240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143557000", "cashflowFromInvestment": "64958000", "stockBasedCompensation": "3997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "289315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 376026000, "cost_of_revenue": 49056000, "gross_profit": 326970000, "ebit": 133927000, "ebitda": 150868000, "pretax_income": 133927000, "tax_provision": 34999000, "net_income": 98928000, "net_income_to_common": 98928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239973000, "total_current_assets": 5971613000, "total_assets": 7702357000, "short_term_debt": 185796000, "long_term_debt": 219841000, "total_debt": 405637000, "total_liabilities": 6707393000, "total_equity": 994964000, "shares_outstanding": 49215455, "goodwill_and_intangibles": 300558000 }, "cash_flow": { "operating_cash_flow": 202547000, "capital_expenditure": 11618000, "free_cash_flow": 214165000, "dividends_paid": 39010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34046, "ticker_id": 5183, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133927000", "ebitda": "150868000", "netIncome": "98928000", "grossProfit": "326970000", "depreciation": "None", "totalRevenue": "376026000", "costOfRevenue": "49056000", "interestIncome": "286033000", "incomeBeforeTax": "133927000", "interestExpense": "44627000", "operatingIncome": "133927000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34999000", "reportedCurrency": "USD", "netInterestIncome": "241406000", "nonInterestIncome": "None", "operatingExpenses": "193043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16941000", "sellingGeneralAndAdministrative": "107844000", "netIncomeFromContinuingOperations": "98928000" }, "balance": { "goodwill": "267685000", "inventory": "376000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "7702357000", "longTermDebt": "219841000", "shortTermDebt": "185796000", "treasuryStock": "-6190000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32873000", "reportedCurrency": "USD", "retainedEarnings": "-72167000", "totalLiabilities": "6707393000", "otherCurrentAssets": "5033955000", "totalCurrentAssets": "5971613000", "currentLongTermDebt": "0", "longTermInvestments": "6850020000", "shortTermInvestments": "697685000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730744000", "currentAccountsPayable": "6249321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117672000", "shortLongTermDebtTotal": "405637000", "totalShareholderEquity": "994964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1471268000", "totalCurrentLiabilities": "1657064000", "otherNonCurrentLiabilities": "238231000", "totalNonCurrentLiabilities": "219841000", "cashAndShortTermInvestments": "239973000", "commonStockSharesOutstanding": "49215455", "intangibleAssetsExcludingGoodwill": "32873000", "cashAndCashEquivalentsAtCarryingValue": "239973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98928000", "profitLoss": "None", "dividendPayout": "39010000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202547000", "capitalExpenditures": "11618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260496000", "cashflowFromInvestment": "-55350000", "stockBasedCompensation": "3721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-113299000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376026000, "cost_of_revenue": 49056000, "gross_profit": 326970000, "research_and_development": 0, "selling_general_admin": 107844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133927000, "depreciation_amortisation": 16941000, "ebitda": 150868000, "interest_expense": 44627000, "interest_income": null, "other_non_operating": null, "pretax_income": 133927000, "tax_provision": 34999000, "effective_tax_rate": null, "net_income": 98928000, "net_income_continuing_ops": 98928000, "net_income_to_common": 98928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239973000, "short_term_investments": 697685000, "net_receivables": null, "inventory": 376000, "other_current_assets": null, "total_current_assets": 5971613000, "net_ppe": null, "goodwill": 267685000, "intangible_assets": 32873000, "goodwill_and_intangibles": 300558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1730744000, "total_assets": 7702357000, "short_term_debt": 185796000, "accounts_payable": 6249321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1657064000, "long_term_debt": 219841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219841000, "total_liabilities": 6707393000, "total_debt": 405637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72167000, "total_equity": 994964000, "shares_outstanding": 49215455, "operating_cash_flow": 202547000, "stock_based_compensation": 3721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55350000, "dividends_paid": 39010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260496000, "free_cash_flow": 214165000, "net_change_in_cash": -113299000 }, "raw_data": { "income": { "ebit": "133927000", "ebitda": "150868000", "netIncome": "98928000", "grossProfit": "326970000", "depreciation": "None", "totalRevenue": "376026000", "costOfRevenue": "49056000", "interestIncome": "286033000", "incomeBeforeTax": "133927000", "interestExpense": "44627000", "operatingIncome": "133927000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34999000", "reportedCurrency": "USD", "netInterestIncome": "241406000", "nonInterestIncome": "None", "operatingExpenses": "193043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16941000", "sellingGeneralAndAdministrative": "107844000", "netIncomeFromContinuingOperations": "98928000" }, "balance": { "goodwill": "267685000", "inventory": "376000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "7702357000", "longTermDebt": "219841000", "shortTermDebt": "185796000", "treasuryStock": "-6190000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32873000", "reportedCurrency": "USD", "retainedEarnings": "-72167000", "totalLiabilities": "6707393000", "otherCurrentAssets": "5033955000", "totalCurrentAssets": "5971613000", "currentLongTermDebt": "0", "longTermInvestments": "6850020000", "shortTermInvestments": "697685000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730744000", "currentAccountsPayable": "6249321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117672000", "shortLongTermDebtTotal": "405637000", "totalShareholderEquity": "994964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1471268000", "totalCurrentLiabilities": "1657064000", "otherNonCurrentLiabilities": "238231000", "totalNonCurrentLiabilities": "219841000", "cashAndShortTermInvestments": "239973000", "commonStockSharesOutstanding": "49215455", "intangibleAssetsExcludingGoodwill": "32873000", "cashAndCashEquivalentsAtCarryingValue": "239973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98928000", "profitLoss": "None", "dividendPayout": "39010000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202547000", "capitalExpenditures": "11618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260496000", "cashflowFromInvestment": "-55350000", "stockBasedCompensation": "3721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-113299000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 267750000, "cost_of_revenue": 74574000, "gross_profit": 193176000, "ebit": 63657000, "ebitda": 63657000, "pretax_income": 63657000, "tax_provision": 13676000, "net_income": 49981000, "net_income_to_common": 49981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169041000, "total_current_assets": 242151000, "total_assets": 18036622000, "short_term_debt": 331455000, "long_term_debt": 294187000, "total_debt": 625642000, "total_liabilities": 15623600000, "total_equity": 2413022000, "shares_outstanding": 89142857, "goodwill_and_intangibles": 475520000 }, "cash_flow": { "operating_cash_flow": 51535000, "capital_expenditure": 2458000, "free_cash_flow": 53993000, "dividends_paid": 27200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34009, "ticker_id": 5183, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "63657000", "netIncome": "49981000", "grossProfit": "193176000", "depreciation": "None", "totalRevenue": "267750000", "costOfRevenue": "74574000", "interestIncome": "224605000", "incomeBeforeTax": "63657000", "interestExpense": "71516000", "operatingIncome": "63657000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13676000", "reportedCurrency": "USD", "netInterestIncome": "153089000", "nonInterestIncome": "None", "operatingExpenses": "129519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "95059000", "netIncomeFromContinuingOperations": "49981000" }, "balance": { "goodwill": "382363000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "18036622000", "longTermDebt": "294187000", "shortTermDebt": "331455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "93157000", "reportedCurrency": "USD", "retainedEarnings": "359162000", "totalLiabilities": "15623600000", "otherCurrentAssets": "None", "totalCurrentAssets": "242151000", "currentLongTermDebt": "170000000", "longTermInvestments": "2954758000", "shortTermInvestments": "2215267000", "currentNetReceivables": "73110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17794471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662478000", "totalShareholderEquity": "2413022000", "capitalLeaseObligations": "41927000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "331455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15292145000", "cashAndShortTermInvestments": "169041000", "commonStockSharesOutstanding": "89142857", "intangibleAssetsExcludingGoodwill": "93157000", "cashAndCashEquivalentsAtCarryingValue": "169041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49981000", "profitLoss": "None", "dividendPayout": "27200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51535000", "capitalExpenditures": "2458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98513000", "cashflowFromInvestment": "55213000", "stockBasedCompensation": "4136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267750000, "cost_of_revenue": 74574000, "gross_profit": 193176000, "research_and_development": null, "selling_general_admin": 95059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63657000, "depreciation_amortisation": null, "ebitda": 63657000, "interest_expense": 71516000, "interest_income": null, "other_non_operating": null, "pretax_income": 63657000, "tax_provision": 13676000, "effective_tax_rate": null, "net_income": 49981000, "net_income_continuing_ops": 49981000, "net_income_to_common": 49981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169041000, "short_term_investments": 2215267000, "net_receivables": 73110000, "inventory": null, "other_current_assets": null, "total_current_assets": 242151000, "net_ppe": null, "goodwill": 382363000, "intangible_assets": 93157000, "goodwill_and_intangibles": 475520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17794471000, "total_assets": 18036622000, "short_term_debt": 331455000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331455000, "long_term_debt": 294187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15292145000, "total_liabilities": 15623600000, "total_debt": 625642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359162000, "total_equity": 2413022000, "shares_outstanding": 89142857, "operating_cash_flow": 51535000, "stock_based_compensation": 4136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55213000, "dividends_paid": 27200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98513000, "free_cash_flow": 53993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "63657000", "netIncome": "49981000", "grossProfit": "193176000", "depreciation": "None", "totalRevenue": "267750000", "costOfRevenue": "74574000", "interestIncome": "224605000", "incomeBeforeTax": "63657000", "interestExpense": "71516000", "operatingIncome": "63657000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13676000", "reportedCurrency": "USD", "netInterestIncome": "153089000", "nonInterestIncome": "None", "operatingExpenses": "129519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "95059000", "netIncomeFromContinuingOperations": "49981000" }, "balance": { "goodwill": "382363000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "18036622000", "longTermDebt": "294187000", "shortTermDebt": "331455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "93157000", "reportedCurrency": "USD", "retainedEarnings": "359162000", "totalLiabilities": "15623600000", "otherCurrentAssets": "None", "totalCurrentAssets": "242151000", "currentLongTermDebt": "170000000", "longTermInvestments": "2954758000", "shortTermInvestments": "2215267000", "currentNetReceivables": "73110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17794471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662478000", "totalShareholderEquity": "2413022000", "capitalLeaseObligations": "41927000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "331455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15292145000", "cashAndShortTermInvestments": "169041000", "commonStockSharesOutstanding": "89142857", "intangibleAssetsExcludingGoodwill": "93157000", "cashAndCashEquivalentsAtCarryingValue": "169041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49981000", "profitLoss": "None", "dividendPayout": "27200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51535000", "capitalExpenditures": "2458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98513000", "cashflowFromInvestment": "55213000", "stockBasedCompensation": "4136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 277785000, "cost_of_revenue": 79971000, "gross_profit": 197814000, "ebit": 77494000, "ebitda": 88316000, "pretax_income": 77494000, "tax_provision": 16744000, "net_income": 60750000, "net_income_to_common": 60750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181041000, "total_current_assets": 252829000, "total_assets": 18104736000, "short_term_debt": 173184000, "long_term_debt": 284306000, "total_debt": 457490000, "total_liabilities": 15635754000, "total_equity": 2468982000, "shares_outstanding": 89142857, "goodwill_and_intangibles": 480729000 }, "cash_flow": { "operating_cash_flow": 72191000, "capital_expenditure": 7341000, "free_cash_flow": 79532000, "dividends_paid": 26730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34010, "ticker_id": 5183, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77494000", "ebitda": "88316000", "netIncome": "60750000", "grossProfit": "197814000", "depreciation": "None", "totalRevenue": "277785000", "costOfRevenue": "79971000", "interestIncome": "234311000", "incomeBeforeTax": "77494000", "interestExpense": "77536000", "operatingIncome": "77494000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16744000", "reportedCurrency": "USD", "netInterestIncome": "156775000", "nonInterestIncome": "None", "operatingExpenses": "120320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10822000", "sellingGeneralAndAdministrative": "79072000", "netIncomeFromContinuingOperations": "60750000" }, "balance": { "goodwill": "383280000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "18104736000", "longTermDebt": "284306000", "shortTermDebt": "173184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "97449000", "reportedCurrency": "USD", "retainedEarnings": "336707000", "totalLiabilities": "15635754000", "otherCurrentAssets": "-71788000", "totalCurrentAssets": "252829000", "currentLongTermDebt": "None", "longTermInvestments": "2923849000", "shortTermInvestments": "2162548000", "currentNetReceivables": "71788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17851907000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490055000", "totalShareholderEquity": "2468982000", "capitalLeaseObligations": "38820000", "otherCurrentLiabilities": "3653166000", "totalCurrentLiabilities": "3826350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11809404000", "cashAndShortTermInvestments": "181041000", "commonStockSharesOutstanding": "89142857", "intangibleAssetsExcludingGoodwill": "97449000", "cashAndCashEquivalentsAtCarryingValue": "181041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60750000", "profitLoss": "None", "dividendPayout": "26730000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72191000", "capitalExpenditures": "7341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182068000", "cashflowFromInvestment": "18455000", "stockBasedCompensation": "3995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277785000, "cost_of_revenue": 79971000, "gross_profit": 197814000, "research_and_development": null, "selling_general_admin": 79072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77494000, "depreciation_amortisation": 10822000, "ebitda": 88316000, "interest_expense": 77536000, "interest_income": null, "other_non_operating": null, "pretax_income": 77494000, "tax_provision": 16744000, "effective_tax_rate": null, "net_income": 60750000, "net_income_continuing_ops": 60750000, "net_income_to_common": 60750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181041000, "short_term_investments": 2162548000, "net_receivables": 71788000, "inventory": null, "other_current_assets": null, "total_current_assets": 252829000, "net_ppe": null, "goodwill": 383280000, "intangible_assets": 97449000, "goodwill_and_intangibles": 480729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17851907000, "total_assets": 18104736000, "short_term_debt": 173184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3826350000, "long_term_debt": 284306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11809404000, "total_liabilities": 15635754000, "total_debt": 457490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336707000, "total_equity": 2468982000, "shares_outstanding": 89142857, "operating_cash_flow": 72191000, "stock_based_compensation": 3995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18455000, "dividends_paid": 26730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182068000, "free_cash_flow": 79532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77494000", "ebitda": "88316000", "netIncome": "60750000", "grossProfit": "197814000", "depreciation": "None", "totalRevenue": "277785000", "costOfRevenue": "79971000", "interestIncome": "234311000", "incomeBeforeTax": "77494000", "interestExpense": "77536000", "operatingIncome": "77494000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16744000", "reportedCurrency": "USD", "netInterestIncome": "156775000", "nonInterestIncome": "None", "operatingExpenses": "120320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10822000", "sellingGeneralAndAdministrative": "79072000", "netIncomeFromContinuingOperations": "60750000" }, "balance": { "goodwill": "383280000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "18104736000", "longTermDebt": "284306000", "shortTermDebt": "173184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "97449000", "reportedCurrency": "USD", "retainedEarnings": "336707000", "totalLiabilities": "15635754000", "otherCurrentAssets": "-71788000", "totalCurrentAssets": "252829000", "currentLongTermDebt": "None", "longTermInvestments": "2923849000", "shortTermInvestments": "2162548000", "currentNetReceivables": "71788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17851907000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490055000", "totalShareholderEquity": "2468982000", "capitalLeaseObligations": "38820000", "otherCurrentLiabilities": "3653166000", "totalCurrentLiabilities": "3826350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11809404000", "cashAndShortTermInvestments": "181041000", "commonStockSharesOutstanding": "89142857", "intangibleAssetsExcludingGoodwill": "97449000", "cashAndCashEquivalentsAtCarryingValue": "181041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60750000", "profitLoss": "None", "dividendPayout": "26730000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72191000", "capitalExpenditures": "7341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182068000", "cashflowFromInvestment": "18455000", "stockBasedCompensation": "3995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 285703000, "cost_of_revenue": 88383000, "gross_profit": 197320000, "ebit": 77302000, "ebitda": 85391000, "pretax_income": 77302000, "tax_provision": 20204000, "net_income": 57098000, "net_income_to_common": 57098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385474000, "total_current_assets": 430027000, "total_assets": 18188628000, "short_term_debt": 147152000, "long_term_debt": 266705000, "total_debt": 413857000, "total_liabilities": 15739793000, "total_equity": 2448835000, "shares_outstanding": 60743000, "goodwill_and_intangibles": 485203000 }, "cash_flow": { "operating_cash_flow": 62486000, "capital_expenditure": 8006000, "free_cash_flow": 70492000, "dividends_paid": 27438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34012, "ticker_id": 5183, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77302000", "ebitda": "85391000", "netIncome": "57098000", "grossProfit": "197320000", "depreciation": "None", "totalRevenue": "285703000", "costOfRevenue": "88383000", "interestIncome": "243634000", "incomeBeforeTax": "77302000", "interestExpense": "89368000", "operatingIncome": "77302000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20204000", "reportedCurrency": "USD", "netInterestIncome": "154266000", "nonInterestIncome": "None", "operatingExpenses": "120018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8089000", "sellingGeneralAndAdministrative": "77296000", "netIncomeFromContinuingOperations": "57098000" }, "balance": { "goodwill": "383323000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "18188628000", "longTermDebt": "266705000", "shortTermDebt": "147152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101880000", "reportedCurrency": "USD", "retainedEarnings": "303077000", "totalLiabilities": "15739793000", "otherCurrentAssets": "None", "totalCurrentAssets": "430027000", "currentLongTermDebt": "None", "longTermInvestments": "2900011000", "shortTermInvestments": "44553000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17758601000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451715000", "totalShareholderEquity": "2448835000", "capitalLeaseObligations": "37858000", "otherCurrentLiabilities": "15070162000", "totalCurrentLiabilities": "15217314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522479000", "cashAndShortTermInvestments": "385474000", "commonStockSharesOutstanding": "60743000", "intangibleAssetsExcludingGoodwill": "101880000", "cashAndCashEquivalentsAtCarryingValue": "385474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57098000", "profitLoss": "None", "dividendPayout": "27438000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62486000", "capitalExpenditures": "8006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-786069000", "cashflowFromInvestment": "356705000", "stockBasedCompensation": "4298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285703000, "cost_of_revenue": 88383000, "gross_profit": 197320000, "research_and_development": null, "selling_general_admin": 77296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77302000, "depreciation_amortisation": 8089000, "ebitda": 85391000, "interest_expense": 89368000, "interest_income": null, "other_non_operating": null, "pretax_income": 77302000, "tax_provision": 20204000, "effective_tax_rate": null, "net_income": 57098000, "net_income_continuing_ops": 57098000, "net_income_to_common": 57098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385474000, "short_term_investments": 44553000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 430027000, "net_ppe": null, "goodwill": 383323000, "intangible_assets": 101880000, "goodwill_and_intangibles": 485203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17758601000, "total_assets": 18188628000, "short_term_debt": 147152000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15217314000, "long_term_debt": 266705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522479000, "total_liabilities": 15739793000, "total_debt": 413857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 303077000, "total_equity": 2448835000, "shares_outstanding": 60743000, "operating_cash_flow": 62486000, "stock_based_compensation": 4298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 356705000, "dividends_paid": 27438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -786069000, "free_cash_flow": 70492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77302000", "ebitda": "85391000", "netIncome": "57098000", "grossProfit": "197320000", "depreciation": "None", "totalRevenue": "285703000", "costOfRevenue": "88383000", "interestIncome": "243634000", "incomeBeforeTax": "77302000", "interestExpense": "89368000", "operatingIncome": "77302000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20204000", "reportedCurrency": "USD", "netInterestIncome": "154266000", "nonInterestIncome": "None", "operatingExpenses": "120018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8089000", "sellingGeneralAndAdministrative": "77296000", "netIncomeFromContinuingOperations": "57098000" }, "balance": { "goodwill": "383323000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "18188628000", "longTermDebt": "266705000", "shortTermDebt": "147152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101880000", "reportedCurrency": "USD", "retainedEarnings": "303077000", "totalLiabilities": "15739793000", "otherCurrentAssets": "None", "totalCurrentAssets": "430027000", "currentLongTermDebt": "None", "longTermInvestments": "2900011000", "shortTermInvestments": "44553000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17758601000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451715000", "totalShareholderEquity": "2448835000", "capitalLeaseObligations": "37858000", "otherCurrentLiabilities": "15070162000", "totalCurrentLiabilities": "15217314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522479000", "cashAndShortTermInvestments": "385474000", "commonStockSharesOutstanding": "60743000", "intangibleAssetsExcludingGoodwill": "101880000", "cashAndCashEquivalentsAtCarryingValue": "385474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57098000", "profitLoss": "None", "dividendPayout": "27438000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62486000", "capitalExpenditures": "8006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-786069000", "cashflowFromInvestment": "356705000", "stockBasedCompensation": "4298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 292309000, "cost_of_revenue": 99963000, "gross_profit": 192346000, "ebit": 64513000, "ebitda": 72697000, "pretax_income": 64513000, "tax_provision": 17109000, "net_income": 47404000, "net_income_to_common": 47404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752352000, "total_current_assets": 796290000, "total_assets": 18918740000, "short_term_debt": 158030000, "long_term_debt": 266913000, "total_debt": 424943000, "total_liabilities": 16506194000, "total_equity": 2412546000, "shares_outstanding": 90884000, "goodwill_and_intangibles": 488181000 }, "cash_flow": { "operating_cash_flow": 49516000, "capital_expenditure": 3637000, "free_cash_flow": 53153000, "dividends_paid": 22597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34013, "ticker_id": 5183, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64513000", "ebitda": "72697000", "netIncome": "47404000", "grossProfit": "192346000", "depreciation": "None", "totalRevenue": "292309000", "costOfRevenue": "99963000", "interestIncome": "246903000", "incomeBeforeTax": "64513000", "interestExpense": "94263000", "operatingIncome": "64513000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17109000", "reportedCurrency": "USD", "netInterestIncome": "152640000", "nonInterestIncome": "None", "operatingExpenses": "127833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8184000", "sellingGeneralAndAdministrative": "69730000", "netIncomeFromContinuingOperations": "47404000" }, "balance": { "goodwill": "381794000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "18918740000", "longTermDebt": "266913000", "shortTermDebt": "158030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "106387000", "reportedCurrency": "USD", "retainedEarnings": "273799000", "totalLiabilities": "16506194000", "otherCurrentAssets": "1637604000", "totalCurrentAssets": "796290000", "currentLongTermDebt": "None", "longTermInvestments": "3036924000", "shortTermInvestments": "43938000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18122450000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "464178000", "totalShareholderEquity": "2412546000", "capitalLeaseObligations": "39235000", "otherCurrentLiabilities": "15801772000", "totalCurrentLiabilities": "15959802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546392000", "cashAndShortTermInvestments": "752352000", "commonStockSharesOutstanding": "90884000", "intangibleAssetsExcludingGoodwill": "106387000", "cashAndCashEquivalentsAtCarryingValue": "752352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47404000", "profitLoss": "None", "dividendPayout": "22597000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49516000", "capitalExpenditures": "3637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-609641000", "cashflowFromInvestment": "112185000", "stockBasedCompensation": "5433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292309000, "cost_of_revenue": 99963000, "gross_profit": 192346000, "research_and_development": null, "selling_general_admin": 69730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64513000, "depreciation_amortisation": 8184000, "ebitda": 72697000, "interest_expense": 94263000, "interest_income": null, "other_non_operating": null, "pretax_income": 64513000, "tax_provision": 17109000, "effective_tax_rate": null, "net_income": 47404000, "net_income_continuing_ops": 47404000, "net_income_to_common": 47404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752352000, "short_term_investments": 43938000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 796290000, "net_ppe": null, "goodwill": 381794000, "intangible_assets": 106387000, "goodwill_and_intangibles": 488181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18122450000, "total_assets": 18918740000, "short_term_debt": 158030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15959802000, "long_term_debt": 266913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546392000, "total_liabilities": 16506194000, "total_debt": 424943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273799000, "total_equity": 2412546000, "shares_outstanding": 90884000, "operating_cash_flow": 49516000, "stock_based_compensation": 5433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 112185000, "dividends_paid": 22597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -609641000, "free_cash_flow": 53153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64513000", "ebitda": "72697000", "netIncome": "47404000", "grossProfit": "192346000", "depreciation": "None", "totalRevenue": "292309000", "costOfRevenue": "99963000", "interestIncome": "246903000", "incomeBeforeTax": "64513000", "interestExpense": "94263000", "operatingIncome": "64513000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17109000", "reportedCurrency": "USD", "netInterestIncome": "152640000", "nonInterestIncome": "None", "operatingExpenses": "127833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8184000", "sellingGeneralAndAdministrative": "69730000", "netIncomeFromContinuingOperations": "47404000" }, "balance": { "goodwill": "381794000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "18918740000", "longTermDebt": "266913000", "shortTermDebt": "158030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "106387000", "reportedCurrency": "USD", "retainedEarnings": "273799000", "totalLiabilities": "16506194000", "otherCurrentAssets": "1637604000", "totalCurrentAssets": "796290000", "currentLongTermDebt": "None", "longTermInvestments": "3036924000", "shortTermInvestments": "43938000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18122450000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "464178000", "totalShareholderEquity": "2412546000", "capitalLeaseObligations": "39235000", "otherCurrentLiabilities": "15801772000", "totalCurrentLiabilities": "15959802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546392000", "cashAndShortTermInvestments": "752352000", "commonStockSharesOutstanding": "90884000", "intangibleAssetsExcludingGoodwill": "106387000", "cashAndCashEquivalentsAtCarryingValue": "752352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47404000", "profitLoss": "None", "dividendPayout": "22597000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49516000", "capitalExpenditures": "3637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-609641000", "cashflowFromInvestment": "112185000", "stockBasedCompensation": "5433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 188038000, "cost_of_revenue": 105536000, "gross_profit": 82502000, "ebit": -32669000, "ebitda": -26769000, "pretax_income": -32669000, "tax_provision": -2679000, "net_income": -29990000, "net_income_to_common": -29990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1200292000, "total_current_assets": 1286253000, "total_assets": 19464252000, "short_term_debt": 148549000, "long_term_debt": 383626000, "total_debt": 532175000, "total_liabilities": 17284646000, "total_equity": 2179606000, "shares_outstanding": 69503000, "goodwill_and_intangibles": 496118000 }, "cash_flow": { "operating_cash_flow": 8378000, "capital_expenditure": 1852000, "free_cash_flow": 10230000, "dividends_paid": 14224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34014, "ticker_id": 5183, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32669000", "ebitda": "-26769000", "netIncome": "-29990000", "grossProfit": "82502000", "depreciation": "None", "totalRevenue": "188038000", "costOfRevenue": "105536000", "interestIncome": "166056000", "incomeBeforeTax": "-32669000", "interestExpense": "63084000", "operatingIncome": "-32669000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2679000", "reportedCurrency": "USD", "netInterestIncome": "102972000", "nonInterestIncome": "None", "operatingExpenses": "115171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5900000", "sellingGeneralAndAdministrative": "69730000", "netIncomeFromContinuingOperations": "-29990000" }, "balance": { "goodwill": "385139000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "19464252000", "longTermDebt": "383626000", "shortTermDebt": "148549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "110979000", "reportedCurrency": "USD", "retainedEarnings": "249484000", "totalLiabilities": "17284646000", "otherCurrentAssets": "None", "totalCurrentAssets": "1286253000", "currentLongTermDebt": "11209000", "longTermInvestments": "3100104000", "shortTermInvestments": "85961000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18177999000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573286000", "totalShareholderEquity": "2179606000", "capitalLeaseObligations": "41111000", "otherCurrentLiabilities": "16459470000", "totalCurrentLiabilities": "16608019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676627000", "cashAndShortTermInvestments": "1200292000", "commonStockSharesOutstanding": "69503000", "intangibleAssetsExcludingGoodwill": "110979000", "cashAndCashEquivalentsAtCarryingValue": "1200292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29990000", "profitLoss": "None", "dividendPayout": "14224000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8378000", "capitalExpenditures": "1852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115964000", "cashflowFromInvestment": "610219000", "stockBasedCompensation": "3394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188038000, "cost_of_revenue": 105536000, "gross_profit": 82502000, "research_and_development": null, "selling_general_admin": 69730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32669000, "depreciation_amortisation": 5900000, "ebitda": -26769000, "interest_expense": 63084000, "interest_income": null, "other_non_operating": null, "pretax_income": -32669000, "tax_provision": -2679000, "effective_tax_rate": null, "net_income": -29990000, "net_income_continuing_ops": -29990000, "net_income_to_common": -29990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1200292000, "short_term_investments": 85961000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1286253000, "net_ppe": null, "goodwill": 385139000, "intangible_assets": 110979000, "goodwill_and_intangibles": 496118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18177999000, "total_assets": 19464252000, "short_term_debt": 148549000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16608019000, "long_term_debt": 383626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676627000, "total_liabilities": 17284646000, "total_debt": 532175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249484000, "total_equity": 2179606000, "shares_outstanding": 69503000, "operating_cash_flow": 8378000, "stock_based_compensation": 3394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 610219000, "dividends_paid": 14224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115964000, "free_cash_flow": 10230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32669000", "ebitda": "-26769000", "netIncome": "-29990000", "grossProfit": "82502000", "depreciation": "None", "totalRevenue": "188038000", "costOfRevenue": "105536000", "interestIncome": "166056000", "incomeBeforeTax": "-32669000", "interestExpense": "63084000", "operatingIncome": "-32669000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2679000", "reportedCurrency": "USD", "netInterestIncome": "102972000", "nonInterestIncome": "None", "operatingExpenses": "115171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5900000", "sellingGeneralAndAdministrative": "69730000", "netIncomeFromContinuingOperations": "-29990000" }, "balance": { "goodwill": "385139000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "19464252000", "longTermDebt": "383626000", "shortTermDebt": "148549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "110979000", "reportedCurrency": "USD", "retainedEarnings": "249484000", "totalLiabilities": "17284646000", "otherCurrentAssets": "None", "totalCurrentAssets": "1286253000", "currentLongTermDebt": "11209000", "longTermInvestments": "3100104000", "shortTermInvestments": "85961000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18177999000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573286000", "totalShareholderEquity": "2179606000", "capitalLeaseObligations": "41111000", "otherCurrentLiabilities": "16459470000", "totalCurrentLiabilities": "16608019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676627000", "cashAndShortTermInvestments": "1200292000", "commonStockSharesOutstanding": "69503000", "intangibleAssetsExcludingGoodwill": "110979000", "cashAndCashEquivalentsAtCarryingValue": "1200292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29990000", "profitLoss": "None", "dividendPayout": "14224000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8378000", "capitalExpenditures": "1852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115964000", "cashflowFromInvestment": "610219000", "stockBasedCompensation": "3394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 165689000, "cost_of_revenue": 51011000, "gross_profit": 114678000, "ebit": 37359000, "ebitda": 42318000, "pretax_income": 37359000, "tax_provision": 9254000, "net_income": 28105000, "net_income_to_common": 28105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697659000, "total_current_assets": 1926570000, "total_assets": 12046722000, "short_term_debt": 155610000, "long_term_debt": 302538000, "total_debt": 458148000, "total_liabilities": 10663453000, "total_equity": 1383269000, "shares_outstanding": 57935000, "goodwill_and_intangibles": 365975000 }, "cash_flow": { "operating_cash_flow": 52306000, "capital_expenditure": 1926000, "free_cash_flow": 54232000, "dividends_paid": 13649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34015, "ticker_id": 5183, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37359000", "ebitda": "42318000", "netIncome": "28105000", "grossProfit": "114678000", "depreciation": "None", "totalRevenue": "165689000", "costOfRevenue": "51011000", "interestIncome": "130759000", "incomeBeforeTax": "37359000", "interestExpense": "49738000", "operatingIncome": "37359000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9254000", "reportedCurrency": "USD", "netInterestIncome": "81021000", "nonInterestIncome": "None", "operatingExpenses": "77319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4959000", "sellingGeneralAndAdministrative": "46788000", "netIncomeFromContinuingOperations": "28105000" }, "balance": { "goodwill": "333695000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "12046722000", "longTermDebt": "302538000", "shortTermDebt": "155610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32280000", "reportedCurrency": "USD", "retainedEarnings": "294054000", "totalLiabilities": "10663453000", "otherCurrentAssets": "None", "totalCurrentAssets": "1926570000", "currentLongTermDebt": "0", "longTermInvestments": "2652713000", "shortTermInvestments": "1228911000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10120152000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469188000", "totalShareholderEquity": "1383269000", "capitalLeaseObligations": "11040000", "otherCurrentLiabilities": "9982490000", "totalCurrentLiabilities": "10138100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525353000", "cashAndShortTermInvestments": "697659000", "commonStockSharesOutstanding": "57935000", "intangibleAssetsExcludingGoodwill": "32280000", "cashAndCashEquivalentsAtCarryingValue": "697659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28105000", "profitLoss": "None", "dividendPayout": "13649000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52306000", "capitalExpenditures": "1926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52659000", "cashflowFromInvestment": "38985000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165689000, "cost_of_revenue": 51011000, "gross_profit": 114678000, "research_and_development": null, "selling_general_admin": 46788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37359000, "depreciation_amortisation": 4959000, "ebitda": 42318000, "interest_expense": 49738000, "interest_income": null, "other_non_operating": null, "pretax_income": 37359000, "tax_provision": 9254000, "effective_tax_rate": null, "net_income": 28105000, "net_income_continuing_ops": 28105000, "net_income_to_common": 28105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697659000, "short_term_investments": 1228911000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1926570000, "net_ppe": null, "goodwill": 333695000, "intangible_assets": 32280000, "goodwill_and_intangibles": 365975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10120152000, "total_assets": 12046722000, "short_term_debt": 155610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10138100000, "long_term_debt": 302538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525353000, "total_liabilities": 10663453000, "total_debt": 458148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 294054000, "total_equity": 1383269000, "shares_outstanding": 57935000, "operating_cash_flow": 52306000, "stock_based_compensation": 1898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38985000, "dividends_paid": 13649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52659000, "free_cash_flow": 54232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37359000", "ebitda": "42318000", "netIncome": "28105000", "grossProfit": "114678000", "depreciation": "None", "totalRevenue": "165689000", "costOfRevenue": "51011000", "interestIncome": "130759000", "incomeBeforeTax": "37359000", "interestExpense": "49738000", "operatingIncome": "37359000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9254000", "reportedCurrency": "USD", "netInterestIncome": "81021000", "nonInterestIncome": "None", "operatingExpenses": "77319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4959000", "sellingGeneralAndAdministrative": "46788000", "netIncomeFromContinuingOperations": "28105000" }, "balance": { "goodwill": "333695000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "12046722000", "longTermDebt": "302538000", "shortTermDebt": "155610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32280000", "reportedCurrency": "USD", "retainedEarnings": "294054000", "totalLiabilities": "10663453000", "otherCurrentAssets": "None", "totalCurrentAssets": "1926570000", "currentLongTermDebt": "0", "longTermInvestments": "2652713000", "shortTermInvestments": "1228911000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10120152000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469188000", "totalShareholderEquity": "1383269000", "capitalLeaseObligations": "11040000", "otherCurrentLiabilities": "9982490000", "totalCurrentLiabilities": "10138100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525353000", "cashAndShortTermInvestments": "697659000", "commonStockSharesOutstanding": "57935000", "intangibleAssetsExcludingGoodwill": "32280000", "cashAndCashEquivalentsAtCarryingValue": "697659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28105000", "profitLoss": "None", "dividendPayout": "13649000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52306000", "capitalExpenditures": "1926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52659000", "cashflowFromInvestment": "38985000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 170451000, "cost_of_revenue": 51961000, "gross_profit": 118490000, "ebit": 42386000, "ebitda": 47446000, "pretax_income": 42564000, "tax_provision": 10560000, "net_income": 32004000, "net_income_to_common": 32004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553709000, "total_current_assets": 2371826000, "total_assets": 11986839000, "short_term_debt": 128429000, "long_term_debt": 302236000, "total_debt": 430665000, "total_liabilities": 10583955000, "total_equity": 1402884000, "shares_outstanding": 57968000, "goodwill_and_intangibles": 368249000 }, "cash_flow": { "operating_cash_flow": 60136000, "capital_expenditure": 988000, "free_cash_flow": 61124000, "dividends_paid": 13645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34017, "ticker_id": 5183, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42386000", "ebitda": "47446000", "netIncome": "32004000", "grossProfit": "118490000", "depreciation": "None", "totalRevenue": "170451000", "costOfRevenue": "51961000", "interestIncome": "134500000", "incomeBeforeTax": "42564000", "interestExpense": "51959000", "operatingIncome": "42564000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10560000", "reportedCurrency": "USD", "netInterestIncome": "82541000", "nonInterestIncome": "None", "operatingExpenses": "75926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5060000", "sellingGeneralAndAdministrative": "46006000", "netIncomeFromContinuingOperations": "32004000" }, "balance": { "goodwill": "333498000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "11986839000", "longTermDebt": "302236000", "shortTermDebt": "128429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34751000", "reportedCurrency": "USD", "retainedEarnings": "279868000", "totalLiabilities": "10583955000", "otherCurrentAssets": "602595000", "totalCurrentAssets": "2371826000", "currentLongTermDebt": "0", "longTermInvestments": "2667315000", "shortTermInvestments": "1818117000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9615013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442135000", "totalShareholderEquity": "1402884000", "capitalLeaseObligations": "11470000", "otherCurrentLiabilities": "9943241000", "totalCurrentLiabilities": "10071670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "512285000", "cashAndShortTermInvestments": "553709000", "commonStockSharesOutstanding": "57968000", "intangibleAssetsExcludingGoodwill": "34751000", "cashAndCashEquivalentsAtCarryingValue": "553709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32004000", "profitLoss": "None", "dividendPayout": "13645000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60136000", "capitalExpenditures": "988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59684000", "cashflowFromInvestment": "267988000", "stockBasedCompensation": "2291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170451000, "cost_of_revenue": 51961000, "gross_profit": 118490000, "research_and_development": null, "selling_general_admin": 46006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42386000, "depreciation_amortisation": 5060000, "ebitda": 47446000, "interest_expense": 51959000, "interest_income": null, "other_non_operating": null, "pretax_income": 42564000, "tax_provision": 10560000, "effective_tax_rate": null, "net_income": 32004000, "net_income_continuing_ops": 32004000, "net_income_to_common": 32004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553709000, "short_term_investments": 1818117000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2371826000, "net_ppe": null, "goodwill": 333498000, "intangible_assets": 34751000, "goodwill_and_intangibles": 368249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9615013000, "total_assets": 11986839000, "short_term_debt": 128429000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10071670000, "long_term_debt": 302236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512285000, "total_liabilities": 10583955000, "total_debt": 430665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279868000, "total_equity": 1402884000, "shares_outstanding": 57968000, "operating_cash_flow": 60136000, "stock_based_compensation": 2291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 267988000, "dividends_paid": 13645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59684000, "free_cash_flow": 61124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42386000", "ebitda": "47446000", "netIncome": "32004000", "grossProfit": "118490000", "depreciation": "None", "totalRevenue": "170451000", "costOfRevenue": "51961000", "interestIncome": "134500000", "incomeBeforeTax": "42564000", "interestExpense": "51959000", "operatingIncome": "42564000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10560000", "reportedCurrency": "USD", "netInterestIncome": "82541000", "nonInterestIncome": "None", "operatingExpenses": "75926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5060000", "sellingGeneralAndAdministrative": "46006000", "netIncomeFromContinuingOperations": "32004000" }, "balance": { "goodwill": "333498000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "11986839000", "longTermDebt": "302236000", "shortTermDebt": "128429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34751000", "reportedCurrency": "USD", "retainedEarnings": "279868000", "totalLiabilities": "10583955000", "otherCurrentAssets": "602595000", "totalCurrentAssets": "2371826000", "currentLongTermDebt": "0", "longTermInvestments": "2667315000", "shortTermInvestments": "1818117000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9615013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442135000", "totalShareholderEquity": "1402884000", "capitalLeaseObligations": "11470000", "otherCurrentLiabilities": "9943241000", "totalCurrentLiabilities": "10071670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "512285000", "cashAndShortTermInvestments": "553709000", "commonStockSharesOutstanding": "57968000", "intangibleAssetsExcludingGoodwill": "34751000", "cashAndCashEquivalentsAtCarryingValue": "553709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32004000", "profitLoss": "None", "dividendPayout": "13645000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60136000", "capitalExpenditures": "988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59684000", "cashflowFromInvestment": "267988000", "stockBasedCompensation": "2291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 165642000, "cost_of_revenue": 51684000, "gross_profit": 113958000, "ebit": 38421000, "ebitda": 43704000, "pretax_income": 38421000, "tax_provision": 11064000, "net_income": 27357000, "net_income_to_common": 27357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285269000, "total_current_assets": 2115165000, "total_assets": 11971416000, "short_term_debt": 140283000, "long_term_debt": 301938000, "total_debt": 442221000, "total_liabilities": 10637606000, "total_equity": 1333810000, "shares_outstanding": 57853000, "goodwill_and_intangibles": 370580000 }, "cash_flow": { "operating_cash_flow": 28475000, "capital_expenditure": 2151000, "free_cash_flow": 30626000, "dividends_paid": 13616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34018, "ticker_id": 5183, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38421000", "ebitda": "43704000", "netIncome": "27357000", "grossProfit": "113958000", "depreciation": "None", "totalRevenue": "165642000", "costOfRevenue": "51684000", "interestIncome": "131841000", "incomeBeforeTax": "38421000", "interestExpense": "49407000", "operatingIncome": "38421000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11064000", "reportedCurrency": "USD", "netInterestIncome": "82434000", "nonInterestIncome": "None", "operatingExpenses": "75537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5283000", "sellingGeneralAndAdministrative": "44938000", "netIncomeFromContinuingOperations": "27357000" }, "balance": { "goodwill": "333281000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "11971416000", "longTermDebt": "301938000", "shortTermDebt": "140283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37299000", "reportedCurrency": "USD", "retainedEarnings": "261820000", "totalLiabilities": "10637606000", "otherCurrentAssets": "335468000", "totalCurrentAssets": "2115165000", "currentLongTermDebt": "0", "longTermInvestments": "2690775000", "shortTermInvestments": "1829896000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9856251000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453690000", "totalShareholderEquity": "1333810000", "capitalLeaseObligations": "11469000", "otherCurrentLiabilities": "9976135000", "totalCurrentLiabilities": "10116418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521188000", "cashAndShortTermInvestments": "285269000", "commonStockSharesOutstanding": "57853000", "intangibleAssetsExcludingGoodwill": "37299000", "cashAndCashEquivalentsAtCarryingValue": "285269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27357000", "profitLoss": "None", "dividendPayout": "13616000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28475000", "capitalExpenditures": "2151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436246000", "cashflowFromInvestment": "101969000", "stockBasedCompensation": "1134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165642000, "cost_of_revenue": 51684000, "gross_profit": 113958000, "research_and_development": null, "selling_general_admin": 44938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38421000, "depreciation_amortisation": 5283000, "ebitda": 43704000, "interest_expense": 49407000, "interest_income": null, "other_non_operating": null, "pretax_income": 38421000, "tax_provision": 11064000, "effective_tax_rate": null, "net_income": 27357000, "net_income_continuing_ops": 27357000, "net_income_to_common": 27357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285269000, "short_term_investments": 1829896000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2115165000, "net_ppe": null, "goodwill": 333281000, "intangible_assets": 37299000, "goodwill_and_intangibles": 370580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9856251000, "total_assets": 11971416000, "short_term_debt": 140283000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10116418000, "long_term_debt": 301938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521188000, "total_liabilities": 10637606000, "total_debt": 442221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261820000, "total_equity": 1333810000, "shares_outstanding": 57853000, "operating_cash_flow": 28475000, "stock_based_compensation": 1134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 101969000, "dividends_paid": 13616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436246000, "free_cash_flow": 30626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38421000", "ebitda": "43704000", "netIncome": "27357000", "grossProfit": "113958000", "depreciation": "None", "totalRevenue": "165642000", "costOfRevenue": "51684000", "interestIncome": "131841000", "incomeBeforeTax": "38421000", "interestExpense": "49407000", "operatingIncome": "38421000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11064000", "reportedCurrency": "USD", "netInterestIncome": "82434000", "nonInterestIncome": "None", "operatingExpenses": "75537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5283000", "sellingGeneralAndAdministrative": "44938000", "netIncomeFromContinuingOperations": "27357000" }, "balance": { "goodwill": "333281000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "11971416000", "longTermDebt": "301938000", "shortTermDebt": "140283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37299000", "reportedCurrency": "USD", "retainedEarnings": "261820000", "totalLiabilities": "10637606000", "otherCurrentAssets": "335468000", "totalCurrentAssets": "2115165000", "currentLongTermDebt": "0", "longTermInvestments": "2690775000", "shortTermInvestments": "1829896000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9856251000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453690000", "totalShareholderEquity": "1333810000", "capitalLeaseObligations": "11469000", "otherCurrentLiabilities": "9976135000", "totalCurrentLiabilities": "10116418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521188000", "cashAndShortTermInvestments": "285269000", "commonStockSharesOutstanding": "57853000", "intangibleAssetsExcludingGoodwill": "37299000", "cashAndCashEquivalentsAtCarryingValue": "285269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27357000", "profitLoss": "None", "dividendPayout": "13616000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28475000", "capitalExpenditures": "2151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436246000", "cashflowFromInvestment": "101969000", "stockBasedCompensation": "1134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 160733000, "cost_of_revenue": 55004000, "gross_profit": 105729000, "ebit": 34960000, "ebitda": 40215000, "pretax_income": 34960000, "tax_provision": 8735000, "net_income": 26225000, "net_income_to_common": 26225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591071000, "total_current_assets": 2489143000, "total_assets": 11887458000, "short_term_debt": 147175000, "long_term_debt": 295140000, "total_debt": 442315000, "total_liabilities": 10604807000, "total_equity": 1282651000, "shares_outstanding": 56407000, "goodwill_and_intangibles": 351455000 }, "cash_flow": { "operating_cash_flow": 37350000, "capital_expenditure": 1365000, "free_cash_flow": 38715000, "dividends_paid": 13259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34019, "ticker_id": 5183, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34960000", "ebitda": "40215000", "netIncome": "26225000", "grossProfit": "105729000", "depreciation": "None", "totalRevenue": "160733000", "costOfRevenue": "55004000", "interestIncome": "125733000", "incomeBeforeTax": "34960000", "interestExpense": "49966000", "operatingIncome": "34960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8735000", "reportedCurrency": "USD", "netInterestIncome": "75767000", "nonInterestIncome": "None", "operatingExpenses": "70769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5255000", "sellingGeneralAndAdministrative": "43490000", "netIncomeFromContinuingOperations": "26225000" }, "balance": { "goodwill": "317873000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "11887458000", "longTermDebt": "295140000", "shortTermDebt": "147175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33582000", "reportedCurrency": "USD", "retainedEarnings": "248412000", "totalLiabilities": "10604807000", "otherCurrentAssets": "591071000", "totalCurrentAssets": "2489143000", "currentLongTermDebt": "0", "longTermInvestments": "2770080000", "shortTermInvestments": "1898072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9398315000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453211000", "totalShareholderEquity": "1282651000", "capitalLeaseObligations": "10896000", "otherCurrentLiabilities": "9960191000", "totalCurrentLiabilities": "10107366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497441000", "cashAndShortTermInvestments": "591071000", "commonStockSharesOutstanding": "56407000", "intangibleAssetsExcludingGoodwill": "33582000", "cashAndCashEquivalentsAtCarryingValue": "591071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26225000", "profitLoss": "None", "dividendPayout": "13259000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37350000", "capitalExpenditures": "1365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414821000", "cashflowFromInvestment": "248961000", "stockBasedCompensation": "2403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160733000, "cost_of_revenue": 55004000, "gross_profit": 105729000, "research_and_development": null, "selling_general_admin": 43490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34960000, "depreciation_amortisation": 5255000, "ebitda": 40215000, "interest_expense": 49966000, "interest_income": null, "other_non_operating": null, "pretax_income": 34960000, "tax_provision": 8735000, "effective_tax_rate": null, "net_income": 26225000, "net_income_continuing_ops": 26225000, "net_income_to_common": 26225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591071000, "short_term_investments": 1898072000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2489143000, "net_ppe": null, "goodwill": 317873000, "intangible_assets": 33582000, "goodwill_and_intangibles": 351455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9398315000, "total_assets": 11887458000, "short_term_debt": 147175000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10107366000, "long_term_debt": 295140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497441000, "total_liabilities": 10604807000, "total_debt": 442315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248412000, "total_equity": 1282651000, "shares_outstanding": 56407000, "operating_cash_flow": 37350000, "stock_based_compensation": 2403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 248961000, "dividends_paid": 13259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -414821000, "free_cash_flow": 38715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34960000", "ebitda": "40215000", "netIncome": "26225000", "grossProfit": "105729000", "depreciation": "None", "totalRevenue": "160733000", "costOfRevenue": "55004000", "interestIncome": "125733000", "incomeBeforeTax": "34960000", "interestExpense": "49966000", "operatingIncome": "34960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8735000", "reportedCurrency": "USD", "netInterestIncome": "75767000", "nonInterestIncome": "None", "operatingExpenses": "70769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5255000", "sellingGeneralAndAdministrative": "43490000", "netIncomeFromContinuingOperations": "26225000" }, "balance": { "goodwill": "317873000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "11887458000", "longTermDebt": "295140000", "shortTermDebt": "147175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33582000", "reportedCurrency": "USD", "retainedEarnings": "248412000", "totalLiabilities": "10604807000", "otherCurrentAssets": "591071000", "totalCurrentAssets": "2489143000", "currentLongTermDebt": "0", "longTermInvestments": "2770080000", "shortTermInvestments": "1898072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9398315000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453211000", "totalShareholderEquity": "1282651000", "capitalLeaseObligations": "10896000", "otherCurrentLiabilities": "9960191000", "totalCurrentLiabilities": "10107366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497441000", "cashAndShortTermInvestments": "591071000", "commonStockSharesOutstanding": "56407000", "intangibleAssetsExcludingGoodwill": "33582000", "cashAndCashEquivalentsAtCarryingValue": "591071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26225000", "profitLoss": "None", "dividendPayout": "13259000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37350000", "capitalExpenditures": "1365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414821000", "cashflowFromInvestment": "248961000", "stockBasedCompensation": "2403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 160216000, "cost_of_revenue": 52022000, "gross_profit": 108194000, "ebit": 33215000, "ebitda": 38760000, "pretax_income": 33215000, "tax_provision": 7466000, "net_income": 25749000, "net_income_to_common": 25749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 719581000, "total_current_assets": 2807152000, "total_assets": 12283415000, "short_term_debt": 199396000, "long_term_debt": 312875000, "total_debt": 512271000, "total_liabilities": 11011434000, "total_equity": 1271981000, "shares_outstanding": 56333000, "goodwill_and_intangibles": 353864000 }, "cash_flow": { "operating_cash_flow": 46061000, "capital_expenditure": 2783000, "free_cash_flow": 48844000, "dividends_paid": 13270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34020, "ticker_id": 5183, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33215000", "ebitda": "38760000", "netIncome": "25749000", "grossProfit": "108194000", "depreciation": "None", "totalRevenue": "160216000", "costOfRevenue": "52022000", "interestIncome": "128700000", "incomeBeforeTax": "33215000", "interestExpense": "51567000", "operatingIncome": "33215000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7466000", "reportedCurrency": "USD", "netInterestIncome": "77133000", "nonInterestIncome": "None", "operatingExpenses": "74979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5545000", "sellingGeneralAndAdministrative": "43897000", "netIncomeFromContinuingOperations": "25749000" }, "balance": { "goodwill": "317873000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12283415000", "longTermDebt": "312875000", "shortTermDebt": "199396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35991000", "reportedCurrency": "USD", "retainedEarnings": "237197000", "totalLiabilities": "11011434000", "otherCurrentAssets": "764994000", "totalCurrentAssets": "2807152000", "currentLongTermDebt": "12000000", "longTermInvestments": "2970011000", "shortTermInvestments": "2087571000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9476263000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523579000", "totalShareholderEquity": "1271981000", "capitalLeaseObligations": "11308000", "otherCurrentLiabilities": "10291156000", "totalCurrentLiabilities": "10490552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520882000", "cashAndShortTermInvestments": "719581000", "commonStockSharesOutstanding": "56333000", "intangibleAssetsExcludingGoodwill": "35991000", "cashAndCashEquivalentsAtCarryingValue": "719581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25749000", "profitLoss": "None", "dividendPayout": "13270000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46061000", "capitalExpenditures": "2783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56112000", "cashflowFromInvestment": "391713000", "stockBasedCompensation": "-333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160216000, "cost_of_revenue": 52022000, "gross_profit": 108194000, "research_and_development": null, "selling_general_admin": 43897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33215000, "depreciation_amortisation": 5545000, "ebitda": 38760000, "interest_expense": 51567000, "interest_income": null, "other_non_operating": null, "pretax_income": 33215000, "tax_provision": 7466000, "effective_tax_rate": null, "net_income": 25749000, "net_income_continuing_ops": 25749000, "net_income_to_common": 25749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 719581000, "short_term_investments": 2087571000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2807152000, "net_ppe": null, "goodwill": 317873000, "intangible_assets": 35991000, "goodwill_and_intangibles": 353864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9476263000, "total_assets": 12283415000, "short_term_debt": 199396000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10490552000, "long_term_debt": 312875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520882000, "total_liabilities": 11011434000, "total_debt": 512271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237197000, "total_equity": 1271981000, "shares_outstanding": 56333000, "operating_cash_flow": 46061000, "stock_based_compensation": -333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 391713000, "dividends_paid": 13270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56112000, "free_cash_flow": 48844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33215000", "ebitda": "38760000", "netIncome": "25749000", "grossProfit": "108194000", "depreciation": "None", "totalRevenue": "160216000", "costOfRevenue": "52022000", "interestIncome": "128700000", "incomeBeforeTax": "33215000", "interestExpense": "51567000", "operatingIncome": "33215000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7466000", "reportedCurrency": "USD", "netInterestIncome": "77133000", "nonInterestIncome": "None", "operatingExpenses": "74979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5545000", "sellingGeneralAndAdministrative": "43897000", "netIncomeFromContinuingOperations": "25749000" }, "balance": { "goodwill": "317873000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12283415000", "longTermDebt": "312875000", "shortTermDebt": "199396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35991000", "reportedCurrency": "USD", "retainedEarnings": "237197000", "totalLiabilities": "11011434000", "otherCurrentAssets": "764994000", "totalCurrentAssets": "2807152000", "currentLongTermDebt": "12000000", "longTermInvestments": "2970011000", "shortTermInvestments": "2087571000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9476263000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523579000", "totalShareholderEquity": "1271981000", "capitalLeaseObligations": "11308000", "otherCurrentLiabilities": "10291156000", "totalCurrentLiabilities": "10490552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520882000", "cashAndShortTermInvestments": "719581000", "commonStockSharesOutstanding": "56333000", "intangibleAssetsExcludingGoodwill": "35991000", "cashAndCashEquivalentsAtCarryingValue": "719581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25749000", "profitLoss": "None", "dividendPayout": "13270000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46061000", "capitalExpenditures": "2783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56112000", "cashflowFromInvestment": "391713000", "stockBasedCompensation": "-333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 153677000, "cost_of_revenue": 45242000, "gross_profit": 108435000, "ebit": 37490000, "ebitda": 43086000, "pretax_income": 37490000, "tax_provision": 6824000, "net_income": 30666000, "net_income_to_common": 30666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337919000, "total_current_assets": 2520760000, "total_assets": 12258250000, "short_term_debt": 195702000, "long_term_debt": 315612000, "total_debt": 511314000, "total_liabilities": 11068092000, "total_equity": 1190158000, "shares_outstanding": 56315000, "goodwill_and_intangibles": 356343000 }, "cash_flow": { "operating_cash_flow": 42180000, "capital_expenditure": 2227000, "free_cash_flow": 44407000, "dividends_paid": 13267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34022, "ticker_id": 5183, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37490000", "ebitda": "43086000", "netIncome": "30666000", "grossProfit": "108435000", "depreciation": "None", "totalRevenue": "153677000", "costOfRevenue": "45242000", "interestIncome": "122669000", "incomeBeforeTax": "37490000", "interestExpense": "44878000", "operatingIncome": "37490000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6824000", "reportedCurrency": "USD", "netInterestIncome": "77791000", "nonInterestIncome": "None", "operatingExpenses": "70945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5596000", "sellingGeneralAndAdministrative": "41152000", "netIncomeFromContinuingOperations": "30666000" }, "balance": { "goodwill": "317873000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12258250000", "longTermDebt": "315612000", "shortTermDebt": "195702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "38470000", "reportedCurrency": "USD", "retainedEarnings": "224698000", "totalLiabilities": "11068092000", "otherCurrentAssets": "385904000", "totalCurrentAssets": "2520760000", "currentLongTermDebt": "12000000", "longTermInvestments": "3074237000", "shortTermInvestments": "2182841000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9737490000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523097000", "totalShareholderEquity": "1190158000", "capitalLeaseObligations": "11783000", "otherCurrentLiabilities": "10332362000", "totalCurrentLiabilities": "10528064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540028000", "cashAndShortTermInvestments": "337919000", "commonStockSharesOutstanding": "56315000", "intangibleAssetsExcludingGoodwill": "38470000", "cashAndCashEquivalentsAtCarryingValue": "337919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30666000", "profitLoss": "None", "dividendPayout": "13267000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42180000", "capitalExpenditures": "2227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31989000", "cashflowFromInvestment": "31047000", "stockBasedCompensation": "2603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153677000, "cost_of_revenue": 45242000, "gross_profit": 108435000, "research_and_development": null, "selling_general_admin": 41152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37490000, "depreciation_amortisation": 5596000, "ebitda": 43086000, "interest_expense": 44878000, "interest_income": null, "other_non_operating": null, "pretax_income": 37490000, "tax_provision": 6824000, "effective_tax_rate": null, "net_income": 30666000, "net_income_continuing_ops": 30666000, "net_income_to_common": 30666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337919000, "short_term_investments": 2182841000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2520760000, "net_ppe": null, "goodwill": 317873000, "intangible_assets": 38470000, "goodwill_and_intangibles": 356343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9737490000, "total_assets": 12258250000, "short_term_debt": 195702000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10528064000, "long_term_debt": 315612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540028000, "total_liabilities": 11068092000, "total_debt": 511314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224698000, "total_equity": 1190158000, "shares_outstanding": 56315000, "operating_cash_flow": 42180000, "stock_based_compensation": 2603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31047000, "dividends_paid": 13267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31989000, "free_cash_flow": 44407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37490000", "ebitda": "43086000", "netIncome": "30666000", "grossProfit": "108435000", "depreciation": "None", "totalRevenue": "153677000", "costOfRevenue": "45242000", "interestIncome": "122669000", "incomeBeforeTax": "37490000", "interestExpense": "44878000", "operatingIncome": "37490000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6824000", "reportedCurrency": "USD", "netInterestIncome": "77791000", "nonInterestIncome": "None", "operatingExpenses": "70945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5596000", "sellingGeneralAndAdministrative": "41152000", "netIncomeFromContinuingOperations": "30666000" }, "balance": { "goodwill": "317873000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12258250000", "longTermDebt": "315612000", "shortTermDebt": "195702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "38470000", "reportedCurrency": "USD", "retainedEarnings": "224698000", "totalLiabilities": "11068092000", "otherCurrentAssets": "385904000", "totalCurrentAssets": "2520760000", "currentLongTermDebt": "12000000", "longTermInvestments": "3074237000", "shortTermInvestments": "2182841000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9737490000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523097000", "totalShareholderEquity": "1190158000", "capitalLeaseObligations": "11783000", "otherCurrentLiabilities": "10332362000", "totalCurrentLiabilities": "10528064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540028000", "cashAndShortTermInvestments": "337919000", "commonStockSharesOutstanding": "56315000", "intangibleAssetsExcludingGoodwill": "38470000", "cashAndCashEquivalentsAtCarryingValue": "337919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30666000", "profitLoss": "None", "dividendPayout": "13267000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42180000", "capitalExpenditures": "2227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31989000", "cashflowFromInvestment": "31047000", "stockBasedCompensation": "2603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "income_statement": { "revenue": 144911000, "cost_of_revenue": 38856000, "gross_profit": 106055000, "ebit": 36850000, "ebitda": 42565000, "pretax_income": 36850000, "tax_provision": 7486000, "net_income": 29364000, "net_income_to_common": 29364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232703000, "total_current_assets": 2516551000, "total_assets": 12209029000, "short_term_debt": 414953000, "long_term_debt": 318354000, "total_debt": 733307000, "total_liabilities": 11007081000, "total_equity": 1201948000, "shares_outstanding": 56196000, "goodwill_and_intangibles": 358898000 }, "cash_flow": { "operating_cash_flow": 39853000, "capital_expenditure": 2143000, "free_cash_flow": 41996000, "dividends_paid": 13271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34023, "ticker_id": 5183, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:18.121297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36850000", "ebitda": "42565000", "netIncome": "29364000", "grossProfit": "106055000", "depreciation": "None", "totalRevenue": "144911000", "costOfRevenue": "38856000", "interestIncome": "116899000", "incomeBeforeTax": "36850000", "interestExpense": "38229000", "operatingIncome": "36850000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7486000", "reportedCurrency": "USD", "netInterestIncome": "78670000", "nonInterestIncome": "None", "operatingExpenses": "69205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5715000", "sellingGeneralAndAdministrative": "41365000", "netIncomeFromContinuingOperations": "29364000" }, "balance": { "goodwill": "317873000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12209029000", "longTermDebt": "318354000", "shortTermDebt": "414953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "41025000", "reportedCurrency": "USD", "retainedEarnings": "207660000", "totalLiabilities": "11007081000", "otherCurrentAssets": "275460000", "totalCurrentAssets": "2516551000", "currentLongTermDebt": "212000000", "longTermInvestments": "3186984000", "shortTermInvestments": "2283848000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9692478000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745366000", "totalShareholderEquity": "1201948000", "capitalLeaseObligations": "12059000", "otherCurrentLiabilities": "10062755000", "totalCurrentLiabilities": "10477708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "529373000", "cashAndShortTermInvestments": "232703000", "commonStockSharesOutstanding": "56196000", "intangibleAssetsExcludingGoodwill": "41025000", "cashAndCashEquivalentsAtCarryingValue": "232703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29364000", "profitLoss": "None", "dividendPayout": "13271000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39853000", "capitalExpenditures": "2143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166911000", "cashflowFromInvestment": "84192000", "stockBasedCompensation": "2656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144911000, "cost_of_revenue": 38856000, "gross_profit": 106055000, "research_and_development": null, "selling_general_admin": 41365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36850000, "depreciation_amortisation": 5715000, "ebitda": 42565000, "interest_expense": 38229000, "interest_income": null, "other_non_operating": null, "pretax_income": 36850000, "tax_provision": 7486000, "effective_tax_rate": null, "net_income": 29364000, "net_income_continuing_ops": 29364000, "net_income_to_common": 29364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232703000, "short_term_investments": 2283848000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2516551000, "net_ppe": null, "goodwill": 317873000, "intangible_assets": 41025000, "goodwill_and_intangibles": 358898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9692478000, "total_assets": 12209029000, "short_term_debt": 414953000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10477708000, "long_term_debt": 318354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529373000, "total_liabilities": 11007081000, "total_debt": 733307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207660000, "total_equity": 1201948000, "shares_outstanding": 56196000, "operating_cash_flow": 39853000, "stock_based_compensation": 2656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84192000, "dividends_paid": 13271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166911000, "free_cash_flow": 41996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36850000", "ebitda": "42565000", "netIncome": "29364000", "grossProfit": "106055000", "depreciation": "None", "totalRevenue": "144911000", "costOfRevenue": "38856000", "interestIncome": "116899000", "incomeBeforeTax": "36850000", "interestExpense": "38229000", "operatingIncome": "36850000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7486000", "reportedCurrency": "USD", "netInterestIncome": "78670000", "nonInterestIncome": "None", "operatingExpenses": "69205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5715000", "sellingGeneralAndAdministrative": "41365000", "netIncomeFromContinuingOperations": "29364000" }, "balance": { "goodwill": "317873000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12209029000", "longTermDebt": "318354000", "shortTermDebt": "414953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "41025000", "reportedCurrency": "USD", "retainedEarnings": "207660000", "totalLiabilities": "11007081000", "otherCurrentAssets": "275460000", "totalCurrentAssets": "2516551000", "currentLongTermDebt": "212000000", "longTermInvestments": "3186984000", "shortTermInvestments": "2283848000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9692478000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745366000", "totalShareholderEquity": "1201948000", "capitalLeaseObligations": "12059000", "otherCurrentLiabilities": "10062755000", "totalCurrentLiabilities": "10477708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "529373000", "cashAndShortTermInvestments": "232703000", "commonStockSharesOutstanding": "56196000", "intangibleAssetsExcludingGoodwill": "41025000", "cashAndCashEquivalentsAtCarryingValue": "232703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29364000", "profitLoss": "None", "dividendPayout": "13271000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39853000", "capitalExpenditures": "2143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166911000", "cashflowFromInvestment": "84192000", "stockBasedCompensation": "2656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }