{ "ticker": { "uuid": "4fb32eff-29bd-44e7-b14b-13579b019e92", "symbol": "DDD", "name": "3D Systems Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/4fb32eff-29bd-44e7-b14b-13579b019e92/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fb32eff-29bd-44e7-b14b-13579b019e92/" }, "ticker_metadata": { "id": 967, "uuid": "4fb32eff-29bd-44e7-b14b-13579b019e92", "symbol": "DDD", "name": "3D Systems Corporation", "asset_type": "equity", "market_cap": 524601000, "stock_exchange_id": 3, "industry": "Computer Hardware", "sector": "Technology", "description": "3D Systems Corporation provides 3D printing and digital manufacturing solutions in the Americas, Europe, the Middle East, Africa, and Asia Pacific. The company is headquartered in Rock Hill, South Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4fb32eff-29bd-44e7-b14b-13579b019e92", "symbol": "DDD", "name": "3D Systems Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/4fb32eff-29bd-44e7-b14b-13579b019e92/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fb32eff-29bd-44e7-b14b-13579b019e92/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.84, "quality": 0.23, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2.91, "market_cap": 416889510, "pe_ratio": 6.6761, "earnings_yield": 0.1498, "ebitda_to_ev": 0.2149, "shareholder_yield": 0, "roe": 0.2665, "piotroski_f_score": 5, "momentum_12_1": 0.4277, "volatility_252d": 0.8349 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.933073+00:00", "batch_id": "" }, "size": { "price_close": 2.91, "market_cap": 416889510, "market_cap_usd": 416889510, "enterprise_value": 433475510, "shares_outstanding": 143261000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.6761, "pb_ratio": 1.779, "ptbv_ratio": 2.0563, "ps_ratio": 1.0747, "pcf_ratio": null, "pfcf_ratio": -8.0099, "ev_ebitda": 4.6542, "ev_ebit": 6.0034, "ev_sales": 1.1175, "ev_fcf": -8.3285, "earnings_yield": 0.1498, "fcf_yield": -0.1201, "price_to_sales": 1.0747, "price_to_book": 1.779, "price_to_cashflow": null, "ebitda_to_ev": 0.2149, "sales_yield": 0.8949 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3393, "operating_margin": 0.1861, "net_margin": 0.161, "ebitda_margin": 0.2401, "fcf_margin": -0.1342, "roe": 0.2665, "roa": 0.1217, "roic": 0.2299, "roc_greenblatt": null, "asset_turnover": 0.756, "cash_conversion": -0.8335, "accruals_ratio": 0.2411, "sbc_to_revenue": 0.0197, "piotroski_f_score": 5, "altman_z_score": -1.0216, "earnings_stability_5y": 2.8612, "revenue_stability_5y": 0.1735, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2565, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1896, "net_debt_to_ebitda": 0.1781, "debt_to_assets": 0.1981, "interest_coverage": 10.705, "current_ratio": 2.7603, "quick_ratio": 1.7291, "net_debt": 16586000, "local_beta": 0.0018, "volatility_252d": 0.8349, "volatility_60d": 1.9299, "max_drawdown_12m": -0.4185, "risk_adjusted_momentum": 0.5123 }, "growth": { "revenue_growth_1y": -0.1016, "revenue_growth_3y_cagr": -0.1041, "revenue_growth_5y_cagr": -0.0704, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4318, "revenue_growth": -0.1016, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1781, "price_return_3m": 0.4847, "price_return_6m": 0.3472, "price_return_9m": 0.3726, "price_return_12m": 0.6821, "price_return_12m_ex1m": 0.4277, "momentum_6m": 0.3472, "momentum_12m": 0.6821, "momentum_12_1": 0.4277, "distance_from_52w_high": -0.1849, "distance_from_52w_low": 1.1241, "relative_strength": 0.5821 }, "raw_ttm": { "revenue_ttm": 387900000, "gross_profit_ttm": 131609000, "ebit_ttm": 72205000, "ebitda_ttm": 93136000, "net_income_ttm": 62445000, "eps_diluted_ttm": 0.4359, "operating_cash_flow_ttm": -61254000, "capital_expenditure_ttm": 9207000, "fcf_ttm": -52047000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6745000, "cash_and_equivalents": 85083000, "total_current_assets": 340660000, "total_current_liabilities": 123413000, "net_ppe": null, "total_assets": 513116000, "total_debt": 101669000, "total_equity": 234344000, "net_working_capital": 147047000, "book_value_per_share": 1.6358, "retained_earnings": -1336784000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 202733000, "tangible_book_per_share": 1.4151 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 45, "rank_ptbv": 43, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 11, "rank_ev_ebit": 30, "rank_earnings_yield": 11, "rank_fcf_yield": 95, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 13, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 65, "rank_fcf_margin": 91, "rank_piotroski": 56, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 17 }, "composites": { "value_composite": 16, "quality_composite": 77, "momentum_composite": 14, "growth_composite": 84, "yield_composite": 88, "svqf_composite": 6, "vc1_composite": 11, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.4395, "os_score": 0.85, "value_percentile": 0.84, "quality_percentile": 0.23, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3394, "ticker_id": 967, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.933073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.91, "market_cap": 416889510, "market_cap_usd": 416889510, "enterprise_value": 433475510, "shares_outstanding": 143261000, "fx_rate_to_usd": null, "pe_ratio": 6.67610713, "pb_ratio": 1.77896387, "ptbv_ratio": 2.05634756, "ps_ratio": 1.07473449, "pcf_ratio": null, "pfcf_ratio": -8.00986627, "ev_ebitda": 4.65422082, "ev_ebit": 6.00340018, "ev_sales": 1.11749294, "ev_fcf": -8.32853978, "earnings_yield": 0.14978789, "fcf_yield": -0.12006907, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3392859, "operating_margin": 0.18614334, "net_margin": 0.16098221, "ebitda_margin": 0.24010312, "fcf_margin": -0.13417633, "roe": 0.26646724, "roa": 0.12169763, "roic": 0.22987046, "roc_greenblatt": null, "asset_turnover": 0.75596941, "cash_conversion": -0.83348547, "accruals_ratio": 0.24107414, "sbc_to_revenue": 0.01969322, "debt_to_equity": 1.18958454, "net_debt_to_ebitda": 0.17808366, "debt_to_assets": 0.19814038, "interest_coverage": 10.70496664, "current_ratio": 2.76032509, "quick_ratio": 1.72911282, "net_debt": 16586000, "revenue_growth_1y": -0.10157589, "revenue_growth_3y_cagr": -0.10408964, "revenue_growth_5y_cagr": -0.07036656, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43184057, "piotroski_f_score": 5, "altman_z_score": -1.02164265, "earnings_stability_5y": 2.861193, "revenue_stability_5y": 0.173502, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17813765, "price_return_3m": 0.48469388, "price_return_6m": 0.34722222, "price_return_9m": 0.37264151, "price_return_12m": 0.68208092, "price_return_12m_ex1m": 0.42774566, "distance_from_52w_high": -0.18487395, "distance_from_52w_low": 1.12408759, "relative_strength": 0.58211734, "local_beta": 0.0018, "volatility_252d": 0.834936, "volatility_60d": 1.929891, "max_drawdown_12m": -0.41853035, "revenue_ttm": 387900000, "gross_profit_ttm": 131609000, "ebit_ttm": 72205000, "ebitda_ttm": 93136000, "net_income_ttm": 62445000, "eps_diluted_ttm": 0.43588276, "operating_cash_flow_ttm": -61254000, "capital_expenditure_ttm": 9207000, "fcf_ttm": -52047000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6745000, "cash_and_equivalents": 85083000, "total_current_assets": 340660000, "total_current_liabilities": 123413000, "net_ppe": null, "total_assets": 513116000, "total_debt": 101669000, "total_equity": 234344000, "net_working_capital": 147047000, "book_value_per_share": 1.63578364, "retained_earnings": -1336784000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 202733000, "tangible_book_per_share": 1.41513043, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 11, "rank_pb": 45, "rank_ptbv": 43, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 11, "rank_ev_ebit": 30, "rank_earnings_yield": 11, "rank_fcf_yield": 95, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 13, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 65, "rank_fcf_margin": 91, "rank_piotroski": 56, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 17, "value_composite": 16, "quality_composite": 77, "momentum_composite": 14, "growth_composite": 84, "yield_composite": 88, "svqf_composite": 6, "vc1_composite": 11, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.91, "os": 0.85, "value": 0.84, "quality": 0.23, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.6761, "earnings_yield": 0.1498, "shareholder_yield": 0, "roe": 0.2665, "momentum_12_1": 0.4277, "complete_fields": { "id": 3394, "ticker_id": 967, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.933073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.91, "market_cap": 416889510, "market_cap_usd": 416889510, "enterprise_value": 433475510, "shares_outstanding": 143261000, "fx_rate_to_usd": null, "pe_ratio": 6.67610713, "pb_ratio": 1.77896387, "ptbv_ratio": 2.05634756, "ps_ratio": 1.07473449, "pcf_ratio": null, "pfcf_ratio": -8.00986627, "ev_ebitda": 4.65422082, "ev_ebit": 6.00340018, "ev_sales": 1.11749294, "ev_fcf": -8.32853978, "earnings_yield": 0.14978789, "fcf_yield": -0.12006907, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3392859, "operating_margin": 0.18614334, "net_margin": 0.16098221, "ebitda_margin": 0.24010312, "fcf_margin": -0.13417633, "roe": 0.26646724, "roa": 0.12169763, "roic": 0.22987046, "roc_greenblatt": null, "asset_turnover": 0.75596941, "cash_conversion": -0.83348547, "accruals_ratio": 0.24107414, "sbc_to_revenue": 0.01969322, "debt_to_equity": 1.18958454, "net_debt_to_ebitda": 0.17808366, "debt_to_assets": 0.19814038, "interest_coverage": 10.70496664, "current_ratio": 2.76032509, "quick_ratio": 1.72911282, "net_debt": 16586000, "revenue_growth_1y": -0.10157589, "revenue_growth_3y_cagr": -0.10408964, "revenue_growth_5y_cagr": -0.07036656, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43184057, "piotroski_f_score": 5, "altman_z_score": -1.02164265, "earnings_stability_5y": 2.861193, "revenue_stability_5y": 0.173502, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17813765, "price_return_3m": 0.48469388, "price_return_6m": 0.34722222, "price_return_9m": 0.37264151, "price_return_12m": 0.68208092, "price_return_12m_ex1m": 0.42774566, "distance_from_52w_high": -0.18487395, "distance_from_52w_low": 1.12408759, "relative_strength": 0.58211734, "local_beta": 0.0018, "volatility_252d": 0.834936, "volatility_60d": 1.929891, "max_drawdown_12m": -0.41853035, "revenue_ttm": 387900000, "gross_profit_ttm": 131609000, "ebit_ttm": 72205000, "ebitda_ttm": 93136000, "net_income_ttm": 62445000, "eps_diluted_ttm": 0.43588276, "operating_cash_flow_ttm": -61254000, "capital_expenditure_ttm": 9207000, "fcf_ttm": -52047000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6745000, "cash_and_equivalents": 85083000, "total_current_assets": 340660000, "total_current_liabilities": 123413000, "net_ppe": null, "total_assets": 513116000, "total_debt": 101669000, "total_equity": 234344000, "net_working_capital": 147047000, "book_value_per_share": 1.63578364, "retained_earnings": -1336784000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 202733000, "tangible_book_per_share": 1.41513043, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 11, "rank_pb": 45, "rank_ptbv": 43, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 11, "rank_ev_ebit": 30, "rank_earnings_yield": 11, "rank_fcf_yield": 95, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 13, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 65, "rank_fcf_margin": 91, "rank_piotroski": 56, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 17, "value_composite": 16, "quality_composite": 77, "momentum_composite": 14, "growth_composite": 84, "yield_composite": 88, "svqf_composite": 6, "vc1_composite": 11, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 386902000, "cost_of_revenue": 257123000, "gross_profit": 131045000, "ebit": 54754000, "ebitda": 76265000, "pretax_income": 44754000, "tax_provision": 14871000, "net_income": 29883000, "net_income_to_common": 29883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95635000, "total_current_assets": 346707000, "total_assets": 521728000, "short_term_debt": 17133000, "long_term_debt": 86394000, "total_debt": 103527000, "total_liabilities": 279177000, "total_equity": 240358000, "shares_outstanding": 125629500, "goodwill_and_intangibles": 32189000 }, "cash_flow": { "operating_cash_flow": -87828000, "capital_expenditure": 9944000, "free_cash_flow": -77884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248606, "ticker_id": 967, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54754000", "ebitda": "76265000", "netIncome": "29883000", "grossProfit": "131045000", "depreciation": "None", "totalRevenue": "386902000", "costOfRevenue": "257123000", "interestIncome": "3956000", "incomeBeforeTax": "44754000", "interestExpense": "5162000", "operatingIncome": "-95323000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14871000", "reportedCurrency": "USD", "netInterestIncome": "-1206000", "nonInterestIncome": "None", "operatingExpenses": "226368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21511000", "sellingGeneralAndAdministrative": "161331000", "netIncomeFromContinuingOperations": "29883000" }, "balance": { "goodwill": "15575000", "inventory": "127496000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "521728000", "longTermDebt": "86394000", "shortTermDebt": "17133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16614000", "reportedCurrency": "USD", "retainedEarnings": "-1332360000", "totalLiabilities": "279177000", "otherCurrentAssets": "33770000", "totalCurrentAssets": "346707000", "currentLongTermDebt": "3944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175021000", "currentAccountsPayable": "41017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102387000", "shortLongTermDebtTotal": "158456000", "totalShareholderEquity": "240358000", "capitalLeaseObligations": "68118000", "otherCurrentLiabilities": "45050000", "totalCurrentLiabilities": "120623000", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "158554000", "cashAndShortTermInvestments": "95635000", "commonStockSharesOutstanding": "125629500", "intangibleAssetsExcludingGoodwill": "16614000", "cashAndCashEquivalentsAtCarryingValue": "95635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14440000", "operatingCashflow": "-87828000", "capitalExpenditures": "9944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101667000", "cashflowFromInvestment": "108990000", "stockBasedCompensation": "9525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386902000, "cost_of_revenue": 257123000, "gross_profit": 131045000, "research_and_development": 65037000, "selling_general_admin": 161331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54754000, "depreciation_amortisation": 21511000, "ebitda": 76265000, "interest_expense": 5162000, "interest_income": null, "other_non_operating": null, "pretax_income": 44754000, "tax_provision": 14871000, "effective_tax_rate": null, "net_income": 29883000, "net_income_continuing_ops": 29883000, "net_income_to_common": 29883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95635000, "short_term_investments": null, "net_receivables": 89806000, "inventory": 127496000, "other_current_assets": null, "total_current_assets": 346707000, "net_ppe": null, "goodwill": 15575000, "intangible_assets": 16614000, "goodwill_and_intangibles": 32189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175021000, "total_assets": 521728000, "short_term_debt": 17133000, "accounts_payable": 41017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120623000, "long_term_debt": 86394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158554000, "total_liabilities": 279177000, "total_debt": 103527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1332360000, "total_equity": 240358000, "shares_outstanding": 125629500, "operating_cash_flow": -87828000, "stock_based_compensation": 9525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101667000, "free_cash_flow": -77884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54754000", "ebitda": "76265000", "netIncome": "29883000", "grossProfit": "131045000", "depreciation": "None", "totalRevenue": "386902000", "costOfRevenue": "257123000", "interestIncome": "3956000", "incomeBeforeTax": "44754000", "interestExpense": "5162000", "operatingIncome": "-95323000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14871000", "reportedCurrency": "USD", "netInterestIncome": "-1206000", "nonInterestIncome": "None", "operatingExpenses": "226368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21511000", "sellingGeneralAndAdministrative": "161331000", "netIncomeFromContinuingOperations": "29883000" }, "balance": { "goodwill": "15575000", "inventory": "127496000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "521728000", "longTermDebt": "86394000", "shortTermDebt": "17133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16614000", "reportedCurrency": "USD", "retainedEarnings": "-1332360000", "totalLiabilities": "279177000", "otherCurrentAssets": "33770000", "totalCurrentAssets": "346707000", "currentLongTermDebt": "3944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175021000", "currentAccountsPayable": "41017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102387000", "shortLongTermDebtTotal": "158456000", "totalShareholderEquity": "240358000", "capitalLeaseObligations": "68118000", "otherCurrentLiabilities": "45050000", "totalCurrentLiabilities": "120623000", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "158554000", "cashAndShortTermInvestments": "95635000", "commonStockSharesOutstanding": "125629500", "intangibleAssetsExcludingGoodwill": "16614000", "cashAndCashEquivalentsAtCarryingValue": "95635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14440000", "operatingCashflow": "-87828000", "capitalExpenditures": "9944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101667000", "cashflowFromInvestment": "108990000", "stockBasedCompensation": "9525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 440121000, "cost_of_revenue": 275943000, "gross_profit": 164178000, "ebit": -247432000, "ebitda": -214122000, "pretax_income": -253400000, "tax_provision": 2193000, "net_income": -255593000, "net_income_to_common": -255593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171324000, "total_current_assets": 428830000, "total_assets": 608846000, "short_term_debt": 10996000, "long_term_debt": 211995000, "total_debt": 222991000, "total_liabilities": 430695000, "total_equity": 176193000, "shares_outstanding": 131861000, "goodwill_and_intangibles": 32899000 }, "cash_flow": { "operating_cash_flow": -44887000, "capital_expenditure": 16121000, "free_cash_flow": -28766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248611, "ticker_id": 967, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-247432000", "ebitda": "-214122000", "netIncome": "-255593000", "grossProfit": "164178000", "depreciation": "None", "totalRevenue": "440121000", "costOfRevenue": "275943000", "interestIncome": "7302000", "incomeBeforeTax": "-253400000", "interestExpense": "2564000", "operatingIncome": "-277400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2193000", "reportedCurrency": "USD", "netInterestIncome": "4738000", "nonInterestIncome": "None", "operatingExpenses": "441578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33310000", "sellingGeneralAndAdministrative": "204662000", "netIncomeFromContinuingOperations": "-255593000" }, "balance": { "goodwill": "14879000", "inventory": "118530000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "608846000", "longTermDebt": "211995000", "shortTermDebt": "10996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18020000", "reportedCurrency": "USD", "retainedEarnings": "-1362243000", "totalLiabilities": "430695000", "otherCurrentAssets": "37505000", "totalCurrentAssets": "428830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180016000", "currentAccountsPayable": "41833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110485000", "shortLongTermDebtTotal": "286061000", "totalShareholderEquity": "176193000", "capitalLeaseObligations": "74066000", "otherCurrentLiabilities": "46223000", "totalCurrentLiabilities": "139096000", "otherNonCurrentLiabilities": "726000", "totalNonCurrentLiabilities": "291599000", "cashAndShortTermInvestments": "171324000", "commonStockSharesOutstanding": "131861000", "intangibleAssetsExcludingGoodwill": "18020000", "cashAndCashEquivalentsAtCarryingValue": "171324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15766000", "operatingCashflow": "-44887000", "capitalExpenditures": "16121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91265000", "cashflowFromInvestment": "-19025000", "stockBasedCompensation": "18457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440121000, "cost_of_revenue": 275943000, "gross_profit": 164178000, "research_and_development": 86479000, "selling_general_admin": 204662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -247432000, "depreciation_amortisation": 33310000, "ebitda": -214122000, "interest_expense": 2564000, "interest_income": null, "other_non_operating": null, "pretax_income": -253400000, "tax_provision": 2193000, "effective_tax_rate": null, "net_income": -255593000, "net_income_continuing_ops": -255593000, "net_income_to_common": -255593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171324000, "short_term_investments": null, "net_receivables": 101471000, "inventory": 118530000, "other_current_assets": null, "total_current_assets": 428830000, "net_ppe": null, "goodwill": 14879000, "intangible_assets": 18020000, "goodwill_and_intangibles": 32899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180016000, "total_assets": 608846000, "short_term_debt": 10996000, "accounts_payable": 41833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139096000, "long_term_debt": 211995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291599000, "total_liabilities": 430695000, "total_debt": 222991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1362243000, "total_equity": 176193000, "shares_outstanding": 131861000, "operating_cash_flow": -44887000, "stock_based_compensation": 18457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91265000, "free_cash_flow": -28766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-247432000", "ebitda": "-214122000", "netIncome": "-255593000", "grossProfit": "164178000", "depreciation": "None", "totalRevenue": "440121000", "costOfRevenue": "275943000", "interestIncome": "7302000", "incomeBeforeTax": "-253400000", "interestExpense": "2564000", "operatingIncome": "-277400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2193000", "reportedCurrency": "USD", "netInterestIncome": "4738000", "nonInterestIncome": "None", "operatingExpenses": "441578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33310000", "sellingGeneralAndAdministrative": "204662000", "netIncomeFromContinuingOperations": "-255593000" }, "balance": { "goodwill": "14879000", "inventory": "118530000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "608846000", "longTermDebt": "211995000", "shortTermDebt": "10996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18020000", "reportedCurrency": "USD", "retainedEarnings": "-1362243000", "totalLiabilities": "430695000", "otherCurrentAssets": "37505000", "totalCurrentAssets": "428830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180016000", "currentAccountsPayable": "41833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110485000", "shortLongTermDebtTotal": "286061000", "totalShareholderEquity": "176193000", "capitalLeaseObligations": "74066000", "otherCurrentLiabilities": "46223000", "totalCurrentLiabilities": "139096000", "otherNonCurrentLiabilities": "726000", "totalNonCurrentLiabilities": "291599000", "cashAndShortTermInvestments": "171324000", "commonStockSharesOutstanding": "131861000", "intangibleAssetsExcludingGoodwill": "18020000", "cashAndCashEquivalentsAtCarryingValue": "171324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15766000", "operatingCashflow": "-44887000", "capitalExpenditures": "16121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91265000", "cashflowFromInvestment": "-19025000", "stockBasedCompensation": "18457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 488069000, "cost_of_revenue": 287830000, "gross_profit": 200239000, "ebit": -101589999, "ebitda": -68177000, "pretax_income": -369941000, "tax_provision": -526000, "net_income": -370432000, "net_income_to_common": -370432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331644000, "total_current_assets": 622742000, "total_assets": 980188000, "short_term_debt": 9924000, "long_term_debt": 319356000, "total_debt": 329280000, "total_liabilities": 559678000, "total_equity": 420510000, "shares_outstanding": 129943999, "goodwill_and_intangibles": 169924000 }, "cash_flow": { "operating_cash_flow": -80671000, "capital_expenditure": 27183000, "free_cash_flow": -53488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248616, "ticker_id": 967, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101589999", "ebitda": "-68177000", "netIncome": "-370432000", "grossProfit": "200239000", "depreciation": "None", "totalRevenue": "488069000", "costOfRevenue": "287830000", "interestIncome": "19511000", "incomeBeforeTax": "-369941000", "interestExpense": "44362000", "operatingIncome": "-101590000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-526000", "reportedCurrency": "USD", "netInterestIncome": "16210000", "nonInterestIncome": "None", "operatingExpenses": "301829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33412999", "sellingGeneralAndAdministrative": "210172000", "netIncomeFromContinuingOperations": "-362953000" }, "balance": { "goodwill": "107200000", "inventory": "152412000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "980188000", "longTermDebt": "319356000", "shortTermDebt": "9924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "62724000", "reportedCurrency": "USD", "retainedEarnings": "-1114394000", "totalLiabilities": "559678000", "otherCurrentAssets": "36582000", "totalCurrentAssets": "622742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "102104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357446000", "currentAccountsPayable": "49757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135041000", "shortLongTermDebtTotal": "386075000", "totalShareholderEquity": "420510000", "capitalLeaseObligations": "79947000", "otherCurrentLiabilities": "54837000", "totalCurrentLiabilities": "144966000", "otherNonCurrentLiabilities": "3695000", "totalNonCurrentLiabilities": "414712000", "cashAndShortTermInvestments": "331644000", "commonStockSharesOutstanding": "129943999", "intangibleAssetsExcludingGoodwill": "62724000", "cashAndCashEquivalentsAtCarryingValue": "331644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-370432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-20779000", "operatingCashflow": "-80671000", "capitalExpenditures": "27183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106469000", "cashflowFromInvestment": "124784000", "stockBasedCompensation": "23367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33412999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488069000, "cost_of_revenue": 287830000, "gross_profit": 200239000, "research_and_development": 89728000, "selling_general_admin": 210172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101589999, "depreciation_amortisation": 33412999, "ebitda": -68177000, "interest_expense": 44362000, "interest_income": null, "other_non_operating": null, "pretax_income": -369941000, "tax_provision": -526000, "effective_tax_rate": null, "net_income": -370432000, "net_income_continuing_ops": -362953000, "net_income_to_common": -370432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331644000, "short_term_investments": 0, "net_receivables": 102104000, "inventory": 152412000, "other_current_assets": null, "total_current_assets": 622742000, "net_ppe": null, "goodwill": 107200000, "intangible_assets": 62724000, "goodwill_and_intangibles": 169924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357446000, "total_assets": 980188000, "short_term_debt": 9924000, "accounts_payable": 49757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144966000, "long_term_debt": 319356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414712000, "total_liabilities": 559678000, "total_debt": 329280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1114394000, "total_equity": 420510000, "shares_outstanding": 129943999, "operating_cash_flow": -80671000, "stock_based_compensation": 23367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106469000, "free_cash_flow": -53488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101589999", "ebitda": "-68177000", "netIncome": "-370432000", "grossProfit": "200239000", "depreciation": "None", "totalRevenue": "488069000", "costOfRevenue": "287830000", "interestIncome": "19511000", "incomeBeforeTax": "-369941000", "interestExpense": "44362000", "operatingIncome": "-101590000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-526000", "reportedCurrency": "USD", "netInterestIncome": "16210000", "nonInterestIncome": "None", "operatingExpenses": "301829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33412999", "sellingGeneralAndAdministrative": "210172000", "netIncomeFromContinuingOperations": "-362953000" }, "balance": { "goodwill": "107200000", "inventory": "152412000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "980188000", "longTermDebt": "319356000", "shortTermDebt": "9924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "62724000", "reportedCurrency": "USD", "retainedEarnings": "-1114394000", "totalLiabilities": "559678000", "otherCurrentAssets": "36582000", "totalCurrentAssets": "622742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "102104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357446000", "currentAccountsPayable": "49757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135041000", "shortLongTermDebtTotal": "386075000", "totalShareholderEquity": "420510000", "capitalLeaseObligations": "79947000", "otherCurrentLiabilities": "54837000", "totalCurrentLiabilities": "144966000", "otherNonCurrentLiabilities": "3695000", "totalNonCurrentLiabilities": "414712000", "cashAndShortTermInvestments": "331644000", "commonStockSharesOutstanding": "129943999", "intangibleAssetsExcludingGoodwill": "62724000", "cashAndCashEquivalentsAtCarryingValue": "331644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-370432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-20779000", "operatingCashflow": "-80671000", "capitalExpenditures": "27183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106469000", "cashflowFromInvestment": "124784000", "stockBasedCompensation": "23367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33412999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 538031000, "cost_of_revenue": 323798000, "gross_profit": 214233000, "ebit": -117998000, "ebitda": -81964000, "pretax_income": -120809000, "tax_provision": 2140000, "net_income": -122711000, "net_income_to_common": -122711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388134000, "total_current_assets": 834245000, "total_assets": 1446613000, "short_term_debt": 9036000, "long_term_debt": 449510000, "total_debt": 458546000, "total_liabilities": 694909000, "total_equity": 749944000, "shares_outstanding": 127818000, "goodwill_and_intangibles": 475542000 }, "cash_flow": { "operating_cash_flow": -70021000, "capital_expenditure": 20907000, "free_cash_flow": -49114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248621, "ticker_id": 967, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117998000", "ebitda": "-81964000", "netIncome": "-122711000", "grossProfit": "214233000", "depreciation": "None", "totalRevenue": "538031000", "costOfRevenue": "323798000", "interestIncome": "3790000", "incomeBeforeTax": "-120809000", "interestExpense": "2811000", "operatingIncome": "-117019000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2140000", "reportedCurrency": "USD", "netInterestIncome": "-3790000", "nonInterestIncome": "None", "operatingExpenses": "331252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87071000", "otherNonOperatingIncome": "-3790000", "costofGoodsAndServicesSold": "323798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36034000", "sellingGeneralAndAdministrative": "236926000", "netIncomeFromContinuingOperations": "-122949000" }, "balance": { "goodwill": "385312000", "inventory": "137832000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "1446613000", "longTermDebt": "449510000", "shortTermDebt": "9036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "90230000", "reportedCurrency": "USD", "retainedEarnings": "-743962000", "totalLiabilities": "694909000", "otherCurrentAssets": "33790000", "totalCurrentAssets": "834245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180603000", "currentNetReceivables": "93886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612368000", "currentAccountsPayable": "53826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101727000", "shortLongTermDebtTotal": "500325000", "totalShareholderEquity": "749944000", "capitalLeaseObligations": "51725000", "otherCurrentLiabilities": "44877000", "totalCurrentLiabilities": "151808000", "otherNonCurrentLiabilities": "44180000", "totalNonCurrentLiabilities": "543101000", "cashAndShortTermInvestments": "388134000", "commonStockSharesOutstanding": "127818000", "intangibleAssetsExcludingGoodwill": "90230000", "cashAndCashEquivalentsAtCarryingValue": "388134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-51082000", "operatingCashflow": "-70021000", "capitalExpenditures": "20907000", "changeInReceivables": "8144000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13815000", "cashflowFromInvestment": "-308355000", "stockBasedCompensation": "42415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-392191000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538031000, "cost_of_revenue": 323798000, "gross_profit": 214233000, "research_and_development": 87071000, "selling_general_admin": 236926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117998000, "depreciation_amortisation": 36034000, "ebitda": -81964000, "interest_expense": 2811000, "interest_income": null, "other_non_operating": null, "pretax_income": -120809000, "tax_provision": 2140000, "effective_tax_rate": null, "net_income": -122711000, "net_income_continuing_ops": -122949000, "net_income_to_common": -122711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388134000, "short_term_investments": 180603000, "net_receivables": 93886000, "inventory": 137832000, "other_current_assets": null, "total_current_assets": 834245000, "net_ppe": null, "goodwill": 385312000, "intangible_assets": 90230000, "goodwill_and_intangibles": 475542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 612368000, "total_assets": 1446613000, "short_term_debt": 9036000, "accounts_payable": 53826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151808000, "long_term_debt": 449510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543101000, "total_liabilities": 694909000, "total_debt": 458546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -743962000, "total_equity": 749944000, "shares_outstanding": 127818000, "operating_cash_flow": -70021000, "stock_based_compensation": 42415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -308355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13815000, "free_cash_flow": -49114000, "net_change_in_cash": -392191000 }, "raw_data": { "income": { "ebit": "-117998000", "ebitda": "-81964000", "netIncome": "-122711000", "grossProfit": "214233000", "depreciation": "None", "totalRevenue": "538031000", "costOfRevenue": "323798000", "interestIncome": "3790000", "incomeBeforeTax": "-120809000", "interestExpense": "2811000", "operatingIncome": "-117019000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2140000", "reportedCurrency": "USD", "netInterestIncome": "-3790000", "nonInterestIncome": "None", "operatingExpenses": "331252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87071000", "otherNonOperatingIncome": "-3790000", "costofGoodsAndServicesSold": "323798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36034000", "sellingGeneralAndAdministrative": "236926000", "netIncomeFromContinuingOperations": "-122949000" }, "balance": { "goodwill": "385312000", "inventory": "137832000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "1446613000", "longTermDebt": "449510000", "shortTermDebt": "9036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "90230000", "reportedCurrency": "USD", "retainedEarnings": "-743962000", "totalLiabilities": "694909000", "otherCurrentAssets": "33790000", "totalCurrentAssets": "834245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180603000", "currentNetReceivables": "93886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612368000", "currentAccountsPayable": "53826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101727000", "shortLongTermDebtTotal": "500325000", "totalShareholderEquity": "749944000", "capitalLeaseObligations": "51725000", "otherCurrentLiabilities": "44877000", "totalCurrentLiabilities": "151808000", "otherNonCurrentLiabilities": "44180000", "totalNonCurrentLiabilities": "543101000", "cashAndShortTermInvestments": "388134000", "commonStockSharesOutstanding": "127818000", "intangibleAssetsExcludingGoodwill": "90230000", "cashAndCashEquivalentsAtCarryingValue": "388134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-51082000", "operatingCashflow": "-70021000", "capitalExpenditures": "20907000", "changeInReceivables": "8144000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13815000", "cashflowFromInvestment": "-308355000", "stockBasedCompensation": "42415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-392191000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 615639000, "cost_of_revenue": 351861000, "gross_profit": 263778000, "ebit": 321880000, "ebitda": 356503000, "pretax_income": 319540000, "tax_provision": -2512000, "net_income": 322052000, "net_income_to_common": 322052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789657000, "total_current_assets": 1031737000, "total_assets": 1549099000, "short_term_debt": 8344000, "long_term_debt": 446859000, "total_debt": 455203000, "total_liabilities": 706718000, "total_equity": 842381000, "shares_outstanding": 126334000, "goodwill_and_intangibles": 391423000 }, "cash_flow": { "operating_cash_flow": 48147000, "capital_expenditure": 18791000, "free_cash_flow": 66938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248626, "ticker_id": 967, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "321880000", "ebitda": "356503000", "netIncome": "322052000", "grossProfit": "263778000", "depreciation": "None", "totalRevenue": "615639000", "costOfRevenue": "351861000", "interestIncome": "352609000", "incomeBeforeTax": "319540000", "interestExpense": "2340000", "operatingIncome": "-33069000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2512000", "reportedCurrency": "USD", "netInterestIncome": "352609000", "nonInterestIncome": "None", "operatingExpenses": "296847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69150000", "otherNonOperatingIncome": "352609000", "costofGoodsAndServicesSold": "351861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34623000", "sellingGeneralAndAdministrative": "222211000", "netIncomeFromContinuingOperations": "322052000" }, "balance": { "goodwill": "345588000", "inventory": "92887000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "1549099000", "longTermDebt": "446859000", "shortTermDebt": "8344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "45835000", "reportedCurrency": "USD", "retainedEarnings": "-621251000", "totalLiabilities": "706718000", "otherCurrentAssets": "42653000", "totalCurrentAssets": "1031737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "106540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517362000", "currentAccountsPayable": "57366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103613000", "shortLongTermDebtTotal": "502623000", "totalShareholderEquity": "842381000", "capitalLeaseObligations": "55764000", "otherCurrentLiabilities": "57158000", "totalCurrentLiabilities": "178012000", "otherNonCurrentLiabilities": "32254000", "totalNonCurrentLiabilities": "528706000", "cashAndShortTermInvestments": "789657000", "commonStockSharesOutstanding": "126334000", "intangibleAssetsExcludingGoodwill": "45835000", "cashAndCashEquivalentsAtCarryingValue": "789657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7866000", "operatingCashflow": "48147000", "capitalExpenditures": "18791000", "changeInReceivables": "-11912000", "changeInExchangeRate": "None", "cashflowFromFinancing": "405800000", "cashflowFromInvestment": "260555000", "stockBasedCompensation": "55153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "714502000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615639000, "cost_of_revenue": 351861000, "gross_profit": 263778000, "research_and_development": 69150000, "selling_general_admin": 222211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321880000, "depreciation_amortisation": 34623000, "ebitda": 356503000, "interest_expense": 2340000, "interest_income": null, "other_non_operating": null, "pretax_income": 319540000, "tax_provision": -2512000, "effective_tax_rate": null, "net_income": 322052000, "net_income_continuing_ops": 322052000, "net_income_to_common": 322052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 789657000, "short_term_investments": 0, "net_receivables": 106540000, "inventory": 92887000, "other_current_assets": null, "total_current_assets": 1031737000, "net_ppe": null, "goodwill": 345588000, "intangible_assets": 45835000, "goodwill_and_intangibles": 391423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517362000, "total_assets": 1549099000, "short_term_debt": 8344000, "accounts_payable": 57366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178012000, "long_term_debt": 446859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528706000, "total_liabilities": 706718000, "total_debt": 455203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -621251000, "total_equity": 842381000, "shares_outstanding": 126334000, "operating_cash_flow": 48147000, "stock_based_compensation": 55153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 260555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 405800000, "free_cash_flow": 66938000, "net_change_in_cash": 714502000 }, "raw_data": { "income": { "ebit": "321880000", "ebitda": "356503000", "netIncome": "322052000", "grossProfit": "263778000", "depreciation": "None", "totalRevenue": "615639000", "costOfRevenue": "351861000", "interestIncome": "352609000", "incomeBeforeTax": "319540000", "interestExpense": "2340000", "operatingIncome": "-33069000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2512000", "reportedCurrency": "USD", "netInterestIncome": "352609000", "nonInterestIncome": "None", "operatingExpenses": "296847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69150000", "otherNonOperatingIncome": "352609000", "costofGoodsAndServicesSold": "351861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34623000", "sellingGeneralAndAdministrative": "222211000", "netIncomeFromContinuingOperations": "322052000" }, "balance": { "goodwill": "345588000", "inventory": "92887000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "1549099000", "longTermDebt": "446859000", "shortTermDebt": "8344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "45835000", "reportedCurrency": "USD", "retainedEarnings": "-621251000", "totalLiabilities": "706718000", "otherCurrentAssets": "42653000", "totalCurrentAssets": "1031737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "106540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517362000", "currentAccountsPayable": "57366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103613000", "shortLongTermDebtTotal": "502623000", "totalShareholderEquity": "842381000", "capitalLeaseObligations": "55764000", "otherCurrentLiabilities": "57158000", "totalCurrentLiabilities": "178012000", "otherNonCurrentLiabilities": "32254000", "totalNonCurrentLiabilities": "528706000", "cashAndShortTermInvestments": "789657000", "commonStockSharesOutstanding": "126334000", "intangibleAssetsExcludingGoodwill": "45835000", "cashAndCashEquivalentsAtCarryingValue": "789657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7866000", "operatingCashflow": "48147000", "capitalExpenditures": "18791000", "changeInReceivables": "-11912000", "changeInExchangeRate": "None", "cashflowFromFinancing": "405800000", "cashflowFromInvestment": "260555000", "stockBasedCompensation": "55153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "714502000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 557240000, "cost_of_revenue": 333865000, "gross_profit": 223375000, "ebit": -139419000, "ebitda": -94824000, "pretax_income": -143410000, "tax_provision": 6184000, "net_income": -149594000, "net_income_to_common": -149594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75010000, "total_current_assets": 357515000, "total_assets": 733055000, "short_term_debt": 11585000, "long_term_debt": 19218000, "total_debt": 30803000, "total_liabilities": 302332000, "total_equity": 430723000, "shares_outstanding": 117579000, "goodwill_and_intangibles": 189848000 }, "cash_flow": { "operating_cash_flow": -20121000, "capital_expenditure": 13643000, "free_cash_flow": -6478000, "dividends_paid": 5138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248631, "ticker_id": 967, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139419000", "ebitda": "-94824000", "netIncome": "-149594000", "grossProfit": "223375000", "depreciation": "None", "totalRevenue": "557240000", "costOfRevenue": "333865000", "interestIncome": "8753000", "incomeBeforeTax": "-143410000", "interestExpense": "3991000", "operatingIncome": "-118963000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6184000", "reportedCurrency": "USD", "netInterestIncome": "-24447000", "nonInterestIncome": "None", "operatingExpenses": "342338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44595000", "sellingGeneralAndAdministrative": "212334000", "netIncomeFromContinuingOperations": "-149594000" }, "balance": { "goodwill": "161765000", "inventory": "116667000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "733055000", "longTermDebt": "19218000", "shortTermDebt": "11585000", "treasuryStock": "-22590000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28083000", "reportedCurrency": "USD", "retainedEarnings": "-943303000", "totalLiabilities": "302332000", "otherCurrentAssets": "51584000", "totalCurrentAssets": "357515000", "currentLongTermDebt": "2051000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375540000", "currentAccountsPayable": "45174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75356000", "shortLongTermDebtTotal": "79272000", "totalShareholderEquity": "430723000", "capitalLeaseObligations": "58003000", "otherCurrentLiabilities": "65967000", "totalCurrentLiabilities": "175730000", "otherNonCurrentLiabilities": "51247000", "totalNonCurrentLiabilities": "126602000", "cashAndShortTermInvestments": "75010000", "commonStockSharesOutstanding": "117579000", "intangibleAssetsExcludingGoodwill": "28083000", "cashAndCashEquivalentsAtCarryingValue": "75010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149594000", "profitLoss": "None", "dividendPayout": "5138000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9901000", "operatingCashflow": "-20121000", "capitalExpenditures": "13643000", "changeInReceivables": "-6052000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19480000", "cashflowFromInvestment": "-11733000", "stockBasedCompensation": "17725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 557240000, "cost_of_revenue": 333865000, "gross_profit": 223375000, "research_and_development": 74143000, "selling_general_admin": 212334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139419000, "depreciation_amortisation": 44595000, "ebitda": -94824000, "interest_expense": 3991000, "interest_income": null, "other_non_operating": null, "pretax_income": -143410000, "tax_provision": 6184000, "effective_tax_rate": null, "net_income": -149594000, "net_income_continuing_ops": -149594000, "net_income_to_common": -149594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75010000, "short_term_investments": null, "net_receivables": 114254000, "inventory": 116667000, "other_current_assets": null, "total_current_assets": 357515000, "net_ppe": null, "goodwill": 161765000, "intangible_assets": 28083000, "goodwill_and_intangibles": 189848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375540000, "total_assets": 733055000, "short_term_debt": 11585000, "accounts_payable": 45174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175730000, "long_term_debt": 19218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126602000, "total_liabilities": 302332000, "total_debt": 30803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -943303000, "total_equity": 430723000, "shares_outstanding": 117579000, "operating_cash_flow": -20121000, "stock_based_compensation": 17725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11733000, "dividends_paid": 5138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19480000, "free_cash_flow": -6478000, "net_change_in_cash": -51334000 }, "raw_data": { "income": { "ebit": "-139419000", "ebitda": "-94824000", "netIncome": "-149594000", "grossProfit": "223375000", "depreciation": "None", "totalRevenue": "557240000", "costOfRevenue": "333865000", "interestIncome": "8753000", "incomeBeforeTax": "-143410000", "interestExpense": "3991000", "operatingIncome": "-118963000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6184000", "reportedCurrency": "USD", "netInterestIncome": "-24447000", "nonInterestIncome": "None", "operatingExpenses": "342338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44595000", "sellingGeneralAndAdministrative": "212334000", "netIncomeFromContinuingOperations": "-149594000" }, "balance": { "goodwill": "161765000", "inventory": "116667000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "733055000", "longTermDebt": "19218000", "shortTermDebt": "11585000", "treasuryStock": "-22590000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28083000", "reportedCurrency": "USD", "retainedEarnings": "-943303000", "totalLiabilities": "302332000", "otherCurrentAssets": "51584000", "totalCurrentAssets": "357515000", "currentLongTermDebt": "2051000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375540000", "currentAccountsPayable": "45174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75356000", "shortLongTermDebtTotal": "79272000", "totalShareholderEquity": "430723000", "capitalLeaseObligations": "58003000", "otherCurrentLiabilities": "65967000", "totalCurrentLiabilities": "175730000", "otherNonCurrentLiabilities": "51247000", "totalNonCurrentLiabilities": "126602000", "cashAndShortTermInvestments": "75010000", "commonStockSharesOutstanding": "117579000", "intangibleAssetsExcludingGoodwill": "28083000", "cashAndCashEquivalentsAtCarryingValue": "75010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149594000", "profitLoss": "None", "dividendPayout": "5138000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9901000", "operatingCashflow": "-20121000", "capitalExpenditures": "13643000", "changeInReceivables": "-6052000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19480000", "cashflowFromInvestment": "-11733000", "stockBasedCompensation": "17725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 636354000, "cost_of_revenue": 355813000, "gross_profit": 280541000, "ebit": -57104000, "ebitda": -6708000, "pretax_income": -65100000, "tax_provision": 4532000, "net_income": -69880000, "net_income_to_common": -69880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133665000, "total_current_assets": 373170000, "total_assets": 807312000, "short_term_debt": 12075000, "long_term_debt": 45215000, "total_debt": 57290000, "total_liabilities": 293416000, "total_equity": 522159000, "shares_outstanding": 113811000, "goodwill_and_intangibles": 271514000 }, "cash_flow": { "operating_cash_flow": 31581000, "capital_expenditure": 23985000, "free_cash_flow": 55566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248636, "ticker_id": 967, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57104000", "ebitda": "-6708000", "netIncome": "-69880000", "grossProfit": "280541000", "depreciation": "None", "totalRevenue": "636354000", "costOfRevenue": "355813000", "interestIncome": "5520000", "incomeBeforeTax": "-65100000", "interestExpense": "4442000", "operatingIncome": "-57104000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4532000", "reportedCurrency": "USD", "netInterestIncome": "-3233000", "nonInterestIncome": "None", "operatingExpenses": "337645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50396000", "sellingGeneralAndAdministrative": "240623000", "netIncomeFromContinuingOperations": "-69632000" }, "balance": { "goodwill": "223176000", "inventory": "111106000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "807312000", "longTermDebt": "45215000", "shortTermDebt": "12075000", "treasuryStock": "-18769000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "48338000", "reportedCurrency": "USD", "retainedEarnings": "-793709000", "totalLiabilities": "293416000", "otherCurrentAssets": "18991000", "totalCurrentAssets": "373170000", "currentLongTermDebt": "2506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434142000", "currentAccountsPayable": "49851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92940000", "shortLongTermDebtTotal": "92692000", "totalShareholderEquity": "522159000", "capitalLeaseObligations": "44971000", "otherCurrentLiabilities": "53255000", "totalCurrentLiabilities": "162964000", "otherNonCurrentLiabilities": "81210000", "totalNonCurrentLiabilities": "130452000", "cashAndShortTermInvestments": "133665000", "commonStockSharesOutstanding": "113811000", "intangibleAssetsExcludingGoodwill": "48338000", "cashAndCashEquivalentsAtCarryingValue": "133665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "18447000", "operatingCashflow": "31581000", "capitalExpenditures": "23985000", "changeInReceivables": "15071000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18700000", "cashflowFromInvestment": "-26872000", "stockBasedCompensation": "23587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 636354000, "cost_of_revenue": 355813000, "gross_profit": 280541000, "research_and_development": 83290000, "selling_general_admin": 240623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57104000, "depreciation_amortisation": 50396000, "ebitda": -6708000, "interest_expense": 4442000, "interest_income": null, "other_non_operating": null, "pretax_income": -65100000, "tax_provision": 4532000, "effective_tax_rate": null, "net_income": -69880000, "net_income_continuing_ops": -69632000, "net_income_to_common": -69880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133665000, "short_term_investments": null, "net_receivables": 109408000, "inventory": 111106000, "other_current_assets": null, "total_current_assets": 373170000, "net_ppe": null, "goodwill": 223176000, "intangible_assets": 48338000, "goodwill_and_intangibles": 271514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434142000, "total_assets": 807312000, "short_term_debt": 12075000, "accounts_payable": 49851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162964000, "long_term_debt": 45215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130452000, "total_liabilities": 293416000, "total_debt": 57290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -793709000, "total_equity": 522159000, "shares_outstanding": 113811000, "operating_cash_flow": 31581000, "stock_based_compensation": 23587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18700000, "free_cash_flow": 55566000, "net_change_in_cash": 23409000 }, "raw_data": { "income": { "ebit": "-57104000", "ebitda": "-6708000", "netIncome": "-69880000", "grossProfit": "280541000", "depreciation": "None", "totalRevenue": "636354000", "costOfRevenue": "355813000", "interestIncome": "5520000", "incomeBeforeTax": "-65100000", "interestExpense": "4442000", "operatingIncome": "-57104000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4532000", "reportedCurrency": "USD", "netInterestIncome": "-3233000", "nonInterestIncome": "None", "operatingExpenses": "337645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50396000", "sellingGeneralAndAdministrative": "240623000", "netIncomeFromContinuingOperations": "-69632000" }, "balance": { "goodwill": "223176000", "inventory": "111106000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "807312000", "longTermDebt": "45215000", "shortTermDebt": "12075000", "treasuryStock": "-18769000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "48338000", "reportedCurrency": "USD", "retainedEarnings": "-793709000", "totalLiabilities": "293416000", "otherCurrentAssets": "18991000", "totalCurrentAssets": "373170000", "currentLongTermDebt": "2506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434142000", "currentAccountsPayable": "49851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92940000", "shortLongTermDebtTotal": "92692000", "totalShareholderEquity": "522159000", "capitalLeaseObligations": "44971000", "otherCurrentLiabilities": "53255000", "totalCurrentLiabilities": "162964000", "otherNonCurrentLiabilities": "81210000", "totalNonCurrentLiabilities": "130452000", "cashAndShortTermInvestments": "133665000", "commonStockSharesOutstanding": "113811000", "intangibleAssetsExcludingGoodwill": "48338000", "cashAndCashEquivalentsAtCarryingValue": "133665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "18447000", "operatingCashflow": "31581000", "capitalExpenditures": "23985000", "changeInReceivables": "15071000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18700000", "cashflowFromInvestment": "-26872000", "stockBasedCompensation": "23587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 687660000, "cost_of_revenue": 363266000, "gross_profit": 324394000, "ebit": -43191000, "ebitda": 16102000, "pretax_income": -43228000, "tax_provision": 2035000, "net_income": -45505000, "net_income_to_common": -45505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109998000, "total_current_assets": 397474000, "total_assets": 825832000, "short_term_debt": 1308000, "long_term_debt": 25000000, "total_debt": 26308000, "total_liabilities": 240973000, "total_equity": 578369000, "shares_outstanding": 112327000, "goodwill_and_intangibles": 289609000 }, "cash_flow": { "operating_cash_flow": 4796000, "capital_expenditure": 41664000, "free_cash_flow": 46460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248641, "ticker_id": 967, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43191000", "ebitda": "16102000", "netIncome": "-45505000", "grossProfit": "324394000", "depreciation": "None", "totalRevenue": "687660000", "costOfRevenue": "363266000", "interestIncome": "2612000", "incomeBeforeTax": "-43228000", "interestExpense": "37000", "operatingIncome": "-43191000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2035000", "reportedCurrency": "USD", "netInterestIncome": "-399000", "nonInterestIncome": "None", "operatingExpenses": "367585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59293000", "sellingGeneralAndAdministrative": "272287000", "netIncomeFromContinuingOperations": "-45263000" }, "balance": { "goodwill": "221334000", "inventory": "133161000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "825832000", "longTermDebt": "25000000", "shortTermDebt": "1308000", "treasuryStock": "-15572000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "68275000", "reportedCurrency": "USD", "retainedEarnings": "-722701000", "totalLiabilities": "240973000", "otherCurrentAssets": "55394000", "totalCurrentAssets": "397474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428358000", "currentAccountsPayable": "66722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107718000", "shortLongTermDebtTotal": "32046000", "totalShareholderEquity": "578369000", "capitalLeaseObligations": "6392000", "otherCurrentLiabilities": "73797000", "totalCurrentLiabilities": "164060000", "otherNonCurrentLiabilities": "39331000", "totalNonCurrentLiabilities": "76913000", "cashAndShortTermInvestments": "109998000", "commonStockSharesOutstanding": "112327000", "intangibleAssetsExcludingGoodwill": "68275000", "cashAndCashEquivalentsAtCarryingValue": "109998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-34035000", "operatingCashflow": "4796000", "capitalExpenditures": "41664000", "changeInReceivables": "599000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14264000", "cashflowFromInvestment": "-41827000", "stockBasedCompensation": "29253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22767000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687660000, "cost_of_revenue": 363266000, "gross_profit": 324394000, "research_and_development": 95298000, "selling_general_admin": 272287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43191000, "depreciation_amortisation": 59293000, "ebitda": 16102000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -43228000, "tax_provision": 2035000, "effective_tax_rate": null, "net_income": -45505000, "net_income_continuing_ops": -45263000, "net_income_to_common": -45505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109998000, "short_term_investments": null, "net_receivables": 126618000, "inventory": 133161000, "other_current_assets": null, "total_current_assets": 397474000, "net_ppe": null, "goodwill": 221334000, "intangible_assets": 68275000, "goodwill_and_intangibles": 289609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428358000, "total_assets": 825832000, "short_term_debt": 1308000, "accounts_payable": 66722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164060000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76913000, "total_liabilities": 240973000, "total_debt": 26308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -722701000, "total_equity": 578369000, "shares_outstanding": 112327000, "operating_cash_flow": 4796000, "stock_based_compensation": 29253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14264000, "free_cash_flow": 46460000, "net_change_in_cash": -22767000 }, "raw_data": { "income": { "ebit": "-43191000", "ebitda": "16102000", "netIncome": "-45505000", "grossProfit": "324394000", "depreciation": "None", "totalRevenue": "687660000", "costOfRevenue": "363266000", "interestIncome": "2612000", "incomeBeforeTax": "-43228000", "interestExpense": "37000", "operatingIncome": "-43191000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2035000", "reportedCurrency": "USD", "netInterestIncome": "-399000", "nonInterestIncome": "None", "operatingExpenses": "367585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59293000", "sellingGeneralAndAdministrative": "272287000", "netIncomeFromContinuingOperations": "-45263000" }, "balance": { "goodwill": "221334000", "inventory": "133161000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "825832000", "longTermDebt": "25000000", "shortTermDebt": "1308000", "treasuryStock": "-15572000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "68275000", "reportedCurrency": "USD", "retainedEarnings": "-722701000", "totalLiabilities": "240973000", "otherCurrentAssets": "55394000", "totalCurrentAssets": "397474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428358000", "currentAccountsPayable": "66722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107718000", "shortLongTermDebtTotal": "32046000", "totalShareholderEquity": "578369000", "capitalLeaseObligations": "6392000", "otherCurrentLiabilities": "73797000", "totalCurrentLiabilities": "164060000", "otherNonCurrentLiabilities": "39331000", "totalNonCurrentLiabilities": "76913000", "cashAndShortTermInvestments": "109998000", "commonStockSharesOutstanding": "112327000", "intangibleAssetsExcludingGoodwill": "68275000", "cashAndCashEquivalentsAtCarryingValue": "109998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-34035000", "operatingCashflow": "4796000", "capitalExpenditures": "41664000", "changeInReceivables": "599000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14264000", "cashflowFromInvestment": "-41827000", "stockBasedCompensation": "29253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22767000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 95538000, "cost_of_revenue": 61695000, "gross_profit": 33843000, "ebit": -6393000, "ebitda": -1261000, "pretax_income": -3099999, "tax_provision": 1483000, "net_income": -4424000, "net_income_to_common": -4424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85083000, "total_current_assets": 340660000, "total_assets": 513116000, "short_term_debt": 14883000, "long_term_debt": 86786000, "total_debt": 101669000, "total_liabilities": 278772000, "total_equity": 234344000, "shares_outstanding": 143261000, "goodwill_and_intangibles": 31611000 }, "cash_flow": { "operating_cash_flow": -7212000, "capital_expenditure": 2058000, "free_cash_flow": -5154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248604, "ticker_id": 967, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6393000", "ebitda": "-1261000", "netIncome": "-4424000", "grossProfit": "33843000", "depreciation": "None", "totalRevenue": "95538000", "costOfRevenue": "61695000", "interestIncome": "584000", "incomeBeforeTax": "-3099999", "interestExpense": "2164000", "operatingIncome": "-6393000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1483000", "reportedCurrency": "USD", "netInterestIncome": "-1580000", "nonInterestIncome": "None", "operatingExpenses": "40236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5132000", "sellingGeneralAndAdministrative": "31348000", "netIncomeFromContinuingOperations": "-4583000" }, "balance": { "goodwill": "15454000", "inventory": "127265000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "513116000", "longTermDebt": "86786000", "shortTermDebt": "14883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16157000", "reportedCurrency": "USD", "retainedEarnings": "-1336784000", "totalLiabilities": "278772000", "otherCurrentAssets": "42075000", "totalCurrentAssets": "340660000", "currentLongTermDebt": "3944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172456000", "currentAccountsPayable": "39397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57364000", "totalShareholderEquity": "234344000", "capitalLeaseObligations": "53420000", "otherCurrentLiabilities": "49113000", "totalCurrentLiabilities": "123413000", "otherNonCurrentLiabilities": "23083000", "totalNonCurrentLiabilities": "155359000", "cashAndShortTermInvestments": "85083000", "commonStockSharesOutstanding": "143261000", "intangibleAssetsExcludingGoodwill": "16157000", "cashAndCashEquivalentsAtCarryingValue": "85083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2146000", "operatingCashflow": "-7212000", "capitalExpenditures": "2058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425000", "cashflowFromInvestment": "-2658000", "stockBasedCompensation": "2282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95538000, "cost_of_revenue": 61695000, "gross_profit": 33843000, "research_and_development": 9476000, "selling_general_admin": 31348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6393000, "depreciation_amortisation": 5132000, "ebitda": -1261000, "interest_expense": 2164000, "interest_income": null, "other_non_operating": null, "pretax_income": -3099999, "tax_provision": 1483000, "effective_tax_rate": null, "net_income": -4424000, "net_income_continuing_ops": -4583000, "net_income_to_common": -4424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85083000, "short_term_investments": null, "net_receivables": 86237000, "inventory": 127265000, "other_current_assets": null, "total_current_assets": 340660000, "net_ppe": null, "goodwill": 15454000, "intangible_assets": 16157000, "goodwill_and_intangibles": 31611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172456000, "total_assets": 513116000, "short_term_debt": 14883000, "accounts_payable": 39397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123413000, "long_term_debt": 86786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155359000, "total_liabilities": 278772000, "total_debt": 101669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1336784000, "total_equity": 234344000, "shares_outstanding": 143261000, "operating_cash_flow": -7212000, "stock_based_compensation": 2282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -425000, "free_cash_flow": -5154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6393000", "ebitda": "-1261000", "netIncome": "-4424000", "grossProfit": "33843000", "depreciation": "None", "totalRevenue": "95538000", "costOfRevenue": "61695000", "interestIncome": "584000", "incomeBeforeTax": "-3099999", "interestExpense": "2164000", "operatingIncome": "-6393000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1483000", "reportedCurrency": "USD", "netInterestIncome": "-1580000", "nonInterestIncome": "None", "operatingExpenses": "40236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5132000", "sellingGeneralAndAdministrative": "31348000", "netIncomeFromContinuingOperations": "-4583000" }, "balance": { "goodwill": "15454000", "inventory": "127265000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "513116000", "longTermDebt": "86786000", "shortTermDebt": "14883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16157000", "reportedCurrency": "USD", "retainedEarnings": "-1336784000", "totalLiabilities": "278772000", "otherCurrentAssets": "42075000", "totalCurrentAssets": "340660000", "currentLongTermDebt": "3944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172456000", "currentAccountsPayable": "39397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57364000", "totalShareholderEquity": "234344000", "capitalLeaseObligations": "53420000", "otherCurrentLiabilities": "49113000", "totalCurrentLiabilities": "123413000", "otherNonCurrentLiabilities": "23083000", "totalNonCurrentLiabilities": "155359000", "cashAndShortTermInvestments": "85083000", "commonStockSharesOutstanding": "143261000", "intangibleAssetsExcludingGoodwill": "16157000", "cashAndCashEquivalentsAtCarryingValue": "85083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2146000", "operatingCashflow": "-7212000", "capitalExpenditures": "2058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425000", "cashflowFromInvestment": "-2658000", "stockBasedCompensation": "2282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 106275000, "cost_of_revenue": 74090000, "gross_profit": 32185000, "ebit": -21451000, "ebitda": -16220000, "pretax_income": -13702000, "tax_provision": 5812000, "net_income": -19514000, "net_income_to_common": -19514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95635000, "total_current_assets": 346707000, "total_assets": 521728000, "short_term_debt": 17133000, "long_term_debt": 86394000, "total_debt": 103527000, "total_liabilities": 279177000, "total_equity": 240358000, "shares_outstanding": 125986000, "goodwill_and_intangibles": 32189000 }, "cash_flow": { "operating_cash_flow": -14697000, "capital_expenditure": 1949000, "free_cash_flow": -12748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248605, "ticker_id": 967, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21451000", "ebitda": "-16220000", "netIncome": "-19514000", "grossProfit": "32185000", "depreciation": "None", "totalRevenue": "106275000", "costOfRevenue": "74090000", "interestIncome": "502000", "incomeBeforeTax": "-13702000", "interestExpense": "1960000", "operatingIncome": "-21451000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5812000", "reportedCurrency": "USD", "netInterestIncome": "-1458000", "nonInterestIncome": "None", "operatingExpenses": "53636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5231000", "sellingGeneralAndAdministrative": "48296000", "netIncomeFromContinuingOperations": "-19514000" }, "balance": { "goodwill": "15575000", "inventory": "127496000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "521728000", "longTermDebt": "86394000", "shortTermDebt": "17133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16614000", "reportedCurrency": "USD", "retainedEarnings": "-1332360000", "totalLiabilities": "279177000", "otherCurrentAssets": "33770000", "totalCurrentAssets": "346707000", "currentLongTermDebt": "3944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175021000", "currentAccountsPayable": "41017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102387000", "shortLongTermDebtTotal": "158456000", "totalShareholderEquity": "240358000", "capitalLeaseObligations": "68118000", "otherCurrentLiabilities": "45050000", "totalCurrentLiabilities": "120623000", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "158554000", "cashAndShortTermInvestments": "95635000", "commonStockSharesOutstanding": "125986000", "intangibleAssetsExcludingGoodwill": "16614000", "cashAndCashEquivalentsAtCarryingValue": "95635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1034000", "operatingCashflow": "-14697000", "capitalExpenditures": "1949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3327000", "cashflowFromInvestment": "714000", "stockBasedCompensation": "7720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106275000, "cost_of_revenue": 74090000, "gross_profit": 32185000, "research_and_development": 11795000, "selling_general_admin": 48296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21451000, "depreciation_amortisation": 5231000, "ebitda": -16220000, "interest_expense": 1960000, "interest_income": null, "other_non_operating": null, "pretax_income": -13702000, "tax_provision": 5812000, "effective_tax_rate": null, "net_income": -19514000, "net_income_continuing_ops": -19514000, "net_income_to_common": -19514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95635000, "short_term_investments": null, "net_receivables": 89806000, "inventory": 127496000, "other_current_assets": null, "total_current_assets": 346707000, "net_ppe": null, "goodwill": 15575000, "intangible_assets": 16614000, "goodwill_and_intangibles": 32189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175021000, "total_assets": 521728000, "short_term_debt": 17133000, "accounts_payable": 41017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120623000, "long_term_debt": 86394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158554000, "total_liabilities": 279177000, "total_debt": 103527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1332360000, "total_equity": 240358000, "shares_outstanding": 125986000, "operating_cash_flow": -14697000, "stock_based_compensation": 7720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3327000, "free_cash_flow": -12748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21451000", "ebitda": "-16220000", "netIncome": "-19514000", "grossProfit": "32185000", "depreciation": "None", "totalRevenue": "106275000", "costOfRevenue": "74090000", "interestIncome": "502000", "incomeBeforeTax": "-13702000", "interestExpense": "1960000", "operatingIncome": "-21451000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5812000", "reportedCurrency": "USD", "netInterestIncome": "-1458000", "nonInterestIncome": "None", "operatingExpenses": "53636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5231000", "sellingGeneralAndAdministrative": "48296000", "netIncomeFromContinuingOperations": "-19514000" }, "balance": { "goodwill": "15575000", "inventory": "127496000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "521728000", "longTermDebt": "86394000", "shortTermDebt": "17133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16614000", "reportedCurrency": "USD", "retainedEarnings": "-1332360000", "totalLiabilities": "279177000", "otherCurrentAssets": "33770000", "totalCurrentAssets": "346707000", "currentLongTermDebt": "3944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175021000", "currentAccountsPayable": "41017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102387000", "shortLongTermDebtTotal": "158456000", "totalShareholderEquity": "240358000", "capitalLeaseObligations": "68118000", "otherCurrentLiabilities": "45050000", "totalCurrentLiabilities": "120623000", "otherNonCurrentLiabilities": "683000", "totalNonCurrentLiabilities": "158554000", "cashAndShortTermInvestments": "95635000", "commonStockSharesOutstanding": "125986000", "intangibleAssetsExcludingGoodwill": "16614000", "cashAndCashEquivalentsAtCarryingValue": "95635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1034000", "operatingCashflow": "-14697000", "capitalExpenditures": "1949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3327000", "cashflowFromInvestment": "714000", "stockBasedCompensation": "7720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 91249000, "cost_of_revenue": 61818000, "gross_profit": 29431000, "ebit": -17428000, "ebitda": -12055000, "pretax_income": -20683000, "tax_provision": -2630000, "net_income": -18053000, "net_income_to_common": -18053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95542000, "total_current_assets": 361228000, "total_assets": 554549000, "short_term_debt": 13389000, "long_term_debt": 122600000, "total_debt": 135989000, "total_liabilities": 331257000, "total_equity": 221100000, "shares_outstanding": 125273000, "goodwill_and_intangibles": 32245999 }, "cash_flow": { "operating_cash_flow": -13501000, "capital_expenditure": 2252000, "free_cash_flow": -11249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248607, "ticker_id": 967, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17428000", "ebitda": "-12055000", "netIncome": "-18053000", "grossProfit": "29431000", "depreciation": "None", "totalRevenue": "91249000", "costOfRevenue": "61818000", "interestIncome": "784000", "incomeBeforeTax": "-20683000", "interestExpense": "1924000", "operatingIncome": "-19901000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2630000", "reportedCurrency": "USD", "netInterestIncome": "-1140000", "nonInterestIncome": "None", "operatingExpenses": "49332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5373000", "sellingGeneralAndAdministrative": "33307000", "netIncomeFromContinuingOperations": "-18053000" }, "balance": { "goodwill": "15573000", "inventory": "132469000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "554549000", "longTermDebt": "122600000", "shortTermDebt": "13389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16672999", "reportedCurrency": "USD", "retainedEarnings": "-1312846000", "totalLiabilities": "331257000", "otherCurrentAssets": "40743000", "totalCurrentAssets": "361228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4400000", "currentNetReceivables": "88074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193321000", "currentAccountsPayable": "39182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108085000", "shortLongTermDebtTotal": "193217000", "totalShareholderEquity": "221100000", "capitalLeaseObligations": "59217000", "otherCurrentLiabilities": "79779000", "totalCurrentLiabilities": "132350000", "otherNonCurrentLiabilities": "25599000", "totalNonCurrentLiabilities": "198907000", "cashAndShortTermInvestments": "95542000", "commonStockSharesOutstanding": "125273000", "intangibleAssetsExcludingGoodwill": "16672999", "cashAndCashEquivalentsAtCarryingValue": "95542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4337000", "operatingCashflow": "-13501000", "capitalExpenditures": "2252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-4655000", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91249000, "cost_of_revenue": 61818000, "gross_profit": 29431000, "research_and_development": 16025000, "selling_general_admin": 33307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17428000, "depreciation_amortisation": 5373000, "ebitda": -12055000, "interest_expense": 1924000, "interest_income": null, "other_non_operating": null, "pretax_income": -20683000, "tax_provision": -2630000, "effective_tax_rate": null, "net_income": -18053000, "net_income_continuing_ops": -18053000, "net_income_to_common": -18053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95542000, "short_term_investments": 4400000, "net_receivables": 88074000, "inventory": 132469000, "other_current_assets": null, "total_current_assets": 361228000, "net_ppe": null, "goodwill": 15573000, "intangible_assets": 16672999, "goodwill_and_intangibles": 32245999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193321000, "total_assets": 554549000, "short_term_debt": 13389000, "accounts_payable": 39182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132350000, "long_term_debt": 122600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198907000, "total_liabilities": 331257000, "total_debt": 135989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1312846000, "total_equity": 221100000, "shares_outstanding": 125273000, "operating_cash_flow": -13501000, "stock_based_compensation": 1198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": -11249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17428000", "ebitda": "-12055000", "netIncome": "-18053000", "grossProfit": "29431000", "depreciation": "None", "totalRevenue": "91249000", "costOfRevenue": "61818000", "interestIncome": "784000", "incomeBeforeTax": "-20683000", "interestExpense": "1924000", "operatingIncome": "-19901000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2630000", "reportedCurrency": "USD", "netInterestIncome": "-1140000", "nonInterestIncome": "None", "operatingExpenses": "49332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5373000", "sellingGeneralAndAdministrative": "33307000", "netIncomeFromContinuingOperations": "-18053000" }, "balance": { "goodwill": "15573000", "inventory": "132469000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "554549000", "longTermDebt": "122600000", "shortTermDebt": "13389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16672999", "reportedCurrency": "USD", "retainedEarnings": "-1312846000", "totalLiabilities": "331257000", "otherCurrentAssets": "40743000", "totalCurrentAssets": "361228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4400000", "currentNetReceivables": "88074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193321000", "currentAccountsPayable": "39182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108085000", "shortLongTermDebtTotal": "193217000", "totalShareholderEquity": "221100000", "capitalLeaseObligations": "59217000", "otherCurrentLiabilities": "79779000", "totalCurrentLiabilities": "132350000", "otherNonCurrentLiabilities": "25599000", "totalNonCurrentLiabilities": "198907000", "cashAndShortTermInvestments": "95542000", "commonStockSharesOutstanding": "125273000", "intangibleAssetsExcludingGoodwill": "16672999", "cashAndCashEquivalentsAtCarryingValue": "95542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4337000", "operatingCashflow": "-13501000", "capitalExpenditures": "2252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-4655000", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 94838000, "cost_of_revenue": 58688000, "gross_profit": 36150000, "ebit": 117477000, "ebitda": 122672000, "pretax_income": 115454000, "tax_provision": 11018000, "net_income": 104436000, "net_income_to_common": 104436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116358000, "total_current_assets": 390122000, "total_assets": 587844000, "short_term_debt": 11909000, "long_term_debt": 122643000, "total_debt": 134552000, "total_liabilities": 344405000, "total_equity": 241246000, "shares_outstanding": 128867500, "goodwill_and_intangibles": 32858000 }, "cash_flow": { "operating_cash_flow": -25844000, "capital_expenditure": 2948000, "free_cash_flow": -22896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248608, "ticker_id": 967, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117477000", "ebitda": "122672000", "netIncome": "104436000", "grossProfit": "36150000", "depreciation": "None", "totalRevenue": "94838000", "costOfRevenue": "58688000", "interestIncome": "1717000", "incomeBeforeTax": "115454000", "interestExpense": "697000", "operatingIncome": "-15350000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11018000", "reportedCurrency": "USD", "netInterestIncome": "1020000", "nonInterestIncome": "None", "operatingExpenses": "51500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5195000", "sellingGeneralAndAdministrative": "30517000", "netIncomeFromContinuingOperations": "104436000" }, "balance": { "goodwill": "15576000", "inventory": "132897000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "587844000", "longTermDebt": "122643000", "shortTermDebt": "11909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17282000", "reportedCurrency": "USD", "retainedEarnings": "-1294793000", "totalLiabilities": "344405000", "otherCurrentAssets": "43754000", "totalCurrentAssets": "390122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197722000", "currentAccountsPayable": "36362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109876000", "shortLongTermDebtTotal": "184375000", "totalShareholderEquity": "241246000", "capitalLeaseObligations": "61732000", "otherCurrentLiabilities": "53641000", "totalCurrentLiabilities": "141306000", "otherNonCurrentLiabilities": "27272000", "totalNonCurrentLiabilities": "203099000", "cashAndShortTermInvestments": "116358000", "commonStockSharesOutstanding": "128867500", "intangibleAssetsExcludingGoodwill": "17282000", "cashAndCashEquivalentsAtCarryingValue": "116358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9267000", "operatingCashflow": "-25844000", "capitalExpenditures": "2948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96691000", "cashflowFromInvestment": "116343000", "stockBasedCompensation": "-3561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94838000, "cost_of_revenue": 58688000, "gross_profit": 36150000, "research_and_development": 17361000, "selling_general_admin": 30517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117477000, "depreciation_amortisation": 5195000, "ebitda": 122672000, "interest_expense": 697000, "interest_income": null, "other_non_operating": null, "pretax_income": 115454000, "tax_provision": 11018000, "effective_tax_rate": null, "net_income": 104436000, "net_income_continuing_ops": 104436000, "net_income_to_common": 104436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116358000, "short_term_investments": null, "net_receivables": 97113000, "inventory": 132897000, "other_current_assets": null, "total_current_assets": 390122000, "net_ppe": null, "goodwill": 15576000, "intangible_assets": 17282000, "goodwill_and_intangibles": 32858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197722000, "total_assets": 587844000, "short_term_debt": 11909000, "accounts_payable": 36362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141306000, "long_term_debt": 122643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203099000, "total_liabilities": 344405000, "total_debt": 134552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1294793000, "total_equity": 241246000, "shares_outstanding": 128867500, "operating_cash_flow": -25844000, "stock_based_compensation": -3561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 116343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96691000, "free_cash_flow": -22896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117477000", "ebitda": "122672000", "netIncome": "104436000", "grossProfit": "36150000", "depreciation": "None", "totalRevenue": "94838000", "costOfRevenue": "58688000", "interestIncome": "1717000", "incomeBeforeTax": "115454000", "interestExpense": "697000", "operatingIncome": "-15350000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11018000", "reportedCurrency": "USD", "netInterestIncome": "1020000", "nonInterestIncome": "None", "operatingExpenses": "51500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5195000", "sellingGeneralAndAdministrative": "30517000", "netIncomeFromContinuingOperations": "104436000" }, "balance": { "goodwill": "15576000", "inventory": "132897000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "587844000", "longTermDebt": "122643000", "shortTermDebt": "11909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17282000", "reportedCurrency": "USD", "retainedEarnings": "-1294793000", "totalLiabilities": "344405000", "otherCurrentAssets": "43754000", "totalCurrentAssets": "390122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197722000", "currentAccountsPayable": "36362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109876000", "shortLongTermDebtTotal": "184375000", "totalShareholderEquity": "241246000", "capitalLeaseObligations": "61732000", "otherCurrentLiabilities": "53641000", "totalCurrentLiabilities": "141306000", "otherNonCurrentLiabilities": "27272000", "totalNonCurrentLiabilities": "203099000", "cashAndShortTermInvestments": "116358000", "commonStockSharesOutstanding": "128867500", "intangibleAssetsExcludingGoodwill": "17282000", "cashAndCashEquivalentsAtCarryingValue": "116358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9267000", "operatingCashflow": "-25844000", "capitalExpenditures": "2948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96691000", "cashflowFromInvestment": "116343000", "stockBasedCompensation": "-3561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 94540000, "cost_of_revenue": 61851000, "gross_profit": 32689000, "ebit": -34831000, "ebitda": -29119000, "pretax_income": -36315000, "tax_provision": 671000, "net_income": -36986000, "net_income_to_common": -36986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135040000, "total_current_assets": 401884000, "total_assets": 583355000, "short_term_debt": 11775000, "long_term_debt": 212310000, "total_debt": 224085000, "total_liabilities": 435682000, "total_equity": 145639000, "shares_outstanding": 132462000, "goodwill_and_intangibles": 32976000 }, "cash_flow": { "operating_cash_flow": -33786000, "capital_expenditure": 2795000, "free_cash_flow": -30991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248609, "ticker_id": 967, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34831000", "ebitda": "-29119000", "netIncome": "-36986000", "grossProfit": "32689000", "depreciation": "None", "totalRevenue": "94540000", "costOfRevenue": "61851000", "interestIncome": "953000", "incomeBeforeTax": "-36315000", "interestExpense": "581000", "operatingIncome": "-36763000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "671000", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "69452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5712000", "sellingGeneralAndAdministrative": "49211000", "netIncomeFromContinuingOperations": "-36986000" }, "balance": { "goodwill": "15102000", "inventory": "120045000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "583355000", "longTermDebt": "212310000", "shortTermDebt": "11775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17874000", "reportedCurrency": "USD", "retainedEarnings": "-1399229000", "totalLiabilities": "435682000", "otherCurrentAssets": "42108000", "totalCurrentAssets": "401884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181471000", "currentAccountsPayable": "39767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111405000", "shortLongTermDebtTotal": "275610000", "totalShareholderEquity": "145639000", "capitalLeaseObligations": "63300000", "otherCurrentLiabilities": "54615000", "totalCurrentLiabilities": "144017000", "otherNonCurrentLiabilities": "25829000", "totalNonCurrentLiabilities": "291665000", "cashAndShortTermInvestments": "135040000", "commonStockSharesOutstanding": "132462000", "intangibleAssetsExcludingGoodwill": "17874000", "cashAndCashEquivalentsAtCarryingValue": "135040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1870000", "operatingCashflow": "-33786000", "capitalExpenditures": "2795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-649000", "cashflowFromInvestment": "-3412000", "stockBasedCompensation": "4168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94540000, "cost_of_revenue": 61851000, "gross_profit": 32689000, "research_and_development": 19683000, "selling_general_admin": 49211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34831000, "depreciation_amortisation": 5712000, "ebitda": -29119000, "interest_expense": 581000, "interest_income": null, "other_non_operating": null, "pretax_income": -36315000, "tax_provision": 671000, "effective_tax_rate": null, "net_income": -36986000, "net_income_continuing_ops": -36986000, "net_income_to_common": -36986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135040000, "short_term_investments": null, "net_receivables": 104691000, "inventory": 120045000, "other_current_assets": null, "total_current_assets": 401884000, "net_ppe": null, "goodwill": 15102000, "intangible_assets": 17874000, "goodwill_and_intangibles": 32976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181471000, "total_assets": 583355000, "short_term_debt": 11775000, "accounts_payable": 39767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144017000, "long_term_debt": 212310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291665000, "total_liabilities": 435682000, "total_debt": 224085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1399229000, "total_equity": 145639000, "shares_outstanding": 132462000, "operating_cash_flow": -33786000, "stock_based_compensation": 4168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -649000, "free_cash_flow": -30991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34831000", "ebitda": "-29119000", "netIncome": "-36986000", "grossProfit": "32689000", "depreciation": "None", "totalRevenue": "94540000", "costOfRevenue": "61851000", "interestIncome": "953000", "incomeBeforeTax": "-36315000", "interestExpense": "581000", "operatingIncome": "-36763000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "671000", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "69452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5712000", "sellingGeneralAndAdministrative": "49211000", "netIncomeFromContinuingOperations": "-36986000" }, "balance": { "goodwill": "15102000", "inventory": "120045000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "583355000", "longTermDebt": "212310000", "shortTermDebt": "11775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17874000", "reportedCurrency": "USD", "retainedEarnings": "-1399229000", "totalLiabilities": "435682000", "otherCurrentAssets": "42108000", "totalCurrentAssets": "401884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181471000", "currentAccountsPayable": "39767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111405000", "shortLongTermDebtTotal": "275610000", "totalShareholderEquity": "145639000", "capitalLeaseObligations": "63300000", "otherCurrentLiabilities": "54615000", "totalCurrentLiabilities": "144017000", "otherNonCurrentLiabilities": "25829000", "totalNonCurrentLiabilities": "291665000", "cashAndShortTermInvestments": "135040000", "commonStockSharesOutstanding": "132462000", "intangibleAssetsExcludingGoodwill": "17874000", "cashAndCashEquivalentsAtCarryingValue": "135040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1870000", "operatingCashflow": "-33786000", "capitalExpenditures": "2795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-649000", "cashflowFromInvestment": "-3412000", "stockBasedCompensation": "4168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 111024000, "cost_of_revenue": 76579000, "gross_profit": 34445000, "ebit": -27145000, "ebitda": -22672000, "pretax_income": -28766000, "tax_provision": 4689000, "net_income": -33707000, "net_income_to_common": -33707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171324000, "total_current_assets": 428830000, "total_assets": 608846000, "short_term_debt": 10996000, "long_term_debt": 211995000, "total_debt": 222991000, "total_liabilities": 430695000, "total_equity": 176193000, "shares_outstanding": 132576000, "goodwill_and_intangibles": 32899000 }, "cash_flow": { "operating_cash_flow": -7778000, "capital_expenditure": 5323000, "free_cash_flow": -2455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248610, "ticker_id": 967, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27145000", "ebitda": "-22672000", "netIncome": "-33707000", "grossProfit": "34445000", "depreciation": "None", "totalRevenue": "111024000", "costOfRevenue": "76579000", "interestIncome": "1502000", "incomeBeforeTax": "-28766000", "interestExpense": "620000", "operatingIncome": "-30368000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4689000", "reportedCurrency": "USD", "netInterestIncome": "882000", "nonInterestIncome": "None", "operatingExpenses": "64813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4473000", "sellingGeneralAndAdministrative": "38346000", "netIncomeFromContinuingOperations": "-33455000" }, "balance": { "goodwill": "14879000", "inventory": "118530000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "608846000", "longTermDebt": "211995000", "shortTermDebt": "10996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18020000", "reportedCurrency": "USD", "retainedEarnings": "-1362243000", "totalLiabilities": "430695000", "otherCurrentAssets": "37505000", "totalCurrentAssets": "428830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180016000", "currentAccountsPayable": "41833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110485000", "shortLongTermDebtTotal": "286061000", "totalShareholderEquity": "176193000", "capitalLeaseObligations": "74066000", "otherCurrentLiabilities": "46223000", "totalCurrentLiabilities": "139096000", "otherNonCurrentLiabilities": "726000", "totalNonCurrentLiabilities": "291599000", "cashAndShortTermInvestments": "171324000", "commonStockSharesOutstanding": "132576000", "intangibleAssetsExcludingGoodwill": "18020000", "cashAndCashEquivalentsAtCarryingValue": "171324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9794000", "operatingCashflow": "-7778000", "capitalExpenditures": "5323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518000", "cashflowFromInvestment": "-5873000", "stockBasedCompensation": "1118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111024000, "cost_of_revenue": 76579000, "gross_profit": 34445000, "research_and_development": 20219000, "selling_general_admin": 38346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27145000, "depreciation_amortisation": 4473000, "ebitda": -22672000, "interest_expense": 620000, "interest_income": null, "other_non_operating": null, "pretax_income": -28766000, "tax_provision": 4689000, "effective_tax_rate": null, "net_income": -33707000, "net_income_continuing_ops": -33455000, "net_income_to_common": -33707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171324000, "short_term_investments": null, "net_receivables": 101471000, "inventory": 118530000, "other_current_assets": null, "total_current_assets": 428830000, "net_ppe": null, "goodwill": 14879000, "intangible_assets": 18020000, "goodwill_and_intangibles": 32899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180016000, "total_assets": 608846000, "short_term_debt": 10996000, "accounts_payable": 41833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139096000, "long_term_debt": 211995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291599000, "total_liabilities": 430695000, "total_debt": 222991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1362243000, "total_equity": 176193000, "shares_outstanding": 132576000, "operating_cash_flow": -7778000, "stock_based_compensation": 1118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -518000, "free_cash_flow": -2455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27145000", "ebitda": "-22672000", "netIncome": "-33707000", "grossProfit": "34445000", "depreciation": "None", "totalRevenue": "111024000", "costOfRevenue": "76579000", "interestIncome": "1502000", "incomeBeforeTax": "-28766000", "interestExpense": "620000", "operatingIncome": "-30368000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4689000", "reportedCurrency": "USD", "netInterestIncome": "882000", "nonInterestIncome": "None", "operatingExpenses": "64813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4473000", "sellingGeneralAndAdministrative": "38346000", "netIncomeFromContinuingOperations": "-33455000" }, "balance": { "goodwill": "14879000", "inventory": "118530000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "608846000", "longTermDebt": "211995000", "shortTermDebt": "10996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18020000", "reportedCurrency": "USD", "retainedEarnings": "-1362243000", "totalLiabilities": "430695000", "otherCurrentAssets": "37505000", "totalCurrentAssets": "428830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180016000", "currentAccountsPayable": "41833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110485000", "shortLongTermDebtTotal": "286061000", "totalShareholderEquity": "176193000", "capitalLeaseObligations": "74066000", "otherCurrentLiabilities": "46223000", "totalCurrentLiabilities": "139096000", "otherNonCurrentLiabilities": "726000", "totalNonCurrentLiabilities": "291599000", "cashAndShortTermInvestments": "171324000", "commonStockSharesOutstanding": "132576000", "intangibleAssetsExcludingGoodwill": "18020000", "cashAndCashEquivalentsAtCarryingValue": "171324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9794000", "operatingCashflow": "-7778000", "capitalExpenditures": "5323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518000", "cashflowFromInvestment": "-5873000", "stockBasedCompensation": "1118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 112940000, "cost_of_revenue": 71227000, "gross_profit": 41713000, "ebit": -181219000, "ebitda": -167154000, "pretax_income": -183079000, "tax_provision": -4343000, "net_income": -178627000, "net_income_to_common": -178627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190005000, "total_current_assets": 460013000, "total_assets": 658276000, "short_term_debt": 9628000, "long_term_debt": 211682000, "total_debt": 221310000, "total_liabilities": 438151000, "total_equity": 218032000, "shares_outstanding": 132235000, "goodwill_and_intangibles": 35928000 }, "cash_flow": { "operating_cash_flow": -801000, "capital_expenditure": 3647000, "free_cash_flow": 2846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248612, "ticker_id": 967, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-181219000", "ebitda": "-167154000", "netIncome": "-178627000", "grossProfit": "41713000", "depreciation": "None", "totalRevenue": "112940000", "costOfRevenue": "71227000", "interestIncome": "1550000", "incomeBeforeTax": "-183079000", "interestExpense": "606000", "operatingIncome": "-180758000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4343000", "reportedCurrency": "USD", "netInterestIncome": "944000", "nonInterestIncome": "None", "operatingExpenses": "222471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14065000", "sellingGeneralAndAdministrative": "57974000", "netIncomeFromContinuingOperations": "-178736000" }, "balance": { "goodwill": "14967000", "inventory": "134926000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "658276000", "longTermDebt": "211682000", "shortTermDebt": "9628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20961000", "reportedCurrency": "USD", "retainedEarnings": "-1328536000", "totalLiabilities": "438151000", "otherCurrentAssets": "35858000", "totalCurrentAssets": "460013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198263000", "currentAccountsPayable": "42414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112476000", "shortLongTermDebtTotal": "272310000", "totalShareholderEquity": "218032000", "capitalLeaseObligations": "60628000", "otherCurrentLiabilities": "43872000", "totalCurrentLiabilities": "138915000", "otherNonCurrentLiabilities": "31340000", "totalNonCurrentLiabilities": "299236000", "cashAndShortTermInvestments": "190005000", "commonStockSharesOutstanding": "132235000", "intangibleAssetsExcludingGoodwill": "20961000", "cashAndCashEquivalentsAtCarryingValue": "190005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5493000", "operatingCashflow": "-801000", "capitalExpenditures": "3647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000", "cashflowFromInvestment": "-3647000", "stockBasedCompensation": "3666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112940000, "cost_of_revenue": 71227000, "gross_profit": 41713000, "research_and_development": 20764000, "selling_general_admin": 57974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -181219000, "depreciation_amortisation": 14065000, "ebitda": -167154000, "interest_expense": 606000, "interest_income": null, "other_non_operating": null, "pretax_income": -183079000, "tax_provision": -4343000, "effective_tax_rate": null, "net_income": -178627000, "net_income_continuing_ops": -178736000, "net_income_to_common": -178627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190005000, "short_term_investments": null, "net_receivables": 99224000, "inventory": 134926000, "other_current_assets": null, "total_current_assets": 460013000, "net_ppe": null, "goodwill": 14967000, "intangible_assets": 20961000, "goodwill_and_intangibles": 35928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198263000, "total_assets": 658276000, "short_term_debt": 9628000, "accounts_payable": 42414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138915000, "long_term_debt": 211682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299236000, "total_liabilities": 438151000, "total_debt": 221310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1328536000, "total_equity": 218032000, "shares_outstanding": 132235000, "operating_cash_flow": -801000, "stock_based_compensation": 3666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -367000, "free_cash_flow": 2846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-181219000", "ebitda": "-167154000", "netIncome": "-178627000", "grossProfit": "41713000", "depreciation": "None", "totalRevenue": "112940000", "costOfRevenue": "71227000", "interestIncome": "1550000", "incomeBeforeTax": "-183079000", "interestExpense": "606000", "operatingIncome": "-180758000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4343000", "reportedCurrency": "USD", "netInterestIncome": "944000", "nonInterestIncome": "None", "operatingExpenses": "222471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14065000", "sellingGeneralAndAdministrative": "57974000", "netIncomeFromContinuingOperations": "-178736000" }, "balance": { "goodwill": "14967000", "inventory": "134926000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "658276000", "longTermDebt": "211682000", "shortTermDebt": "9628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20961000", "reportedCurrency": "USD", "retainedEarnings": "-1328536000", "totalLiabilities": "438151000", "otherCurrentAssets": "35858000", "totalCurrentAssets": "460013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198263000", "currentAccountsPayable": "42414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112476000", "shortLongTermDebtTotal": "272310000", "totalShareholderEquity": "218032000", "capitalLeaseObligations": "60628000", "otherCurrentLiabilities": "43872000", "totalCurrentLiabilities": "138915000", "otherNonCurrentLiabilities": "31340000", "totalNonCurrentLiabilities": "299236000", "cashAndShortTermInvestments": "190005000", "commonStockSharesOutstanding": "132235000", "intangibleAssetsExcludingGoodwill": "20961000", "cashAndCashEquivalentsAtCarryingValue": "190005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5493000", "operatingCashflow": "-801000", "capitalExpenditures": "3647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000", "cashflowFromInvestment": "-3647000", "stockBasedCompensation": "3666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 113252000, "cost_of_revenue": 66154000, "gross_profit": 47098000, "ebit": -25299000, "ebitda": -17799000, "pretax_income": -26825000, "tax_provision": 476000, "net_income": -27258000, "net_income_to_common": -27258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192732000, "total_current_assets": 473691000, "total_assets": 821487000, "short_term_debt": 9481000, "long_term_debt": 211368000, "total_debt": 220849000, "total_liabilities": 437743000, "total_equity": 381729000, "shares_outstanding": 131802000, "goodwill_and_intangibles": 172346000 }, "cash_flow": { "operating_cash_flow": -10763000, "capital_expenditure": 3961000, "free_cash_flow": -6802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248613, "ticker_id": 967, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25299000", "ebitda": "-17799000", "netIncome": "-27258000", "grossProfit": "47098000", "depreciation": "None", "totalRevenue": "113252000", "costOfRevenue": "66154000", "interestIncome": "1452000", "incomeBeforeTax": "-26825000", "interestExpense": "624000", "operatingIncome": "-26412000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "476000", "reportedCurrency": "USD", "netInterestIncome": "828000", "nonInterestIncome": "None", "operatingExpenses": "73510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7500000", "sellingGeneralAndAdministrative": "50621000", "netIncomeFromContinuingOperations": "-27301000" }, "balance": { "goodwill": "114070000", "inventory": "141743000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "821487000", "longTermDebt": "211368000", "shortTermDebt": "9481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58276000", "reportedCurrency": "USD", "retainedEarnings": "-1149909000", "totalLiabilities": "437743000", "otherCurrentAssets": "41769000", "totalCurrentAssets": "473691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347796000", "currentAccountsPayable": "41272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273385000", "totalShareholderEquity": "381729000", "capitalLeaseObligations": "62017000", "otherCurrentLiabilities": "38367000", "totalCurrentLiabilities": "137071000", "otherNonCurrentLiabilities": "32043000", "totalNonCurrentLiabilities": "300672000", "cashAndShortTermInvestments": "192732000", "commonStockSharesOutstanding": "131802000", "intangibleAssetsExcludingGoodwill": "58276000", "cashAndCashEquivalentsAtCarryingValue": "192732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "449000", "operatingCashflow": "-10763000", "capitalExpenditures": "3961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1193000", "cashflowFromInvestment": "-6318000", "stockBasedCompensation": "5421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113252000, "cost_of_revenue": 66154000, "gross_profit": 47098000, "research_and_development": 22016000, "selling_general_admin": 50621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25299000, "depreciation_amortisation": 7500000, "ebitda": -17799000, "interest_expense": 624000, "interest_income": null, "other_non_operating": null, "pretax_income": -26825000, "tax_provision": 476000, "effective_tax_rate": null, "net_income": -27258000, "net_income_continuing_ops": -27301000, "net_income_to_common": -27258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192732000, "short_term_investments": null, "net_receivables": 97447000, "inventory": 141743000, "other_current_assets": null, "total_current_assets": 473691000, "net_ppe": null, "goodwill": 114070000, "intangible_assets": 58276000, "goodwill_and_intangibles": 172346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347796000, "total_assets": 821487000, "short_term_debt": 9481000, "accounts_payable": 41272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137071000, "long_term_debt": 211368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300672000, "total_liabilities": 437743000, "total_debt": 220849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1149909000, "total_equity": 381729000, "shares_outstanding": 131802000, "operating_cash_flow": -10763000, "stock_based_compensation": 5421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1193000, "free_cash_flow": -6802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25299000", "ebitda": "-17799000", "netIncome": "-27258000", "grossProfit": "47098000", "depreciation": "None", "totalRevenue": "113252000", "costOfRevenue": "66154000", "interestIncome": "1452000", "incomeBeforeTax": "-26825000", "interestExpense": "624000", "operatingIncome": "-26412000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "476000", "reportedCurrency": "USD", "netInterestIncome": "828000", "nonInterestIncome": "None", "operatingExpenses": "73510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7500000", "sellingGeneralAndAdministrative": "50621000", "netIncomeFromContinuingOperations": "-27301000" }, "balance": { "goodwill": "114070000", "inventory": "141743000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "821487000", "longTermDebt": "211368000", "shortTermDebt": "9481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58276000", "reportedCurrency": "USD", "retainedEarnings": "-1149909000", "totalLiabilities": "437743000", "otherCurrentAssets": "41769000", "totalCurrentAssets": "473691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347796000", "currentAccountsPayable": "41272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273385000", "totalShareholderEquity": "381729000", "capitalLeaseObligations": "62017000", "otherCurrentLiabilities": "38367000", "totalCurrentLiabilities": "137071000", "otherNonCurrentLiabilities": "32043000", "totalNonCurrentLiabilities": "300672000", "cashAndShortTermInvestments": "192732000", "commonStockSharesOutstanding": "131802000", "intangibleAssetsExcludingGoodwill": "58276000", "cashAndCashEquivalentsAtCarryingValue": "192732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "449000", "operatingCashflow": "-10763000", "capitalExpenditures": "3961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1193000", "cashflowFromInvestment": "-6318000", "stockBasedCompensation": "5421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 102905000, "cost_of_revenue": 61983000, "gross_profit": 40922000, "ebit": -39844000, "ebitda": null, "pretax_income": -14483000, "tax_provision": null, "net_income": -16001000, "net_income_to_common": -16001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212040000, "total_current_assets": 505865000, "total_assets": 857236000, "short_term_debt": null, "long_term_debt": 211054000, "total_debt": 211054000, "total_liabilities": 446905000, "total_equity": 408365000, "shares_outstanding": 133803000, "goodwill_and_intangibles": 174677000 }, "cash_flow": { "operating_cash_flow": -25545000, "capital_expenditure": 3190000, "free_cash_flow": -22355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248614, "ticker_id": 967, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-16001000", "grossProfit": "40922000", "depreciation": "None", "totalRevenue": "102905000", "costOfRevenue": "61983000", "interestIncome": "2798000", "incomeBeforeTax": "-14483000", "interestExpense": "714000", "operatingIncome": "-39844000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2084000", "nonInterestIncome": "None", "operatingExpenses": "142749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57286000", "netIncomeFromContinuingOperations": "-16101000" }, "balance": { "goodwill": "114559000", "inventory": "145628000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "857236000", "longTermDebt": "211054000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "60118000", "reportedCurrency": "USD", "retainedEarnings": "-1122651000", "totalLiabilities": "446905000", "otherCurrentAssets": "45405000", "totalCurrentAssets": "505865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351371000", "currentAccountsPayable": "40407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "408365000", "capitalLeaseObligations": "64734000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "145919000", "otherNonCurrentLiabilities": "30240000", "totalNonCurrentLiabilities": "300986000", "cashAndShortTermInvestments": "212040000", "commonStockSharesOutstanding": "133803000", "intangibleAssetsExcludingGoodwill": "60118000", "cashAndCashEquivalentsAtCarryingValue": "212040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "-25545000", "capitalExpenditures": "3190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89187000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102905000, "cost_of_revenue": 61983000, "gross_profit": 40922000, "research_and_development": 23480000, "selling_general_admin": 57286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39844000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 714000, "interest_income": null, "other_non_operating": null, "pretax_income": -14483000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16001000, "net_income_continuing_ops": -16101000, "net_income_to_common": -16001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212040000, "short_term_investments": null, "net_receivables": 102792000, "inventory": 145628000, "other_current_assets": null, "total_current_assets": 505865000, "net_ppe": null, "goodwill": 114559000, "intangible_assets": 60118000, "goodwill_and_intangibles": 174677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351371000, "total_assets": 857236000, "short_term_debt": null, "accounts_payable": 40407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145919000, "long_term_debt": 211054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300986000, "total_liabilities": 446905000, "total_debt": 211054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1122651000, "total_equity": 408365000, "shares_outstanding": 133803000, "operating_cash_flow": -25545000, "stock_based_compensation": 8252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89187000, "free_cash_flow": -22355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-16001000", "grossProfit": "40922000", "depreciation": "None", "totalRevenue": "102905000", "costOfRevenue": "61983000", "interestIncome": "2798000", "incomeBeforeTax": "-14483000", "interestExpense": "714000", "operatingIncome": "-39844000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2084000", "nonInterestIncome": "None", "operatingExpenses": "142749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57286000", "netIncomeFromContinuingOperations": "-16101000" }, "balance": { "goodwill": "114559000", "inventory": "145628000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "857236000", "longTermDebt": "211054000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "60118000", "reportedCurrency": "USD", "retainedEarnings": "-1122651000", "totalLiabilities": "446905000", "otherCurrentAssets": "45405000", "totalCurrentAssets": "505865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351371000", "currentAccountsPayable": "40407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "408365000", "capitalLeaseObligations": "64734000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "145919000", "otherNonCurrentLiabilities": "30240000", "totalNonCurrentLiabilities": "300986000", "cashAndShortTermInvestments": "212040000", "commonStockSharesOutstanding": "133803000", "intangibleAssetsExcludingGoodwill": "60118000", "cashAndCashEquivalentsAtCarryingValue": "212040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "-25545000", "capitalExpenditures": "3190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89187000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 114848000, "cost_of_revenue": 67072999, "gross_profit": 47775001, "ebit": -36478000, "ebitda": -28431000, "pretax_income": -300923000, "tax_provision": -930000, "net_income": -302272000, "net_income_to_common": -302272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331644000, "total_current_assets": 622742000, "total_assets": 980188000, "short_term_debt": 9924000, "long_term_debt": 319356000, "total_debt": 329280000, "total_liabilities": 559678000, "total_equity": 418504000, "shares_outstanding": 130018200, "goodwill_and_intangibles": 169924000 }, "cash_flow": { "operating_cash_flow": -8778000, "capital_expenditure": 6188000, "free_cash_flow": -2590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248615, "ticker_id": 967, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36478000", "ebitda": "-28431000", "netIncome": "-302272000", "grossProfit": "47775001", "depreciation": "None", "totalRevenue": "114848000", "costOfRevenue": "67072999", "interestIncome": "5973000", "incomeBeforeTax": "-300923000", "interestExpense": "34671000", "operatingIncome": "-36478000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-930000", "reportedCurrency": "USD", "netInterestIncome": "2672000", "nonInterestIncome": "None", "operatingExpenses": "84253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67072999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8047000", "sellingGeneralAndAdministrative": "59549000", "netIncomeFromContinuingOperations": "-292784000" }, "balance": { "goodwill": "107200000", "inventory": "152412000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "980188000", "longTermDebt": "319356000", "shortTermDebt": "9924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "62724000", "reportedCurrency": "USD", "retainedEarnings": "-1114394000", "totalLiabilities": "559678000", "otherCurrentAssets": "36582000", "totalCurrentAssets": "622742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "102104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357446000", "currentAccountsPayable": "49757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386075000", "totalShareholderEquity": "418504000", "capitalLeaseObligations": "79947000", "otherCurrentLiabilities": "54837000", "totalCurrentLiabilities": "144966000", "otherNonCurrentLiabilities": "3695000", "totalNonCurrentLiabilities": "414712000", "cashAndShortTermInvestments": "331644000", "commonStockSharesOutstanding": "130018200", "intangibleAssetsExcludingGoodwill": "62724000", "cashAndCashEquivalentsAtCarryingValue": "331644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2327000", "operatingCashflow": "-8778000", "capitalExpenditures": "6188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101254000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114848000, "cost_of_revenue": 67072999, "gross_profit": 47775001, "research_and_development": 22775000, "selling_general_admin": 59549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36478000, "depreciation_amortisation": 8047000, "ebitda": -28431000, "interest_expense": 34671000, "interest_income": null, "other_non_operating": null, "pretax_income": -300923000, "tax_provision": -930000, "effective_tax_rate": null, "net_income": -302272000, "net_income_continuing_ops": -292784000, "net_income_to_common": -302272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331644000, "short_term_investments": 0, "net_receivables": 102104000, "inventory": 152412000, "other_current_assets": null, "total_current_assets": 622742000, "net_ppe": null, "goodwill": 107200000, "intangible_assets": 62724000, "goodwill_and_intangibles": 169924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357446000, "total_assets": 980188000, "short_term_debt": 9924000, "accounts_payable": 49757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144966000, "long_term_debt": 319356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414712000, "total_liabilities": 559678000, "total_debt": 329280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1114394000, "total_equity": 418504000, "shares_outstanding": 130018200, "operating_cash_flow": -8778000, "stock_based_compensation": 8224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101254000, "free_cash_flow": -2590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36478000", "ebitda": "-28431000", "netIncome": "-302272000", "grossProfit": "47775001", "depreciation": "None", "totalRevenue": "114848000", "costOfRevenue": "67072999", "interestIncome": "5973000", "incomeBeforeTax": "-300923000", "interestExpense": "34671000", "operatingIncome": "-36478000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-930000", "reportedCurrency": "USD", "netInterestIncome": "2672000", "nonInterestIncome": "None", "operatingExpenses": "84253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67072999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8047000", "sellingGeneralAndAdministrative": "59549000", "netIncomeFromContinuingOperations": "-292784000" }, "balance": { "goodwill": "107200000", "inventory": "152412000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "980188000", "longTermDebt": "319356000", "shortTermDebt": "9924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "62724000", "reportedCurrency": "USD", "retainedEarnings": "-1114394000", "totalLiabilities": "559678000", "otherCurrentAssets": "36582000", "totalCurrentAssets": "622742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "102104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357446000", "currentAccountsPayable": "49757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386075000", "totalShareholderEquity": "418504000", "capitalLeaseObligations": "79947000", "otherCurrentLiabilities": "54837000", "totalCurrentLiabilities": "144966000", "otherNonCurrentLiabilities": "3695000", "totalNonCurrentLiabilities": "414712000", "cashAndShortTermInvestments": "331644000", "commonStockSharesOutstanding": "130018200", "intangibleAssetsExcludingGoodwill": "62724000", "cashAndCashEquivalentsAtCarryingValue": "331644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2327000", "operatingCashflow": "-8778000", "capitalExpenditures": "6188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101254000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 123791000, "cost_of_revenue": 68441000, "gross_profit": 55350000, "ebit": -10050000, "ebitda": -1438000, "pretax_income": -11587000, "tax_provision": 174000, "net_income": -11704000, "net_income_to_common": -11704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445554000, "total_current_assets": 739713000, "total_assets": 1392754000, "short_term_debt": 10684000, "long_term_debt": 451520000, "total_debt": 462204000, "total_liabilities": 691288000, "total_equity": 699538000, "shares_outstanding": 130263000, "goodwill_and_intangibles": 462861000 }, "cash_flow": { "operating_cash_flow": -25624000, "capital_expenditure": 7446000, "free_cash_flow": -18178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248617, "ticker_id": 967, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10050000", "ebitda": "-1438000", "netIncome": "-11704000", "grossProfit": "55350000", "depreciation": "None", "totalRevenue": "123791000", "costOfRevenue": "68441000", "interestIncome": "2707000", "incomeBeforeTax": "-11587000", "interestExpense": "932000", "operatingIncome": "-13584000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "2602000", "nonInterestIncome": "None", "operatingExpenses": "68934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8612000", "sellingGeneralAndAdministrative": "33355000", "netIncomeFromContinuingOperations": "-11761000" }, "balance": { "goodwill": "391325000", "inventory": "153005000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "1392754000", "longTermDebt": "451520000", "shortTermDebt": "10684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "71536000", "reportedCurrency": "USD", "retainedEarnings": "-813982000", "totalLiabilities": "691288000", "otherCurrentAssets": "36638000", "totalCurrentAssets": "739713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "104516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653041000", "currentAccountsPayable": "46108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136555000", "shortLongTermDebtTotal": "533499000", "totalShareholderEquity": "699538000", "capitalLeaseObligations": "81979000", "otherCurrentLiabilities": "33942000", "totalCurrentLiabilities": "137928000", "otherNonCurrentLiabilities": "20367000", "totalNonCurrentLiabilities": "553360000", "cashAndShortTermInvestments": "445554000", "commonStockSharesOutstanding": "130263000", "intangibleAssetsExcludingGoodwill": "71536000", "cashAndCashEquivalentsAtCarryingValue": "445554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1363000", "operatingCashflow": "-25624000", "capitalExpenditures": "7446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289000", "cashflowFromInvestment": "-19898000", "stockBasedCompensation": "-3142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123791000, "cost_of_revenue": 68441000, "gross_profit": 55350000, "research_and_development": 21982000, "selling_general_admin": 33355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10050000, "depreciation_amortisation": 8612000, "ebitda": -1438000, "interest_expense": 932000, "interest_income": null, "other_non_operating": null, "pretax_income": -11587000, "tax_provision": 174000, "effective_tax_rate": null, "net_income": -11704000, "net_income_continuing_ops": -11761000, "net_income_to_common": -11704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445554000, "short_term_investments": 0, "net_receivables": 104516000, "inventory": 153005000, "other_current_assets": null, "total_current_assets": 739713000, "net_ppe": null, "goodwill": 391325000, "intangible_assets": 71536000, "goodwill_and_intangibles": 462861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653041000, "total_assets": 1392754000, "short_term_debt": 10684000, "accounts_payable": 46108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137928000, "long_term_debt": 451520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553360000, "total_liabilities": 691288000, "total_debt": 462204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -813982000, "total_equity": 699538000, "shares_outstanding": 130263000, "operating_cash_flow": -25624000, "stock_based_compensation": -3142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289000, "free_cash_flow": -18178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10050000", "ebitda": "-1438000", "netIncome": "-11704000", "grossProfit": "55350000", "depreciation": "None", "totalRevenue": "123791000", "costOfRevenue": "68441000", "interestIncome": "2707000", "incomeBeforeTax": "-11587000", "interestExpense": "932000", "operatingIncome": "-13584000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "2602000", "nonInterestIncome": "None", "operatingExpenses": "68934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8612000", "sellingGeneralAndAdministrative": "33355000", "netIncomeFromContinuingOperations": "-11761000" }, "balance": { "goodwill": "391325000", "inventory": "153005000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "1392754000", "longTermDebt": "451520000", "shortTermDebt": "10684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "71536000", "reportedCurrency": "USD", "retainedEarnings": "-813982000", "totalLiabilities": "691288000", "otherCurrentAssets": "36638000", "totalCurrentAssets": "739713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "104516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653041000", "currentAccountsPayable": "46108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136555000", "shortLongTermDebtTotal": "533499000", "totalShareholderEquity": "699538000", "capitalLeaseObligations": "81979000", "otherCurrentLiabilities": "33942000", "totalCurrentLiabilities": "137928000", "otherNonCurrentLiabilities": "20367000", "totalNonCurrentLiabilities": "553360000", "cashAndShortTermInvestments": "445554000", "commonStockSharesOutstanding": "130263000", "intangibleAssetsExcludingGoodwill": "71536000", "cashAndCashEquivalentsAtCarryingValue": "445554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1363000", "operatingCashflow": "-25624000", "capitalExpenditures": "7446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289000", "cashflowFromInvestment": "-19898000", "stockBasedCompensation": "-3142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "income_statement": { "revenue": 128194000, "cost_of_revenue": 78178000, "gross_profit": 50016000, "ebit": -27576000, "ebitda": -18354000, "pretax_income": -28657000, "tax_provision": 222000, "net_income": -28895000, "net_income_to_common": -28895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490444000, "total_current_assets": 784913000, "total_assets": 1431697000, "short_term_debt": 10286000, "long_term_debt": 450848000, "total_debt": 461134000, "total_liabilities": 718742000, "total_equity": 711004000, "shares_outstanding": 129907000, "goodwill_and_intangibles": 473064000 }, "cash_flow": { "operating_cash_flow": -18547000, "capital_expenditure": 4522000, "free_cash_flow": -14025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248618, "ticker_id": 967, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:07.801758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27576000", "ebitda": "-18354000", "netIncome": "-28895000", "grossProfit": "50016000", "depreciation": "None", "totalRevenue": "128194000", "costOfRevenue": "78178000", "interestIncome": "3214000", "incomeBeforeTax": "-28657000", "interestExpense": "939000", "operatingIncome": "-31729000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "3214000", "nonInterestIncome": "None", "operatingExpenses": "81745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22762000", "otherNonOperatingIncome": "3072000", "costofGoodsAndServicesSold": "78178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9222000", "sellingGeneralAndAdministrative": "58983000", "netIncomeFromContinuingOperations": "-28879000" }, "balance": { "goodwill": "387934000", "inventory": "156153000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "1431697000", "longTermDebt": "450848000", "shortTermDebt": "10286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "85130000", "reportedCurrency": "USD", "retainedEarnings": "-802278000", "totalLiabilities": "718742000", "otherCurrentAssets": "40395000", "totalCurrentAssets": "784913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135000", "currentNetReceivables": "96786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646784000", "currentAccountsPayable": "59023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62789000", "shortLongTermDebtTotal": "525585000", "totalShareholderEquity": "711004000", "capitalLeaseObligations": "74737000", "otherCurrentLiabilities": "39461000", "totalCurrentLiabilities": "153910000", "otherNonCurrentLiabilities": "41610000", "totalNonCurrentLiabilities": "564832000", "cashAndShortTermInvestments": "490444000", "commonStockSharesOutstanding": "129907000", "intangibleAssetsExcludingGoodwill": "85130000", "cashAndCashEquivalentsAtCarryingValue": "490444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12142000", "operatingCashflow": "-18547000", "capitalExpenditures": "4522000", "changeInReceivables": "-2389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2632000", "cashflowFromInvestment": "-17242000", "stockBasedCompensation": "7990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128194000, "cost_of_revenue": 78178000, "gross_profit": 50016000, "research_and_development": 22762000, "selling_general_admin": 58983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27576000, "depreciation_amortisation": 9222000, "ebitda": -18354000, "interest_expense": 939000, "interest_income": null, "other_non_operating": null, "pretax_income": -28657000, "tax_provision": 222000, "effective_tax_rate": null, "net_income": -28895000, "net_income_continuing_ops": -28879000, "net_income_to_common": -28895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490444000, "short_term_investments": 1135000, "net_receivables": 96786000, "inventory": 156153000, "other_current_assets": null, "total_current_assets": 784913000, "net_ppe": null, "goodwill": 387934000, "intangible_assets": 85130000, "goodwill_and_intangibles": 473064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 646784000, "total_assets": 1431697000, "short_term_debt": 10286000, "accounts_payable": 59023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153910000, "long_term_debt": 450848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564832000, "total_liabilities": 718742000, "total_debt": 461134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -802278000, "total_equity": 711004000, "shares_outstanding": 129907000, "operating_cash_flow": -18547000, "stock_based_compensation": 7990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2632000, "free_cash_flow": -14025000, "net_change_in_cash": -38421000 }, "raw_data": { "income": { "ebit": "-27576000", "ebitda": "-18354000", "netIncome": "-28895000", "grossProfit": "50016000", "depreciation": "None", "totalRevenue": "128194000", "costOfRevenue": "78178000", "interestIncome": "3214000", "incomeBeforeTax": "-28657000", "interestExpense": "939000", "operatingIncome": "-31729000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "3214000", "nonInterestIncome": "None", "operatingExpenses": "81745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22762000", "otherNonOperatingIncome": "3072000", "costofGoodsAndServicesSold": "78178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9222000", "sellingGeneralAndAdministrative": "58983000", "netIncomeFromContinuingOperations": "-28879000" }, "balance": { "goodwill": "387934000", "inventory": "156153000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "1431697000", "longTermDebt": "450848000", "shortTermDebt": "10286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "85130000", "reportedCurrency": "USD", "retainedEarnings": "-802278000", "totalLiabilities": "718742000", "otherCurrentAssets": "40395000", "totalCurrentAssets": "784913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135000", "currentNetReceivables": "96786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646784000", "currentAccountsPayable": "59023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62789000", "shortLongTermDebtTotal": "525585000", "totalShareholderEquity": "711004000", "capitalLeaseObligations": "74737000", "otherCurrentLiabilities": "39461000", "totalCurrentLiabilities": "153910000", "otherNonCurrentLiabilities": "41610000", "totalNonCurrentLiabilities": "564832000", "cashAndShortTermInvestments": "490444000", "commonStockSharesOutstanding": "129907000", "intangibleAssetsExcludingGoodwill": "85130000", "cashAndCashEquivalentsAtCarryingValue": "490444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12142000", "operatingCashflow": "-18547000", "capitalExpenditures": "4522000", "changeInReceivables": "-2389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2632000", "cashflowFromInvestment": "-17242000", "stockBasedCompensation": "7990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }