{ "ticker": { "uuid": "4fb899eb-5a24-4ff9-9316-d98e4c164daf", "symbol": "EBMT", "name": "Eagle Bancorp Montana Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4fb899eb-5a24-4ff9-9316-d98e4c164daf/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fb899eb-5a24-4ff9-9316-d98e4c164daf/" }, "latest_snapshot": { "ticker": { "uuid": "4fb899eb-5a24-4ff9-9316-d98e4c164daf", "symbol": "EBMT", "name": "Eagle Bancorp Montana Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4fb899eb-5a24-4ff9-9316-d98e4c164daf/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fb899eb-5a24-4ff9-9316-d98e4c164daf/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.95, "value": 0.91, "quality": 0.68, "momentum": 0.8, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 23.23, "market_cap": 185036962.13, "pe_ratio": 11.8766, "earnings_yield": 0.0851, "ebitda_to_ev": 0.1148, "shareholder_yield": 0.0294, "roe": 0.0807, "piotroski_f_score": 9, "momentum_12_1": 0.3919, "volatility_252d": 0.2212 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.8766, "ev_ebitda": 8.7141, "earnings_yield": 0.0851, "fcf_yield": 0.1273, "shareholder_yield": 0.0294 }, "quality": { "roe": 0.0807, "roic": 0.0638, "gross_margin": 0.7233, "fcf_margin": 0.2367, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.0471, "eps_growth_1y": 0.4012, "fcf_growth_1y": -0.1194 }, "momentum": { "price_return_12m": 0.4114, "momentum_12_1": 0.3919, "relative_strength": 0.2153 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.68, "momentum_percentile": 0.8, "growth_composite": 75, "yield_composite": 16, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23, "os": 0.94, "value": 0.9, "quality": 0.68, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 11.759, "earnings_yield": 0.0858, "shareholder_yield": 0.0297, "roe": 0.0807, "momentum_12_1": 0.4066 }, { "week_end_date": "2026-06-14", "price": 23.59, "os": 0.93, "value": 0.9, "quality": 0.69, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 12.0606, "earnings_yield": 0.0841, "shareholder_yield": 0.0289, "roe": 0.0807, "momentum_12_1": 0.3856 }, { "week_end_date": "2026-06-21", "price": 22.91, "os": 0.95, "value": 0.91, "quality": 0.69, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 11.713, "earnings_yield": 0.0861, "shareholder_yield": 0.0298, "roe": 0.0807, "momentum_12_1": 0.4961 }, { "week_end_date": "2026-06-28", "price": 23.88, "os": 0.93, "value": 0.9, "quality": 0.69, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 12.2089, "earnings_yield": 0.0833, "shareholder_yield": 0.0286, "roe": 0.0807, "momentum_12_1": 0.37 }, { "week_end_date": "2026-07-05", "price": 23.64, "os": 0.95, "value": 0.91, "quality": 0.68, "momentum": 0.8, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.0862, "earnings_yield": 0.084, "shareholder_yield": 0.0289, "roe": 0.0807, "momentum_12_1": 0.3551 }, { "week_end_date": "2026-07-12", "price": 23.35, "os": 0.95, "value": 0.91, "quality": 0.68, "momentum": 0.85, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.9379, "earnings_yield": 0.0848, "shareholder_yield": 0.0292, "roe": 0.0807, "momentum_12_1": 0.4067 }, { "week_end_date": "2026-07-19", "price": 23.23, "os": 0.95, "value": 0.91, "quality": 0.68, "momentum": 0.8, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.8766, "earnings_yield": 0.0851, "shareholder_yield": 0.0294, "roe": 0.0807, "momentum_12_1": 0.3919 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125975000, "cost_of_revenue": 36656000, "gross_profit": 89319000, "ebit": 18932000, "ebitda": 25787000, "pretax_income": 18893000, "tax_provision": 4058000, "net_income": 14835000, "net_income_to_common": 14835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24110000, "total_current_assets": 320250000, "total_assets": 2106367000, "short_term_debt": 105000, "long_term_debt": 82367000, "total_debt": 82472000, "total_liabilities": 1914553000, "total_equity": 191814000, "shares_outstanding": 7824500, "goodwill_and_intangibles": 38054000 }, "cash_flow": { "operating_cash_flow": 33127000, "capital_expenditure": 4782000, "free_cash_flow": 37909000, "dividends_paid": 4578000, "share_repurchases": -1573000, "shares_issued": null, "net_debt_issued": -85000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125975000, "cost_of_revenue": 36656000, "gross_profit": 89319000, "ebit": 18932000, "ebitda": 25787000, "pretax_income": 18893000, "tax_provision": 4058000, "net_income": 14835000, "net_income_to_common": 14835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24110000, "total_current_assets": 320250000, "total_assets": 2106367000, "short_term_debt": 105000, "long_term_debt": 82367000, "total_debt": 82472000, "total_liabilities": 1914553000, "total_equity": 191814000, "shares_outstanding": 7824500, "goodwill_and_intangibles": 38054000 }, "cash_flow": { "operating_cash_flow": 33127000, "capital_expenditure": 4782000, "free_cash_flow": 37909000, "dividends_paid": 4578000, "share_repurchases": -1573000, "shares_issued": null, "net_debt_issued": -85000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125975000, "cost_of_revenue": 36656000, "gross_profit": 89319000, "ebit": 18932000, "ebitda": 25787000, "pretax_income": 18893000, "tax_provision": 4058000, "net_income": 14835000, "net_income_to_common": 14835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24110000, "total_current_assets": 320250000, "total_assets": 2106367000, "short_term_debt": 105000, "long_term_debt": 82367000, "total_debt": 82472000, "total_liabilities": 1914553000, "total_equity": 191814000, "shares_outstanding": 7824500, "goodwill_and_intangibles": 38054000 }, "cash_flow": { "operating_cash_flow": 33127000, "capital_expenditure": 4782000, "free_cash_flow": 37909000, "dividends_paid": 4578000, "share_repurchases": -1573000, "shares_issued": null, "net_debt_issued": -85000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125975000, "cost_of_revenue": 36656000, "gross_profit": 89319000, "ebit": 18932000, "ebitda": 25787000, "pretax_income": 18893000, "tax_provision": 4058000, "net_income": 14835000, "net_income_to_common": 14835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24110000, "total_current_assets": 320250000, "total_assets": 2106367000, "short_term_debt": 105000, "long_term_debt": 82367000, "total_debt": 82472000, "total_liabilities": 1914553000, "total_equity": 191814000, "shares_outstanding": 7824500, "goodwill_and_intangibles": 38054000 }, "cash_flow": { "operating_cash_flow": 33127000, "capital_expenditure": 4782000, "free_cash_flow": 37909000, "dividends_paid": 4578000, "share_repurchases": -1573000, "shares_issued": null, "net_debt_issued": -85000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125975000, "cost_of_revenue": 36656000, "gross_profit": 89319000, "ebit": 18932000, "ebitda": 25787000, "pretax_income": 18893000, "tax_provision": 4058000, "net_income": 14835000, "net_income_to_common": 14835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24110000, "total_current_assets": 320250000, "total_assets": 2106367000, "short_term_debt": 105000, "long_term_debt": 82367000, "total_debt": 82472000, "total_liabilities": 1914553000, "total_equity": 191814000, "shares_outstanding": 7824500, "goodwill_and_intangibles": 38054000 }, "cash_flow": { "operating_cash_flow": 33127000, "capital_expenditure": 4782000, "free_cash_flow": 37909000, "dividends_paid": 4578000, "share_repurchases": -1573000, "shares_issued": null, "net_debt_issued": -85000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125975000, "cost_of_revenue": 36656000, "gross_profit": 89319000, "ebit": 18932000, "ebitda": 25787000, "pretax_income": 18893000, "tax_provision": 4058000, "net_income": 14835000, "net_income_to_common": 14835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24110000, "total_current_assets": 320250000, "total_assets": 2106367000, "short_term_debt": 105000, "long_term_debt": 82367000, "total_debt": 82472000, "total_liabilities": 1914553000, "total_equity": 191814000, "shares_outstanding": 7824500, "goodwill_and_intangibles": 38054000 }, "cash_flow": { "operating_cash_flow": 33127000, "capital_expenditure": 4782000, "free_cash_flow": 37909000, "dividends_paid": 4578000, "share_repurchases": -1573000, "shares_issued": null, "net_debt_issued": -85000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120420000, "cost_of_revenue": 41291000, "gross_profit": 79129000, "ebit": 11390000, "ebitda": 20282000, "pretax_income": 11390000, "tax_provision": 1612000, "net_income": 9778000, "net_income_to_common": 9778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31559000, "total_current_assets": 163827000, "total_assets": 2103090000, "short_term_debt": 113355000, "long_term_debt": 200079000, "total_debt": 200079000, "total_liabilities": 1928325000, "total_equity": 174765000, "shares_outstanding": 7853792, "goodwill_and_intangibles": 54615000 }, "cash_flow": { "operating_cash_flow": 28539000, "capital_expenditure": 14080000, "free_cash_flow": 42619000, "dividends_paid": 4535000, "share_repurchases": -419000, "shares_issued": null, "net_debt_issued": 72917000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120420000, "cost_of_revenue": 41291000, "gross_profit": 79129000, "ebit": 11390000, "ebitda": 20282000, "pretax_income": 11390000, "tax_provision": 1612000, "net_income": 9778000, "net_income_to_common": 9778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31559000, "total_current_assets": 163827000, "total_assets": 2103090000, "short_term_debt": 113355000, "long_term_debt": 200079000, "total_debt": 200079000, "total_liabilities": 1928325000, "total_equity": 174765000, "shares_outstanding": 7853792, "goodwill_and_intangibles": 54615000 }, "cash_flow": { "operating_cash_flow": 28539000, "capital_expenditure": 14080000, "free_cash_flow": 42619000, "dividends_paid": 4535000, "share_repurchases": -419000, "shares_issued": null, "net_debt_issued": 72917000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31103000, "cost_of_revenue": 7798000, "gross_profit": 23305000, "ebit": 5094000, "ebitda": 7344000, "pretax_income": 5094000, "tax_provision": 1110000, "net_income": 3984000, "net_income_to_common": 3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19420000, "total_current_assets": 307920000, "total_assets": 2091851000, "short_term_debt": 15000000, "long_term_debt": 56146000, "total_debt": 71146000, "total_liabilities": 1898892000, "total_equity": 192959000, "shares_outstanding": 7844457, "goodwill_and_intangibles": 37785000 }, "cash_flow": { "operating_cash_flow": -4723000, "capital_expenditure": 461000, "free_cash_flow": -4262000, "dividends_paid": 1155000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -11355000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31103000, "cost_of_revenue": 7798000, "gross_profit": 23305000, "ebit": 5094000, "ebitda": 7344000, "pretax_income": 5094000, "tax_provision": 1110000, "net_income": 3984000, "net_income_to_common": 3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19420000, "total_current_assets": 307920000, "total_assets": 2091851000, "short_term_debt": 15000000, "long_term_debt": 56146000, "total_debt": 71146000, "total_liabilities": 1898892000, "total_equity": 192959000, "shares_outstanding": 7844457, "goodwill_and_intangibles": 37785000 }, "cash_flow": { "operating_cash_flow": -4723000, "capital_expenditure": 461000, "free_cash_flow": -4262000, "dividends_paid": 1155000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -11355000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31103000, "cost_of_revenue": 7798000, "gross_profit": 23305000, "ebit": 5094000, "ebitda": 7344000, "pretax_income": 5094000, "tax_provision": 1110000, "net_income": 3984000, "net_income_to_common": 3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19420000, "total_current_assets": 307920000, "total_assets": 2091851000, "short_term_debt": 15000000, "long_term_debt": 56146000, "total_debt": 71146000, "total_liabilities": 1898892000, "total_equity": 192959000, "shares_outstanding": 7844457, "goodwill_and_intangibles": 37785000 }, "cash_flow": { "operating_cash_flow": -4723000, "capital_expenditure": 461000, "free_cash_flow": -4262000, "dividends_paid": 1155000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -11355000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31103000, "cost_of_revenue": 7798000, "gross_profit": 23305000, "ebit": 5094000, "ebitda": 7344000, "pretax_income": 5094000, "tax_provision": 1110000, "net_income": 3984000, "net_income_to_common": 3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19420000, "total_current_assets": 307920000, "total_assets": 2091851000, "short_term_debt": 15000000, "long_term_debt": 56146000, "total_debt": 71146000, "total_liabilities": 1898892000, "total_equity": 192959000, "shares_outstanding": 7844457, "goodwill_and_intangibles": 37785000 }, "cash_flow": { "operating_cash_flow": -4723000, "capital_expenditure": 461000, "free_cash_flow": -4262000, "dividends_paid": 1155000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -11355000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31103000, "cost_of_revenue": 7798000, "gross_profit": 23305000, "ebit": 5094000, "ebitda": 7344000, "pretax_income": 5094000, "tax_provision": 1110000, "net_income": 3984000, "net_income_to_common": 3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19420000, "total_current_assets": 307920000, "total_assets": 2091851000, "short_term_debt": 15000000, "long_term_debt": 56146000, "total_debt": 71146000, "total_liabilities": 1898892000, "total_equity": 192959000, "shares_outstanding": 7844457, "goodwill_and_intangibles": 37785000 }, "cash_flow": { "operating_cash_flow": -4723000, "capital_expenditure": 461000, "free_cash_flow": -4262000, "dividends_paid": 1155000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -11355000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31103000, "cost_of_revenue": 7798000, "gross_profit": 23305000, "ebit": 5094000, "ebitda": 5094000, "pretax_income": 5094000, "tax_provision": 1110000, "net_income": 3984000, "net_income_to_common": 3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19420000, "total_current_assets": 307920000, "total_assets": 2091851000, "short_term_debt": 15000000, "long_term_debt": 56146000, "total_debt": 71146000, "total_liabilities": 1898892000, "total_equity": 192959000, "shares_outstanding": 7844457, "goodwill_and_intangibles": 37785000 }, "cash_flow": { "operating_cash_flow": -4723000, "capital_expenditure": 461000, "free_cash_flow": -4262000, "dividends_paid": 1155000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -11355000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32490000, "cost_of_revenue": 8196000, "gross_profit": 24294000, "ebit": 6118000, "ebitda": 6406000, "pretax_income": 6079000, "tax_provision": 1350000, "net_income": 4729000, "net_income_to_common": 4729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24110000, "total_current_assets": 320250000, "total_assets": 2106367000, "short_term_debt": 105000, "long_term_debt": 82367000, "total_debt": 82472000, "total_liabilities": 1914553000, "total_equity": 191814000, "shares_outstanding": 7824500, "goodwill_and_intangibles": 38054000 }, "cash_flow": { "operating_cash_flow": 20539000, "capital_expenditure": 934000, "free_cash_flow": 21473000, "dividends_paid": 1155000, "share_repurchases": -410000, "shares_issued": null, "net_debt_issued": -1250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32490000, "cost_of_revenue": 8196000, "gross_profit": 24294000, "ebit": 6118000, "ebitda": 6406000, "pretax_income": 6079000, "tax_provision": 1350000, "net_income": 4729000, "net_income_to_common": 4729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24110000, "total_current_assets": 320250000, "total_assets": 2106367000, "short_term_debt": 105000, "long_term_debt": 82367000, "total_debt": 82472000, "total_liabilities": 1914553000, "total_equity": 191814000, "shares_outstanding": 7824500, "goodwill_and_intangibles": 38054000 }, "cash_flow": { "operating_cash_flow": 20539000, "capital_expenditure": 934000, "free_cash_flow": 21473000, "dividends_paid": 1155000, "share_repurchases": -410000, "shares_issued": null, "net_debt_issued": -1250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32490000, "cost_of_revenue": 8196000, "gross_profit": 24294000, "ebit": 6118000, "ebitda": 6406000, "pretax_income": 6079000, "tax_provision": 1350000, "net_income": 4729000, "net_income_to_common": 4729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24110000, "total_current_assets": 320250000, "total_assets": 2106367000, "short_term_debt": 105000, "long_term_debt": 82367000, "total_debt": 82472000, "total_liabilities": 1914553000, "total_equity": 191814000, "shares_outstanding": 7824500, "goodwill_and_intangibles": 38054000 }, "cash_flow": { "operating_cash_flow": 20539000, "capital_expenditure": 934000, "free_cash_flow": 21473000, "dividends_paid": 1155000, "share_repurchases": -410000, "shares_issued": null, "net_debt_issued": -1250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32490000, "cost_of_revenue": 8196000, "gross_profit": 24294000, "ebit": 6118000, "ebitda": 6406000, "pretax_income": 6079000, "tax_provision": 1350000, "net_income": 4729000, "net_income_to_common": 4729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24110000, "total_current_assets": 320250000, "total_assets": 2106367000, "short_term_debt": 105000, "long_term_debt": 82367000, "total_debt": 82472000, "total_liabilities": 1914553000, "total_equity": 191814000, "shares_outstanding": 7824500, "goodwill_and_intangibles": 38054000 }, "cash_flow": { "operating_cash_flow": 20539000, "capital_expenditure": 934000, "free_cash_flow": 21473000, "dividends_paid": 1155000, "share_repurchases": -410000, "shares_issued": null, "net_debt_issued": -1250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32490000, "cost_of_revenue": 8196000, "gross_profit": 24294000, "ebit": 6118000, "ebitda": 6406000, "pretax_income": 6079000, "tax_provision": 1350000, "net_income": 4729000, "net_income_to_common": 4729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24110000, "total_current_assets": 320250000, "total_assets": 2106367000, "short_term_debt": 105000, "long_term_debt": 82367000, "total_debt": 82472000, "total_liabilities": 1914553000, "total_equity": 191814000, "shares_outstanding": 7824500, "goodwill_and_intangibles": 38054000 }, "cash_flow": { "operating_cash_flow": 20539000, "capital_expenditure": 934000, "free_cash_flow": 21473000, "dividends_paid": 1155000, "share_repurchases": -410000, "shares_issued": null, "net_debt_issued": -1250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32490000, "cost_of_revenue": 8196000, "gross_profit": 24294000, "ebit": 6118000, "ebitda": 6406000, "pretax_income": 6079000, "tax_provision": 1350000, "net_income": 4729000, "net_income_to_common": 4729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24110000, "total_current_assets": 320250000, "total_assets": 2106367000, "short_term_debt": 105000, "long_term_debt": 82367000, "total_debt": 82472000, "total_liabilities": 1914553000, "total_equity": 191814000, "shares_outstanding": 7824500, "goodwill_and_intangibles": 38054000 }, "cash_flow": { "operating_cash_flow": 20539000, "capital_expenditure": 934000, "free_cash_flow": 21473000, "dividends_paid": 1155000, "share_repurchases": -410000, "shares_issued": null, "net_debt_issued": -1250000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }