{ "ticker": { "uuid": "4fc96a74-5ce4-4d20-ba68-b82b6cee8043", "symbol": "JSM", "name": "Navient Corporation SR NT 6% 121543", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Other", "industry": "Other", "page_url": "https://sharemaestro.com/factors/ticker/4fc96a74-5ce4-4d20-ba68-b82b6cee8043/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fc96a74-5ce4-4d20-ba68-b82b6cee8043/" }, "latest_snapshot": { "ticker": { "uuid": "4fc96a74-5ce4-4d20-ba68-b82b6cee8043", "symbol": "JSM", "name": "Navient Corporation SR NT 6% 121543", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Other", "industry": "Other", "page_url": "https://sharemaestro.com/factors/ticker/4fc96a74-5ce4-4d20-ba68-b82b6cee8043/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fc96a74-5ce4-4d20-ba68-b82b6cee8043/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.76, "value": 0.78, "quality": 0.64, "momentum": 0.27, "coverage": 0.97, "confidence": 0.94, "delta": -10 }, "headline_factors": { "price": 17.67, "market_cap": 4843417680, "pe_ratio": null, "earnings_yield": 0.1529, "ebitda_to_ev": 0.1394, "shareholder_yield": 0.0849, "roe": -0.0252, "piotroski_f_score": 5, "momentum_12_1": 0.0693, "volatility_252d": 0.1157 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 7.1759, "earnings_yield": 0.1529, "fcf_yield": 0.0376, "shareholder_yield": 0.0849 }, "quality": { "roe": -0.0252, "roic": 0.1608, "gross_margin": 0.9563, "fcf_margin": 0.1077, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.5228, "eps_growth_1y": null, "fcf_growth_1y": -0.0718 }, "momentum": { "price_return_12m": 0.033, "momentum_12_1": 0.0693, "relative_strength": -0.163 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.64, "momentum_percentile": 0.27, "growth_composite": 15, "yield_composite": 6, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.93, "os": 0.61, "value": 0.75, "quality": 0.34, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.1516, "shareholder_yield": 0.0837, "roe": -0.0252, "momentum_12_1": 0.1142 }, { "week_end_date": "2026-06-14", "price": 17.95, "os": 0.72, "value": 0.77, "quality": 0.64, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.1515, "shareholder_yield": 0.0836, "roe": -0.0252, "momentum_12_1": 0.0781 }, { "week_end_date": "2026-06-21", "price": 18.29, "os": 0.64, "value": 0.76, "quality": 0.43, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.1499, "shareholder_yield": 0.082, "roe": -0.0252, "momentum_12_1": 0.0351 }, { "week_end_date": "2026-06-28", "price": 17.87, "os": 0.72, "value": 0.77, "quality": 0.65, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.1519, "shareholder_yield": 0.0839, "roe": -0.0252, "momentum_12_1": 0.0412 }, { "week_end_date": "2026-07-05", "price": 18.02, "os": 0.74, "value": 0.76, "quality": 0.64, "momentum": 0.27, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.1512, "shareholder_yield": 0.0832, "roe": -0.0252, "momentum_12_1": 0.0221 }, { "week_end_date": "2026-07-12", "price": 17.73, "os": 0.66, "value": 0.77, "quality": 0.36, "momentum": 0.35, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.1526, "shareholder_yield": 0.0846, "roe": -0.0252, "momentum_12_1": 0.0316 }, { "week_end_date": "2026-07-19", "price": 17.67, "os": 0.76, "value": 0.78, "quality": 0.64, "momentum": 0.27, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.1529, "shareholder_yield": 0.0849, "roe": -0.0252, "momentum_12_1": 0.0693 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3108000000, "cost_of_revenue": 149000000, "gross_profit": 2959000000, "ebit": 0, "ebitda": 3000000, "pretax_income": -111000000, "tax_provision": -31000000, "net_income": -80000000, "net_income_to_common": -80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": null, "total_debt": 5073000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 434000000 }, "cash_flow": { "operating_cash_flow": 441000000, "capital_expenditure": 0, "free_cash_flow": 441000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3108000000, "cost_of_revenue": 149000000, "gross_profit": 2959000000, "ebit": 0, "ebitda": 3000000, "pretax_income": -111000000, "tax_provision": -31000000, "net_income": -80000000, "net_income_to_common": -80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": null, "total_debt": 5073000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 434000000 }, "cash_flow": { "operating_cash_flow": 441000000, "capital_expenditure": 0, "free_cash_flow": 441000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3108000000, "cost_of_revenue": 149000000, "gross_profit": 2959000000, "ebit": 0, "ebitda": 3000000, "pretax_income": -111000000, "tax_provision": -31000000, "net_income": -80000000, "net_income_to_common": -80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": null, "total_debt": 5073000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 434000000 }, "cash_flow": { "operating_cash_flow": 441000000, "capital_expenditure": 0, "free_cash_flow": 441000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3108000000, "cost_of_revenue": 149000000, "gross_profit": 2959000000, "ebit": 0, "ebitda": 3000000, "pretax_income": -111000000, "tax_provision": -31000000, "net_income": -80000000, "net_income_to_common": -80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": null, "total_debt": 5073000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 434000000 }, "cash_flow": { "operating_cash_flow": 441000000, "capital_expenditure": 0, "free_cash_flow": 441000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3108000000, "cost_of_revenue": 149000000, "gross_profit": 2959000000, "ebit": 0, "ebitda": 3000000, "pretax_income": -111000000, "tax_provision": -31000000, "net_income": -80000000, "net_income_to_common": -80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": null, "total_debt": 5073000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 434000000 }, "cash_flow": { "operating_cash_flow": 441000000, "capital_expenditure": 0, "free_cash_flow": 441000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3108000000, "cost_of_revenue": 149000000, "gross_profit": 2959000000, "ebit": 0, "ebitda": 3000000, "pretax_income": -111000000, "tax_provision": -31000000, "net_income": -80000000, "net_income_to_common": -80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": null, "total_debt": 5073000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 434000000 }, "cash_flow": { "operating_cash_flow": 441000000, "capital_expenditure": 0, "free_cash_flow": 441000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3809000000, "cost_of_revenue": 316000000, "gross_profit": 3493000000, "ebit": 3447000000, "ebitda": 3593000000, "pretax_income": 174000000, "tax_provision": 43000000, "net_income": 131000000, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2103000000, "total_current_assets": 2103000000, "total_assets": 51789000000, "short_term_debt": 5134000000, "long_term_debt": null, "total_debt": 43184000000, "total_liabilities": 49148000000, "total_equity": 2641000000, "shares_outstanding": 109000000, "goodwill_and_intangibles": 437000000 }, "cash_flow": { "operating_cash_flow": 459000000, "capital_expenditure": 0, "free_cash_flow": 459000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3809000000, "cost_of_revenue": 316000000, "gross_profit": 3493000000, "ebit": 3447000000, "ebitda": 3593000000, "pretax_income": 174000000, "tax_provision": 43000000, "net_income": 131000000, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2103000000, "total_current_assets": 2103000000, "total_assets": 51789000000, "short_term_debt": 5134000000, "long_term_debt": null, "total_debt": 43184000000, "total_liabilities": 49148000000, "total_equity": 2641000000, "shares_outstanding": 109000000, "goodwill_and_intangibles": 437000000 }, "cash_flow": { "operating_cash_flow": 459000000, "capital_expenditure": 0, "free_cash_flow": 459000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 695000000, "cost_of_revenue": 32000000, "gross_profit": 663000000, "ebit": 0, "ebitda": 4000000, "pretax_income": 32000000, "tax_provision": 15000000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2131000000, "total_current_assets": 2131000000, "total_assets": 48004000000, "short_term_debt": 5870000000, "long_term_debt": null, "total_debt": 5870000000, "total_liabilities": 45625000000, "total_equity": 2379000000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 430000000 }, "cash_flow": { "operating_cash_flow": -47000000, "capital_expenditure": 0, "free_cash_flow": -47000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 695000000, "cost_of_revenue": 32000000, "gross_profit": 663000000, "ebit": 0, "ebitda": 4000000, "pretax_income": 32000000, "tax_provision": 15000000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2131000000, "total_current_assets": 2131000000, "total_assets": 48004000000, "short_term_debt": 5870000000, "long_term_debt": null, "total_debt": 5870000000, "total_liabilities": 45625000000, "total_equity": 2379000000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 430000000 }, "cash_flow": { "operating_cash_flow": -47000000, "capital_expenditure": 0, "free_cash_flow": -47000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 695000000, "cost_of_revenue": 32000000, "gross_profit": 663000000, "ebit": 0, "ebitda": 4000000, "pretax_income": 32000000, "tax_provision": 15000000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2131000000, "total_current_assets": 2131000000, "total_assets": 48004000000, "short_term_debt": 5870000000, "long_term_debt": null, "total_debt": 5870000000, "total_liabilities": 45625000000, "total_equity": 2379000000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 430000000 }, "cash_flow": { "operating_cash_flow": -47000000, "capital_expenditure": 0, "free_cash_flow": -47000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 695000000, "cost_of_revenue": 32000000, "gross_profit": 663000000, "ebit": 0, "ebitda": 4000000, "pretax_income": 32000000, "tax_provision": 15000000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2131000000, "total_current_assets": 2131000000, "total_assets": 48004000000, "short_term_debt": 5870000000, "long_term_debt": null, "total_debt": 5870000000, "total_liabilities": 45625000000, "total_equity": 2379000000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 430000000 }, "cash_flow": { "operating_cash_flow": -47000000, "capital_expenditure": 0, "free_cash_flow": -47000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 695000000, "cost_of_revenue": 32000000, "gross_profit": 663000000, "ebit": 0, "ebitda": 4000000, "pretax_income": 32000000, "tax_provision": 15000000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2131000000, "total_current_assets": 2131000000, "total_assets": 48004000000, "short_term_debt": 5870000000, "long_term_debt": null, "total_debt": 5870000000, "total_liabilities": 45625000000, "total_equity": 2379000000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 430000000 }, "cash_flow": { "operating_cash_flow": -47000000, "capital_expenditure": 0, "free_cash_flow": -47000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 695000000, "cost_of_revenue": 32000000, "gross_profit": 663000000, "ebit": 574000000, "ebitda": null, "pretax_income": 32000000, "tax_provision": 15000000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2131000000, "total_current_assets": 2131000000, "total_assets": 48004000000, "short_term_debt": 5870000000, "long_term_debt": null, "total_debt": 5870000000, "total_liabilities": 45625000000, "total_equity": 2379000000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 430000000 }, "cash_flow": { "operating_cash_flow": -47000000, "capital_expenditure": 0, "free_cash_flow": -47000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 746000000, "cost_of_revenue": 33000000, "gross_profit": 714000000, "ebit": 0, "ebitda": 1000000, "pretax_income": -7000000, "tax_provision": -1000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": null, "total_debt": 5073000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 434000000 }, "cash_flow": { "operating_cash_flow": 174000000, "capital_expenditure": 0, "free_cash_flow": 174000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 746000000, "cost_of_revenue": 33000000, "gross_profit": 714000000, "ebit": 0, "ebitda": 1000000, "pretax_income": -7000000, "tax_provision": -1000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": null, "total_debt": 5073000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 434000000 }, "cash_flow": { "operating_cash_flow": 174000000, "capital_expenditure": 0, "free_cash_flow": 174000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 746000000, "cost_of_revenue": 33000000, "gross_profit": 714000000, "ebit": 0, "ebitda": 1000000, "pretax_income": -7000000, "tax_provision": -1000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": null, "total_debt": 5073000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 434000000 }, "cash_flow": { "operating_cash_flow": 174000000, "capital_expenditure": 0, "free_cash_flow": 174000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 746000000, "cost_of_revenue": 33000000, "gross_profit": 714000000, "ebit": 0, "ebitda": 1000000, "pretax_income": -7000000, "tax_provision": -1000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": null, "total_debt": 5073000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 434000000 }, "cash_flow": { "operating_cash_flow": 174000000, "capital_expenditure": 0, "free_cash_flow": 174000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 746000000, "cost_of_revenue": 33000000, "gross_profit": 714000000, "ebit": 0, "ebitda": 1000000, "pretax_income": -7000000, "tax_provision": -1000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": null, "total_debt": 5073000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 434000000 }, "cash_flow": { "operating_cash_flow": 174000000, "capital_expenditure": 0, "free_cash_flow": 174000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 746000000, "cost_of_revenue": 33000000, "gross_profit": 714000000, "ebit": 0, "ebitda": 1000000, "pretax_income": -7000000, "tax_provision": -1000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": null, "total_debt": 5073000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 434000000 }, "cash_flow": { "operating_cash_flow": 174000000, "capital_expenditure": 0, "free_cash_flow": 174000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }