{ "ticker": { "uuid": "4fca4923-370a-4598-ad03-25776af491cf", "symbol": "JLL", "name": "Jones Lang LaSalle Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/4fca4923-370a-4598-ad03-25776af491cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fca4923-370a-4598-ad03-25776af491cf/" }, "ticker_metadata": { "id": 2303, "uuid": "4fca4923-370a-4598-ad03-25776af491cf", "symbol": "JLL", "name": "Jones Lang LaSalle Incorporated", "asset_type": "equity", "market_cap": 13453210000, "stock_exchange_id": 3, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Jones Lang LaSalle Incorporated, a professional services company, provides real estate and investment management services in the Americas, Europe, the Middle East, Africa, and Asia Pacific. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4fca4923-370a-4598-ad03-25776af491cf", "symbol": "JLL", "name": "Jones Lang LaSalle Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/4fca4923-370a-4598-ad03-25776af491cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fca4923-370a-4598-ad03-25776af491cf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.71, "quality": 0.85, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 295.71, "market_cap": 14135529420, "pe_ratio": 15.7798, "earnings_yield": 0.0634, "ebitda_to_ev": 0.0913, "shareholder_yield": 0, "roe": 0.1226, "piotroski_f_score": 9, "momentum_12_1": 0.4338, "volatility_252d": 0.3396 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:31.989480+00:00", "batch_id": "" }, "size": { "price_close": 295.71, "market_cap": 14135529420, "market_cap_usd": 14135529420, "enterprise_value": 16148929420, "shares_outstanding": 47802000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7798, "pb_ratio": 1.9345, "ptbv_ratio": 7.1915, "ps_ratio": 0.5283, "pcf_ratio": 11.7142, "pfcf_ratio": 9.798, "ev_ebitda": 10.9573, "ev_ebit": 13.0782, "ev_sales": 0.6036, "ev_fcf": 11.1935, "earnings_yield": 0.0634, "fcf_yield": 0.0893, "price_to_sales": 0.5283, "price_to_book": 1.9345, "price_to_cashflow": 11.7142, "ebitda_to_ev": 0.0913, "sales_yield": 1.6568 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8938, "operating_margin": 0.0462, "net_margin": 0.0335, "ebitda_margin": 0.0551, "fcf_margin": 0.0539, "roe": 0.1226, "roa": 0.0501, "roic": 0.1069, "roc_greenblatt": null, "asset_turnover": 1.4957, "cash_conversion": 1.6105, "accruals_ratio": -0.0174, "sbc_to_revenue": 0.0591, "piotroski_f_score": 9, "altman_z_score": 3.1615, "earnings_stability_5y": 0.6159, "revenue_stability_5y": 0.2642, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.3369, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4318, "net_debt_to_ebitda": 1.3661, "debt_to_assets": 0.181, "interest_coverage": 12.3852, "current_ratio": 1.1242, "quick_ratio": 1.1242, "net_debt": 2013400000, "local_beta": 0.001, "volatility_252d": 0.3396, "volatility_60d": 0.8105, "max_drawdown_12m": -0.2112, "risk_adjusted_momentum": 1.2777 }, "growth": { "revenue_growth_1y": 0.1123, "revenue_growth_3y_cagr": 0.0777, "revenue_growth_5y_cagr": 0.095, "eps_growth_1y": 0.6713, "eps_growth_3y_cagr": 0.0657, "eps_growth_5y_cagr": 0.145, "fcf_growth_1y": 0.6357, "book_value_growth_1y": 0.1094, "revenue_growth": 0.1123, "earnings_growth": 0.6713 }, "momentum": { "price_return_1m": -0.1036, "price_return_3m": -0.0118, "price_return_6m": -0.0975, "price_return_9m": -0.0507, "price_return_12m": 0.2854, "price_return_12m_ex1m": 0.4338, "momentum_6m": -0.0975, "momentum_12m": 0.2854, "momentum_12_1": 0.4338, "distance_from_52w_high": -0.1738, "distance_from_52w_low": 0.2478, "relative_strength": 0.1854 }, "raw_ttm": { "revenue_ttm": 26755700000, "gross_profit_ttm": 23915300000, "ebit_ttm": 1234800000, "ebitda_ttm": 1473800000, "net_income_ttm": 895800000, "eps_diluted_ttm": 18.7398, "operating_cash_flow_ttm": 1206700000, "capital_expenditure_ttm": 236000000, "fcf_ttm": 1442700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99700000, "cash_and_equivalents": 1223700000, "total_current_assets": 8304700000, "total_current_liabilities": 7386900000, "net_ppe": null, "total_assets": 17888300000, "total_debt": 3237100000, "total_equity": 7306900000, "net_working_capital": 1800000000, "book_value_per_share": 152.8576, "retained_earnings": 7228100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1965600000, "tangible_book_per_share": 41.1196 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 48, "rank_ptbv": 76, "rank_ps": 15, "rank_pcf": 52, "rank_ev_ebitda": 44, "rank_ev_ebit": 52, "rank_earnings_yield": 42, "rank_fcf_yield": 45, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 35, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 6, "rank_fcf_margin": 79, "rank_piotroski": 2, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 35 }, "composites": { "value_composite": 29, "quality_composite": 15, "momentum_composite": 22, "growth_composite": 8, "yield_composite": 96, "svqf_composite": 21, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7769, "os_score": 0.91, "value_percentile": 0.71, "quality_percentile": 0.85, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 29, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4375, "ticker_id": 2303, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:31.989480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 295.71, "market_cap": 14135529420, "market_cap_usd": 14135529420, "enterprise_value": 16148929420, "shares_outstanding": 47802000, "fx_rate_to_usd": null, "pe_ratio": 15.77978279, "pb_ratio": 1.93454535, "ptbv_ratio": 7.19145778, "ps_ratio": 0.52831843, "pcf_ratio": 11.71420355, "pfcf_ratio": 9.79796868, "ev_ebitda": 10.95734117, "ev_ebit": 13.07817413, "ev_sales": 0.60356968, "ev_fcf": 11.19354642, "earnings_yield": 0.06337223, "fcf_yield": 0.08933719, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89383944, "operating_margin": 0.04615091, "net_margin": 0.03348072, "ebitda_margin": 0.05508359, "fcf_margin": 0.05392122, "roe": 0.12259645, "roa": 0.05007742, "roic": 0.10693766, "roc_greenblatt": null, "asset_turnover": 1.49570949, "cash_conversion": 1.61051574, "accruals_ratio": -0.01738008, "sbc_to_revenue": 0.0591089, "debt_to_equity": 1.43175629, "net_debt_to_ebitda": 1.36612838, "debt_to_assets": 0.18096186, "interest_coverage": 12.38515547, "current_ratio": 1.12424698, "quick_ratio": 1.12424698, "net_debt": 2013400000, "revenue_growth_1y": 0.11228112, "revenue_growth_3y_cagr": 0.07773998, "revenue_growth_5y_cagr": 0.09499276, "eps_growth_1y": 0.67126866, "eps_growth_3y_cagr": 0.06567175, "eps_growth_5y_cagr": 0.14499298, "fcf_growth_1y": 0.63571429, "book_value_growth_1y": 0.1093728, "piotroski_f_score": 9, "altman_z_score": 3.16146949, "earnings_stability_5y": 0.615892, "revenue_stability_5y": 0.264183, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10355595, "price_return_3m": -0.01179655, "price_return_6m": -0.09745452, "price_return_9m": -0.05065973, "price_return_12m": 0.28536034, "price_return_12m_ex1m": 0.43384335, "distance_from_52w_high": -0.17378671, "distance_from_52w_low": 0.24777417, "relative_strength": 0.18539676, "local_beta": 0.001, "volatility_252d": 0.339554, "volatility_60d": 0.810525, "max_drawdown_12m": -0.21122629, "revenue_ttm": 26755700000, "gross_profit_ttm": 23915300000, "ebit_ttm": 1234800000, "ebitda_ttm": 1473800000, "net_income_ttm": 895800000, "eps_diluted_ttm": 18.73980168, "operating_cash_flow_ttm": 1206700000, "capital_expenditure_ttm": 236000000, "fcf_ttm": 1442700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99700000, "cash_and_equivalents": 1223700000, "total_current_assets": 8304700000, "total_current_liabilities": 7386900000, "net_ppe": null, "total_assets": 17888300000, "total_debt": 3237100000, "total_equity": 7306900000, "net_working_capital": 1800000000, "book_value_per_share": 152.85762102, "retained_earnings": 7228100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1965600000, "tangible_book_per_share": 41.11961843, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 42, "rank_pb": 48, "rank_ptbv": 76, "rank_ps": 15, "rank_pcf": 52, "rank_ev_ebitda": 44, "rank_ev_ebit": 52, "rank_earnings_yield": 42, "rank_fcf_yield": 45, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 35, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 6, "rank_fcf_margin": 79, "rank_piotroski": 2, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 35, "value_composite": 29, "quality_composite": 15, "momentum_composite": 22, "growth_composite": 8, "yield_composite": 96, "svqf_composite": 21, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 29, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 295.71, "os": 0.91, "value": 0.71, "quality": 0.85, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 15.7798, "earnings_yield": 0.0634, "shareholder_yield": 0, "roe": 0.1226, "momentum_12_1": 0.4338, "complete_fields": { "id": 4375, "ticker_id": 2303, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:31.989480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 295.71, "market_cap": 14135529420, "market_cap_usd": 14135529420, "enterprise_value": 16148929420, "shares_outstanding": 47802000, "fx_rate_to_usd": null, "pe_ratio": 15.77978279, "pb_ratio": 1.93454535, "ptbv_ratio": 7.19145778, "ps_ratio": 0.52831843, "pcf_ratio": 11.71420355, "pfcf_ratio": 9.79796868, "ev_ebitda": 10.95734117, "ev_ebit": 13.07817413, "ev_sales": 0.60356968, "ev_fcf": 11.19354642, "earnings_yield": 0.06337223, "fcf_yield": 0.08933719, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89383944, "operating_margin": 0.04615091, "net_margin": 0.03348072, "ebitda_margin": 0.05508359, "fcf_margin": 0.05392122, "roe": 0.12259645, "roa": 0.05007742, "roic": 0.10693766, "roc_greenblatt": null, "asset_turnover": 1.49570949, "cash_conversion": 1.61051574, "accruals_ratio": -0.01738008, "sbc_to_revenue": 0.0591089, "debt_to_equity": 1.43175629, "net_debt_to_ebitda": 1.36612838, "debt_to_assets": 0.18096186, "interest_coverage": 12.38515547, "current_ratio": 1.12424698, "quick_ratio": 1.12424698, "net_debt": 2013400000, "revenue_growth_1y": 0.11228112, "revenue_growth_3y_cagr": 0.07773998, "revenue_growth_5y_cagr": 0.09499276, "eps_growth_1y": 0.67126866, "eps_growth_3y_cagr": 0.06567175, "eps_growth_5y_cagr": 0.14499298, "fcf_growth_1y": 0.63571429, "book_value_growth_1y": 0.1093728, "piotroski_f_score": 9, "altman_z_score": 3.16146949, "earnings_stability_5y": 0.615892, "revenue_stability_5y": 0.264183, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10355595, "price_return_3m": -0.01179655, "price_return_6m": -0.09745452, "price_return_9m": -0.05065973, "price_return_12m": 0.28536034, "price_return_12m_ex1m": 0.43384335, "distance_from_52w_high": -0.17378671, "distance_from_52w_low": 0.24777417, "relative_strength": 0.18539676, "local_beta": 0.001, "volatility_252d": 0.339554, "volatility_60d": 0.810525, "max_drawdown_12m": -0.21122629, "revenue_ttm": 26755700000, "gross_profit_ttm": 23915300000, "ebit_ttm": 1234800000, "ebitda_ttm": 1473800000, "net_income_ttm": 895800000, "eps_diluted_ttm": 18.73980168, "operating_cash_flow_ttm": 1206700000, "capital_expenditure_ttm": 236000000, "fcf_ttm": 1442700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99700000, "cash_and_equivalents": 1223700000, "total_current_assets": 8304700000, "total_current_liabilities": 7386900000, "net_ppe": null, "total_assets": 17888300000, "total_debt": 3237100000, "total_equity": 7306900000, "net_working_capital": 1800000000, "book_value_per_share": 152.85762102, "retained_earnings": 7228100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1965600000, "tangible_book_per_share": 41.11961843, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 42, "rank_pb": 48, "rank_ptbv": 76, "rank_ps": 15, "rank_pcf": 52, "rank_ev_ebitda": 44, "rank_ev_ebit": 52, "rank_earnings_yield": 42, "rank_fcf_yield": 45, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 35, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 6, "rank_fcf_margin": 79, "rank_piotroski": 2, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 35, "value_composite": 29, "quality_composite": 15, "momentum_composite": 22, "growth_composite": 8, "yield_composite": 96, "svqf_composite": 21, "vc1_composite": 23, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 29, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 26115600000, "cost_of_revenue": 252800000, "gross_profit": 25862800000, "ebit": 1089000000, "ebitda": 1341800000, "pretax_income": 981700000, "tax_provision": 189500000, "net_income": 792100000, "net_income_to_common": 792100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599100000, "total_current_assets": 7627500000, "total_assets": 17801100000, "short_term_debt": 1018300000, "long_term_debt": 805900000, "total_debt": 1824200000, "total_liabilities": 10178100000, "total_equity": 7502800000, "shares_outstanding": 48312000, "goodwill_and_intangibles": 5374000000 }, "cash_flow": { "operating_cash_flow": 1194100000, "capital_expenditure": 215600000, "free_cash_flow": 1409700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283354, "ticker_id": 2303, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1089000000", "ebitda": "1341800000", "netIncome": "792100000", "grossProfit": "25862800000", "depreciation": "None", "totalRevenue": "26115600000", "costOfRevenue": "252800000", "interestIncome": "128000000", "incomeBeforeTax": "981700000", "interestExpense": "107300000", "operatingIncome": "1173300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "189500000", "reportedCurrency": "USD", "netInterestIncome": "-107300000", "nonInterestIncome": "None", "operatingExpenses": "24689500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252800000", "sellingGeneralAndAdministrative": "12765200000", "netIncomeFromContinuingOperations": "792200000" }, "balance": { "goodwill": "4707300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "17801100000", "longTermDebt": "805900000", "shortTermDebt": "1018300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "666700000", "reportedCurrency": "USD", "retainedEarnings": "7114000000", "totalLiabilities": "10178100000", "otherCurrentAssets": "631200000", "totalCurrentAssets": "7627500000", "currentLongTermDebt": "851600000", "longTermInvestments": "892900000", "shortTermInvestments": "None", "currentNetReceivables": "7028400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10173600000", "currentAccountsPayable": "1398100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1342900000", "shortLongTermDebtTotal": "3364500000", "totalShareholderEquity": "7502800000", "capitalLeaseObligations": "941100000", "otherCurrentLiabilities": "-237200000", "totalCurrentLiabilities": "1018300000", "otherNonCurrentLiabilities": "426500000", "totalNonCurrentLiabilities": "9159800000", "cashAndShortTermInvestments": "599100000", "commonStockSharesOutstanding": "48312000", "intangibleAssetsExcludingGoodwill": "666700000", "cashAndCashEquivalentsAtCarryingValue": "599100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "792200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1194100000", "capitalExpenditures": "215600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643200000", "cashflowFromInvestment": "-336600000", "stockBasedCompensation": "114700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26115600000, "cost_of_revenue": 252800000, "gross_profit": 25862800000, "research_and_development": null, "selling_general_admin": 12765200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1089000000, "depreciation_amortisation": 252800000, "ebitda": 1341800000, "interest_expense": 107300000, "interest_income": null, "other_non_operating": null, "pretax_income": 981700000, "tax_provision": 189500000, "effective_tax_rate": null, "net_income": 792100000, "net_income_continuing_ops": 792200000, "net_income_to_common": 792100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599100000, "short_term_investments": null, "net_receivables": 7028400000, "inventory": null, "other_current_assets": null, "total_current_assets": 7627500000, "net_ppe": null, "goodwill": 4707300000, "intangible_assets": 666700000, "goodwill_and_intangibles": 5374000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10173600000, "total_assets": 17801100000, "short_term_debt": 1018300000, "accounts_payable": 1398100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1018300000, "long_term_debt": 805900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9159800000, "total_liabilities": 10178100000, "total_debt": 1824200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7114000000, "total_equity": 7502800000, "shares_outstanding": 48312000, "operating_cash_flow": 1194100000, "stock_based_compensation": 114700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -643200000, "free_cash_flow": 1409700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1089000000", "ebitda": "1341800000", "netIncome": "792100000", "grossProfit": "25862800000", "depreciation": "None", "totalRevenue": "26115600000", "costOfRevenue": "252800000", "interestIncome": "128000000", "incomeBeforeTax": "981700000", "interestExpense": "107300000", "operatingIncome": "1173300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "189500000", "reportedCurrency": "USD", "netInterestIncome": "-107300000", "nonInterestIncome": "None", "operatingExpenses": "24689500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252800000", "sellingGeneralAndAdministrative": "12765200000", "netIncomeFromContinuingOperations": "792200000" }, "balance": { "goodwill": "4707300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "17801100000", "longTermDebt": "805900000", "shortTermDebt": "1018300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "666700000", "reportedCurrency": "USD", "retainedEarnings": "7114000000", "totalLiabilities": "10178100000", "otherCurrentAssets": "631200000", "totalCurrentAssets": "7627500000", "currentLongTermDebt": "851600000", "longTermInvestments": "892900000", "shortTermInvestments": "None", "currentNetReceivables": "7028400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10173600000", "currentAccountsPayable": "1398100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1342900000", "shortLongTermDebtTotal": "3364500000", "totalShareholderEquity": "7502800000", "capitalLeaseObligations": "941100000", "otherCurrentLiabilities": "-237200000", "totalCurrentLiabilities": "1018300000", "otherNonCurrentLiabilities": "426500000", "totalNonCurrentLiabilities": "9159800000", "cashAndShortTermInvestments": "599100000", "commonStockSharesOutstanding": "48312000", "intangibleAssetsExcludingGoodwill": "666700000", "cashAndCashEquivalentsAtCarryingValue": "599100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "792200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1194100000", "capitalExpenditures": "215600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643200000", "cashflowFromInvestment": "-336600000", "stockBasedCompensation": "114700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 23432900000, "cost_of_revenue": 11291200000, "gross_profit": 12141700000, "ebit": 891200000, "ebitda": 1249200000, "pretax_income": 679300000, "tax_provision": 132500000, "net_income": 546800000, "net_income_to_common": 546800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416300000, "total_current_assets": 7478500000, "total_assets": 16763800000, "short_term_debt": 1351300000, "long_term_debt": 845300000, "total_debt": 2196600000, "total_liabilities": 9868700000, "total_equity": 6771500000, "shares_outstanding": 48372000, "goodwill_and_intangibles": 5335400000 }, "cash_flow": { "operating_cash_flow": 785300000, "capital_expenditure": 185500000, "free_cash_flow": 970800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283359, "ticker_id": 2303, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "891200000", "ebitda": "1249200000", "netIncome": "546800000", "grossProfit": "12141700000", "depreciation": "None", "totalRevenue": "23432900000", "costOfRevenue": "11291200000", "interestIncome": "207700000", "incomeBeforeTax": "679300000", "interestExpense": "136900000", "operatingIncome": "868100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132500000", "reportedCurrency": "USD", "netInterestIncome": "-136900000", "nonInterestIncome": "None", "operatingExpenses": "11273600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11291200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000000", "sellingGeneralAndAdministrative": "10994700000", "netIncomeFromContinuingOperations": "546800000" }, "balance": { "goodwill": "4611300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16763800000", "longTermDebt": "845300000", "shortTermDebt": "1351300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "724100000", "reportedCurrency": "USD", "retainedEarnings": "6334900000", "totalLiabilities": "9868700000", "otherCurrentAssets": "4573900000", "totalCurrentAssets": "7478500000", "currentLongTermDebt": "1194100000", "longTermInvestments": "812700000", "shortTermInvestments": "None", "currentNetReceivables": "2488300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9285300000", "currentAccountsPayable": "1322700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1341200000", "shortLongTermDebtTotal": "2945400000", "totalShareholderEquity": "6771500000", "capitalLeaseObligations": "906000000", "otherCurrentLiabilities": "4266700000", "totalCurrentLiabilities": "7144500000", "otherNonCurrentLiabilities": "419100000", "totalNonCurrentLiabilities": "2724200000", "cashAndShortTermInvestments": "416300000", "commonStockSharesOutstanding": "48372000", "intangibleAssetsExcludingGoodwill": "724100000", "cashAndCashEquivalentsAtCarryingValue": "416300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "785300000", "capitalExpenditures": "185500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-451200000", "cashflowFromInvestment": "-316800000", "stockBasedCompensation": "97400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23432900000, "cost_of_revenue": 11291200000, "gross_profit": 12141700000, "research_and_development": null, "selling_general_admin": 10994700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 891200000, "depreciation_amortisation": 358000000, "ebitda": 1249200000, "interest_expense": 136900000, "interest_income": null, "other_non_operating": null, "pretax_income": 679300000, "tax_provision": 132500000, "effective_tax_rate": null, "net_income": 546800000, "net_income_continuing_ops": 546800000, "net_income_to_common": 546800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416300000, "short_term_investments": null, "net_receivables": 2488300000, "inventory": null, "other_current_assets": null, "total_current_assets": 7478500000, "net_ppe": null, "goodwill": 4611300000, "intangible_assets": 724100000, "goodwill_and_intangibles": 5335400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9285300000, "total_assets": 16763800000, "short_term_debt": 1351300000, "accounts_payable": 1322700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7144500000, "long_term_debt": 845300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2724200000, "total_liabilities": 9868700000, "total_debt": 2196600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6334900000, "total_equity": 6771500000, "shares_outstanding": 48372000, "operating_cash_flow": 785300000, "stock_based_compensation": 97400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -451200000, "free_cash_flow": 970800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "891200000", "ebitda": "1249200000", "netIncome": "546800000", "grossProfit": "12141700000", "depreciation": "None", "totalRevenue": "23432900000", "costOfRevenue": "11291200000", "interestIncome": "207700000", "incomeBeforeTax": "679300000", "interestExpense": "136900000", "operatingIncome": "868100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132500000", "reportedCurrency": "USD", "netInterestIncome": "-136900000", "nonInterestIncome": "None", "operatingExpenses": "11273600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11291200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000000", "sellingGeneralAndAdministrative": "10994700000", "netIncomeFromContinuingOperations": "546800000" }, "balance": { "goodwill": "4611300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16763800000", "longTermDebt": "845300000", "shortTermDebt": "1351300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "724100000", "reportedCurrency": "USD", "retainedEarnings": "6334900000", "totalLiabilities": "9868700000", "otherCurrentAssets": "4573900000", "totalCurrentAssets": "7478500000", "currentLongTermDebt": "1194100000", "longTermInvestments": "812700000", "shortTermInvestments": "None", "currentNetReceivables": "2488300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9285300000", "currentAccountsPayable": "1322700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1341200000", "shortLongTermDebtTotal": "2945400000", "totalShareholderEquity": "6771500000", "capitalLeaseObligations": "906000000", "otherCurrentLiabilities": "4266700000", "totalCurrentLiabilities": "7144500000", "otherNonCurrentLiabilities": "419100000", "totalNonCurrentLiabilities": "2724200000", "cashAndShortTermInvestments": "416300000", "commonStockSharesOutstanding": "48372000", "intangibleAssetsExcludingGoodwill": "724100000", "cashAndCashEquivalentsAtCarryingValue": "416300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "785300000", "capitalExpenditures": "185500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-451200000", "cashflowFromInvestment": "-316800000", "stockBasedCompensation": "97400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 20760800000, "cost_of_revenue": 10074500000, "gross_profit": 10686300000, "ebit": 677200000, "ebitda": 1013300000, "pretax_income": 251900000, "tax_provision": 25700000, "net_income": 225400000, "net_income_to_common": 225400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410000000, "total_current_assets": 6857000000, "total_assets": 16064800000, "short_term_debt": 972500000, "long_term_debt": 1389900000, "total_debt": 2362400000, "total_liabilities": 9654900000, "total_equity": 6293800000, "shares_outstanding": 48288000, "goodwill_and_intangibles": 5372400000 }, "cash_flow": { "operating_cash_flow": 575800000, "capital_expenditure": 186900000, "free_cash_flow": 762700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283364, "ticker_id": 2303, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "677200000", "ebitda": "1013300000", "netIncome": "225400000", "grossProfit": "10686300000", "depreciation": "None", "totalRevenue": "20760800000", "costOfRevenue": "10074500000", "interestIncome": "329500000", "incomeBeforeTax": "251900000", "interestExpense": "135400000", "operatingIncome": "576500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25700000", "reportedCurrency": "USD", "netInterestIncome": "-135400000", "nonInterestIncome": "None", "operatingExpenses": "10109800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10074500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336100000", "sellingGeneralAndAdministrative": "10074500000", "netIncomeFromContinuingOperations": "226200000" }, "balance": { "goodwill": "4587400000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16064800000", "longTermDebt": "1389900000", "shortTermDebt": "972500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "785000000", "reportedCurrency": "USD", "retainedEarnings": "5795600000", "totalLiabilities": "9654900000", "otherCurrentAssets": "4012900000", "totalCurrentAssets": "6857000000", "currentLongTermDebt": "810600000", "longTermInvestments": "816600000", "shortTermInvestments": "None", "currentNetReceivables": "2434100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9207800000", "currentAccountsPayable": "1406700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344800000", "shortLongTermDebtTotal": "3116900000", "totalShareholderEquity": "6293800000", "capitalLeaseObligations": "916400000", "otherCurrentLiabilities": "3840500000", "totalCurrentLiabilities": "6446100000", "otherNonCurrentLiabilities": "439600000", "totalNonCurrentLiabilities": "3208800000", "cashAndShortTermInvestments": "410000000", "commonStockSharesOutstanding": "48288000", "intangibleAssetsExcludingGoodwill": "785000000", "cashAndCashEquivalentsAtCarryingValue": "410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-103300000", "operatingCashflow": "575800000", "capitalExpenditures": "186900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374300000", "cashflowFromInvestment": "-290400000", "stockBasedCompensation": "78300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20760800000, "cost_of_revenue": 10074500000, "gross_profit": 10686300000, "research_and_development": 0.01, "selling_general_admin": 10074500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677200000, "depreciation_amortisation": 336100000, "ebitda": 1013300000, "interest_expense": 135400000, "interest_income": null, "other_non_operating": null, "pretax_income": 251900000, "tax_provision": 25700000, "effective_tax_rate": null, "net_income": 225400000, "net_income_continuing_ops": 226200000, "net_income_to_common": 225400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410000000, "short_term_investments": null, "net_receivables": 2434100000, "inventory": null, "other_current_assets": null, "total_current_assets": 6857000000, "net_ppe": null, "goodwill": 4587400000, "intangible_assets": 785000000, "goodwill_and_intangibles": 5372400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9207800000, "total_assets": 16064800000, "short_term_debt": 972500000, "accounts_payable": 1406700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6446100000, "long_term_debt": 1389900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3208800000, "total_liabilities": 9654900000, "total_debt": 2362400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5795600000, "total_equity": 6293800000, "shares_outstanding": 48288000, "operating_cash_flow": 575800000, "stock_based_compensation": 78300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -374300000, "free_cash_flow": 762700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "677200000", "ebitda": "1013300000", "netIncome": "225400000", "grossProfit": "10686300000", "depreciation": "None", "totalRevenue": "20760800000", "costOfRevenue": "10074500000", "interestIncome": "329500000", "incomeBeforeTax": "251900000", "interestExpense": "135400000", "operatingIncome": "576500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25700000", "reportedCurrency": "USD", "netInterestIncome": "-135400000", "nonInterestIncome": "None", "operatingExpenses": "10109800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10074500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336100000", "sellingGeneralAndAdministrative": "10074500000", "netIncomeFromContinuingOperations": "226200000" }, "balance": { "goodwill": "4587400000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16064800000", "longTermDebt": "1389900000", "shortTermDebt": "972500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "785000000", "reportedCurrency": "USD", "retainedEarnings": "5795600000", "totalLiabilities": "9654900000", "otherCurrentAssets": "4012900000", "totalCurrentAssets": "6857000000", "currentLongTermDebt": "810600000", "longTermInvestments": "816600000", "shortTermInvestments": "None", "currentNetReceivables": "2434100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9207800000", "currentAccountsPayable": "1406700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344800000", "shortLongTermDebtTotal": "3116900000", "totalShareholderEquity": "6293800000", "capitalLeaseObligations": "916400000", "otherCurrentLiabilities": "3840500000", "totalCurrentLiabilities": "6446100000", "otherNonCurrentLiabilities": "439600000", "totalNonCurrentLiabilities": "3208800000", "cashAndShortTermInvestments": "410000000", "commonStockSharesOutstanding": "48288000", "intangibleAssetsExcludingGoodwill": "785000000", "cashAndCashEquivalentsAtCarryingValue": "410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-103300000", "operatingCashflow": "575800000", "capitalExpenditures": "186900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374300000", "cashflowFromInvestment": "-290400000", "stockBasedCompensation": "78300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 20862100000, "cost_of_revenue": 9650300000, "gross_profit": 11211800000, "ebit": 972900000, "ebitda": 1201000000, "pretax_income": 994200000, "tax_provision": 200800000, "net_income": 654500000, "net_income_to_common": 654500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519300000, "total_current_assets": 6569700000, "total_assets": 15593700000, "short_term_debt": 775900000, "long_term_debt": 1586600000, "total_debt": 2362500000, "total_liabilities": 9444200000, "total_equity": 6020900000, "shares_outstanding": 49341000, "goodwill_and_intangibles": 5386500000 }, "cash_flow": { "operating_cash_flow": 199900000, "capital_expenditure": 205800000, "free_cash_flow": 405700000, "dividends_paid": 20400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283369, "ticker_id": 2303, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "972900000", "ebitda": "1201000000", "netIncome": "654500000", "grossProfit": "11211800000", "depreciation": "None", "totalRevenue": "20862100000", "costOfRevenue": "9650300000", "interestIncome": "24200000", "incomeBeforeTax": "994200000", "interestExpense": "75200000", "operatingIncome": "868100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "200800000", "reportedCurrency": "USD", "netInterestIncome": "-75200000", "nonInterestIncome": "None", "operatingExpenses": "10343700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9650300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228100000", "sellingGeneralAndAdministrative": "10010800000", "netIncomeFromContinuingOperations": "793400000" }, "balance": { "goodwill": "4528000000", "inventory": "-3355300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15593700000", "longTermDebt": "1586600000", "shortTermDebt": "775900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "858500000", "reportedCurrency": "USD", "retainedEarnings": "5590400000", "totalLiabilities": "9444200000", "otherCurrentAssets": "3541900000", "totalCurrentAssets": "6569700000", "currentLongTermDebt": "619500000", "longTermInvestments": "873800000", "shortTermInvestments": "None", "currentNetReceivables": "2508500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9024000000", "currentAccountsPayable": "1236800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1359200000", "shortLongTermDebtTotal": "3138300000", "totalShareholderEquity": "6020900000", "capitalLeaseObligations": "932200000", "otherCurrentLiabilities": "3682900000", "totalCurrentLiabilities": "5912100000", "otherNonCurrentLiabilities": "483300000", "totalNonCurrentLiabilities": "3532100000", "cashAndShortTermInvestments": "519300000", "commonStockSharesOutstanding": "49341000", "intangibleAssetsExcludingGoodwill": "858500000", "cashAndCashEquivalentsAtCarryingValue": "519300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "793400000", "profitLoss": "None", "dividendPayout": "20400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199900000", "capitalExpenditures": "205800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13100000", "cashflowFromInvestment": "-243100000", "stockBasedCompensation": "85800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20862100000, "cost_of_revenue": 9650300000, "gross_profit": 11211800000, "research_and_development": 0.05, "selling_general_admin": 10010800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 972900000, "depreciation_amortisation": 228100000, "ebitda": 1201000000, "interest_expense": 75200000, "interest_income": null, "other_non_operating": null, "pretax_income": 994200000, "tax_provision": 200800000, "effective_tax_rate": null, "net_income": 654500000, "net_income_continuing_ops": 793400000, "net_income_to_common": 654500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519300000, "short_term_investments": null, "net_receivables": 2508500000, "inventory": -3355300000, "other_current_assets": null, "total_current_assets": 6569700000, "net_ppe": null, "goodwill": 4528000000, "intangible_assets": 858500000, "goodwill_and_intangibles": 5386500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9024000000, "total_assets": 15593700000, "short_term_debt": 775900000, "accounts_payable": 1236800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5912100000, "long_term_debt": 1586600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3532100000, "total_liabilities": 9444200000, "total_debt": 2362500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5590400000, "total_equity": 6020900000, "shares_outstanding": 49341000, "operating_cash_flow": 199900000, "stock_based_compensation": 85800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243100000, "dividends_paid": 20400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13100000, "free_cash_flow": 405700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "972900000", "ebitda": "1201000000", "netIncome": "654500000", "grossProfit": "11211800000", "depreciation": "None", "totalRevenue": "20862100000", "costOfRevenue": "9650300000", "interestIncome": "24200000", "incomeBeforeTax": "994200000", "interestExpense": "75200000", "operatingIncome": "868100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "200800000", "reportedCurrency": "USD", "netInterestIncome": "-75200000", "nonInterestIncome": "None", "operatingExpenses": "10343700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9650300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228100000", "sellingGeneralAndAdministrative": "10010800000", "netIncomeFromContinuingOperations": "793400000" }, "balance": { "goodwill": "4528000000", "inventory": "-3355300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15593700000", "longTermDebt": "1586600000", "shortTermDebt": "775900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "858500000", "reportedCurrency": "USD", "retainedEarnings": "5590400000", "totalLiabilities": "9444200000", "otherCurrentAssets": "3541900000", "totalCurrentAssets": "6569700000", "currentLongTermDebt": "619500000", "longTermInvestments": "873800000", "shortTermInvestments": "None", "currentNetReceivables": "2508500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9024000000", "currentAccountsPayable": "1236800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1359200000", "shortLongTermDebtTotal": "3138300000", "totalShareholderEquity": "6020900000", "capitalLeaseObligations": "932200000", "otherCurrentLiabilities": "3682900000", "totalCurrentLiabilities": "5912100000", "otherNonCurrentLiabilities": "483300000", "totalNonCurrentLiabilities": "3532100000", "cashAndShortTermInvestments": "519300000", "commonStockSharesOutstanding": "49341000", "intangibleAssetsExcludingGoodwill": "858500000", "cashAndCashEquivalentsAtCarryingValue": "519300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "793400000", "profitLoss": "None", "dividendPayout": "20400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199900000", "capitalExpenditures": "205800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13100000", "cashflowFromInvestment": "-243100000", "stockBasedCompensation": "85800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 19367000000, "cost_of_revenue": 8485799999, "gross_profit": 10881200000, "ebit": 1128200000, "ebitda": 1345700000, "pretax_income": 1223600000, "tax_provision": 264300000, "net_income": 961600000, "net_income_to_common": 961600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593700000, "total_current_assets": 6387700000, "total_assets": 15505000000, "short_term_debt": 1372100000, "long_term_debt": 533800000, "total_debt": 1905900000, "total_liabilities": 9083800000, "total_equity": 6184900000, "shares_outstanding": 52071000, "goodwill_and_intangibles": 5498600000 }, "cash_flow": { "operating_cash_flow": 972400000, "capital_expenditure": 175900000, "free_cash_flow": 1148300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283374, "ticker_id": 2303, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1128200000", "ebitda": "1345700000", "netIncome": "961600000", "grossProfit": "10881200000", "depreciation": "None", "totalRevenue": "19367000000", "costOfRevenue": "8485799999", "interestIncome": "169300000", "incomeBeforeTax": "1223600000", "interestExpense": "40100000", "operatingIncome": "1043500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "264300000", "reportedCurrency": "USD", "netInterestIncome": "-40100000", "nonInterestIncome": "None", "operatingExpenses": "9837700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "220200000", "costofGoodsAndServicesSold": "8485799999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217500000", "sellingGeneralAndAdministrative": "9535500000", "netIncomeFromContinuingOperations": "959300000" }, "balance": { "goodwill": "4611600000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15505000000", "longTermDebt": "533800000", "shortTermDebt": "1372100000", "treasuryStock": "-411500000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "887000000", "reportedCurrency": "USD", "retainedEarnings": "4937600000", "totalLiabilities": "9083800000", "otherCurrentAssets": "3446800000", "totalCurrentAssets": "6387700000", "currentLongTermDebt": "1218300000", "longTermInvestments": "745700000", "shortTermInvestments": "None", "currentNetReceivables": "2347200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9117300000", "currentAccountsPayable": "1262800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1463400000", "shortLongTermDebtTotal": "2620300000", "totalShareholderEquity": "6184900000", "capitalLeaseObligations": "868200000", "otherCurrentLiabilities": "3643400000", "totalCurrentLiabilities": "6486500000", "otherNonCurrentLiabilities": "644000000", "totalNonCurrentLiabilities": "2597300000", "cashAndShortTermInvestments": "593700000", "commonStockSharesOutstanding": "52071000", "intangibleAssetsExcludingGoodwill": "887000000", "cashAndCashEquivalentsAtCarryingValue": "593700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "959300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "413600000", "operatingCashflow": "972400000", "capitalExpenditures": "175900000", "changeInReceivables": "-402000000", "changeInExchangeRate": "-21000000", "cashflowFromFinancing": "-143800000", "cashflowFromInvestment": "-805800000", "stockBasedCompensation": "96400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19367000000, "cost_of_revenue": 8485799999, "gross_profit": 10881200000, "research_and_development": 0.06, "selling_general_admin": 9535500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1128200000, "depreciation_amortisation": 217500000, "ebitda": 1345700000, "interest_expense": 40100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1223600000, "tax_provision": 264300000, "effective_tax_rate": null, "net_income": 961600000, "net_income_continuing_ops": 959300000, "net_income_to_common": 961600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593700000, "short_term_investments": null, "net_receivables": 2347200000, "inventory": null, "other_current_assets": null, "total_current_assets": 6387700000, "net_ppe": null, "goodwill": 4611600000, "intangible_assets": 887000000, "goodwill_and_intangibles": 5498600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9117300000, "total_assets": 15505000000, "short_term_debt": 1372100000, "accounts_payable": 1262800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6486500000, "long_term_debt": 533800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2597300000, "total_liabilities": 9083800000, "total_debt": 1905900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4937600000, "total_equity": 6184900000, "shares_outstanding": 52071000, "operating_cash_flow": 972400000, "stock_based_compensation": 96400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -805800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143800000, "free_cash_flow": 1148300000, "net_change_in_cash": 1800000 }, "raw_data": { "income": { "ebit": "1128200000", "ebitda": "1345700000", "netIncome": "961600000", "grossProfit": "10881200000", "depreciation": "None", "totalRevenue": "19367000000", "costOfRevenue": "8485799999", "interestIncome": "169300000", "incomeBeforeTax": "1223600000", "interestExpense": "40100000", "operatingIncome": "1043500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "264300000", "reportedCurrency": "USD", "netInterestIncome": "-40100000", "nonInterestIncome": "None", "operatingExpenses": "9837700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "220200000", "costofGoodsAndServicesSold": "8485799999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217500000", "sellingGeneralAndAdministrative": "9535500000", "netIncomeFromContinuingOperations": "959300000" }, "balance": { "goodwill": "4611600000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15505000000", "longTermDebt": "533800000", "shortTermDebt": "1372100000", "treasuryStock": "-411500000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "887000000", "reportedCurrency": "USD", "retainedEarnings": "4937600000", "totalLiabilities": "9083800000", "otherCurrentAssets": "3446800000", "totalCurrentAssets": "6387700000", "currentLongTermDebt": "1218300000", "longTermInvestments": "745700000", "shortTermInvestments": "None", "currentNetReceivables": "2347200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9117300000", "currentAccountsPayable": "1262800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1463400000", "shortLongTermDebtTotal": "2620300000", "totalShareholderEquity": "6184900000", "capitalLeaseObligations": "868200000", "otherCurrentLiabilities": "3643400000", "totalCurrentLiabilities": "6486500000", "otherNonCurrentLiabilities": "644000000", "totalNonCurrentLiabilities": "2597300000", "cashAndShortTermInvestments": "593700000", "commonStockSharesOutstanding": "52071000", "intangibleAssetsExcludingGoodwill": "887000000", "cashAndCashEquivalentsAtCarryingValue": "593700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "959300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "413600000", "operatingCashflow": "972400000", "capitalExpenditures": "175900000", "changeInReceivables": "-402000000", "changeInExchangeRate": "-21000000", "cashflowFromFinancing": "-143800000", "cashflowFromInvestment": "-805800000", "stockBasedCompensation": "96400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 16589900000, "cost_of_revenue": 7953900000, "gross_profit": 8636000000, "ebit": 701500000, "ebitda": 927900000, "pretax_income": 529600000, "tax_provision": 106900000, "net_income": 402500000, "net_income_to_common": 402500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574300000, "total_current_assets": 6453700000, "total_assets": 14316500000, "short_term_debt": 1726100000, "long_term_debt": 702000000, "total_debt": 2428100000, "total_liabilities": 8698700000, "total_equity": 5520800000, "shares_outstanding": 52282000, "goodwill_and_intangibles": 4904500000 }, "cash_flow": { "operating_cash_flow": 1114700000, "capital_expenditure": 149400000, "free_cash_flow": 1264100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283379, "ticker_id": 2303, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "701500000", "ebitda": "927900000", "netIncome": "402500000", "grossProfit": "8636000000", "depreciation": "None", "totalRevenue": "16589900000", "costOfRevenue": "7953900000", "interestIncome": "44800000", "incomeBeforeTax": "529600000", "interestExpense": "52800000", "operatingIncome": "559100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "106900000", "reportedCurrency": "USD", "netInterestIncome": "-52800000", "nonInterestIncome": "None", "operatingExpenses": "8076900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "23300000", "costofGoodsAndServicesSold": "7953900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226400000", "sellingGeneralAndAdministrative": "7708100000", "netIncomeFromContinuingOperations": "422700000" }, "balance": { "goodwill": "4224700000", "inventory": "1", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14316500000", "longTermDebt": "702000000", "shortTermDebt": "1726100000", "treasuryStock": "-96100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "679800000", "reportedCurrency": "USD", "retainedEarnings": "3975900000", "totalLiabilities": "8698700000", "otherCurrentAssets": "3977500000", "totalCurrentAssets": "6453700000", "currentLongTermDebt": "1560400000", "longTermInvestments": "430800000", "shortTermInvestments": "430000000", "currentNetReceivables": "1901900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7862800000", "currentAccountsPayable": "1229800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663900000", "shortLongTermDebtTotal": "3103300000", "totalShareholderEquity": "5520800000", "capitalLeaseObligations": "849600000", "otherCurrentLiabilities": "2979000000", "totalCurrentLiabilities": "6127800000", "otherNonCurrentLiabilities": "1298900000", "totalNonCurrentLiabilities": "2570900000", "cashAndShortTermInvestments": "574300000", "commonStockSharesOutstanding": "52282000", "intangibleAssetsExcludingGoodwill": "679800000", "cashAndCashEquivalentsAtCarryingValue": "574300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-591400000", "operatingCashflow": "1114700000", "capitalExpenditures": "149400000", "changeInReceivables": "414300000", "changeInExchangeRate": "14800000", "cashflowFromFinancing": "-771200000", "cashflowFromInvestment": "-170600000", "stockBasedCompensation": "83800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "187700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16589900000, "cost_of_revenue": 7953900000, "gross_profit": 8636000000, "research_and_development": 0.03, "selling_general_admin": 7708100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 701500000, "depreciation_amortisation": 226400000, "ebitda": 927900000, "interest_expense": 52800000, "interest_income": null, "other_non_operating": null, "pretax_income": 529600000, "tax_provision": 106900000, "effective_tax_rate": null, "net_income": 402500000, "net_income_continuing_ops": 422700000, "net_income_to_common": 402500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574300000, "short_term_investments": 430000000, "net_receivables": 1901900000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6453700000, "net_ppe": null, "goodwill": 4224700000, "intangible_assets": 679800000, "goodwill_and_intangibles": 4904500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7862800000, "total_assets": 14316500000, "short_term_debt": 1726100000, "accounts_payable": 1229800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6127800000, "long_term_debt": 702000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2570900000, "total_liabilities": 8698700000, "total_debt": 2428100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3975900000, "total_equity": 5520800000, "shares_outstanding": 52282000, "operating_cash_flow": 1114700000, "stock_based_compensation": 83800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -771200000, "free_cash_flow": 1264100000, "net_change_in_cash": 187700000 }, "raw_data": { "income": { "ebit": "701500000", "ebitda": "927900000", "netIncome": "402500000", "grossProfit": "8636000000", "depreciation": "None", "totalRevenue": "16589900000", "costOfRevenue": "7953900000", "interestIncome": "44800000", "incomeBeforeTax": "529600000", "interestExpense": "52800000", "operatingIncome": "559100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "106900000", "reportedCurrency": "USD", "netInterestIncome": "-52800000", "nonInterestIncome": "None", "operatingExpenses": "8076900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "23300000", "costofGoodsAndServicesSold": "7953900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226400000", "sellingGeneralAndAdministrative": "7708100000", "netIncomeFromContinuingOperations": "422700000" }, "balance": { "goodwill": "4224700000", "inventory": "1", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14316500000", "longTermDebt": "702000000", "shortTermDebt": "1726100000", "treasuryStock": "-96100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "679800000", "reportedCurrency": "USD", "retainedEarnings": "3975900000", "totalLiabilities": "8698700000", "otherCurrentAssets": "3977500000", "totalCurrentAssets": "6453700000", "currentLongTermDebt": "1560400000", "longTermInvestments": "430800000", "shortTermInvestments": "430000000", "currentNetReceivables": "1901900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7862800000", "currentAccountsPayable": "1229800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663900000", "shortLongTermDebtTotal": "3103300000", "totalShareholderEquity": "5520800000", "capitalLeaseObligations": "849600000", "otherCurrentLiabilities": "2979000000", "totalCurrentLiabilities": "6127800000", "otherNonCurrentLiabilities": "1298900000", "totalNonCurrentLiabilities": "2570900000", "cashAndShortTermInvestments": "574300000", "commonStockSharesOutstanding": "52282000", "intangibleAssetsExcludingGoodwill": "679800000", "cashAndCashEquivalentsAtCarryingValue": "574300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-591400000", "operatingCashflow": "1114700000", "capitalExpenditures": "149400000", "changeInReceivables": "414300000", "changeInExchangeRate": "14800000", "cashflowFromFinancing": "-771200000", "cashflowFromInvestment": "-170600000", "stockBasedCompensation": "83800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "187700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 10030600000, "cost_of_revenue": 3115700000, "gross_profit": 6914900000, "ebit": 899800000, "ebitda": 1102200000, "pretax_income": 697600000, "tax_provision": 159700000, "net_income": 535300000, "net_income_to_common": 535300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451900000, "total_current_assets": 5868600000, "total_assets": 13672600000, "short_term_debt": 789400000, "long_term_debt": 664600000, "total_debt": 1454000000, "total_liabilities": 8459300000, "total_equity": 5118100000, "shares_outstanding": 49154000, "goodwill_and_intangibles": 4850800000 }, "cash_flow": { "operating_cash_flow": 483800000, "capital_expenditure": 187800000, "free_cash_flow": 671600000, "dividends_paid": 42700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283384, "ticker_id": 2303, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "899800000", "ebitda": "1102200000", "netIncome": "535300000", "grossProfit": "6914900000", "depreciation": "None", "totalRevenue": "10030600000", "costOfRevenue": "3115700000", "interestIncome": "20100000", "incomeBeforeTax": "697600000", "interestExpense": "56400000", "operatingIncome": "715400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "159700000", "reportedCurrency": "USD", "netInterestIncome": "-56400000", "nonInterestIncome": "None", "operatingExpenses": "6199500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "38600000", "costofGoodsAndServicesSold": "3115700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202400000", "sellingGeneralAndAdministrative": "5812700000", "netIncomeFromContinuingOperations": "537900000" }, "balance": { "goodwill": "4168200000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13672600000", "longTermDebt": "664600000", "shortTermDebt": "789400000", "treasuryStock": "-5700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "682600000", "reportedCurrency": "USD", "retainedEarnings": "3588300000", "totalLiabilities": "8459300000", "otherCurrentAssets": "3049000000", "totalCurrentAssets": "5868600000", "currentLongTermDebt": "636000000", "longTermInvestments": "404200000", "shortTermInvestments": "None", "currentNetReceivables": "2367700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7804000000", "currentAccountsPayable": "1289400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701900000", "shortLongTermDebtTotal": "2717900000", "totalShareholderEquity": "5118100000", "capitalLeaseObligations": "904600000", "otherCurrentLiabilities": "3252600000", "totalCurrentLiabilities": "5490200000", "otherNonCurrentLiabilities": "1824200000", "totalNonCurrentLiabilities": "2969100000", "cashAndShortTermInvestments": "451900000", "commonStockSharesOutstanding": "49154000", "intangibleAssetsExcludingGoodwill": "682600000", "cashAndCashEquivalentsAtCarryingValue": "451900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537900000", "profitLoss": "None", "dividendPayout": "42700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "394700000", "operatingCashflow": "483800000", "capitalExpenditures": "187800000", "changeInReceivables": "-330000000", "changeInExchangeRate": "-800000", "cashflowFromFinancing": "584600000", "cashflowFromInvestment": "-1049700000", "stockBasedCompensation": "74200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10030600000, "cost_of_revenue": 3115700000, "gross_profit": 6914900000, "research_and_development": 0.04, "selling_general_admin": 5812700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 899800000, "depreciation_amortisation": 202400000, "ebitda": 1102200000, "interest_expense": 56400000, "interest_income": null, "other_non_operating": null, "pretax_income": 697600000, "tax_provision": 159700000, "effective_tax_rate": null, "net_income": 535300000, "net_income_continuing_ops": 537900000, "net_income_to_common": 535300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451900000, "short_term_investments": null, "net_receivables": 2367700000, "inventory": null, "other_current_assets": null, "total_current_assets": 5868600000, "net_ppe": null, "goodwill": 4168200000, "intangible_assets": 682600000, "goodwill_and_intangibles": 4850800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7804000000, "total_assets": 13672600000, "short_term_debt": 789400000, "accounts_payable": 1289400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5490200000, "long_term_debt": 664600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2969100000, "total_liabilities": 8459300000, "total_debt": 1454000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3588300000, "total_equity": 5118100000, "shares_outstanding": 49154000, "operating_cash_flow": 483800000, "stock_based_compensation": 74200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1049700000, "dividends_paid": 42700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 584600000, "free_cash_flow": 671600000, "net_change_in_cash": 17900000 }, "raw_data": { "income": { "ebit": "899800000", "ebitda": "1102200000", "netIncome": "535300000", "grossProfit": "6914900000", "depreciation": "None", "totalRevenue": "10030600000", "costOfRevenue": "3115700000", "interestIncome": "20100000", "incomeBeforeTax": "697600000", "interestExpense": "56400000", "operatingIncome": "715400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "159700000", "reportedCurrency": "USD", "netInterestIncome": "-56400000", "nonInterestIncome": "None", "operatingExpenses": "6199500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "38600000", "costofGoodsAndServicesSold": "3115700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202400000", "sellingGeneralAndAdministrative": "5812700000", "netIncomeFromContinuingOperations": "537900000" }, "balance": { "goodwill": "4168200000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "13672600000", "longTermDebt": "664600000", "shortTermDebt": "789400000", "treasuryStock": "-5700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "682600000", "reportedCurrency": "USD", "retainedEarnings": "3588300000", "totalLiabilities": "8459300000", "otherCurrentAssets": "3049000000", "totalCurrentAssets": "5868600000", "currentLongTermDebt": "636000000", "longTermInvestments": "404200000", "shortTermInvestments": "None", "currentNetReceivables": "2367700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7804000000", "currentAccountsPayable": "1289400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701900000", "shortLongTermDebtTotal": "2717900000", "totalShareholderEquity": "5118100000", "capitalLeaseObligations": "904600000", "otherCurrentLiabilities": "3252600000", "totalCurrentLiabilities": "5490200000", "otherNonCurrentLiabilities": "1824200000", "totalNonCurrentLiabilities": "2969100000", "cashAndShortTermInvestments": "451900000", "commonStockSharesOutstanding": "49154000", "intangibleAssetsExcludingGoodwill": "682600000", "cashAndCashEquivalentsAtCarryingValue": "451900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537900000", "profitLoss": "None", "dividendPayout": "42700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "394700000", "operatingCashflow": "483800000", "capitalExpenditures": "187800000", "changeInReceivables": "-330000000", "changeInExchangeRate": "-800000", "cashflowFromFinancing": "584600000", "cashflowFromInvestment": "-1049700000", "stockBasedCompensation": "74200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 9089500000, "cost_of_revenue": 2950900000, "gross_profit": 6138600000, "ebit": 745700000, "ebitda": 931800000, "pretax_income": 706000000, "tax_provision": 214300000, "net_income": 484500000, "net_income_to_common": 484500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480900000, "total_current_assets": 5206000000, "total_assets": 10025500000, "short_term_debt": 350600000, "long_term_debt": 671500000, "total_debt": 1022100000, "total_liabilities": 6291000000, "total_equity": 3734500000, "shares_outstanding": 45931000, "goodwill_and_intangibles": 3034700000 }, "cash_flow": { "operating_cash_flow": 604100000, "capital_expenditure": 161900000, "free_cash_flow": 766000000, "dividends_paid": 37800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283389, "ticker_id": 2303, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "745700000", "ebitda": "931800000", "netIncome": "484500000", "grossProfit": "6138600000", "depreciation": "None", "totalRevenue": "9089500000", "costOfRevenue": "2950900000", "interestIncome": "18300000", "incomeBeforeTax": "706000000", "interestExpense": "51100000", "operatingIncome": "706900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "214300000", "reportedCurrency": "USD", "netInterestIncome": "-51100000", "nonInterestIncome": "None", "operatingExpenses": "5431700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "50200000", "costofGoodsAndServicesSold": "2950900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186100000", "sellingGeneralAndAdministrative": "5206800000", "netIncomeFromContinuingOperations": "491700000" }, "balance": { "goodwill": "2697800000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "10025500000", "longTermDebt": "671500000", "shortTermDebt": "350600000", "treasuryStock": "-5800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "336900000", "reportedCurrency": "USD", "retainedEarnings": "3095700000", "totalLiabilities": "6291000000", "otherCurrentAssets": "321700000", "totalCurrentAssets": "5206000000", "currentLongTermDebt": "350600000", "longTermInvestments": "356900000", "shortTermInvestments": "None", "currentNetReceivables": "4403400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4819500000", "currentAccountsPayable": "1261400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "567900000", "shortLongTermDebtTotal": "1022100000", "totalShareholderEquity": "3734500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2959400000", "totalCurrentLiabilities": "4761800000", "otherNonCurrentLiabilities": "547200000", "totalNonCurrentLiabilities": "1529200000", "cashAndShortTermInvestments": "480900000", "commonStockSharesOutstanding": "45931000", "intangibleAssetsExcludingGoodwill": "336900000", "cashAndCashEquivalentsAtCarryingValue": "480900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491700000", "profitLoss": "None", "dividendPayout": "37800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-229200000", "operatingCashflow": "604100000", "capitalExpenditures": "161900000", "changeInReceivables": "-229500000", "changeInExchangeRate": "-19900000", "cashflowFromFinancing": "-141300000", "cashflowFromInvestment": "-280400000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9089500000, "cost_of_revenue": 2950900000, "gross_profit": 6138600000, "research_and_development": 0.04, "selling_general_admin": 5206800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 745700000, "depreciation_amortisation": 186100000, "ebitda": 931800000, "interest_expense": 51100000, "interest_income": null, "other_non_operating": null, "pretax_income": 706000000, "tax_provision": 214300000, "effective_tax_rate": null, "net_income": 484500000, "net_income_continuing_ops": 491700000, "net_income_to_common": 484500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480900000, "short_term_investments": null, "net_receivables": 4403400000, "inventory": null, "other_current_assets": null, "total_current_assets": 5206000000, "net_ppe": null, "goodwill": 2697800000, "intangible_assets": 336900000, "goodwill_and_intangibles": 3034700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4819500000, "total_assets": 10025500000, "short_term_debt": 350600000, "accounts_payable": 1261400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4761800000, "long_term_debt": 671500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1529200000, "total_liabilities": 6291000000, "total_debt": 1022100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3095700000, "total_equity": 3734500000, "shares_outstanding": 45931000, "operating_cash_flow": 604100000, "stock_based_compensation": 26800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280400000, "dividends_paid": 37800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141300000, "free_cash_flow": 766000000, "net_change_in_cash": 162500000 }, "raw_data": { "income": { "ebit": "745700000", "ebitda": "931800000", "netIncome": "484500000", "grossProfit": "6138600000", "depreciation": "None", "totalRevenue": "9089500000", "costOfRevenue": "2950900000", "interestIncome": "18300000", "incomeBeforeTax": "706000000", "interestExpense": "51100000", "operatingIncome": "706900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "214300000", "reportedCurrency": "USD", "netInterestIncome": "-51100000", "nonInterestIncome": "None", "operatingExpenses": "5431700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "50200000", "costofGoodsAndServicesSold": "2950900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186100000", "sellingGeneralAndAdministrative": "5206800000", "netIncomeFromContinuingOperations": "491700000" }, "balance": { "goodwill": "2697800000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "10025500000", "longTermDebt": "671500000", "shortTermDebt": "350600000", "treasuryStock": "-5800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "336900000", "reportedCurrency": "USD", "retainedEarnings": "3095700000", "totalLiabilities": "6291000000", "otherCurrentAssets": "321700000", "totalCurrentAssets": "5206000000", "currentLongTermDebt": "350600000", "longTermInvestments": "356900000", "shortTermInvestments": "None", "currentNetReceivables": "4403400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4819500000", "currentAccountsPayable": "1261400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "567900000", "shortLongTermDebtTotal": "1022100000", "totalShareholderEquity": "3734500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2959400000", "totalCurrentLiabilities": "4761800000", "otherNonCurrentLiabilities": "547200000", "totalNonCurrentLiabilities": "1529200000", "cashAndShortTermInvestments": "480900000", "commonStockSharesOutstanding": "45931000", "intangibleAssetsExcludingGoodwill": "336900000", "cashAndCashEquivalentsAtCarryingValue": "480900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491700000", "profitLoss": "None", "dividendPayout": "37800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-229200000", "operatingCashflow": "604100000", "capitalExpenditures": "161900000", "changeInReceivables": "-229500000", "changeInExchangeRate": "-19900000", "cashflowFromFinancing": "-141300000", "cashflowFromInvestment": "-280400000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 6386500000, "cost_of_revenue": 57800000, "gross_profit": 6328700000, "ebit": 214500000, "ebitda": 272300000, "pretax_income": 197500000, "tax_provision": 38100000, "net_income": 159000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1223700000, "total_current_assets": 8304700000, "total_assets": 17888300000, "short_term_debt": 2105900000, "long_term_debt": 1131200000, "total_debt": 3237100000, "total_liabilities": 10461700000, "total_equity": 7306900000, "shares_outstanding": 47802000, "goodwill_and_intangibles": 5341300000 }, "cash_flow": { "operating_cash_flow": -755000000, "capital_expenditure": 64900000, "free_cash_flow": -690100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283352, "ticker_id": 2303, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214500000", "ebitda": "272300000", "netIncome": "159000000", "grossProfit": "6328700000", "depreciation": "None", "totalRevenue": "6386500000", "costOfRevenue": "57800000", "interestIncome": "None", "incomeBeforeTax": "197500000", "interestExpense": "17000000", "operatingIncome": "209900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38100000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "6118800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57800000", "sellingGeneralAndAdministrative": "2936100000", "netIncomeFromContinuingOperations": "159400000" }, "balance": { "goodwill": "4691000000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "17888300000", "longTermDebt": "1131200000", "shortTermDebt": "2105900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "650300000", "reportedCurrency": "USD", "retainedEarnings": "7228100000", "totalLiabilities": "10461700000", "otherCurrentAssets": "4819600000", "totalCurrentAssets": "8304700000", "currentLongTermDebt": "1945000000", "longTermInvestments": "886600000", "shortTermInvestments": "None", "currentNetReceivables": "2261400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9583600000", "currentAccountsPayable": "1223700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3975500000", "totalShareholderEquity": "7306900000", "capitalLeaseObligations": "899300000", "otherCurrentLiabilities": "3828700000", "totalCurrentLiabilities": "7386900000", "otherNonCurrentLiabilities": "401900000", "totalNonCurrentLiabilities": "3074800000", "cashAndShortTermInvestments": "1223700000", "commonStockSharesOutstanding": "47802000", "intangibleAssetsExcludingGoodwill": "650300000", "cashAndCashEquivalentsAtCarryingValue": "1223700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-755000000", "capitalExpenditures": "64900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "649400000", "cashflowFromInvestment": "-61300000", "stockBasedCompensation": "1482000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6386500000, "cost_of_revenue": 57800000, "gross_profit": 6328700000, "research_and_development": null, "selling_general_admin": 2936100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214500000, "depreciation_amortisation": 57800000, "ebitda": 272300000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 197500000, "tax_provision": 38100000, "effective_tax_rate": null, "net_income": 159000000, "net_income_continuing_ops": 159400000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1223700000, "short_term_investments": null, "net_receivables": 2261400000, "inventory": null, "other_current_assets": null, "total_current_assets": 8304700000, "net_ppe": null, "goodwill": 4691000000, "intangible_assets": 650300000, "goodwill_and_intangibles": 5341300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9583600000, "total_assets": 17888300000, "short_term_debt": 2105900000, "accounts_payable": 1223700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7386900000, "long_term_debt": 1131200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3074800000, "total_liabilities": 10461700000, "total_debt": 3237100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7228100000, "total_equity": 7306900000, "shares_outstanding": 47802000, "operating_cash_flow": -755000000, "stock_based_compensation": 1482000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 649400000, "free_cash_flow": -690100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214500000", "ebitda": "272300000", "netIncome": "159000000", "grossProfit": "6328700000", "depreciation": "None", "totalRevenue": "6386500000", "costOfRevenue": "57800000", "interestIncome": "None", "incomeBeforeTax": "197500000", "interestExpense": "17000000", "operatingIncome": "209900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38100000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "6118800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57800000", "sellingGeneralAndAdministrative": "2936100000", "netIncomeFromContinuingOperations": "159400000" }, "balance": { "goodwill": "4691000000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "17888300000", "longTermDebt": "1131200000", "shortTermDebt": "2105900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "650300000", "reportedCurrency": "USD", "retainedEarnings": "7228100000", "totalLiabilities": "10461700000", "otherCurrentAssets": "4819600000", "totalCurrentAssets": "8304700000", "currentLongTermDebt": "1945000000", "longTermInvestments": "886600000", "shortTermInvestments": "None", "currentNetReceivables": "2261400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9583600000", "currentAccountsPayable": "1223700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3975500000", "totalShareholderEquity": "7306900000", "capitalLeaseObligations": "899300000", "otherCurrentLiabilities": "3828700000", "totalCurrentLiabilities": "7386900000", "otherNonCurrentLiabilities": "401900000", "totalNonCurrentLiabilities": "3074800000", "cashAndShortTermInvestments": "1223700000", "commonStockSharesOutstanding": "47802000", "intangibleAssetsExcludingGoodwill": "650300000", "cashAndCashEquivalentsAtCarryingValue": "1223700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-755000000", "capitalExpenditures": "64900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "649400000", "cashflowFromInvestment": "-61300000", "stockBasedCompensation": "1482000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 7608700000, "cost_of_revenue": 2782600000, "gross_profit": 4826100000, "ebit": 516200000, "ebitda": 572100000, "pretax_income": 498000000, "tax_provision": 96200000, "net_income": 401700000, "net_income_to_common": 401700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599100000, "total_current_assets": 7627500000, "total_assets": 17801100000, "short_term_debt": 1018300000, "long_term_debt": 805900000, "total_debt": 1824200000, "total_liabilities": 10178100000, "total_equity": 7502800000, "shares_outstanding": 48160000, "goodwill_and_intangibles": 10081300000 }, "cash_flow": { "operating_cash_flow": 1005000000, "capital_expenditure": 77200000, "free_cash_flow": 1082200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283353, "ticker_id": 2303, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "516200000", "ebitda": "572100000", "netIncome": "401700000", "grossProfit": "4826100000", "depreciation": "None", "totalRevenue": "7608700000", "costOfRevenue": "2782600000", "interestIncome": "13300000", "incomeBeforeTax": "498000000", "interestExpense": "18200000", "operatingIncome": "529500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "96200000", "reportedCurrency": "USD", "netInterestIncome": "-18200000", "nonInterestIncome": "None", "operatingExpenses": "4319200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2782600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55900000", "sellingGeneralAndAdministrative": "3623500000", "netIncomeFromContinuingOperations": "401800000" }, "balance": { "goodwill": "4707300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "17801100000", "longTermDebt": "805900000", "shortTermDebt": "1018300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5374000000", "reportedCurrency": "USD", "retainedEarnings": "7114000000", "totalLiabilities": "10178100000", "otherCurrentAssets": "-3771000000", "totalCurrentAssets": "7627500000", "currentLongTermDebt": "851600000", "longTermInvestments": "892900000", "shortTermInvestments": "None", "currentNetReceivables": "7028400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10173600000", "currentAccountsPayable": "1398100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1342900000", "shortLongTermDebtTotal": "3364500000", "totalShareholderEquity": "7502800000", "capitalLeaseObligations": "941100000", "otherCurrentLiabilities": "263800000", "totalCurrentLiabilities": "1018300000", "otherNonCurrentLiabilities": "426500000", "totalNonCurrentLiabilities": "9159800000", "cashAndShortTermInvestments": "599100000", "commonStockSharesOutstanding": "48160000", "intangibleAssetsExcludingGoodwill": "5374000000", "cashAndCashEquivalentsAtCarryingValue": "599100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1005000000", "capitalExpenditures": "77200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-716500000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "48700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7608700000, "cost_of_revenue": 2782600000, "gross_profit": 4826100000, "research_and_development": null, "selling_general_admin": 3623500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516200000, "depreciation_amortisation": 55900000, "ebitda": 572100000, "interest_expense": 18200000, "interest_income": null, "other_non_operating": null, "pretax_income": 498000000, "tax_provision": 96200000, "effective_tax_rate": null, "net_income": 401700000, "net_income_continuing_ops": 401800000, "net_income_to_common": 401700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599100000, "short_term_investments": null, "net_receivables": 7028400000, "inventory": null, "other_current_assets": null, "total_current_assets": 7627500000, "net_ppe": null, "goodwill": 4707300000, "intangible_assets": 5374000000, "goodwill_and_intangibles": 10081300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10173600000, "total_assets": 17801100000, "short_term_debt": 1018300000, "accounts_payable": 1398100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1018300000, "long_term_debt": 805900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9159800000, "total_liabilities": 10178100000, "total_debt": 1824200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7114000000, "total_equity": 7502800000, "shares_outstanding": 48160000, "operating_cash_flow": 1005000000, "stock_based_compensation": 48700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -716500000, "free_cash_flow": 1082200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "516200000", "ebitda": "572100000", "netIncome": "401700000", "grossProfit": "4826100000", "depreciation": "None", "totalRevenue": "7608700000", "costOfRevenue": "2782600000", "interestIncome": "13300000", "incomeBeforeTax": "498000000", "interestExpense": "18200000", "operatingIncome": "529500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "96200000", "reportedCurrency": "USD", "netInterestIncome": "-18200000", "nonInterestIncome": "None", "operatingExpenses": "4319200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2782600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55900000", "sellingGeneralAndAdministrative": "3623500000", "netIncomeFromContinuingOperations": "401800000" }, "balance": { "goodwill": "4707300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "17801100000", "longTermDebt": "805900000", "shortTermDebt": "1018300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5374000000", "reportedCurrency": "USD", "retainedEarnings": "7114000000", "totalLiabilities": "10178100000", "otherCurrentAssets": "-3771000000", "totalCurrentAssets": "7627500000", "currentLongTermDebt": "851600000", "longTermInvestments": "892900000", "shortTermInvestments": "None", "currentNetReceivables": "7028400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10173600000", "currentAccountsPayable": "1398100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1342900000", "shortLongTermDebtTotal": "3364500000", "totalShareholderEquity": "7502800000", "capitalLeaseObligations": "941100000", "otherCurrentLiabilities": "263800000", "totalCurrentLiabilities": "1018300000", "otherNonCurrentLiabilities": "426500000", "totalNonCurrentLiabilities": "9159800000", "cashAndShortTermInvestments": "599100000", "commonStockSharesOutstanding": "48160000", "intangibleAssetsExcludingGoodwill": "5374000000", "cashAndCashEquivalentsAtCarryingValue": "599100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1005000000", "capitalExpenditures": "77200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-716500000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "48700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 6510400000, "cost_of_revenue": 3152600000, "gross_profit": 6510400000, "ebit": 285400000, "ebitda": 343000000, "pretax_income": 275000000, "tax_provision": 52600000, "net_income": 222800000, "net_income_to_common": 222800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428900000, "total_current_assets": 7642600000, "total_assets": 17178700000, "short_term_debt": 1705100000, "long_term_debt": 982900000, "total_debt": 2688000000, "total_liabilities": 9882600000, "total_equity": 7175300000, "shares_outstanding": 48349000, "goodwill_and_intangibles": 5376900000 }, "cash_flow": { "operating_cash_flow": 623900000, "capital_expenditure": 49500000, "free_cash_flow": 673400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283355, "ticker_id": 2303, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285400000", "ebitda": "343000000", "netIncome": "222800000", "grossProfit": "6510400000", "depreciation": "None", "totalRevenue": "6510400000", "costOfRevenue": "3152600000", "interestIncome": "1800000", "incomeBeforeTax": "275000000", "interestExpense": "29200000", "operatingIncome": "285400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52600000", "reportedCurrency": "USD", "netInterestIncome": "-29200000", "nonInterestIncome": "None", "operatingExpenses": "6225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3152600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57600000", "sellingGeneralAndAdministrative": "3014800000", "netIncomeFromContinuingOperations": "222400000" }, "balance": { "goodwill": "4705500000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "17178700000", "longTermDebt": "982900000", "shortTermDebt": "1705100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "671400000", "reportedCurrency": "USD", "retainedEarnings": "6714100000", "totalLiabilities": "9882600000", "otherCurrentAssets": "4877800000", "totalCurrentAssets": "7642600000", "currentLongTermDebt": "1536200000", "longTermInvestments": "895100000", "shortTermInvestments": "None", "currentNetReceivables": "2335900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9536100000", "currentAccountsPayable": "1196100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1333900000", "shortLongTermDebtTotal": "3482600000", "totalShareholderEquity": "7175300000", "capitalLeaseObligations": "963500000", "otherCurrentLiabilities": "4054300000", "totalCurrentLiabilities": "6955500000", "otherNonCurrentLiabilities": "395300000", "totalNonCurrentLiabilities": "2927100000", "cashAndShortTermInvestments": "428900000", "commonStockSharesOutstanding": "48349000", "intangibleAssetsExcludingGoodwill": "671400000", "cashAndCashEquivalentsAtCarryingValue": "428900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "623900000", "capitalExpenditures": "49500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544200000", "cashflowFromInvestment": "-66200000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6510400000, "cost_of_revenue": 3152600000, "gross_profit": 6510400000, "research_and_development": null, "selling_general_admin": 3014800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285400000, "depreciation_amortisation": 57600000, "ebitda": 343000000, "interest_expense": 29200000, "interest_income": null, "other_non_operating": null, "pretax_income": 275000000, "tax_provision": 52600000, "effective_tax_rate": null, "net_income": 222800000, "net_income_continuing_ops": 222400000, "net_income_to_common": 222800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428900000, "short_term_investments": null, "net_receivables": 2335900000, "inventory": null, "other_current_assets": null, "total_current_assets": 7642600000, "net_ppe": null, "goodwill": 4705500000, "intangible_assets": 671400000, "goodwill_and_intangibles": 5376900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9536100000, "total_assets": 17178700000, "short_term_debt": 1705100000, "accounts_payable": 1196100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6955500000, "long_term_debt": 982900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2927100000, "total_liabilities": 9882600000, "total_debt": 2688000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6714100000, "total_equity": 7175300000, "shares_outstanding": 48349000, "operating_cash_flow": 623900000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -544200000, "free_cash_flow": 673400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285400000", "ebitda": "343000000", "netIncome": "222800000", "grossProfit": "6510400000", "depreciation": "None", "totalRevenue": "6510400000", "costOfRevenue": "3152600000", "interestIncome": "1800000", "incomeBeforeTax": "275000000", "interestExpense": "29200000", "operatingIncome": "285400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52600000", "reportedCurrency": "USD", "netInterestIncome": "-29200000", "nonInterestIncome": "None", "operatingExpenses": "6225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3152600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57600000", "sellingGeneralAndAdministrative": "3014800000", "netIncomeFromContinuingOperations": "222400000" }, "balance": { "goodwill": "4705500000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "17178700000", "longTermDebt": "982900000", "shortTermDebt": "1705100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "671400000", "reportedCurrency": "USD", "retainedEarnings": "6714100000", "totalLiabilities": "9882600000", "otherCurrentAssets": "4877800000", "totalCurrentAssets": "7642600000", "currentLongTermDebt": "1536200000", "longTermInvestments": "895100000", "shortTermInvestments": "None", "currentNetReceivables": "2335900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9536100000", "currentAccountsPayable": "1196100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1333900000", "shortLongTermDebtTotal": "3482600000", "totalShareholderEquity": "7175300000", "capitalLeaseObligations": "963500000", "otherCurrentLiabilities": "4054300000", "totalCurrentLiabilities": "6955500000", "otherNonCurrentLiabilities": "395300000", "totalNonCurrentLiabilities": "2927100000", "cashAndShortTermInvestments": "428900000", "commonStockSharesOutstanding": "48349000", "intangibleAssetsExcludingGoodwill": "671400000", "cashAndCashEquivalentsAtCarryingValue": "428900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "623900000", "capitalExpenditures": "49500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544200000", "cashflowFromInvestment": "-66200000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 6250100000, "cost_of_revenue": 3128600000, "gross_profit": 6250100000, "ebit": 218700000, "ebitda": 286400000, "pretax_income": 137200000, "tax_provision": 26700000, "net_income": 112300000, "net_income_to_common": 112300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401400000, "total_current_assets": 7851500000, "total_assets": 17340500000, "short_term_debt": 2185000000, "long_term_debt": 1175300000, "total_debt": 3360300000, "total_liabilities": 10178900000, "total_equity": 7039900000, "shares_outstanding": 48334000, "goodwill_and_intangibles": 5397800000 }, "cash_flow": { "operating_cash_flow": 332800000, "capital_expenditure": 44400000, "free_cash_flow": 377200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283356, "ticker_id": 2303, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218700000", "ebitda": "286400000", "netIncome": "112300000", "grossProfit": "6250100000", "depreciation": "None", "totalRevenue": "6250100000", "costOfRevenue": "3128600000", "interestIncome": "62700000", "incomeBeforeTax": "137200000", "interestExpense": "35300000", "operatingIncome": "218700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26700000", "reportedCurrency": "USD", "netInterestIncome": "-35300000", "nonInterestIncome": "None", "operatingExpenses": "6031400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3128600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67700000", "sellingGeneralAndAdministrative": "2835100000", "netIncomeFromContinuingOperations": "110500000" }, "balance": { "goodwill": "4715800000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "17340500000", "longTermDebt": "1175300000", "shortTermDebt": "2185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "682000000", "reportedCurrency": "USD", "retainedEarnings": "6494700000", "totalLiabilities": "10178900000", "otherCurrentAssets": "620700000", "totalCurrentAssets": "7851500000", "currentLongTermDebt": "2019900000", "longTermInvestments": "878800000", "shortTermInvestments": "None", "currentNetReceivables": "6829400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9489000000", "currentAccountsPayable": "1184300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1305800000", "shortLongTermDebtTotal": "4110600000", "totalShareholderEquity": "7039900000", "capitalLeaseObligations": "915400000", "otherCurrentLiabilities": "3566700000", "totalCurrentLiabilities": "7166200000", "otherNonCurrentLiabilities": "374100000", "totalNonCurrentLiabilities": "3012700000", "cashAndShortTermInvestments": "401400000", "commonStockSharesOutstanding": "48334000", "intangibleAssetsExcludingGoodwill": "682000000", "cashAndCashEquivalentsAtCarryingValue": "401400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "332800000", "capitalExpenditures": "44400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283200000", "cashflowFromInvestment": "-47600000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6250100000, "cost_of_revenue": 3128600000, "gross_profit": 6250100000, "research_and_development": null, "selling_general_admin": 2835100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218700000, "depreciation_amortisation": 67700000, "ebitda": 286400000, "interest_expense": 35300000, "interest_income": null, "other_non_operating": null, "pretax_income": 137200000, "tax_provision": 26700000, "effective_tax_rate": null, "net_income": 112300000, "net_income_continuing_ops": 110500000, "net_income_to_common": 112300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401400000, "short_term_investments": null, "net_receivables": 6829400000, "inventory": null, "other_current_assets": null, "total_current_assets": 7851500000, "net_ppe": null, "goodwill": 4715800000, "intangible_assets": 682000000, "goodwill_and_intangibles": 5397800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9489000000, "total_assets": 17340500000, "short_term_debt": 2185000000, "accounts_payable": 1184300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7166200000, "long_term_debt": 1175300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3012700000, "total_liabilities": 10178900000, "total_debt": 3360300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6494700000, "total_equity": 7039900000, "shares_outstanding": 48334000, "operating_cash_flow": 332800000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283200000, "free_cash_flow": 377200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218700000", "ebitda": "286400000", "netIncome": "112300000", "grossProfit": "6250100000", "depreciation": "None", "totalRevenue": "6250100000", "costOfRevenue": "3128600000", "interestIncome": "62700000", "incomeBeforeTax": "137200000", "interestExpense": "35300000", "operatingIncome": "218700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26700000", "reportedCurrency": "USD", "netInterestIncome": "-35300000", "nonInterestIncome": "None", "operatingExpenses": "6031400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3128600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67700000", "sellingGeneralAndAdministrative": "2835100000", "netIncomeFromContinuingOperations": "110500000" }, "balance": { "goodwill": "4715800000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "17340500000", "longTermDebt": "1175300000", "shortTermDebt": "2185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "682000000", "reportedCurrency": "USD", "retainedEarnings": "6494700000", "totalLiabilities": "10178900000", "otherCurrentAssets": "620700000", "totalCurrentAssets": "7851500000", "currentLongTermDebt": "2019900000", "longTermInvestments": "878800000", "shortTermInvestments": "None", "currentNetReceivables": "6829400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9489000000", "currentAccountsPayable": "1184300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1305800000", "shortLongTermDebtTotal": "4110600000", "totalShareholderEquity": "7039900000", "capitalLeaseObligations": "915400000", "otherCurrentLiabilities": "3566700000", "totalCurrentLiabilities": "7166200000", "otherNonCurrentLiabilities": "374100000", "totalNonCurrentLiabilities": "3012700000", "cashAndShortTermInvestments": "401400000", "commonStockSharesOutstanding": "48334000", "intangibleAssetsExcludingGoodwill": "682000000", "cashAndCashEquivalentsAtCarryingValue": "401400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "332800000", "capitalExpenditures": "44400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283200000", "cashflowFromInvestment": "-47600000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 5746400000, "cost_of_revenue": 2860500000, "gross_profit": 5746400000, "ebit": 139700000, "ebitda": 211300000, "pretax_income": 71500000, "tax_provision": 14000000, "net_income": 55300000, "net_income_to_common": 55300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432400000, "total_current_assets": 7233700000, "total_assets": 16631100000, "short_term_debt": 1742800000, "long_term_debt": 1181400000, "total_debt": 2924200000, "total_liabilities": 9669000000, "total_equity": 6839200000, "shares_outstanding": 48376000, "goodwill_and_intangibles": 5344300000 }, "cash_flow": { "operating_cash_flow": -767600000, "capital_expenditure": 44500000, "free_cash_flow": -723100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283357, "ticker_id": 2303, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139700000", "ebitda": "211300000", "netIncome": "55300000", "grossProfit": "5746400000", "depreciation": "None", "totalRevenue": "5746400000", "costOfRevenue": "2860500000", "interestIncome": "50200000", "incomeBeforeTax": "71500000", "interestExpense": "None", "operatingIncome": "139700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-24600000", "nonInterestIncome": "None", "operatingExpenses": "5606700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71600000", "sellingGeneralAndAdministrative": "2674600000", "netIncomeFromContinuingOperations": "57500000" }, "balance": { "goodwill": "4642500000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16631100000", "longTermDebt": "1181400000", "shortTermDebt": "1742800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "701800000", "reportedCurrency": "USD", "retainedEarnings": "6383000000", "totalLiabilities": "9669000000", "otherCurrentAssets": "4473200000", "totalCurrentAssets": "7233700000", "currentLongTermDebt": "1587300000", "longTermInvestments": "902400000", "shortTermInvestments": "None", "currentNetReceivables": "2328100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9397400000", "currentAccountsPayable": "1201400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1323500000", "shortLongTermDebtTotal": "3678400000", "totalShareholderEquity": "6839200000", "capitalLeaseObligations": "909700000", "otherCurrentLiabilities": "3494800000", "totalCurrentLiabilities": "6626700000", "otherNonCurrentLiabilities": "412100000", "totalNonCurrentLiabilities": "3042300000", "cashAndShortTermInvestments": "432400000", "commonStockSharesOutstanding": "48376000", "intangibleAssetsExcludingGoodwill": "701800000", "cashAndCashEquivalentsAtCarryingValue": "432400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767600000", "capitalExpenditures": "44500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900700000", "cashflowFromInvestment": "-152800000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5746400000, "cost_of_revenue": 2860500000, "gross_profit": 5746400000, "research_and_development": null, "selling_general_admin": 2674600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139700000, "depreciation_amortisation": 71600000, "ebitda": 211300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 71500000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 55300000, "net_income_continuing_ops": 57500000, "net_income_to_common": 55300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432400000, "short_term_investments": null, "net_receivables": 2328100000, "inventory": null, "other_current_assets": null, "total_current_assets": 7233700000, "net_ppe": null, "goodwill": 4642500000, "intangible_assets": 701800000, "goodwill_and_intangibles": 5344300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9397400000, "total_assets": 16631100000, "short_term_debt": 1742800000, "accounts_payable": 1201400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6626700000, "long_term_debt": 1181400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3042300000, "total_liabilities": 9669000000, "total_debt": 2924200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6383000000, "total_equity": 6839200000, "shares_outstanding": 48376000, "operating_cash_flow": -767600000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 900700000, "free_cash_flow": -723100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139700000", "ebitda": "211300000", "netIncome": "55300000", "grossProfit": "5746400000", "depreciation": "None", "totalRevenue": "5746400000", "costOfRevenue": "2860500000", "interestIncome": "50200000", "incomeBeforeTax": "71500000", "interestExpense": "None", "operatingIncome": "139700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-24600000", "nonInterestIncome": "None", "operatingExpenses": "5606700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71600000", "sellingGeneralAndAdministrative": "2674600000", "netIncomeFromContinuingOperations": "57500000" }, "balance": { "goodwill": "4642500000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16631100000", "longTermDebt": "1181400000", "shortTermDebt": "1742800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "701800000", "reportedCurrency": "USD", "retainedEarnings": "6383000000", "totalLiabilities": "9669000000", "otherCurrentAssets": "4473200000", "totalCurrentAssets": "7233700000", "currentLongTermDebt": "1587300000", "longTermInvestments": "902400000", "shortTermInvestments": "None", "currentNetReceivables": "2328100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9397400000", "currentAccountsPayable": "1201400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1323500000", "shortLongTermDebtTotal": "3678400000", "totalShareholderEquity": "6839200000", "capitalLeaseObligations": "909700000", "otherCurrentLiabilities": "3494800000", "totalCurrentLiabilities": "6626700000", "otherNonCurrentLiabilities": "412100000", "totalNonCurrentLiabilities": "3042300000", "cashAndShortTermInvestments": "432400000", "commonStockSharesOutstanding": "48376000", "intangibleAssetsExcludingGoodwill": "701800000", "cashAndCashEquivalentsAtCarryingValue": "432400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767600000", "capitalExpenditures": "44500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900700000", "cashflowFromInvestment": "-152800000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 6810900000, "cost_of_revenue": 3226700000, "gross_profit": 3584200000, "ebit": 391900000, "ebitda": 478500000, "pretax_income": 300600000, "tax_provision": 58700000, "net_income": 241200000, "net_income_to_common": 241200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416300000, "total_current_assets": 7478500000, "total_assets": 16763800000, "short_term_debt": 1351300000, "long_term_debt": 845300000, "total_debt": 2196600000, "total_liabilities": 9868700000, "total_equity": 6771500000, "shares_outstanding": 48534000, "goodwill_and_intangibles": 5335400000 }, "cash_flow": { "operating_cash_flow": 927300000, "capital_expenditure": 59200000, "free_cash_flow": 986500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283358, "ticker_id": 2303, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391900000", "ebitda": "478500000", "netIncome": "241200000", "grossProfit": "3584200000", "depreciation": "None", "totalRevenue": "6810900000", "costOfRevenue": "3226700000", "interestIncome": "77400000", "incomeBeforeTax": "300600000", "interestExpense": "26600000", "operatingIncome": "373200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58700000", "reportedCurrency": "USD", "netInterestIncome": "-26600000", "nonInterestIncome": "None", "operatingExpenses": "3211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3226700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86600000", "sellingGeneralAndAdministrative": "3226700000", "netIncomeFromContinuingOperations": "241900000" }, "balance": { "goodwill": "4611300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16763800000", "longTermDebt": "845300000", "shortTermDebt": "1351300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "724100000", "reportedCurrency": "USD", "retainedEarnings": "6334900000", "totalLiabilities": "9868700000", "otherCurrentAssets": "4573900000", "totalCurrentAssets": "7478500000", "currentLongTermDebt": "1194100000", "longTermInvestments": "812700000", "shortTermInvestments": "56000000", "currentNetReceivables": "2488300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9285300000", "currentAccountsPayable": "1322700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1341200000", "shortLongTermDebtTotal": "2945400000", "totalShareholderEquity": "6771500000", "capitalLeaseObligations": "906000000", "otherCurrentLiabilities": "4266700000", "totalCurrentLiabilities": "7144500000", "otherNonCurrentLiabilities": "419100000", "totalNonCurrentLiabilities": "2724200000", "cashAndShortTermInvestments": "416300000", "commonStockSharesOutstanding": "48534000", "intangibleAssetsExcludingGoodwill": "724100000", "cashAndCashEquivalentsAtCarryingValue": "416300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "927300000", "capitalExpenditures": "59200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800200000", "cashflowFromInvestment": "-97800000", "stockBasedCompensation": "18500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6810900000, "cost_of_revenue": 3226700000, "gross_profit": 3584200000, "research_and_development": null, "selling_general_admin": 3226700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391900000, "depreciation_amortisation": 86600000, "ebitda": 478500000, "interest_expense": 26600000, "interest_income": null, "other_non_operating": null, "pretax_income": 300600000, "tax_provision": 58700000, "effective_tax_rate": null, "net_income": 241200000, "net_income_continuing_ops": 241900000, "net_income_to_common": 241200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416300000, "short_term_investments": 56000000, "net_receivables": 2488300000, "inventory": null, "other_current_assets": null, "total_current_assets": 7478500000, "net_ppe": null, "goodwill": 4611300000, "intangible_assets": 724100000, "goodwill_and_intangibles": 5335400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9285300000, "total_assets": 16763800000, "short_term_debt": 1351300000, "accounts_payable": 1322700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7144500000, "long_term_debt": 845300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2724200000, "total_liabilities": 9868700000, "total_debt": 2196600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6334900000, "total_equity": 6771500000, "shares_outstanding": 48534000, "operating_cash_flow": 927300000, "stock_based_compensation": 18500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -800200000, "free_cash_flow": 986500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391900000", "ebitda": "478500000", "netIncome": "241200000", "grossProfit": "3584200000", "depreciation": "None", "totalRevenue": "6810900000", "costOfRevenue": "3226700000", "interestIncome": "77400000", "incomeBeforeTax": "300600000", "interestExpense": "26600000", "operatingIncome": "373200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58700000", "reportedCurrency": "USD", "netInterestIncome": "-26600000", "nonInterestIncome": "None", "operatingExpenses": "3211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3226700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86600000", "sellingGeneralAndAdministrative": "3226700000", "netIncomeFromContinuingOperations": "241900000" }, "balance": { "goodwill": "4611300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16763800000", "longTermDebt": "845300000", "shortTermDebt": "1351300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "724100000", "reportedCurrency": "USD", "retainedEarnings": "6334900000", "totalLiabilities": "9868700000", "otherCurrentAssets": "4573900000", "totalCurrentAssets": "7478500000", "currentLongTermDebt": "1194100000", "longTermInvestments": "812700000", "shortTermInvestments": "56000000", "currentNetReceivables": "2488300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9285300000", "currentAccountsPayable": "1322700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1341200000", "shortLongTermDebtTotal": "2945400000", "totalShareholderEquity": "6771500000", "capitalLeaseObligations": "906000000", "otherCurrentLiabilities": "4266700000", "totalCurrentLiabilities": "7144500000", "otherNonCurrentLiabilities": "419100000", "totalNonCurrentLiabilities": "2724200000", "cashAndShortTermInvestments": "416300000", "commonStockSharesOutstanding": "48534000", "intangibleAssetsExcludingGoodwill": "724100000", "cashAndCashEquivalentsAtCarryingValue": "416300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "927300000", "capitalExpenditures": "59200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800200000", "cashflowFromInvestment": "-97800000", "stockBasedCompensation": "18500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 5868800000, "cost_of_revenue": 2729200000, "gross_profit": 3139600000, "ebit": 219500000, "ebitda": 312200000, "pretax_income": 192200000, "tax_provision": 37400000, "net_income": 155100000, "net_income_to_common": 155100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437800000, "total_current_assets": 8406700000, "total_assets": 17817200000, "short_term_debt": 3113500000, "long_term_debt": 1116500000, "total_debt": 4230000000, "total_liabilities": 11048200000, "total_equity": 6646900000, "shares_outstanding": 48497000, "goodwill_and_intangibles": 5388300000 }, "cash_flow": { "operating_cash_flow": 261600000, "capital_expenditure": 44900000, "free_cash_flow": 306500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283360, "ticker_id": 2303, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219500000", "ebitda": "312200000", "netIncome": "155100000", "grossProfit": "3139600000", "depreciation": "None", "totalRevenue": "5868800000", "costOfRevenue": "2729200000", "interestIncome": "39000000", "incomeBeforeTax": "192200000", "interestExpense": "38100000", "operatingIncome": "228300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37400000", "reportedCurrency": "USD", "netInterestIncome": "-38100000", "nonInterestIncome": "None", "operatingExpenses": "2911300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2729200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92700000", "sellingGeneralAndAdministrative": "2854600000", "netIncomeFromContinuingOperations": "154800000" }, "balance": { "goodwill": "4667200000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "17817200000", "longTermDebt": "1116500000", "shortTermDebt": "3113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "721100000", "reportedCurrency": "USD", "retainedEarnings": "6094600000", "totalLiabilities": "11048200000", "otherCurrentAssets": "5643100000", "totalCurrentAssets": "8406700000", "currentLongTermDebt": "2950700000", "longTermInvestments": "866500000", "shortTermInvestments": "None", "currentNetReceivables": "2325800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9410500000", "currentAccountsPayable": "1162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1346100000", "shortLongTermDebtTotal": "5013100000", "totalShareholderEquity": "6646900000", "capitalLeaseObligations": "945900000", "otherCurrentLiabilities": "3552400000", "totalCurrentLiabilities": "8028000000", "otherNonCurrentLiabilities": "426000000", "totalNonCurrentLiabilities": "3020200000", "cashAndShortTermInvestments": "437800000", "commonStockSharesOutstanding": "48497000", "intangibleAssetsExcludingGoodwill": "721100000", "cashAndCashEquivalentsAtCarryingValue": "437800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261600000", "capitalExpenditures": "44900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217600000", "cashflowFromInvestment": "-64900000", "stockBasedCompensation": "22100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5868800000, "cost_of_revenue": 2729200000, "gross_profit": 3139600000, "research_and_development": null, "selling_general_admin": 2854600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219500000, "depreciation_amortisation": 92700000, "ebitda": 312200000, "interest_expense": 38100000, "interest_income": null, "other_non_operating": null, "pretax_income": 192200000, "tax_provision": 37400000, "effective_tax_rate": null, "net_income": 155100000, "net_income_continuing_ops": 154800000, "net_income_to_common": 155100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437800000, "short_term_investments": null, "net_receivables": 2325800000, "inventory": null, "other_current_assets": null, "total_current_assets": 8406700000, "net_ppe": null, "goodwill": 4667200000, "intangible_assets": 721100000, "goodwill_and_intangibles": 5388300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9410500000, "total_assets": 17817200000, "short_term_debt": 3113500000, "accounts_payable": 1162000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8028000000, "long_term_debt": 1116500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3020200000, "total_liabilities": 11048200000, "total_debt": 4230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6094600000, "total_equity": 6646900000, "shares_outstanding": 48497000, "operating_cash_flow": 261600000, "stock_based_compensation": 22100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217600000, "free_cash_flow": 306500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219500000", "ebitda": "312200000", "netIncome": "155100000", "grossProfit": "3139600000", "depreciation": "None", "totalRevenue": "5868800000", "costOfRevenue": "2729200000", "interestIncome": "39000000", "incomeBeforeTax": "192200000", "interestExpense": "38100000", "operatingIncome": "228300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37400000", "reportedCurrency": "USD", "netInterestIncome": "-38100000", "nonInterestIncome": "None", "operatingExpenses": "2911300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2729200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92700000", "sellingGeneralAndAdministrative": "2854600000", "netIncomeFromContinuingOperations": "154800000" }, "balance": { "goodwill": "4667200000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "17817200000", "longTermDebt": "1116500000", "shortTermDebt": "3113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "721100000", "reportedCurrency": "USD", "retainedEarnings": "6094600000", "totalLiabilities": "11048200000", "otherCurrentAssets": "5643100000", "totalCurrentAssets": "8406700000", "currentLongTermDebt": "2950700000", "longTermInvestments": "866500000", "shortTermInvestments": "None", "currentNetReceivables": "2325800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9410500000", "currentAccountsPayable": "1162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1346100000", "shortLongTermDebtTotal": "5013100000", "totalShareholderEquity": "6646900000", "capitalLeaseObligations": "945900000", "otherCurrentLiabilities": "3552400000", "totalCurrentLiabilities": "8028000000", "otherNonCurrentLiabilities": "426000000", "totalNonCurrentLiabilities": "3020200000", "cashAndShortTermInvestments": "437800000", "commonStockSharesOutstanding": "48497000", "intangibleAssetsExcludingGoodwill": "721100000", "cashAndCashEquivalentsAtCarryingValue": "437800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261600000", "capitalExpenditures": "44900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217600000", "cashflowFromInvestment": "-64900000", "stockBasedCompensation": "22100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 5628700000, "cost_of_revenue": 2803300000, "gross_profit": 2825400000, "ebit": 163900000, "ebitda": 255100000, "pretax_income": 105000000, "tax_provision": 20500000, "net_income": 84400000, "net_income_to_common": 84400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424400000, "total_current_assets": 6634000000, "total_assets": 15909000000, "short_term_debt": 937300000, "long_term_debt": 2030000000, "total_debt": 2967300000, "total_liabilities": 9410700000, "total_equity": 6379200000, "shares_outstanding": 48317000, "goodwill_and_intangibles": 5353100000 }, "cash_flow": { "operating_cash_flow": 273900000, "capital_expenditure": 38200000, "free_cash_flow": 312100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283361, "ticker_id": 2303, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163900000", "ebitda": "255100000", "netIncome": "84400000", "grossProfit": "2825400000", "depreciation": "None", "totalRevenue": "5628700000", "costOfRevenue": "2803300000", "interestIncome": "None", "incomeBeforeTax": "105000000", "interestExpense": "41700000", "operatingIncome": "152400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-41700000", "nonInterestIncome": "None", "operatingExpenses": "2673000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2803300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91200000", "sellingGeneralAndAdministrative": "2599200000", "netIncomeFromContinuingOperations": "84500000" }, "balance": { "goodwill": "4609200000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15909000000", "longTermDebt": "2030000000", "shortTermDebt": "937300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "743900000", "reportedCurrency": "USD", "retainedEarnings": "5941900000", "totalLiabilities": "9410700000", "otherCurrentAssets": "3987800000", "totalCurrentAssets": "6634000000", "currentLongTermDebt": "781700000", "longTermInvestments": "819700000", "shortTermInvestments": "None", "currentNetReceivables": "2221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9275000000", "currentAccountsPayable": "1154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3747100000", "totalShareholderEquity": "6379200000", "capitalLeaseObligations": "935400000", "otherCurrentLiabilities": "3204800000", "totalCurrentLiabilities": "5514000000", "otherNonCurrentLiabilities": "424400000", "totalNonCurrentLiabilities": "3896700000", "cashAndShortTermInvestments": "424400000", "commonStockSharesOutstanding": "48317000", "intangibleAssetsExcludingGoodwill": "743900000", "cashAndCashEquivalentsAtCarryingValue": "424400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273900000", "capitalExpenditures": "38200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136800000", "cashflowFromInvestment": "-99800000", "stockBasedCompensation": "45600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5628700000, "cost_of_revenue": 2803300000, "gross_profit": 2825400000, "research_and_development": null, "selling_general_admin": 2599200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163900000, "depreciation_amortisation": 91200000, "ebitda": 255100000, "interest_expense": 41700000, "interest_income": null, "other_non_operating": null, "pretax_income": 105000000, "tax_provision": 20500000, "effective_tax_rate": null, "net_income": 84400000, "net_income_continuing_ops": 84500000, "net_income_to_common": 84400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424400000, "short_term_investments": null, "net_receivables": 2221800000, "inventory": null, "other_current_assets": null, "total_current_assets": 6634000000, "net_ppe": null, "goodwill": 4609200000, "intangible_assets": 743900000, "goodwill_and_intangibles": 5353100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9275000000, "total_assets": 15909000000, "short_term_debt": 937300000, "accounts_payable": 1154000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5514000000, "long_term_debt": 2030000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3896700000, "total_liabilities": 9410700000, "total_debt": 2967300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5941900000, "total_equity": 6379200000, "shares_outstanding": 48317000, "operating_cash_flow": 273900000, "stock_based_compensation": 45600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136800000, "free_cash_flow": 312100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163900000", "ebitda": "255100000", "netIncome": "84400000", "grossProfit": "2825400000", "depreciation": "None", "totalRevenue": "5628700000", "costOfRevenue": "2803300000", "interestIncome": "None", "incomeBeforeTax": "105000000", "interestExpense": "41700000", "operatingIncome": "152400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-41700000", "nonInterestIncome": "None", "operatingExpenses": "2673000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2803300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91200000", "sellingGeneralAndAdministrative": "2599200000", "netIncomeFromContinuingOperations": "84500000" }, "balance": { "goodwill": "4609200000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15909000000", "longTermDebt": "2030000000", "shortTermDebt": "937300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "743900000", "reportedCurrency": "USD", "retainedEarnings": "5941900000", "totalLiabilities": "9410700000", "otherCurrentAssets": "3987800000", "totalCurrentAssets": "6634000000", "currentLongTermDebt": "781700000", "longTermInvestments": "819700000", "shortTermInvestments": "None", "currentNetReceivables": "2221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9275000000", "currentAccountsPayable": "1154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3747100000", "totalShareholderEquity": "6379200000", "capitalLeaseObligations": "935400000", "otherCurrentLiabilities": "3204800000", "totalCurrentLiabilities": "5514000000", "otherNonCurrentLiabilities": "424400000", "totalNonCurrentLiabilities": "3896700000", "cashAndShortTermInvestments": "424400000", "commonStockSharesOutstanding": "48317000", "intangibleAssetsExcludingGoodwill": "743900000", "cashAndCashEquivalentsAtCarryingValue": "424400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273900000", "capitalExpenditures": "38200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136800000", "cashflowFromInvestment": "-99800000", "stockBasedCompensation": "45600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 5124500000, "cost_of_revenue": 2532000000, "gross_profit": 2592500000, "ebit": 115900000, "ebitda": 203400000, "pretax_income": 81500000, "tax_provision": 15900000, "net_income": 66100000, "net_income_to_common": 66100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396700000, "total_current_assets": 6315100000, "total_assets": 15482400000, "short_term_debt": 604900000, "long_term_debt": 2151600000, "total_debt": 2756500000, "total_liabilities": 9074800000, "total_equity": 6293500000, "shares_outstanding": 48280000, "goodwill_and_intangibles": 5331700000 }, "cash_flow": { "operating_cash_flow": -677500000, "capital_expenditure": 43200000, "free_cash_flow": -634300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283362, "ticker_id": 2303, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115900000", "ebitda": "203400000", "netIncome": "66100000", "grossProfit": "2592500000", "depreciation": "None", "totalRevenue": "5124500000", "costOfRevenue": "2532000000", "interestIncome": "None", "incomeBeforeTax": "81500000", "interestExpense": "30500000", "operatingIncome": "114200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15900000", "reportedCurrency": "USD", "netInterestIncome": "-30500000", "nonInterestIncome": "None", "operatingExpenses": "2478300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87500000", "sellingGeneralAndAdministrative": "2415600000", "netIncomeFromContinuingOperations": "65600000" }, "balance": { "goodwill": "4569100000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15482400000", "longTermDebt": "2151600000", "shortTermDebt": "604900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "762600000", "reportedCurrency": "USD", "retainedEarnings": "5857600000", "totalLiabilities": "9074800000", "otherCurrentAssets": "3681000000", "totalCurrentAssets": "6315100000", "currentLongTermDebt": "446800000", "longTermInvestments": "816200000", "shortTermInvestments": "None", "currentNetReceivables": "2237400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9167300000", "currentAccountsPayable": "1232800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3515400000", "totalShareholderEquity": "6293500000", "capitalLeaseObligations": "917000000", "otherCurrentLiabilities": "3042400000", "totalCurrentLiabilities": "5099100000", "otherNonCurrentLiabilities": "425700000", "totalNonCurrentLiabilities": "3975700000", "cashAndShortTermInvestments": "396700000", "commonStockSharesOutstanding": "48280000", "intangibleAssetsExcludingGoodwill": "762600000", "cashAndCashEquivalentsAtCarryingValue": "396700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-677500000", "capitalExpenditures": "43200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "703400000", "cashflowFromInvestment": "-54300000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5124500000, "cost_of_revenue": 2532000000, "gross_profit": 2592500000, "research_and_development": null, "selling_general_admin": 2415600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115900000, "depreciation_amortisation": 87500000, "ebitda": 203400000, "interest_expense": 30500000, "interest_income": null, "other_non_operating": null, "pretax_income": 81500000, "tax_provision": 15900000, "effective_tax_rate": null, "net_income": 66100000, "net_income_continuing_ops": 65600000, "net_income_to_common": 66100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396700000, "short_term_investments": null, "net_receivables": 2237400000, "inventory": null, "other_current_assets": null, "total_current_assets": 6315100000, "net_ppe": null, "goodwill": 4569100000, "intangible_assets": 762600000, "goodwill_and_intangibles": 5331700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9167300000, "total_assets": 15482400000, "short_term_debt": 604900000, "accounts_payable": 1232800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5099100000, "long_term_debt": 2151600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3975700000, "total_liabilities": 9074800000, "total_debt": 2756500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5857600000, "total_equity": 6293500000, "shares_outstanding": 48280000, "operating_cash_flow": -677500000, "stock_based_compensation": 11200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 703400000, "free_cash_flow": -634300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115900000", "ebitda": "203400000", "netIncome": "66100000", "grossProfit": "2592500000", "depreciation": "None", "totalRevenue": "5124500000", "costOfRevenue": "2532000000", "interestIncome": "None", "incomeBeforeTax": "81500000", "interestExpense": "30500000", "operatingIncome": "114200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15900000", "reportedCurrency": "USD", "netInterestIncome": "-30500000", "nonInterestIncome": "None", "operatingExpenses": "2478300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87500000", "sellingGeneralAndAdministrative": "2415600000", "netIncomeFromContinuingOperations": "65600000" }, "balance": { "goodwill": "4569100000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15482400000", "longTermDebt": "2151600000", "shortTermDebt": "604900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "762600000", "reportedCurrency": "USD", "retainedEarnings": "5857600000", "totalLiabilities": "9074800000", "otherCurrentAssets": "3681000000", "totalCurrentAssets": "6315100000", "currentLongTermDebt": "446800000", "longTermInvestments": "816200000", "shortTermInvestments": "None", "currentNetReceivables": "2237400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9167300000", "currentAccountsPayable": "1232800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3515400000", "totalShareholderEquity": "6293500000", "capitalLeaseObligations": "917000000", "otherCurrentLiabilities": "3042400000", "totalCurrentLiabilities": "5099100000", "otherNonCurrentLiabilities": "425700000", "totalNonCurrentLiabilities": "3975700000", "cashAndShortTermInvestments": "396700000", "commonStockSharesOutstanding": "48280000", "intangibleAssetsExcludingGoodwill": "762600000", "cashAndCashEquivalentsAtCarryingValue": "396700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-677500000", "capitalExpenditures": "43200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "703400000", "cashflowFromInvestment": "-54300000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 5881400000, "cost_of_revenue": 2841400000, "gross_profit": 3040000000, "ebit": 312000000, "ebitda": 391500000, "pretax_income": 185100000, "tax_provision": 12700000, "net_income": 172400000, "net_income_to_common": 172400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410000000, "total_current_assets": 6857000000, "total_assets": 16064800000, "short_term_debt": 972500000, "long_term_debt": 1389900000, "total_debt": 2362400000, "total_liabilities": 9654900000, "total_equity": 6293800000, "shares_outstanding": 48324000, "goodwill_and_intangibles": 5372400000 }, "cash_flow": { "operating_cash_flow": 729400000, "capital_expenditure": 49200000, "free_cash_flow": 778600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283363, "ticker_id": 2303, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "312000000", "ebitda": "391500000", "netIncome": "172400000", "grossProfit": "3040000000", "depreciation": "None", "totalRevenue": "5881400000", "costOfRevenue": "2841400000", "interestIncome": "None", "incomeBeforeTax": "185100000", "interestExpense": "31500000", "operatingIncome": "290400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12700000", "reportedCurrency": "USD", "netInterestIncome": "-31500000", "nonInterestIncome": "None", "operatingExpenses": "2749600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2841400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79500000", "sellingGeneralAndAdministrative": "2666100000", "netIncomeFromContinuingOperations": "172400000" }, "balance": { "goodwill": "4587400000", "inventory": "-7392900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16064800000", "longTermDebt": "1389900000", "shortTermDebt": "972500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "785000000", "reportedCurrency": "USD", "retainedEarnings": "5795600000", "totalLiabilities": "9654900000", "otherCurrentAssets": "4012900000", "totalCurrentAssets": "6857000000", "currentLongTermDebt": "810600000", "longTermInvestments": "816600000", "shortTermInvestments": "None", "currentNetReceivables": "2434100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9207800000", "currentAccountsPayable": "1406700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3116900000", "totalShareholderEquity": "6293800000", "capitalLeaseObligations": "916400000", "otherCurrentLiabilities": "3840500000", "totalCurrentLiabilities": "6446100000", "otherNonCurrentLiabilities": "439600000", "totalNonCurrentLiabilities": "3208800000", "cashAndShortTermInvestments": "410000000", "commonStockSharesOutstanding": "48324000", "intangibleAssetsExcludingGoodwill": "785000000", "cashAndCashEquivalentsAtCarryingValue": "410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-76800000", "operatingCashflow": "729400000", "capitalExpenditures": "49200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605500000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5881400000, "cost_of_revenue": 2841400000, "gross_profit": 3040000000, "research_and_development": null, "selling_general_admin": 2666100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312000000, "depreciation_amortisation": 79500000, "ebitda": 391500000, "interest_expense": 31500000, "interest_income": null, "other_non_operating": null, "pretax_income": 185100000, "tax_provision": 12700000, "effective_tax_rate": null, "net_income": 172400000, "net_income_continuing_ops": 172400000, "net_income_to_common": 172400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410000000, "short_term_investments": null, "net_receivables": 2434100000, "inventory": -7392900000, "other_current_assets": null, "total_current_assets": 6857000000, "net_ppe": null, "goodwill": 4587400000, "intangible_assets": 785000000, "goodwill_and_intangibles": 5372400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9207800000, "total_assets": 16064800000, "short_term_debt": 972500000, "accounts_payable": 1406700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6446100000, "long_term_debt": 1389900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3208800000, "total_liabilities": 9654900000, "total_debt": 2362400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5795600000, "total_equity": 6293800000, "shares_outstanding": 48324000, "operating_cash_flow": 729400000, "stock_based_compensation": 18800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -605500000, "free_cash_flow": 778600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "312000000", "ebitda": "391500000", "netIncome": "172400000", "grossProfit": "3040000000", "depreciation": "None", "totalRevenue": "5881400000", "costOfRevenue": "2841400000", "interestIncome": "None", "incomeBeforeTax": "185100000", "interestExpense": "31500000", "operatingIncome": "290400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12700000", "reportedCurrency": "USD", "netInterestIncome": "-31500000", "nonInterestIncome": "None", "operatingExpenses": "2749600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2841400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79500000", "sellingGeneralAndAdministrative": "2666100000", "netIncomeFromContinuingOperations": "172400000" }, "balance": { "goodwill": "4587400000", "inventory": "-7392900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16064800000", "longTermDebt": "1389900000", "shortTermDebt": "972500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "785000000", "reportedCurrency": "USD", "retainedEarnings": "5795600000", "totalLiabilities": "9654900000", "otherCurrentAssets": "4012900000", "totalCurrentAssets": "6857000000", "currentLongTermDebt": "810600000", "longTermInvestments": "816600000", "shortTermInvestments": "None", "currentNetReceivables": "2434100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9207800000", "currentAccountsPayable": "1406700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3116900000", "totalShareholderEquity": "6293800000", "capitalLeaseObligations": "916400000", "otherCurrentLiabilities": "3840500000", "totalCurrentLiabilities": "6446100000", "otherNonCurrentLiabilities": "439600000", "totalNonCurrentLiabilities": "3208800000", "cashAndShortTermInvestments": "410000000", "commonStockSharesOutstanding": "48324000", "intangibleAssetsExcludingGoodwill": "785000000", "cashAndCashEquivalentsAtCarryingValue": "410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-76800000", "operatingCashflow": "729400000", "capitalExpenditures": "49200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605500000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 5111400000, "cost_of_revenue": 2467000000, "gross_profit": 2644400000, "ebit": 150700000, "ebitda": 235400000, "pretax_income": 73800000, "tax_provision": 14500000, "net_income": 59700000, "net_income_to_common": 59700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389500000, "total_current_assets": 6378600000, "total_assets": 15480500000, "short_term_debt": 851000000, "long_term_debt": 1960900000, "total_debt": 2811900000, "total_liabilities": 9310800000, "total_equity": 6044500000, "shares_outstanding": 48394000, "goodwill_and_intangibles": 5345000000 }, "cash_flow": { "operating_cash_flow": 325700000, "capital_expenditure": 49500000, "free_cash_flow": 375200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283365, "ticker_id": 2303, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150700000", "ebitda": "235400000", "netIncome": "59700000", "grossProfit": "2644400000", "depreciation": "None", "totalRevenue": "5111400000", "costOfRevenue": "2467000000", "interestIncome": "48300000", "incomeBeforeTax": "73800000", "interestExpense": "37100000", "operatingIncome": "119100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14500000", "reportedCurrency": "USD", "netInterestIncome": "-37100000", "nonInterestIncome": "None", "operatingExpenses": "2525300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84700000", "sellingGeneralAndAdministrative": "2434600000", "netIncomeFromContinuingOperations": "59300000" }, "balance": { "goodwill": "4541800000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15480500000", "longTermDebt": "1960900000", "shortTermDebt": "851000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "803200000", "reportedCurrency": "USD", "retainedEarnings": "5624500000", "totalLiabilities": "9310800000", "otherCurrentAssets": "3716700000", "totalCurrentAssets": "6378600000", "currentLongTermDebt": "692500000", "longTermInvestments": "865200000", "shortTermInvestments": "-495700000", "currentNetReceivables": "2272400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9101900000", "currentAccountsPayable": "1074200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344700000", "shortLongTermDebtTotal": "3576400000", "totalShareholderEquity": "6044500000", "capitalLeaseObligations": "923000000", "otherCurrentLiabilities": "3293800000", "totalCurrentLiabilities": "5425500000", "otherNonCurrentLiabilities": "456700000", "totalNonCurrentLiabilities": "3885300000", "cashAndShortTermInvestments": "389500000", "commonStockSharesOutstanding": "48394000", "intangibleAssetsExcludingGoodwill": "803200000", "cashAndCashEquivalentsAtCarryingValue": "389500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-67200000", "operatingCashflow": "325700000", "capitalExpenditures": "49500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272700000", "cashflowFromInvestment": "-59700000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5111400000, "cost_of_revenue": 2467000000, "gross_profit": 2644400000, "research_and_development": null, "selling_general_admin": 2434600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150700000, "depreciation_amortisation": 84700000, "ebitda": 235400000, "interest_expense": 37100000, "interest_income": null, "other_non_operating": null, "pretax_income": 73800000, "tax_provision": 14500000, "effective_tax_rate": null, "net_income": 59700000, "net_income_continuing_ops": 59300000, "net_income_to_common": 59700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389500000, "short_term_investments": -495700000, "net_receivables": 2272400000, "inventory": null, "other_current_assets": null, "total_current_assets": 6378600000, "net_ppe": null, "goodwill": 4541800000, "intangible_assets": 803200000, "goodwill_and_intangibles": 5345000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9101900000, "total_assets": 15480500000, "short_term_debt": 851000000, "accounts_payable": 1074200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5425500000, "long_term_debt": 1960900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3885300000, "total_liabilities": 9310800000, "total_debt": 2811900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5624500000, "total_equity": 6044500000, "shares_outstanding": 48394000, "operating_cash_flow": 325700000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272700000, "free_cash_flow": 375200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150700000", "ebitda": "235400000", "netIncome": "59700000", "grossProfit": "2644400000", "depreciation": "None", "totalRevenue": "5111400000", "costOfRevenue": "2467000000", "interestIncome": "48300000", "incomeBeforeTax": "73800000", "interestExpense": "37100000", "operatingIncome": "119100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14500000", "reportedCurrency": "USD", "netInterestIncome": "-37100000", "nonInterestIncome": "None", "operatingExpenses": "2525300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84700000", "sellingGeneralAndAdministrative": "2434600000", "netIncomeFromContinuingOperations": "59300000" }, "balance": { "goodwill": "4541800000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15480500000", "longTermDebt": "1960900000", "shortTermDebt": "851000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "803200000", "reportedCurrency": "USD", "retainedEarnings": "5624500000", "totalLiabilities": "9310800000", "otherCurrentAssets": "3716700000", "totalCurrentAssets": "6378600000", "currentLongTermDebt": "692500000", "longTermInvestments": "865200000", "shortTermInvestments": "-495700000", "currentNetReceivables": "2272400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9101900000", "currentAccountsPayable": "1074200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344700000", "shortLongTermDebtTotal": "3576400000", "totalShareholderEquity": "6044500000", "capitalLeaseObligations": "923000000", "otherCurrentLiabilities": "3293800000", "totalCurrentLiabilities": "5425500000", "otherNonCurrentLiabilities": "456700000", "totalNonCurrentLiabilities": "3885300000", "cashAndShortTermInvestments": "389500000", "commonStockSharesOutstanding": "48394000", "intangibleAssetsExcludingGoodwill": "803200000", "cashAndCashEquivalentsAtCarryingValue": "389500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-67200000", "operatingCashflow": "325700000", "capitalExpenditures": "49500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272700000", "cashflowFromInvestment": "-59700000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "income_statement": { "revenue": 5052500000, "cost_of_revenue": 2414600000, "gross_profit": 2637900000, "ebit": 161000000, "ebitda": 249300000, "pretax_income": 4000000, "tax_provision": 800000, "net_income": 2500000, "net_income_to_common": 2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402500000, "total_current_assets": 6705800000, "total_assets": 15825500000, "short_term_debt": 1218200000, "long_term_debt": 380700000, "total_debt": 1598900000, "total_liabilities": 9633600000, "total_equity": 6064600000, "shares_outstanding": 48334000, "goodwill_and_intangibles": 5398800000 }, "cash_flow": { "operating_cash_flow": 237000000, "capital_expenditure": 38900000, "free_cash_flow": 275900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283366, "ticker_id": 2303, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:37.272676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161000000", "ebitda": "249300000", "netIncome": "2500000", "grossProfit": "2637900000", "depreciation": "None", "totalRevenue": "5052500000", "costOfRevenue": "2414600000", "interestIncome": "144000000", "incomeBeforeTax": "4000000", "interestExpense": "40500000", "operatingIncome": "149200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-40500000", "nonInterestIncome": "None", "operatingExpenses": "2488700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-104700000", "costofGoodsAndServicesSold": "2414600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88300000", "sellingGeneralAndAdministrative": "2417000000", "netIncomeFromContinuingOperations": "3200000" }, "balance": { "goodwill": "4577700000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15825500000", "longTermDebt": "380700000", "shortTermDebt": "1218200000", "treasuryStock": "-895800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "821100000", "reportedCurrency": "USD", "retainedEarnings": "5567600000", "totalLiabilities": "9633600000", "otherCurrentAssets": "3964100000", "totalCurrentAssets": "6705800000", "currentLongTermDebt": "1053900000", "longTermInvestments": "1244800000", "shortTermInvestments": "None", "currentNetReceivables": "2339200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9119700000", "currentAccountsPayable": "1054600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585500000", "shortLongTermDebtTotal": "4206000000", "totalShareholderEquity": "6064600000", "capitalLeaseObligations": "930900000", "otherCurrentLiabilities": "3004300000", "totalCurrentLiabilities": "5490700000", "otherNonCurrentLiabilities": "3052300000", "totalNonCurrentLiabilities": "4142900000", "cashAndShortTermInvestments": "402500000", "commonStockSharesOutstanding": "48334000", "intangibleAssetsExcludingGoodwill": "821100000", "cashAndCashEquivalentsAtCarryingValue": "402500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "144000000", "operatingCashflow": "237000000", "capitalExpenditures": "38900000", "changeInReceivables": "-20800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271400000", "cashflowFromInvestment": "-86700000", "stockBasedCompensation": "36300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5052500000, "cost_of_revenue": 2414600000, "gross_profit": 2637900000, "research_and_development": null, "selling_general_admin": 2417000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161000000, "depreciation_amortisation": 88300000, "ebitda": 249300000, "interest_expense": 40500000, "interest_income": null, "other_non_operating": null, "pretax_income": 4000000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": 2500000, "net_income_continuing_ops": 3200000, "net_income_to_common": 2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402500000, "short_term_investments": null, "net_receivables": 2339200000, "inventory": null, "other_current_assets": null, "total_current_assets": 6705800000, "net_ppe": null, "goodwill": 4577700000, "intangible_assets": 821100000, "goodwill_and_intangibles": 5398800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9119700000, "total_assets": 15825500000, "short_term_debt": 1218200000, "accounts_payable": 1054600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5490700000, "long_term_debt": 380700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4142900000, "total_liabilities": 9633600000, "total_debt": 1598900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5567600000, "total_equity": 6064600000, "shares_outstanding": 48334000, "operating_cash_flow": 237000000, "stock_based_compensation": 36300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271400000, "free_cash_flow": 275900000, "net_change_in_cash": -121100000 }, "raw_data": { "income": { "ebit": "161000000", "ebitda": "249300000", "netIncome": "2500000", "grossProfit": "2637900000", "depreciation": "None", "totalRevenue": "5052500000", "costOfRevenue": "2414600000", "interestIncome": "144000000", "incomeBeforeTax": "4000000", "interestExpense": "40500000", "operatingIncome": "149200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-40500000", "nonInterestIncome": "None", "operatingExpenses": "2488700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-104700000", "costofGoodsAndServicesSold": "2414600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88300000", "sellingGeneralAndAdministrative": "2417000000", "netIncomeFromContinuingOperations": "3200000" }, "balance": { "goodwill": "4577700000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15825500000", "longTermDebt": "380700000", "shortTermDebt": "1218200000", "treasuryStock": "-895800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "821100000", "reportedCurrency": "USD", "retainedEarnings": "5567600000", "totalLiabilities": "9633600000", "otherCurrentAssets": "3964100000", "totalCurrentAssets": "6705800000", "currentLongTermDebt": "1053900000", "longTermInvestments": "1244800000", "shortTermInvestments": "None", "currentNetReceivables": "2339200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9119700000", "currentAccountsPayable": "1054600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585500000", "shortLongTermDebtTotal": "4206000000", "totalShareholderEquity": "6064600000", "capitalLeaseObligations": "930900000", "otherCurrentLiabilities": "3004300000", "totalCurrentLiabilities": "5490700000", "otherNonCurrentLiabilities": "3052300000", "totalNonCurrentLiabilities": "4142900000", "cashAndShortTermInvestments": "402500000", "commonStockSharesOutstanding": "48334000", "intangibleAssetsExcludingGoodwill": "821100000", "cashAndCashEquivalentsAtCarryingValue": "402500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "144000000", "operatingCashflow": "237000000", "capitalExpenditures": "38900000", "changeInReceivables": "-20800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271400000", "cashflowFromInvestment": "-86700000", "stockBasedCompensation": "36300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }