{ "ticker": { "uuid": "4fcd095e-49cf-482a-8b8d-9316fd7725cb", "symbol": "PROF", "name": "Profound Medical Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/4fcd095e-49cf-482a-8b8d-9316fd7725cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fcd095e-49cf-482a-8b8d-9316fd7725cb/" }, "ticker_metadata": { "id": 7774, "uuid": "4fcd095e-49cf-482a-8b8d-9316fd7725cb", "symbol": "PROF", "name": "Profound Medical Corp", "asset_type": "equity", "market_cap": 247459000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Profound Medical Corp. The company is headquartered in Mississauga, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4fcd095e-49cf-482a-8b8d-9316fd7725cb", "symbol": "PROF", "name": "Profound Medical Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/4fcd095e-49cf-482a-8b8d-9316fd7725cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fcd095e-49cf-482a-8b8d-9316fd7725cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.21, "quality": 0.03, "momentum": 0.69, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.66, "market_cap": 241742575.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6574, "piotroski_f_score": 4, "momentum_12_1": 0.2298, "volatility_252d": 0.6725 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.027220+00:00", "batch_id": "" }, "size": { "price_close": 6.66, "market_cap": 241742575.44, "market_cap_usd": 241742575.44, "enterprise_value": 195868198.44, "shares_outstanding": 36297684, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.0548, "ptbv_ratio": 4.0636, "ps_ratio": 12.8111, "pcf_ratio": null, "pfcf_ratio": -6.2609, "ev_ebitda": null, "ev_ebit": -5.1077, "ev_sales": 10.38, "ev_fcf": -5.0728, "earnings_yield": null, "fcf_yield": -0.1971, "price_to_sales": 12.8111, "price_to_book": 4.0548, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0963 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7106, "operating_margin": -2.0322, "net_margin": -2.0772, "ebitda_margin": -2.0057, "fcf_margin": -2.0462, "roe": -0.6574, "roa": -0.5319, "roic": -2.0924, "roc_greenblatt": null, "asset_turnover": 0.256, "cash_conversion": 0.9851, "accruals_ratio": -0.0055, "sbc_to_revenue": -0.0331, "piotroski_f_score": 4, "altman_z_score": 4.1859, "earnings_stability_5y": 0.3356, "revenue_stability_5y": 0.4678, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1819, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2361, "net_debt_to_ebitda": 1.2121, "debt_to_assets": 0.0622, "interest_coverage": null, "current_ratio": 6.5551, "quick_ratio": 5.7065, "net_debt": -45874377, "local_beta": 0.0012, "volatility_252d": 0.6725, "volatility_60d": 1.5215, "max_drawdown_12m": -0.4005, "risk_adjusted_momentum": 0.3417 }, "growth": { "revenue_growth_1y": 0.3476, "revenue_growth_3y_cagr": 0.3484, "revenue_growth_5y_cagr": 0.1753, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2336, "revenue_growth": 0.3476, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0277, "price_return_3m": 0.2542, "price_return_6m": 0.0091, "price_return_9m": 0.6165, "price_return_12m": 0.1957, "price_return_12m_ex1m": 0.2298, "momentum_6m": 0.0091, "momentum_12m": 0.1957, "momentum_12_1": 0.2298, "distance_from_52w_high": -0.2109, "distance_from_52w_low": 0.6485, "relative_strength": 0.0378 }, "raw_ttm": { "revenue_ttm": 18869761, "gross_profit_ttm": 13407938, "ebit_ttm": -38347286, "ebitda_ttm": -37847586, "net_income_ttm": -39196391, "eps_diluted_ttm": -1.0799, "operating_cash_flow_ttm": -38790391, "capital_expenditure_ttm": 179085.83, "fcf_ttm": -38611305.17, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 50460410, "total_current_assets": 69758670, "total_current_liabilities": 10641884, "net_ppe": null, "total_assets": 73697582, "total_debt": 4586033, "total_equity": 59619434, "net_working_capital": 13242409, "book_value_per_share": 1.6425, "retained_earnings": -295762516, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 59490010, "tangible_book_per_share": 1.6389 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 63, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 93, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 20, "rank_fcf_margin": 96, "rank_piotroski": 85, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 49 }, "composites": { "value_composite": 79, "quality_composite": 97, "momentum_composite": 31, "growth_composite": 17, "yield_composite": 99, "svqf_composite": 64, "vc1_composite": 81, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0794, "os_score": 0.1, "value_percentile": 0.21, "quality_percentile": 0.03, "momentum_percentile": 0.69, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2435, "ticker_id": 7774, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.027220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.66, "market_cap": 241742575.44, "market_cap_usd": 241742575.44, "enterprise_value": 195868198.44, "shares_outstanding": 36297684, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.05476133, "ptbv_ratio": 4.0635827, "ps_ratio": 12.81110955, "pcf_ratio": null, "pfcf_ratio": -6.26092732, "ev_ebitda": null, "ev_ebit": -5.10774605, "ev_sales": 10.3800042, "ev_fcf": -5.07281993, "earnings_yield": null, "fcf_yield": -0.19712902, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71055155, "operating_margin": -2.03220836, "net_margin": -2.07720654, "ebitda_margin": -2.00572683, "fcf_margin": -2.04620001, "roe": -0.65744319, "roa": -0.53185451, "roic": -2.09242235, "roc_greenblatt": null, "asset_turnover": 0.25604315, "cash_conversion": 0.98507297, "accruals_ratio": -0.005509, "sbc_to_revenue": -0.03306878, "debt_to_equity": 0.23613354, "net_debt_to_ebitda": 1.21208198, "debt_to_assets": 0.06222773, "interest_coverage": null, "current_ratio": 6.55510528, "quick_ratio": 5.70651475, "net_debt": -45874377, "revenue_growth_1y": 0.34760309, "revenue_growth_3y_cagr": 0.34841138, "revenue_growth_5y_cagr": 0.1753023, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.23357593, "piotroski_f_score": 4, "altman_z_score": 4.18594573, "earnings_stability_5y": 0.33557, "revenue_stability_5y": 0.467831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02773723, "price_return_3m": 0.25423729, "price_return_6m": 0.00909091, "price_return_9m": 0.61650485, "price_return_12m": 0.1956912, "price_return_12m_ex1m": 0.22980251, "distance_from_52w_high": -0.21090047, "distance_from_52w_low": 0.64851485, "relative_strength": 0.03775015, "local_beta": 0.0012, "volatility_252d": 0.67246, "volatility_60d": 1.521531, "max_drawdown_12m": -0.40047393, "revenue_ttm": 18869761, "gross_profit_ttm": 13407938, "ebit_ttm": -38347286, "ebitda_ttm": -37847586, "net_income_ttm": -39196391, "eps_diluted_ttm": -1.07985928, "operating_cash_flow_ttm": -38790391, "capital_expenditure_ttm": 179085.83, "fcf_ttm": -38611305.17, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 50460410, "total_current_assets": 69758670, "total_current_liabilities": 10641884, "net_ppe": null, "total_assets": 73697582, "total_debt": 4586033, "total_equity": 59619434, "net_working_capital": 13242409, "book_value_per_share": 1.64251345, "retained_earnings": -295762516, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 59490010, "tangible_book_per_share": 1.63894782, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 63, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 93, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 20, "rank_fcf_margin": 96, "rank_piotroski": 85, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 49, "value_composite": 79, "quality_composite": 97, "momentum_composite": 31, "growth_composite": 17, "yield_composite": 99, "svqf_composite": 64, "vc1_composite": 81, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.66, "os": 0.1, "value": 0.21, "quality": 0.03, "momentum": 0.69, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6574, "momentum_12_1": 0.2298, "complete_fields": { "id": 2435, "ticker_id": 7774, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.027220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.66, "market_cap": 241742575.44, "market_cap_usd": 241742575.44, "enterprise_value": 195868198.44, "shares_outstanding": 36297684, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.05476133, "ptbv_ratio": 4.0635827, "ps_ratio": 12.81110955, "pcf_ratio": null, "pfcf_ratio": -6.26092732, "ev_ebitda": null, "ev_ebit": -5.10774605, "ev_sales": 10.3800042, "ev_fcf": -5.07281993, "earnings_yield": null, "fcf_yield": -0.19712902, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71055155, "operating_margin": -2.03220836, "net_margin": -2.07720654, "ebitda_margin": -2.00572683, "fcf_margin": -2.04620001, "roe": -0.65744319, "roa": -0.53185451, "roic": -2.09242235, "roc_greenblatt": null, "asset_turnover": 0.25604315, "cash_conversion": 0.98507297, "accruals_ratio": -0.005509, "sbc_to_revenue": -0.03306878, "debt_to_equity": 0.23613354, "net_debt_to_ebitda": 1.21208198, "debt_to_assets": 0.06222773, "interest_coverage": null, "current_ratio": 6.55510528, "quick_ratio": 5.70651475, "net_debt": -45874377, "revenue_growth_1y": 0.34760309, "revenue_growth_3y_cagr": 0.34841138, "revenue_growth_5y_cagr": 0.1753023, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.23357593, "piotroski_f_score": 4, "altman_z_score": 4.18594573, "earnings_stability_5y": 0.33557, "revenue_stability_5y": 0.467831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02773723, "price_return_3m": 0.25423729, "price_return_6m": 0.00909091, "price_return_9m": 0.61650485, "price_return_12m": 0.1956912, "price_return_12m_ex1m": 0.22980251, "distance_from_52w_high": -0.21090047, "distance_from_52w_low": 0.64851485, "relative_strength": 0.03775015, "local_beta": 0.0012, "volatility_252d": 0.67246, "volatility_60d": 1.521531, "max_drawdown_12m": -0.40047393, "revenue_ttm": 18869761, "gross_profit_ttm": 13407938, "ebit_ttm": -38347286, "ebitda_ttm": -37847586, "net_income_ttm": -39196391, "eps_diluted_ttm": -1.07985928, "operating_cash_flow_ttm": -38790391, "capital_expenditure_ttm": 179085.83, "fcf_ttm": -38611305.17, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 50460410, "total_current_assets": 69758670, "total_current_liabilities": 10641884, "net_ppe": null, "total_assets": 73697582, "total_debt": 4586033, "total_equity": 59619434, "net_working_capital": 13242409, "book_value_per_share": 1.64251345, "retained_earnings": -295762516, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 59490010, "tangible_book_per_share": 1.63894782, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 63, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 93, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 20, "rank_fcf_margin": 96, "rank_piotroski": 85, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 49, "value_composite": 79, "quality_composite": 97, "momentum_composite": 31, "growth_composite": 17, "yield_composite": 99, "svqf_composite": 64, "vc1_composite": 81, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 16379804, "cost_of_revenue": 4787363, "gross_profit": 11592440, "ebit": -41976173, "ebitda": -41406370, "pretax_income": -43058799, "tax_provision": 256411, "net_income": -43315210, "net_income_to_common": -43315210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81798587, "total_current_assets": 104213999, "total_assets": 192942929, "short_term_debt": 291731, "long_term_debt": 4499000, "total_debt": 4790731, "total_liabilities": 101952735, "total_equity": 90990193, "shares_outstanding": 30232966, "goodwill_and_intangibles": 138000 }, "cash_flow": { "operating_cash_flow": -53342696, "capital_expenditure": 245726, "free_cash_flow": -53096970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151119, "ticker_id": 7774, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41976173", "ebitda": "-41406370", "netIncome": "-43315210", "grossProfit": "11592440", "depreciation": "None", "totalRevenue": "16379804", "costOfRevenue": "4787363", "interestIncome": "None", "incomeBeforeTax": "-43058799", "interestExpense": "None", "operatingIncome": "-41976173", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "256411", "reportedCurrency": "USD", "netInterestIncome": "1070000", "nonInterestIncome": "None", "operatingExpenses": "53568613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20956543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4787363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569803", "sellingGeneralAndAdministrative": "32051000", "netIncomeFromContinuingOperations": "-42570000" }, "balance": { "goodwill": "None", "inventory": "11283035", "commonStock": "443540557", "currentDebt": "None", "investments": "None", "totalAssets": "192942929", "longTermDebt": "4499000", "shortTermDebt": "291731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "-394098178", "totalLiabilities": "101952735", "otherCurrentAssets": "1271021", "totalCurrentAssets": "104213999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9861356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88728929", "currentAccountsPayable": "2140735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453709", "totalShareholderEquity": "90990193", "capitalLeaseObligations": "213000", "otherCurrentLiabilities": "5888053", "totalCurrentLiabilities": "8320519", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "93632215", "cashAndShortTermInvestments": "81798587", "commonStockSharesOutstanding": "30232966", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "81798587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3939934", "operatingCashflow": "-53342696", "capitalExpenditures": "245726", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57434812", "cashflowFromInvestment": "-337867.80", "stockBasedCompensation": "5490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16379804, "cost_of_revenue": 4787363, "gross_profit": 11592440, "research_and_development": 20956543, "selling_general_admin": 32051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41976173, "depreciation_amortisation": 569803, "ebitda": -41406370, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43058799, "tax_provision": 256411, "effective_tax_rate": null, "net_income": -43315210, "net_income_continuing_ops": -42570000, "net_income_to_common": -43315210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81798587, "short_term_investments": null, "net_receivables": 9861356, "inventory": 11283035, "other_current_assets": null, "total_current_assets": 104213999, "net_ppe": null, "goodwill": null, "intangible_assets": 138000, "goodwill_and_intangibles": 138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88728929, "total_assets": 192942929, "short_term_debt": 291731, "accounts_payable": 2140735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8320519, "long_term_debt": 4499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93632215, "total_liabilities": 101952735, "total_debt": 4790731, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394098178, "total_equity": 90990193, "shares_outstanding": 30232966, "operating_cash_flow": -53342696, "stock_based_compensation": 5490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245726, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337867.8, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57434812, "free_cash_flow": -53096970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41976173", "ebitda": "-41406370", "netIncome": "-43315210", "grossProfit": "11592440", "depreciation": "None", "totalRevenue": "16379804", "costOfRevenue": "4787363", "interestIncome": "None", "incomeBeforeTax": "-43058799", "interestExpense": "None", "operatingIncome": "-41976173", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "256411", "reportedCurrency": "USD", "netInterestIncome": "1070000", "nonInterestIncome": "None", "operatingExpenses": "53568613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20956543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4787363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569803", "sellingGeneralAndAdministrative": "32051000", "netIncomeFromContinuingOperations": "-42570000" }, "balance": { "goodwill": "None", "inventory": "11283035", "commonStock": "443540557", "currentDebt": "None", "investments": "None", "totalAssets": "192942929", "longTermDebt": "4499000", "shortTermDebt": "291731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "-394098178", "totalLiabilities": "101952735", "otherCurrentAssets": "1271021", "totalCurrentAssets": "104213999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9861356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88728929", "currentAccountsPayable": "2140735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453709", "totalShareholderEquity": "90990193", "capitalLeaseObligations": "213000", "otherCurrentLiabilities": "5888053", "totalCurrentLiabilities": "8320519", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "93632215", "cashAndShortTermInvestments": "81798587", "commonStockSharesOutstanding": "30232966", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "81798587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3939934", "operatingCashflow": "-53342696", "capitalExpenditures": "245726", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57434812", "cashflowFromInvestment": "-337867.80", "stockBasedCompensation": "5490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 10167213, "cost_of_revenue": 3468086, "gross_profit": 6699127, "ebit": -26482357, "ebitda": -25591298, "pretax_income": -26482355, "tax_provision": -1903, "net_income": -26480451, "net_income_to_common": -26480451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54912000, "total_current_assets": 69065000, "total_assets": 70234000, "short_term_debt": 1994000, "long_term_debt": 2924000, "total_debt": 4918000, "total_liabilities": 9812000, "total_equity": 60422000, "shares_outstanding": 24765503, "goodwill_and_intangibles": 261000 }, "cash_flow": { "operating_cash_flow": -23453000, "capital_expenditure": 0, "free_cash_flow": -23453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151124, "ticker_id": 7774, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26482357", "ebitda": "-25591298", "netIncome": "-26480451", "grossProfit": "6699127", "depreciation": "None", "totalRevenue": "10167213", "costOfRevenue": "3468086", "interestIncome": "None", "incomeBeforeTax": "-26482355", "interestExpense": "None", "operatingIncome": "-31474571", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1903", "reportedCurrency": "USD", "netInterestIncome": "1436000", "nonInterestIncome": "None", "operatingExpenses": "38173698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16150447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3468086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891059", "sellingGeneralAndAdministrative": "23134000", "netIncomeFromContinuingOperations": "-27816000" }, "balance": { "goodwill": "None", "inventory": "5801000", "commonStock": "281552000", "currentDebt": "None", "investments": "None", "totalAssets": "70234000", "longTermDebt": "2924000", "shortTermDebt": "1994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "261000", "reportedCurrency": "USD", "retainedEarnings": "-245170000", "totalLiabilities": "9812000", "otherCurrentAssets": "1307000", "totalCurrentAssets": "69065000", "currentLongTermDebt": "1737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169010", "currentAccountsPayable": "1317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5121000", "totalShareholderEquity": "60422000", "capitalLeaseObligations": "460000", "otherCurrentLiabilities": "2835000", "totalCurrentLiabilities": "6565000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "3247000", "cashAndShortTermInvestments": "54912000", "commonStockSharesOutstanding": "24765503", "intangibleAssetsExcludingGoodwill": "261000", "cashAndCashEquivalentsAtCarryingValue": "54912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "656000", "operatingCashflow": "-23453000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54696000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10167213, "cost_of_revenue": 3468086, "gross_profit": 6699127, "research_and_development": 16150447, "selling_general_admin": 23134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26482357, "depreciation_amortisation": 891059, "ebitda": -25591298, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26482355, "tax_provision": -1903, "effective_tax_rate": null, "net_income": -26480451, "net_income_continuing_ops": -27816000, "net_income_to_common": -26480451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54912000, "short_term_investments": null, "net_receivables": 7045000, "inventory": 5801000, "other_current_assets": null, "total_current_assets": 69065000, "net_ppe": null, "goodwill": null, "intangible_assets": 261000, "goodwill_and_intangibles": 261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169010, "total_assets": 70234000, "short_term_debt": 1994000, "accounts_payable": 1317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6565000, "long_term_debt": 2924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3247000, "total_liabilities": 9812000, "total_debt": 4918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245170000, "total_equity": 60422000, "shares_outstanding": 24765503, "operating_cash_flow": -23453000, "stock_based_compensation": 2581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54696000, "free_cash_flow": -23453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26482357", "ebitda": "-25591298", "netIncome": "-26480451", "grossProfit": "6699127", "depreciation": "None", "totalRevenue": "10167213", "costOfRevenue": "3468086", "interestIncome": "None", "incomeBeforeTax": "-26482355", "interestExpense": "None", "operatingIncome": "-31474571", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1903", "reportedCurrency": "USD", "netInterestIncome": "1436000", "nonInterestIncome": "None", "operatingExpenses": "38173698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16150447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3468086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891059", "sellingGeneralAndAdministrative": "23134000", "netIncomeFromContinuingOperations": "-27816000" }, "balance": { "goodwill": "None", "inventory": "5801000", "commonStock": "281552000", "currentDebt": "None", "investments": "None", "totalAssets": "70234000", "longTermDebt": "2924000", "shortTermDebt": "1994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "261000", "reportedCurrency": "USD", "retainedEarnings": "-245170000", "totalLiabilities": "9812000", "otherCurrentAssets": "1307000", "totalCurrentAssets": "69065000", "currentLongTermDebt": "1737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169010", "currentAccountsPayable": "1317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5121000", "totalShareholderEquity": "60422000", "capitalLeaseObligations": "460000", "otherCurrentLiabilities": "2835000", "totalCurrentLiabilities": "6565000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "3247000", "cashAndShortTermInvestments": "54912000", "commonStockSharesOutstanding": "24765503", "intangibleAssetsExcludingGoodwill": "261000", "cashAndCashEquivalentsAtCarryingValue": "54912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "656000", "operatingCashflow": "-23453000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54696000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 7199000, "cost_of_revenue": 2817000, "gross_profit": 4382000, "ebit": -27927000, "ebitda": -26781000, "pretax_income": -28697000, "tax_provision": -128000, "net_income": -28569000, "net_income_to_common": -28569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26213000, "total_current_assets": 41896000, "total_assets": 43956000, "short_term_debt": 2363000, "long_term_debt": 5000000, "total_debt": 7363000, "total_liabilities": 12732000, "total_equity": 31224000, "shares_outstanding": 21182558, "goodwill_and_intangibles": 490000 }, "cash_flow": { "operating_cash_flow": -22609000, "capital_expenditure": 1.96, "free_cash_flow": -22608998.04, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151129, "ticker_id": 7774, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27927000", "ebitda": "-26781000", "netIncome": "-28569000", "grossProfit": "4382000", "depreciation": "None", "totalRevenue": "7199000", "costOfRevenue": "2817000", "interestIncome": "1642000", "incomeBeforeTax": "-28697000", "interestExpense": "770000", "operatingIncome": "-28616000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-128000", "reportedCurrency": "USD", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "32998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "9168000", "netIncomeFromContinuingOperations": "-28569000" }, "balance": { "goodwill": "None", "inventory": "6989000", "commonStock": "222205000", "currentDebt": "None", "investments": "None", "totalAssets": "43956000", "longTermDebt": "5000000", "shortTermDebt": "2363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "490000", "reportedCurrency": "USD", "retainedEarnings": "-217354000", "totalLiabilities": "12732000", "otherCurrentAssets": "1406000", "totalCurrentAssets": "41896000", "currentLongTermDebt": "2104000", "longTermInvestments": "None", "shortTermInvestments": "-134114", "currentNetReceivables": "7288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2060000", "currentAccountsPayable": "865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7867000", "totalShareholderEquity": "31224000", "capitalLeaseObligations": "837000", "otherCurrentLiabilities": "2419000", "totalCurrentLiabilities": "6368000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "6364000", "cashAndShortTermInvestments": "26213000", "commonStockSharesOutstanding": "21182558", "intangibleAssetsExcludingGoodwill": "490000", "cashAndCashEquivalentsAtCarryingValue": "26213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "353000", "operatingCashflow": "-22609000", "capitalExpenditures": "1.96", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1756000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7199000, "cost_of_revenue": 2817000, "gross_profit": 4382000, "research_and_development": 14377000, "selling_general_admin": 9168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27927000, "depreciation_amortisation": 1146000, "ebitda": -26781000, "interest_expense": 770000, "interest_income": null, "other_non_operating": null, "pretax_income": -28697000, "tax_provision": -128000, "effective_tax_rate": null, "net_income": -28569000, "net_income_continuing_ops": -28569000, "net_income_to_common": -28569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26213000, "short_term_investments": -134114, "net_receivables": 7288000, "inventory": 6989000, "other_current_assets": null, "total_current_assets": 41896000, "net_ppe": null, "goodwill": null, "intangible_assets": 490000, "goodwill_and_intangibles": 490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2060000, "total_assets": 43956000, "short_term_debt": 2363000, "accounts_payable": 865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6368000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6364000, "total_liabilities": 12732000, "total_debt": 7363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217354000, "total_equity": 31224000, "shares_outstanding": 21182558, "operating_cash_flow": -22609000, "stock_based_compensation": 3417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.96, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1756000, "free_cash_flow": -22608998.04, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27927000", "ebitda": "-26781000", "netIncome": "-28569000", "grossProfit": "4382000", "depreciation": "None", "totalRevenue": "7199000", "costOfRevenue": "2817000", "interestIncome": "1642000", "incomeBeforeTax": "-28697000", "interestExpense": "770000", "operatingIncome": "-28616000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-128000", "reportedCurrency": "USD", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "32998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "9168000", "netIncomeFromContinuingOperations": "-28569000" }, "balance": { "goodwill": "None", "inventory": "6989000", "commonStock": "222205000", "currentDebt": "None", "investments": "None", "totalAssets": "43956000", "longTermDebt": "5000000", "shortTermDebt": "2363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "490000", "reportedCurrency": "USD", "retainedEarnings": "-217354000", "totalLiabilities": "12732000", "otherCurrentAssets": "1406000", "totalCurrentAssets": "41896000", "currentLongTermDebt": "2104000", "longTermInvestments": "None", "shortTermInvestments": "-134114", "currentNetReceivables": "7288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2060000", "currentAccountsPayable": "865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7867000", "totalShareholderEquity": "31224000", "capitalLeaseObligations": "837000", "otherCurrentLiabilities": "2419000", "totalCurrentLiabilities": "6368000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "6364000", "cashAndShortTermInvestments": "26213000", "commonStockSharesOutstanding": "21182558", "intangibleAssetsExcludingGoodwill": "490000", "cashAndCashEquivalentsAtCarryingValue": "26213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "353000", "operatingCashflow": "-22609000", "capitalExpenditures": "1.96", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1756000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 6681000, "cost_of_revenue": 3660000, "gross_profit": 3021000, "ebit": -28208000, "ebitda": -26604000, "pretax_income": -28382000, "tax_provision": 287000, "net_income": -28669000, "net_income_to_common": -28669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46517000, "total_current_assets": 62024000, "total_assets": 64421000, "short_term_debt": 762000, "long_term_debt": 6651000, "total_debt": 7413000, "total_liabilities": 12417000, "total_equity": 52004000, "shares_outstanding": 20829861, "goodwill_and_intangibles": 680000 }, "cash_flow": { "operating_cash_flow": -25800000, "capital_expenditure": 0, "free_cash_flow": -25800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151134, "ticker_id": 7774, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28208000", "ebitda": "-26604000", "netIncome": "-28669000", "grossProfit": "3021000", "depreciation": "None", "totalRevenue": "6681000", "costOfRevenue": "3660000", "interestIncome": "803000", "incomeBeforeTax": "-28382000", "interestExpense": "167105", "operatingIncome": "-32126000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "919000", "nonInterestIncome": "None", "operatingExpenses": "35147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000", "sellingGeneralAndAdministrative": "9465000", "netIncomeFromContinuingOperations": "-28669000" }, "balance": { "goodwill": "0", "inventory": "7941000", "commonStock": "205825000", "currentDebt": "None", "investments": "None", "totalAssets": "64421000", "longTermDebt": "6651000", "shortTermDebt": "762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "680000", "reportedCurrency": "USD", "retainedEarnings": "-189362000", "totalLiabilities": "12417000", "otherCurrentAssets": "1222000", "totalCurrentAssets": "62024000", "currentLongTermDebt": "523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2397000", "currentAccountsPayable": "2033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1717000", "shortLongTermDebtTotal": "8230000", "totalShareholderEquity": "52004000", "capitalLeaseObligations": "1056000", "otherCurrentLiabilities": "621000", "totalCurrentLiabilities": "4185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8232000", "cashAndShortTermInvestments": "46517000", "commonStockSharesOutstanding": "20829861", "intangibleAssetsExcludingGoodwill": "680000", "cashAndCashEquivalentsAtCarryingValue": "46517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1864000", "operatingCashflow": "-25800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7031000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6681000, "cost_of_revenue": 3660000, "gross_profit": 3021000, "research_and_development": 14690000, "selling_general_admin": 9465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28208000, "depreciation_amortisation": 1604000, "ebitda": -26604000, "interest_expense": 167105, "interest_income": null, "other_non_operating": null, "pretax_income": -28382000, "tax_provision": 287000, "effective_tax_rate": null, "net_income": -28669000, "net_income_continuing_ops": -28669000, "net_income_to_common": -28669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46517000, "short_term_investments": null, "net_receivables": 6344000, "inventory": 7941000, "other_current_assets": null, "total_current_assets": 62024000, "net_ppe": null, "goodwill": 0, "intangible_assets": 680000, "goodwill_and_intangibles": 680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2397000, "total_assets": 64421000, "short_term_debt": 762000, "accounts_payable": 2033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4185000, "long_term_debt": 6651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8232000, "total_liabilities": 12417000, "total_debt": 7413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189362000, "total_equity": 52004000, "shares_outstanding": 20829861, "operating_cash_flow": -25800000, "stock_based_compensation": 4238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7031000, "free_cash_flow": -25800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28208000", "ebitda": "-26604000", "netIncome": "-28669000", "grossProfit": "3021000", "depreciation": "None", "totalRevenue": "6681000", "costOfRevenue": "3660000", "interestIncome": "803000", "incomeBeforeTax": "-28382000", "interestExpense": "167105", "operatingIncome": "-32126000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "919000", "nonInterestIncome": "None", "operatingExpenses": "35147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000", "sellingGeneralAndAdministrative": "9465000", "netIncomeFromContinuingOperations": "-28669000" }, "balance": { "goodwill": "0", "inventory": "7941000", "commonStock": "205825000", "currentDebt": "None", "investments": "None", "totalAssets": "64421000", "longTermDebt": "6651000", "shortTermDebt": "762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "680000", "reportedCurrency": "USD", "retainedEarnings": "-189362000", "totalLiabilities": "12417000", "otherCurrentAssets": "1222000", "totalCurrentAssets": "62024000", "currentLongTermDebt": "523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2397000", "currentAccountsPayable": "2033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1717000", "shortLongTermDebtTotal": "8230000", "totalShareholderEquity": "52004000", "capitalLeaseObligations": "1056000", "otherCurrentLiabilities": "621000", "totalCurrentLiabilities": "4185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8232000", "cashAndShortTermInvestments": "46517000", "commonStockSharesOutstanding": "20829861", "intangibleAssetsExcludingGoodwill": "680000", "cashAndCashEquivalentsAtCarryingValue": "46517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1864000", "operatingCashflow": "-25800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7031000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 6873000, "cost_of_revenue": 3921000, "gross_profit": 2952000, "ebit": -30527000, "ebitda": -28648000, "pretax_income": -30594000, "tax_provision": 105000, "net_income": -30699000, "net_income_to_common": -30699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67061102, "total_current_assets": 77020602, "total_assets": 86657540, "short_term_debt": 249661, "long_term_debt": null, "total_debt": 249661, "total_liabilities": 6148665, "total_equity": 80508874, "shares_outstanding": 20466000, "goodwill_and_intangibles": 4118417 }, "cash_flow": { "operating_cash_flow": -22360000, "capital_expenditure": 593000, "free_cash_flow": -21767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151139, "ticker_id": 7774, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30527000", "ebitda": "-28648000", "netIncome": "-30699000", "grossProfit": "2952000", "depreciation": "None", "totalRevenue": "6873000", "costOfRevenue": "3921000", "interestIncome": "205000", "incomeBeforeTax": "-30594000", "interestExpense": "66410", "operatingIncome": "-30291000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "-310000", "nonInterestIncome": "None", "operatingExpenses": "33243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1879000", "sellingGeneralAndAdministrative": "10314000", "netIncomeFromContinuingOperations": "-30699000" }, "balance": { "goodwill": "2685360", "inventory": "7402965", "commonStock": "219281775", "currentDebt": "None", "investments": "None", "totalAssets": "86657540", "longTermDebt": "None", "shortTermDebt": "249661", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1433057", "reportedCurrency": "USD", "retainedEarnings": "-160475484", "totalLiabilities": "6148665", "otherCurrentAssets": "1146446", "totalCurrentAssets": "77020602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1410088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9636937", "currentAccountsPayable": "3175695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1904000", "shortLongTermDebtTotal": "1375136", "totalShareholderEquity": "80508874", "capitalLeaseObligations": "1377000", "otherCurrentLiabilities": "247664", "totalCurrentLiabilities": "4149375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1999290", "cashAndShortTermInvestments": "67061102", "commonStockSharesOutstanding": "20466000", "intangibleAssetsExcludingGoodwill": "1433057", "cashAndCashEquivalentsAtCarryingValue": "67061102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2491000", "operatingCashflow": "-22360000", "capitalExpenditures": "593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5948000", "cashflowFromInvestment": "-593000", "stockBasedCompensation": "7205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6873000, "cost_of_revenue": 3921000, "gross_profit": 2952000, "research_and_development": 15277000, "selling_general_admin": 10314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30527000, "depreciation_amortisation": 1879000, "ebitda": -28648000, "interest_expense": 66410, "interest_income": null, "other_non_operating": null, "pretax_income": -30594000, "tax_provision": 105000, "effective_tax_rate": null, "net_income": -30699000, "net_income_continuing_ops": -30699000, "net_income_to_common": -30699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67061102, "short_term_investments": null, "net_receivables": 1410088, "inventory": 7402965, "other_current_assets": null, "total_current_assets": 77020602, "net_ppe": null, "goodwill": 2685360, "intangible_assets": 1433057, "goodwill_and_intangibles": 4118417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9636937, "total_assets": 86657540, "short_term_debt": 249661, "accounts_payable": 3175695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4149375, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1999290, "total_liabilities": 6148665, "total_debt": 249661, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160475484, "total_equity": 80508874, "shares_outstanding": 20466000, "operating_cash_flow": -22360000, "stock_based_compensation": 7205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5948000, "free_cash_flow": -21767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30527000", "ebitda": "-28648000", "netIncome": "-30699000", "grossProfit": "2952000", "depreciation": "None", "totalRevenue": "6873000", "costOfRevenue": "3921000", "interestIncome": "205000", "incomeBeforeTax": "-30594000", "interestExpense": "66410", "operatingIncome": "-30291000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "-310000", "nonInterestIncome": "None", "operatingExpenses": "33243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1879000", "sellingGeneralAndAdministrative": "10314000", "netIncomeFromContinuingOperations": "-30699000" }, "balance": { "goodwill": "2685360", "inventory": "7402965", "commonStock": "219281775", "currentDebt": "None", "investments": "None", "totalAssets": "86657540", "longTermDebt": "None", "shortTermDebt": "249661", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1433057", "reportedCurrency": "USD", "retainedEarnings": "-160475484", "totalLiabilities": "6148665", "otherCurrentAssets": "1146446", "totalCurrentAssets": "77020602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1410088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9636937", "currentAccountsPayable": "3175695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1904000", "shortLongTermDebtTotal": "1375136", "totalShareholderEquity": "80508874", "capitalLeaseObligations": "1377000", "otherCurrentLiabilities": "247664", "totalCurrentLiabilities": "4149375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1999290", "cashAndShortTermInvestments": "67061102", "commonStockSharesOutstanding": "20466000", "intangibleAssetsExcludingGoodwill": "1433057", "cashAndCashEquivalentsAtCarryingValue": "67061102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2491000", "operatingCashflow": "-22360000", "capitalExpenditures": "593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5948000", "cashflowFromInvestment": "-593000", "stockBasedCompensation": "7205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 7304000, "cost_of_revenue": 3830000, "gross_profit": 3474000, "ebit": -21034000, "ebitda": -19496000, "pretax_income": -21577000, "tax_provision": 45000, "net_income": -21622000, "net_income_to_common": -21622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83913000, "total_current_assets": 97742000, "total_assets": 104601000, "short_term_debt": 312000, "long_term_debt": null, "total_debt": 312000, "total_liabilities": 7251000, "total_equity": 97350000, "shares_outstanding": 17294653, "goodwill_and_intangibles": 4576000 }, "cash_flow": { "operating_cash_flow": -20574000, "capital_expenditure": 350000, "free_cash_flow": -20224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151144, "ticker_id": 7774, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21034000", "ebitda": "-19496000", "netIncome": "-21622000", "grossProfit": "3474000", "depreciation": "None", "totalRevenue": "7304000", "costOfRevenue": "3830000", "interestIncome": "692000", "incomeBeforeTax": "-21577000", "interestExpense": "543000", "operatingIncome": "-18863000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "22337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "7565000", "netIncomeFromContinuingOperations": "-21622000" }, "balance": { "goodwill": "2678000", "inventory": "5331000", "commonStock": "211527000", "currentDebt": "None", "investments": "None", "totalAssets": "104601000", "longTermDebt": "None", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1898000", "reportedCurrency": "USD", "retainedEarnings": "-129994000", "totalLiabilities": "7251000", "otherCurrentAssets": "1067000", "totalCurrentAssets": "97742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6859000", "currentAccountsPayable": "3382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2283000", "shortLongTermDebtTotal": "1676000", "totalShareholderEquity": "97350000", "capitalLeaseObligations": "1676000", "otherCurrentLiabilities": "744000", "totalCurrentLiabilities": "4809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2441999", "cashAndShortTermInvestments": "83913000", "commonStockSharesOutstanding": "17294653", "intangibleAssetsExcludingGoodwill": "1898000", "cashAndCashEquivalentsAtCarryingValue": "83913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2141000", "operatingCashflow": "-20574000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87433000", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "3018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7304000, "cost_of_revenue": 3830000, "gross_profit": 3474000, "research_and_development": 9912000, "selling_general_admin": 7565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21034000, "depreciation_amortisation": 1538000, "ebitda": -19496000, "interest_expense": 543000, "interest_income": null, "other_non_operating": null, "pretax_income": -21577000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -21622000, "net_income_continuing_ops": -21622000, "net_income_to_common": -21622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83913000, "short_term_investments": null, "net_receivables": 7431000, "inventory": 5331000, "other_current_assets": null, "total_current_assets": 97742000, "net_ppe": null, "goodwill": 2678000, "intangible_assets": 1898000, "goodwill_and_intangibles": 4576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6859000, "total_assets": 104601000, "short_term_debt": 312000, "accounts_payable": 3382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2441999, "total_liabilities": 7251000, "total_debt": 312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129994000, "total_equity": 97350000, "shares_outstanding": 17294653, "operating_cash_flow": -20574000, "stock_based_compensation": 3018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87433000, "free_cash_flow": -20224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21034000", "ebitda": "-19496000", "netIncome": "-21622000", "grossProfit": "3474000", "depreciation": "None", "totalRevenue": "7304000", "costOfRevenue": "3830000", "interestIncome": "692000", "incomeBeforeTax": "-21577000", "interestExpense": "543000", "operatingIncome": "-18863000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "22337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "7565000", "netIncomeFromContinuingOperations": "-21622000" }, "balance": { "goodwill": "2678000", "inventory": "5331000", "commonStock": "211527000", "currentDebt": "None", "investments": "None", "totalAssets": "104601000", "longTermDebt": "None", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1898000", "reportedCurrency": "USD", "retainedEarnings": "-129994000", "totalLiabilities": "7251000", "otherCurrentAssets": "1067000", "totalCurrentAssets": "97742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6859000", "currentAccountsPayable": "3382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2283000", "shortLongTermDebtTotal": "1676000", "totalShareholderEquity": "97350000", "capitalLeaseObligations": "1676000", "otherCurrentLiabilities": "744000", "totalCurrentLiabilities": "4809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2441999", "cashAndShortTermInvestments": "83913000", "commonStockSharesOutstanding": "17294653", "intangibleAssetsExcludingGoodwill": "1898000", "cashAndCashEquivalentsAtCarryingValue": "83913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2141000", "operatingCashflow": "-20574000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87433000", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "3018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 4174000, "cost_of_revenue": 1784000, "gross_profit": 2390000, "ebit": -14037000, "ebitda": -12526000, "pretax_income": -15075000, "tax_provision": 147000, "net_income": -15222000, "net_income_to_common": -15222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14715330, "total_current_assets": 22675564, "total_assets": 29888532, "short_term_debt": 4136316, "long_term_debt": 6719924, "total_debt": 10856240, "total_liabilities": 15600109, "total_equity": 14288423, "shares_outstanding": 11098719, "goodwill_and_intangibles": 5005079 }, "cash_flow": { "operating_cash_flow": -15446649, "capital_expenditure": 2.31, "free_cash_flow": -15446646.69, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151149, "ticker_id": 7774, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14037000", "ebitda": "-12526000", "netIncome": "-15222000", "grossProfit": "2390000", "depreciation": "None", "totalRevenue": "4174000", "costOfRevenue": "1784000", "interestIncome": "481309", "incomeBeforeTax": "-15075000", "interestExpense": "1038000", "operatingIncome": "-14904000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "147000", "reportedCurrency": "USD", "netInterestIncome": "-888619", "nonInterestIncome": "None", "operatingExpenses": "17294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1511000", "sellingGeneralAndAdministrative": "5793000", "netIncomeFromContinuingOperations": "-20192250" }, "balance": { "goodwill": "2609847", "inventory": "3647376", "commonStock": "99724314", "currentDebt": "None", "investments": "None", "totalAssets": "29888532", "longTermDebt": "6719924", "shortTermDebt": "4136316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2395232", "reportedCurrency": "USD", "retainedEarnings": "-100335682.52", "totalLiabilities": "15600109", "otherCurrentAssets": "1022468", "totalCurrentAssets": "22675564", "currentLongTermDebt": "5144461", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3290388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7212968", "currentAccountsPayable": "3010950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2220000", "shortLongTermDebtTotal": "12982116", "totalShareholderEquity": "14288423", "capitalLeaseObligations": "2384558", "otherCurrentLiabilities": "530018", "totalCurrentLiabilities": "8178530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7421578", "cashAndShortTermInvestments": "14715330", "commonStockSharesOutstanding": "11098719", "intangibleAssetsExcludingGoodwill": "2395232", "cashAndCashEquivalentsAtCarryingValue": "14715330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15571428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-873595", "operatingCashflow": "-15446649", "capitalExpenditures": "2.31", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6798114", "cashflowFromInvestment": "-192789", "stockBasedCompensation": "1283688", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11505400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1552977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4174000, "cost_of_revenue": 1784000, "gross_profit": 2390000, "research_and_development": 9397000, "selling_general_admin": 5793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14037000, "depreciation_amortisation": 1511000, "ebitda": -12526000, "interest_expense": 1038000, "interest_income": null, "other_non_operating": null, "pretax_income": -15075000, "tax_provision": 147000, "effective_tax_rate": null, "net_income": -15222000, "net_income_continuing_ops": -20192250, "net_income_to_common": -15222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14715330, "short_term_investments": null, "net_receivables": 3290388, "inventory": 3647376, "other_current_assets": null, "total_current_assets": 22675564, "net_ppe": null, "goodwill": 2609847, "intangible_assets": 2395232, "goodwill_and_intangibles": 5005079, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7212968, "total_assets": 29888532, "short_term_debt": 4136316, "accounts_payable": 3010950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8178530, "long_term_debt": 6719924, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7421578, "total_liabilities": 15600109, "total_debt": 10856240, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100335682.52, "total_equity": 14288423, "shares_outstanding": 11098719, "operating_cash_flow": -15446649, "stock_based_compensation": 1283688, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.31, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6798114, "free_cash_flow": -15446646.69, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14037000", "ebitda": "-12526000", "netIncome": "-15222000", "grossProfit": "2390000", "depreciation": "None", "totalRevenue": "4174000", "costOfRevenue": "1784000", "interestIncome": "481309", "incomeBeforeTax": "-15075000", "interestExpense": "1038000", "operatingIncome": "-14904000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "147000", "reportedCurrency": "USD", "netInterestIncome": "-888619", "nonInterestIncome": "None", "operatingExpenses": "17294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1511000", "sellingGeneralAndAdministrative": "5793000", "netIncomeFromContinuingOperations": "-20192250" }, "balance": { "goodwill": "2609847", "inventory": "3647376", "commonStock": "99724314", "currentDebt": "None", "investments": "None", "totalAssets": "29888532", "longTermDebt": "6719924", "shortTermDebt": "4136316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2395232", "reportedCurrency": "USD", "retainedEarnings": "-100335682.52", "totalLiabilities": "15600109", "otherCurrentAssets": "1022468", "totalCurrentAssets": "22675564", "currentLongTermDebt": "5144461", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3290388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7212968", "currentAccountsPayable": "3010950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2220000", "shortLongTermDebtTotal": "12982116", "totalShareholderEquity": "14288423", "capitalLeaseObligations": "2384558", "otherCurrentLiabilities": "530018", "totalCurrentLiabilities": "8178530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7421578", "cashAndShortTermInvestments": "14715330", "commonStockSharesOutstanding": "11098719", "intangibleAssetsExcludingGoodwill": "2395232", "cashAndCashEquivalentsAtCarryingValue": "14715330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15571428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-873595", "operatingCashflow": "-15446649", "capitalExpenditures": "2.31", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6798114", "cashflowFromInvestment": "-192789", "stockBasedCompensation": "1283688", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11505400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1552977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 1910587, "cost_of_revenue": 1305772, "gross_profit": 604815, "ebit": -14921970.57, "ebitda": -13242417.57, "pretax_income": -15074708.34, "tax_provision": 169441, "net_income": -15244149.54, "net_income_to_common": -15244149.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22530475, "total_current_assets": 27840641, "total_assets": 34176833, "short_term_debt": 983519, "long_term_debt": 10615662, "total_debt": 11599181, "total_liabilities": 14627826, "total_equity": 19549007, "shares_outstanding": 10039565, "goodwill_and_intangibles": 5449751 }, "cash_flow": { "operating_cash_flow": -13431889.9, "capital_expenditure": 32000, "free_cash_flow": -13399889.9, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151154, "ticker_id": 7774, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14921970.57", "ebitda": "-13242417.57", "netIncome": "-15244149.54", "grossProfit": "604815", "depreciation": "None", "totalRevenue": "1910587", "costOfRevenue": "1305772", "interestIncome": "483788", "incomeBeforeTax": "-15074708.34", "interestExpense": "755374", "operatingIncome": "-14826983.25", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "169441", "reportedCurrency": "USD", "netInterestIncome": "-545055", "nonInterestIncome": "None", "operatingExpenses": "15431798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7536829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1305772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1679553", "sellingGeneralAndAdministrative": "4887354", "netIncomeFromContinuingOperations": "-20762989" }, "balance": { "goodwill": "2503002", "inventory": "2666331", "commonStock": "88788355", "currentDebt": "None", "investments": "None", "totalAssets": "34176833", "longTermDebt": "10615662", "shortTermDebt": "983519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2946749", "reportedCurrency": "USD", "retainedEarnings": "-81520716.14", "totalLiabilities": "14627826", "otherCurrentAssets": "319281", "totalCurrentAssets": "27840641", "currentLongTermDebt": "1339583", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2324553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6336191", "currentAccountsPayable": "2872440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1207357", "shortLongTermDebtTotal": "11599179", "totalShareholderEquity": "19549007", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1699574", "totalCurrentLiabilities": "5785012", "otherNonCurrentLiabilities": "708098", "totalNonCurrentLiabilities": "8842814", "cashAndShortTermInvestments": "22530475", "commonStockSharesOutstanding": "10039565", "intangibleAssetsExcludingGoodwill": "2946749", "cashAndCashEquivalentsAtCarryingValue": "22530475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15244149.54", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1615578.22", "operatingCashflow": "-13431889.90", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27810398", "cashflowFromInvestment": "-189000", "stockBasedCompensation": "797485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34605260", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1910587, "cost_of_revenue": 1305772, "gross_profit": 604815, "research_and_development": 7536829, "selling_general_admin": 4887354, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14921970.57, "depreciation_amortisation": 1679553, "ebitda": -13242417.57, "interest_expense": 755374, "interest_income": null, "other_non_operating": null, "pretax_income": -15074708.34, "tax_provision": 169441, "effective_tax_rate": null, "net_income": -15244149.54, "net_income_continuing_ops": -20762989, "net_income_to_common": -15244149.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22530475, "short_term_investments": null, "net_receivables": 2324553, "inventory": 2666331, "other_current_assets": null, "total_current_assets": 27840641, "net_ppe": null, "goodwill": 2503002, "intangible_assets": 2946749, "goodwill_and_intangibles": 5449751, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6336191, "total_assets": 34176833, "short_term_debt": 983519, "accounts_payable": 2872440, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5785012, "long_term_debt": 10615662, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8842814, "total_liabilities": 14627826, "total_debt": 11599181, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81520716.14, "total_equity": 19549007, "shares_outstanding": 10039565, "operating_cash_flow": -13431889.9, "stock_based_compensation": 797485, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27810398, "free_cash_flow": -13399889.9, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14921970.57", "ebitda": "-13242417.57", "netIncome": "-15244149.54", "grossProfit": "604815", "depreciation": "None", "totalRevenue": "1910587", "costOfRevenue": "1305772", "interestIncome": "483788", "incomeBeforeTax": "-15074708.34", "interestExpense": "755374", "operatingIncome": "-14826983.25", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "169441", "reportedCurrency": "USD", "netInterestIncome": "-545055", "nonInterestIncome": "None", "operatingExpenses": "15431798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7536829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1305772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1679553", "sellingGeneralAndAdministrative": "4887354", "netIncomeFromContinuingOperations": "-20762989" }, "balance": { "goodwill": "2503002", "inventory": "2666331", "commonStock": "88788355", "currentDebt": "None", "investments": "None", "totalAssets": "34176833", "longTermDebt": "10615662", "shortTermDebt": "983519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2946749", "reportedCurrency": "USD", "retainedEarnings": "-81520716.14", "totalLiabilities": "14627826", "otherCurrentAssets": "319281", "totalCurrentAssets": "27840641", "currentLongTermDebt": "1339583", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2324553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6336191", "currentAccountsPayable": "2872440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1207357", "shortLongTermDebtTotal": "11599179", "totalShareholderEquity": "19549007", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1699574", "totalCurrentLiabilities": "5785012", "otherNonCurrentLiabilities": "708098", "totalNonCurrentLiabilities": "8842814", "cashAndShortTermInvestments": "22530475", "commonStockSharesOutstanding": "10039565", "intangibleAssetsExcludingGoodwill": "2946749", "cashAndCashEquivalentsAtCarryingValue": "22530475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15244149.54", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1615578.22", "operatingCashflow": "-13431889.90", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27810398", "cashflowFromInvestment": "-189000", "stockBasedCompensation": "797485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34605260", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 5263073, "cost_of_revenue": 1484153, "gross_profit": 3778920, "ebit": -7909895, "ebitda": -7811281, "pretax_income": -6930650, "tax_provision": 24653, "net_income": -6955303, "net_income_to_common": -6955303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50460410, "total_current_assets": 69758670, "total_assets": 73697582, "short_term_debt": 4586033, "long_term_debt": null, "total_debt": 4586033, "total_liabilities": 14078148, "total_equity": 59619434, "shares_outstanding": 36297684, "goodwill_and_intangibles": 129424 }, "cash_flow": { "operating_cash_flow": -8583000, "capital_expenditure": 1, "free_cash_flow": -8582999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151117, "ticker_id": 7774, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7909895", "ebitda": "-7811281", "netIncome": "-6955303", "grossProfit": "3778920", "depreciation": "None", "totalRevenue": "5263073", "costOfRevenue": "1484153", "interestIncome": "None", "incomeBeforeTax": "-6930650", "interestExpense": "None", "operatingIncome": "-7909895", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24653", "reportedCurrency": "USD", "netInterestIncome": "377000", "nonInterestIncome": "None", "operatingExpenses": "11688815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5189112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98614", "sellingGeneralAndAdministrative": "6591000", "netIncomeFromContinuingOperations": "-7053000" }, "balance": { "goodwill": "None", "inventory": "9030602", "commonStock": "325229109", "currentDebt": "None", "investments": "None", "totalAssets": "73697582", "longTermDebt": "None", "shortTermDebt": "4586033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "129424", "reportedCurrency": "USD", "retainedEarnings": "-295762516", "totalLiabilities": "14078148", "otherCurrentAssets": "813668", "totalCurrentAssets": "69758670", "currentLongTermDebt": "4503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9453990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3938911", "currentAccountsPayable": "2149044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7487544", "totalShareholderEquity": "59619434", "capitalLeaseObligations": "2960000", "otherCurrentLiabilities": "3400281", "totalCurrentLiabilities": "10641884", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "3436264", "cashAndShortTermInvestments": "50460410", "commonStockSharesOutstanding": "36297684", "intangibleAssetsExcludingGoodwill": "129424", "cashAndCashEquivalentsAtCarryingValue": "50460410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-996000", "operatingCashflow": "-8583000", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5263073, "cost_of_revenue": 1484153, "gross_profit": 3778920, "research_and_development": 5189112, "selling_general_admin": 6591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7909895, "depreciation_amortisation": 98614, "ebitda": -7811281, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6930650, "tax_provision": 24653, "effective_tax_rate": null, "net_income": -6955303, "net_income_continuing_ops": -7053000, "net_income_to_common": -6955303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50460410, "short_term_investments": null, "net_receivables": 9453990, "inventory": 9030602, "other_current_assets": null, "total_current_assets": 69758670, "net_ppe": null, "goodwill": null, "intangible_assets": 129424, "goodwill_and_intangibles": 129424, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3938911, "total_assets": 73697582, "short_term_debt": 4586033, "accounts_payable": 2149044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10641884, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3436264, "total_liabilities": 14078148, "total_debt": 4586033, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295762516, "total_equity": 59619434, "shares_outstanding": 36297684, "operating_cash_flow": -8583000, "stock_based_compensation": 1048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75000, "free_cash_flow": -8582999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7909895", "ebitda": "-7811281", "netIncome": "-6955303", "grossProfit": "3778920", "depreciation": "None", "totalRevenue": "5263073", "costOfRevenue": "1484153", "interestIncome": "None", "incomeBeforeTax": "-6930650", "interestExpense": "None", "operatingIncome": "-7909895", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24653", "reportedCurrency": "USD", "netInterestIncome": "377000", "nonInterestIncome": "None", "operatingExpenses": "11688815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5189112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98614", "sellingGeneralAndAdministrative": "6591000", "netIncomeFromContinuingOperations": "-7053000" }, "balance": { "goodwill": "None", "inventory": "9030602", "commonStock": "325229109", "currentDebt": "None", "investments": "None", "totalAssets": "73697582", "longTermDebt": "None", "shortTermDebt": "4586033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "129424", "reportedCurrency": "USD", "retainedEarnings": "-295762516", "totalLiabilities": "14078148", "otherCurrentAssets": "813668", "totalCurrentAssets": "69758670", "currentLongTermDebt": "4503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9453990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3938911", "currentAccountsPayable": "2149044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7487544", "totalShareholderEquity": "59619434", "capitalLeaseObligations": "2960000", "otherCurrentLiabilities": "3400281", "totalCurrentLiabilities": "10641884", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "3436264", "cashAndShortTermInvestments": "50460410", "commonStockSharesOutstanding": "36297684", "intangibleAssetsExcludingGoodwill": "129424", "cashAndCashEquivalentsAtCarryingValue": "50460410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-996000", "operatingCashflow": "-8583000", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 6068874, "cost_of_revenue": 2016527, "gross_profit": 4052346, "ebit": -7482270, "ebitda": -7371595, "pretax_income": -8274260, "tax_provision": 26399, "net_income": -8300660, "net_income_to_common": -8300660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81798587, "total_current_assets": 104213999, "total_assets": 192942929, "short_term_debt": 291731, "long_term_debt": 4499000, "total_debt": 4790731, "total_liabilities": 101952735, "total_equity": 90990193, "shares_outstanding": 30726382, "goodwill_and_intangibles": 138000 }, "cash_flow": { "operating_cash_flow": -6658198, "capital_expenditure": 179082, "free_cash_flow": -6479116, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151118, "ticker_id": 7774, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7482270", "ebitda": "-7371595", "netIncome": "-8300660", "grossProfit": "4052346", "depreciation": "None", "totalRevenue": "6068874", "costOfRevenue": "2016527", "interestIncome": "None", "incomeBeforeTax": "-8274260", "interestExpense": "None", "operatingIncome": "-7482270", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26399", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "11534617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4337666", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2016527", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110675", "sellingGeneralAndAdministrative": "7088000", "netIncomeFromContinuingOperations": "-8175000" }, "balance": { "goodwill": "None", "inventory": "11283035", "commonStock": "443540557", "currentDebt": "None", "investments": "None", "totalAssets": "192942929", "longTermDebt": "4499000", "shortTermDebt": "291731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "-394098178", "totalLiabilities": "101952735", "otherCurrentAssets": "1271021", "totalCurrentAssets": "104213999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9861356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88728929", "currentAccountsPayable": "2140735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453709", "totalShareholderEquity": "90990193", "capitalLeaseObligations": "213000", "otherCurrentLiabilities": "5278567", "totalCurrentLiabilities": "8320519", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "93632215", "cashAndShortTermInvestments": "81798587", "commonStockSharesOutstanding": "30726382", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "81798587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8300660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-231144", "operatingCashflow": "-6658198", "capitalExpenditures": "179082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42153427", "cashflowFromInvestment": "-246236", "stockBasedCompensation": "-4109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6068874, "cost_of_revenue": 2016527, "gross_profit": 4052346, "research_and_development": 4337666, "selling_general_admin": 7088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7482270, "depreciation_amortisation": 110675, "ebitda": -7371595, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8274260, "tax_provision": 26399, "effective_tax_rate": null, "net_income": -8300660, "net_income_continuing_ops": -8175000, "net_income_to_common": -8300660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81798587, "short_term_investments": null, "net_receivables": 9861356, "inventory": 11283035, "other_current_assets": null, "total_current_assets": 104213999, "net_ppe": null, "goodwill": null, "intangible_assets": 138000, "goodwill_and_intangibles": 138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88728929, "total_assets": 192942929, "short_term_debt": 291731, "accounts_payable": 2140735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8320519, "long_term_debt": 4499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93632215, "total_liabilities": 101952735, "total_debt": 4790731, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394098178, "total_equity": 90990193, "shares_outstanding": 30726382, "operating_cash_flow": -6658198, "stock_based_compensation": -4109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179082, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246236, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42153427, "free_cash_flow": -6479116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7482270", "ebitda": "-7371595", "netIncome": "-8300660", "grossProfit": "4052346", "depreciation": "None", "totalRevenue": "6068874", "costOfRevenue": "2016527", "interestIncome": "None", "incomeBeforeTax": "-8274260", "interestExpense": "None", "operatingIncome": "-7482270", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26399", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "11534617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4337666", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2016527", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110675", "sellingGeneralAndAdministrative": "7088000", "netIncomeFromContinuingOperations": "-8175000" }, "balance": { "goodwill": "None", "inventory": "11283035", "commonStock": "443540557", "currentDebt": "None", "investments": "None", "totalAssets": "192942929", "longTermDebt": "4499000", "shortTermDebt": "291731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "-394098178", "totalLiabilities": "101952735", "otherCurrentAssets": "1271021", "totalCurrentAssets": "104213999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9861356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88728929", "currentAccountsPayable": "2140735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453709", "totalShareholderEquity": "90990193", "capitalLeaseObligations": "213000", "otherCurrentLiabilities": "5278567", "totalCurrentLiabilities": "8320519", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "93632215", "cashAndShortTermInvestments": "81798587", "commonStockSharesOutstanding": "30726382", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "81798587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8300660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-231144", "operatingCashflow": "-6658198", "capitalExpenditures": "179082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42153427", "cashflowFromInvestment": "-246236", "stockBasedCompensation": "-4109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 5289000, "cost_of_revenue": 1358000, "gross_profit": 3931000, "ebit": -8913000, "ebitda": -8766000, "pretax_income": -7856000, "tax_provision": 121000, "net_income": -7977000, "net_income_to_common": -7977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24826000, "total_current_assets": 41524000, "total_assets": 42305000, "short_term_debt": 277000, "long_term_debt": null, "total_debt": 277000, "total_liabilities": 10162000, "total_equity": 32143000, "shares_outstanding": 30104497, "goodwill_and_intangibles": 123000 }, "cash_flow": { "operating_cash_flow": -9479833, "capital_expenditure": 0.82, "free_cash_flow": -9479832.18, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151120, "ticker_id": 7774, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8913000", "ebitda": "-8766000", "netIncome": "-7977000", "grossProfit": "3931000", "depreciation": "None", "totalRevenue": "5289000", "costOfRevenue": "1358000", "interestIncome": "None", "incomeBeforeTax": "-7856000", "interestExpense": "None", "operatingIncome": "-8913000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "12844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "7426000", "netIncomeFromContinuingOperations": "-7977000" }, "balance": { "goodwill": "None", "inventory": "8337000", "commonStock": "282751000", "currentDebt": "None", "investments": "None", "totalAssets": "42305000", "longTermDebt": "None", "shortTermDebt": "277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "123000", "reportedCurrency": "USD", "retainedEarnings": "-279566000", "totalLiabilities": "10162000", "otherCurrentAssets": "195000", "totalCurrentAssets": "41524000", "currentLongTermDebt": "4480000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781000", "currentAccountsPayable": "717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277000", "totalShareholderEquity": "32143000", "capitalLeaseObligations": "277000", "otherCurrentLiabilities": "8452000", "totalCurrentLiabilities": "9938000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "224000", "cashAndShortTermInvestments": "24826000", "commonStockSharesOutstanding": "30104497", "intangibleAssetsExcludingGoodwill": "123000", "cashAndCashEquivalentsAtCarryingValue": "24826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7888566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "151809", "operatingCashflow": "-9479833", "capitalExpenditures": "0.82", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2267", "cashflowFromInvestment": "None", "stockBasedCompensation": "1669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5289000, "cost_of_revenue": 1358000, "gross_profit": 3931000, "research_and_development": 5418000, "selling_general_admin": 7426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8913000, "depreciation_amortisation": 147000, "ebitda": -8766000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7856000, "tax_provision": 121000, "effective_tax_rate": null, "net_income": -7977000, "net_income_continuing_ops": -7977000, "net_income_to_common": -7977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24826000, "short_term_investments": null, "net_receivables": 8166000, "inventory": 8337000, "other_current_assets": null, "total_current_assets": 41524000, "net_ppe": null, "goodwill": null, "intangible_assets": 123000, "goodwill_and_intangibles": 123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 781000, "total_assets": 42305000, "short_term_debt": 277000, "accounts_payable": 717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9938000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224000, "total_liabilities": 10162000, "total_debt": 277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279566000, "total_equity": 32143000, "shares_outstanding": 30104497, "operating_cash_flow": -9479833, "stock_based_compensation": 1669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.82, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2267, "free_cash_flow": -9479832.18, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8913000", "ebitda": "-8766000", "netIncome": "-7977000", "grossProfit": "3931000", "depreciation": "None", "totalRevenue": "5289000", "costOfRevenue": "1358000", "interestIncome": "None", "incomeBeforeTax": "-7856000", "interestExpense": "None", "operatingIncome": "-8913000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "12844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "7426000", "netIncomeFromContinuingOperations": "-7977000" }, "balance": { "goodwill": "None", "inventory": "8337000", "commonStock": "282751000", "currentDebt": "None", "investments": "None", "totalAssets": "42305000", "longTermDebt": "None", "shortTermDebt": "277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "123000", "reportedCurrency": "USD", "retainedEarnings": "-279566000", "totalLiabilities": "10162000", "otherCurrentAssets": "195000", "totalCurrentAssets": "41524000", "currentLongTermDebt": "4480000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781000", "currentAccountsPayable": "717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277000", "totalShareholderEquity": "32143000", "capitalLeaseObligations": "277000", "otherCurrentLiabilities": "8452000", "totalCurrentLiabilities": "9938000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "224000", "cashAndShortTermInvestments": "24826000", "commonStockSharesOutstanding": "30104497", "intangibleAssetsExcludingGoodwill": "123000", "cashAndCashEquivalentsAtCarryingValue": "24826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7888566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "151809", "operatingCashflow": "-9479833", "capitalExpenditures": "0.82", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2267", "cashflowFromInvestment": "None", "stockBasedCompensation": "1669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 2248814, "cost_of_revenue": 603141, "gross_profit": 1645672, "ebit": -14042121, "ebitda": -13898710, "pretax_income": -15898334, "tax_provision": 65094, "net_income": -15963428, "net_income_to_common": -15963428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35195000, "total_current_assets": 48811000, "total_assets": 49668000, "short_term_debt": 279000, "long_term_debt": 4462000, "total_debt": 4741000, "total_liabilities": 10409000, "total_equity": 39259000, "shares_outstanding": 30053142, "goodwill_and_intangibles": 175000 }, "cash_flow": { "operating_cash_flow": -14069360, "capital_expenditure": 2.01, "free_cash_flow": -14069357.99, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151121, "ticker_id": 7774, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14042121", "ebitda": "-13898710", "netIncome": "-15963428", "grossProfit": "1645672", "depreciation": "None", "totalRevenue": "2248814", "costOfRevenue": "603141", "interestIncome": "None", "incomeBeforeTax": "-15898334", "interestExpense": "147246", "operatingIncome": "-14042121", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "65094", "reportedCurrency": "USD", "netInterestIncome": "343000", "nonInterestIncome": "None", "operatingExpenses": "15687794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6202293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143411", "sellingGeneralAndAdministrative": "9326000", "netIncomeFromContinuingOperations": "-15695000" }, "balance": { "goodwill": "None", "inventory": "8353000", "commonStock": "281641000", "currentDebt": "None", "investments": "None", "totalAssets": "49668000", "longTermDebt": "4462000", "shortTermDebt": "279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "175000", "reportedCurrency": "USD", "retainedEarnings": "-271589000", "totalLiabilities": "10409000", "otherCurrentAssets": "365000", "totalCurrentAssets": "48811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857000", "currentAccountsPayable": "949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4813000", "totalShareholderEquity": "39259000", "capitalLeaseObligations": "351000", "otherCurrentLiabilities": "3802000", "totalCurrentLiabilities": "5724000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "4685000", "cashAndShortTermInvestments": "35195000", "commonStockSharesOutstanding": "30053142", "intangibleAssetsExcludingGoodwill": "175000", "cashAndCashEquivalentsAtCarryingValue": "35195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15953613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1781374", "operatingCashflow": "-14069360", "capitalExpenditures": "2.01", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5466", "cashflowFromInvestment": "None", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2248814, "cost_of_revenue": 603141, "gross_profit": 1645672, "research_and_development": 6202293, "selling_general_admin": 9326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14042121, "depreciation_amortisation": 143411, "ebitda": -13898710, "interest_expense": 147246, "interest_income": null, "other_non_operating": null, "pretax_income": -15898334, "tax_provision": 65094, "effective_tax_rate": null, "net_income": -15963428, "net_income_continuing_ops": -15695000, "net_income_to_common": -15963428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35195000, "short_term_investments": null, "net_receivables": 4898000, "inventory": 8353000, "other_current_assets": null, "total_current_assets": 48811000, "net_ppe": null, "goodwill": null, "intangible_assets": 175000, "goodwill_and_intangibles": 175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 857000, "total_assets": 49668000, "short_term_debt": 279000, "accounts_payable": 949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5724000, "long_term_debt": 4462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4685000, "total_liabilities": 10409000, "total_debt": 4741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271589000, "total_equity": 39259000, "shares_outstanding": 30053142, "operating_cash_flow": -14069360, "stock_based_compensation": 768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.01, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5466, "free_cash_flow": -14069357.99, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14042121", "ebitda": "-13898710", "netIncome": "-15963428", "grossProfit": "1645672", "depreciation": "None", "totalRevenue": "2248814", "costOfRevenue": "603141", "interestIncome": "None", "incomeBeforeTax": "-15898334", "interestExpense": "147246", "operatingIncome": "-14042121", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "65094", "reportedCurrency": "USD", "netInterestIncome": "343000", "nonInterestIncome": "None", "operatingExpenses": "15687794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6202293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143411", "sellingGeneralAndAdministrative": "9326000", "netIncomeFromContinuingOperations": "-15695000" }, "balance": { "goodwill": "None", "inventory": "8353000", "commonStock": "281641000", "currentDebt": "None", "investments": "None", "totalAssets": "49668000", "longTermDebt": "4462000", "shortTermDebt": "279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "175000", "reportedCurrency": "USD", "retainedEarnings": "-271589000", "totalLiabilities": "10409000", "otherCurrentAssets": "365000", "totalCurrentAssets": "48811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857000", "currentAccountsPayable": "949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4813000", "totalShareholderEquity": "39259000", "capitalLeaseObligations": "351000", "otherCurrentLiabilities": "3802000", "totalCurrentLiabilities": "5724000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "4685000", "cashAndShortTermInvestments": "35195000", "commonStockSharesOutstanding": "30053142", "intangibleAssetsExcludingGoodwill": "175000", "cashAndCashEquivalentsAtCarryingValue": "35195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15953613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1781374", "operatingCashflow": "-14069360", "capitalExpenditures": "2.01", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5466", "cashflowFromInvestment": "None", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 2613080, "cost_of_revenue": 765679, "gross_profit": 1847401, "ebit": -11132261, "ebitda": -10969754, "pretax_income": -10650721, "tax_provision": 40876, "net_income": -10691597, "net_income_to_common": -10691597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46433000, "total_current_assets": 59912000, "total_assets": 60864000, "short_term_debt": 261000, "long_term_debt": 4486000, "total_debt": 4747000, "total_liabilities": 10074000, "total_equity": 50790000, "shares_outstanding": 30041735, "goodwill_and_intangibles": 214000 }, "cash_flow": { "operating_cash_flow": -8283000, "capital_expenditure": 0, "free_cash_flow": -8283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151122, "ticker_id": 7774, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11132261", "ebitda": "-10969754", "netIncome": "-10691597", "grossProfit": "1847401", "depreciation": "None", "totalRevenue": "2613080", "costOfRevenue": "765679", "interestIncome": "None", "incomeBeforeTax": "-10650721", "interestExpense": "None", "operatingIncome": "-11132261", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40876", "reportedCurrency": "USD", "netInterestIncome": "445000", "nonInterestIncome": "None", "operatingExpenses": "12979662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4793472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162507", "sellingGeneralAndAdministrative": "8211000", "netIncomeFromContinuingOperations": "-10724000" }, "balance": { "goodwill": "None", "inventory": "6795000", "commonStock": "281641000", "currentDebt": "None", "investments": "None", "totalAssets": "60864000", "longTermDebt": "4486000", "shortTermDebt": "261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "214000", "reportedCurrency": "USD", "retainedEarnings": "-255894000", "totalLiabilities": "10074000", "otherCurrentAssets": "718000", "totalCurrentAssets": "59912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952000", "currentAccountsPayable": "1048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4883000", "totalShareholderEquity": "50790000", "capitalLeaseObligations": "397000", "otherCurrentLiabilities": "3350000", "totalCurrentLiabilities": "5295000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "4779000", "cashAndShortTermInvestments": "46433000", "commonStockSharesOutstanding": "30041735", "intangibleAssetsExcludingGoodwill": "214000", "cashAndCashEquivalentsAtCarryingValue": "46433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-984000", "operatingCashflow": "-8283000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290000", "cashflowFromInvestment": "None", "stockBasedCompensation": "989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2613080, "cost_of_revenue": 765679, "gross_profit": 1847401, "research_and_development": 4793472, "selling_general_admin": 8211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11132261, "depreciation_amortisation": 162507, "ebitda": -10969754, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10650721, "tax_provision": 40876, "effective_tax_rate": null, "net_income": -10691597, "net_income_continuing_ops": -10724000, "net_income_to_common": -10691597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46433000, "short_term_investments": null, "net_receivables": 5966000, "inventory": 6795000, "other_current_assets": null, "total_current_assets": 59912000, "net_ppe": null, "goodwill": null, "intangible_assets": 214000, "goodwill_and_intangibles": 214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952000, "total_assets": 60864000, "short_term_debt": 261000, "accounts_payable": 1048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5295000, "long_term_debt": 4486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4779000, "total_liabilities": 10074000, "total_debt": 4747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255894000, "total_equity": 50790000, "shares_outstanding": 30041735, "operating_cash_flow": -8283000, "stock_based_compensation": 989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290000, "free_cash_flow": -8283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11132261", "ebitda": "-10969754", "netIncome": "-10691597", "grossProfit": "1847401", "depreciation": "None", "totalRevenue": "2613080", "costOfRevenue": "765679", "interestIncome": "None", "incomeBeforeTax": "-10650721", "interestExpense": "None", "operatingIncome": "-11132261", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40876", "reportedCurrency": "USD", "netInterestIncome": "445000", "nonInterestIncome": "None", "operatingExpenses": "12979662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4793472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162507", "sellingGeneralAndAdministrative": "8211000", "netIncomeFromContinuingOperations": "-10724000" }, "balance": { "goodwill": "None", "inventory": "6795000", "commonStock": "281641000", "currentDebt": "None", "investments": "None", "totalAssets": "60864000", "longTermDebt": "4486000", "shortTermDebt": "261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "214000", "reportedCurrency": "USD", "retainedEarnings": "-255894000", "totalLiabilities": "10074000", "otherCurrentAssets": "718000", "totalCurrentAssets": "59912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952000", "currentAccountsPayable": "1048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4883000", "totalShareholderEquity": "50790000", "capitalLeaseObligations": "397000", "otherCurrentLiabilities": "3350000", "totalCurrentLiabilities": "5295000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "4779000", "cashAndShortTermInvestments": "46433000", "commonStockSharesOutstanding": "30041735", "intangibleAssetsExcludingGoodwill": "214000", "cashAndCashEquivalentsAtCarryingValue": "46433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-984000", "operatingCashflow": "-8283000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290000", "cashflowFromInvestment": "None", "stockBasedCompensation": "989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 5326641, "cost_of_revenue": 1697911, "gross_profit": 3628729, "ebit": -12592726, "ebitda": -12055030, "pretax_income": -8010808, "tax_provision": -342170, "net_income": -7668638, "net_income_to_common": -7668638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54912000, "total_current_assets": 69065000, "total_assets": 70234000, "short_term_debt": 1994000, "long_term_debt": 2924000, "total_debt": 4918000, "total_liabilities": 9812000, "total_equity": 60422000, "shares_outstanding": 25770800, "goodwill_and_intangibles": 261000 }, "cash_flow": { "operating_cash_flow": -5642000, "capital_expenditure": 0.27, "free_cash_flow": -5641999.73, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151123, "ticker_id": 7774, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12592726", "ebitda": "-12055030", "netIncome": "-7668638", "grossProfit": "3628729", "depreciation": "None", "totalRevenue": "5326641", "costOfRevenue": "1697911", "interestIncome": "None", "incomeBeforeTax": "-8010808", "interestExpense": "419283", "operatingIncome": "-82473086", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-342170", "reportedCurrency": "USD", "netInterestIncome": "-621000", "nonInterestIncome": "None", "operatingExpenses": "86101816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6735577", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1697911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537696", "sellingGeneralAndAdministrative": "11819249", "netIncomeFromContinuingOperations": "-5334000" }, "balance": { "goodwill": "None", "inventory": "5801000", "commonStock": "281552000", "currentDebt": "None", "investments": "None", "totalAssets": "70234000", "longTermDebt": "2924000", "shortTermDebt": "1994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "261000", "reportedCurrency": "USD", "retainedEarnings": "-245170000", "totalLiabilities": "9812000", "otherCurrentAssets": "1307000", "totalCurrentAssets": "69065000", "currentLongTermDebt": "1737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169010", "currentAccountsPayable": "1317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5121000", "totalShareholderEquity": "60422000", "capitalLeaseObligations": "460000", "otherCurrentLiabilities": "2835000", "totalCurrentLiabilities": "6565000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "3247000", "cashAndShortTermInvestments": "54912000", "commonStockSharesOutstanding": "25770800", "intangibleAssetsExcludingGoodwill": "261000", "cashAndCashEquivalentsAtCarryingValue": "54912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "475000", "operatingCashflow": "-5642000", "capitalExpenditures": "0.27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35653000", "cashflowFromInvestment": "None", "stockBasedCompensation": "442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5326641, "cost_of_revenue": 1697911, "gross_profit": 3628729, "research_and_development": 6735577, "selling_general_admin": 11819249, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12592726, "depreciation_amortisation": 537696, "ebitda": -12055030, "interest_expense": 419283, "interest_income": null, "other_non_operating": null, "pretax_income": -8010808, "tax_provision": -342170, "effective_tax_rate": null, "net_income": -7668638, "net_income_continuing_ops": -5334000, "net_income_to_common": -7668638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54912000, "short_term_investments": null, "net_receivables": 7045000, "inventory": 5801000, "other_current_assets": null, "total_current_assets": 69065000, "net_ppe": null, "goodwill": null, "intangible_assets": 261000, "goodwill_and_intangibles": 261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169010, "total_assets": 70234000, "short_term_debt": 1994000, "accounts_payable": 1317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6565000, "long_term_debt": 2924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3247000, "total_liabilities": 9812000, "total_debt": 4918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245170000, "total_equity": 60422000, "shares_outstanding": 25770800, "operating_cash_flow": -5642000, "stock_based_compensation": 442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.27, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35653000, "free_cash_flow": -5641999.73, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12592726", "ebitda": "-12055030", "netIncome": "-7668638", "grossProfit": "3628729", "depreciation": "None", "totalRevenue": "5326641", "costOfRevenue": "1697911", "interestIncome": "None", "incomeBeforeTax": "-8010808", "interestExpense": "419283", "operatingIncome": "-82473086", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-342170", "reportedCurrency": "USD", "netInterestIncome": "-621000", "nonInterestIncome": "None", "operatingExpenses": "86101816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6735577", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1697911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537696", "sellingGeneralAndAdministrative": "11819249", "netIncomeFromContinuingOperations": "-5334000" }, "balance": { "goodwill": "None", "inventory": "5801000", "commonStock": "281552000", "currentDebt": "None", "investments": "None", "totalAssets": "70234000", "longTermDebt": "2924000", "shortTermDebt": "1994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "261000", "reportedCurrency": "USD", "retainedEarnings": "-245170000", "totalLiabilities": "9812000", "otherCurrentAssets": "1307000", "totalCurrentAssets": "69065000", "currentLongTermDebt": "1737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169010", "currentAccountsPayable": "1317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5121000", "totalShareholderEquity": "60422000", "capitalLeaseObligations": "460000", "otherCurrentLiabilities": "2835000", "totalCurrentLiabilities": "6565000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "3247000", "cashAndShortTermInvestments": "54912000", "commonStockSharesOutstanding": "25770800", "intangibleAssetsExcludingGoodwill": "261000", "cashAndCashEquivalentsAtCarryingValue": "54912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "475000", "operatingCashflow": "-5642000", "capitalExpenditures": "0.27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35653000", "cashflowFromInvestment": "None", "stockBasedCompensation": "442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 3829741, "cost_of_revenue": 1387470, "gross_profit": 2442271, "ebit": -12154562, "ebitda": -11926021, "pretax_income": -12423671, "tax_provision": 239358, "net_income": -12663030, "net_income_to_common": -12663030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27123000, "total_current_assets": 40884000, "total_assets": 42235000, "short_term_debt": 2465000, "long_term_debt": 3398000, "total_debt": 5863000, "total_liabilities": 11171000, "total_equity": 31064000, "shares_outstanding": 24642105, "goodwill_and_intangibles": 329000 }, "cash_flow": { "operating_cash_flow": -6826000, "capital_expenditure": 1, "free_cash_flow": -6825999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151125, "ticker_id": 7774, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12154562", "ebitda": "-11926021", "netIncome": "-12663030", "grossProfit": "2442271", "depreciation": "None", "totalRevenue": "3829741", "costOfRevenue": "1387470", "interestIncome": "None", "incomeBeforeTax": "-12423671", "interestExpense": "199000", "operatingIncome": "12154562", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "239358", "reportedCurrency": "USD", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "-9712291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5617495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228541", "sellingGeneralAndAdministrative": "5037354", "netIncomeFromContinuingOperations": "-9364000" }, "balance": { "goodwill": "None", "inventory": "6435000", "commonStock": "235674000", "currentDebt": "None", "investments": "None", "totalAssets": "42235000", "longTermDebt": "3398000", "shortTermDebt": "2465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "329000", "reportedCurrency": "USD", "retainedEarnings": "-240413000", "totalLiabilities": "11171000", "otherCurrentAssets": "296000", "totalCurrentAssets": "40884000", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351000", "currentAccountsPayable": "3396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6228000", "totalShareholderEquity": "31064000", "capitalLeaseObligations": "630000", "otherCurrentLiabilities": "-5293", "totalCurrentLiabilities": "6677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4494000", "cashAndShortTermInvestments": "27123000", "commonStockSharesOutstanding": "24642105", "intangibleAssetsExcludingGoodwill": "329000", "cashAndCashEquivalentsAtCarryingValue": "27123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "344000", "operatingCashflow": "-6826000", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000", "cashflowFromInvestment": "None", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3829741, "cost_of_revenue": 1387470, "gross_profit": 2442271, "research_and_development": 5617495, "selling_general_admin": 5037354, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12154562, "depreciation_amortisation": 228541, "ebitda": -11926021, "interest_expense": 199000, "interest_income": null, "other_non_operating": null, "pretax_income": -12423671, "tax_provision": 239358, "effective_tax_rate": null, "net_income": -12663030, "net_income_continuing_ops": -9364000, "net_income_to_common": -12663030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27123000, "short_term_investments": null, "net_receivables": 7030000, "inventory": 6435000, "other_current_assets": null, "total_current_assets": 40884000, "net_ppe": null, "goodwill": null, "intangible_assets": 329000, "goodwill_and_intangibles": 329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1351000, "total_assets": 42235000, "short_term_debt": 2465000, "accounts_payable": 3396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6677000, "long_term_debt": 3398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4494000, "total_liabilities": 11171000, "total_debt": 5863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240413000, "total_equity": 31064000, "shares_outstanding": 24642105, "operating_cash_flow": -6826000, "stock_based_compensation": 604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -592000, "free_cash_flow": -6825999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12154562", "ebitda": "-11926021", "netIncome": "-12663030", "grossProfit": "2442271", "depreciation": "None", "totalRevenue": "3829741", "costOfRevenue": "1387470", "interestIncome": "None", "incomeBeforeTax": "-12423671", "interestExpense": "199000", "operatingIncome": "12154562", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "239358", "reportedCurrency": "USD", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "-9712291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5617495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228541", "sellingGeneralAndAdministrative": "5037354", "netIncomeFromContinuingOperations": "-9364000" }, "balance": { "goodwill": "None", "inventory": "6435000", "commonStock": "235674000", "currentDebt": "None", "investments": "None", "totalAssets": "42235000", "longTermDebt": "3398000", "shortTermDebt": "2465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "329000", "reportedCurrency": "USD", "retainedEarnings": "-240413000", "totalLiabilities": "11171000", "otherCurrentAssets": "296000", "totalCurrentAssets": "40884000", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351000", "currentAccountsPayable": "3396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6228000", "totalShareholderEquity": "31064000", "capitalLeaseObligations": "630000", "otherCurrentLiabilities": "-5293", "totalCurrentLiabilities": "6677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4494000", "cashAndShortTermInvestments": "27123000", "commonStockSharesOutstanding": "24642105", "intangibleAssetsExcludingGoodwill": "329000", "cashAndCashEquivalentsAtCarryingValue": "27123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "344000", "operatingCashflow": "-6826000", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000", "cashflowFromInvestment": "None", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 2233000, "cost_of_revenue": 795000, "gross_profit": 1438000, "ebit": -7833000, "ebitda": -7546000, "pretax_income": -6899000, "tax_provision": 20000, "net_income": -6919000, "net_income_to_common": -6919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34079000, "total_current_assets": 48490000, "total_assets": 50032000, "short_term_debt": 2282000, "long_term_debt": 3943000, "total_debt": 6225000, "total_liabilities": 10793000, "total_equity": 39239000, "shares_outstanding": 24440444, "goodwill_and_intangibles": 374000 }, "cash_flow": { "operating_cash_flow": -6350000, "capital_expenditure": 0.86, "free_cash_flow": -6349999.14, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151126, "ticker_id": 7774, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7833000", "ebitda": "-7546000", "netIncome": "-6919000", "grossProfit": "1438000", "depreciation": "None", "totalRevenue": "2233000", "costOfRevenue": "795000", "interestIncome": "None", "incomeBeforeTax": "-6899000", "interestExpense": "147246", "operatingIncome": "7833000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "934000", "nonInterestIncome": "None", "operatingExpenses": "-6395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "2109000", "netIncomeFromContinuingOperations": "-6919000" }, "balance": { "goodwill": "None", "inventory": "6732000", "commonStock": "230842000", "currentDebt": "None", "investments": "None", "totalAssets": "50032000", "longTermDebt": "3943000", "shortTermDebt": "2282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "374000", "reportedCurrency": "USD", "retainedEarnings": "-231049000", "totalLiabilities": "10793000", "otherCurrentAssets": "517000", "totalCurrentAssets": "48490000", "currentLongTermDebt": "2024000", "longTermInvestments": "None", "shortTermInvestments": "-4998", "currentNetReceivables": "7162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542000", "currentAccountsPayable": "2671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6652000", "totalShareholderEquity": "39239000", "capitalLeaseObligations": "685000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5164000", "cashAndShortTermInvestments": "34079000", "commonStockSharesOutstanding": "24440444", "intangibleAssetsExcludingGoodwill": "374000", "cashAndCashEquivalentsAtCarryingValue": "34079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-6350000", "capitalExpenditures": "0.86", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-675000", "cashflowFromInvestment": "None", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2233000, "cost_of_revenue": 795000, "gross_profit": 1438000, "research_and_development": 4193000, "selling_general_admin": 2109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7833000, "depreciation_amortisation": 287000, "ebitda": -7546000, "interest_expense": 147246, "interest_income": null, "other_non_operating": null, "pretax_income": -6899000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -6919000, "net_income_continuing_ops": -6919000, "net_income_to_common": -6919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34079000, "short_term_investments": -4998, "net_receivables": 7162000, "inventory": 6732000, "other_current_assets": null, "total_current_assets": 48490000, "net_ppe": null, "goodwill": null, "intangible_assets": 374000, "goodwill_and_intangibles": 374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1542000, "total_assets": 50032000, "short_term_debt": 2282000, "accounts_payable": 2671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5629000, "long_term_debt": 3943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5164000, "total_liabilities": 10793000, "total_debt": 6225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231049000, "total_equity": 39239000, "shares_outstanding": 24440444, "operating_cash_flow": -6350000, "stock_based_compensation": 768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.86, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -675000, "free_cash_flow": -6349999.14, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7833000", "ebitda": "-7546000", "netIncome": "-6919000", "grossProfit": "1438000", "depreciation": "None", "totalRevenue": "2233000", "costOfRevenue": "795000", "interestIncome": "None", "incomeBeforeTax": "-6899000", "interestExpense": "147246", "operatingIncome": "7833000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "934000", "nonInterestIncome": "None", "operatingExpenses": "-6395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "2109000", "netIncomeFromContinuingOperations": "-6919000" }, "balance": { "goodwill": "None", "inventory": "6732000", "commonStock": "230842000", "currentDebt": "None", "investments": "None", "totalAssets": "50032000", "longTermDebt": "3943000", "shortTermDebt": "2282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "374000", "reportedCurrency": "USD", "retainedEarnings": "-231049000", "totalLiabilities": "10793000", "otherCurrentAssets": "517000", "totalCurrentAssets": "48490000", "currentLongTermDebt": "2024000", "longTermInvestments": "None", "shortTermInvestments": "-4998", "currentNetReceivables": "7162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542000", "currentAccountsPayable": "2671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6652000", "totalShareholderEquity": "39239000", "capitalLeaseObligations": "685000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5164000", "cashAndShortTermInvestments": "34079000", "commonStockSharesOutstanding": "24440444", "intangibleAssetsExcludingGoodwill": "374000", "cashAndCashEquivalentsAtCarryingValue": "34079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-6350000", "capitalExpenditures": "0.86", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-675000", "cashflowFromInvestment": "None", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 1439000, "cost_of_revenue": 573000, "gross_profit": 866000, "ebit": -7877000, "ebitda": -7627000, "pretax_income": -6545000, "tax_provision": 40000, "net_income": -6585000, "net_income_to_common": -6585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55779957, "total_current_assets": 74709653, "total_assets": 77264316, "short_term_debt": 3124923, "long_term_debt": null, "total_debt": 3124923, "total_liabilities": 15611074, "total_equity": 61653242, "shares_outstanding": 23842308, "goodwill_and_intangibles": 428000 }, "cash_flow": { "operating_cash_flow": -4529000, "capital_expenditure": 1.6, "free_cash_flow": -4528998.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151127, "ticker_id": 7774, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7877000", "ebitda": "-7627000", "netIncome": "-6585000", "grossProfit": "866000", "depreciation": "None", "totalRevenue": "1439000", "costOfRevenue": "573000", "interestIncome": "None", "incomeBeforeTax": "-6545000", "interestExpense": "471037", "operatingIncome": "-7877000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "1322000", "nonInterestIncome": "None", "operatingExpenses": "8743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "2387000", "netIncomeFromContinuingOperations": "-6199000" }, "balance": { "goodwill": "-151743", "inventory": "9449271", "commonStock": "329537909", "currentDebt": "None", "investments": "None", "totalAssets": "77264316", "longTermDebt": "None", "shortTermDebt": "3124923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "579743", "reportedCurrency": "USD", "retainedEarnings": "-303334333", "totalLiabilities": "15611074", "otherCurrentAssets": "1662021", "totalCurrentAssets": "74709653", "currentLongTermDebt": "6482000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7818404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2554663", "currentAccountsPayable": "734160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9703923", "totalShareholderEquity": "61653242", "capitalLeaseObligations": "754000", "otherCurrentLiabilities": "4051430", "totalCurrentLiabilities": "7910513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7700561", "cashAndShortTermInvestments": "55779957", "commonStockSharesOutstanding": "23842308", "intangibleAssetsExcludingGoodwill": "579743", "cashAndCashEquivalentsAtCarryingValue": "55779957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-180000", "operatingCashflow": "-4529000", "capitalExpenditures": "1.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20456000", "cashflowFromInvestment": "None", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1439000, "cost_of_revenue": 573000, "gross_profit": 866000, "research_and_development": 3945000, "selling_general_admin": 2387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7877000, "depreciation_amortisation": 250000, "ebitda": -7627000, "interest_expense": 471037, "interest_income": null, "other_non_operating": null, "pretax_income": -6545000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -6585000, "net_income_continuing_ops": -6199000, "net_income_to_common": -6585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55779957, "short_term_investments": null, "net_receivables": 7818404, "inventory": 9449271, "other_current_assets": null, "total_current_assets": 74709653, "net_ppe": null, "goodwill": -151743, "intangible_assets": 579743, "goodwill_and_intangibles": 428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2554663, "total_assets": 77264316, "short_term_debt": 3124923, "accounts_payable": 734160, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7910513, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7700561, "total_liabilities": 15611074, "total_debt": 3124923, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303334333, "total_equity": 61653242, "shares_outstanding": 23842308, "operating_cash_flow": -4529000, "stock_based_compensation": 767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.6, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20456000, "free_cash_flow": -4528998.4, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7877000", "ebitda": "-7627000", "netIncome": "-6585000", "grossProfit": "866000", "depreciation": "None", "totalRevenue": "1439000", "costOfRevenue": "573000", "interestIncome": "None", "incomeBeforeTax": "-6545000", "interestExpense": "471037", "operatingIncome": "-7877000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "1322000", "nonInterestIncome": "None", "operatingExpenses": "8743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "2387000", "netIncomeFromContinuingOperations": "-6199000" }, "balance": { "goodwill": "-151743", "inventory": "9449271", "commonStock": "329537909", "currentDebt": "None", "investments": "None", "totalAssets": "77264316", "longTermDebt": "None", "shortTermDebt": "3124923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "579743", "reportedCurrency": "USD", "retainedEarnings": "-303334333", "totalLiabilities": "15611074", "otherCurrentAssets": "1662021", "totalCurrentAssets": "74709653", "currentLongTermDebt": "6482000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7818404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2554663", "currentAccountsPayable": "734160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9703923", "totalShareholderEquity": "61653242", "capitalLeaseObligations": "754000", "otherCurrentLiabilities": "4051430", "totalCurrentLiabilities": "7910513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7700561", "cashAndShortTermInvestments": "55779957", "commonStockSharesOutstanding": "23842308", "intangibleAssetsExcludingGoodwill": "579743", "cashAndCashEquivalentsAtCarryingValue": "55779957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-180000", "operatingCashflow": "-4529000", "capitalExpenditures": "1.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20456000", "cashflowFromInvestment": "None", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 2661864, "cost_of_revenue": 1351469, "gross_profit": 1310395, "ebit": -11682260, "ebitda": -11357642, "pretax_income": -11781633, "tax_provision": -303418, "net_income": -11478215, "net_income_to_common": -11478215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34731438, "total_current_assets": 55510943, "total_assets": 58240381, "short_term_debt": 3130903, "long_term_debt": 5000000, "total_debt": 8130903, "total_liabilities": 16869518, "total_equity": 41370863, "shares_outstanding": 21370565, "goodwill_and_intangibles": 497492 }, "cash_flow": { "operating_cash_flow": -7017000, "capital_expenditure": 0.84, "free_cash_flow": -7016999.16, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151128, "ticker_id": 7774, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11682260", "ebitda": "-11357642", "netIncome": "-11478215", "grossProfit": "1310395", "depreciation": "None", "totalRevenue": "2661864", "costOfRevenue": "1351469", "interestIncome": "1367000", "incomeBeforeTax": "-11781633", "interestExpense": "343231", "operatingIncome": "-64241170", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-303418", "reportedCurrency": "USD", "netInterestIncome": "451000", "nonInterestIncome": "None", "operatingExpenses": "65551565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5318429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324618", "sellingGeneralAndAdministrative": "8228063", "netIncomeFromContinuingOperations": "-8909000" }, "balance": { "goodwill": "-151743", "inventory": "9260215", "commonStock": "294414958", "currentDebt": "None", "investments": "None", "totalAssets": "58240381", "longTermDebt": "5000000", "shortTermDebt": "3130903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "649235", "reportedCurrency": "USD", "retainedEarnings": "-287987529", "totalLiabilities": "16869518", "otherCurrentAssets": "2570443", "totalCurrentAssets": "55510943", "currentLongTermDebt": "2104000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8948847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2729438", "currentAccountsPayable": "1146099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10423537", "totalShareholderEquity": "41370863", "capitalLeaseObligations": "837000", "otherCurrentLiabilities": "4160406", "totalCurrentLiabilities": "8437408", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "8432110", "cashAndShortTermInvestments": "34731438", "commonStockSharesOutstanding": "21370565", "intangibleAssetsExcludingGoodwill": "649235", "cashAndCashEquivalentsAtCarryingValue": "34731438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "407000", "operatingCashflow": "-7017000", "capitalExpenditures": "0.84", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491000", "cashflowFromInvestment": "None", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2661864, "cost_of_revenue": 1351469, "gross_profit": 1310395, "research_and_development": 5318429, "selling_general_admin": 8228063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11682260, "depreciation_amortisation": 324618, "ebitda": -11357642, "interest_expense": 343231, "interest_income": null, "other_non_operating": null, "pretax_income": -11781633, "tax_provision": -303418, "effective_tax_rate": null, "net_income": -11478215, "net_income_continuing_ops": -8909000, "net_income_to_common": -11478215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34731438, "short_term_investments": null, "net_receivables": 8948847, "inventory": 9260215, "other_current_assets": null, "total_current_assets": 55510943, "net_ppe": null, "goodwill": -151743, "intangible_assets": 649235, "goodwill_and_intangibles": 497492, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2729438, "total_assets": 58240381, "short_term_debt": 3130903, "accounts_payable": 1146099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8437408, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8432110, "total_liabilities": 16869518, "total_debt": 8130903, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287987529, "total_equity": 41370863, "shares_outstanding": 21370565, "operating_cash_flow": -7017000, "stock_based_compensation": 907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.84, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -491000, "free_cash_flow": -7016999.16, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11682260", "ebitda": "-11357642", "netIncome": "-11478215", "grossProfit": "1310395", "depreciation": "None", "totalRevenue": "2661864", "costOfRevenue": "1351469", "interestIncome": "1367000", "incomeBeforeTax": "-11781633", "interestExpense": "343231", "operatingIncome": "-64241170", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-303418", "reportedCurrency": "USD", "netInterestIncome": "451000", "nonInterestIncome": "None", "operatingExpenses": "65551565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5318429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324618", "sellingGeneralAndAdministrative": "8228063", "netIncomeFromContinuingOperations": "-8909000" }, "balance": { "goodwill": "-151743", "inventory": "9260215", "commonStock": "294414958", "currentDebt": "None", "investments": "None", "totalAssets": "58240381", "longTermDebt": "5000000", "shortTermDebt": "3130903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "649235", "reportedCurrency": "USD", "retainedEarnings": "-287987529", "totalLiabilities": "16869518", "otherCurrentAssets": "2570443", "totalCurrentAssets": "55510943", "currentLongTermDebt": "2104000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8948847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2729438", "currentAccountsPayable": "1146099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10423537", "totalShareholderEquity": "41370863", "capitalLeaseObligations": "837000", "otherCurrentLiabilities": "4160406", "totalCurrentLiabilities": "8437408", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "8432110", "cashAndShortTermInvestments": "34731438", "commonStockSharesOutstanding": "21370565", "intangibleAssetsExcludingGoodwill": "649235", "cashAndCashEquivalentsAtCarryingValue": "34731438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "407000", "operatingCashflow": "-7017000", "capitalExpenditures": "0.84", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491000", "cashflowFromInvestment": "None", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 1728000, "cost_of_revenue": 668000, "gross_profit": 1060000, "ebit": -6560000, "ebitda": -6273000, "pretax_income": -5546000, "tax_provision": 18000, "net_income": -5564000, "net_income_to_common": -5564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33463842, "total_current_assets": 48085426, "total_assets": 50202231, "short_term_debt": 2144671, "long_term_debt": 5341000, "total_debt": 7485671, "total_liabilities": 11827042, "total_equity": 38375189, "shares_outstanding": 21400000, "goodwill_and_intangibles": 337592 }, "cash_flow": { "operating_cash_flow": -4338000, "capital_expenditure": 0, "free_cash_flow": -4338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151130, "ticker_id": 7774, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6560000", "ebitda": "-6273000", "netIncome": "-5564000", "grossProfit": "1060000", "depreciation": "None", "totalRevenue": "1728000", "costOfRevenue": "668000", "interestIncome": "1014000", "incomeBeforeTax": "-5546000", "interestExpense": "343231", "operatingIncome": "-6560000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "1014000", "nonInterestIncome": "None", "operatingExpenses": "7620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "2024000", "netIncomeFromContinuingOperations": "-5564000" }, "balance": { "goodwill": "-189867", "inventory": "7389413", "commonStock": "211589012", "currentDebt": "None", "investments": "None", "totalAssets": "50202231", "longTermDebt": "5341000", "shortTermDebt": "2144671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "527459", "reportedCurrency": "USD", "retainedEarnings": "-208020199", "totalLiabilities": "11827042", "otherCurrentAssets": "644894", "totalCurrentAssets": "48085426", "currentLongTermDebt": "1905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6587276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2116805", "currentAccountsPayable": "2006337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8086058", "totalShareholderEquity": "38375189", "capitalLeaseObligations": "879000", "otherCurrentLiabilities": "1825824", "totalCurrentLiabilities": "5162139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6664902", "cashAndShortTermInvestments": "33463842", "commonStockSharesOutstanding": "21400000", "intangibleAssetsExcludingGoodwill": "527459", "cashAndCashEquivalentsAtCarryingValue": "33463842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "137000", "operatingCashflow": "-4338000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000", "cashflowFromInvestment": "None", "stockBasedCompensation": "727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1728000, "cost_of_revenue": 668000, "gross_profit": 1060000, "research_and_development": 3415000, "selling_general_admin": 2024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6560000, "depreciation_amortisation": 287000, "ebitda": -6273000, "interest_expense": 343231, "interest_income": null, "other_non_operating": null, "pretax_income": -5546000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -5564000, "net_income_continuing_ops": -5564000, "net_income_to_common": -5564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33463842, "short_term_investments": null, "net_receivables": 6587276, "inventory": 7389413, "other_current_assets": null, "total_current_assets": 48085426, "net_ppe": null, "goodwill": -189867, "intangible_assets": 527459, "goodwill_and_intangibles": 337592, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2116805, "total_assets": 50202231, "short_term_debt": 2144671, "accounts_payable": 2006337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5162139, "long_term_debt": 5341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6664902, "total_liabilities": 11827042, "total_debt": 7485671, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208020199, "total_equity": 38375189, "shares_outstanding": 21400000, "operating_cash_flow": -4338000, "stock_based_compensation": 727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189000, "free_cash_flow": -4338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6560000", "ebitda": "-6273000", "netIncome": "-5564000", "grossProfit": "1060000", "depreciation": "None", "totalRevenue": "1728000", "costOfRevenue": "668000", "interestIncome": "1014000", "incomeBeforeTax": "-5546000", "interestExpense": "343231", "operatingIncome": "-6560000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "1014000", "nonInterestIncome": "None", "operatingExpenses": "7620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "2024000", "netIncomeFromContinuingOperations": "-5564000" }, "balance": { "goodwill": "-189867", "inventory": "7389413", "commonStock": "211589012", "currentDebt": "None", "investments": "None", "totalAssets": "50202231", "longTermDebt": "5341000", "shortTermDebt": "2144671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "527459", "reportedCurrency": "USD", "retainedEarnings": "-208020199", "totalLiabilities": "11827042", "otherCurrentAssets": "644894", "totalCurrentAssets": "48085426", "currentLongTermDebt": "1905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6587276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2116805", "currentAccountsPayable": "2006337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8086058", "totalShareholderEquity": "38375189", "capitalLeaseObligations": "879000", "otherCurrentLiabilities": "1825824", "totalCurrentLiabilities": "5162139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6664902", "cashAndShortTermInvestments": "33463842", "commonStockSharesOutstanding": "21400000", "intangibleAssetsExcludingGoodwill": "527459", "cashAndCashEquivalentsAtCarryingValue": "33463842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "137000", "operatingCashflow": "-4338000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000", "cashflowFromInvestment": "None", "stockBasedCompensation": "727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "income_statement": { "revenue": 1602000, "cost_of_revenue": 552000, "gross_profit": 1050000, "ebit": -6436000, "ebitda": -6159000, "pretax_income": -7320000, "tax_provision": 35000, "net_income": -7355000, "net_income_to_common": -7355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39206653, "total_current_assets": 54597823, "total_assets": 56707146, "short_term_debt": 7567807, "long_term_debt": null, "total_debt": 7567807, "total_liabilities": 12418351, "total_equity": 44288794, "shares_outstanding": 21165107, "goodwill_and_intangibles": 398729 }, "cash_flow": { "operating_cash_flow": -5119000, "capital_expenditure": 0, "free_cash_flow": -5119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151131, "ticker_id": 7774, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:50.743066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6436000", "ebitda": "-6159000", "netIncome": "-7355000", "grossProfit": "1050000", "depreciation": "None", "totalRevenue": "1602000", "costOfRevenue": "552000", "interestIncome": "455000", "incomeBeforeTax": "-7320000", "interestExpense": "194534", "operatingIncome": "6436000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-884000", "nonInterestIncome": "None", "operatingExpenses": "-5386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "2080000", "netIncomeFromContinuingOperations": "-7355000" }, "balance": { "goodwill": "-192240", "inventory": "8041980", "commonStock": "215715956", "currentDebt": "None", "investments": "None", "totalAssets": "56707146", "longTermDebt": "None", "shortTermDebt": "7567807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "590969", "reportedCurrency": "USD", "retainedEarnings": "-203103942", "totalLiabilities": "12418351", "otherCurrentAssets": "774649", "totalCurrentAssets": "54597823", "currentLongTermDebt": "7329000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6574539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109322", "currentAccountsPayable": "2419781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1521000", "shortLongTermDebtTotal": "8274575", "totalShareholderEquity": "44288794", "capitalLeaseObligations": "960000", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "10958896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1459455", "cashAndShortTermInvestments": "39206653", "commonStockSharesOutstanding": "21165107", "intangibleAssetsExcludingGoodwill": "590969", "cashAndCashEquivalentsAtCarryingValue": "39206653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "-5119000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239000", "cashflowFromInvestment": "239000", "stockBasedCompensation": "842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1602000, "cost_of_revenue": 552000, "gross_profit": 1050000, "research_and_development": 3155000, "selling_general_admin": 2080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6436000, "depreciation_amortisation": 277000, "ebitda": -6159000, "interest_expense": 194534, "interest_income": null, "other_non_operating": null, "pretax_income": -7320000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -7355000, "net_income_continuing_ops": -7355000, "net_income_to_common": -7355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39206653, "short_term_investments": null, "net_receivables": 6574539, "inventory": 8041980, "other_current_assets": null, "total_current_assets": 54597823, "net_ppe": null, "goodwill": -192240, "intangible_assets": 590969, "goodwill_and_intangibles": 398729, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2109322, "total_assets": 56707146, "short_term_debt": 7567807, "accounts_payable": 2419781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10958896, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1459455, "total_liabilities": 12418351, "total_debt": 7567807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203103942, "total_equity": 44288794, "shares_outstanding": 21165107, "operating_cash_flow": -5119000, "stock_based_compensation": 842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239000, "free_cash_flow": -5119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6436000", "ebitda": "-6159000", "netIncome": "-7355000", "grossProfit": "1050000", "depreciation": "None", "totalRevenue": "1602000", "costOfRevenue": "552000", "interestIncome": "455000", "incomeBeforeTax": "-7320000", "interestExpense": "194534", "operatingIncome": "6436000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-884000", "nonInterestIncome": "None", "operatingExpenses": "-5386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "2080000", "netIncomeFromContinuingOperations": "-7355000" }, "balance": { "goodwill": "-192240", "inventory": "8041980", "commonStock": "215715956", "currentDebt": "None", "investments": "None", "totalAssets": "56707146", "longTermDebt": "None", "shortTermDebt": "7567807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "590969", "reportedCurrency": "USD", "retainedEarnings": "-203103942", "totalLiabilities": "12418351", "otherCurrentAssets": "774649", "totalCurrentAssets": "54597823", "currentLongTermDebt": "7329000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6574539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109322", "currentAccountsPayable": "2419781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1521000", "shortLongTermDebtTotal": "8274575", "totalShareholderEquity": "44288794", "capitalLeaseObligations": "960000", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "10958896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1459455", "cashAndShortTermInvestments": "39206653", "commonStockSharesOutstanding": "21165107", "intangibleAssetsExcludingGoodwill": "590969", "cashAndCashEquivalentsAtCarryingValue": "39206653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "-5119000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239000", "cashflowFromInvestment": "239000", "stockBasedCompensation": "842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }