{ "ticker": { "uuid": "4fdb5fac-b1ea-4b54-90b0-3796e6b7b54c", "symbol": "ROST", "name": "Ross Stores Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/4fdb5fac-b1ea-4b54-90b0-3796e6b7b54c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fdb5fac-b1ea-4b54-90b0-3796e6b7b54c/" }, "ticker_metadata": { "id": 8069, "uuid": "4fdb5fac-b1ea-4b54-90b0-3796e6b7b54c", "symbol": "ROST", "name": "Ross Stores Inc", "asset_type": "equity", "market_cap": 74951893000, "stock_exchange_id": 2, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Ross Stores, Inc., operating under the brand name Ross Dress for Less, is an American chain of discount department stores headquartered in Dublin, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4fdb5fac-b1ea-4b54-90b0-3796e6b7b54c", "symbol": "ROST", "name": "Ross Stores Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/4fdb5fac-b1ea-4b54-90b0-3796e6b7b54c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fdb5fac-b1ea-4b54-90b0-3796e6b7b54c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.07, "quality": 0.91, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 230.37, "market_cap": 74001985470, "pe_ratio": 31.9558, "earnings_yield": 0.0313, "ebitda_to_ev": 0.052, "shareholder_yield": 0.0073, "roe": 0.3673, "piotroski_f_score": 7, "momentum_12_1": 0.5862, "volatility_252d": 0.21 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.360199+00:00", "batch_id": "" }, "size": { "price_close": 230.37, "market_cap": 74001985470, "market_cap_usd": 74001985470, "enterprise_value": 70847877470, "shares_outstanding": 321231000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.9558, "pb_ratio": 11.7378, "ptbv_ratio": 11.7378, "ps_ratio": 3.1125, "pcf_ratio": 21.4301, "pfcf_ratio": 17.3143, "ev_ebitda": 19.222, "ev_ebit": 24.7889, "ev_sales": 2.9798, "ev_fcf": 16.5764, "earnings_yield": 0.0313, "fcf_yield": 0.0603, "price_to_sales": 3.1125, "price_to_book": 11.7378, "price_to_cashflow": 21.4301, "ebitda_to_ev": 0.052, "sales_yield": 0.3356 }, "yield": { "dividend_yield": 0.0073, "buyback_yield": 0, "shareholder_yield": 0.0073, "debt_paydown_yield": null, "total_yield": 0.0073 }, "quality": { "gross_margin": 0.2833, "operating_margin": 0.1202, "net_margin": 0.0974, "ebitda_margin": 0.155, "fcf_margin": 0.1798, "roe": 0.3673, "roa": 0.1489, "roic": 0.6913, "roc_greenblatt": null, "asset_turnover": 1.5286, "cash_conversion": 1.8456, "accruals_ratio": -0.0731, "sbc_to_revenue": 0.0082, "piotroski_f_score": 7, "altman_z_score": 7.5831, "earnings_stability_5y": 0.1249, "revenue_stability_5y": 0.1836, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.433, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4672, "net_debt_to_ebitda": -0.8558, "debt_to_assets": 0.0628, "interest_coverage": 45.7873, "current_ratio": 1.5409, "quick_ratio": 0.9352, "net_debt": -3154108000, "local_beta": -0.0004, "volatility_252d": 0.21, "volatility_60d": 0.4712, "max_drawdown_12m": -0.0703, "risk_adjusted_momentum": 2.7915 }, "growth": { "revenue_growth_1y": 0.1186, "revenue_growth_3y_cagr": 0.0676, "revenue_growth_5y_cagr": 0.1267, "eps_growth_1y": 0.1123, "eps_growth_3y_cagr": 0.1236, "eps_growth_5y_cagr": 0.9055, "fcf_growth_1y": 0.3402, "book_value_growth_1y": 0.1511, "revenue_growth": 0.1186, "earnings_growth": 0.1123 }, "momentum": { "price_return_1m": 0.0202, "price_return_3m": 0.0903, "price_return_6m": 0.3009, "price_return_9m": 0.5371, "price_return_12m": 0.6182, "price_return_12m_ex1m": 0.5862, "momentum_6m": 0.3009, "momentum_12m": 0.6182, "momentum_12_1": 0.5862, "distance_from_52w_high": -0.0189, "distance_from_52w_low": 0.8174, "relative_strength": 0.4602 }, "raw_ttm": { "revenue_ttm": 23776064000, "gross_profit_ttm": 6734576675, "ebit_ttm": 2858045000, "ebitda_ttm": 3685774000, "net_income_ttm": 2315759000, "eps_diluted_ttm": 7.209, "operating_cash_flow_ttm": 3453177000, "capital_expenditure_ttm": 820851000, "fcf_ttm": 4274028000, "dividends_paid_ttm": 538343999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62420000, "cash_and_equivalents": 4130980000, "total_current_assets": 7573419000, "total_current_liabilities": 4914855000, "net_ppe": null, "total_assets": 15554572000, "total_debt": 976872000, "total_equity": 6304572000, "net_working_capital": -495544000, "book_value_per_share": 19.6263, "retained_earnings": 4920950000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.6263 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 72, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 65, "rank_pcf": 79, "rank_ev_ebitda": 75, "rank_ev_ebit": 77, "rank_earnings_yield": 72, "rank_fcf_yield": 61, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 7, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 73, "rank_fcf_margin": 52, "rank_piotroski": 24, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 20 }, "composites": { "value_composite": 93, "quality_composite": 9, "momentum_composite": 13, "growth_composite": 8, "yield_composite": 34, "svqf_composite": 86, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.2524, "os_score": 0.49, "value_percentile": 0.07, "quality_percentile": 0.91, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2604, "ticker_id": 8069, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.360199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 230.37, "market_cap": 74001985470, "market_cap_usd": 74001985470, "enterprise_value": 70847877470, "shares_outstanding": 321231000, "fx_rate_to_usd": null, "pe_ratio": 31.95582333, "pb_ratio": 11.73782859, "ptbv_ratio": 11.73782859, "ps_ratio": 3.11245736, "pcf_ratio": 21.43011652, "pfcf_ratio": 17.31434269, "ev_ebitda": 19.22198091, "ev_ebit": 24.78893001, "ev_sales": 2.9797984, "ev_fcf": 16.57637186, "earnings_yield": 0.0312932, "fcf_yield": 0.06032683, "dividend_yield": 0.00727472, "buyback_yield": 0, "shareholder_yield": 0.00727472, "debt_paydown_yield": null, "total_yield": 0.00727472, "gross_margin": 0.28325028, "operating_margin": 0.12020682, "net_margin": 0.09739875, "ebitda_margin": 0.15502036, "fcf_margin": 0.1797618, "roe": 0.36731423, "roa": 0.14887963, "roic": 0.6913413, "roc_greenblatt": null, "asset_turnover": 1.52855791, "cash_conversion": 1.84562729, "accruals_ratio": -0.07312435, "sbc_to_revenue": 0.00820901, "debt_to_equity": 1.46718921, "net_debt_to_ebitda": -0.85575187, "debt_to_assets": 0.06280289, "interest_coverage": 45.78732778, "current_ratio": 1.5409242, "quick_ratio": 0.93521803, "net_debt": -3154108000, "revenue_growth_1y": 0.1185513, "revenue_growth_3y_cagr": 0.06761774, "revenue_growth_5y_cagr": 0.12667161, "eps_growth_1y": 0.11228205, "eps_growth_3y_cagr": 0.12363229, "eps_growth_5y_cagr": 0.90552204, "fcf_growth_1y": 0.34023452, "book_value_growth_1y": 0.15111394, "piotroski_f_score": 7, "altman_z_score": 7.58305456, "earnings_stability_5y": 0.124941, "revenue_stability_5y": 0.183649, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02019397, "price_return_3m": 0.09028076, "price_return_6m": 0.30092274, "price_return_9m": 0.53709116, "price_return_12m": 0.6181839, "price_return_12m_ex1m": 0.58615317, "distance_from_52w_high": -0.01890891, "distance_from_52w_low": 0.81737284, "relative_strength": 0.46024285, "local_beta": -0.0004, "volatility_252d": 0.209976, "volatility_60d": 0.471173, "max_drawdown_12m": -0.07031113, "revenue_ttm": 23776064000, "gross_profit_ttm": 6734576675, "ebit_ttm": 2858045000, "ebitda_ttm": 3685774000, "net_income_ttm": 2315759000, "eps_diluted_ttm": 7.2090147, "operating_cash_flow_ttm": 3453177000, "capital_expenditure_ttm": 820851000, "fcf_ttm": 4274028000, "dividends_paid_ttm": 538343999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62420000, "cash_and_equivalents": 4130980000, "total_current_assets": 7573419000, "total_current_liabilities": 4914855000, "net_ppe": null, "total_assets": 15554572000, "total_debt": 976872000, "total_equity": 6304572000, "net_working_capital": -495544000, "book_value_per_share": 19.62628762, "retained_earnings": 4920950000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.62628762, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 72, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 65, "rank_pcf": 79, "rank_ev_ebitda": 75, "rank_ev_ebit": 77, "rank_earnings_yield": 72, "rank_fcf_yield": 61, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 7, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 73, "rank_fcf_margin": 52, "rank_piotroski": 24, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 20, "value_composite": 93, "quality_composite": 9, "momentum_composite": 13, "growth_composite": 8, "yield_composite": 34, "svqf_composite": 86, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 230.37, "os": 0.49, "value": 0.07, "quality": 0.91, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 31.9558, "earnings_yield": 0.0313, "shareholder_yield": 0.0073, "roe": 0.3673, "momentum_12_1": 0.5862, "complete_fields": { "id": 2604, "ticker_id": 8069, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.360199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 230.37, "market_cap": 74001985470, "market_cap_usd": 74001985470, "enterprise_value": 70847877470, "shares_outstanding": 321231000, "fx_rate_to_usd": null, "pe_ratio": 31.95582333, "pb_ratio": 11.73782859, "ptbv_ratio": 11.73782859, "ps_ratio": 3.11245736, "pcf_ratio": 21.43011652, "pfcf_ratio": 17.31434269, "ev_ebitda": 19.22198091, "ev_ebit": 24.78893001, "ev_sales": 2.9797984, "ev_fcf": 16.57637186, "earnings_yield": 0.0312932, "fcf_yield": 0.06032683, "dividend_yield": 0.00727472, "buyback_yield": 0, "shareholder_yield": 0.00727472, "debt_paydown_yield": null, "total_yield": 0.00727472, "gross_margin": 0.28325028, "operating_margin": 0.12020682, "net_margin": 0.09739875, "ebitda_margin": 0.15502036, "fcf_margin": 0.1797618, "roe": 0.36731423, "roa": 0.14887963, "roic": 0.6913413, "roc_greenblatt": null, "asset_turnover": 1.52855791, "cash_conversion": 1.84562729, "accruals_ratio": -0.07312435, "sbc_to_revenue": 0.00820901, "debt_to_equity": 1.46718921, "net_debt_to_ebitda": -0.85575187, "debt_to_assets": 0.06280289, "interest_coverage": 45.78732778, "current_ratio": 1.5409242, "quick_ratio": 0.93521803, "net_debt": -3154108000, "revenue_growth_1y": 0.1185513, "revenue_growth_3y_cagr": 0.06761774, "revenue_growth_5y_cagr": 0.12667161, "eps_growth_1y": 0.11228205, "eps_growth_3y_cagr": 0.12363229, "eps_growth_5y_cagr": 0.90552204, "fcf_growth_1y": 0.34023452, "book_value_growth_1y": 0.15111394, "piotroski_f_score": 7, "altman_z_score": 7.58305456, "earnings_stability_5y": 0.124941, "revenue_stability_5y": 0.183649, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02019397, "price_return_3m": 0.09028076, "price_return_6m": 0.30092274, "price_return_9m": 0.53709116, "price_return_12m": 0.6181839, "price_return_12m_ex1m": 0.58615317, "distance_from_52w_high": -0.01890891, "distance_from_52w_low": 0.81737284, "relative_strength": 0.46024285, "local_beta": -0.0004, "volatility_252d": 0.209976, "volatility_60d": 0.471173, "max_drawdown_12m": -0.07031113, "revenue_ttm": 23776064000, "gross_profit_ttm": 6734576675, "ebit_ttm": 2858045000, "ebitda_ttm": 3685774000, "net_income_ttm": 2315759000, "eps_diluted_ttm": 7.2090147, "operating_cash_flow_ttm": 3453177000, "capital_expenditure_ttm": 820851000, "fcf_ttm": 4274028000, "dividends_paid_ttm": 538343999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62420000, "cash_and_equivalents": 4130980000, "total_current_assets": 7573419000, "total_current_liabilities": 4914855000, "net_ppe": null, "total_assets": 15554572000, "total_debt": 976872000, "total_equity": 6304572000, "net_working_capital": -495544000, "book_value_per_share": 19.62628762, "retained_earnings": 4920950000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.62628762, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 72, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 65, "rank_pcf": 79, "rank_ev_ebitda": 75, "rank_ev_ebit": 77, "rank_earnings_yield": 72, "rank_fcf_yield": 61, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 7, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 73, "rank_fcf_margin": 52, "rank_piotroski": 24, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 20, "value_composite": 93, "quality_composite": 9, "momentum_composite": 13, "growth_composite": 8, "yield_composite": 34, "svqf_composite": 86, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 22750559000, "cost_of_revenue": 16392264325, "gross_profit": 6358294675, "ebit": 2707357000, "ebitda": 3584126000, "pretax_income": 2842157000, "tax_provision": 697113000, "net_income": 2145044000, "net_income_to_common": 2145044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4594392000, "total_current_assets": 7640097000, "total_assets": 15548737000, "short_term_debt": 1227598000, "long_term_debt": 1017863000, "total_debt": 2245461000, "total_liabilities": 9361294000, "total_equity": 6187443000, "shares_outstanding": 322932500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3026883000, "capital_expenditure": 819275000, "free_cash_flow": 3846158000, "dividends_paid": 528085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161829, "ticker_id": 8069, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2707357000", "ebitda": "3584126000", "netIncome": "2145044000", "grossProfit": "6358294675", "depreciation": "None", "totalRevenue": "22750559000", "costOfRevenue": "16392264325", "interestIncome": "172742000", "incomeBeforeTax": "2842157000", "interestExpense": "32898000", "operatingIncome": "2707357000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "697113000", "reportedCurrency": "USD", "netInterestIncome": "134800000", "nonInterestIncome": "None", "operatingExpenses": "3650937675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16392264325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "876769000", "sellingGeneralAndAdministrative": "3595946000", "netIncomeFromContinuingOperations": "2145044000" }, "balance": { "goodwill": "None", "inventory": "2630970000", "commonStock": "3223000", "currentDebt": "None", "investments": "None", "totalAssets": "15548737000", "longTermDebt": "1017863000", "shortTermDebt": "1227598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4726154000", "totalLiabilities": "9361294000", "otherCurrentAssets": "233434000", "totalCurrentAssets": "7640097000", "currentLongTermDebt": "499743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7908640000", "currentAccountsPayable": "2386418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5212338000", "totalShareholderEquity": "6187443000", "capitalLeaseObligations": "3694732000", "otherCurrentLiabilities": "1151385000", "totalCurrentLiabilities": "4827180000", "otherNonCurrentLiabilities": "8953000", "totalNonCurrentLiabilities": "4534114000", "cashAndShortTermInvestments": "4594392000", "commonStockSharesOutstanding": "322932500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4594392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2145044000", "profitLoss": "None", "dividendPayout": "528085000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-186457000", "operatingCashflow": "3026883000", "capitalExpenditures": "819275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2342097000", "cashflowFromInvestment": "-819275000", "stockBasedCompensation": "175354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1129899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22750559000, "cost_of_revenue": 16392264325, "gross_profit": 6358294675, "research_and_development": null, "selling_general_admin": 3595946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2707357000, "depreciation_amortisation": 876769000, "ebitda": 3584126000, "interest_expense": 32898000, "interest_income": null, "other_non_operating": null, "pretax_income": 2842157000, "tax_provision": 697113000, "effective_tax_rate": null, "net_income": 2145044000, "net_income_continuing_ops": 2145044000, "net_income_to_common": 2145044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4594392000, "short_term_investments": null, "net_receivables": 181301000, "inventory": 2630970000, "other_current_assets": null, "total_current_assets": 7640097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7908640000, "total_assets": 15548737000, "short_term_debt": 1227598000, "accounts_payable": 2386418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4827180000, "long_term_debt": 1017863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4534114000, "total_liabilities": 9361294000, "total_debt": 2245461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4726154000, "total_equity": 6187443000, "shares_outstanding": 322932500, "operating_cash_flow": 3026883000, "stock_based_compensation": 175354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 819275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -819275000, "dividends_paid": 528085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2342097000, "free_cash_flow": 3846158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2707357000", "ebitda": "3584126000", "netIncome": "2145044000", "grossProfit": "6358294675", "depreciation": "None", "totalRevenue": "22750559000", "costOfRevenue": "16392264325", "interestIncome": "172742000", "incomeBeforeTax": "2842157000", "interestExpense": "32898000", "operatingIncome": "2707357000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "697113000", "reportedCurrency": "USD", "netInterestIncome": "134800000", "nonInterestIncome": "None", "operatingExpenses": "3650937675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16392264325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "876769000", "sellingGeneralAndAdministrative": "3595946000", "netIncomeFromContinuingOperations": "2145044000" }, "balance": { "goodwill": "None", "inventory": "2630970000", "commonStock": "3223000", "currentDebt": "None", "investments": "None", "totalAssets": "15548737000", "longTermDebt": "1017863000", "shortTermDebt": "1227598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4726154000", "totalLiabilities": "9361294000", "otherCurrentAssets": "233434000", "totalCurrentAssets": "7640097000", "currentLongTermDebt": "499743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7908640000", "currentAccountsPayable": "2386418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5212338000", "totalShareholderEquity": "6187443000", "capitalLeaseObligations": "3694732000", "otherCurrentLiabilities": "1151385000", "totalCurrentLiabilities": "4827180000", "otherNonCurrentLiabilities": "8953000", "totalNonCurrentLiabilities": "4534114000", "cashAndShortTermInvestments": "4594392000", "commonStockSharesOutstanding": "322932500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4594392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2145044000", "profitLoss": "None", "dividendPayout": "528085000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-186457000", "operatingCashflow": "3026883000", "capitalExpenditures": "819275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2342097000", "cashflowFromInvestment": "-819275000", "stockBasedCompensation": "175354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1129899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 21129219000, "cost_of_revenue": 15260506000, "gross_profit": 5868713000, "ebit": 2820541000, "ebitda": 3267329000, "pretax_income": 2757154000, "tax_provision": 666424000, "net_income": 2090730000, "net_income_to_common": 2090730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4730744000, "total_current_assets": 7538696000, "total_assets": 14905332000, "short_term_debt": 1403068000, "long_term_debt": 1515080000, "total_debt": 2918148000, "total_liabilities": 9396137000, "total_equity": 5509195000, "shares_outstanding": 330984000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2356988000, "capital_expenditure": 720104000, "free_cash_flow": 3077092000, "dividends_paid": 488721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161834, "ticker_id": 8069, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2820541000", "ebitda": "3267329000", "netIncome": "2090730000", "grossProfit": "5868713000", "depreciation": "None", "totalRevenue": "21129219000", "costOfRevenue": "15260506000", "interestIncome": "234955000", "incomeBeforeTax": "2757154000", "interestExpense": "63387000", "operatingIncome": "2585586000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "666424000", "reportedCurrency": "USD", "netInterestIncome": "171568000", "nonInterestIncome": "None", "operatingExpenses": "3283127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15260506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446788000", "sellingGeneralAndAdministrative": "3283127000", "netIncomeFromContinuingOperations": "2090730000" }, "balance": { "goodwill": "None", "inventory": "2444513000", "commonStock": "3288000", "currentDebt": "None", "investments": "None", "totalAssets": "14905332000", "longTermDebt": "1515080000", "shortTermDebt": "1403068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4128207000", "totalLiabilities": "9396137000", "otherCurrentAssets": "218957000", "totalCurrentAssets": "7538696000", "currentLongTermDebt": "699731000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7366636000", "currentAccountsPayable": "2126317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5682429000", "totalShareholderEquity": "5509195000", "capitalLeaseObligations": "3467618000", "otherCurrentLiabilities": "1088774000", "totalCurrentLiabilities": "4661825000", "otherNonCurrentLiabilities": "9833000", "totalNonCurrentLiabilities": "4734312000", "cashAndShortTermInvestments": "4730744000", "commonStockSharesOutstanding": "330984000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4730744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2090730000", "profitLoss": "None", "dividendPayout": "488721000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-252293000", "operatingCashflow": "2356988000", "capitalExpenditures": "720104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1858505000", "cashflowFromInvestment": "-637462000", "stockBasedCompensation": "156298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1136071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21129219000, "cost_of_revenue": 15260506000, "gross_profit": 5868713000, "research_and_development": null, "selling_general_admin": 3283127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2820541000, "depreciation_amortisation": 446788000, "ebitda": 3267329000, "interest_expense": 63387000, "interest_income": null, "other_non_operating": null, "pretax_income": 2757154000, "tax_provision": 666424000, "effective_tax_rate": null, "net_income": 2090730000, "net_income_continuing_ops": 2090730000, "net_income_to_common": 2090730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4730744000, "short_term_investments": null, "net_receivables": 144482000, "inventory": 2444513000, "other_current_assets": null, "total_current_assets": 7538696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7366636000, "total_assets": 14905332000, "short_term_debt": 1403068000, "accounts_payable": 2126317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4661825000, "long_term_debt": 1515080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4734312000, "total_liabilities": 9396137000, "total_debt": 2918148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4128207000, "total_equity": 5509195000, "shares_outstanding": 330984000, "operating_cash_flow": 2356988000, "stock_based_compensation": 156298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -637462000, "dividends_paid": 488721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1858505000, "free_cash_flow": 3077092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2820541000", "ebitda": "3267329000", "netIncome": "2090730000", "grossProfit": "5868713000", "depreciation": "None", "totalRevenue": "21129219000", "costOfRevenue": "15260506000", "interestIncome": "234955000", "incomeBeforeTax": "2757154000", "interestExpense": "63387000", "operatingIncome": "2585586000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "666424000", "reportedCurrency": "USD", "netInterestIncome": "171568000", "nonInterestIncome": "None", "operatingExpenses": "3283127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15260506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446788000", "sellingGeneralAndAdministrative": "3283127000", "netIncomeFromContinuingOperations": "2090730000" }, "balance": { "goodwill": "None", "inventory": "2444513000", "commonStock": "3288000", "currentDebt": "None", "investments": "None", "totalAssets": "14905332000", "longTermDebt": "1515080000", "shortTermDebt": "1403068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4128207000", "totalLiabilities": "9396137000", "otherCurrentAssets": "218957000", "totalCurrentAssets": "7538696000", "currentLongTermDebt": "699731000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7366636000", "currentAccountsPayable": "2126317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5682429000", "totalShareholderEquity": "5509195000", "capitalLeaseObligations": "3467618000", "otherCurrentLiabilities": "1088774000", "totalCurrentLiabilities": "4661825000", "otherNonCurrentLiabilities": "9833000", "totalNonCurrentLiabilities": "4734312000", "cashAndShortTermInvestments": "4730744000", "commonStockSharesOutstanding": "330984000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4730744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2090730000", "profitLoss": "None", "dividendPayout": "488721000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-252293000", "operatingCashflow": "2356988000", "capitalExpenditures": "720104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1858505000", "cashflowFromInvestment": "-637462000", "stockBasedCompensation": "156298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1136071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 20376941000, "cost_of_revenue": 14801601000, "gross_profit": 5575340000, "ebit": 2545870000, "ebitda": 2965302000, "pretax_income": 2471781000, "tax_provision": 597261000, "net_income": 1874520000, "net_income_to_common": 1874520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4872446000, "total_current_assets": 7398138000, "total_assets": 14300109000, "short_term_debt": 933338000, "long_term_debt": 2211017000, "total_debt": 3144355000, "total_liabilities": 9428783000, "total_equity": 4871326000, "shares_outstanding": 337433000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2514490000, "capital_expenditure": 762812000, "free_cash_flow": 3277302000, "dividends_paid": 454814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161839, "ticker_id": 8069, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2545870000", "ebitda": "2965302000", "netIncome": "1874520000", "grossProfit": "5575340000", "depreciation": "None", "totalRevenue": "20376941000", "costOfRevenue": "14801601000", "interestIncome": "238207000", "incomeBeforeTax": "2471781000", "interestExpense": "74089000", "operatingIncome": "2307663000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "597261000", "reportedCurrency": "USD", "netInterestIncome": "164118000", "nonInterestIncome": "None", "operatingExpenses": "3267677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14801601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419432000", "sellingGeneralAndAdministrative": "3267677000", "netIncomeFromContinuingOperations": "1874520000" }, "balance": { "goodwill": "None", "inventory": "2192220000", "commonStock": "3352000", "currentDebt": "None", "investments": "None", "totalAssets": "14300109000", "longTermDebt": "2211017000", "shortTermDebt": "933338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3548667000", "totalLiabilities": "9428783000", "otherCurrentAssets": "202706000", "totalCurrentAssets": "7398138000", "currentLongTermDebt": "249713000", "longTermInvestments": "None", "shortTermInvestments": "-14489000", "currentNetReceivables": "130766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6901971000", "currentAccountsPayable": "1955850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5747704000", "totalShareholderEquity": "4871326000", "capitalLeaseObligations": "3286974000", "otherCurrentLiabilities": "1220238000", "totalCurrentLiabilities": "4185796000", "otherNonCurrentLiabilities": "10756000", "totalNonCurrentLiabilities": "5242987000", "cashAndShortTermInvestments": "4872446000", "commonStockSharesOutstanding": "337433000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4872446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1874520000", "profitLoss": "None", "dividendPayout": "454814000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-168725000", "operatingCashflow": "2514490000", "capitalExpenditures": "762812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1428478000", "cashflowFromInvestment": "-762812000", "stockBasedCompensation": "145490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-998564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20376941000, "cost_of_revenue": 14801601000, "gross_profit": 5575340000, "research_and_development": null, "selling_general_admin": 3267677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2545870000, "depreciation_amortisation": 419432000, "ebitda": 2965302000, "interest_expense": 74089000, "interest_income": null, "other_non_operating": null, "pretax_income": 2471781000, "tax_provision": 597261000, "effective_tax_rate": null, "net_income": 1874520000, "net_income_continuing_ops": 1874520000, "net_income_to_common": 1874520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4872446000, "short_term_investments": -14489000, "net_receivables": 130766000, "inventory": 2192220000, "other_current_assets": null, "total_current_assets": 7398138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6901971000, "total_assets": 14300109000, "short_term_debt": 933338000, "accounts_payable": 1955850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4185796000, "long_term_debt": 2211017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5242987000, "total_liabilities": 9428783000, "total_debt": 3144355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3548667000, "total_equity": 4871326000, "shares_outstanding": 337433000, "operating_cash_flow": 2514490000, "stock_based_compensation": 145490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 762812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -762812000, "dividends_paid": 454814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1428478000, "free_cash_flow": 3277302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2545870000", "ebitda": "2965302000", "netIncome": "1874520000", "grossProfit": "5575340000", "depreciation": "None", "totalRevenue": "20376941000", "costOfRevenue": "14801601000", "interestIncome": "238207000", "incomeBeforeTax": "2471781000", "interestExpense": "74089000", "operatingIncome": "2307663000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "597261000", "reportedCurrency": "USD", "netInterestIncome": "164118000", "nonInterestIncome": "None", "operatingExpenses": "3267677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14801601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419432000", "sellingGeneralAndAdministrative": "3267677000", "netIncomeFromContinuingOperations": "1874520000" }, "balance": { "goodwill": "None", "inventory": "2192220000", "commonStock": "3352000", "currentDebt": "None", "investments": "None", "totalAssets": "14300109000", "longTermDebt": "2211017000", "shortTermDebt": "933338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3548667000", "totalLiabilities": "9428783000", "otherCurrentAssets": "202706000", "totalCurrentAssets": "7398138000", "currentLongTermDebt": "249713000", "longTermInvestments": "None", "shortTermInvestments": "-14489000", "currentNetReceivables": "130766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6901971000", "currentAccountsPayable": "1955850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5747704000", "totalShareholderEquity": "4871326000", "capitalLeaseObligations": "3286974000", "otherCurrentLiabilities": "1220238000", "totalCurrentLiabilities": "4185796000", "otherNonCurrentLiabilities": "10756000", "totalNonCurrentLiabilities": "5242987000", "cashAndShortTermInvestments": "4872446000", "commonStockSharesOutstanding": "337433000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4872446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1874520000", "profitLoss": "None", "dividendPayout": "454814000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-168725000", "operatingCashflow": "2514490000", "capitalExpenditures": "762812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1428478000", "cashflowFromInvestment": "-762812000", "stockBasedCompensation": "145490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-998564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 18695829000, "cost_of_revenue": 13946230000, "gross_profit": 4749599000, "ebit": 2068037000, "ebitda": 2462692000, "pretax_income": 1987489000, "tax_provision": 475448000, "net_income": 1512041000, "net_income_to_common": 1512041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4551876000, "total_current_assets": 6904719000, "total_assets": 13416463000, "short_term_debt": 655976000, "long_term_debt": 2456510000, "total_debt": 3112486000, "total_liabilities": 9127880000, "total_equity": 4288583000, "shares_outstanding": 345222000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1689373000, "capital_expenditure": 654070000, "free_cash_flow": 2343443000, "dividends_paid": 431295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161844, "ticker_id": 8069, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2068037000", "ebitda": "2462692000", "netIncome": "1512041000", "grossProfit": "4749599000", "depreciation": "None", "totalRevenue": "18695829000", "costOfRevenue": "13946230000", "interestIncome": "77706000", "incomeBeforeTax": "1987489000", "interestExpense": "80548000", "operatingIncome": "1990331000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "475448000", "reportedCurrency": "USD", "netInterestIncome": "-2842000", "nonInterestIncome": "None", "operatingExpenses": "2759268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13946230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394655000", "sellingGeneralAndAdministrative": "2692768000", "netIncomeFromContinuingOperations": "1512041000" }, "balance": { "goodwill": "None", "inventory": "2023495000", "commonStock": "3428000", "currentDebt": "None", "investments": "None", "totalAssets": "13416463000", "longTermDebt": "2456510000", "shortTermDebt": "655976000", "treasuryStock": "-584750000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3049656000", "totalLiabilities": "9127880000", "otherCurrentAssets": "183654000", "totalCurrentAssets": "6904719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6511744000", "currentAccountsPayable": "2009924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3181527000", "shortLongTermDebtTotal": "5706447000", "totalShareholderEquity": "4288583000", "capitalLeaseObligations": "3249937000", "otherCurrentLiabilities": "918271000", "totalCurrentLiabilities": "3636246000", "otherNonCurrentLiabilities": "224104000", "totalNonCurrentLiabilities": "5491634000", "cashAndShortTermInvestments": "4551876000", "commonStockSharesOutstanding": "345222000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4551876000", "accumulatedDepreciationAmortizationPPE": "-4028178000" }, "cashflow": { "netIncome": "1512041000", "profitLoss": "None", "dividendPayout": "431295000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "238778000", "operatingCashflow": "1689373000", "capitalExpenditures": "654070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1405444000", "cashflowFromInvestment": "-654070000", "stockBasedCompensation": "121936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-370141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-998851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18695829000, "cost_of_revenue": 13946230000, "gross_profit": 4749599000, "research_and_development": null, "selling_general_admin": 2692768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2068037000, "depreciation_amortisation": 394655000, "ebitda": 2462692000, "interest_expense": 80548000, "interest_income": null, "other_non_operating": null, "pretax_income": 1987489000, "tax_provision": 475448000, "effective_tax_rate": null, "net_income": 1512041000, "net_income_continuing_ops": 1512041000, "net_income_to_common": 1512041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4551876000, "short_term_investments": null, "net_receivables": 145694000, "inventory": 2023495000, "other_current_assets": null, "total_current_assets": 6904719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6511744000, "total_assets": 13416463000, "short_term_debt": 655976000, "accounts_payable": 2009924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3636246000, "long_term_debt": 2456510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5491634000, "total_liabilities": 9127880000, "total_debt": 3112486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3049656000, "total_equity": 4288583000, "shares_outstanding": 345222000, "operating_cash_flow": 1689373000, "stock_based_compensation": 121936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -654070000, "dividends_paid": 431295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1405444000, "free_cash_flow": 2343443000, "net_change_in_cash": -370141000 }, "raw_data": { "income": { "ebit": "2068037000", "ebitda": "2462692000", "netIncome": "1512041000", "grossProfit": "4749599000", "depreciation": "None", "totalRevenue": "18695829000", "costOfRevenue": "13946230000", "interestIncome": "77706000", "incomeBeforeTax": "1987489000", "interestExpense": "80548000", "operatingIncome": "1990331000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "475448000", "reportedCurrency": "USD", "netInterestIncome": "-2842000", "nonInterestIncome": "None", "operatingExpenses": "2759268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13946230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394655000", "sellingGeneralAndAdministrative": "2692768000", "netIncomeFromContinuingOperations": "1512041000" }, "balance": { "goodwill": "None", "inventory": "2023495000", "commonStock": "3428000", "currentDebt": "None", "investments": "None", "totalAssets": "13416463000", "longTermDebt": "2456510000", "shortTermDebt": "655976000", "treasuryStock": "-584750000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3049656000", "totalLiabilities": "9127880000", "otherCurrentAssets": "183654000", "totalCurrentAssets": "6904719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6511744000", "currentAccountsPayable": "2009924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3181527000", "shortLongTermDebtTotal": "5706447000", "totalShareholderEquity": "4288583000", "capitalLeaseObligations": "3249937000", "otherCurrentLiabilities": "918271000", "totalCurrentLiabilities": "3636246000", "otherNonCurrentLiabilities": "224104000", "totalNonCurrentLiabilities": "5491634000", "cashAndShortTermInvestments": "4551876000", "commonStockSharesOutstanding": "345222000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4551876000", "accumulatedDepreciationAmortizationPPE": "-4028178000" }, "cashflow": { "netIncome": "1512041000", "profitLoss": "None", "dividendPayout": "431295000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "238778000", "operatingCashflow": "1689373000", "capitalExpenditures": "654070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1405444000", "cashflowFromInvestment": "-654070000", "stockBasedCompensation": "121936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-370141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-998851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 18916244000, "cost_of_revenue": 13708907000, "gross_profit": 5207337000, "ebit": 2333701000, "ebitda": 2694365000, "pretax_income": 2258540000, "tax_provision": 535951000, "net_income": 1722589000, "net_income_to_common": 1722589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4922365000, "total_current_assets": 7473176000, "total_assets": 13640256000, "short_term_debt": 630517000, "long_term_debt": 2452325000, "total_debt": 3082842000, "total_liabilities": 9580206000, "total_equity": 4060050000, "shares_outstanding": 353734000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1738849000, "capital_expenditure": 557840000, "free_cash_flow": 2296689000, "dividends_paid": 405123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161849, "ticker_id": 8069, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2333701000", "ebitda": "2694365000", "netIncome": "1722589000", "grossProfit": "5207337000", "depreciation": "None", "totalRevenue": "18916244000", "costOfRevenue": "13708907000", "interestIncome": "833000", "incomeBeforeTax": "2258540000", "interestExpense": "75161000", "operatingIncome": "2332868000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "535951000", "reportedCurrency": "USD", "netInterestIncome": "-74328000", "nonInterestIncome": "None", "operatingExpenses": "2874469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13708907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360664000", "sellingGeneralAndAdministrative": "2809369000", "netIncomeFromContinuingOperations": "1722589000" }, "balance": { "goodwill": "None", "inventory": "2262273000", "commonStock": "3517000", "currentDebt": "None", "investments": "None", "totalAssets": "13640256000", "longTermDebt": "2452325000", "shortTermDebt": "630517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2874898000", "totalLiabilities": "9580206000", "otherCurrentAssets": "169291000", "totalCurrentAssets": "7473176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6167080000", "currentAccountsPayable": "2372302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5925799000", "shortLongTermDebtTotal": "5622139000", "totalShareholderEquity": "4060050000", "capitalLeaseObligations": "3169814000", "otherCurrentLiabilities": "1201861000", "totalCurrentLiabilities": "4214929000", "otherNonCurrentLiabilities": "6763000", "totalNonCurrentLiabilities": "5365277000", "cashAndShortTermInvestments": "4922365000", "commonStockSharesOutstanding": "353734000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4922365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1722589000", "profitLoss": "None", "dividendPayout": "405123000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-753291000", "operatingCashflow": "1738849000", "capitalExpenditures": "557840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1152396000", "cashflowFromInvestment": "-557840000", "stockBasedCompensation": "134217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18916244000, "cost_of_revenue": 13708907000, "gross_profit": 5207337000, "research_and_development": null, "selling_general_admin": 2809369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2333701000, "depreciation_amortisation": 360664000, "ebitda": 2694365000, "interest_expense": 75161000, "interest_income": null, "other_non_operating": null, "pretax_income": 2258540000, "tax_provision": 535951000, "effective_tax_rate": null, "net_income": 1722589000, "net_income_continuing_ops": 1722589000, "net_income_to_common": 1722589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4922365000, "short_term_investments": null, "net_receivables": 119247000, "inventory": 2262273000, "other_current_assets": null, "total_current_assets": 7473176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6167080000, "total_assets": 13640256000, "short_term_debt": 630517000, "accounts_payable": 2372302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4214929000, "long_term_debt": 2452325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5365277000, "total_liabilities": 9580206000, "total_debt": 3082842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2874898000, "total_equity": 4060050000, "shares_outstanding": 353734000, "operating_cash_flow": 1738849000, "stock_based_compensation": 134217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 557840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -557840000, "dividends_paid": 405123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1152396000, "free_cash_flow": 2296689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2333701000", "ebitda": "2694365000", "netIncome": "1722589000", "grossProfit": "5207337000", "depreciation": "None", "totalRevenue": "18916244000", "costOfRevenue": "13708907000", "interestIncome": "833000", "incomeBeforeTax": "2258540000", "interestExpense": "75161000", "operatingIncome": "2332868000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "535951000", "reportedCurrency": "USD", "netInterestIncome": "-74328000", "nonInterestIncome": "None", "operatingExpenses": "2874469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13708907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360664000", "sellingGeneralAndAdministrative": "2809369000", "netIncomeFromContinuingOperations": "1722589000" }, "balance": { "goodwill": "None", "inventory": "2262273000", "commonStock": "3517000", "currentDebt": "None", "investments": "None", "totalAssets": "13640256000", "longTermDebt": "2452325000", "shortTermDebt": "630517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2874898000", "totalLiabilities": "9580206000", "otherCurrentAssets": "169291000", "totalCurrentAssets": "7473176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6167080000", "currentAccountsPayable": "2372302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5925799000", "shortLongTermDebtTotal": "5622139000", "totalShareholderEquity": "4060050000", "capitalLeaseObligations": "3169814000", "otherCurrentLiabilities": "1201861000", "totalCurrentLiabilities": "4214929000", "otherNonCurrentLiabilities": "6763000", "totalNonCurrentLiabilities": "5365277000", "cashAndShortTermInvestments": "4922365000", "commonStockSharesOutstanding": "353734000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4922365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1722589000", "profitLoss": "None", "dividendPayout": "405123000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-753291000", "operatingCashflow": "1738849000", "capitalExpenditures": "557840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1152396000", "cashflowFromInvestment": "-557840000", "stockBasedCompensation": "134217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 12531565000, "cost_of_revenue": 9838574000, "gross_profit": 2692991000, "ebit": 194361000, "ebitda": 558606000, "pretax_income": 106297000, "tax_provision": 20915000, "net_income": 85382000, "net_income_to_common": 85382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819293000, "total_current_assets": 6692491000, "total_assets": 12717867000, "short_term_debt": 663030000, "long_term_debt": 2448175000, "total_debt": 3111205000, "total_liabilities": 9427227000, "total_equity": 3290640000, "shares_outstanding": 354619000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2245933000, "capital_expenditure": 405433000, "free_cash_flow": 2651366000, "dividends_paid": 101404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161854, "ticker_id": 8069, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194361000", "ebitda": "558606000", "netIncome": "85382000", "grossProfit": "2692991000", "depreciation": "None", "totalRevenue": "12531565000", "costOfRevenue": "9838574000", "interestIncome": "4651000", "incomeBeforeTax": "106297000", "interestExpense": "88064000", "operatingIncome": "429663000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "20915000", "reportedCurrency": "USD", "netInterestIncome": "-83413000", "nonInterestIncome": "None", "operatingExpenses": "2263328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9838574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364245000", "sellingGeneralAndAdministrative": "2460781000", "netIncomeFromContinuingOperations": "85382000" }, "balance": { "goodwill": "None", "inventory": "1508982000", "commonStock": "3565000", "currentDebt": "None", "investments": "None", "totalAssets": "12717867000", "longTermDebt": "2448175000", "shortTermDebt": "663030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2185801000", "totalLiabilities": "9427227000", "otherCurrentAssets": "249149000", "totalCurrentAssets": "6692491000", "currentLongTermDebt": "64910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6025376000", "currentAccountsPayable": "2256928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5795315000", "shortLongTermDebtTotal": "5732799000", "totalShareholderEquity": "3290640000", "capitalLeaseObligations": "3219714000", "otherCurrentLiabilities": "992395000", "totalCurrentLiabilities": "3967033000", "otherNonCurrentLiabilities": "7234000", "totalNonCurrentLiabilities": "5460194000", "cashAndShortTermInvestments": "4819293000", "commonStockSharesOutstanding": "354619000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4819293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85382000", "profitLoss": "None", "dividendPayout": "101404000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "323357000", "operatingCashflow": "2245933000", "capitalExpenditures": "405433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1701859000", "cashflowFromInvestment": "-405433000", "stockBasedCompensation": "101568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12531565000, "cost_of_revenue": 9838574000, "gross_profit": 2692991000, "research_and_development": null, "selling_general_admin": 2460781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194361000, "depreciation_amortisation": 364245000, "ebitda": 558606000, "interest_expense": 88064000, "interest_income": null, "other_non_operating": null, "pretax_income": 106297000, "tax_provision": 20915000, "effective_tax_rate": null, "net_income": 85382000, "net_income_continuing_ops": 85382000, "net_income_to_common": 85382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4819293000, "short_term_investments": null, "net_receivables": 115067000, "inventory": 1508982000, "other_current_assets": null, "total_current_assets": 6692491000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6025376000, "total_assets": 12717867000, "short_term_debt": 663030000, "accounts_payable": 2256928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3967033000, "long_term_debt": 2448175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5460194000, "total_liabilities": 9427227000, "total_debt": 3111205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2185801000, "total_equity": 3290640000, "shares_outstanding": 354619000, "operating_cash_flow": 2245933000, "stock_based_compensation": 101568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405433000, "dividends_paid": 101404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1701859000, "free_cash_flow": 2651366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194361000", "ebitda": "558606000", "netIncome": "85382000", "grossProfit": "2692991000", "depreciation": "None", "totalRevenue": "12531565000", "costOfRevenue": "9838574000", "interestIncome": "4651000", "incomeBeforeTax": "106297000", "interestExpense": "88064000", "operatingIncome": "429663000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "20915000", "reportedCurrency": "USD", "netInterestIncome": "-83413000", "nonInterestIncome": "None", "operatingExpenses": "2263328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9838574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364245000", "sellingGeneralAndAdministrative": "2460781000", "netIncomeFromContinuingOperations": "85382000" }, "balance": { "goodwill": "None", "inventory": "1508982000", "commonStock": "3565000", "currentDebt": "None", "investments": "None", "totalAssets": "12717867000", "longTermDebt": "2448175000", "shortTermDebt": "663030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2185801000", "totalLiabilities": "9427227000", "otherCurrentAssets": "249149000", "totalCurrentAssets": "6692491000", "currentLongTermDebt": "64910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6025376000", "currentAccountsPayable": "2256928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5795315000", "shortLongTermDebtTotal": "5732799000", "totalShareholderEquity": "3290640000", "capitalLeaseObligations": "3219714000", "otherCurrentLiabilities": "992395000", "totalCurrentLiabilities": "3967033000", "otherNonCurrentLiabilities": "7234000", "totalNonCurrentLiabilities": "5460194000", "cashAndShortTermInvestments": "4819293000", "commonStockSharesOutstanding": "354619000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4819293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85382000", "profitLoss": "None", "dividendPayout": "101404000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "323357000", "operatingCashflow": "2245933000", "capitalExpenditures": "405433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1701859000", "cashflowFromInvestment": "-405433000", "stockBasedCompensation": "101568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 16039073000, "cost_of_revenue": 11536187000, "gross_profit": 4502886000, "ebit": 2174028000, "ebitda": 2524920000, "pretax_income": 2164288000, "tax_provision": 503360000, "net_income": 1660928000, "net_income_to_common": 1660928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1351205000, "total_current_assets": 3432828000, "total_assets": 9348367000, "short_term_debt": 564481000, "long_term_debt": 312891000, "total_debt": 877372000, "total_liabilities": 5989118000, "total_equity": 3359249000, "shares_outstanding": 361182000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2171546000, "capital_expenditure": 555483000, "free_cash_flow": 2727029000, "dividends_paid": 369793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161859, "ticker_id": 8069, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2174028000", "ebitda": "2524920000", "netIncome": "1660928000", "grossProfit": "4502886000", "depreciation": "None", "totalRevenue": "16039073000", "costOfRevenue": "11536187000", "interestIncome": "27846000", "incomeBeforeTax": "2164288000", "interestExpense": "9740000", "operatingIncome": "2146181999", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "503360000", "reportedCurrency": "USD", "netInterestIncome": "18106000", "nonInterestIncome": "None", "operatingExpenses": "2356704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11536187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350892000", "sellingGeneralAndAdministrative": "2282704000", "netIncomeFromContinuingOperations": "1660928000" }, "balance": { "goodwill": "None", "inventory": "1832339000", "commonStock": "3568000", "currentDebt": "None", "investments": "None", "totalAssets": "9348367000", "longTermDebt": "312891000", "shortTermDebt": "564481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2330702000", "totalLiabilities": "5989118000", "otherCurrentAssets": "147048000", "totalCurrentAssets": "3432828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5915539000", "currentAccountsPayable": "1296482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5707218000", "shortLongTermDebtTotal": "3487900000", "totalShareholderEquity": "3359249000", "capitalLeaseObligations": "3175009000", "otherCurrentLiabilities": "826546000", "totalCurrentLiabilities": "2701934000", "otherNonCurrentLiabilities": "6687000", "totalNonCurrentLiabilities": "3287184000", "cashAndShortTermInvestments": "1351205000", "commonStockSharesOutstanding": "361182000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1351205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1660928000", "profitLoss": "None", "dividendPayout": "369793000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-81897000", "operatingCashflow": "2171546000", "capitalExpenditures": "555483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1683249000", "cashflowFromInvestment": "-554966000", "stockBasedCompensation": "95438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1335665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16039073000, "cost_of_revenue": 11536187000, "gross_profit": 4502886000, "research_and_development": null, "selling_general_admin": 2282704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2174028000, "depreciation_amortisation": 350892000, "ebitda": 2524920000, "interest_expense": 9740000, "interest_income": null, "other_non_operating": null, "pretax_income": 2164288000, "tax_provision": 503360000, "effective_tax_rate": null, "net_income": 1660928000, "net_income_continuing_ops": 1660928000, "net_income_to_common": 1660928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1351205000, "short_term_investments": null, "net_receivables": 102236000, "inventory": 1832339000, "other_current_assets": null, "total_current_assets": 3432828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5915539000, "total_assets": 9348367000, "short_term_debt": 564481000, "accounts_payable": 1296482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2701934000, "long_term_debt": 312891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3287184000, "total_liabilities": 5989118000, "total_debt": 877372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2330702000, "total_equity": 3359249000, "shares_outstanding": 361182000, "operating_cash_flow": 2171546000, "stock_based_compensation": 95438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 555483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -554966000, "dividends_paid": 369793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1683249000, "free_cash_flow": 2727029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2174028000", "ebitda": "2524920000", "netIncome": "1660928000", "grossProfit": "4502886000", "depreciation": "None", "totalRevenue": "16039073000", "costOfRevenue": "11536187000", "interestIncome": "27846000", "incomeBeforeTax": "2164288000", "interestExpense": "9740000", "operatingIncome": "2146181999", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "503360000", "reportedCurrency": "USD", "netInterestIncome": "18106000", "nonInterestIncome": "None", "operatingExpenses": "2356704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11536187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350892000", "sellingGeneralAndAdministrative": "2282704000", "netIncomeFromContinuingOperations": "1660928000" }, "balance": { "goodwill": "None", "inventory": "1832339000", "commonStock": "3568000", "currentDebt": "None", "investments": "None", "totalAssets": "9348367000", "longTermDebt": "312891000", "shortTermDebt": "564481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2330702000", "totalLiabilities": "5989118000", "otherCurrentAssets": "147048000", "totalCurrentAssets": "3432828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5915539000", "currentAccountsPayable": "1296482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5707218000", "shortLongTermDebtTotal": "3487900000", "totalShareholderEquity": "3359249000", "capitalLeaseObligations": "3175009000", "otherCurrentLiabilities": "826546000", "totalCurrentLiabilities": "2701934000", "otherNonCurrentLiabilities": "6687000", "totalNonCurrentLiabilities": "3287184000", "cashAndShortTermInvestments": "1351205000", "commonStockSharesOutstanding": "361182000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1351205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1660928000", "profitLoss": "None", "dividendPayout": "369793000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-81897000", "operatingCashflow": "2171546000", "capitalExpenditures": "555483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1683249000", "cashflowFromInvestment": "-554966000", "stockBasedCompensation": "95438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1335665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 14983541000, "cost_of_revenue": 10726277000, "gross_profit": 4257264000, "ebit": 2067283000, "ebitda": 2397640000, "pretax_income": 2050876000, "tax_provision": 463419000, "net_income": 1587457000, "net_income_to_common": 1587457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412912000, "total_current_assets": 3404019000, "total_assets": 6073691000, "short_term_debt": null, "long_term_debt": 312440000, "total_debt": 312440000, "total_liabilities": 2767945000, "total_equity": 3305746000, "shares_outstanding": 372678000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2066677000, "capital_expenditure": 413898000, "free_cash_flow": 2480575000, "dividends_paid": 337189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161864, "ticker_id": 8069, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2067283000", "ebitda": "2397640000", "netIncome": "1587457000", "grossProfit": "4257264000", "depreciation": "None", "totalRevenue": "14983541000", "costOfRevenue": "10726277000", "interestIncome": "26569000", "incomeBeforeTax": "2050876000", "interestExpense": "16407000", "operatingIncome": "2040714000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "463419000", "reportedCurrency": "USD", "netInterestIncome": "10162000", "nonInterestIncome": "None", "operatingExpenses": "2216550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10726277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330357000", "sellingGeneralAndAdministrative": "2136650000", "netIncomeFromContinuingOperations": "1587457000" }, "balance": { "goodwill": "None", "inventory": "1750442000", "commonStock": "3682000", "currentDebt": "None", "investments": "None", "totalAssets": "6073691000", "longTermDebt": "312440000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2298762000", "totalLiabilities": "2767945000", "otherCurrentAssets": "143954000", "totalCurrentAssets": "3404019000", "currentLongTermDebt": "None", "longTermInvestments": "125000", "shortTermInvestments": "400000", "currentNetReceivables": "96711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2669672000", "currentAccountsPayable": "1177104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2475201000", "shortLongTermDebtTotal": "312440000", "totalShareholderEquity": "3305746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "794631000", "totalCurrentLiabilities": "2009484000", "otherNonCurrentLiabilities": "12423000", "totalNonCurrentLiabilities": "758461000", "cashAndShortTermInvestments": "1412912000", "commonStockSharesOutstanding": "372678000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1412912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1587457000", "profitLoss": "None", "dividendPayout": "337189000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-108707000", "operatingCashflow": "2066677000", "capitalExpenditures": "413898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1531461000", "cashflowFromInvestment": "-410409000", "stockBasedCompensation": "95585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1129384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14983541000, "cost_of_revenue": 10726277000, "gross_profit": 4257264000, "research_and_development": null, "selling_general_admin": 2136650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2067283000, "depreciation_amortisation": 330357000, "ebitda": 2397640000, "interest_expense": 16407000, "interest_income": null, "other_non_operating": null, "pretax_income": 2050876000, "tax_provision": 463419000, "effective_tax_rate": null, "net_income": 1587457000, "net_income_continuing_ops": 1587457000, "net_income_to_common": 1587457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1412912000, "short_term_investments": 400000, "net_receivables": 96711000, "inventory": 1750442000, "other_current_assets": null, "total_current_assets": 3404019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2669672000, "total_assets": 6073691000, "short_term_debt": null, "accounts_payable": 1177104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2009484000, "long_term_debt": 312440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758461000, "total_liabilities": 2767945000, "total_debt": 312440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2298762000, "total_equity": 3305746000, "shares_outstanding": 372678000, "operating_cash_flow": 2066677000, "stock_based_compensation": 95585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -410409000, "dividends_paid": 337189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1531461000, "free_cash_flow": 2480575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2067283000", "ebitda": "2397640000", "netIncome": "1587457000", "grossProfit": "4257264000", "depreciation": "None", "totalRevenue": "14983541000", "costOfRevenue": "10726277000", "interestIncome": "26569000", "incomeBeforeTax": "2050876000", "interestExpense": "16407000", "operatingIncome": "2040714000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "463419000", "reportedCurrency": "USD", "netInterestIncome": "10162000", "nonInterestIncome": "None", "operatingExpenses": "2216550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10726277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330357000", "sellingGeneralAndAdministrative": "2136650000", "netIncomeFromContinuingOperations": "1587457000" }, "balance": { "goodwill": "None", "inventory": "1750442000", "commonStock": "3682000", "currentDebt": "None", "investments": "None", "totalAssets": "6073691000", "longTermDebt": "312440000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2298762000", "totalLiabilities": "2767945000", "otherCurrentAssets": "143954000", "totalCurrentAssets": "3404019000", "currentLongTermDebt": "None", "longTermInvestments": "125000", "shortTermInvestments": "400000", "currentNetReceivables": "96711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2669672000", "currentAccountsPayable": "1177104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2475201000", "shortLongTermDebtTotal": "312440000", "totalShareholderEquity": "3305746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "794631000", "totalCurrentLiabilities": "2009484000", "otherNonCurrentLiabilities": "12423000", "totalNonCurrentLiabilities": "758461000", "cashAndShortTermInvestments": "1412912000", "commonStockSharesOutstanding": "372678000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1412912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1587457000", "profitLoss": "None", "dividendPayout": "337189000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-108707000", "operatingCashflow": "2066677000", "capitalExpenditures": "413898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1531461000", "cashflowFromInvestment": "-410409000", "stockBasedCompensation": "95585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1129384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 6010476000, "cost_of_revenue": 4230589000, "gross_profit": 1779887000, "ebit": 804026000, "ebitda": 870924000, "pretax_income": 837475000, "tax_provision": 187511000, "net_income": 649964000, "net_income_to_common": 649964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4130980000, "total_current_assets": 7573419000, "total_assets": 15554572000, "short_term_debt": 976872000, "long_term_debt": null, "total_debt": 976872000, "total_liabilities": 9250000000, "total_equity": 6304572000, "shares_outstanding": 321231000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 836009000, "capital_expenditure": 208954000, "free_cash_flow": 1044963000, "dividends_paid": 143559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161827, "ticker_id": 8069, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "870924000", "netIncome": "649964000", "grossProfit": "1779887000", "depreciation": "None", "totalRevenue": "6010476000", "costOfRevenue": "4230589000", "interestIncome": "None", "incomeBeforeTax": "837475000", "interestExpense": "33449000", "operatingIncome": "804026000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "187511000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "975861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4230589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2976958000", "commonStock": "3210000", "currentDebt": "None", "investments": "None", "totalAssets": "15554572000", "longTermDebt": "None", "shortTermDebt": "976872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "4920950000", "totalLiabilities": "9250000000", "otherCurrentAssets": "252941000", "totalCurrentAssets": "7573419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7981153000", "currentAccountsPayable": "2653741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4723150000", "totalShareholderEquity": "6304572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1073271000", "totalCurrentLiabilities": "4914855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4335114000", "cashAndShortTermInvestments": "4130980000", "commonStockSharesOutstanding": "321231000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4130980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649964000", "profitLoss": "None", "dividendPayout": "143559000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-345988000", "operatingCashflow": "836009000", "capitalExpenditures": "208954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1089864000", "cashflowFromInvestment": "-208954000", "stockBasedCompensation": "59120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6010476000, "cost_of_revenue": 4230589000, "gross_profit": 1779887000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 804026000, "depreciation_amortisation": null, "ebitda": 870924000, "interest_expense": 33449000, "interest_income": null, "other_non_operating": null, "pretax_income": 837475000, "tax_provision": 187511000, "effective_tax_rate": null, "net_income": 649964000, "net_income_continuing_ops": null, "net_income_to_common": 649964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4130980000, "short_term_investments": null, "net_receivables": 212540000, "inventory": 2976958000, "other_current_assets": null, "total_current_assets": 7573419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7981153000, "total_assets": 15554572000, "short_term_debt": 976872000, "accounts_payable": 2653741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4914855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4335114000, "total_liabilities": 9250000000, "total_debt": 976872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4920950000, "total_equity": 6304572000, "shares_outstanding": 321231000, "operating_cash_flow": 836009000, "stock_based_compensation": 59120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208954000, "dividends_paid": 143559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1089864000, "free_cash_flow": 1044963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "870924000", "netIncome": "649964000", "grossProfit": "1779887000", "depreciation": "None", "totalRevenue": "6010476000", "costOfRevenue": "4230589000", "interestIncome": "None", "incomeBeforeTax": "837475000", "interestExpense": "33449000", "operatingIncome": "804026000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "187511000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "975861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4230589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2976958000", "commonStock": "3210000", "currentDebt": "None", "investments": "None", "totalAssets": "15554572000", "longTermDebt": "None", "shortTermDebt": "976872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "4920950000", "totalLiabilities": "9250000000", "otherCurrentAssets": "252941000", "totalCurrentAssets": "7573419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7981153000", "currentAccountsPayable": "2653741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4723150000", "totalShareholderEquity": "6304572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1073271000", "totalCurrentLiabilities": "4914855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4335114000", "cashAndShortTermInvestments": "4130980000", "commonStockSharesOutstanding": "321231000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4130980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649964000", "profitLoss": "None", "dividendPayout": "143559000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-345988000", "operatingCashflow": "836009000", "capitalExpenditures": "208954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1089864000", "cashflowFromInvestment": "-208954000", "stockBasedCompensation": "59120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 6635490000, "cost_of_revenue": 4776285325, "gross_profit": 1859204675, "ebit": 814115000, "ebitda": 949115000, "pretax_income": 848260000, "tax_provision": 202395000, "net_income": 645865000, "net_income_to_common": 645865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4594392000, "total_current_assets": 7640097000, "total_assets": 15548737000, "short_term_debt": 1227598000, "long_term_debt": 1017863000, "total_debt": 2245461000, "total_liabilities": 9361294000, "total_equity": 6187443000, "shares_outstanding": 322932500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121718000, "capital_expenditure": 200909000, "free_cash_flow": 1322627000, "dividends_paid": 130890999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161828, "ticker_id": 8069, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "814115000", "ebitda": "949115000", "netIncome": "645865000", "grossProfit": "1859204675", "depreciation": "None", "totalRevenue": "6635490000", "costOfRevenue": "4776285325", "interestIncome": "42677000", "incomeBeforeTax": "848260000", "interestExpense": "8532000", "operatingIncome": "814115000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "202395000", "reportedCurrency": "USD", "netInterestIncome": "34145000", "nonInterestIncome": "None", "operatingExpenses": "1045089675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4776285325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "990098000", "netIncomeFromContinuingOperations": "645865000" }, "balance": { "goodwill": "None", "inventory": "2630970000", "commonStock": "3223000", "currentDebt": "None", "investments": "None", "totalAssets": "15548737000", "longTermDebt": "1017863000", "shortTermDebt": "1227598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4726154000", "totalLiabilities": "9361294000", "otherCurrentAssets": "233434000", "totalCurrentAssets": "7640097000", "currentLongTermDebt": "499743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7908640000", "currentAccountsPayable": "2386418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5212338000", "totalShareholderEquity": "6187443000", "capitalLeaseObligations": "3694732000", "otherCurrentLiabilities": "1151385000", "totalCurrentLiabilities": "4827180000", "otherNonCurrentLiabilities": "8953000", "totalNonCurrentLiabilities": "4534114000", "cashAndShortTermInvestments": "4594392000", "commonStockSharesOutstanding": "322932500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4594392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645865000", "profitLoss": "None", "dividendPayout": "130890999", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "498001000", "operatingCashflow": "1121718000", "capitalExpenditures": "200909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386971000", "cashflowFromInvestment": "-200909000", "stockBasedCompensation": "47172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130890999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6635490000, "cost_of_revenue": 4776285325, "gross_profit": 1859204675, "research_and_development": null, "selling_general_admin": 990098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 814115000, "depreciation_amortisation": 135000000, "ebitda": 949115000, "interest_expense": 8532000, "interest_income": null, "other_non_operating": null, "pretax_income": 848260000, "tax_provision": 202395000, "effective_tax_rate": null, "net_income": 645865000, "net_income_continuing_ops": 645865000, "net_income_to_common": 645865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4594392000, "short_term_investments": null, "net_receivables": 181301000, "inventory": 2630970000, "other_current_assets": null, "total_current_assets": 7640097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7908640000, "total_assets": 15548737000, "short_term_debt": 1227598000, "accounts_payable": 2386418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4827180000, "long_term_debt": 1017863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4534114000, "total_liabilities": 9361294000, "total_debt": 2245461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4726154000, "total_equity": 6187443000, "shares_outstanding": 322932500, "operating_cash_flow": 1121718000, "stock_based_compensation": 47172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200909000, "dividends_paid": 130890999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -386971000, "free_cash_flow": 1322627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "814115000", "ebitda": "949115000", "netIncome": "645865000", "grossProfit": "1859204675", "depreciation": "None", "totalRevenue": "6635490000", "costOfRevenue": "4776285325", "interestIncome": "42677000", "incomeBeforeTax": "848260000", "interestExpense": "8532000", "operatingIncome": "814115000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "202395000", "reportedCurrency": "USD", "netInterestIncome": "34145000", "nonInterestIncome": "None", "operatingExpenses": "1045089675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4776285325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "990098000", "netIncomeFromContinuingOperations": "645865000" }, "balance": { "goodwill": "None", "inventory": "2630970000", "commonStock": "3223000", "currentDebt": "None", "investments": "None", "totalAssets": "15548737000", "longTermDebt": "1017863000", "shortTermDebt": "1227598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4726154000", "totalLiabilities": "9361294000", "otherCurrentAssets": "233434000", "totalCurrentAssets": "7640097000", "currentLongTermDebt": "499743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7908640000", "currentAccountsPayable": "2386418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5212338000", "totalShareholderEquity": "6187443000", "capitalLeaseObligations": "3694732000", "otherCurrentLiabilities": "1151385000", "totalCurrentLiabilities": "4827180000", "otherNonCurrentLiabilities": "8953000", "totalNonCurrentLiabilities": "4534114000", "cashAndShortTermInvestments": "4594392000", "commonStockSharesOutstanding": "322932500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4594392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645865000", "profitLoss": "None", "dividendPayout": "130890999", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "498001000", "operatingCashflow": "1121718000", "capitalExpenditures": "200909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386971000", "cashflowFromInvestment": "-200909000", "stockBasedCompensation": "47172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130890999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 5600946000, "cost_of_revenue": 4032446000, "gross_profit": 1568500000, "ebit": 569284000, "ebitda": 977334000, "pretax_income": 682398000, "tax_provision": 170463000, "net_income": 511935000, "net_income_to_common": 511935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4061173000, "total_current_assets": 7629652000, "total_assets": 15414966000, "short_term_debt": 1222944000, "long_term_debt": 1017540000, "total_debt": 2240484000, "total_liabilities": 9530964000, "total_equity": 5884002000, "shares_outstanding": 325054000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 827088000, "capital_expenditure": 209261000, "free_cash_flow": 1036349000, "dividends_paid": 131557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161830, "ticker_id": 8069, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "569284000", "ebitda": "977334000", "netIncome": "511935000", "grossProfit": "1568500000", "depreciation": "None", "totalRevenue": "5600946000", "costOfRevenue": "4032446000", "interestIncome": "42871000", "incomeBeforeTax": "682398000", "interestExpense": "12459000", "operatingIncome": "648498000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "170463000", "reportedCurrency": "USD", "netInterestIncome": "33900000", "nonInterestIncome": "None", "operatingExpenses": "920002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4032446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408050000", "sellingGeneralAndAdministrative": "920002000", "netIncomeFromContinuingOperations": "511935000" }, "balance": { "goodwill": "None", "inventory": "3128971000", "commonStock": "3237000", "currentDebt": "None", "investments": "None", "totalAssets": "15414966000", "longTermDebt": "1017540000", "shortTermDebt": "1222944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4467833000", "totalLiabilities": "9530964000", "otherCurrentAssets": "235617000", "totalCurrentAssets": "7629652000", "currentLongTermDebt": "499432000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7785314000", "currentAccountsPayable": "2645234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5188589000", "totalShareholderEquity": "5884002000", "capitalLeaseObligations": "3671617000", "otherCurrentLiabilities": "1128528000", "totalCurrentLiabilities": "5019786000", "otherNonCurrentLiabilities": "295257000", "totalNonCurrentLiabilities": "4511178000", "cashAndShortTermInvestments": "4061173000", "commonStockSharesOutstanding": "325054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4061173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511935000", "profitLoss": "None", "dividendPayout": "131557000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-520486000", "operatingCashflow": "827088000", "capitalExpenditures": "209261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402985000", "cashflowFromInvestment": "-209261000", "stockBasedCompensation": "44943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5600946000, "cost_of_revenue": 4032446000, "gross_profit": 1568500000, "research_and_development": null, "selling_general_admin": 920002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 569284000, "depreciation_amortisation": 408050000, "ebitda": 977334000, "interest_expense": 12459000, "interest_income": null, "other_non_operating": null, "pretax_income": 682398000, "tax_provision": 170463000, "effective_tax_rate": null, "net_income": 511935000, "net_income_continuing_ops": 511935000, "net_income_to_common": 511935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4061173000, "short_term_investments": null, "net_receivables": 203891000, "inventory": 3128971000, "other_current_assets": null, "total_current_assets": 7629652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7785314000, "total_assets": 15414966000, "short_term_debt": 1222944000, "accounts_payable": 2645234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5019786000, "long_term_debt": 1017540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4511178000, "total_liabilities": 9530964000, "total_debt": 2240484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4467833000, "total_equity": 5884002000, "shares_outstanding": 325054000, "operating_cash_flow": 827088000, "stock_based_compensation": 44943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209261000, "dividends_paid": 131557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402985000, "free_cash_flow": 1036349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "569284000", "ebitda": "977334000", "netIncome": "511935000", "grossProfit": "1568500000", "depreciation": "None", "totalRevenue": "5600946000", "costOfRevenue": "4032446000", "interestIncome": "42871000", "incomeBeforeTax": "682398000", "interestExpense": "12459000", "operatingIncome": "648498000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "170463000", "reportedCurrency": "USD", "netInterestIncome": "33900000", "nonInterestIncome": "None", "operatingExpenses": "920002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4032446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408050000", "sellingGeneralAndAdministrative": "920002000", "netIncomeFromContinuingOperations": "511935000" }, "balance": { "goodwill": "None", "inventory": "3128971000", "commonStock": "3237000", "currentDebt": "None", "investments": "None", "totalAssets": "15414966000", "longTermDebt": "1017540000", "shortTermDebt": "1222944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4467833000", "totalLiabilities": "9530964000", "otherCurrentAssets": "235617000", "totalCurrentAssets": "7629652000", "currentLongTermDebt": "499432000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7785314000", "currentAccountsPayable": "2645234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5188589000", "totalShareholderEquity": "5884002000", "capitalLeaseObligations": "3671617000", "otherCurrentLiabilities": "1128528000", "totalCurrentLiabilities": "5019786000", "otherNonCurrentLiabilities": "295257000", "totalNonCurrentLiabilities": "4511178000", "cashAndShortTermInvestments": "4061173000", "commonStockSharesOutstanding": "325054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4061173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511935000", "profitLoss": "None", "dividendPayout": "131557000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-520486000", "operatingCashflow": "827088000", "capitalExpenditures": "209261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402985000", "cashflowFromInvestment": "-209261000", "stockBasedCompensation": "44943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 5529152000, "cost_of_revenue": 4002167000, "gross_profit": 1526985000, "ebit": 670620000, "ebitda": 888401000, "pretax_income": 670620000, "tax_provision": 162625000, "net_income": 507995000, "net_income_to_common": 507995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3847016000, "total_current_assets": 6925836000, "total_assets": 14495519000, "short_term_debt": 1215284000, "long_term_debt": 1017218000, "total_debt": 2232502000, "total_liabilities": 8762950000, "total_equity": 5732569000, "shares_outstanding": 325909000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 668362000, "capital_expenditure": 201727000, "free_cash_flow": 870089000, "dividends_paid": 132337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161831, "ticker_id": 8069, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "670620000", "ebitda": "888401000", "netIncome": "507995000", "grossProfit": "1526985000", "depreciation": "None", "totalRevenue": "5529152000", "costOfRevenue": "4002167000", "interestIncome": "40326000", "incomeBeforeTax": "670620000", "interestExpense": "7980000", "operatingIncome": "638274000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "162625000", "reportedCurrency": "USD", "netInterestIncome": "32346000", "nonInterestIncome": "None", "operatingExpenses": "888711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4002167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217781000", "sellingGeneralAndAdministrative": "888711000", "netIncomeFromContinuingOperations": "507995000" }, "balance": { "goodwill": "None", "inventory": "2608485000", "commonStock": "3255000", "currentDebt": "None", "investments": "None", "totalAssets": "14495519000", "longTermDebt": "1017218000", "shortTermDebt": "1215284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4342410000", "totalLiabilities": "8762950000", "otherCurrentAssets": "259815000", "totalCurrentAssets": "6925836000", "currentLongTermDebt": "499122000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7569683000", "currentAccountsPayable": "2205613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5067983000", "totalShareholderEquity": "5732569000", "capitalLeaseObligations": "3551643000", "otherCurrentLiabilities": "971111000", "totalCurrentLiabilities": "4392008000", "otherNonCurrentLiabilities": "279258000", "totalNonCurrentLiabilities": "4370942000", "cashAndShortTermInvestments": "3847016000", "commonStockSharesOutstanding": "325909000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3847016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "507995000", "profitLoss": "None", "dividendPayout": "132337000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "61364000", "operatingCashflow": "668362000", "capitalExpenditures": "201727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402332000", "cashflowFromInvestment": "-201727000", "stockBasedCompensation": "43943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5529152000, "cost_of_revenue": 4002167000, "gross_profit": 1526985000, "research_and_development": null, "selling_general_admin": 888711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670620000, "depreciation_amortisation": 217781000, "ebitda": 888401000, "interest_expense": 7980000, "interest_income": null, "other_non_operating": null, "pretax_income": 670620000, "tax_provision": 162625000, "effective_tax_rate": null, "net_income": 507995000, "net_income_continuing_ops": 507995000, "net_income_to_common": 507995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3847016000, "short_term_investments": null, "net_receivables": 210520000, "inventory": 2608485000, "other_current_assets": null, "total_current_assets": 6925836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7569683000, "total_assets": 14495519000, "short_term_debt": 1215284000, "accounts_payable": 2205613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4392008000, "long_term_debt": 1017218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4370942000, "total_liabilities": 8762950000, "total_debt": 2232502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4342410000, "total_equity": 5732569000, "shares_outstanding": 325909000, "operating_cash_flow": 668362000, "stock_based_compensation": 43943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201727000, "dividends_paid": 132337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402332000, "free_cash_flow": 870089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "670620000", "ebitda": "888401000", "netIncome": "507995000", "grossProfit": "1526985000", "depreciation": "None", "totalRevenue": "5529152000", "costOfRevenue": "4002167000", "interestIncome": "40326000", "incomeBeforeTax": "670620000", "interestExpense": "7980000", "operatingIncome": "638274000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "162625000", "reportedCurrency": "USD", "netInterestIncome": "32346000", "nonInterestIncome": "None", "operatingExpenses": "888711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4002167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217781000", "sellingGeneralAndAdministrative": "888711000", "netIncomeFromContinuingOperations": "507995000" }, "balance": { "goodwill": "None", "inventory": "2608485000", "commonStock": "3255000", "currentDebt": "None", "investments": "None", "totalAssets": "14495519000", "longTermDebt": "1017218000", "shortTermDebt": "1215284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4342410000", "totalLiabilities": "8762950000", "otherCurrentAssets": "259815000", "totalCurrentAssets": "6925836000", "currentLongTermDebt": "499122000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7569683000", "currentAccountsPayable": "2205613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5067983000", "totalShareholderEquity": "5732569000", "capitalLeaseObligations": "3551643000", "otherCurrentLiabilities": "971111000", "totalCurrentLiabilities": "4392008000", "otherNonCurrentLiabilities": "279258000", "totalNonCurrentLiabilities": "4370942000", "cashAndShortTermInvestments": "3847016000", "commonStockSharesOutstanding": "325909000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3847016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "507995000", "profitLoss": "None", "dividendPayout": "132337000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "61364000", "operatingCashflow": "668362000", "capitalExpenditures": "201727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402332000", "cashflowFromInvestment": "-201727000", "stockBasedCompensation": "43943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 4984971000, "cost_of_revenue": 3581366000, "gross_profit": 1403605000, "ebit": 653338000, "ebitda": 769276000, "pretax_income": 640879000, "tax_provision": 161630000, "net_income": 479249000, "net_income_to_common": 479249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3783413000, "total_current_assets": 6875103000, "total_assets": 14304616000, "short_term_debt": 1200837000, "long_term_debt": 1016897000, "total_debt": 2217734000, "total_liabilities": 8728538000, "total_equity": 5576078000, "shares_outstanding": 327005000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 409715000, "capital_expenditure": 207378000, "free_cash_flow": 617093000, "dividends_paid": 133300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161832, "ticker_id": 8069, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "653338000", "ebitda": "769276000", "netIncome": "479249000", "grossProfit": "1403605000", "depreciation": "None", "totalRevenue": "4984971000", "costOfRevenue": "3581366000", "interestIncome": "46868000", "incomeBeforeTax": "640879000", "interestExpense": "12459000", "operatingIncome": "606470000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "161630000", "reportedCurrency": "USD", "netInterestIncome": "34409000", "nonInterestIncome": "None", "operatingExpenses": "797135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3581366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115938000", "sellingGeneralAndAdministrative": "797135000", "netIncomeFromContinuingOperations": "479249000" }, "balance": { "goodwill": "None", "inventory": "2669849000", "commonStock": "3274000", "currentDebt": "None", "investments": "None", "totalAssets": "14304616000", "longTermDebt": "1016897000", "shortTermDebt": "1200837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4220812000", "totalLiabilities": "8728538000", "otherCurrentAssets": "240837000", "totalCurrentAssets": "6875103000", "currentLongTermDebt": "498812000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7429513000", "currentAccountsPayable": "2163954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5015669000", "totalShareholderEquity": "5576078000", "capitalLeaseObligations": "3499960000", "otherCurrentLiabilities": "890885000", "totalCurrentLiabilities": "4435759000", "otherNonCurrentLiabilities": "268698000", "totalNonCurrentLiabilities": "4292779000", "cashAndShortTermInvestments": "3783413000", "commonStockSharesOutstanding": "327005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3783413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479249000", "profitLoss": "None", "dividendPayout": "133300000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-225336000", "operatingCashflow": "409715000", "capitalExpenditures": "207378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1149809000", "cashflowFromInvestment": "-207378000", "stockBasedCompensation": "39296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4984971000, "cost_of_revenue": 3581366000, "gross_profit": 1403605000, "research_and_development": null, "selling_general_admin": 797135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 653338000, "depreciation_amortisation": 115938000, "ebitda": 769276000, "interest_expense": 12459000, "interest_income": null, "other_non_operating": null, "pretax_income": 640879000, "tax_provision": 161630000, "effective_tax_rate": null, "net_income": 479249000, "net_income_continuing_ops": 479249000, "net_income_to_common": 479249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3783413000, "short_term_investments": null, "net_receivables": 181004000, "inventory": 2669849000, "other_current_assets": null, "total_current_assets": 6875103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7429513000, "total_assets": 14304616000, "short_term_debt": 1200837000, "accounts_payable": 2163954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4435759000, "long_term_debt": 1016897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4292779000, "total_liabilities": 8728538000, "total_debt": 2217734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4220812000, "total_equity": 5576078000, "shares_outstanding": 327005000, "operating_cash_flow": 409715000, "stock_based_compensation": 39296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207378000, "dividends_paid": 133300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1149809000, "free_cash_flow": 617093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "653338000", "ebitda": "769276000", "netIncome": "479249000", "grossProfit": "1403605000", "depreciation": "None", "totalRevenue": "4984971000", "costOfRevenue": "3581366000", "interestIncome": "46868000", "incomeBeforeTax": "640879000", "interestExpense": "12459000", "operatingIncome": "606470000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "161630000", "reportedCurrency": "USD", "netInterestIncome": "34409000", "nonInterestIncome": "None", "operatingExpenses": "797135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3581366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115938000", "sellingGeneralAndAdministrative": "797135000", "netIncomeFromContinuingOperations": "479249000" }, "balance": { "goodwill": "None", "inventory": "2669849000", "commonStock": "3274000", "currentDebt": "None", "investments": "None", "totalAssets": "14304616000", "longTermDebt": "1016897000", "shortTermDebt": "1200837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4220812000", "totalLiabilities": "8728538000", "otherCurrentAssets": "240837000", "totalCurrentAssets": "6875103000", "currentLongTermDebt": "498812000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7429513000", "currentAccountsPayable": "2163954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5015669000", "totalShareholderEquity": "5576078000", "capitalLeaseObligations": "3499960000", "otherCurrentLiabilities": "890885000", "totalCurrentLiabilities": "4435759000", "otherNonCurrentLiabilities": "268698000", "totalNonCurrentLiabilities": "4292779000", "cashAndShortTermInvestments": "3783413000", "commonStockSharesOutstanding": "327005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3783413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479249000", "profitLoss": "None", "dividendPayout": "133300000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-225336000", "operatingCashflow": "409715000", "capitalExpenditures": "207378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1149809000", "cashflowFromInvestment": "-207378000", "stockBasedCompensation": "39296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 5912279000, "cost_of_revenue": 4343622000, "gross_profit": 1568657000, "ebit": 784557000, "ebitda": 901761000, "pretax_income": 770765000, "tax_provision": 183981000, "net_income": 586784000, "net_income_to_common": 586784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4730744000, "total_current_assets": 7538696000, "total_assets": 14905332000, "short_term_debt": 1403068000, "long_term_debt": 1515080000, "total_debt": 2918148000, "total_liabilities": 9396137000, "total_equity": 5509195000, "shares_outstanding": 328519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 882557000, "capital_expenditure": 205982000, "free_cash_flow": 1088539000, "dividends_paid": 121229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161833, "ticker_id": 8069, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "784557000", "ebitda": "901761000", "netIncome": "586784000", "grossProfit": "1568657000", "depreciation": "None", "totalRevenue": "5912279000", "costOfRevenue": "4343622000", "interestIncome": "53533000", "incomeBeforeTax": "770765000", "interestExpense": "13792000", "operatingIncome": "731024000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "183981000", "reportedCurrency": "USD", "netInterestIncome": "39741000", "nonInterestIncome": "None", "operatingExpenses": "837633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4343622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117204000", "sellingGeneralAndAdministrative": "837633000", "netIncomeFromContinuingOperations": "586784000" }, "balance": { "goodwill": "None", "inventory": "2444513000", "commonStock": "3288000", "currentDebt": "None", "investments": "None", "totalAssets": "14905332000", "longTermDebt": "1515080000", "shortTermDebt": "1403068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4128207000", "totalLiabilities": "9396137000", "otherCurrentAssets": "218957000", "totalCurrentAssets": "7538696000", "currentLongTermDebt": "699731000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7366636000", "currentAccountsPayable": "2126317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5682429000", "totalShareholderEquity": "5509195000", "capitalLeaseObligations": "3467618000", "otherCurrentLiabilities": "1088774000", "totalCurrentLiabilities": "4661825000", "otherNonCurrentLiabilities": "9833000", "totalNonCurrentLiabilities": "4734312000", "cashAndShortTermInvestments": "4730744000", "commonStockSharesOutstanding": "328519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4730744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586784000", "profitLoss": "None", "dividendPayout": "121229000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "414593000", "operatingCashflow": "882557000", "capitalExpenditures": "205982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377413000", "cashflowFromInvestment": "-123340000", "stockBasedCompensation": "39086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5912279000, "cost_of_revenue": 4343622000, "gross_profit": 1568657000, "research_and_development": null, "selling_general_admin": 837633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 784557000, "depreciation_amortisation": 117204000, "ebitda": 901761000, "interest_expense": 13792000, "interest_income": null, "other_non_operating": null, "pretax_income": 770765000, "tax_provision": 183981000, "effective_tax_rate": null, "net_income": 586784000, "net_income_continuing_ops": 586784000, "net_income_to_common": 586784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4730744000, "short_term_investments": null, "net_receivables": 144482000, "inventory": 2444513000, "other_current_assets": null, "total_current_assets": 7538696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7366636000, "total_assets": 14905332000, "short_term_debt": 1403068000, "accounts_payable": 2126317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4661825000, "long_term_debt": 1515080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4734312000, "total_liabilities": 9396137000, "total_debt": 2918148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4128207000, "total_equity": 5509195000, "shares_outstanding": 328519000, "operating_cash_flow": 882557000, "stock_based_compensation": 39086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123340000, "dividends_paid": 121229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -377413000, "free_cash_flow": 1088539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "784557000", "ebitda": "901761000", "netIncome": "586784000", "grossProfit": "1568657000", "depreciation": "None", "totalRevenue": "5912279000", "costOfRevenue": "4343622000", "interestIncome": "53533000", "incomeBeforeTax": "770765000", "interestExpense": "13792000", "operatingIncome": "731024000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "183981000", "reportedCurrency": "USD", "netInterestIncome": "39741000", "nonInterestIncome": "None", "operatingExpenses": "837633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4343622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117204000", "sellingGeneralAndAdministrative": "837633000", "netIncomeFromContinuingOperations": "586784000" }, "balance": { "goodwill": "None", "inventory": "2444513000", "commonStock": "3288000", "currentDebt": "None", "investments": "None", "totalAssets": "14905332000", "longTermDebt": "1515080000", "shortTermDebt": "1403068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4128207000", "totalLiabilities": "9396137000", "otherCurrentAssets": "218957000", "totalCurrentAssets": "7538696000", "currentLongTermDebt": "699731000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7366636000", "currentAccountsPayable": "2126317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5682429000", "totalShareholderEquity": "5509195000", "capitalLeaseObligations": "3467618000", "otherCurrentLiabilities": "1088774000", "totalCurrentLiabilities": "4661825000", "otherNonCurrentLiabilities": "9833000", "totalNonCurrentLiabilities": "4734312000", "cashAndShortTermInvestments": "4730744000", "commonStockSharesOutstanding": "328519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4730744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586784000", "profitLoss": "None", "dividendPayout": "121229000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "414593000", "operatingCashflow": "882557000", "capitalExpenditures": "205982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377413000", "cashflowFromInvestment": "-123340000", "stockBasedCompensation": "39086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 5071354000, "cost_of_revenue": 3634283000, "gross_profit": 1437071000, "ebit": 662138000, "ebitda": 773941000, "pretax_income": 646743000, "tax_provision": 157935000, "net_income": 488808000, "net_income_to_common": 488808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4349262000, "total_current_assets": 7626289000, "total_assets": 14905186000, "short_term_debt": 1398607000, "long_term_debt": 1514452000, "total_debt": 2913059000, "total_liabilities": 9641823000, "total_equity": 5263363000, "shares_outstanding": 329937000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513389000, "capital_expenditure": 180387000, "free_cash_flow": 693776000, "dividends_paid": 121741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161835, "ticker_id": 8069, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "662138000", "ebitda": "773941000", "netIncome": "488808000", "grossProfit": "1437071000", "depreciation": "None", "totalRevenue": "5071354000", "costOfRevenue": "3634283000", "interestIncome": "57922000", "incomeBeforeTax": "646743000", "interestExpense": "15395000", "operatingIncome": "604216000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "157935000", "reportedCurrency": "USD", "netInterestIncome": "42527000", "nonInterestIncome": "None", "operatingExpenses": "832855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3634283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111803000", "sellingGeneralAndAdministrative": "832855000", "netIncomeFromContinuingOperations": "488808000" }, "balance": { "goodwill": "None", "inventory": "2859106000", "commonStock": "3303000", "currentDebt": "None", "investments": "None", "totalAssets": "14905186000", "longTermDebt": "1514452000", "shortTermDebt": "1398607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3918669000", "totalLiabilities": "9641823000", "otherCurrentAssets": "241703000", "totalCurrentAssets": "7626289000", "currentLongTermDebt": "699407000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7278897000", "currentAccountsPayable": "2346479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5734476000", "totalShareholderEquity": "5263363000", "capitalLeaseObligations": "3520617000", "otherCurrentLiabilities": "1096426000", "totalCurrentLiabilities": "4843698000", "otherNonCurrentLiabilities": "265673000", "totalNonCurrentLiabilities": "4798125000", "cashAndShortTermInvestments": "4349262000", "commonStockSharesOutstanding": "329937000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4349262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488808000", "profitLoss": "None", "dividendPayout": "121741000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-368548000", "operatingCashflow": "513389000", "capitalExpenditures": "180387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651052000", "cashflowFromInvestment": "-180387000", "stockBasedCompensation": "38744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5071354000, "cost_of_revenue": 3634283000, "gross_profit": 1437071000, "research_and_development": null, "selling_general_admin": 832855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 662138000, "depreciation_amortisation": 111803000, "ebitda": 773941000, "interest_expense": 15395000, "interest_income": null, "other_non_operating": null, "pretax_income": 646743000, "tax_provision": 157935000, "effective_tax_rate": null, "net_income": 488808000, "net_income_continuing_ops": 488808000, "net_income_to_common": 488808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4349262000, "short_term_investments": null, "net_receivables": 176218000, "inventory": 2859106000, "other_current_assets": null, "total_current_assets": 7626289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7278897000, "total_assets": 14905186000, "short_term_debt": 1398607000, "accounts_payable": 2346479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4843698000, "long_term_debt": 1514452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4798125000, "total_liabilities": 9641823000, "total_debt": 2913059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3918669000, "total_equity": 5263363000, "shares_outstanding": 329937000, "operating_cash_flow": 513389000, "stock_based_compensation": 38744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180387000, "dividends_paid": 121741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -651052000, "free_cash_flow": 693776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "662138000", "ebitda": "773941000", "netIncome": "488808000", "grossProfit": "1437071000", "depreciation": "None", "totalRevenue": "5071354000", "costOfRevenue": "3634283000", "interestIncome": "57922000", "incomeBeforeTax": "646743000", "interestExpense": "15395000", "operatingIncome": "604216000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "157935000", "reportedCurrency": "USD", "netInterestIncome": "42527000", "nonInterestIncome": "None", "operatingExpenses": "832855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3634283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111803000", "sellingGeneralAndAdministrative": "832855000", "netIncomeFromContinuingOperations": "488808000" }, "balance": { "goodwill": "None", "inventory": "2859106000", "commonStock": "3303000", "currentDebt": "None", "investments": "None", "totalAssets": "14905186000", "longTermDebt": "1514452000", "shortTermDebt": "1398607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3918669000", "totalLiabilities": "9641823000", "otherCurrentAssets": "241703000", "totalCurrentAssets": "7626289000", "currentLongTermDebt": "699407000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7278897000", "currentAccountsPayable": "2346479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5734476000", "totalShareholderEquity": "5263363000", "capitalLeaseObligations": "3520617000", "otherCurrentLiabilities": "1096426000", "totalCurrentLiabilities": "4843698000", "otherNonCurrentLiabilities": "265673000", "totalNonCurrentLiabilities": "4798125000", "cashAndShortTermInvestments": "4349262000", "commonStockSharesOutstanding": "329937000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4349262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488808000", "profitLoss": "None", "dividendPayout": "121741000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-368548000", "operatingCashflow": "513389000", "capitalExpenditures": "180387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651052000", "cashflowFromInvestment": "-180387000", "stockBasedCompensation": "38744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 5287519000, "cost_of_revenue": 3791929000, "gross_profit": 1495590000, "ebit": 719515000, "ebitda": 828110000, "pretax_income": 702583000, "tax_provision": 175435000, "net_income": 527148000, "net_income_to_common": 527148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4668137000, "total_current_assets": 7594983000, "total_assets": 14678021000, "short_term_debt": 1640064000, "long_term_debt": 1513826000, "total_debt": 3153890000, "total_liabilities": 9547489000, "total_equity": 5130532000, "shares_outstanding": 331511000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 592121000, "capital_expenditure": 197486000, "free_cash_flow": 789607000, "dividends_paid": 122453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161836, "ticker_id": 8069, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "719515000", "ebitda": "828110000", "netIncome": "527148000", "grossProfit": "1495590000", "depreciation": "None", "totalRevenue": "5287519000", "costOfRevenue": "3791929000", "interestIncome": "60282000", "incomeBeforeTax": "702583000", "interestExpense": "16932000", "operatingIncome": "659233000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "175435000", "reportedCurrency": "USD", "netInterestIncome": "43350000", "nonInterestIncome": "None", "operatingExpenses": "836357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3791929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108595000", "sellingGeneralAndAdministrative": "836357000", "netIncomeFromContinuingOperations": "527148000" }, "balance": { "goodwill": "None", "inventory": "2490558000", "commonStock": "3321000", "currentDebt": "None", "investments": "None", "totalAssets": "14678021000", "longTermDebt": "1513826000", "shortTermDebt": "1640064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3807435000", "totalLiabilities": "9547489000", "otherCurrentAssets": "254370000", "totalCurrentAssets": "7594983000", "currentLongTermDebt": "949028000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7083038000", "currentAccountsPayable": "2217227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5864129000", "totalShareholderEquity": "5130532000", "capitalLeaseObligations": "3401275000", "otherCurrentLiabilities": "993683000", "totalCurrentLiabilities": "4874240000", "otherNonCurrentLiabilities": "254487000", "totalNonCurrentLiabilities": "4673249000", "cashAndShortTermInvestments": "4668137000", "commonStockSharesOutstanding": "331511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4668137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527148000", "profitLoss": "None", "dividendPayout": "122453000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-28859000", "operatingCashflow": "592121000", "capitalExpenditures": "197486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380007000", "cashflowFromInvestment": "-197486000", "stockBasedCompensation": "38021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5287519000, "cost_of_revenue": 3791929000, "gross_profit": 1495590000, "research_and_development": null, "selling_general_admin": 836357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 719515000, "depreciation_amortisation": 108595000, "ebitda": 828110000, "interest_expense": 16932000, "interest_income": null, "other_non_operating": null, "pretax_income": 702583000, "tax_provision": 175435000, "effective_tax_rate": null, "net_income": 527148000, "net_income_continuing_ops": 527148000, "net_income_to_common": 527148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4668137000, "short_term_investments": null, "net_receivables": 181918000, "inventory": 2490558000, "other_current_assets": null, "total_current_assets": 7594983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7083038000, "total_assets": 14678021000, "short_term_debt": 1640064000, "accounts_payable": 2217227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4874240000, "long_term_debt": 1513826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4673249000, "total_liabilities": 9547489000, "total_debt": 3153890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3807435000, "total_equity": 5130532000, "shares_outstanding": 331511000, "operating_cash_flow": 592121000, "stock_based_compensation": 38021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197486000, "dividends_paid": 122453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -380007000, "free_cash_flow": 789607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "719515000", "ebitda": "828110000", "netIncome": "527148000", "grossProfit": "1495590000", "depreciation": "None", "totalRevenue": "5287519000", "costOfRevenue": "3791929000", "interestIncome": "60282000", "incomeBeforeTax": "702583000", "interestExpense": "16932000", "operatingIncome": "659233000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "175435000", "reportedCurrency": "USD", "netInterestIncome": "43350000", "nonInterestIncome": "None", "operatingExpenses": "836357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3791929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108595000", "sellingGeneralAndAdministrative": "836357000", "netIncomeFromContinuingOperations": "527148000" }, "balance": { "goodwill": "None", "inventory": "2490558000", "commonStock": "3321000", "currentDebt": "None", "investments": "None", "totalAssets": "14678021000", "longTermDebt": "1513826000", "shortTermDebt": "1640064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3807435000", "totalLiabilities": "9547489000", "otherCurrentAssets": "254370000", "totalCurrentAssets": "7594983000", "currentLongTermDebt": "949028000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7083038000", "currentAccountsPayable": "2217227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5864129000", "totalShareholderEquity": "5130532000", "capitalLeaseObligations": "3401275000", "otherCurrentLiabilities": "993683000", "totalCurrentLiabilities": "4874240000", "otherNonCurrentLiabilities": "254487000", "totalNonCurrentLiabilities": "4673249000", "cashAndShortTermInvestments": "4668137000", "commonStockSharesOutstanding": "331511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4668137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527148000", "profitLoss": "None", "dividendPayout": "122453000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-28859000", "operatingCashflow": "592121000", "capitalExpenditures": "197486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380007000", "cashflowFromInvestment": "-197486000", "stockBasedCompensation": "38021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 4858067000, "cost_of_revenue": 3490672000, "gross_profit": 1367395000, "ebit": 654331000, "ebitda": 763517000, "pretax_income": 637063000, "tax_provision": 149073000, "net_income": 487990000, "net_income_to_common": 487990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4654316000, "total_current_assets": 7507362000, "total_assets": 14491782000, "short_term_debt": 1628186000, "long_term_debt": 1513200000, "total_debt": 3141386000, "total_liabilities": 9543830000, "total_equity": 4947952000, "shares_outstanding": 333737000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368921000, "capital_expenditure": 136249000, "free_cash_flow": 505170000, "dividends_paid": 123298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161837, "ticker_id": 8069, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "654331000", "ebitda": "763517000", "netIncome": "487990000", "grossProfit": "1367395000", "depreciation": "None", "totalRevenue": "4858067000", "costOfRevenue": "3490672000", "interestIncome": "63218000", "incomeBeforeTax": "637063000", "interestExpense": "17268000", "operatingIncome": "591113000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "149073000", "reportedCurrency": "USD", "netInterestIncome": "45950000", "nonInterestIncome": "None", "operatingExpenses": "776282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3490672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109186000", "sellingGeneralAndAdministrative": "776282000", "netIncomeFromContinuingOperations": "487990000" }, "balance": { "goodwill": "None", "inventory": "2461699000", "commonStock": "3339000", "currentDebt": "None", "investments": "None", "totalAssets": "14491782000", "longTermDebt": "1513200000", "shortTermDebt": "1628186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3658489000", "totalLiabilities": "9543830000", "otherCurrentAssets": "225911000", "totalCurrentAssets": "7507362000", "currentLongTermDebt": "948590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6984420000", "currentAccountsPayable": "2119114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5834645000", "totalShareholderEquity": "4947952000", "capitalLeaseObligations": "3372855000", "otherCurrentLiabilities": "925549000", "totalCurrentLiabilities": "4885549000", "otherNonCurrentLiabilities": "245096000", "totalNonCurrentLiabilities": "4658281000", "cashAndShortTermInvestments": "4654316000", "commonStockSharesOutstanding": "333737000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4654316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487990000", "profitLoss": "None", "dividendPayout": "123298000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-269479000", "operatingCashflow": "368921000", "capitalExpenditures": "136249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450033000", "cashflowFromInvestment": "-136249000", "stockBasedCompensation": "40447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4858067000, "cost_of_revenue": 3490672000, "gross_profit": 1367395000, "research_and_development": null, "selling_general_admin": 776282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 654331000, "depreciation_amortisation": 109186000, "ebitda": 763517000, "interest_expense": 17268000, "interest_income": null, "other_non_operating": null, "pretax_income": 637063000, "tax_provision": 149073000, "effective_tax_rate": null, "net_income": 487990000, "net_income_continuing_ops": 487990000, "net_income_to_common": 487990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4654316000, "short_term_investments": null, "net_receivables": 165436000, "inventory": 2461699000, "other_current_assets": null, "total_current_assets": 7507362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6984420000, "total_assets": 14491782000, "short_term_debt": 1628186000, "accounts_payable": 2119114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4885549000, "long_term_debt": 1513200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4658281000, "total_liabilities": 9543830000, "total_debt": 3141386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3658489000, "total_equity": 4947952000, "shares_outstanding": 333737000, "operating_cash_flow": 368921000, "stock_based_compensation": 40447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136249000, "dividends_paid": 123298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450033000, "free_cash_flow": 505170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "654331000", "ebitda": "763517000", "netIncome": "487990000", "grossProfit": "1367395000", "depreciation": "None", "totalRevenue": "4858067000", "costOfRevenue": "3490672000", "interestIncome": "63218000", "incomeBeforeTax": "637063000", "interestExpense": "17268000", "operatingIncome": "591113000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "149073000", "reportedCurrency": "USD", "netInterestIncome": "45950000", "nonInterestIncome": "None", "operatingExpenses": "776282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3490672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109186000", "sellingGeneralAndAdministrative": "776282000", "netIncomeFromContinuingOperations": "487990000" }, "balance": { "goodwill": "None", "inventory": "2461699000", "commonStock": "3339000", "currentDebt": "None", "investments": "None", "totalAssets": "14491782000", "longTermDebt": "1513200000", "shortTermDebt": "1628186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3658489000", "totalLiabilities": "9543830000", "otherCurrentAssets": "225911000", "totalCurrentAssets": "7507362000", "currentLongTermDebt": "948590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6984420000", "currentAccountsPayable": "2119114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5834645000", "totalShareholderEquity": "4947952000", "capitalLeaseObligations": "3372855000", "otherCurrentLiabilities": "925549000", "totalCurrentLiabilities": "4885549000", "otherNonCurrentLiabilities": "245096000", "totalNonCurrentLiabilities": "4658281000", "cashAndShortTermInvestments": "4654316000", "commonStockSharesOutstanding": "333737000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4654316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487990000", "profitLoss": "None", "dividendPayout": "123298000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-269479000", "operatingCashflow": "368921000", "capitalExpenditures": "136249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450033000", "cashflowFromInvestment": "-136249000", "stockBasedCompensation": "40447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 6022501000, "cost_of_revenue": 4375360000, "gross_profit": 1647141000, "ebit": 813972000, "ebitda": 933038000, "pretax_income": 796242000, "tax_provision": 186559000, "net_income": 609683000, "net_income_to_common": 609683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4872446000, "total_current_assets": 7398138000, "total_assets": 14300109000, "short_term_debt": 933338000, "long_term_debt": 2211017000, "total_debt": 3144355000, "total_liabilities": 9428783000, "total_equity": 4871326000, "shares_outstanding": 335018000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 948755000, "capital_expenditure": 222354000, "free_cash_flow": 1171109000, "dividends_paid": 112682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161838, "ticker_id": 8069, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "813972000", "ebitda": "933038000", "netIncome": "609683000", "grossProfit": "1647141000", "depreciation": "None", "totalRevenue": "6022501000", "costOfRevenue": "4375360000", "interestIncome": "69918000", "incomeBeforeTax": "796242000", "interestExpense": "17730000", "operatingIncome": "744054000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "186559000", "reportedCurrency": "USD", "netInterestIncome": "52188000", "nonInterestIncome": "None", "operatingExpenses": "903087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4375360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119066000", "sellingGeneralAndAdministrative": "903087000", "netIncomeFromContinuingOperations": "609683000" }, "balance": { "goodwill": "None", "inventory": "2192220000", "commonStock": "3352000", "currentDebt": "None", "investments": "None", "totalAssets": "14300109000", "longTermDebt": "2211017000", "shortTermDebt": "933338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3548667000", "totalLiabilities": "9428783000", "otherCurrentAssets": "202706000", "totalCurrentAssets": "7398138000", "currentLongTermDebt": "249713000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6901971000", "currentAccountsPayable": "1955850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5747704000", "totalShareholderEquity": "4871326000", "capitalLeaseObligations": "3286974000", "otherCurrentLiabilities": "1220238000", "totalCurrentLiabilities": "4185796000", "otherNonCurrentLiabilities": "10756000", "totalNonCurrentLiabilities": "5242987000", "cashAndShortTermInvestments": "4872446000", "commonStockSharesOutstanding": "335018000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4872446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609683000", "profitLoss": "None", "dividendPayout": "112682000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "421588000", "operatingCashflow": "948755000", "capitalExpenditures": "222354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352968000", "cashflowFromInvestment": "-222354000", "stockBasedCompensation": "34121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6022501000, "cost_of_revenue": 4375360000, "gross_profit": 1647141000, "research_and_development": null, "selling_general_admin": 903087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 813972000, "depreciation_amortisation": 119066000, "ebitda": 933038000, "interest_expense": 17730000, "interest_income": null, "other_non_operating": null, "pretax_income": 796242000, "tax_provision": 186559000, "effective_tax_rate": null, "net_income": 609683000, "net_income_continuing_ops": 609683000, "net_income_to_common": 609683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4872446000, "short_term_investments": null, "net_receivables": 130766000, "inventory": 2192220000, "other_current_assets": null, "total_current_assets": 7398138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6901971000, "total_assets": 14300109000, "short_term_debt": 933338000, "accounts_payable": 1955850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4185796000, "long_term_debt": 2211017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5242987000, "total_liabilities": 9428783000, "total_debt": 3144355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3548667000, "total_equity": 4871326000, "shares_outstanding": 335018000, "operating_cash_flow": 948755000, "stock_based_compensation": 34121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222354000, "dividends_paid": 112682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352968000, "free_cash_flow": 1171109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "813972000", "ebitda": "933038000", "netIncome": "609683000", "grossProfit": "1647141000", "depreciation": "None", "totalRevenue": "6022501000", "costOfRevenue": "4375360000", "interestIncome": "69918000", "incomeBeforeTax": "796242000", "interestExpense": "17730000", "operatingIncome": "744054000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "186559000", "reportedCurrency": "USD", "netInterestIncome": "52188000", "nonInterestIncome": "None", "operatingExpenses": "903087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4375360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119066000", "sellingGeneralAndAdministrative": "903087000", "netIncomeFromContinuingOperations": "609683000" }, "balance": { "goodwill": "None", "inventory": "2192220000", "commonStock": "3352000", "currentDebt": "None", "investments": "None", "totalAssets": "14300109000", "longTermDebt": "2211017000", "shortTermDebt": "933338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3548667000", "totalLiabilities": "9428783000", "otherCurrentAssets": "202706000", "totalCurrentAssets": "7398138000", "currentLongTermDebt": "249713000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6901971000", "currentAccountsPayable": "1955850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5747704000", "totalShareholderEquity": "4871326000", "capitalLeaseObligations": "3286974000", "otherCurrentLiabilities": "1220238000", "totalCurrentLiabilities": "4185796000", "otherNonCurrentLiabilities": "10756000", "totalNonCurrentLiabilities": "5242987000", "cashAndShortTermInvestments": "4872446000", "commonStockSharesOutstanding": "335018000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4872446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609683000", "profitLoss": "None", "dividendPayout": "112682000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "421588000", "operatingCashflow": "948755000", "capitalExpenditures": "222354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352968000", "cashflowFromInvestment": "-222354000", "stockBasedCompensation": "34121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 4924849000, "cost_of_revenue": 3564268000, "gross_profit": 1360581000, "ebit": 611671000, "ebitda": 714113000, "pretax_income": 593430000, "tax_provision": 146103000, "net_income": 447327000, "net_income_to_common": 447327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4499497000, "total_current_assets": 7491945000, "total_assets": 14270620000, "short_term_debt": 929686000, "long_term_debt": null, "total_debt": 929686000, "total_liabilities": 9687664000, "total_equity": 4582956000, "shares_outstanding": 336261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 449454000, "capital_expenditure": 176999000, "free_cash_flow": 626453000, "dividends_paid": 113333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161840, "ticker_id": 8069, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "611671000", "ebitda": "714113000", "netIncome": "447327000", "grossProfit": "1360581000", "depreciation": "None", "totalRevenue": "4924849000", "costOfRevenue": "3564268000", "interestIncome": "None", "incomeBeforeTax": "593430000", "interestExpense": "18241000", "operatingIncome": "550111000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "146103000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "810470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3564268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102442000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2613808000", "commonStock": "3370000", "currentDebt": "None", "investments": "None", "totalAssets": "14270620000", "longTermDebt": "None", "shortTermDebt": "929686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3291996000", "totalLiabilities": "9687664000", "otherCurrentAssets": "206725000", "totalCurrentAssets": "7491945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6778675000", "currentAccountsPayable": "2280278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5779827000", "totalShareholderEquity": "4582956000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1174763000", "totalCurrentLiabilities": "4405687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5281977000", "cashAndShortTermInvestments": "4499497000", "commonStockSharesOutstanding": "336261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4499497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447327000", "profitLoss": "None", "dividendPayout": "113333000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-313745000", "operatingCashflow": "449454000", "capitalExpenditures": "176999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355744000", "cashflowFromInvestment": "-176999000", "stockBasedCompensation": "38877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4924849000, "cost_of_revenue": 3564268000, "gross_profit": 1360581000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 611671000, "depreciation_amortisation": 102442000, "ebitda": 714113000, "interest_expense": 18241000, "interest_income": null, "other_non_operating": null, "pretax_income": 593430000, "tax_provision": 146103000, "effective_tax_rate": null, "net_income": 447327000, "net_income_continuing_ops": null, "net_income_to_common": 447327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4499497000, "short_term_investments": null, "net_receivables": 171915000, "inventory": 2613808000, "other_current_assets": null, "total_current_assets": 7491945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6778675000, "total_assets": 14270620000, "short_term_debt": 929686000, "accounts_payable": 2280278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4405687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5281977000, "total_liabilities": 9687664000, "total_debt": 929686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3291996000, "total_equity": 4582956000, "shares_outstanding": 336261000, "operating_cash_flow": 449454000, "stock_based_compensation": 38877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176999000, "dividends_paid": 113333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -355744000, "free_cash_flow": 626453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "611671000", "ebitda": "714113000", "netIncome": "447327000", "grossProfit": "1360581000", "depreciation": "None", "totalRevenue": "4924849000", "costOfRevenue": "3564268000", "interestIncome": "None", "incomeBeforeTax": "593430000", "interestExpense": "18241000", "operatingIncome": "550111000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "146103000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "810470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3564268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102442000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2613808000", "commonStock": "3370000", "currentDebt": "None", "investments": "None", "totalAssets": "14270620000", "longTermDebt": "None", "shortTermDebt": "929686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3291996000", "totalLiabilities": "9687664000", "otherCurrentAssets": "206725000", "totalCurrentAssets": "7491945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6778675000", "currentAccountsPayable": "2280278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5779827000", "totalShareholderEquity": "4582956000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1174763000", "totalCurrentLiabilities": "4405687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5281977000", "cashAndShortTermInvestments": "4499497000", "commonStockSharesOutstanding": "336261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4499497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447327000", "profitLoss": "None", "dividendPayout": "113333000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-313745000", "operatingCashflow": "449454000", "capitalExpenditures": "176999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355744000", "cashflowFromInvestment": "-176999000", "stockBasedCompensation": "38877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "income_statement": { "revenue": 4934905000, "cost_of_revenue": 3569367000, "gross_profit": 1365538000, "ebit": 613541000, "ebitda": 712086000, "pretax_income": 594854000, "tax_provision": 148535000, "net_income": 446319000, "net_income_to_common": 446319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4583606000, "total_current_assets": 7273752000, "total_assets": 13987302000, "short_term_debt": 668028000, "long_term_debt": null, "total_debt": 668028000, "total_liabilities": 9532560000, "total_equity": 4454742000, "shares_outstanding": 337932000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 703129000, "capital_expenditure": 196206000, "free_cash_flow": 899335000, "dividends_paid": 114005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161841, "ticker_id": 8069, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:26.559670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "613541000", "ebitda": "712086000", "netIncome": "446319000", "grossProfit": "1365538000", "depreciation": "None", "totalRevenue": "4934905000", "costOfRevenue": "3569367000", "interestIncome": "None", "incomeBeforeTax": "594854000", "interestExpense": "18687000", "operatingIncome": "557640000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "148535000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "807898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3569367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98545000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2300063000", "commonStock": "3390000", "currentDebt": "None", "investments": "None", "totalAssets": "13987302000", "longTermDebt": "None", "shortTermDebt": "668028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3189131000", "totalLiabilities": "9532560000", "otherCurrentAssets": "214673000", "totalCurrentAssets": "7273752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6713550000", "currentAccountsPayable": "2150999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5780275000", "totalShareholderEquity": "4454742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1125166000", "totalCurrentLiabilities": "3969642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5562918000", "cashAndShortTermInvestments": "4583606000", "commonStockSharesOutstanding": "337932000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4583606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446319000", "profitLoss": "None", "dividendPayout": "114005000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-58328000", "operatingCashflow": "703129000", "capitalExpenditures": "196206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339131000", "cashflowFromInvestment": "-196206000", "stockBasedCompensation": "39429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4934905000, "cost_of_revenue": 3569367000, "gross_profit": 1365538000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 613541000, "depreciation_amortisation": 98545000, "ebitda": 712086000, "interest_expense": 18687000, "interest_income": null, "other_non_operating": null, "pretax_income": 594854000, "tax_provision": 148535000, "effective_tax_rate": null, "net_income": 446319000, "net_income_continuing_ops": null, "net_income_to_common": 446319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4583606000, "short_term_investments": null, "net_receivables": 175410000, "inventory": 2300063000, "other_current_assets": null, "total_current_assets": 7273752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6713550000, "total_assets": 13987302000, "short_term_debt": 668028000, "accounts_payable": 2150999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3969642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5562918000, "total_liabilities": 9532560000, "total_debt": 668028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3189131000, "total_equity": 4454742000, "shares_outstanding": 337932000, "operating_cash_flow": 703129000, "stock_based_compensation": 39429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196206000, "dividends_paid": 114005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339131000, "free_cash_flow": 899335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "613541000", "ebitda": "712086000", "netIncome": "446319000", "grossProfit": "1365538000", "depreciation": "None", "totalRevenue": "4934905000", "costOfRevenue": "3569367000", "interestIncome": "None", "incomeBeforeTax": "594854000", "interestExpense": "18687000", "operatingIncome": "557640000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "148535000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "807898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3569367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98545000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2300063000", "commonStock": "3390000", "currentDebt": "None", "investments": "None", "totalAssets": "13987302000", "longTermDebt": "None", "shortTermDebt": "668028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3189131000", "totalLiabilities": "9532560000", "otherCurrentAssets": "214673000", "totalCurrentAssets": "7273752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6713550000", "currentAccountsPayable": "2150999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5780275000", "totalShareholderEquity": "4454742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1125166000", "totalCurrentLiabilities": "3969642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5562918000", "cashAndShortTermInvestments": "4583606000", "commonStockSharesOutstanding": "337932000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4583606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446319000", "profitLoss": "None", "dividendPayout": "114005000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-58328000", "operatingCashflow": "703129000", "capitalExpenditures": "196206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339131000", "cashflowFromInvestment": "-196206000", "stockBasedCompensation": "39429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }