{ "ticker": { "uuid": "4fdbe3bf-7ad5-4db1-91c5-bdba6eec6d5e", "symbol": "DVN", "name": "Devon Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4fdbe3bf-7ad5-4db1-91c5-bdba6eec6d5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fdbe3bf-7ad5-4db1-91c5-bdba6eec6d5e/" }, "ticker_metadata": { "id": 1134, "uuid": "4fdbe3bf-7ad5-4db1-91c5-bdba6eec6d5e", "symbol": "DVN", "name": "Devon Energy Corporation", "asset_type": "equity", "market_cap": 51042865000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Devon Energy Corporation is an American energy company engaged in hydrocarbon exploration in the American market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4fdbe3bf-7ad5-4db1-91c5-bdba6eec6d5e", "symbol": "DVN", "name": "Devon Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4fdbe3bf-7ad5-4db1-91c5-bdba6eec6d5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fdbe3bf-7ad5-4db1-91c5-bdba6eec6d5e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.91, "quality": 0.85, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 44.28, "market_cap": 27542160000, "pe_ratio": 12.1438, "earnings_yield": 0.0823, "ebitda_to_ev": 0.207, "shareholder_yield": 0.0222, "roe": 0.147, "piotroski_f_score": 5, "momentum_12_1": 0.4493, "volatility_252d": 0.3404 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.787348+00:00", "batch_id": "" }, "size": { "price_close": 44.28, "market_cap": 27542160000, "market_cap_usd": 27542160000, "enterprise_value": 34113160000, "shares_outstanding": 622000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.1438, "pb_ratio": 1.7852, "ptbv_ratio": 1.8768, "ps_ratio": 1.6649, "pcf_ratio": 4.2549, "pfcf_ratio": 2.6842, "ev_ebitda": 4.8312, "ev_ebit": 9.8196, "ev_sales": 2.0621, "ev_fcf": 3.3245, "earnings_yield": 0.0823, "fcf_yield": 0.3008, "price_to_sales": 1.6649, "price_to_book": 1.7852, "price_to_cashflow": 4.2549, "ebitda_to_ev": 0.207, "sales_yield": 0.4849 }, "yield": { "dividend_yield": 0.0222, "buyback_yield": 0, "shareholder_yield": 0.0222, "debt_paydown_yield": null, "total_yield": 0.0222 }, "quality": { "gross_margin": 0.2213, "operating_margin": 0.21, "net_margin": 0.1371, "ebitda_margin": 0.4268, "fcf_margin": 0.6203, "roe": 0.147, "roa": 0.0697, "roic": 0.1212, "roc_greenblatt": null, "asset_turnover": 0.5083, "cash_conversion": 4.5243, "accruals_ratio": -0.1292, "sbc_to_revenue": 0.0042, "piotroski_f_score": 5, "altman_z_score": 2.2648, "earnings_stability_5y": 0.3956, "revenue_stability_5y": 0.4254, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1125, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1093, "net_debt_to_ebitda": 0.9306, "debt_to_assets": 0.2577, "interest_coverage": 6.9899, "current_ratio": 1.0059, "quick_ratio": 0.9385, "net_debt": 6571000000, "local_beta": -0.0001, "volatility_252d": 0.3404, "volatility_60d": 0.8176, "max_drawdown_12m": -0.1506, "risk_adjusted_momentum": 1.3197 }, "growth": { "revenue_growth_1y": -0.0151, "revenue_growth_3y_cagr": -0.0357, "revenue_growth_5y_cagr": 0.2891, "eps_growth_1y": -0.1868, "eps_growth_3y_cagr": -0.2399, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2828, "book_value_growth_1y": 0.061, "revenue_growth": -0.0151, "earnings_growth": -0.1868 }, "momentum": { "price_return_1m": -0.0292, "price_return_3m": 0.0007, "price_return_6m": 0.1958, "price_return_9m": 0.2981, "price_return_12m": 0.407, "price_return_12m_ex1m": 0.4493, "momentum_6m": 0.1958, "momentum_12m": 0.407, "momentum_12_1": 0.4493, "distance_from_52w_high": -0.1496, "distance_from_52w_low": 0.4116, "relative_strength": 0.307 }, "raw_ttm": { "revenue_ttm": 16543000000, "gross_profit_ttm": 3661000000, "ebit_ttm": 3474000000, "ebitda_ttm": 7061000000, "net_income_ttm": 2268000000, "eps_diluted_ttm": 3.6463, "operating_cash_flow_ttm": 6473000000, "capital_expenditure_ttm": 3788000000, "fcf_ttm": 10261000000, "dividends_paid_ttm": 611000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 497000000, "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_current_liabilities": 4734000000, "net_ppe": null, "total_assets": 32543000000, "total_debt": 8386000000, "total_equity": 15428000000, "net_working_capital": -788000000, "book_value_per_share": 24.8039, "retained_earnings": 10171000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14675000000, "tangible_book_per_share": 23.5932 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 45, "rank_ptbv": 40, "rank_ps": 41, "rank_pcf": 14, "rank_ev_ebitda": 11, "rank_ev_ebit": 40, "rank_earnings_yield": 29, "rank_fcf_yield": 9, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 29, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 81, "rank_fcf_margin": 11, "rank_piotroski": 59, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27 }, "composites": { "value_composite": 9, "quality_composite": 15, "momentum_composite": 18, "growth_composite": 93, "yield_composite": 23, "svqf_composite": 15, "vc1_composite": 10, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 23, "overall_composite": 3, "quality_value_composite": 0.8795, "os_score": 0.97, "value_percentile": 0.91, "quality_percentile": 0.85, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 23, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3945, "ticker_id": 1134, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.787348+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.28, "market_cap": 27542160000, "market_cap_usd": 27542160000, "enterprise_value": 34113160000, "shares_outstanding": 622000000, "fx_rate_to_usd": null, "pe_ratio": 12.14380952, "pb_ratio": 1.78520612, "ptbv_ratio": 1.87680818, "ps_ratio": 1.66488303, "pcf_ratio": 4.25492971, "pfcf_ratio": 2.68415944, "ev_ebitda": 4.83120804, "ev_ebit": 9.81956246, "ev_sales": 2.06209031, "ev_fcf": 3.32454537, "earnings_yield": 0.08234648, "fcf_yield": 0.30079301, "dividend_yield": 0.02218417, "buyback_yield": 0, "shareholder_yield": 0.02218417, "debt_paydown_yield": null, "total_yield": 0.02218417, "gross_margin": 0.22130206, "operating_margin": 0.20999819, "net_margin": 0.13709726, "ebitda_margin": 0.42682706, "fcf_margin": 0.62026235, "roe": 0.14700544, "roa": 0.06969241, "roic": 0.12121369, "roc_greenblatt": null, "asset_turnover": 0.50834281, "cash_conversion": 4.52425044, "accruals_ratio": -0.12921366, "sbc_to_revenue": 0.00417228, "debt_to_equity": 1.10934664, "net_debt_to_ebitda": 0.93060473, "debt_to_assets": 0.25768983, "interest_coverage": 6.98993964, "current_ratio": 1.00591466, "quick_ratio": 0.93852978, "net_debt": 6571000000, "revenue_growth_1y": -0.01506311, "revenue_growth_3y_cagr": -0.03570785, "revenue_growth_5y_cagr": 0.28911487, "eps_growth_1y": -0.18680531, "eps_growth_3y_cagr": -0.23985042, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.28284876, "book_value_growth_1y": 0.060974, "piotroski_f_score": 5, "altman_z_score": 2.26475489, "earnings_stability_5y": 0.395625, "revenue_stability_5y": 0.425381, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02916027, "price_return_3m": 0.00066892, "price_return_6m": 0.19575814, "price_return_9m": 0.29814542, "price_return_12m": 0.40700069, "price_return_12m_ex1m": 0.44926155, "distance_from_52w_high": -0.1496063, "distance_from_52w_low": 0.41162969, "relative_strength": 0.30703711, "local_beta": -0.0001, "volatility_252d": 0.340435, "volatility_60d": 0.817631, "max_drawdown_12m": -0.15056655, "revenue_ttm": 16543000000, "gross_profit_ttm": 3661000000, "ebit_ttm": 3474000000, "ebitda_ttm": 7061000000, "net_income_ttm": 2268000000, "eps_diluted_ttm": 3.64630225, "operating_cash_flow_ttm": 6473000000, "capital_expenditure_ttm": 3788000000, "fcf_ttm": 10261000000, "dividends_paid_ttm": 611000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 497000000, "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_current_liabilities": 4734000000, "net_ppe": null, "total_assets": 32543000000, "total_debt": 8386000000, "total_equity": 15428000000, "net_working_capital": -788000000, "book_value_per_share": 24.80385852, "retained_earnings": 10171000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14675000000, "tangible_book_per_share": 23.59324759, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 29, "rank_pb": 45, "rank_ptbv": 40, "rank_ps": 41, "rank_pcf": 14, "rank_ev_ebitda": 11, "rank_ev_ebit": 40, "rank_earnings_yield": 29, "rank_fcf_yield": 9, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 29, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 81, "rank_fcf_margin": 11, "rank_piotroski": 59, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27, "value_composite": 9, "quality_composite": 15, "momentum_composite": 18, "growth_composite": 93, "yield_composite": 23, "svqf_composite": 15, "vc1_composite": 10, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 23, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.28, "os": 0.97, "value": 0.91, "quality": 0.85, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 12.1438, "earnings_yield": 0.0823, "shareholder_yield": 0.0222, "roe": 0.147, "momentum_12_1": 0.4493, "complete_fields": { "id": 3945, "ticker_id": 1134, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.787348+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.28, "market_cap": 27542160000, "market_cap_usd": 27542160000, "enterprise_value": 34113160000, "shares_outstanding": 622000000, "fx_rate_to_usd": null, "pe_ratio": 12.14380952, "pb_ratio": 1.78520612, "ptbv_ratio": 1.87680818, "ps_ratio": 1.66488303, "pcf_ratio": 4.25492971, "pfcf_ratio": 2.68415944, "ev_ebitda": 4.83120804, "ev_ebit": 9.81956246, "ev_sales": 2.06209031, "ev_fcf": 3.32454537, "earnings_yield": 0.08234648, "fcf_yield": 0.30079301, "dividend_yield": 0.02218417, "buyback_yield": 0, "shareholder_yield": 0.02218417, "debt_paydown_yield": null, "total_yield": 0.02218417, "gross_margin": 0.22130206, "operating_margin": 0.20999819, "net_margin": 0.13709726, "ebitda_margin": 0.42682706, "fcf_margin": 0.62026235, "roe": 0.14700544, "roa": 0.06969241, "roic": 0.12121369, "roc_greenblatt": null, "asset_turnover": 0.50834281, "cash_conversion": 4.52425044, "accruals_ratio": -0.12921366, "sbc_to_revenue": 0.00417228, "debt_to_equity": 1.10934664, "net_debt_to_ebitda": 0.93060473, "debt_to_assets": 0.25768983, "interest_coverage": 6.98993964, "current_ratio": 1.00591466, "quick_ratio": 0.93852978, "net_debt": 6571000000, "revenue_growth_1y": -0.01506311, "revenue_growth_3y_cagr": -0.03570785, "revenue_growth_5y_cagr": 0.28911487, "eps_growth_1y": -0.18680531, "eps_growth_3y_cagr": -0.23985042, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.28284876, "book_value_growth_1y": 0.060974, "piotroski_f_score": 5, "altman_z_score": 2.26475489, "earnings_stability_5y": 0.395625, "revenue_stability_5y": 0.425381, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02916027, "price_return_3m": 0.00066892, "price_return_6m": 0.19575814, "price_return_9m": 0.29814542, "price_return_12m": 0.40700069, "price_return_12m_ex1m": 0.44926155, "distance_from_52w_high": -0.1496063, "distance_from_52w_low": 0.41162969, "relative_strength": 0.30703711, "local_beta": -0.0001, "volatility_252d": 0.340435, "volatility_60d": 0.817631, "max_drawdown_12m": -0.15056655, "revenue_ttm": 16543000000, "gross_profit_ttm": 3661000000, "ebit_ttm": 3474000000, "ebitda_ttm": 7061000000, "net_income_ttm": 2268000000, "eps_diluted_ttm": 3.64630225, "operating_cash_flow_ttm": 6473000000, "capital_expenditure_ttm": 3788000000, "fcf_ttm": 10261000000, "dividends_paid_ttm": 611000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 497000000, "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_current_liabilities": 4734000000, "net_ppe": null, "total_assets": 32543000000, "total_debt": 8386000000, "total_equity": 15428000000, "net_working_capital": -788000000, "book_value_per_share": 24.80385852, "retained_earnings": 10171000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14675000000, "tangible_book_per_share": 23.59324759, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 29, "rank_pb": 45, "rank_ptbv": 40, "rank_ps": 41, "rank_pcf": 14, "rank_ev_ebitda": 11, "rank_ev_ebit": 40, "rank_earnings_yield": 29, "rank_fcf_yield": 9, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 29, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 81, "rank_fcf_margin": 11, "rank_piotroski": 59, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27, "value_composite": 9, "quality_composite": 15, "momentum_composite": 18, "growth_composite": 93, "yield_composite": 23, "svqf_composite": 15, "vc1_composite": 10, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 23, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 17188000000, "cost_of_revenue": 12797000000, "gross_profit": 4391000000, "ebit": 3963000000, "ebitda": 7558000000, "pretax_income": 3466000000, "tax_provision": 785000000, "net_income": 2642000000, "net_income_to_common": 2642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8389000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 6711000000, "capital_expenditure": 3592000000, "free_cash_flow": 10303000000, "dividends_paid": 619000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252446, "ticker_id": 1134, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3963000000", "ebitda": "7558000000", "netIncome": "2642000000", "grossProfit": "4391000000", "depreciation": "None", "totalRevenue": "17188000000", "costOfRevenue": "12797000000", "interestIncome": "441000000", "incomeBeforeTax": "3466000000", "interestExpense": "511000000", "operatingIncome": "3856000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "785000000", "reportedCurrency": "USD", "netInterestIncome": "-455000000", "nonInterestIncome": "None", "operatingExpenses": "535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3595000000", "sellingGeneralAndAdministrative": "492000000", "netIncomeFromContinuingOperations": "2681000000" }, "balance": { "goodwill": "753000000", "inventory": "336000000", "commonStock": "62000000", "currentDebt": "None", "investments": "None", "totalAssets": "31599000000", "longTermDebt": "7391000000", "shortTermDebt": "998000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10200000000", "totalLiabilities": "16071000000", "otherCurrentAssets": "444000000", "totalCurrentAssets": "4006000000", "currentLongTermDebt": "998000000", "longTermInvestments": "727000000", "shortTermInvestments": "None", "currentNetReceivables": "1792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27593000000", "currentAccountsPayable": "2281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25718000000", "shortLongTermDebtTotal": "8783000000", "totalShareholderEquity": "15528000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "807000000", "totalCurrentLiabilities": "4086000000", "otherNonCurrentLiabilities": "907000000", "totalNonCurrentLiabilities": "11985000000", "cashAndShortTermInvestments": "1434000000", "commonStockSharesOutstanding": "629000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2681000000", "profitLoss": "None", "dividendPayout": "619000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6711000000", "capitalExpenditures": "3592000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2730000000", "cashflowFromInvestment": "-3393000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1050000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17188000000, "cost_of_revenue": 12797000000, "gross_profit": 4391000000, "research_and_development": null, "selling_general_admin": 492000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3963000000, "depreciation_amortisation": 3595000000, "ebitda": 7558000000, "interest_expense": 511000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3466000000, "tax_provision": 785000000, "effective_tax_rate": null, "net_income": 2642000000, "net_income_continuing_ops": 2681000000, "net_income_to_common": 2642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434000000, "short_term_investments": null, "net_receivables": 1792000000, "inventory": 336000000, "other_current_assets": null, "total_current_assets": 4006000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27593000000, "total_assets": 31599000000, "short_term_debt": 998000000, "accounts_payable": 2281000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4086000000, "long_term_debt": 7391000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11985000000, "total_liabilities": 16071000000, "total_debt": 8389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10200000000, "total_equity": 15528000000, "shares_outstanding": 629000000, "operating_cash_flow": 6711000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3592000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3393000000, "dividends_paid": 619000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2730000000, "free_cash_flow": 10303000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3963000000", "ebitda": "7558000000", "netIncome": "2642000000", "grossProfit": "4391000000", "depreciation": "None", "totalRevenue": "17188000000", "costOfRevenue": "12797000000", "interestIncome": "441000000", "incomeBeforeTax": "3466000000", "interestExpense": "511000000", "operatingIncome": "3856000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "785000000", "reportedCurrency": "USD", "netInterestIncome": "-455000000", "nonInterestIncome": "None", "operatingExpenses": "535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3595000000", "sellingGeneralAndAdministrative": "492000000", "netIncomeFromContinuingOperations": "2681000000" }, "balance": { "goodwill": "753000000", "inventory": "336000000", "commonStock": "62000000", "currentDebt": "None", "investments": "None", "totalAssets": "31599000000", "longTermDebt": "7391000000", "shortTermDebt": "998000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10200000000", "totalLiabilities": "16071000000", "otherCurrentAssets": "444000000", "totalCurrentAssets": "4006000000", "currentLongTermDebt": "998000000", "longTermInvestments": "727000000", "shortTermInvestments": "None", "currentNetReceivables": "1792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27593000000", "currentAccountsPayable": "2281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25718000000", "shortLongTermDebtTotal": "8783000000", "totalShareholderEquity": "15528000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "807000000", "totalCurrentLiabilities": "4086000000", "otherNonCurrentLiabilities": "907000000", "totalNonCurrentLiabilities": "11985000000", "cashAndShortTermInvestments": "1434000000", "commonStockSharesOutstanding": "629000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2681000000", "profitLoss": "None", "dividendPayout": "619000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6711000000", "capitalExpenditures": "3592000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2730000000", "cashflowFromInvestment": "-3393000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1050000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 15940000000, "cost_of_revenue": 11230000000, "gross_profit": 4710000000, "ebit": 4113000000, "ebitda": 7368000000, "pretax_income": 3712000000, "tax_provision": 770000000, "net_income": 2891000000, "net_income_to_common": 2891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846000000, "total_current_assets": 3427000000, "total_assets": 30489000000, "short_term_debt": 485000000, "long_term_debt": 8398000000, "total_debt": 8883000000, "total_liabilities": 15785000000, "total_equity": 14496000000, "shares_outstanding": 623000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 6600000000, "capital_expenditure": 7453000000, "free_cash_flow": 14053000000, "dividends_paid": 937000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252451, "ticker_id": 1134, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4113000000", "ebitda": "7368000000", "netIncome": "2891000000", "grossProfit": "4710000000", "depreciation": "None", "totalRevenue": "15940000000", "costOfRevenue": "11230000000", "interestIncome": "62000000", "incomeBeforeTax": "3712000000", "interestExpense": "401000000", "operatingIncome": "4182000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "770000000", "reportedCurrency": "USD", "netInterestIncome": "-363000000", "nonInterestIncome": "None", "operatingExpenses": "528000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3255000000", "sellingGeneralAndAdministrative": "500000000", "netIncomeFromContinuingOperations": "2942000000" }, "balance": { "goodwill": "753000000", "inventory": "294000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "30489000000", "longTermDebt": "8398000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8166000000", "totalLiabilities": "15785000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "3427000000", "currentLongTermDebt": "485000000", "longTermInvestments": "727000000", "shortTermInvestments": "None", "currentNetReceivables": "1972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27062000000", "currentAccountsPayable": "806000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25314000000", "shortLongTermDebtTotal": "9203000000", "totalShareholderEquity": "14496000000", "capitalLeaseObligations": "320000000", "otherCurrentLiabilities": "2018000000", "totalCurrentLiabilities": "3309000000", "otherNonCurrentLiabilities": "840000000", "totalNonCurrentLiabilities": "12476000000", "cashAndShortTermInvestments": "846000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2942000000", "profitLoss": "None", "dividendPayout": "937000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6600000000", "capitalExpenditures": "7453000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "706000000", "cashflowFromInvestment": "-7332000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "937000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1057000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15940000000, "cost_of_revenue": 11230000000, "gross_profit": 4710000000, "research_and_development": null, "selling_general_admin": 500000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4113000000, "depreciation_amortisation": 3255000000, "ebitda": 7368000000, "interest_expense": 401000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3712000000, "tax_provision": 770000000, "effective_tax_rate": null, "net_income": 2891000000, "net_income_continuing_ops": 2942000000, "net_income_to_common": 2891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846000000, "short_term_investments": null, "net_receivables": 1972000000, "inventory": 294000000, "other_current_assets": null, "total_current_assets": 3427000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27062000000, "total_assets": 30489000000, "short_term_debt": 485000000, "accounts_payable": 806000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3309000000, "long_term_debt": 8398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12476000000, "total_liabilities": 15785000000, "total_debt": 8883000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8166000000, "total_equity": 14496000000, "shares_outstanding": 623000000, "operating_cash_flow": 6600000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7453000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7332000000, "dividends_paid": 937000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 706000000, "free_cash_flow": 14053000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4113000000", "ebitda": "7368000000", "netIncome": "2891000000", "grossProfit": "4710000000", "depreciation": "None", "totalRevenue": "15940000000", "costOfRevenue": "11230000000", "interestIncome": "62000000", "incomeBeforeTax": "3712000000", "interestExpense": "401000000", "operatingIncome": "4182000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "770000000", "reportedCurrency": "USD", "netInterestIncome": "-363000000", "nonInterestIncome": "None", "operatingExpenses": "528000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3255000000", "sellingGeneralAndAdministrative": "500000000", "netIncomeFromContinuingOperations": "2942000000" }, "balance": { "goodwill": "753000000", "inventory": "294000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "30489000000", "longTermDebt": "8398000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8166000000", "totalLiabilities": "15785000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "3427000000", "currentLongTermDebt": "485000000", "longTermInvestments": "727000000", "shortTermInvestments": "None", "currentNetReceivables": "1972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27062000000", "currentAccountsPayable": "806000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25314000000", "shortLongTermDebtTotal": "9203000000", "totalShareholderEquity": "14496000000", "capitalLeaseObligations": "320000000", "otherCurrentLiabilities": "2018000000", "totalCurrentLiabilities": "3309000000", "otherNonCurrentLiabilities": "840000000", "totalNonCurrentLiabilities": "12476000000", "cashAndShortTermInvestments": "846000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2942000000", "profitLoss": "None", "dividendPayout": "937000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6600000000", "capitalExpenditures": "7453000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "706000000", "cashflowFromInvestment": "-7332000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "937000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1057000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 15258000000, "cost_of_revenue": 9891000000, "gross_profit": 5367000000, "ebit": 4992000000, "ebitda": 7546000000, "pretax_income": 4623000000, "tax_provision": 841000000, "net_income": 3747000000, "net_income_to_common": 3747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 875000000, "total_current_assets": 3157000000, "total_assets": 24490000000, "short_term_debt": 483000000, "long_term_debt": 5672000000, "total_debt": 6155000000, "total_liabilities": 12273000000, "total_equity": 12061000000, "shares_outstanding": 642000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 6544000000, "capital_expenditure": 3947000000, "free_cash_flow": 10491000000, "dividends_paid": 1858000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252456, "ticker_id": 1134, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4992000000", "ebitda": "7546000000", "netIncome": "3747000000", "grossProfit": "5367000000", "depreciation": "None", "totalRevenue": "15258000000", "costOfRevenue": "9891000000", "interestIncome": "59000000", "incomeBeforeTax": "4623000000", "interestExpense": "363000000", "operatingIncome": "4939000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "841000000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2554000000", "sellingGeneralAndAdministrative": "408000000", "netIncomeFromContinuingOperations": "3825000000" }, "balance": { "goodwill": "753000000", "inventory": "249000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "24490000000", "longTermDebt": "5672000000", "shortTermDebt": "483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6195000000", "totalLiabilities": "12273000000", "otherCurrentAssets": "460000000", "totalCurrentAssets": "3157000000", "currentLongTermDebt": "483000000", "longTermInvestments": "666000000", "shortTermInvestments": "None", "currentNetReceivables": "1573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21333000000", "currentAccountsPayable": "760000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19595000000", "shortLongTermDebtTotal": "6450000000", "totalShareholderEquity": "12061000000", "capitalLeaseObligations": "295000000", "otherCurrentLiabilities": "1706000000", "totalCurrentLiabilities": "2949000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "9324000000", "cashAndShortTermInvestments": "875000000", "commonStockSharesOutstanding": "642000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "875000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3747000000", "profitLoss": "None", "dividendPayout": "1858000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6544000000", "capitalExpenditures": "3947000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3184000000", "cashflowFromInvestment": "-3942000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1858000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-979000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15258000000, "cost_of_revenue": 9891000000, "gross_profit": 5367000000, "research_and_development": null, "selling_general_admin": 408000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4992000000, "depreciation_amortisation": 2554000000, "ebitda": 7546000000, "interest_expense": 363000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4623000000, "tax_provision": 841000000, "effective_tax_rate": null, "net_income": 3747000000, "net_income_continuing_ops": 3825000000, "net_income_to_common": 3747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 875000000, "short_term_investments": null, "net_receivables": 1573000000, "inventory": 249000000, "other_current_assets": null, "total_current_assets": 3157000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21333000000, "total_assets": 24490000000, "short_term_debt": 483000000, "accounts_payable": 760000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2949000000, "long_term_debt": 5672000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9324000000, "total_liabilities": 12273000000, "total_debt": 6155000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6195000000, "total_equity": 12061000000, "shares_outstanding": 642000000, "operating_cash_flow": 6544000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3947000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3942000000, "dividends_paid": 1858000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3184000000, "free_cash_flow": 10491000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4992000000", "ebitda": "7546000000", "netIncome": "3747000000", "grossProfit": "5367000000", "depreciation": "None", "totalRevenue": "15258000000", "costOfRevenue": "9891000000", "interestIncome": "59000000", "incomeBeforeTax": "4623000000", "interestExpense": "363000000", "operatingIncome": "4939000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "841000000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2554000000", "sellingGeneralAndAdministrative": "408000000", "netIncomeFromContinuingOperations": "3825000000" }, "balance": { "goodwill": "753000000", "inventory": "249000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "24490000000", "longTermDebt": "5672000000", "shortTermDebt": "483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6195000000", "totalLiabilities": "12273000000", "otherCurrentAssets": "460000000", "totalCurrentAssets": "3157000000", "currentLongTermDebt": "483000000", "longTermInvestments": "666000000", "shortTermInvestments": "None", "currentNetReceivables": "1573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21333000000", "currentAccountsPayable": "760000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19595000000", "shortLongTermDebtTotal": "6450000000", "totalShareholderEquity": "12061000000", "capitalLeaseObligations": "295000000", "otherCurrentLiabilities": "1706000000", "totalCurrentLiabilities": "2949000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "9324000000", "cashAndShortTermInvestments": "875000000", "commonStockSharesOutstanding": "642000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "875000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3747000000", "profitLoss": "None", "dividendPayout": "1858000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6544000000", "capitalExpenditures": "3947000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3184000000", "cashflowFromInvestment": "-3942000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1858000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-979000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 19169000000, "cost_of_revenue": 10800000000, "gross_profit": 8369000000, "ebit": 8145000000, "ebitda": 10368000000, "pretax_income": 7775000000, "tax_provision": 1738000000, "net_income": 6015000000, "net_income_to_common": 6015000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1454000000, "total_current_assets": 3891000000, "total_assets": 23721000000, "short_term_debt": 251000000, "long_term_debt": 6189000000, "total_debt": 6440000000, "total_liabilities": 12425000000, "total_equity": 11167000000, "shares_outstanding": 653000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 8530000000, "capital_expenditure": 5125000000, "free_cash_flow": 13655000000, "dividends_paid": 3379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252461, "ticker_id": 1134, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8145000000", "ebitda": "10368000000", "netIncome": "6015000000", "grossProfit": "8369000000", "depreciation": "None", "totalRevenue": "19169000000", "costOfRevenue": "10800000000", "interestIncome": "38000000", "incomeBeforeTax": "7775000000", "interestExpense": "347000000", "operatingIncome": "7920000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1738000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "449000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "10800000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2223000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "6037000000" }, "balance": { "goodwill": "753000000", "inventory": "201000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "23721000000", "longTermDebt": "6189000000", "shortTermDebt": "251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4297000000", "totalLiabilities": "12425000000", "otherCurrentAssets": "469000000", "totalCurrentAssets": "3891000000", "currentLongTermDebt": "251000000", "longTermInvestments": "440000000", "shortTermInvestments": "None", "currentNetReceivables": "1767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19830000000", "currentAccountsPayable": "859000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18106000000", "shortLongTermDebtTotal": "6697000000", "totalShareholderEquity": "11167000000", "capitalLeaseObligations": "257000000", "otherCurrentLiabilities": "1995000000", "totalCurrentLiabilities": "3105000000", "otherNonCurrentLiabilities": "900000000", "totalNonCurrentLiabilities": "9320000000", "cashAndShortTermInvestments": "1454000000", "commonStockSharesOutstanding": "653000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6037000000", "profitLoss": "None", "dividendPayout": "3379000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-152000000", "operatingCashflow": "8530000000", "capitalExpenditures": "5125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4213000000", "cashflowFromInvestment": "-5123000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-806000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19169000000, "cost_of_revenue": 10800000000, "gross_profit": 8369000000, "research_and_development": null, "selling_general_admin": 395000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8145000000, "depreciation_amortisation": 2223000000, "ebitda": 10368000000, "interest_expense": 347000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7775000000, "tax_provision": 1738000000, "effective_tax_rate": null, "net_income": 6015000000, "net_income_continuing_ops": 6037000000, "net_income_to_common": 6015000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1454000000, "short_term_investments": null, "net_receivables": 1767000000, "inventory": 201000000, "other_current_assets": null, "total_current_assets": 3891000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19830000000, "total_assets": 23721000000, "short_term_debt": 251000000, "accounts_payable": 859000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3105000000, "long_term_debt": 6189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9320000000, "total_liabilities": 12425000000, "total_debt": 6440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4297000000, "total_equity": 11167000000, "shares_outstanding": 653000000, "operating_cash_flow": 8530000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5123000000, "dividends_paid": 3379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4213000000, "free_cash_flow": 13655000000, "net_change_in_cash": -806000000 }, "raw_data": { "income": { "ebit": "8145000000", "ebitda": "10368000000", "netIncome": "6015000000", "grossProfit": "8369000000", "depreciation": "None", "totalRevenue": "19169000000", "costOfRevenue": "10800000000", "interestIncome": "38000000", "incomeBeforeTax": "7775000000", "interestExpense": "347000000", "operatingIncome": "7920000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1738000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "449000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "10800000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2223000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "6037000000" }, "balance": { "goodwill": "753000000", "inventory": "201000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "23721000000", "longTermDebt": "6189000000", "shortTermDebt": "251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4297000000", "totalLiabilities": "12425000000", "otherCurrentAssets": "469000000", "totalCurrentAssets": "3891000000", "currentLongTermDebt": "251000000", "longTermInvestments": "440000000", "shortTermInvestments": "None", "currentNetReceivables": "1767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19830000000", "currentAccountsPayable": "859000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18106000000", "shortLongTermDebtTotal": "6697000000", "totalShareholderEquity": "11167000000", "capitalLeaseObligations": "257000000", "otherCurrentLiabilities": "1995000000", "totalCurrentLiabilities": "3105000000", "otherNonCurrentLiabilities": "900000000", "totalNonCurrentLiabilities": "9320000000", "cashAndShortTermInvestments": "1454000000", "commonStockSharesOutstanding": "653000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6037000000", "profitLoss": "None", "dividendPayout": "3379000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-152000000", "operatingCashflow": "8530000000", "capitalExpenditures": "5125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4213000000", "cashflowFromInvestment": "-5123000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-806000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 12206000000, "cost_of_revenue": 8527000000, "gross_profit": 3679000000, "ebit": 3286000000, "ebitda": 5444000000, "pretax_income": 2898000000, "tax_provision": 65000000, "net_income": 2813000000, "net_income_to_common": 2813000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2271000000, "total_current_assets": 4249000000, "total_assets": 21025000000, "short_term_debt": 26000000, "long_term_debt": 6734000000, "total_debt": 6760000000, "total_liabilities": 11626000000, "total_equity": 9399000000, "shares_outstanding": 665000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 4899000000, "capital_expenditure": 2007000000, "free_cash_flow": 6906000000, "dividends_paid": 1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252466, "ticker_id": 1134, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3286000000", "ebitda": "5444000000", "netIncome": "2813000000", "grossProfit": "3679000000", "depreciation": "None", "totalRevenue": "12206000000", "costOfRevenue": "8527000000", "interestIncome": "2000000", "incomeBeforeTax": "2898000000", "interestExpense": "361000000", "operatingIncome": "3246000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "168000000", "costofGoodsAndServicesSold": "8527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000000", "sellingGeneralAndAdministrative": "391000000", "netIncomeFromContinuingOperations": "2765000000" }, "balance": { "goodwill": "753000000", "inventory": "114000000", "commonStock": "66000000", "currentDebt": "None", "investments": "None", "totalAssets": "21025000000", "longTermDebt": "6734000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1692000000", "totalLiabilities": "11626000000", "otherCurrentAssets": "352000000", "totalCurrentAssets": "4249000000", "currentLongTermDebt": "None", "longTermInvestments": "402000000", "shortTermInvestments": "None", "currentNetReceivables": "1626000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16776000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15008000000", "shortLongTermDebtTotal": "6760000000", "totalShareholderEquity": "9399000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "2587000000", "totalCurrentLiabilities": "3087000000", "otherNonCurrentLiabilities": "1518000000", "totalNonCurrentLiabilities": "8539000000", "cashAndShortTermInvestments": "2271000000", "commonStockSharesOutstanding": "665000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2833000000", "profitLoss": "None", "dividendPayout": "1315000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-539000000", "operatingCashflow": "4899000000", "capitalExpenditures": "2007000000", "changeInReceivables": "None", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-3292000000", "cashflowFromInvestment": "-1574000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-589000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12206000000, "cost_of_revenue": 8527000000, "gross_profit": 3679000000, "research_and_development": null, "selling_general_admin": 391000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3286000000, "depreciation_amortisation": 2158000000, "ebitda": 5444000000, "interest_expense": 361000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2898000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 2813000000, "net_income_continuing_ops": 2765000000, "net_income_to_common": 2813000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2271000000, "short_term_investments": null, "net_receivables": 1626000000, "inventory": 114000000, "other_current_assets": null, "total_current_assets": 4249000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16776000000, "total_assets": 21025000000, "short_term_debt": 26000000, "accounts_payable": 500000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3087000000, "long_term_debt": 6734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8539000000, "total_liabilities": 11626000000, "total_debt": 6760000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1692000000, "total_equity": 9399000000, "shares_outstanding": 665000000, "operating_cash_flow": 4899000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2007000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1574000000, "dividends_paid": 1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3292000000, "free_cash_flow": 6906000000, "net_change_in_cash": 34000000 }, "raw_data": { "income": { "ebit": "3286000000", "ebitda": "5444000000", "netIncome": "2813000000", "grossProfit": "3679000000", "depreciation": "None", "totalRevenue": "12206000000", "costOfRevenue": "8527000000", "interestIncome": "2000000", "incomeBeforeTax": "2898000000", "interestExpense": "361000000", "operatingIncome": "3246000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "168000000", "costofGoodsAndServicesSold": "8527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000000", "sellingGeneralAndAdministrative": "391000000", "netIncomeFromContinuingOperations": "2765000000" }, "balance": { "goodwill": "753000000", "inventory": "114000000", "commonStock": "66000000", "currentDebt": "None", "investments": "None", "totalAssets": "21025000000", "longTermDebt": "6734000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1692000000", "totalLiabilities": "11626000000", "otherCurrentAssets": "352000000", "totalCurrentAssets": "4249000000", "currentLongTermDebt": "None", "longTermInvestments": "402000000", "shortTermInvestments": "None", "currentNetReceivables": "1626000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16776000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15008000000", "shortLongTermDebtTotal": "6760000000", "totalShareholderEquity": "9399000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "2587000000", "totalCurrentLiabilities": "3087000000", "otherNonCurrentLiabilities": "1518000000", "totalNonCurrentLiabilities": "8539000000", "cashAndShortTermInvestments": "2271000000", "commonStockSharesOutstanding": "665000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2833000000", "profitLoss": "None", "dividendPayout": "1315000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-539000000", "operatingCashflow": "4899000000", "capitalExpenditures": "2007000000", "changeInReceivables": "None", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-3292000000", "cashflowFromInvestment": "-1574000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-589000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 4828000000, "cost_of_revenue": 4436000000, "gross_profit": 392000000, "ebit": -2831000000, "ebitda": -1531000000, "pretax_income": -3090000000, "tax_provision": -547000000, "net_income": -2680000000, "net_income_to_common": -2680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2237000000, "total_current_assets": 3260000000, "total_assets": 9912000000, "short_term_debt": 9000000, "long_term_debt": 4544000000, "total_debt": 4553000000, "total_liabilities": 6893000000, "total_equity": 3019000000, "shares_outstanding": 377000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1354000000, "capital_expenditure": 1161000000, "free_cash_flow": 2515000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252471, "ticker_id": 1134, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2831000000", "ebitda": "-1531000000", "netIncome": "-2680000000", "grossProfit": "392000000", "depreciation": "None", "totalRevenue": "4828000000", "costOfRevenue": "4436000000", "interestIncome": "247000000", "incomeBeforeTax": "-3090000000", "interestExpense": "282000000", "operatingIncome": "-590000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-547000000", "reportedCurrency": "USD", "netInterestIncome": "-270000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "4436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000000", "sellingGeneralAndAdministrative": "338000000", "netIncomeFromContinuingOperations": "-2560000000" }, "balance": { "goodwill": "753000000", "inventory": "None", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "9912000000", "longTermDebt": "4544000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208000000", "totalLiabilities": "6893000000", "otherCurrentAssets": "248000000", "totalCurrentAssets": "3260000000", "currentLongTermDebt": "None", "longTermInvestments": "12000000", "shortTermInvestments": "None", "currentNetReceivables": "775000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6652000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5393000000", "shortLongTermDebtTotal": "4553000000", "totalShareholderEquity": "3019000000", "capitalLeaseObligations": "246000000", "otherCurrentLiabilities": "1198000000", "totalCurrentLiabilities": "1440000000", "otherNonCurrentLiabilities": "909000000", "totalNonCurrentLiabilities": "5453000000", "cashAndShortTermInvestments": "2237000000", "commonStockSharesOutstanding": "377000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2671000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-236000000", "operatingCashflow": "1354000000", "capitalExpenditures": "1161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-1127000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3879000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4828000000, "cost_of_revenue": 4436000000, "gross_profit": 392000000, "research_and_development": null, "selling_general_admin": 338000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2831000000, "depreciation_amortisation": 1300000000, "ebitda": -1531000000, "interest_expense": 282000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3090000000, "tax_provision": -547000000, "effective_tax_rate": null, "net_income": -2680000000, "net_income_continuing_ops": -2560000000, "net_income_to_common": -2680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2237000000, "short_term_investments": null, "net_receivables": 775000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3260000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6652000000, "total_assets": 9912000000, "short_term_debt": 9000000, "accounts_payable": 242000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1440000000, "long_term_debt": 4544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5453000000, "total_liabilities": 6893000000, "total_debt": 4553000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208000000, "total_equity": 3019000000, "shares_outstanding": 377000000, "operating_cash_flow": 1354000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1127000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306000000, "free_cash_flow": 2515000000, "net_change_in_cash": 31000000 }, "raw_data": { "income": { "ebit": "-2831000000", "ebitda": "-1531000000", "netIncome": "-2680000000", "grossProfit": "392000000", "depreciation": "None", "totalRevenue": "4828000000", "costOfRevenue": "4436000000", "interestIncome": "247000000", "incomeBeforeTax": "-3090000000", "interestExpense": "282000000", "operatingIncome": "-590000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-547000000", "reportedCurrency": "USD", "netInterestIncome": "-270000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "4436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000000", "sellingGeneralAndAdministrative": "338000000", "netIncomeFromContinuingOperations": "-2560000000" }, "balance": { "goodwill": "753000000", "inventory": "None", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "9912000000", "longTermDebt": "4544000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208000000", "totalLiabilities": "6893000000", "otherCurrentAssets": "248000000", "totalCurrentAssets": "3260000000", "currentLongTermDebt": "None", "longTermInvestments": "12000000", "shortTermInvestments": "None", "currentNetReceivables": "775000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6652000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5393000000", "shortLongTermDebtTotal": "4553000000", "totalShareholderEquity": "3019000000", "capitalLeaseObligations": "246000000", "otherCurrentLiabilities": "1198000000", "totalCurrentLiabilities": "1440000000", "otherNonCurrentLiabilities": "909000000", "totalNonCurrentLiabilities": "5453000000", "cashAndShortTermInvestments": "2237000000", "commonStockSharesOutstanding": "377000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2671000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-236000000", "operatingCashflow": "1354000000", "capitalExpenditures": "1161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-1127000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3879000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 6220000000, "cost_of_revenue": 5506000000, "gross_profit": 714000000, "ebit": 151000000, "ebitda": 1648000000, "pretax_income": -109000000, "tax_provision": -30000000, "net_income": -355000000, "net_income_to_common": -355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1464000000, "total_current_assets": 3851000000, "total_assets": 13717000000, "short_term_debt": 17000000, "long_term_debt": 4538000000, "total_debt": 4555000000, "total_liabilities": 7797000000, "total_equity": 5920000000, "shares_outstanding": 401000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 2071000000, "capital_expenditure": 1941000000, "free_cash_flow": 4012000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252476, "ticker_id": 1134, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151000000", "ebitda": "1648000000", "netIncome": "-355000000", "grossProfit": "714000000", "depreciation": "None", "totalRevenue": "6220000000", "costOfRevenue": "5506000000", "interestIncome": "260000000", "incomeBeforeTax": "-109000000", "interestExpense": "250000000", "operatingIncome": "160000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-30000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "48000000", "costofGoodsAndServicesSold": "5506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1497000000", "sellingGeneralAndAdministrative": "475000000", "netIncomeFromContinuingOperations": "-68000000" }, "balance": { "goodwill": "753000000", "inventory": "1276000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "13717000000", "longTermDebt": "4538000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3148000000", "totalLiabilities": "7797000000", "otherCurrentAssets": "279000000", "totalCurrentAssets": "3851000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9866000000", "currentAccountsPayable": "428000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8593000000", "shortLongTermDebtTotal": "4555000000", "totalShareholderEquity": "5920000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "1499000000", "totalCurrentLiabilities": "1927000000", "otherNonCurrentLiabilities": "991000000", "totalNonCurrentLiabilities": "5870000000", "cashAndShortTermInvestments": "1464000000", "commonStockSharesOutstanding": "401000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-353000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "2071000000", "capitalExpenditures": "1941000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3639000000", "cashflowFromInvestment": "-1551000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1569000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1849000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1949000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6220000000, "cost_of_revenue": 5506000000, "gross_profit": 714000000, "research_and_development": null, "selling_general_admin": 475000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151000000, "depreciation_amortisation": 1497000000, "ebitda": 1648000000, "interest_expense": 250000000, "interest_income": null, "other_non_operating": null, "pretax_income": -109000000, "tax_provision": -30000000, "effective_tax_rate": null, "net_income": -355000000, "net_income_continuing_ops": -68000000, "net_income_to_common": -355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1464000000, "short_term_investments": null, "net_receivables": 832000000, "inventory": 1276000000, "other_current_assets": null, "total_current_assets": 3851000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9866000000, "total_assets": 13717000000, "short_term_debt": 17000000, "accounts_payable": 428000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1927000000, "long_term_debt": 4538000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5870000000, "total_liabilities": 7797000000, "total_debt": 4555000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3148000000, "total_equity": 5920000000, "shares_outstanding": 401000000, "operating_cash_flow": 2071000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1941000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1551000000, "dividends_paid": 140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3639000000, "free_cash_flow": 4012000000, "net_change_in_cash": -1569000000 }, "raw_data": { "income": { "ebit": "151000000", "ebitda": "1648000000", "netIncome": "-355000000", "grossProfit": "714000000", "depreciation": "None", "totalRevenue": "6220000000", "costOfRevenue": "5506000000", "interestIncome": "260000000", "incomeBeforeTax": "-109000000", "interestExpense": "250000000", "operatingIncome": "160000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-30000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "48000000", "costofGoodsAndServicesSold": "5506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1497000000", "sellingGeneralAndAdministrative": "475000000", "netIncomeFromContinuingOperations": "-68000000" }, "balance": { "goodwill": "753000000", "inventory": "1276000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "13717000000", "longTermDebt": "4538000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3148000000", "totalLiabilities": "7797000000", "otherCurrentAssets": "279000000", "totalCurrentAssets": "3851000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9866000000", "currentAccountsPayable": "428000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8593000000", "shortLongTermDebtTotal": "4555000000", "totalShareholderEquity": "5920000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "1499000000", "totalCurrentLiabilities": "1927000000", "otherNonCurrentLiabilities": "991000000", "totalNonCurrentLiabilities": "5870000000", "cashAndShortTermInvestments": "1464000000", "commonStockSharesOutstanding": "401000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-353000000", "profitLoss": "None", "dividendPayout": "140000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "2071000000", "capitalExpenditures": "1941000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3639000000", "cashflowFromInvestment": "-1551000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1569000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1849000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1949000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 8896000000, "cost_of_revenue": 6702000000, "gross_profit": 2194000000, "ebit": 1231000000, "ebitda": 2459000000, "pretax_income": 944000000, "tax_provision": 230000000, "net_income": 3064000000, "net_income_to_common": 3064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2414000000, "total_current_assets": 4437000000, "total_assets": 19566000000, "short_term_debt": 162000000, "long_term_debt": 5785000000, "total_debt": 5947000000, "total_liabilities": 10380000000, "total_equity": 9186000000, "shares_outstanding": 502000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 2704000000, "capital_expenditure": 2506000000, "free_cash_flow": 5210000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252481, "ticker_id": 1134, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1231000000", "ebitda": "2459000000", "netIncome": "3064000000", "grossProfit": "2194000000", "depreciation": "None", "totalRevenue": "8896000000", "costOfRevenue": "6702000000", "interestIncome": "287000000", "incomeBeforeTax": "944000000", "interestExpense": "594000000", "operatingIncome": "1492000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "-282000000", "nonInterestIncome": "None", "operatingExpenses": "702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "263000000", "costofGoodsAndServicesSold": "6702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000000", "sellingGeneralAndAdministrative": "574000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "753000000", "inventory": "197000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "19566000000", "longTermDebt": "5785000000", "shortTermDebt": "162000000", "treasuryStock": "-22000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3650000000", "totalLiabilities": "10380000000", "otherCurrentAssets": "1211000000", "totalCurrentAssets": "4437000000", "currentLongTermDebt": "162000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15129000000", "currentAccountsPayable": "530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13935000000", "shortLongTermDebtTotal": "4454000000", "totalShareholderEquity": "9186000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1520000000", "totalCurrentLiabilities": "2226000000", "otherNonCurrentLiabilities": "1492000000", "totalNonCurrentLiabilities": "8154000000", "cashAndShortTermInvestments": "2414000000", "commonStockSharesOutstanding": "502000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2414000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3224000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2704000000", "capitalExpenditures": "2506000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4203000000", "cashflowFromInvestment": "1055000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3651000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2956000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8896000000, "cost_of_revenue": 6702000000, "gross_profit": 2194000000, "research_and_development": null, "selling_general_admin": 574000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1231000000, "depreciation_amortisation": 1228000000, "ebitda": 2459000000, "interest_expense": 594000000, "interest_income": null, "other_non_operating": null, "pretax_income": 944000000, "tax_provision": 230000000, "effective_tax_rate": null, "net_income": 3064000000, "net_income_continuing_ops": 648000000, "net_income_to_common": 3064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2414000000, "short_term_investments": null, "net_receivables": 802000000, "inventory": 197000000, "other_current_assets": null, "total_current_assets": 4437000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15129000000, "total_assets": 19566000000, "short_term_debt": 162000000, "accounts_payable": 530000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2226000000, "long_term_debt": 5785000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8154000000, "total_liabilities": 10380000000, "total_debt": 5947000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3650000000, "total_equity": 9186000000, "shares_outstanding": 502000000, "operating_cash_flow": 2704000000, "stock_based_compensation": 161000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2506000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1055000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4203000000, "free_cash_flow": 5210000000, "net_change_in_cash": -3651000000 }, "raw_data": { "income": { "ebit": "1231000000", "ebitda": "2459000000", "netIncome": "3064000000", "grossProfit": "2194000000", "depreciation": "None", "totalRevenue": "8896000000", "costOfRevenue": "6702000000", "interestIncome": "287000000", "incomeBeforeTax": "944000000", "interestExpense": "594000000", "operatingIncome": "1492000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "-282000000", "nonInterestIncome": "None", "operatingExpenses": "702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "263000000", "costofGoodsAndServicesSold": "6702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000000", "sellingGeneralAndAdministrative": "574000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "753000000", "inventory": "197000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "19566000000", "longTermDebt": "5785000000", "shortTermDebt": "162000000", "treasuryStock": "-22000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3650000000", "totalLiabilities": "10380000000", "otherCurrentAssets": "1211000000", "totalCurrentAssets": "4437000000", "currentLongTermDebt": "162000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15129000000", "currentAccountsPayable": "530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13935000000", "shortLongTermDebtTotal": "4454000000", "totalShareholderEquity": "9186000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1520000000", "totalCurrentLiabilities": "2226000000", "otherNonCurrentLiabilities": "1492000000", "totalNonCurrentLiabilities": "8154000000", "cashAndShortTermInvestments": "2414000000", "commonStockSharesOutstanding": "502000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2414000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3224000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2704000000", "capitalExpenditures": "2506000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4203000000", "cashflowFromInvestment": "1055000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3651000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2956000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 3807000000, "cost_of_revenue": 3345000000, "gross_profit": 462000000, "ebit": 284000000, "ebitda": 1188000000, "pretax_income": 166000000, "tax_provision": 46000000, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_assets": 32543000000, "short_term_debt": 999000000, "long_term_debt": 7387000000, "total_debt": 8386000000, "total_liabilities": 17115000000, "total_equity": 15428000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1664000000, "capital_expenditure": 1029000000, "free_cash_flow": 2693000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252444, "ticker_id": 1134, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284000000", "ebitda": "1188000000", "netIncome": "120000000", "grossProfit": "462000000", "depreciation": "None", "totalRevenue": "3807000000", "costOfRevenue": "3345000000", "interestIncome": "14000000", "incomeBeforeTax": "166000000", "interestExpense": "123000000", "operatingIncome": "312000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "753000000", "inventory": "319000000", "commonStock": "62000000", "currentDebt": "None", "investments": "None", "totalAssets": "32543000000", "longTermDebt": "7387000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10171000000", "totalLiabilities": "17115000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "4762000000", "currentLongTermDebt": "999000000", "longTermInvestments": "715000000", "shortTermInvestments": "None", "currentNetReceivables": "2250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27781000000", "currentAccountsPayable": "975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8592000000", "totalShareholderEquity": "15428000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "2760000000", "totalCurrentLiabilities": "4734000000", "otherNonCurrentLiabilities": "940000000", "totalNonCurrentLiabilities": "12381000000", "cashAndShortTermInvestments": "1815000000", "commonStockSharesOutstanding": "622000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1815000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1664000000", "capitalExpenditures": "1029000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000000", "cashflowFromInvestment": "-1029000000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3807000000, "cost_of_revenue": 3345000000, "gross_profit": 462000000, "research_and_development": null, "selling_general_admin": 125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284000000, "depreciation_amortisation": 904000000, "ebitda": 1188000000, "interest_expense": 123000000, "interest_income": null, "other_non_operating": null, "pretax_income": 166000000, "tax_provision": 46000000, "effective_tax_rate": null, "net_income": 120000000, "net_income_continuing_ops": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1815000000, "short_term_investments": null, "net_receivables": 2250000000, "inventory": 319000000, "other_current_assets": null, "total_current_assets": 4762000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27781000000, "total_assets": 32543000000, "short_term_debt": 999000000, "accounts_payable": 975000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4734000000, "long_term_debt": 7387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12381000000, "total_liabilities": 17115000000, "total_debt": 8386000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10171000000, "total_equity": 15428000000, "shares_outstanding": 622000000, "operating_cash_flow": 1664000000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1029000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1029000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254000000, "free_cash_flow": 2693000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284000000", "ebitda": "1188000000", "netIncome": "120000000", "grossProfit": "462000000", "depreciation": "None", "totalRevenue": "3807000000", "costOfRevenue": "3345000000", "interestIncome": "14000000", "incomeBeforeTax": "166000000", "interestExpense": "123000000", "operatingIncome": "312000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "753000000", "inventory": "319000000", "commonStock": "62000000", "currentDebt": "None", "investments": "None", "totalAssets": "32543000000", "longTermDebt": "7387000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10171000000", "totalLiabilities": "17115000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "4762000000", "currentLongTermDebt": "999000000", "longTermInvestments": "715000000", "shortTermInvestments": "None", "currentNetReceivables": "2250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27781000000", "currentAccountsPayable": "975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8592000000", "totalShareholderEquity": "15428000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "2760000000", "totalCurrentLiabilities": "4734000000", "otherNonCurrentLiabilities": "940000000", "totalNonCurrentLiabilities": "12381000000", "cashAndShortTermInvestments": "1815000000", "commonStockSharesOutstanding": "622000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1815000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1664000000", "capitalExpenditures": "1029000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000000", "cashflowFromInvestment": "-1029000000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 4121000000, "cost_of_revenue": 3140000000, "gross_profit": 981000000, "ebit": 866000000, "ebitda": 1756000000, "pretax_income": 747000000, "tax_provision": 185000000, "net_income": 562000000, "net_income_to_common": 562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8389000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1574000000, "capital_expenditure": 933000000, "free_cash_flow": 2507000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252445, "ticker_id": 1134, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "866000000", "ebitda": "1756000000", "netIncome": "562000000", "grossProfit": "981000000", "depreciation": "None", "totalRevenue": "4121000000", "costOfRevenue": "3140000000", "interestIncome": "105000000", "incomeBeforeTax": "747000000", "interestExpense": "119000000", "operatingIncome": "841000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000000", "sellingGeneralAndAdministrative": "135000000", "netIncomeFromContinuingOperations": "562000000" }, "balance": { "goodwill": "753000000", "inventory": "336000000", "commonStock": "62000000", "currentDebt": "None", "investments": "None", "totalAssets": "31599000000", "longTermDebt": "7391000000", "shortTermDebt": "998000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10200000000", "totalLiabilities": "16071000000", "otherCurrentAssets": "444000000", "totalCurrentAssets": "4006000000", "currentLongTermDebt": "998000000", "longTermInvestments": "727000000", "shortTermInvestments": "None", "currentNetReceivables": "1792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27593000000", "currentAccountsPayable": "2281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25718000000", "shortLongTermDebtTotal": "8783000000", "totalShareholderEquity": "15528000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "807000000", "totalCurrentLiabilities": "4086000000", "otherNonCurrentLiabilities": "907000000", "totalNonCurrentLiabilities": "11985000000", "cashAndShortTermInvestments": "1434000000", "commonStockSharesOutstanding": "622000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "562000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1574000000", "capitalExpenditures": "933000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000000", "cashflowFromInvestment": "-1010000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4121000000, "cost_of_revenue": 3140000000, "gross_profit": 981000000, "research_and_development": null, "selling_general_admin": 135000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 866000000, "depreciation_amortisation": 890000000, "ebitda": 1756000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 747000000, "tax_provision": 185000000, "effective_tax_rate": null, "net_income": 562000000, "net_income_continuing_ops": 562000000, "net_income_to_common": 562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434000000, "short_term_investments": null, "net_receivables": 1792000000, "inventory": 336000000, "other_current_assets": null, "total_current_assets": 4006000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27593000000, "total_assets": 31599000000, "short_term_debt": 998000000, "accounts_payable": 2281000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4086000000, "long_term_debt": 7391000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11985000000, "total_liabilities": 16071000000, "total_debt": 8389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10200000000, "total_equity": 15528000000, "shares_outstanding": 622000000, "operating_cash_flow": 1574000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 933000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1010000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407000000, "free_cash_flow": 2507000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "866000000", "ebitda": "1756000000", "netIncome": "562000000", "grossProfit": "981000000", "depreciation": "None", "totalRevenue": "4121000000", "costOfRevenue": "3140000000", "interestIncome": "105000000", "incomeBeforeTax": "747000000", "interestExpense": "119000000", "operatingIncome": "841000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000000", "sellingGeneralAndAdministrative": "135000000", "netIncomeFromContinuingOperations": "562000000" }, "balance": { "goodwill": "753000000", "inventory": "336000000", "commonStock": "62000000", "currentDebt": "None", "investments": "None", "totalAssets": "31599000000", "longTermDebt": "7391000000", "shortTermDebt": "998000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10200000000", "totalLiabilities": "16071000000", "otherCurrentAssets": "444000000", "totalCurrentAssets": "4006000000", "currentLongTermDebt": "998000000", "longTermInvestments": "727000000", "shortTermInvestments": "None", "currentNetReceivables": "1792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27593000000", "currentAccountsPayable": "2281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25718000000", "shortLongTermDebtTotal": "8783000000", "totalShareholderEquity": "15528000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "807000000", "totalCurrentLiabilities": "4086000000", "otherNonCurrentLiabilities": "907000000", "totalNonCurrentLiabilities": "11985000000", "cashAndShortTermInvestments": "1434000000", "commonStockSharesOutstanding": "622000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "562000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1574000000", "capitalExpenditures": "933000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000000", "cashflowFromInvestment": "-1010000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 4331000000, "cost_of_revenue": 3227000000, "gross_profit": 1104000000, "ebit": 1037000000, "ebitda": 1916000000, "pretax_income": 912000000, "tax_provision": 219000000, "net_income": 687000000, "net_income_to_common": 687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278000000, "total_current_assets": 3867000000, "total_assets": 31221000000, "short_term_debt": 998000000, "long_term_debt": 7393000000, "total_debt": 8391000000, "total_liabilities": 15871000000, "total_equity": 15350000000, "shares_outstanding": 636000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1690000000, "capital_expenditure": 870000000, "free_cash_flow": 2560000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252447, "ticker_id": 1134, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1037000000", "ebitda": "1916000000", "netIncome": "687000000", "grossProfit": "1104000000", "depreciation": "None", "totalRevenue": "4331000000", "costOfRevenue": "3227000000", "interestIncome": "18000000", "incomeBeforeTax": "912000000", "interestExpense": "125000000", "operatingIncome": "982000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "753000000", "inventory": "361000000", "commonStock": "63000000", "currentDebt": "None", "investments": "None", "totalAssets": "31221000000", "longTermDebt": "7393000000", "shortTermDebt": "998000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9788000000", "totalLiabilities": "15871000000", "otherCurrentAssets": "393000000", "totalCurrentAssets": "3867000000", "currentLongTermDebt": "998000000", "longTermInvestments": "679000000", "shortTermInvestments": "None", "currentNetReceivables": "1835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27354000000", "currentAccountsPayable": "934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25536000000", "shortLongTermDebtTotal": "8549000000", "totalShareholderEquity": "15350000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "2110000000", "totalCurrentLiabilities": "4042000000", "otherNonCurrentLiabilities": "962000000", "totalNonCurrentLiabilities": "11829000000", "cashAndShortTermInvestments": "1278000000", "commonStockSharesOutstanding": "636000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "687000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1690000000", "capitalExpenditures": "870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1147000000", "cashflowFromInvestment": "-1024000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "879000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4331000000, "cost_of_revenue": 3227000000, "gross_profit": 1104000000, "research_and_development": null, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1037000000, "depreciation_amortisation": 879000000, "ebitda": 1916000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 912000000, "tax_provision": 219000000, "effective_tax_rate": null, "net_income": 687000000, "net_income_continuing_ops": 693000000, "net_income_to_common": 687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1278000000, "short_term_investments": null, "net_receivables": 1835000000, "inventory": 361000000, "other_current_assets": null, "total_current_assets": 3867000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27354000000, "total_assets": 31221000000, "short_term_debt": 998000000, "accounts_payable": 934000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4042000000, "long_term_debt": 7393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11829000000, "total_liabilities": 15871000000, "total_debt": 8391000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9788000000, "total_equity": 15350000000, "shares_outstanding": 636000000, "operating_cash_flow": 1690000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1024000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1147000000, "free_cash_flow": 2560000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1037000000", "ebitda": "1916000000", "netIncome": "687000000", "grossProfit": "1104000000", "depreciation": "None", "totalRevenue": "4331000000", "costOfRevenue": "3227000000", "interestIncome": "18000000", "incomeBeforeTax": "912000000", "interestExpense": "125000000", "operatingIncome": "982000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "753000000", "inventory": "361000000", "commonStock": "63000000", "currentDebt": "None", "investments": "None", "totalAssets": "31221000000", "longTermDebt": "7393000000", "shortTermDebt": "998000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9788000000", "totalLiabilities": "15871000000", "otherCurrentAssets": "393000000", "totalCurrentAssets": "3867000000", "currentLongTermDebt": "998000000", "longTermInvestments": "679000000", "shortTermInvestments": "None", "currentNetReceivables": "1835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27354000000", "currentAccountsPayable": "934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25536000000", "shortLongTermDebtTotal": "8549000000", "totalShareholderEquity": "15350000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "2110000000", "totalCurrentLiabilities": "4042000000", "otherNonCurrentLiabilities": "962000000", "totalNonCurrentLiabilities": "11829000000", "cashAndShortTermInvestments": "1278000000", "commonStockSharesOutstanding": "636000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "687000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1690000000", "capitalExpenditures": "870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1147000000", "cashflowFromInvestment": "-1024000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "879000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 4284000000, "cost_of_revenue": 3170000000, "gross_profit": 1114000000, "ebit": 1287000000, "ebitda": 2201000000, "pretax_income": 1161000000, "tax_provision": 244000000, "net_income": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1759000000, "total_current_assets": 4323000000, "total_assets": 31390000000, "short_term_debt": 485000000, "long_term_debt": 8393000000, "total_debt": 8878000000, "total_liabilities": 16098000000, "total_equity": 15060000000, "shares_outstanding": 636000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1545000000, "capital_expenditure": 956000000, "free_cash_flow": 2501000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252448, "ticker_id": 1134, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1287000000", "ebitda": "2201000000", "netIncome": "899000000", "grossProfit": "1114000000", "depreciation": "None", "totalRevenue": "4284000000", "costOfRevenue": "3170000000", "interestIncome": "112000000", "incomeBeforeTax": "1161000000", "interestExpense": "130000000", "operatingIncome": "981000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "917000000" }, "balance": { "goodwill": "753000000", "inventory": "327000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "31390000000", "longTermDebt": "8393000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9252000000", "totalLiabilities": "16098000000", "otherCurrentAssets": "384000000", "totalCurrentAssets": "4323000000", "currentLongTermDebt": "485000000", "longTermInvestments": "640000000", "shortTermInvestments": "None", "currentNetReceivables": "1853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27067000000", "currentAccountsPayable": "885000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25300000000", "shortLongTermDebtTotal": "8991000000", "totalShareholderEquity": "15060000000", "capitalLeaseObligations": "113000000", "otherCurrentLiabilities": "2166810000", "totalCurrentLiabilities": "3537000000", "otherNonCurrentLiabilities": "1008000000", "totalNonCurrentLiabilities": "12561000000", "cashAndShortTermInvestments": "1759000000", "commonStockSharesOutstanding": "636000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1759000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "899000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1545000000", "capitalExpenditures": "956000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000000", "cashflowFromInvestment": "-597000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4284000000, "cost_of_revenue": 3170000000, "gross_profit": 1114000000, "research_and_development": null, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1287000000, "depreciation_amortisation": 914000000, "ebitda": 2201000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1161000000, "tax_provision": 244000000, "effective_tax_rate": null, "net_income": 899000000, "net_income_continuing_ops": 917000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1759000000, "short_term_investments": null, "net_receivables": 1853000000, "inventory": 327000000, "other_current_assets": null, "total_current_assets": 4323000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27067000000, "total_assets": 31390000000, "short_term_debt": 485000000, "accounts_payable": 885000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3537000000, "long_term_debt": 8393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12561000000, "total_liabilities": 16098000000, "total_debt": 8878000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9252000000, "total_equity": 15060000000, "shares_outstanding": 636000000, "operating_cash_flow": 1545000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 956000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -597000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424000000, "free_cash_flow": 2501000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1287000000", "ebitda": "2201000000", "netIncome": "899000000", "grossProfit": "1114000000", "depreciation": "None", "totalRevenue": "4284000000", "costOfRevenue": "3170000000", "interestIncome": "112000000", "incomeBeforeTax": "1161000000", "interestExpense": "130000000", "operatingIncome": "981000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "917000000" }, "balance": { "goodwill": "753000000", "inventory": "327000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "31390000000", "longTermDebt": "8393000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9252000000", "totalLiabilities": "16098000000", "otherCurrentAssets": "384000000", "totalCurrentAssets": "4323000000", "currentLongTermDebt": "485000000", "longTermInvestments": "640000000", "shortTermInvestments": "None", "currentNetReceivables": "1853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27067000000", "currentAccountsPayable": "885000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25300000000", "shortLongTermDebtTotal": "8991000000", "totalShareholderEquity": "15060000000", "capitalLeaseObligations": "113000000", "otherCurrentLiabilities": "2166810000", "totalCurrentLiabilities": "3537000000", "otherNonCurrentLiabilities": "1008000000", "totalNonCurrentLiabilities": "12561000000", "cashAndShortTermInvestments": "1759000000", "commonStockSharesOutstanding": "636000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1759000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "899000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1545000000", "capitalExpenditures": "956000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000000", "cashflowFromInvestment": "-597000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 4452000000, "cost_of_revenue": 3260000000, "gross_profit": 1192000000, "ebit": 773000000, "ebitda": 1685000000, "pretax_income": 646000000, "tax_provision": 137000000, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1234000000, "total_current_assets": 3905000000, "total_assets": 30928000000, "short_term_debt": 485000000, "long_term_debt": 8395000000, "total_debt": 8880000000, "total_liabilities": 16155000000, "total_equity": 14545000000, "shares_outstanding": 645000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1942000000, "capital_expenditure": 942000000, "free_cash_flow": 2884000000, "dividends_paid": 163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252449, "ticker_id": 1134, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "773000000", "ebitda": "1685000000", "netIncome": "494000000", "grossProfit": "1192000000", "depreciation": "None", "totalRevenue": "4452000000", "costOfRevenue": "3260000000", "interestIncome": "10000000", "incomeBeforeTax": "646000000", "interestExpense": "133000000", "operatingIncome": "1052000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "509000000" }, "balance": { "goodwill": "753000000", "inventory": "332000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "30928000000", "longTermDebt": "8395000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8506000000", "totalLiabilities": "16155000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "3905000000", "currentLongTermDebt": "485000000", "longTermInvestments": "713000000", "shortTermInvestments": "None", "currentNetReceivables": "2036000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27023000000", "currentAccountsPayable": "923000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25209000000", "shortLongTermDebtTotal": "8957000000", "totalShareholderEquity": "14545000000", "capitalLeaseObligations": "77000000", "otherCurrentLiabilities": "2210000000", "totalCurrentLiabilities": "3618000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "12537000000", "cashAndShortTermInvestments": "1234000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509000000", "profitLoss": "None", "dividendPayout": "163000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1942000000", "capitalExpenditures": "942000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000000", "cashflowFromInvestment": "-802000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4452000000, "cost_of_revenue": 3260000000, "gross_profit": 1192000000, "research_and_development": null, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 773000000, "depreciation_amortisation": 912000000, "ebitda": 1685000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 646000000, "tax_provision": 137000000, "effective_tax_rate": null, "net_income": 494000000, "net_income_continuing_ops": 509000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1234000000, "short_term_investments": null, "net_receivables": 2036000000, "inventory": 332000000, "other_current_assets": null, "total_current_assets": 3905000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27023000000, "total_assets": 30928000000, "short_term_debt": 485000000, "accounts_payable": 923000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3618000000, "long_term_debt": 8395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12537000000, "total_liabilities": 16155000000, "total_debt": 8880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8506000000, "total_equity": 14545000000, "shares_outstanding": 645000000, "operating_cash_flow": 1942000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 942000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -802000000, "dividends_paid": 163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -752000000, "free_cash_flow": 2884000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "773000000", "ebitda": "1685000000", "netIncome": "494000000", "grossProfit": "1192000000", "depreciation": "None", "totalRevenue": "4452000000", "costOfRevenue": "3260000000", "interestIncome": "10000000", "incomeBeforeTax": "646000000", "interestExpense": "133000000", "operatingIncome": "1052000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "509000000" }, "balance": { "goodwill": "753000000", "inventory": "332000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "30928000000", "longTermDebt": "8395000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8506000000", "totalLiabilities": "16155000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "3905000000", "currentLongTermDebt": "485000000", "longTermInvestments": "713000000", "shortTermInvestments": "None", "currentNetReceivables": "2036000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27023000000", "currentAccountsPayable": "923000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25209000000", "shortLongTermDebtTotal": "8957000000", "totalShareholderEquity": "14545000000", "capitalLeaseObligations": "77000000", "otherCurrentLiabilities": "2210000000", "totalCurrentLiabilities": "3618000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "12537000000", "cashAndShortTermInvestments": "1234000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509000000", "profitLoss": "None", "dividendPayout": "163000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1942000000", "capitalExpenditures": "942000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000000", "cashflowFromInvestment": "-802000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 4403000000, "cost_of_revenue": 3254000000, "gross_profit": 1149000000, "ebit": 968000000, "ebitda": 1939000000, "pretax_income": 840000000, "tax_provision": 187000000, "net_income": 639000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846000000, "total_current_assets": 3427000000, "total_assets": 30489000000, "short_term_debt": 485000000, "long_term_debt": 8398000000, "total_debt": 8883000000, "total_liabilities": 15785000000, "total_equity": 14496000000, "shares_outstanding": 623000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1664000000, "capital_expenditure": 1042000000, "free_cash_flow": 2706000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252450, "ticker_id": 1134, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "968000000", "ebitda": "1939000000", "netIncome": "639000000", "grossProfit": "1149000000", "depreciation": "None", "totalRevenue": "4403000000", "costOfRevenue": "3254000000", "interestIncome": "16000000", "incomeBeforeTax": "840000000", "interestExpense": "139000000", "operatingIncome": "943000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "653000000" }, "balance": { "goodwill": "753000000", "inventory": "294000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "30489000000", "longTermDebt": "8398000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8166000000", "totalLiabilities": "15785000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "3427000000", "currentLongTermDebt": "485000000", "longTermInvestments": "727000000", "shortTermInvestments": "None", "currentNetReceivables": "1972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27062000000", "currentAccountsPayable": "806000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25314000000", "shortLongTermDebtTotal": "9203000000", "totalShareholderEquity": "14496000000", "capitalLeaseObligations": "320000000", "otherCurrentLiabilities": "2018000000", "totalCurrentLiabilities": "3309000000", "otherNonCurrentLiabilities": "840000000", "totalNonCurrentLiabilities": "12476000000", "cashAndShortTermInvestments": "846000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "653000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1664000000", "capitalExpenditures": "1042000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-1043000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4403000000, "cost_of_revenue": 3254000000, "gross_profit": 1149000000, "research_and_development": null, "selling_general_admin": 155000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 968000000, "depreciation_amortisation": 971000000, "ebitda": 1939000000, "interest_expense": 139000000, "interest_income": null, "other_non_operating": null, "pretax_income": 840000000, "tax_provision": 187000000, "effective_tax_rate": null, "net_income": 639000000, "net_income_continuing_ops": 653000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846000000, "short_term_investments": null, "net_receivables": 1972000000, "inventory": 294000000, "other_current_assets": null, "total_current_assets": 3427000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27062000000, "total_assets": 30489000000, "short_term_debt": 485000000, "accounts_payable": 806000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3309000000, "long_term_debt": 8398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12476000000, "total_liabilities": 15785000000, "total_debt": 8883000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8166000000, "total_equity": 14496000000, "shares_outstanding": 623000000, "operating_cash_flow": 1664000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1042000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1043000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450000000, "free_cash_flow": 2706000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "968000000", "ebitda": "1939000000", "netIncome": "639000000", "grossProfit": "1149000000", "depreciation": "None", "totalRevenue": "4403000000", "costOfRevenue": "3254000000", "interestIncome": "16000000", "incomeBeforeTax": "840000000", "interestExpense": "139000000", "operatingIncome": "943000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "653000000" }, "balance": { "goodwill": "753000000", "inventory": "294000000", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "30489000000", "longTermDebt": "8398000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8166000000", "totalLiabilities": "15785000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "3427000000", "currentLongTermDebt": "485000000", "longTermInvestments": "727000000", "shortTermInvestments": "None", "currentNetReceivables": "1972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27062000000", "currentAccountsPayable": "806000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25314000000", "shortLongTermDebtTotal": "9203000000", "totalShareholderEquity": "14496000000", "capitalLeaseObligations": "320000000", "otherCurrentLiabilities": "2018000000", "totalCurrentLiabilities": "3309000000", "otherNonCurrentLiabilities": "840000000", "totalNonCurrentLiabilities": "12476000000", "cashAndShortTermInvestments": "846000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "653000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1664000000", "capitalExpenditures": "1042000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-1043000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 4024000000, "cost_of_revenue": 2706000000, "gross_profit": 1318000000, "ebit": 1162000000, "ebitda": 1956000000, "pretax_income": 1064000000, "tax_provision": 239000000, "net_income": 812000000, "net_income_to_common": 812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676000000, "total_current_assets": 3232000000, "total_assets": 30263000000, "short_term_debt": 114000000, "long_term_debt": 8884000000, "total_debt": 8998000000, "total_liabilities": 15785000000, "total_equity": 14277000000, "shares_outstanding": 623000000, "goodwill_and_intangibles": 1505247000 }, "cash_flow": { "operating_cash_flow": 1663000000, "capital_expenditure": 4479000000, "free_cash_flow": 6142000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252452, "ticker_id": 1134, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1162000000", "ebitda": "1956000000", "netIncome": "812000000", "grossProfit": "1318000000", "depreciation": "None", "totalRevenue": "4024000000", "costOfRevenue": "2706000000", "interestIncome": "19000000", "incomeBeforeTax": "1064000000", "interestExpense": "98000000", "operatingIncome": "1201000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "239000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "825000000" }, "balance": { "goodwill": "753000000", "inventory": "293000000", "commonStock": "66000000", "currentDebt": "None", "investments": "None", "totalAssets": "30263000000", "longTermDebt": "8884000000", "shortTermDebt": "114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "752247000", "reportedCurrency": "USD", "retainedEarnings": "7670000000", "totalLiabilities": "15785000000", "otherCurrentAssets": "484000000", "totalCurrentAssets": "3232000000", "currentLongTermDebt": "None", "longTermInvestments": "718000000", "shortTermInvestments": "717282000", "currentNetReceivables": "1779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27031000000", "currentAccountsPayable": "995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25267000000", "shortLongTermDebtTotal": "9212000000", "totalShareholderEquity": "14277000000", "capitalLeaseObligations": "328000000", "otherCurrentLiabilities": "1911000000", "totalCurrentLiabilities": "2906000000", "otherNonCurrentLiabilities": "820000000", "totalNonCurrentLiabilities": "12879000000", "cashAndShortTermInvestments": "676000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "752247000", "cashAndCashEquivalentsAtCarryingValue": "676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "812000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1663000000", "capitalExpenditures": "4479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2192000000", "cashflowFromInvestment": "-4349000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4024000000, "cost_of_revenue": 2706000000, "gross_profit": 1318000000, "research_and_development": null, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1162000000, "depreciation_amortisation": 794000000, "ebitda": 1956000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1064000000, "tax_provision": 239000000, "effective_tax_rate": null, "net_income": 812000000, "net_income_continuing_ops": 825000000, "net_income_to_common": 812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676000000, "short_term_investments": 717282000, "net_receivables": 1779000000, "inventory": 293000000, "other_current_assets": null, "total_current_assets": 3232000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": 752247000, "goodwill_and_intangibles": 1505247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27031000000, "total_assets": 30263000000, "short_term_debt": 114000000, "accounts_payable": 995000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2906000000, "long_term_debt": 8884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12879000000, "total_liabilities": 15785000000, "total_debt": 8998000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7670000000, "total_equity": 14277000000, "shares_outstanding": 623000000, "operating_cash_flow": 1663000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4479000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4349000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2192000000, "free_cash_flow": 6142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1162000000", "ebitda": "1956000000", "netIncome": "812000000", "grossProfit": "1318000000", "depreciation": "None", "totalRevenue": "4024000000", "costOfRevenue": "2706000000", "interestIncome": "19000000", "incomeBeforeTax": "1064000000", "interestExpense": "98000000", "operatingIncome": "1201000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "239000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "825000000" }, "balance": { "goodwill": "753000000", "inventory": "293000000", "commonStock": "66000000", "currentDebt": "None", "investments": "None", "totalAssets": "30263000000", "longTermDebt": "8884000000", "shortTermDebt": "114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "752247000", "reportedCurrency": "USD", "retainedEarnings": "7670000000", "totalLiabilities": "15785000000", "otherCurrentAssets": "484000000", "totalCurrentAssets": "3232000000", "currentLongTermDebt": "None", "longTermInvestments": "718000000", "shortTermInvestments": "717282000", "currentNetReceivables": "1779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27031000000", "currentAccountsPayable": "995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25267000000", "shortLongTermDebtTotal": "9212000000", "totalShareholderEquity": "14277000000", "capitalLeaseObligations": "328000000", "otherCurrentLiabilities": "1911000000", "totalCurrentLiabilities": "2906000000", "otherNonCurrentLiabilities": "820000000", "totalNonCurrentLiabilities": "12879000000", "cashAndShortTermInvestments": "676000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "752247000", "cashAndCashEquivalentsAtCarryingValue": "676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "812000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1663000000", "capitalExpenditures": "4479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2192000000", "cashflowFromInvestment": "-4349000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 3917000000, "cost_of_revenue": 2664000000, "gross_profit": 1253000000, "ebit": 1128000000, "ebitda": 1896000000, "pretax_income": 1040000000, "tax_provision": 185000000, "net_income": 844000000, "net_income_to_common": 844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1169000000, "total_current_assets": 3359000000, "total_assets": 25162000000, "short_term_debt": 475000000, "long_term_debt": 5665000000, "total_debt": 6140000000, "total_liabilities": 12433000000, "total_equity": 12551000000, "shares_outstanding": 628000000, "goodwill_and_intangibles": 753000 }, "cash_flow": { "operating_cash_flow": 1546000000, "capital_expenditure": 1030000000, "free_cash_flow": 2576000000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252453, "ticker_id": 1134, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1128000000", "ebitda": "1896000000", "netIncome": "844000000", "grossProfit": "1253000000", "depreciation": "None", "totalRevenue": "3917000000", "costOfRevenue": "2664000000", "interestIncome": "14000000", "incomeBeforeTax": "1040000000", "interestExpense": "90000000", "operatingIncome": "1136000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "855000000" }, "balance": { "goodwill": "753000000", "inventory": "258000000", "commonStock": "63000000", "currentDebt": "None", "investments": "None", "totalAssets": "25162000000", "longTermDebt": "5665000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "-752247000", "reportedCurrency": "USD", "retainedEarnings": "7132000000", "totalLiabilities": "12433000000", "otherCurrentAssets": "343000000", "totalCurrentAssets": "3359000000", "currentLongTermDebt": "475000000", "longTermInvestments": "704000000", "shortTermInvestments": "None", "currentNetReceivables": "1589000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21803000000", "currentAccountsPayable": "754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6455000000", "totalShareholderEquity": "12551000000", "capitalLeaseObligations": "315000000", "otherCurrentLiabilities": "1787000000", "totalCurrentLiabilities": "3016000000", "otherNonCurrentLiabilities": "829000000", "totalNonCurrentLiabilities": "9417000000", "cashAndShortTermInvestments": "1169000000", "commonStockSharesOutstanding": "628000000", "intangibleAssetsExcludingGoodwill": "-752247000", "cashAndCashEquivalentsAtCarryingValue": "1169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844000000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1546000000", "capitalExpenditures": "1030000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000000", "cashflowFromInvestment": "-1018000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3917000000, "cost_of_revenue": 2664000000, "gross_profit": 1253000000, "research_and_development": null, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1128000000, "depreciation_amortisation": 768000000, "ebitda": 1896000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1040000000, "tax_provision": 185000000, "effective_tax_rate": null, "net_income": 844000000, "net_income_continuing_ops": 855000000, "net_income_to_common": 844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1169000000, "short_term_investments": null, "net_receivables": 1589000000, "inventory": 258000000, "other_current_assets": null, "total_current_assets": 3359000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": -752247000, "goodwill_and_intangibles": 753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21803000000, "total_assets": 25162000000, "short_term_debt": 475000000, "accounts_payable": 754000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3016000000, "long_term_debt": 5665000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9417000000, "total_liabilities": 12433000000, "total_debt": 6140000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7132000000, "total_equity": 12551000000, "shares_outstanding": 628000000, "operating_cash_flow": 1546000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1030000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1018000000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -507000000, "free_cash_flow": 2576000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1128000000", "ebitda": "1896000000", "netIncome": "844000000", "grossProfit": "1253000000", "depreciation": "None", "totalRevenue": "3917000000", "costOfRevenue": "2664000000", "interestIncome": "14000000", "incomeBeforeTax": "1040000000", "interestExpense": "90000000", "operatingIncome": "1136000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "855000000" }, "balance": { "goodwill": "753000000", "inventory": "258000000", "commonStock": "63000000", "currentDebt": "None", "investments": "None", "totalAssets": "25162000000", "longTermDebt": "5665000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "-752247000", "reportedCurrency": "USD", "retainedEarnings": "7132000000", "totalLiabilities": "12433000000", "otherCurrentAssets": "343000000", "totalCurrentAssets": "3359000000", "currentLongTermDebt": "475000000", "longTermInvestments": "704000000", "shortTermInvestments": "None", "currentNetReceivables": "1589000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21803000000", "currentAccountsPayable": "754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6455000000", "totalShareholderEquity": "12551000000", "capitalLeaseObligations": "315000000", "otherCurrentLiabilities": "1787000000", "totalCurrentLiabilities": "3016000000", "otherNonCurrentLiabilities": "829000000", "totalNonCurrentLiabilities": "9417000000", "cashAndShortTermInvestments": "1169000000", "commonStockSharesOutstanding": "628000000", "intangibleAssetsExcludingGoodwill": "-752247000", "cashAndCashEquivalentsAtCarryingValue": "1169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844000000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1546000000", "capitalExpenditures": "1030000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000000", "cashflowFromInvestment": "-1018000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 3596000000, "cost_of_revenue": 2606000000, "gross_profit": 990000000, "ebit": 855000000, "ebitda": 1577000000, "pretax_income": 768000000, "tax_provision": 159000000, "net_income": 596000000, "net_income_to_common": 596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1149000000, "total_current_assets": 3398000000, "total_assets": 24978000000, "short_term_debt": 479000000, "long_term_debt": 5668000000, "total_debt": 6147000000, "total_liabilities": 12637000000, "total_equity": 12167000000, "shares_outstanding": 632000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1738000000, "capital_expenditure": 902000000, "free_cash_flow": 2640000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252454, "ticker_id": 1134, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "855000000", "ebitda": "1577000000", "netIncome": "596000000", "grossProfit": "990000000", "depreciation": "None", "totalRevenue": "3596000000", "costOfRevenue": "2606000000", "interestIncome": "13000000", "incomeBeforeTax": "768000000", "interestExpense": "89000000", "operatingIncome": "867000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "159000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2606000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "609000000" }, "balance": { "goodwill": "753000000", "inventory": "234000000", "commonStock": "63000000", "currentDebt": "None", "investments": "None", "totalAssets": "24978000000", "longTermDebt": "5668000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6509000000", "totalLiabilities": "12637000000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "3398000000", "currentLongTermDebt": "479000000", "longTermInvestments": "713000000", "shortTermInvestments": "None", "currentNetReceivables": "1670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21580000000", "currentAccountsPayable": "879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6448000000", "totalShareholderEquity": "12167000000", "capitalLeaseObligations": "301000000", "otherCurrentLiabilities": "1719000000", "totalCurrentLiabilities": "3266000000", "otherNonCurrentLiabilities": "841000000", "totalNonCurrentLiabilities": "9371000000", "cashAndShortTermInvestments": "1149000000", "commonStockSharesOutstanding": "632000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1149000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "596000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1738000000", "capitalExpenditures": "902000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541000000", "cashflowFromInvestment": "-920000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3596000000, "cost_of_revenue": 2606000000, "gross_profit": 990000000, "research_and_development": null, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 855000000, "depreciation_amortisation": 722000000, "ebitda": 1577000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 768000000, "tax_provision": 159000000, "effective_tax_rate": null, "net_income": 596000000, "net_income_continuing_ops": 609000000, "net_income_to_common": 596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1149000000, "short_term_investments": null, "net_receivables": 1670000000, "inventory": 234000000, "other_current_assets": null, "total_current_assets": 3398000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21580000000, "total_assets": 24978000000, "short_term_debt": 479000000, "accounts_payable": 879000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3266000000, "long_term_debt": 5668000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9371000000, "total_liabilities": 12637000000, "total_debt": 6147000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6509000000, "total_equity": 12167000000, "shares_outstanding": 632000000, "operating_cash_flow": 1738000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 902000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -920000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -541000000, "free_cash_flow": 2640000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "855000000", "ebitda": "1577000000", "netIncome": "596000000", "grossProfit": "990000000", "depreciation": "None", "totalRevenue": "3596000000", "costOfRevenue": "2606000000", "interestIncome": "13000000", "incomeBeforeTax": "768000000", "interestExpense": "89000000", "operatingIncome": "867000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "159000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2606000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "609000000" }, "balance": { "goodwill": "753000000", "inventory": "234000000", "commonStock": "63000000", "currentDebt": "None", "investments": "None", "totalAssets": "24978000000", "longTermDebt": "5668000000", "shortTermDebt": "479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6509000000", "totalLiabilities": "12637000000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "3398000000", "currentLongTermDebt": "479000000", "longTermInvestments": "713000000", "shortTermInvestments": "None", "currentNetReceivables": "1670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21580000000", "currentAccountsPayable": "879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6448000000", "totalShareholderEquity": "12167000000", "capitalLeaseObligations": "301000000", "otherCurrentLiabilities": "1719000000", "totalCurrentLiabilities": "3266000000", "otherNonCurrentLiabilities": "841000000", "totalNonCurrentLiabilities": "9371000000", "cashAndShortTermInvestments": "1149000000", "commonStockSharesOutstanding": "632000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1149000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "596000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1738000000", "capitalExpenditures": "902000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541000000", "cashflowFromInvestment": "-920000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 4145000000, "cost_of_revenue": 2502000000, "gross_profit": 1643000000, "ebit": 1517000000, "ebitda": 2167000000, "pretax_income": 1430000000, "tax_provision": 269000000, "net_income": 1152000000, "net_income_to_common": 1152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 875000000, "total_current_assets": 3157000000, "total_assets": 24490000000, "short_term_debt": 483000000, "long_term_debt": 5672000000, "total_debt": 6155000000, "total_liabilities": 12273000000, "total_equity": 12061000000, "shares_outstanding": 638000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1745000000, "capital_expenditure": 920000000, "free_cash_flow": 2665000000, "dividends_paid": 488000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252455, "ticker_id": 1134, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1517000000", "ebitda": "2167000000", "netIncome": "1152000000", "grossProfit": "1643000000", "depreciation": "None", "totalRevenue": "4145000000", "costOfRevenue": "2502000000", "interestIncome": "12000000", "incomeBeforeTax": "1430000000", "interestExpense": "87000000", "operatingIncome": "1520000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "269000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "1161000000" }, "balance": { "goodwill": "753000000", "inventory": "249000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "24490000000", "longTermDebt": "5672000000", "shortTermDebt": "483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6195000000", "totalLiabilities": "12273000000", "otherCurrentAssets": "460000000", "totalCurrentAssets": "3157000000", "currentLongTermDebt": "483000000", "longTermInvestments": "666000000", "shortTermInvestments": "None", "currentNetReceivables": "1573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21333000000", "currentAccountsPayable": "760000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6450000000", "totalShareholderEquity": "12061000000", "capitalLeaseObligations": "295000000", "otherCurrentLiabilities": "1706000000", "totalCurrentLiabilities": "2949000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "9324000000", "cashAndShortTermInvestments": "875000000", "commonStockSharesOutstanding": "638000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "875000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1152000000", "profitLoss": "None", "dividendPayout": "488000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "1745000000", "capitalExpenditures": "920000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735000000", "cashflowFromInvestment": "-899000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4145000000, "cost_of_revenue": 2502000000, "gross_profit": 1643000000, "research_and_development": null, "selling_general_admin": 111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1517000000, "depreciation_amortisation": 650000000, "ebitda": 2167000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1430000000, "tax_provision": 269000000, "effective_tax_rate": null, "net_income": 1152000000, "net_income_continuing_ops": 1161000000, "net_income_to_common": 1152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 875000000, "short_term_investments": null, "net_receivables": 1573000000, "inventory": 249000000, "other_current_assets": null, "total_current_assets": 3157000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21333000000, "total_assets": 24490000000, "short_term_debt": 483000000, "accounts_payable": 760000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2949000000, "long_term_debt": 5672000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9324000000, "total_liabilities": 12273000000, "total_debt": 6155000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6195000000, "total_equity": 12061000000, "shares_outstanding": 638000000, "operating_cash_flow": 1745000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 920000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -899000000, "dividends_paid": 488000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -735000000, "free_cash_flow": 2665000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1517000000", "ebitda": "2167000000", "netIncome": "1152000000", "grossProfit": "1643000000", "depreciation": "None", "totalRevenue": "4145000000", "costOfRevenue": "2502000000", "interestIncome": "12000000", "incomeBeforeTax": "1430000000", "interestExpense": "87000000", "operatingIncome": "1520000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "269000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "1161000000" }, "balance": { "goodwill": "753000000", "inventory": "249000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "24490000000", "longTermDebt": "5672000000", "shortTermDebt": "483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6195000000", "totalLiabilities": "12273000000", "otherCurrentAssets": "460000000", "totalCurrentAssets": "3157000000", "currentLongTermDebt": "483000000", "longTermInvestments": "666000000", "shortTermInvestments": "None", "currentNetReceivables": "1573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21333000000", "currentAccountsPayable": "760000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6450000000", "totalShareholderEquity": "12061000000", "capitalLeaseObligations": "295000000", "otherCurrentLiabilities": "1706000000", "totalCurrentLiabilities": "2949000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "9324000000", "cashAndShortTermInvestments": "875000000", "commonStockSharesOutstanding": "638000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "875000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1152000000", "profitLoss": "None", "dividendPayout": "488000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "1745000000", "capitalExpenditures": "920000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735000000", "cashflowFromInvestment": "-899000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 3836000000, "cost_of_revenue": 2568000000, "gross_profit": 1268000000, "ebit": 1165000000, "ebitda": 1816000000, "pretax_income": 1072000000, "tax_provision": 152000000, "net_income": 910000000, "net_income_to_common": 910000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 761000000, "total_current_assets": 3212000000, "total_assets": 24241000000, "short_term_debt": 487000000, "long_term_debt": 5675000000, "total_debt": 6162000000, "total_liabilities": 12462000000, "total_equity": 11639000000, "shares_outstanding": 638000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1725000000, "capital_expenditure": 905000000, "free_cash_flow": 2630000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252457, "ticker_id": 1134, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1165000000", "ebitda": "1816000000", "netIncome": "910000000", "grossProfit": "1268000000", "depreciation": "None", "totalRevenue": "3836000000", "costOfRevenue": "2568000000", "interestIncome": "12000000", "incomeBeforeTax": "1072000000", "interestExpense": "90000000", "operatingIncome": "1174000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "920000000" }, "balance": { "goodwill": "753000000", "inventory": "233000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "24241000000", "longTermDebt": "5675000000", "shortTermDebt": "487000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5535000000", "totalLiabilities": "12462000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "3212000000", "currentLongTermDebt": "487000000", "longTermInvestments": "671000000", "shortTermInvestments": "-670329000", "currentNetReceivables": "1853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21029000000", "currentAccountsPayable": "812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19292000000", "shortLongTermDebtTotal": "6452000000", "totalShareholderEquity": "11639000000", "capitalLeaseObligations": "290000000", "otherCurrentLiabilities": "2031000000", "totalCurrentLiabilities": "3330000000", "otherNonCurrentLiabilities": "850000000", "totalNonCurrentLiabilities": "9132000000", "cashAndShortTermInvestments": "761000000", "commonStockSharesOutstanding": "638000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "761000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "920000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-194000000", "operatingCashflow": "1725000000", "capitalExpenditures": "905000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553000000", "cashflowFromInvestment": "-3032000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-745000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3836000000, "cost_of_revenue": 2568000000, "gross_profit": 1268000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1165000000, "depreciation_amortisation": 651000000, "ebitda": 1816000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1072000000, "tax_provision": 152000000, "effective_tax_rate": null, "net_income": 910000000, "net_income_continuing_ops": 920000000, "net_income_to_common": 910000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 761000000, "short_term_investments": -670329000, "net_receivables": 1853000000, "inventory": 233000000, "other_current_assets": null, "total_current_assets": 3212000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21029000000, "total_assets": 24241000000, "short_term_debt": 487000000, "accounts_payable": 812000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3330000000, "long_term_debt": 5675000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9132000000, "total_liabilities": 12462000000, "total_debt": 6162000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5535000000, "total_equity": 11639000000, "shares_outstanding": 638000000, "operating_cash_flow": 1725000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 905000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3032000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -553000000, "free_cash_flow": 2630000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1165000000", "ebitda": "1816000000", "netIncome": "910000000", "grossProfit": "1268000000", "depreciation": "None", "totalRevenue": "3836000000", "costOfRevenue": "2568000000", "interestIncome": "12000000", "incomeBeforeTax": "1072000000", "interestExpense": "90000000", "operatingIncome": "1174000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "920000000" }, "balance": { "goodwill": "753000000", "inventory": "233000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "24241000000", "longTermDebt": "5675000000", "shortTermDebt": "487000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5535000000", "totalLiabilities": "12462000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "3212000000", "currentLongTermDebt": "487000000", "longTermInvestments": "671000000", "shortTermInvestments": "-670329000", "currentNetReceivables": "1853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21029000000", "currentAccountsPayable": "812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19292000000", "shortLongTermDebtTotal": "6452000000", "totalShareholderEquity": "11639000000", "capitalLeaseObligations": "290000000", "otherCurrentLiabilities": "2031000000", "totalCurrentLiabilities": "3330000000", "otherNonCurrentLiabilities": "850000000", "totalNonCurrentLiabilities": "9132000000", "cashAndShortTermInvestments": "761000000", "commonStockSharesOutstanding": "638000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "761000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "920000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-194000000", "operatingCashflow": "1725000000", "capitalExpenditures": "905000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553000000", "cashflowFromInvestment": "-3032000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-745000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "income_statement": { "revenue": 3454000000, "cost_of_revenue": 2408000000, "gross_profit": 1046000000, "ebit": 993000000, "ebitda": 1631000000, "pretax_income": 897000000, "tax_provision": 199000000, "net_income": 690000000, "net_income_to_common": 690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372000000, "total_current_assets": 2605000000, "total_assets": 23355000000, "short_term_debt": 244000000, "long_term_debt": 6169000000, "total_debt": 6413000000, "total_liabilities": 12205000000, "total_equity": 11021000000, "shares_outstanding": 639000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1405000000, "capital_expenditure": 1097000000, "free_cash_flow": 2502000000, "dividends_paid": 462000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252458, "ticker_id": 1134, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:48.902268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "993000000", "ebitda": "1631000000", "netIncome": "690000000", "grossProfit": "1046000000", "depreciation": "None", "totalRevenue": "3454000000", "costOfRevenue": "2408000000", "interestIncome": "15000000", "incomeBeforeTax": "897000000", "interestExpense": "93000000", "operatingIncome": "944000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "698000000" }, "balance": { "goodwill": "753000000", "inventory": "201000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "23355000000", "longTermDebt": "6169000000", "shortTermDebt": "244000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4940000000", "totalLiabilities": "12205000000", "otherCurrentAssets": "513000000", "totalCurrentAssets": "2605000000", "currentLongTermDebt": "244000000", "longTermInvestments": "675000000", "shortTermInvestments": "-674325000", "currentNetReceivables": "1519000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20750000000", "currentAccountsPayable": "843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19029000000", "shortLongTermDebtTotal": "6712000000", "totalShareholderEquity": "11021000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "1582000000", "totalCurrentLiabilities": "2669000000", "otherNonCurrentLiabilities": "858000000", "totalNonCurrentLiabilities": "9536000000", "cashAndShortTermInvestments": "372000000", "commonStockSharesOutstanding": "639000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698000000", "profitLoss": "None", "dividendPayout": "462000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "1405000000", "capitalExpenditures": "1097000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-704000000", "cashflowFromInvestment": "-2135000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "462000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3454000000, "cost_of_revenue": 2408000000, "gross_profit": 1046000000, "research_and_development": null, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 993000000, "depreciation_amortisation": 638000000, "ebitda": 1631000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 897000000, "tax_provision": 199000000, "effective_tax_rate": null, "net_income": 690000000, "net_income_continuing_ops": 698000000, "net_income_to_common": 690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372000000, "short_term_investments": -674325000, "net_receivables": 1519000000, "inventory": 201000000, "other_current_assets": null, "total_current_assets": 2605000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": null, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20750000000, "total_assets": 23355000000, "short_term_debt": 244000000, "accounts_payable": 843000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2669000000, "long_term_debt": 6169000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9536000000, "total_liabilities": 12205000000, "total_debt": 6413000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4940000000, "total_equity": 11021000000, "shares_outstanding": 639000000, "operating_cash_flow": 1405000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1097000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2135000000, "dividends_paid": 462000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -704000000, "free_cash_flow": 2502000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "993000000", "ebitda": "1631000000", "netIncome": "690000000", "grossProfit": "1046000000", "depreciation": "None", "totalRevenue": "3454000000", "costOfRevenue": "2408000000", "interestIncome": "15000000", "incomeBeforeTax": "897000000", "interestExpense": "93000000", "operatingIncome": "944000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "698000000" }, "balance": { "goodwill": "753000000", "inventory": "201000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "23355000000", "longTermDebt": "6169000000", "shortTermDebt": "244000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4940000000", "totalLiabilities": "12205000000", "otherCurrentAssets": "513000000", "totalCurrentAssets": "2605000000", "currentLongTermDebt": "244000000", "longTermInvestments": "675000000", "shortTermInvestments": "-674325000", "currentNetReceivables": "1519000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20750000000", "currentAccountsPayable": "843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19029000000", "shortLongTermDebtTotal": "6712000000", "totalShareholderEquity": "11021000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "1582000000", "totalCurrentLiabilities": "2669000000", "otherNonCurrentLiabilities": "858000000", "totalNonCurrentLiabilities": "9536000000", "cashAndShortTermInvestments": "372000000", "commonStockSharesOutstanding": "639000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698000000", "profitLoss": "None", "dividendPayout": "462000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "1405000000", "capitalExpenditures": "1097000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-704000000", "cashflowFromInvestment": "-2135000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "462000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }