{ "ticker": { "uuid": "4fdbe3bf-7ad5-4db1-91c5-bdba6eec6d5e", "symbol": "DVN", "name": "Devon Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4fdbe3bf-7ad5-4db1-91c5-bdba6eec6d5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fdbe3bf-7ad5-4db1-91c5-bdba6eec6d5e/" }, "latest_snapshot": { "ticker": { "uuid": "4fdbe3bf-7ad5-4db1-91c5-bdba6eec6d5e", "symbol": "DVN", "name": "Devon Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4fdbe3bf-7ad5-4db1-91c5-bdba6eec6d5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fdbe3bf-7ad5-4db1-91c5-bdba6eec6d5e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.9, "value": 0.7, "quality": 0.81, "momentum": 0.8, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 45.04, "market_cap": 51949275939.28, "pe_ratio": 22.9053, "earnings_yield": 0.0592, "ebitda_to_ev": 0.1202, "shareholder_yield": 0.0388, "roe": 0.147, "piotroski_f_score": 5, "momentum_12_1": 0.3154, "volatility_252d": 0.3428 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.9053, "ev_ebitda": 8.317, "earnings_yield": 0.0592, "fcf_yield": 0.1739, "shareholder_yield": 0.0388 }, "quality": { "roe": 0.147, "roic": 0.1201, "gross_margin": 0.2213, "fcf_margin": 0.6173, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0151, "eps_growth_1y": -0.1868, "fcf_growth_1y": -0.2863 }, "momentum": { "price_return_12m": 0.4036, "momentum_12_1": 0.3154, "relative_strength": 0.2353 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.81, "momentum_percentile": 0.8, "growth_composite": 93, "yield_composite": 25, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.96, "os": 0.89, "value": 0.69, "quality": 0.83, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 22.3545, "earnings_yield": 0.0604, "shareholder_yield": 0.038, "roe": 0.147, "momentum_12_1": 0.4493 }, { "week_end_date": "2026-06-14", "price": 44.98, "os": 0.9, "value": 0.69, "quality": 0.83, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 22.8745, "earnings_yield": 0.0592, "shareholder_yield": 0.0318, "roe": 0.147, "momentum_12_1": 0.4364 }, { "week_end_date": "2026-06-21", "price": 42.12, "os": 0.89, "value": 0.72, "quality": 0.83, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 21.4203, "earnings_yield": 0.0628, "shareholder_yield": 0.0415, "roe": 0.147, "momentum_12_1": 0.4033 }, { "week_end_date": "2026-06-28", "price": 42.21, "os": 0.92, "value": 0.73, "quality": 0.84, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 21.4661, "earnings_yield": 0.0626, "shareholder_yield": 0.0414, "roe": 0.147, "momentum_12_1": 0.4058 }, { "week_end_date": "2026-07-05", "price": 40.47, "os": 0.91, "value": 0.75, "quality": 0.82, "momentum": 0.76, "confidence": 0.991, "coverage": 1, "pe_ratio": 20.5812, "earnings_yield": 0.065, "shareholder_yield": 0.0432, "roe": 0.147, "momentum_12_1": 0.3579 }, { "week_end_date": "2026-07-12", "price": 42.23, "os": 0.9, "value": 0.73, "quality": 0.83, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 21.4763, "earnings_yield": 0.0626, "shareholder_yield": 0.0414, "roe": 0.147, "momentum_12_1": 0.3592 }, { "week_end_date": "2026-07-19", "price": 43.83, "os": 0.9, "value": 0.71, "quality": 0.81, "momentum": 0.79, "confidence": 0.969, "coverage": 1, "pe_ratio": 22.29, "earnings_yield": 0.0606, "shareholder_yield": 0.0399, "roe": 0.147, "momentum_12_1": 0.3162 }, { "week_end_date": "2026-07-26", "price": 45.04, "os": 0.9, "value": 0.7, "quality": 0.81, "momentum": 0.8, "confidence": 0.958, "coverage": 1, "pe_ratio": 22.9053, "earnings_yield": 0.0592, "shareholder_yield": 0.0388, "roe": 0.147, "momentum_12_1": 0.3154 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17188000000, "cost_of_revenue": 12797000000, "gross_profit": 4391000000, "ebit": 3963000000, "ebitda": 7558000000, "pretax_income": 3466000000, "tax_provision": 785000000, "net_income": 2642000000, "net_income_to_common": 2642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8783000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 6711000000, "capital_expenditure": 3914000000, "free_cash_flow": 10625000000, "dividends_paid": 619000000, "share_repurchases": -1050000000, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17188000000, "cost_of_revenue": 12797000000, "gross_profit": 4391000000, "ebit": 3963000000, "ebitda": 7558000000, "pretax_income": 3466000000, "tax_provision": 785000000, "net_income": 2642000000, "net_income_to_common": 2642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8783000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 6711000000, "capital_expenditure": 3914000000, "free_cash_flow": 10625000000, "dividends_paid": 619000000, "share_repurchases": -1050000000, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17188000000, "cost_of_revenue": 12797000000, "gross_profit": 4391000000, "ebit": 3963000000, "ebitda": 7558000000, "pretax_income": 3466000000, "tax_provision": 785000000, "net_income": 2642000000, "net_income_to_common": 2642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8783000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 6711000000, "capital_expenditure": 3592000000, "free_cash_flow": 10303000000, "dividends_paid": 619000000, "share_repurchases": -1050000000, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17188000000, "cost_of_revenue": 12797000000, "gross_profit": 4391000000, "ebit": 3963000000, "ebitda": 7558000000, "pretax_income": 3466000000, "tax_provision": 785000000, "net_income": 2642000000, "net_income_to_common": 2642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8783000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 6711000000, "capital_expenditure": 3592000000, "free_cash_flow": 10303000000, "dividends_paid": 619000000, "share_repurchases": -1050000000, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17188000000, "cost_of_revenue": 12797000000, "gross_profit": 4391000000, "ebit": 3963000000, "ebitda": 7558000000, "pretax_income": 3466000000, "tax_provision": 785000000, "net_income": 2642000000, "net_income_to_common": 2642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8783000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 6711000000, "capital_expenditure": 3592000000, "free_cash_flow": 10303000000, "dividends_paid": 619000000, "share_repurchases": -1050000000, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17188000000, "cost_of_revenue": 12797000000, "gross_profit": 4391000000, "ebit": 3963000000, "ebitda": 7558000000, "pretax_income": 3466000000, "tax_provision": 785000000, "net_income": 2642000000, "net_income_to_common": 2642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8783000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 6711000000, "capital_expenditure": 3592000000, "free_cash_flow": 10303000000, "dividends_paid": 619000000, "share_repurchases": -1050000000, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17188000000, "cost_of_revenue": 12797000000, "gross_profit": 4391000000, "ebit": 3963000000, "ebitda": 7558000000, "pretax_income": 3466000000, "tax_provision": 785000000, "net_income": 2642000000, "net_income_to_common": 2642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8783000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 6711000000, "capital_expenditure": 3592000000, "free_cash_flow": 10303000000, "dividends_paid": 619000000, "share_repurchases": -1050000000, "shares_issued": null, "net_debt_issued": -767000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15940000000, "cost_of_revenue": 11230000000, "gross_profit": 4710000000, "ebit": 4113000000, "ebitda": 7368000000, "pretax_income": 3712000000, "tax_provision": 770000000, "net_income": 2891000000, "net_income_to_common": 2891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846000000, "total_current_assets": 3427000000, "total_assets": 30489000000, "short_term_debt": 485000000, "long_term_debt": 8398000000, "total_debt": 9203000000, "total_liabilities": 15785000000, "total_equity": 14496000000, "shares_outstanding": 623000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 6600000000, "capital_expenditure": 7453000000, "free_cash_flow": 14053000000, "dividends_paid": 937000000, "share_repurchases": -1057000000, "shares_issued": null, "net_debt_issued": 2747000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3807000000, "cost_of_revenue": 3345000000, "gross_profit": 462000000, "ebit": 284000000, "ebitda": 1188000000, "pretax_income": 166000000, "tax_provision": 46000000, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_assets": 32543000000, "short_term_debt": 999000000, "long_term_debt": 7387000000, "total_debt": 8592000000, "total_liabilities": 17115000000, "total_equity": 15428000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1655000000, "capital_expenditure": 1029000000, "free_cash_flow": 2684000000, "dividends_paid": 155000000, "share_repurchases": -69000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3807000000, "cost_of_revenue": 3345000000, "gross_profit": 462000000, "ebit": 284000000, "ebitda": 1188000000, "pretax_income": 166000000, "tax_provision": 46000000, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_assets": 32543000000, "short_term_debt": 999000000, "long_term_debt": 7387000000, "total_debt": 8592000000, "total_liabilities": 17115000000, "total_equity": 15428000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1655000000, "capital_expenditure": 1029000000, "free_cash_flow": 2684000000, "dividends_paid": 155000000, "share_repurchases": -69000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3807000000, "cost_of_revenue": 3345000000, "gross_profit": 462000000, "ebit": 284000000, "ebitda": 1188000000, "pretax_income": 166000000, "tax_provision": 46000000, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_assets": 32543000000, "short_term_debt": 999000000, "long_term_debt": 7387000000, "total_debt": 8592000000, "total_liabilities": 17115000000, "total_equity": 15428000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1664000000, "capital_expenditure": 1029000000, "free_cash_flow": 2693000000, "dividends_paid": 155000000, "share_repurchases": -69000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3807000000, "cost_of_revenue": 3345000000, "gross_profit": 462000000, "ebit": 284000000, "ebitda": 1188000000, "pretax_income": 166000000, "tax_provision": 46000000, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_assets": 32543000000, "short_term_debt": 999000000, "long_term_debt": 7387000000, "total_debt": 8592000000, "total_liabilities": 17115000000, "total_equity": 15428000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1664000000, "capital_expenditure": 1029000000, "free_cash_flow": 2693000000, "dividends_paid": 155000000, "share_repurchases": -69000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3807000000, "cost_of_revenue": 3345000000, "gross_profit": 462000000, "ebit": 284000000, "ebitda": 1188000000, "pretax_income": 166000000, "tax_provision": 46000000, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_assets": 32543000000, "short_term_debt": 999000000, "long_term_debt": 7387000000, "total_debt": 8592000000, "total_liabilities": 17115000000, "total_equity": 15428000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1664000000, "capital_expenditure": 1029000000, "free_cash_flow": 2693000000, "dividends_paid": 155000000, "share_repurchases": -69000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3807000000, "cost_of_revenue": 3345000000, "gross_profit": 462000000, "ebit": 284000000, "ebitda": 1188000000, "pretax_income": 166000000, "tax_provision": 46000000, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_assets": 32543000000, "short_term_debt": 999000000, "long_term_debt": 7387000000, "total_debt": 8592000000, "total_liabilities": 17115000000, "total_equity": 15428000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1664000000, "capital_expenditure": 1029000000, "free_cash_flow": 2693000000, "dividends_paid": 155000000, "share_repurchases": -69000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3807000000, "cost_of_revenue": 3345000000, "gross_profit": 462000000, "ebit": 284000000, "ebitda": 1188000000, "pretax_income": 166000000, "tax_provision": 46000000, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000000, "total_current_assets": 4762000000, "total_assets": 32543000000, "short_term_debt": 999000000, "long_term_debt": 7387000000, "total_debt": 8592000000, "total_liabilities": 17115000000, "total_equity": 15428000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1664000000, "capital_expenditure": 1029000000, "free_cash_flow": 2693000000, "dividends_paid": 155000000, "share_repurchases": -69000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4121000000, "cost_of_revenue": 3140000000, "gross_profit": 981000000, "ebit": 866000000, "ebitda": 1756000000, "pretax_income": 747000000, "tax_provision": 185000000, "net_income": 562000000, "net_income_to_common": 562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8783000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1534000000, "capital_expenditure": 933000000, "free_cash_flow": 2467000000, "dividends_paid": 149000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4121000000, "cost_of_revenue": 3140000000, "gross_profit": 981000000, "ebit": 866000000, "ebitda": 1756000000, "pretax_income": 747000000, "tax_provision": 185000000, "net_income": 562000000, "net_income_to_common": 562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8783000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1534000000, "capital_expenditure": 933000000, "free_cash_flow": 2467000000, "dividends_paid": 149000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4121000000, "cost_of_revenue": 3140000000, "gross_profit": 981000000, "ebit": 866000000, "ebitda": 1756000000, "pretax_income": 747000000, "tax_provision": 185000000, "net_income": 562000000, "net_income_to_common": 562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8783000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1574000000, "capital_expenditure": 933000000, "free_cash_flow": 2507000000, "dividends_paid": 149000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4121000000, "cost_of_revenue": 3140000000, "gross_profit": 981000000, "ebit": 866000000, "ebitda": 1756000000, "pretax_income": 747000000, "tax_provision": 185000000, "net_income": 562000000, "net_income_to_common": 562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8783000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1574000000, "capital_expenditure": 933000000, "free_cash_flow": 2507000000, "dividends_paid": 149000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4121000000, "cost_of_revenue": 3140000000, "gross_profit": 981000000, "ebit": 866000000, "ebitda": 1756000000, "pretax_income": 747000000, "tax_provision": 185000000, "net_income": 562000000, "net_income_to_common": 562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434000000, "total_current_assets": 4006000000, "total_assets": 31599000000, "short_term_debt": 998000000, "long_term_debt": 7391000000, "total_debt": 8783000000, "total_liabilities": 16071000000, "total_equity": 15528000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 1574000000, "capital_expenditure": 933000000, "free_cash_flow": 2507000000, "dividends_paid": 149000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -8000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }