{ "ticker": { "uuid": "4fdc5fc3-e6e4-4c2c-a65e-646a210160aa", "symbol": "XPEL", "name": "Xpel Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/4fdc5fc3-e6e4-4c2c-a65e-646a210160aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fdc5fc3-e6e4-4c2c-a65e-646a210160aa/" }, "ticker_metadata": { "id": 9026, "uuid": "4fdc5fc3-e6e4-4c2c-a65e-646a210160aa", "symbol": "XPEL", "name": "Xpel Inc", "asset_type": "equity", "market_cap": 1260088000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "XPEL, Inc. manufactures, sells, distributes, and installs aftermarket automotive products in the United States, China, Canada, Continental Europe, the United Kingdom, Asia Pacific, Latin America, the Middle East / Africa, and internationally. The company is headquartered in San Antonio, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4fdc5fc3-e6e4-4c2c-a65e-646a210160aa", "symbol": "XPEL", "name": "Xpel Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/4fdc5fc3-e6e4-4c2c-a65e-646a210160aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fdc5fc3-e6e4-4c2c-a65e-646a210160aa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.15, "quality": 0.76, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 44.56, "market_cap": 1232796960, "pe_ratio": 23.2669, "earnings_yield": 0.043, "ebitda_to_ev": 0.067, "shareholder_yield": 0, "roe": 0.1843, "piotroski_f_score": 4, "momentum_12_1": 0.1786, "volatility_252d": 0.4193 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.430713+00:00", "batch_id": "" }, "size": { "price_close": 44.56, "market_cap": 1232796960, "market_cap_usd": 1232796960, "enterprise_value": 1193431960, "shares_outstanding": 27666000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.2669, "pb_ratio": 4.2878, "ptbv_ratio": 6.7861, "ps_ratio": 2.5172, "pcf_ratio": 17.3416, "pfcf_ratio": 14.6184, "ev_ebitda": 14.9254, "ev_ebit": 18.0604, "ev_sales": 2.4368, "ev_fcf": 14.1516, "earnings_yield": 0.043, "fcf_yield": 0.0707, "price_to_sales": 2.5172, "price_to_book": 4.2878, "price_to_cashflow": 17.3416, "ebitda_to_ev": 0.067, "sales_yield": 0.4104 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4254, "operating_margin": 0.1349, "net_margin": 0.1082, "ebitda_margin": 0.1633, "fcf_margin": 0.1722, "roe": 0.1843, "roa": 0.1343, "roic": 0.2157, "roc_greenblatt": null, "asset_turnover": 1.2416, "cash_conversion": 1.5916, "accruals_ratio": -0.0459, "sbc_to_revenue": 0.0061, "piotroski_f_score": 4, "altman_z_score": 10.5215, "earnings_stability_5y": 0.2342, "revenue_stability_5y": 0.4283, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5282, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3543, "net_debt_to_ebitda": -0.4923, "debt_to_assets": 0.0146, "interest_coverage": 5083.0769, "current_ratio": 3.0716, "quick_ratio": 1.3678, "net_debt": -39365000, "local_beta": -0.0006, "volatility_252d": 0.4193, "volatility_60d": 0.8893, "max_drawdown_12m": -0.3005, "risk_adjusted_momentum": 0.426 }, "growth": { "revenue_growth_1y": 0.1282, "revenue_growth_3y_cagr": 0.137, "revenue_growth_5y_cagr": 0.2454, "eps_growth_1y": 0.1176, "eps_growth_3y_cagr": 0.0737, "eps_growth_5y_cagr": 0.2288, "fcf_growth_1y": 0.3855, "book_value_growth_1y": 0.2414, "revenue_growth": 0.1282, "earnings_growth": 0.1176 }, "momentum": { "price_return_1m": 0.0232, "price_return_3m": 0.1019, "price_return_6m": -0.0939, "price_return_9m": 0.2489, "price_return_12m": 0.206, "price_return_12m_ex1m": 0.1786, "momentum_6m": -0.0939, "momentum_12m": 0.206, "momentum_12_1": 0.1786, "distance_from_52w_high": -0.1786, "distance_from_52w_low": 0.4151, "relative_strength": 0.048 }, "raw_ttm": { "revenue_ttm": 489749000, "gross_profit_ttm": 208354000, "ebit_ttm": 66080000, "ebitda_ttm": 79960000, "net_income_ttm": 52985000, "eps_diluted_ttm": 1.9152, "operating_cash_flow_ttm": 71089000, "capital_expenditure_ttm": 13243000, "fcf_ttm": 84332000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000, "cash_and_equivalents": 45106000, "total_current_assets": 237198000, "total_current_liabilities": 77223000, "net_ppe": null, "total_assets": 394447000, "total_debt": 5741000, "total_equity": 287511000, "net_working_capital": 120610000, "book_value_per_share": 10.3922, "retained_earnings": 275685000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 181665000, "tangible_book_per_share": 6.5664 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 57, "rank_pcf": 71, "rank_ev_ebitda": 63, "rank_ev_ebit": 65, "rank_earnings_yield": 60, "rank_fcf_yield": 55, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 21, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 54, "rank_fcf_margin": 54, "rank_piotroski": 72, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48 }, "composites": { "value_composite": 85, "quality_composite": 24, "momentum_composite": 31, "growth_composite": 15, "yield_composite": 79, "svqf_composite": 81, "vc1_composite": 83, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.3376, "os_score": 0.39, "value_percentile": 0.15, "quality_percentile": 0.76, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3315, "ticker_id": 9026, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.430713+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.56, "market_cap": 1232796960, "market_cap_usd": 1232796960, "enterprise_value": 1193431960, "shares_outstanding": 27666000, "fx_rate_to_usd": null, "pe_ratio": 23.26690497, "pb_ratio": 4.28782537, "ptbv_ratio": 6.78610057, "ps_ratio": 2.51720159, "pcf_ratio": 17.3415994, "pfcf_ratio": 14.61837689, "ev_ebitda": 14.92536218, "ev_ebit": 18.06041102, "ev_sales": 2.43682368, "ev_fcf": 14.15159086, "earnings_yield": 0.0429795, "fcf_yield": 0.07066343, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42543017, "operating_margin": 0.13492626, "net_margin": 0.10818807, "ebitda_margin": 0.16326731, "fcf_margin": 0.17219433, "roe": 0.1842886, "roa": 0.1343273, "roic": 0.21567029, "roc_greenblatt": null, "asset_turnover": 1.24160914, "cash_conversion": 1.59162027, "accruals_ratio": -0.04589717, "sbc_to_revenue": 0.00614192, "debt_to_equity": 0.35427166, "net_debt_to_ebitda": -0.49230865, "debt_to_assets": 0.01455455, "interest_coverage": 5083.07692308, "current_ratio": 3.07159784, "quick_ratio": 1.36776609, "net_debt": -39365000, "revenue_growth_1y": 0.12819137, "revenue_growth_3y_cagr": 0.13697589, "revenue_growth_5y_cagr": 0.24543118, "eps_growth_1y": 0.1176148, "eps_growth_3y_cagr": 0.07373346, "eps_growth_5y_cagr": 0.22883852, "fcf_growth_1y": 0.38546715, "book_value_growth_1y": 0.24138747, "piotroski_f_score": 4, "altman_z_score": 10.52153425, "earnings_stability_5y": 0.234155, "revenue_stability_5y": 0.428271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02319173, "price_return_3m": 0.10187933, "price_return_6m": -0.09394063, "price_return_9m": 0.24887892, "price_return_12m": 0.20595399, "price_return_12m_ex1m": 0.17861976, "distance_from_52w_high": -0.17861751, "distance_from_52w_low": 0.4150524, "relative_strength": 0.04801294, "local_beta": -0.0006, "volatility_252d": 0.419258, "volatility_60d": 0.88929, "max_drawdown_12m": -0.30046083, "revenue_ttm": 489749000, "gross_profit_ttm": 208354000, "ebit_ttm": 66080000, "ebitda_ttm": 79960000, "net_income_ttm": 52985000, "eps_diluted_ttm": 1.91516663, "operating_cash_flow_ttm": 71089000, "capital_expenditure_ttm": 13243000, "fcf_ttm": 84332000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000, "cash_and_equivalents": 45106000, "total_current_assets": 237198000, "total_current_liabilities": 77223000, "net_ppe": null, "total_assets": 394447000, "total_debt": 5741000, "total_equity": 287511000, "net_working_capital": 120610000, "book_value_per_share": 10.39221427, "retained_earnings": 275685000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 181665000, "tangible_book_per_share": 6.56636304, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 60, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 57, "rank_pcf": 71, "rank_ev_ebitda": 63, "rank_ev_ebit": 65, "rank_earnings_yield": 60, "rank_fcf_yield": 55, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 21, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 54, "rank_fcf_margin": 54, "rank_piotroski": 72, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48, "value_composite": 85, "quality_composite": 24, "momentum_composite": 31, "growth_composite": 15, "yield_composite": 79, "svqf_composite": 81, "vc1_composite": 83, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.56, "os": 0.39, "value": 0.15, "quality": 0.76, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 23.2669, "earnings_yield": 0.043, "shareholder_yield": 0, "roe": 0.1843, "momentum_12_1": 0.1786, "complete_fields": { "id": 3315, "ticker_id": 9026, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.430713+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.56, "market_cap": 1232796960, "market_cap_usd": 1232796960, "enterprise_value": 1193431960, "shares_outstanding": 27666000, "fx_rate_to_usd": null, "pe_ratio": 23.26690497, "pb_ratio": 4.28782537, "ptbv_ratio": 6.78610057, "ps_ratio": 2.51720159, "pcf_ratio": 17.3415994, "pfcf_ratio": 14.61837689, "ev_ebitda": 14.92536218, "ev_ebit": 18.06041102, "ev_sales": 2.43682368, "ev_fcf": 14.15159086, "earnings_yield": 0.0429795, "fcf_yield": 0.07066343, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42543017, "operating_margin": 0.13492626, "net_margin": 0.10818807, "ebitda_margin": 0.16326731, "fcf_margin": 0.17219433, "roe": 0.1842886, "roa": 0.1343273, "roic": 0.21567029, "roc_greenblatt": null, "asset_turnover": 1.24160914, "cash_conversion": 1.59162027, "accruals_ratio": -0.04589717, "sbc_to_revenue": 0.00614192, "debt_to_equity": 0.35427166, "net_debt_to_ebitda": -0.49230865, "debt_to_assets": 0.01455455, "interest_coverage": 5083.07692308, "current_ratio": 3.07159784, "quick_ratio": 1.36776609, "net_debt": -39365000, "revenue_growth_1y": 0.12819137, "revenue_growth_3y_cagr": 0.13697589, "revenue_growth_5y_cagr": 0.24543118, "eps_growth_1y": 0.1176148, "eps_growth_3y_cagr": 0.07373346, "eps_growth_5y_cagr": 0.22883852, "fcf_growth_1y": 0.38546715, "book_value_growth_1y": 0.24138747, "piotroski_f_score": 4, "altman_z_score": 10.52153425, "earnings_stability_5y": 0.234155, "revenue_stability_5y": 0.428271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02319173, "price_return_3m": 0.10187933, "price_return_6m": -0.09394063, "price_return_9m": 0.24887892, "price_return_12m": 0.20595399, "price_return_12m_ex1m": 0.17861976, "distance_from_52w_high": -0.17861751, "distance_from_52w_low": 0.4150524, "relative_strength": 0.04801294, "local_beta": -0.0006, "volatility_252d": 0.419258, "volatility_60d": 0.88929, "max_drawdown_12m": -0.30046083, "revenue_ttm": 489749000, "gross_profit_ttm": 208354000, "ebit_ttm": 66080000, "ebitda_ttm": 79960000, "net_income_ttm": 52985000, "eps_diluted_ttm": 1.91516663, "operating_cash_flow_ttm": 71089000, "capital_expenditure_ttm": 13243000, "fcf_ttm": 84332000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000, "cash_and_equivalents": 45106000, "total_current_assets": 237198000, "total_current_liabilities": 77223000, "net_ppe": null, "total_assets": 394447000, "total_debt": 5741000, "total_equity": 287511000, "net_working_capital": 120610000, "book_value_per_share": 10.39221427, "retained_earnings": 275685000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 181665000, "tangible_book_per_share": 6.56636304, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 60, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 57, "rank_pcf": 71, "rank_ev_ebitda": 63, "rank_ev_ebit": 65, "rank_earnings_yield": 60, "rank_fcf_yield": 55, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 21, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 54, "rank_fcf_margin": 54, "rank_piotroski": 72, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48, "value_composite": 85, "quality_composite": 24, "momentum_composite": 31, "growth_composite": 15, "yield_composite": 79, "svqf_composite": 81, "vc1_composite": 83, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 476200000, "cost_of_revenue": 275181000, "gross_profit": 201019000, "ebit": 64144000, "ebitda": 77398000, "pretax_income": 64061000, "tax_provision": 12472000, "net_income": 51226000, "net_income_to_common": 51226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50864000, "total_current_assets": 230697000, "total_assets": 391188000, "short_term_debt": 6153000, "long_term_debt": null, "total_debt": 6153000, "total_liabilities": 106003000, "total_equity": 280282000, "shares_outstanding": 27683000, "goodwill_and_intangibles": 108897000 }, "cash_flow": { "operating_cash_flow": 66938000, "capital_expenditure": 4008000, "free_cash_flow": 70946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205426, "ticker_id": 9026, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64144000", "ebitda": "77398000", "netIncome": "51226000", "grossProfit": "201019000", "depreciation": "None", "totalRevenue": "476200000", "costOfRevenue": "275181000", "interestIncome": "None", "incomeBeforeTax": "64061000", "interestExpense": "83000", "operatingIncome": "62649000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12472000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "138370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13254000", "sellingGeneralAndAdministrative": "87232000", "netIncomeFromContinuingOperations": "51589000" }, "balance": { "goodwill": "59277000", "inventory": "122755000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "391188000", "longTermDebt": "None", "shortTermDebt": "6153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49620000", "reportedCurrency": "USD", "retainedEarnings": "265339000", "totalLiabilities": "106003000", "otherCurrentAssets": "6651000", "totalCurrentAssets": "230697000", "currentLongTermDebt": "59000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160491000", "currentAccountsPayable": "37771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22863000", "totalShareholderEquity": "280282000", "capitalLeaseObligations": "22804000", "otherCurrentLiabilities": "22281000", "totalCurrentLiabilities": "71000000", "otherNonCurrentLiabilities": "9511000", "totalNonCurrentLiabilities": "35003000", "cashAndShortTermInvestments": "50864000", "commonStockSharesOutstanding": "27683000", "intangibleAssetsExcludingGoodwill": "49620000", "cashAndCashEquivalentsAtCarryingValue": "50864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11476000", "operatingCashflow": "66938000", "capitalExpenditures": "4008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3657000", "cashflowFromInvestment": "-33778000", "stockBasedCompensation": "2753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476200000, "cost_of_revenue": 275181000, "gross_profit": 201019000, "research_and_development": null, "selling_general_admin": 87232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64144000, "depreciation_amortisation": 13254000, "ebitda": 77398000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": 64061000, "tax_provision": 12472000, "effective_tax_rate": null, "net_income": 51226000, "net_income_continuing_ops": 51589000, "net_income_to_common": 51226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50864000, "short_term_investments": null, "net_receivables": 50427000, "inventory": 122755000, "other_current_assets": null, "total_current_assets": 230697000, "net_ppe": null, "goodwill": 59277000, "intangible_assets": 49620000, "goodwill_and_intangibles": 108897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160491000, "total_assets": 391188000, "short_term_debt": 6153000, "accounts_payable": 37771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35003000, "total_liabilities": 106003000, "total_debt": 6153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265339000, "total_equity": 280282000, "shares_outstanding": 27683000, "operating_cash_flow": 66938000, "stock_based_compensation": 2753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3657000, "free_cash_flow": 70946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64144000", "ebitda": "77398000", "netIncome": "51226000", "grossProfit": "201019000", "depreciation": "None", "totalRevenue": "476200000", "costOfRevenue": "275181000", "interestIncome": "None", "incomeBeforeTax": "64061000", "interestExpense": "83000", "operatingIncome": "62649000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12472000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "138370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13254000", "sellingGeneralAndAdministrative": "87232000", "netIncomeFromContinuingOperations": "51589000" }, "balance": { "goodwill": "59277000", "inventory": "122755000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "391188000", "longTermDebt": "None", "shortTermDebt": "6153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49620000", "reportedCurrency": "USD", "retainedEarnings": "265339000", "totalLiabilities": "106003000", "otherCurrentAssets": "6651000", "totalCurrentAssets": "230697000", "currentLongTermDebt": "59000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160491000", "currentAccountsPayable": "37771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22863000", "totalShareholderEquity": "280282000", "capitalLeaseObligations": "22804000", "otherCurrentLiabilities": "22281000", "totalCurrentLiabilities": "71000000", "otherNonCurrentLiabilities": "9511000", "totalNonCurrentLiabilities": "35003000", "cashAndShortTermInvestments": "50864000", "commonStockSharesOutstanding": "27683000", "intangibleAssetsExcludingGoodwill": "49620000", "cashAndCashEquivalentsAtCarryingValue": "50864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11476000", "operatingCashflow": "66938000", "capitalExpenditures": "4008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3657000", "cashflowFromInvestment": "-33778000", "stockBasedCompensation": "2753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 420400000, "cost_of_revenue": 243040000, "gross_profit": 177360000, "ebit": 57774000, "ebitda": 69471000, "pretax_income": 56778000, "tax_provision": 11289000, "net_income": 45489000, "net_income_to_common": 45489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22087000, "total_current_assets": 168344000, "total_assets": 285607000, "short_term_debt": 4729000, "long_term_debt": 229000, "total_debt": 4958000, "total_liabilities": 60152000, "total_equity": 225455000, "shares_outstanding": 27643000, "goodwill_and_intangibles": 78688000 }, "cash_flow": { "operating_cash_flow": 47824000, "capital_expenditure": 6713000, "free_cash_flow": 54537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205431, "ticker_id": 9026, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57774000", "ebitda": "69471000", "netIncome": "45489000", "grossProfit": "177360000", "depreciation": "None", "totalRevenue": "420400000", "costOfRevenue": "243040000", "interestIncome": "None", "incomeBeforeTax": "56778000", "interestExpense": "996000", "operatingIncome": "59147000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11289000", "reportedCurrency": "USD", "netInterestIncome": "-996000", "nonInterestIncome": "None", "operatingExpenses": "118213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11697000", "sellingGeneralAndAdministrative": "75396000", "netIncomeFromContinuingOperations": "45489000" }, "balance": { "goodwill": "44126000", "inventory": "110904000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "285607000", "longTermDebt": "229000", "shortTermDebt": "4729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34562000", "reportedCurrency": "USD", "retainedEarnings": "214113000", "totalLiabilities": "60152000", "otherCurrentAssets": "5314000", "totalCurrentAssets": "168344000", "currentLongTermDebt": "63000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117263000", "currentAccountsPayable": "26316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21084000", "totalShareholderEquity": "225455000", "capitalLeaseObligations": "20792000", "otherCurrentLiabilities": "9652000", "totalCurrentLiabilities": "41518000", "otherNonCurrentLiabilities": "1810000", "totalNonCurrentLiabilities": "18634000", "cashAndShortTermInvestments": "22087000", "commonStockSharesOutstanding": "27643000", "intangibleAssetsExcludingGoodwill": "34562000", "cashAndCashEquivalentsAtCarryingValue": "22087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4785000", "operatingCashflow": "47824000", "capitalExpenditures": "6713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19253000", "cashflowFromInvestment": "-18404000", "stockBasedCompensation": "3197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420400000, "cost_of_revenue": 243040000, "gross_profit": 177360000, "research_and_development": 2900000, "selling_general_admin": 75396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57774000, "depreciation_amortisation": 11697000, "ebitda": 69471000, "interest_expense": 996000, "interest_income": null, "other_non_operating": null, "pretax_income": 56778000, "tax_provision": 11289000, "effective_tax_rate": null, "net_income": 45489000, "net_income_continuing_ops": 45489000, "net_income_to_common": 45489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22087000, "short_term_investments": null, "net_receivables": 30039000, "inventory": 110904000, "other_current_assets": null, "total_current_assets": 168344000, "net_ppe": null, "goodwill": 44126000, "intangible_assets": 34562000, "goodwill_and_intangibles": 78688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117263000, "total_assets": 285607000, "short_term_debt": 4729000, "accounts_payable": 26316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41518000, "long_term_debt": 229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18634000, "total_liabilities": 60152000, "total_debt": 4958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214113000, "total_equity": 225455000, "shares_outstanding": 27643000, "operating_cash_flow": 47824000, "stock_based_compensation": 3197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19253000, "free_cash_flow": 54537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57774000", "ebitda": "69471000", "netIncome": "45489000", "grossProfit": "177360000", "depreciation": "None", "totalRevenue": "420400000", "costOfRevenue": "243040000", "interestIncome": "None", "incomeBeforeTax": "56778000", "interestExpense": "996000", "operatingIncome": "59147000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11289000", "reportedCurrency": "USD", "netInterestIncome": "-996000", "nonInterestIncome": "None", "operatingExpenses": "118213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11697000", "sellingGeneralAndAdministrative": "75396000", "netIncomeFromContinuingOperations": "45489000" }, "balance": { "goodwill": "44126000", "inventory": "110904000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "285607000", "longTermDebt": "229000", "shortTermDebt": "4729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34562000", "reportedCurrency": "USD", "retainedEarnings": "214113000", "totalLiabilities": "60152000", "otherCurrentAssets": "5314000", "totalCurrentAssets": "168344000", "currentLongTermDebt": "63000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117263000", "currentAccountsPayable": "26316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21084000", "totalShareholderEquity": "225455000", "capitalLeaseObligations": "20792000", "otherCurrentLiabilities": "9652000", "totalCurrentLiabilities": "41518000", "otherNonCurrentLiabilities": "1810000", "totalNonCurrentLiabilities": "18634000", "cashAndShortTermInvestments": "22087000", "commonStockSharesOutstanding": "27643000", "intangibleAssetsExcludingGoodwill": "34562000", "cashAndCashEquivalentsAtCarryingValue": "22087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4785000", "operatingCashflow": "47824000", "capitalExpenditures": "6713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19253000", "cashflowFromInvestment": "-18404000", "stockBasedCompensation": "3197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 396293000, "cost_of_revenue": 233879000, "gross_profit": 162414000, "ebit": 67279000, "ebitda": 76872000, "pretax_income": 66031000, "tax_provision": 13231000, "net_income": 52800000, "net_income_to_common": 52800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11609000, "total_current_assets": 146454000, "total_assets": 252041000, "short_term_debt": 4028000, "long_term_debt": 19317000, "total_debt": 23345000, "total_liabilities": 72052000, "total_equity": 179989000, "shares_outstanding": 27634000, "goodwill_and_intangibles": 72366000 }, "cash_flow": { "operating_cash_flow": 37384000, "capital_expenditure": 7647000, "free_cash_flow": 45031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205436, "ticker_id": 9026, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67279000", "ebitda": "76872000", "netIncome": "52800000", "grossProfit": "162414000", "depreciation": "None", "totalRevenue": "396293000", "costOfRevenue": "233879000", "interestIncome": "None", "incomeBeforeTax": "66031000", "interestExpense": "1248000", "operatingIncome": "66972000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13231000", "reportedCurrency": "USD", "netInterestIncome": "-1423000", "nonInterestIncome": "None", "operatingExpenses": "95442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9593000", "sellingGeneralAndAdministrative": "63654000", "netIncomeFromContinuingOperations": "49187000" }, "balance": { "goodwill": "37461000", "inventory": "106509000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "252041000", "longTermDebt": "19317000", "shortTermDebt": "4028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34905000", "reportedCurrency": "USD", "retainedEarnings": "168624000", "totalLiabilities": "72052000", "otherCurrentAssets": "3529000", "totalCurrentAssets": "146454000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105587000", "currentAccountsPayable": "24233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36060000", "totalShareholderEquity": "179989000", "capitalLeaseObligations": "16681000", "otherCurrentLiabilities": "7450000", "totalCurrentLiabilities": "36472000", "otherNonCurrentLiabilities": "890000", "totalNonCurrentLiabilities": "35580000", "cashAndShortTermInvestments": "11609000", "commonStockSharesOutstanding": "27634000", "intangibleAssetsExcludingGoodwill": "34905000", "cashAndCashEquivalentsAtCarryingValue": "11609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-24843000", "operatingCashflow": "37384000", "capitalExpenditures": "7647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7259000", "cashflowFromInvestment": "-26353000", "stockBasedCompensation": "1640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396293000, "cost_of_revenue": 233879000, "gross_profit": 162414000, "research_and_development": 2900000, "selling_general_admin": 63654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67279000, "depreciation_amortisation": 9593000, "ebitda": 76872000, "interest_expense": 1248000, "interest_income": null, "other_non_operating": null, "pretax_income": 66031000, "tax_provision": 13231000, "effective_tax_rate": null, "net_income": 52800000, "net_income_continuing_ops": 49187000, "net_income_to_common": 52800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11609000, "short_term_investments": null, "net_receivables": 24807000, "inventory": 106509000, "other_current_assets": null, "total_current_assets": 146454000, "net_ppe": null, "goodwill": 37461000, "intangible_assets": 34905000, "goodwill_and_intangibles": 72366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105587000, "total_assets": 252041000, "short_term_debt": 4028000, "accounts_payable": 24233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36472000, "long_term_debt": 19317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35580000, "total_liabilities": 72052000, "total_debt": 23345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168624000, "total_equity": 179989000, "shares_outstanding": 27634000, "operating_cash_flow": 37384000, "stock_based_compensation": 1640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7259000, "free_cash_flow": 45031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67279000", "ebitda": "76872000", "netIncome": "52800000", "grossProfit": "162414000", "depreciation": "None", "totalRevenue": "396293000", "costOfRevenue": "233879000", "interestIncome": "None", "incomeBeforeTax": "66031000", "interestExpense": "1248000", "operatingIncome": "66972000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13231000", "reportedCurrency": "USD", "netInterestIncome": "-1423000", "nonInterestIncome": "None", "operatingExpenses": "95442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9593000", "sellingGeneralAndAdministrative": "63654000", "netIncomeFromContinuingOperations": "49187000" }, "balance": { "goodwill": "37461000", "inventory": "106509000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "252041000", "longTermDebt": "19317000", "shortTermDebt": "4028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34905000", "reportedCurrency": "USD", "retainedEarnings": "168624000", "totalLiabilities": "72052000", "otherCurrentAssets": "3529000", "totalCurrentAssets": "146454000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105587000", "currentAccountsPayable": "24233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36060000", "totalShareholderEquity": "179989000", "capitalLeaseObligations": "16681000", "otherCurrentLiabilities": "7450000", "totalCurrentLiabilities": "36472000", "otherNonCurrentLiabilities": "890000", "totalNonCurrentLiabilities": "35580000", "cashAndShortTermInvestments": "11609000", "commonStockSharesOutstanding": "27634000", "intangibleAssetsExcludingGoodwill": "34905000", "cashAndCashEquivalentsAtCarryingValue": "11609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-24843000", "operatingCashflow": "37384000", "capitalExpenditures": "7647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7259000", "cashflowFromInvestment": "-26353000", "stockBasedCompensation": "1640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 323993000, "cost_of_revenue": 196481000, "gross_profit": 127512000, "ebit": 53937000, "ebitda": 61771000, "pretax_income": 51965000, "tax_provision": 10584000, "net_income": 41381000, "net_income_to_common": 41381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8056000, "total_current_assets": 106821000, "total_assets": 193362000, "short_term_debt": 3962000, "long_term_debt": 26000000, "total_debt": 29962000, "total_liabilities": 68640000, "total_equity": 124722000, "shares_outstanding": 27616000, "goodwill_and_intangibles": 56057000 }, "cash_flow": { "operating_cash_flow": 12057000, "capital_expenditure": 9556000, "free_cash_flow": 21613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205441, "ticker_id": 9026, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53937000", "ebitda": "61771000", "netIncome": "41381000", "grossProfit": "127512000", "depreciation": "None", "totalRevenue": "323993000", "costOfRevenue": "196481000", "interestIncome": "None", "incomeBeforeTax": "51965000", "interestExpense": "1410000", "operatingIncome": "53937000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10584000", "reportedCurrency": "USD", "netInterestIncome": "-1410000", "nonInterestIncome": "None", "operatingExpenses": "73575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7834000", "sellingGeneralAndAdministrative": "48208000", "netIncomeFromContinuingOperations": "41381000" }, "balance": { "goodwill": "26763000", "inventory": "80575000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "193362000", "longTermDebt": "26000000", "shortTermDebt": "3962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29294000", "reportedCurrency": "USD", "retainedEarnings": "115824000", "totalLiabilities": "68640000", "otherCurrentAssets": "3464000", "totalCurrentAssets": "106821000", "currentLongTermDebt": "77000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86541000", "currentAccountsPayable": "16689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29512000", "shortLongTermDebtTotal": "42081000", "totalShareholderEquity": "124722000", "capitalLeaseObligations": "16004000", "otherCurrentLiabilities": "6020000", "totalCurrentLiabilities": "27402000", "otherNonCurrentLiabilities": "1070000", "totalNonCurrentLiabilities": "41238000", "cashAndShortTermInvestments": "8056000", "commonStockSharesOutstanding": "27616000", "intangibleAssetsExcludingGoodwill": "29294000", "cashAndCashEquivalentsAtCarryingValue": "8056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-28565000", "operatingCashflow": "12057000", "capitalExpenditures": "9556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "602000", "cashflowFromInvestment": "-14156000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323993000, "cost_of_revenue": 196481000, "gross_profit": 127512000, "research_and_development": 400000, "selling_general_admin": 48208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53937000, "depreciation_amortisation": 7834000, "ebitda": 61771000, "interest_expense": 1410000, "interest_income": null, "other_non_operating": null, "pretax_income": 51965000, "tax_provision": 10584000, "effective_tax_rate": null, "net_income": 41381000, "net_income_continuing_ops": 41381000, "net_income_to_common": 41381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8056000, "short_term_investments": null, "net_receivables": 14726000, "inventory": 80575000, "other_current_assets": null, "total_current_assets": 106821000, "net_ppe": null, "goodwill": 26763000, "intangible_assets": 29294000, "goodwill_and_intangibles": 56057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86541000, "total_assets": 193362000, "short_term_debt": 3962000, "accounts_payable": 16689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27402000, "long_term_debt": 26000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41238000, "total_liabilities": 68640000, "total_debt": 29962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115824000, "total_equity": 124722000, "shares_outstanding": 27616000, "operating_cash_flow": 12057000, "stock_based_compensation": 522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 602000, "free_cash_flow": 21613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53937000", "ebitda": "61771000", "netIncome": "41381000", "grossProfit": "127512000", "depreciation": "None", "totalRevenue": "323993000", "costOfRevenue": "196481000", "interestIncome": "None", "incomeBeforeTax": "51965000", "interestExpense": "1410000", "operatingIncome": "53937000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10584000", "reportedCurrency": "USD", "netInterestIncome": "-1410000", "nonInterestIncome": "None", "operatingExpenses": "73575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7834000", "sellingGeneralAndAdministrative": "48208000", "netIncomeFromContinuingOperations": "41381000" }, "balance": { "goodwill": "26763000", "inventory": "80575000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "193362000", "longTermDebt": "26000000", "shortTermDebt": "3962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29294000", "reportedCurrency": "USD", "retainedEarnings": "115824000", "totalLiabilities": "68640000", "otherCurrentAssets": "3464000", "totalCurrentAssets": "106821000", "currentLongTermDebt": "77000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86541000", "currentAccountsPayable": "16689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29512000", "shortLongTermDebtTotal": "42081000", "totalShareholderEquity": "124722000", "capitalLeaseObligations": "16004000", "otherCurrentLiabilities": "6020000", "totalCurrentLiabilities": "27402000", "otherNonCurrentLiabilities": "1070000", "totalNonCurrentLiabilities": "41238000", "cashAndShortTermInvestments": "8056000", "commonStockSharesOutstanding": "27616000", "intangibleAssetsExcludingGoodwill": "29294000", "cashAndCashEquivalentsAtCarryingValue": "8056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-28565000", "operatingCashflow": "12057000", "capitalExpenditures": "9556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "602000", "cashflowFromInvestment": "-14156000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 259263077, "cost_of_revenue": 166586090, "gross_profit": 92676987, "ebit": 40115619, "ebitda": 44503287, "pretax_income": 39439971, "tax_provision": 7873109, "net_income": 31566862, "net_income_to_common": 31566862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9644000, "total_current_assets": 79028000, "total_assets": 161015000, "short_term_debt": 3353000, "long_term_debt": 25075717, "total_debt": 28428717, "total_liabilities": 76553000, "total_equity": 84462000, "shares_outstanding": 27612729, "goodwill_and_intangibles": 58388000 }, "cash_flow": { "operating_cash_flow": 18268000, "capital_expenditure": 7689000, "free_cash_flow": 25957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205446, "ticker_id": 9026, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40115619", "ebitda": "44503287", "netIncome": "31566862", "grossProfit": "92676987", "depreciation": "None", "totalRevenue": "259263077", "costOfRevenue": "166586090", "interestIncome": "None", "incomeBeforeTax": "39439971", "interestExpense": "302674", "operatingIncome": "40115619", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7873109", "reportedCurrency": "USD", "netInterestIncome": "-302674", "nonInterestIncome": "None", "operatingExpenses": "52561368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370012", "otherNonOperatingIncome": "-372974", "costofGoodsAndServicesSold": "166586090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4387668", "sellingGeneralAndAdministrative": "34288171", "netIncomeFromContinuingOperations": "31566862" }, "balance": { "goodwill": "25655000", "inventory": "51936000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "161015000", "longTermDebt": "25075717", "shortTermDebt": "3353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32733000", "reportedCurrency": "USD", "retainedEarnings": "74443000", "totalLiabilities": "76553000", "otherCurrentAssets": "3672000", "totalCurrentAssets": "79028000", "currentLongTermDebt": "375413", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81987000", "currentAccountsPayable": "25175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22807733", "shortLongTermDebtTotal": "38259000", "totalShareholderEquity": "84462000", "capitalLeaseObligations": "12807922", "otherCurrentLiabilities": "6922000", "totalCurrentLiabilities": "36268000", "otherNonCurrentLiabilities": "2630486", "totalNonCurrentLiabilities": "40285000", "cashAndShortTermInvestments": "9644000", "commonStockSharesOutstanding": "27612729", "intangibleAssetsExcludingGoodwill": "32733000", "cashAndCashEquivalentsAtCarryingValue": "9644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-26939000", "operatingCashflow": "18268000", "capitalExpenditures": "7689000", "changeInReceivables": "-431582", "changeInExchangeRate": "None", "cashflowFromFinancing": "19241000", "cashflowFromInvestment": "-56808000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19298841", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259263077, "cost_of_revenue": 166586090, "gross_profit": 92676987, "research_and_development": 370012, "selling_general_admin": 34288171, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40115619, "depreciation_amortisation": 4387668, "ebitda": 44503287, "interest_expense": 302674, "interest_income": null, "other_non_operating": null, "pretax_income": 39439971, "tax_provision": 7873109, "effective_tax_rate": null, "net_income": 31566862, "net_income_continuing_ops": 31566862, "net_income_to_common": 31566862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9644000, "short_term_investments": null, "net_receivables": 13776000, "inventory": 51936000, "other_current_assets": null, "total_current_assets": 79028000, "net_ppe": null, "goodwill": 25655000, "intangible_assets": 32733000, "goodwill_and_intangibles": 58388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81987000, "total_assets": 161015000, "short_term_debt": 3353000, "accounts_payable": 25175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36268000, "long_term_debt": 25075717, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40285000, "total_liabilities": 76553000, "total_debt": 28428717, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74443000, "total_equity": 84462000, "shares_outstanding": 27612729, "operating_cash_flow": 18268000, "stock_based_compensation": 169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19241000, "free_cash_flow": 25957000, "net_change_in_cash": -19298841 }, "raw_data": { "income": { "ebit": "40115619", "ebitda": "44503287", "netIncome": "31566862", "grossProfit": "92676987", "depreciation": "None", "totalRevenue": "259263077", "costOfRevenue": "166586090", "interestIncome": "None", "incomeBeforeTax": "39439971", "interestExpense": "302674", "operatingIncome": "40115619", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7873109", "reportedCurrency": "USD", "netInterestIncome": "-302674", "nonInterestIncome": "None", "operatingExpenses": "52561368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "370012", "otherNonOperatingIncome": "-372974", "costofGoodsAndServicesSold": "166586090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4387668", "sellingGeneralAndAdministrative": "34288171", "netIncomeFromContinuingOperations": "31566862" }, "balance": { "goodwill": "25655000", "inventory": "51936000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "161015000", "longTermDebt": "25075717", "shortTermDebt": "3353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32733000", "reportedCurrency": "USD", "retainedEarnings": "74443000", "totalLiabilities": "76553000", "otherCurrentAssets": "3672000", "totalCurrentAssets": "79028000", "currentLongTermDebt": "375413", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81987000", "currentAccountsPayable": "25175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22807733", "shortLongTermDebtTotal": "38259000", "totalShareholderEquity": "84462000", "capitalLeaseObligations": "12807922", "otherCurrentLiabilities": "6922000", "totalCurrentLiabilities": "36268000", "otherNonCurrentLiabilities": "2630486", "totalNonCurrentLiabilities": "40285000", "cashAndShortTermInvestments": "9644000", "commonStockSharesOutstanding": "27612729", "intangibleAssetsExcludingGoodwill": "32733000", "cashAndCashEquivalentsAtCarryingValue": "9644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-26939000", "operatingCashflow": "18268000", "capitalExpenditures": "7689000", "changeInReceivables": "-431582", "changeInExchangeRate": "None", "cashflowFromFinancing": "19241000", "cashflowFromInvestment": "-56808000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19298841", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 158924448, "cost_of_revenue": 104899439, "gross_profit": 54025009, "ebit": 23369932, "ebitda": 25599964, "pretax_income": 22804359, "tax_provision": 4522668, "net_income": 18281691, "net_income_to_common": 18281691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29027124, "total_current_assets": 62777212, "total_assets": 83839831, "short_term_debt": 4218921, "long_term_debt": 3568191, "total_debt": 7787112, "total_liabilities": 30456963, "total_equity": 53382868, "shares_outstanding": 27612597, "goodwill_and_intangibles": 9896197 }, "cash_flow": { "operating_cash_flow": 18466000, "capital_expenditure": 2156000, "free_cash_flow": 20622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205451, "ticker_id": 9026, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23369932", "ebitda": "25599964", "netIncome": "18281691", "grossProfit": "54025009", "depreciation": "None", "totalRevenue": "158924448", "costOfRevenue": "104899439", "interestIncome": "None", "incomeBeforeTax": "22804359", "interestExpense": "249480", "operatingIncome": "23369932", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4522668", "reportedCurrency": "USD", "netInterestIncome": "-249480", "nonInterestIncome": "None", "operatingExpenses": "30655077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143568", "otherNonOperatingIncome": "-316093", "costofGoodsAndServicesSold": "104899439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230032", "sellingGeneralAndAdministrative": "20906785", "netIncomeFromContinuingOperations": "18281691" }, "balance": { "goodwill": "4472217", "inventory": "22364126", "commonStock": "27613", "currentDebt": "None", "investments": "None", "totalAssets": "83839831", "longTermDebt": "3568191", "shortTermDebt": "4218921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5423980", "reportedCurrency": "USD", "retainedEarnings": "42876569", "totalLiabilities": "30456963", "otherCurrentAssets": "1441749", "totalCurrentAssets": "62777212", "currentLongTermDebt": "2568172", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9944213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21062619", "currentAccountsPayable": "12987487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4706248", "shortLongTermDebtTotal": "12118326", "totalShareholderEquity": "53382868", "capitalLeaseObligations": "5981963", "otherCurrentLiabilities": "3565138", "totalCurrentLiabilities": "21200344", "otherNonCurrentLiabilities": "4331214", "totalNonCurrentLiabilities": "9256619", "cashAndShortTermInvestments": "29027124", "commonStockSharesOutstanding": "27612597", "intangibleAssetsExcludingGoodwill": "5423980", "cashAndCashEquivalentsAtCarryingValue": "29027124", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6759000", "operatingCashflow": "18466000", "capitalExpenditures": "2156000", "changeInReceivables": "-2431292", "changeInExchangeRate": "None", "cashflowFromFinancing": "3511000", "cashflowFromInvestment": "-4664000", "stockBasedCompensation": "110573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17313686", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784653", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158924448, "cost_of_revenue": 104899439, "gross_profit": 54025009, "research_and_development": 143568, "selling_general_admin": 20906785, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23369932, "depreciation_amortisation": 2230032, "ebitda": 25599964, "interest_expense": 249480, "interest_income": null, "other_non_operating": null, "pretax_income": 22804359, "tax_provision": 4522668, "effective_tax_rate": null, "net_income": 18281691, "net_income_continuing_ops": 18281691, "net_income_to_common": 18281691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29027124, "short_term_investments": null, "net_receivables": 9944213, "inventory": 22364126, "other_current_assets": null, "total_current_assets": 62777212, "net_ppe": null, "goodwill": 4472217, "intangible_assets": 5423980, "goodwill_and_intangibles": 9896197, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21062619, "total_assets": 83839831, "short_term_debt": 4218921, "accounts_payable": 12987487, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21200344, "long_term_debt": 3568191, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9256619, "total_liabilities": 30456963, "total_debt": 7787112, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42876569, "total_equity": 53382868, "shares_outstanding": 27612597, "operating_cash_flow": 18466000, "stock_based_compensation": 110573, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3511000, "free_cash_flow": 20622000, "net_change_in_cash": 17313686 }, "raw_data": { "income": { "ebit": "23369932", "ebitda": "25599964", "netIncome": "18281691", "grossProfit": "54025009", "depreciation": "None", "totalRevenue": "158924448", "costOfRevenue": "104899439", "interestIncome": "None", "incomeBeforeTax": "22804359", "interestExpense": "249480", "operatingIncome": "23369932", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4522668", "reportedCurrency": "USD", "netInterestIncome": "-249480", "nonInterestIncome": "None", "operatingExpenses": "30655077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143568", "otherNonOperatingIncome": "-316093", "costofGoodsAndServicesSold": "104899439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230032", "sellingGeneralAndAdministrative": "20906785", "netIncomeFromContinuingOperations": "18281691" }, "balance": { "goodwill": "4472217", "inventory": "22364126", "commonStock": "27613", "currentDebt": "None", "investments": "None", "totalAssets": "83839831", "longTermDebt": "3568191", "shortTermDebt": "4218921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5423980", "reportedCurrency": "USD", "retainedEarnings": "42876569", "totalLiabilities": "30456963", "otherCurrentAssets": "1441749", "totalCurrentAssets": "62777212", "currentLongTermDebt": "2568172", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9944213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21062619", "currentAccountsPayable": "12987487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4706248", "shortLongTermDebtTotal": "12118326", "totalShareholderEquity": "53382868", "capitalLeaseObligations": "5981963", "otherCurrentLiabilities": "3565138", "totalCurrentLiabilities": "21200344", "otherNonCurrentLiabilities": "4331214", "totalNonCurrentLiabilities": "9256619", "cashAndShortTermInvestments": "29027124", "commonStockSharesOutstanding": "27612597", "intangibleAssetsExcludingGoodwill": "5423980", "cashAndCashEquivalentsAtCarryingValue": "29027124", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6759000", "operatingCashflow": "18466000", "capitalExpenditures": "2156000", "changeInReceivables": "-2431292", "changeInExchangeRate": "None", "cashflowFromFinancing": "3511000", "cashflowFromInvestment": "-4664000", "stockBasedCompensation": "110573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17313686", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784653", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 129932881, "cost_of_revenue": 86426622, "gross_profit": 43506259, "ebit": 17087347, "ebitda": 18784370, "pretax_income": 16950428, "tax_provision": 2955356, "net_income": 13977625, "net_income_to_common": 13977625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11500973, "total_current_assets": 36280700, "total_assets": 51601435, "short_term_debt": 1588927, "long_term_debt": 307281, "total_debt": 1896208, "total_liabilities": 16708225, "total_equity": 35061890, "shares_outstanding": 27612597, "goodwill_and_intangibles": 6226972 }, "cash_flow": { "operating_cash_flow": 10965519, "capital_expenditure": 2244404, "free_cash_flow": 13209923, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205456, "ticker_id": 9026, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17087347", "ebitda": "18784370", "netIncome": "13977625", "grossProfit": "43506259", "depreciation": "None", "totalRevenue": "129932881", "costOfRevenue": "86426622", "interestIncome": "136920", "incomeBeforeTax": "16950428", "interestExpense": "96646", "operatingIncome": "17087347", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2955356", "reportedCurrency": "USD", "netInterestIncome": "-96646", "nonInterestIncome": "None", "operatingExpenses": "26418912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "602446", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86426622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1697023", "sellingGeneralAndAdministrative": "18834535", "netIncomeFromContinuingOperations": "13995072" }, "balance": { "goodwill": "2406512", "inventory": "15141153", "commonStock": "27613", "currentDebt": "None", "investments": "None", "totalAssets": "51601435", "longTermDebt": "307281", "shortTermDebt": "1588927", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3820460", "reportedCurrency": "USD", "retainedEarnings": "24594878", "totalLiabilities": "16708225", "otherCurrentAssets": "2391340", "totalCurrentAssets": "36280700", "currentLongTermDebt": "462226", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7247234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15320735", "currentAccountsPayable": "7440965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9093763", "shortLongTermDebtTotal": "5906157", "totalShareholderEquity": "35061890", "capitalLeaseObligations": "5136650", "otherCurrentLiabilities": "2197156", "totalCurrentLiabilities": "11786280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4921945", "cashAndShortTermInvestments": "11500973", "commonStockSharesOutstanding": "27612597", "intangibleAssetsExcludingGoodwill": "3820460", "cashAndCashEquivalentsAtCarryingValue": "11500973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13995072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4251134", "operatingCashflow": "10965519", "capitalExpenditures": "2244404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1143240", "cashflowFromInvestment": "-2303570", "stockBasedCompensation": "297157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1697023", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129932881, "cost_of_revenue": 86426622, "gross_profit": 43506259, "research_and_development": 602446, "selling_general_admin": 18834535, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17087347, "depreciation_amortisation": 1697023, "ebitda": 18784370, "interest_expense": 96646, "interest_income": null, "other_non_operating": null, "pretax_income": 16950428, "tax_provision": 2955356, "effective_tax_rate": null, "net_income": 13977625, "net_income_continuing_ops": 13995072, "net_income_to_common": 13977625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11500973, "short_term_investments": null, "net_receivables": 7247234, "inventory": 15141153, "other_current_assets": null, "total_current_assets": 36280700, "net_ppe": null, "goodwill": 2406512, "intangible_assets": 3820460, "goodwill_and_intangibles": 6226972, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15320735, "total_assets": 51601435, "short_term_debt": 1588927, "accounts_payable": 7440965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11786280, "long_term_debt": 307281, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4921945, "total_liabilities": 16708225, "total_debt": 1896208, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24594878, "total_equity": 35061890, "shares_outstanding": 27612597, "operating_cash_flow": 10965519, "stock_based_compensation": 297157, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2244404, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2303570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1143240, "free_cash_flow": 13209923, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17087347", "ebitda": "18784370", "netIncome": "13977625", "grossProfit": "43506259", "depreciation": "None", "totalRevenue": "129932881", "costOfRevenue": "86426622", "interestIncome": "136920", "incomeBeforeTax": "16950428", "interestExpense": "96646", "operatingIncome": "17087347", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2955356", "reportedCurrency": "USD", "netInterestIncome": "-96646", "nonInterestIncome": "None", "operatingExpenses": "26418912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "602446", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86426622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1697023", "sellingGeneralAndAdministrative": "18834535", "netIncomeFromContinuingOperations": "13995072" }, "balance": { "goodwill": "2406512", "inventory": "15141153", "commonStock": "27613", "currentDebt": "None", "investments": "None", "totalAssets": "51601435", "longTermDebt": "307281", "shortTermDebt": "1588927", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3820460", "reportedCurrency": "USD", "retainedEarnings": "24594878", "totalLiabilities": "16708225", "otherCurrentAssets": "2391340", "totalCurrentAssets": "36280700", "currentLongTermDebt": "462226", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7247234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15320735", "currentAccountsPayable": "7440965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9093763", "shortLongTermDebtTotal": "5906157", "totalShareholderEquity": "35061890", "capitalLeaseObligations": "5136650", "otherCurrentLiabilities": "2197156", "totalCurrentLiabilities": "11786280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4921945", "cashAndShortTermInvestments": "11500973", "commonStockSharesOutstanding": "27612597", "intangibleAssetsExcludingGoodwill": "3820460", "cashAndCashEquivalentsAtCarryingValue": "11500973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13995072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4251134", "operatingCashflow": "10965519", "capitalExpenditures": "2244404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1143240", "cashflowFromInvestment": "-2303570", "stockBasedCompensation": "297157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1697023", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 109920614, "cost_of_revenue": 76484009, "gross_profit": 33436605, "ebit": 11831736, "ebitda": 13210520, "pretax_income": 11481305, "tax_provision": 2760073, "net_income": 8712534, "net_income_to_common": 8712534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3971226, "total_current_assets": 21031868, "total_assets": 30542888, "short_term_debt": 853150, "long_term_debt": 968237, "total_debt": 1821387, "total_liabilities": 9929943, "total_equity": 20612945, "shares_outstanding": 27612597, "goodwill_and_intangibles": 6126814 }, "cash_flow": { "operating_cash_flow": 6796785, "capital_expenditure": 2417299, "free_cash_flow": 9214084, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205461, "ticker_id": 9026, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11831736", "ebitda": "13210520", "netIncome": "8712534", "grossProfit": "33436605", "depreciation": "None", "totalRevenue": "109920614", "costOfRevenue": "76484009", "interestIncome": "324700", "incomeBeforeTax": "11481305", "interestExpense": "168389", "operatingIncome": "11831736", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2760073", "reportedCurrency": "USD", "netInterestIncome": "-168389", "nonInterestIncome": "None", "operatingExpenses": "21604869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223886", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "76484009", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1378784", "sellingGeneralAndAdministrative": "14802628", "netIncomeFromContinuingOperations": "8721232" }, "balance": { "goodwill": "2322788", "inventory": "10799611", "commonStock": "27613", "currentDebt": "None", "investments": "None", "totalAssets": "30542888", "longTermDebt": "968237", "shortTermDebt": "853150", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3804026", "reportedCurrency": "USD", "retainedEarnings": "10617253", "totalLiabilities": "9929943", "otherCurrentAssets": "706718", "totalCurrentAssets": "21031868", "currentLongTermDebt": "853150", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5554313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9511020", "currentAccountsPayable": "3905187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3384206", "shortLongTermDebtTotal": "1821390", "totalShareholderEquity": "20612945", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3588292", "totalCurrentLiabilities": "8482842", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1447101", "cashAndShortTermInvestments": "3971226", "commonStockSharesOutstanding": "27612597", "intangibleAssetsExcludingGoodwill": "3804026", "cashAndCashEquivalentsAtCarryingValue": "3971226", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "8721232", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11148", "operatingCashflow": "6796785", "capitalExpenditures": "2417299", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3098181", "cashflowFromInvestment": "-3093956", "stockBasedCompensation": "215963", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1378784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109920614, "cost_of_revenue": 76484009, "gross_profit": 33436605, "research_and_development": 223886, "selling_general_admin": 14802628, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11831736, "depreciation_amortisation": 1378784, "ebitda": 13210520, "interest_expense": 168389, "interest_income": null, "other_non_operating": null, "pretax_income": 11481305, "tax_provision": 2760073, "effective_tax_rate": null, "net_income": 8712534, "net_income_continuing_ops": 8721232, "net_income_to_common": 8712534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3971226, "short_term_investments": 0, "net_receivables": 5554313, "inventory": 10799611, "other_current_assets": null, "total_current_assets": 21031868, "net_ppe": null, "goodwill": 2322788, "intangible_assets": 3804026, "goodwill_and_intangibles": 6126814, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9511020, "total_assets": 30542888, "short_term_debt": 853150, "accounts_payable": 3905187, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8482842, "long_term_debt": 968237, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1447101, "total_liabilities": 9929943, "total_debt": 1821387, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10617253, "total_equity": 20612945, "shares_outstanding": 27612597, "operating_cash_flow": 6796785, "stock_based_compensation": 215963, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2417299, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3093956, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3098181, "free_cash_flow": 9214084, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "11831736", "ebitda": "13210520", "netIncome": "8712534", "grossProfit": "33436605", "depreciation": "None", "totalRevenue": "109920614", "costOfRevenue": "76484009", "interestIncome": "324700", "incomeBeforeTax": "11481305", "interestExpense": "168389", "operatingIncome": "11831736", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2760073", "reportedCurrency": "USD", "netInterestIncome": "-168389", "nonInterestIncome": "None", "operatingExpenses": "21604869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223886", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "76484009", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1378784", "sellingGeneralAndAdministrative": "14802628", "netIncomeFromContinuingOperations": "8721232" }, "balance": { "goodwill": "2322788", "inventory": "10799611", "commonStock": "27613", "currentDebt": "None", "investments": "None", "totalAssets": "30542888", "longTermDebt": "968237", "shortTermDebt": "853150", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3804026", "reportedCurrency": "USD", "retainedEarnings": "10617253", "totalLiabilities": "9929943", "otherCurrentAssets": "706718", "totalCurrentAssets": "21031868", "currentLongTermDebt": "853150", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5554313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9511020", "currentAccountsPayable": "3905187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3384206", "shortLongTermDebtTotal": "1821390", "totalShareholderEquity": "20612945", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3588292", "totalCurrentLiabilities": "8482842", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1447101", "cashAndShortTermInvestments": "3971226", "commonStockSharesOutstanding": "27612597", "intangibleAssetsExcludingGoodwill": "3804026", "cashAndCashEquivalentsAtCarryingValue": "3971226", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "8721232", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11148", "operatingCashflow": "6796785", "capitalExpenditures": "2417299", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3098181", "cashflowFromInvestment": "-3093956", "stockBasedCompensation": "215963", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1378784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 117354000, "cost_of_revenue": 66124000, "gross_profit": 51230000, "ebit": 13291000, "ebitda": 16973000, "pretax_income": 13287000, "tax_provision": 2782000, "net_income": 10345000, "net_income_to_common": 10345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45106000, "total_current_assets": 237198000, "total_assets": 394447000, "short_term_debt": 5741000, "long_term_debt": null, "total_debt": 5741000, "total_liabilities": 101857000, "total_equity": 287511000, "shares_outstanding": 27666000, "goodwill_and_intangibles": 105846000 }, "cash_flow": { "operating_cash_flow": 7379000, "capital_expenditure": 9715000, "free_cash_flow": 17094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205424, "ticker_id": 9026, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13291000", "ebitda": "16973000", "netIncome": "10345000", "grossProfit": "51230000", "depreciation": "None", "totalRevenue": "117354000", "costOfRevenue": "66124000", "interestIncome": "None", "incomeBeforeTax": "13287000", "interestExpense": "4000", "operatingIncome": "13011000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2782000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "38219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3682000", "sellingGeneralAndAdministrative": "23056000", "netIncomeFromContinuingOperations": "10505000" }, "balance": { "goodwill": "57400000", "inventory": "131574999", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "394447000", "longTermDebt": "None", "shortTermDebt": "5741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48446000", "reportedCurrency": "USD", "retainedEarnings": "275685000", "totalLiabilities": "101857000", "otherCurrentAssets": "7002000", "totalCurrentAssets": "237198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157249000", "currentAccountsPayable": "61365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20822000", "totalShareholderEquity": "287511000", "capitalLeaseObligations": "20822000", "otherCurrentLiabilities": "8728000", "totalCurrentLiabilities": "77223000", "otherNonCurrentLiabilities": "9553000", "totalNonCurrentLiabilities": "24634000", "cashAndShortTermInvestments": "45106000", "commonStockSharesOutstanding": "27666000", "intangibleAssetsExcludingGoodwill": "48446000", "cashAndCashEquivalentsAtCarryingValue": "45106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8959000", "operatingCashflow": "7379000", "capitalExpenditures": "9715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3571000", "cashflowFromInvestment": "-9893000", "stockBasedCompensation": "934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117354000, "cost_of_revenue": 66124000, "gross_profit": 51230000, "research_and_development": null, "selling_general_admin": 23056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13291000, "depreciation_amortisation": 3682000, "ebitda": 16973000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 13287000, "tax_provision": 2782000, "effective_tax_rate": null, "net_income": 10345000, "net_income_continuing_ops": 10505000, "net_income_to_common": 10345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45106000, "short_term_investments": null, "net_receivables": 53515000, "inventory": 131574999, "other_current_assets": null, "total_current_assets": 237198000, "net_ppe": null, "goodwill": 57400000, "intangible_assets": 48446000, "goodwill_and_intangibles": 105846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157249000, "total_assets": 394447000, "short_term_debt": 5741000, "accounts_payable": 61365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24634000, "total_liabilities": 101857000, "total_debt": 5741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275685000, "total_equity": 287511000, "shares_outstanding": 27666000, "operating_cash_flow": 7379000, "stock_based_compensation": 934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3571000, "free_cash_flow": 17094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13291000", "ebitda": "16973000", "netIncome": "10345000", "grossProfit": "51230000", "depreciation": "None", "totalRevenue": "117354000", "costOfRevenue": "66124000", "interestIncome": "None", "incomeBeforeTax": "13287000", "interestExpense": "4000", "operatingIncome": "13011000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2782000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "38219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3682000", "sellingGeneralAndAdministrative": "23056000", "netIncomeFromContinuingOperations": "10505000" }, "balance": { "goodwill": "57400000", "inventory": "131574999", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "394447000", "longTermDebt": "None", "shortTermDebt": "5741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48446000", "reportedCurrency": "USD", "retainedEarnings": "275685000", "totalLiabilities": "101857000", "otherCurrentAssets": "7002000", "totalCurrentAssets": "237198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157249000", "currentAccountsPayable": "61365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20822000", "totalShareholderEquity": "287511000", "capitalLeaseObligations": "20822000", "otherCurrentLiabilities": "8728000", "totalCurrentLiabilities": "77223000", "otherNonCurrentLiabilities": "9553000", "totalNonCurrentLiabilities": "24634000", "cashAndShortTermInvestments": "45106000", "commonStockSharesOutstanding": "27666000", "intangibleAssetsExcludingGoodwill": "48446000", "cashAndCashEquivalentsAtCarryingValue": "45106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8959000", "operatingCashflow": "7379000", "capitalExpenditures": "9715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3571000", "cashflowFromInvestment": "-9893000", "stockBasedCompensation": "934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 122267000, "cost_of_revenue": 71084000, "gross_profit": 51183000, "ebit": 15811000, "ebitda": 19610000, "pretax_income": 15811000, "tax_provision": 2151000, "net_income": 13410000, "net_income_to_common": 13410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50864000, "total_current_assets": 230697000, "total_assets": 391188000, "short_term_debt": 6153000, "long_term_debt": null, "total_debt": 6153000, "total_liabilities": 106003000, "total_equity": 280282000, "shares_outstanding": 27684000, "goodwill_and_intangibles": 108897000 }, "cash_flow": { "operating_cash_flow": 2667000, "capital_expenditure": 1074000, "free_cash_flow": 3741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205425, "ticker_id": 9026, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15811000", "ebitda": "19610000", "netIncome": "13410000", "grossProfit": "51183000", "depreciation": "None", "totalRevenue": "122267000", "costOfRevenue": "71084000", "interestIncome": "None", "incomeBeforeTax": "15811000", "interestExpense": "1000", "operatingIncome": "15480000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "35703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3799000", "sellingGeneralAndAdministrative": "22096000", "netIncomeFromContinuingOperations": "13660000" }, "balance": { "goodwill": "59277000", "inventory": "122755000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "391188000", "longTermDebt": "None", "shortTermDebt": "6153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49620000", "reportedCurrency": "USD", "retainedEarnings": "265339000", "totalLiabilities": "106003000", "otherCurrentAssets": "6651000", "totalCurrentAssets": "230697000", "currentLongTermDebt": "59000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160491000", "currentAccountsPayable": "37771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22863000", "totalShareholderEquity": "280282000", "capitalLeaseObligations": "22804000", "otherCurrentLiabilities": "22281000", "totalCurrentLiabilities": "71000000", "otherNonCurrentLiabilities": "9511000", "totalNonCurrentLiabilities": "35003000", "cashAndShortTermInvestments": "50864000", "commonStockSharesOutstanding": "27684000", "intangibleAssetsExcludingGoodwill": "49620000", "cashAndCashEquivalentsAtCarryingValue": "50864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6281000", "operatingCashflow": "2667000", "capitalExpenditures": "1074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3232000", "cashflowFromInvestment": "-12992000", "stockBasedCompensation": "-23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122267000, "cost_of_revenue": 71084000, "gross_profit": 51183000, "research_and_development": null, "selling_general_admin": 22096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15811000, "depreciation_amortisation": 3799000, "ebitda": 19610000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 15811000, "tax_provision": 2151000, "effective_tax_rate": null, "net_income": 13410000, "net_income_continuing_ops": 13660000, "net_income_to_common": 13410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50864000, "short_term_investments": null, "net_receivables": 50427000, "inventory": 122755000, "other_current_assets": null, "total_current_assets": 230697000, "net_ppe": null, "goodwill": 59277000, "intangible_assets": 49620000, "goodwill_and_intangibles": 108897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160491000, "total_assets": 391188000, "short_term_debt": 6153000, "accounts_payable": 37771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35003000, "total_liabilities": 106003000, "total_debt": 6153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265339000, "total_equity": 280282000, "shares_outstanding": 27684000, "operating_cash_flow": 2667000, "stock_based_compensation": -23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3232000, "free_cash_flow": 3741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15811000", "ebitda": "19610000", "netIncome": "13410000", "grossProfit": "51183000", "depreciation": "None", "totalRevenue": "122267000", "costOfRevenue": "71084000", "interestIncome": "None", "incomeBeforeTax": "15811000", "interestExpense": "1000", "operatingIncome": "15480000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "35703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3799000", "sellingGeneralAndAdministrative": "22096000", "netIncomeFromContinuingOperations": "13660000" }, "balance": { "goodwill": "59277000", "inventory": "122755000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "391188000", "longTermDebt": "None", "shortTermDebt": "6153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49620000", "reportedCurrency": "USD", "retainedEarnings": "265339000", "totalLiabilities": "106003000", "otherCurrentAssets": "6651000", "totalCurrentAssets": "230697000", "currentLongTermDebt": "59000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160491000", "currentAccountsPayable": "37771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22863000", "totalShareholderEquity": "280282000", "capitalLeaseObligations": "22804000", "otherCurrentLiabilities": "22281000", "totalCurrentLiabilities": "71000000", "otherNonCurrentLiabilities": "9511000", "totalNonCurrentLiabilities": "35003000", "cashAndShortTermInvestments": "50864000", "commonStockSharesOutstanding": "27684000", "intangibleAssetsExcludingGoodwill": "49620000", "cashAndCashEquivalentsAtCarryingValue": "50864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6281000", "operatingCashflow": "2667000", "capitalExpenditures": "1074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3232000", "cashflowFromInvestment": "-12992000", "stockBasedCompensation": "-23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 125415000, "cost_of_revenue": 72991000, "gross_profit": 52424000, "ebit": 16641000, "ebitda": 19944000, "pretax_income": 16640000, "tax_provision": 3505000, "net_income": 12940000, "net_income_to_common": 12940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64497000, "total_current_assets": 234532000, "total_assets": 387695000, "short_term_debt": 6556000, "long_term_debt": 116000, "total_debt": 6672000, "total_liabilities": 113841000, "total_equity": 269279000, "shares_outstanding": 27701000, "goodwill_and_intangibles": 108559000 }, "cash_flow": { "operating_cash_flow": 33154000, "capital_expenditure": 1236000, "free_cash_flow": 34390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205427, "ticker_id": 9026, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16641000", "ebitda": "19944000", "netIncome": "12940000", "grossProfit": "52424000", "depreciation": "None", "totalRevenue": "125415000", "costOfRevenue": "72991000", "interestIncome": "None", "incomeBeforeTax": "16640000", "interestExpense": "1000", "operatingIncome": "16751000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3505000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "35673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3303000", "sellingGeneralAndAdministrative": "21879000", "netIncomeFromContinuingOperations": "13135000" }, "balance": { "goodwill": "52292000", "inventory": "128715000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "387695000", "longTermDebt": "116000", "shortTermDebt": "6556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "56267000", "reportedCurrency": "USD", "retainedEarnings": "251929000", "totalLiabilities": "113841000", "otherCurrentAssets": "4438000", "totalCurrentAssets": "234532000", "currentLongTermDebt": "69000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153162999", "currentAccountsPayable": "52226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23424000", "totalShareholderEquity": "269279000", "capitalLeaseObligations": "23239000", "otherCurrentLiabilities": "23442000", "totalCurrentLiabilities": "84345000", "otherNonCurrentLiabilities": "12628000", "totalNonCurrentLiabilities": "29495999", "cashAndShortTermInvestments": "64497000", "commonStockSharesOutstanding": "27701000", "intangibleAssetsExcludingGoodwill": "56267000", "cashAndCashEquivalentsAtCarryingValue": "64497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2716000", "operatingCashflow": "33154000", "capitalExpenditures": "1236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166000", "cashflowFromInvestment": "-17883000", "stockBasedCompensation": "1080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125415000, "cost_of_revenue": 72991000, "gross_profit": 52424000, "research_and_development": null, "selling_general_admin": 21879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16641000, "depreciation_amortisation": 3303000, "ebitda": 19944000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 16640000, "tax_provision": 3505000, "effective_tax_rate": null, "net_income": 12940000, "net_income_continuing_ops": 13135000, "net_income_to_common": 12940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64497000, "short_term_investments": null, "net_receivables": 36882000, "inventory": 128715000, "other_current_assets": null, "total_current_assets": 234532000, "net_ppe": null, "goodwill": 52292000, "intangible_assets": 56267000, "goodwill_and_intangibles": 108559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153162999, "total_assets": 387695000, "short_term_debt": 6556000, "accounts_payable": 52226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84345000, "long_term_debt": 116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29495999, "total_liabilities": 113841000, "total_debt": 6672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251929000, "total_equity": 269279000, "shares_outstanding": 27701000, "operating_cash_flow": 33154000, "stock_based_compensation": 1080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166000, "free_cash_flow": 34390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16641000", "ebitda": "19944000", "netIncome": "12940000", "grossProfit": "52424000", "depreciation": "None", "totalRevenue": "125415000", "costOfRevenue": "72991000", "interestIncome": "None", "incomeBeforeTax": "16640000", "interestExpense": "1000", "operatingIncome": "16751000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3505000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "35673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3303000", "sellingGeneralAndAdministrative": "21879000", "netIncomeFromContinuingOperations": "13135000" }, "balance": { "goodwill": "52292000", "inventory": "128715000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "387695000", "longTermDebt": "116000", "shortTermDebt": "6556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "56267000", "reportedCurrency": "USD", "retainedEarnings": "251929000", "totalLiabilities": "113841000", "otherCurrentAssets": "4438000", "totalCurrentAssets": "234532000", "currentLongTermDebt": "69000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153162999", "currentAccountsPayable": "52226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23424000", "totalShareholderEquity": "269279000", "capitalLeaseObligations": "23239000", "otherCurrentLiabilities": "23442000", "totalCurrentLiabilities": "84345000", "otherNonCurrentLiabilities": "12628000", "totalNonCurrentLiabilities": "29495999", "cashAndShortTermInvestments": "64497000", "commonStockSharesOutstanding": "27701000", "intangibleAssetsExcludingGoodwill": "56267000", "cashAndCashEquivalentsAtCarryingValue": "64497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2716000", "operatingCashflow": "33154000", "capitalExpenditures": "1236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166000", "cashflowFromInvestment": "-17883000", "stockBasedCompensation": "1080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 124713000, "cost_of_revenue": 71196000, "gross_profit": 53517000, "ebit": 20337000, "ebitda": 23433000, "pretax_income": 20330000, "tax_provision": 4122000, "net_income": 16290000, "net_income_to_common": 16290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49591000, "total_current_assets": 197316000, "total_assets": 318071000, "short_term_debt": 5465000, "long_term_debt": 137000, "total_debt": 5602000, "total_liabilities": 62413000, "total_equity": 255740000, "shares_outstanding": 27673000, "goodwill_and_intangibles": 79029000 }, "cash_flow": { "operating_cash_flow": 27889000, "capital_expenditure": 1218000, "free_cash_flow": 29107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205428, "ticker_id": 9026, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20337000", "ebitda": "23433000", "netIncome": "16290000", "grossProfit": "53517000", "depreciation": "None", "totalRevenue": "124713000", "costOfRevenue": "71196000", "interestIncome": "None", "incomeBeforeTax": "20330000", "interestExpense": "7000", "operatingIncome": "19298000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4122000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "34219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3096000", "sellingGeneralAndAdministrative": "22357000", "netIncomeFromContinuingOperations": "16208000" }, "balance": { "goodwill": "46538000", "inventory": "104129000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "318071000", "longTermDebt": "137000", "shortTermDebt": "5465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32491000", "reportedCurrency": "USD", "retainedEarnings": "238989000", "totalLiabilities": "62413000", "otherCurrentAssets": "5474000", "totalCurrentAssets": "197316000", "currentLongTermDebt": "69000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120755000", "currentAccountsPayable": "26365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21761000", "totalShareholderEquity": "255740000", "capitalLeaseObligations": "21555000", "otherCurrentLiabilities": "10451000", "totalCurrentLiabilities": "44625000", "otherNonCurrentLiabilities": "1492000", "totalNonCurrentLiabilities": "17788000", "cashAndShortTermInvestments": "49591000", "commonStockSharesOutstanding": "27673000", "intangibleAssetsExcludingGoodwill": "32491000", "cashAndCashEquivalentsAtCarryingValue": "49591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "12099000", "operatingCashflow": "27889000", "capitalExpenditures": "1218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89000", "cashflowFromInvestment": "-1347000", "stockBasedCompensation": "1017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124713000, "cost_of_revenue": 71196000, "gross_profit": 53517000, "research_and_development": null, "selling_general_admin": 22357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20337000, "depreciation_amortisation": 3096000, "ebitda": 23433000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 20330000, "tax_provision": 4122000, "effective_tax_rate": null, "net_income": 16290000, "net_income_continuing_ops": 16208000, "net_income_to_common": 16290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49591000, "short_term_investments": null, "net_receivables": 38122000, "inventory": 104129000, "other_current_assets": null, "total_current_assets": 197316000, "net_ppe": null, "goodwill": 46538000, "intangible_assets": 32491000, "goodwill_and_intangibles": 79029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120755000, "total_assets": 318071000, "short_term_debt": 5465000, "accounts_payable": 26365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44625000, "long_term_debt": 137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17788000, "total_liabilities": 62413000, "total_debt": 5602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238989000, "total_equity": 255740000, "shares_outstanding": 27673000, "operating_cash_flow": 27889000, "stock_based_compensation": 1017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89000, "free_cash_flow": 29107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20337000", "ebitda": "23433000", "netIncome": "16290000", "grossProfit": "53517000", "depreciation": "None", "totalRevenue": "124713000", "costOfRevenue": "71196000", "interestIncome": "None", "incomeBeforeTax": "20330000", "interestExpense": "7000", "operatingIncome": "19298000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4122000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "34219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3096000", "sellingGeneralAndAdministrative": "22357000", "netIncomeFromContinuingOperations": "16208000" }, "balance": { "goodwill": "46538000", "inventory": "104129000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "318071000", "longTermDebt": "137000", "shortTermDebt": "5465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32491000", "reportedCurrency": "USD", "retainedEarnings": "238989000", "totalLiabilities": "62413000", "otherCurrentAssets": "5474000", "totalCurrentAssets": "197316000", "currentLongTermDebt": "69000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120755000", "currentAccountsPayable": "26365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21761000", "totalShareholderEquity": "255740000", "capitalLeaseObligations": "21555000", "otherCurrentLiabilities": "10451000", "totalCurrentLiabilities": "44625000", "otherNonCurrentLiabilities": "1492000", "totalNonCurrentLiabilities": "17788000", "cashAndShortTermInvestments": "49591000", "commonStockSharesOutstanding": "27673000", "intangibleAssetsExcludingGoodwill": "32491000", "cashAndCashEquivalentsAtCarryingValue": "49591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "12099000", "operatingCashflow": "27889000", "capitalExpenditures": "1218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89000", "cashflowFromInvestment": "-1347000", "stockBasedCompensation": "1017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 103805000, "cost_of_revenue": 59909000, "gross_profit": 43896000, "ebit": 11355000, "ebitda": 14411000, "pretax_income": 11280000, "tax_provision": 2694000, "net_income": 8586000, "net_income_to_common": 8586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23541000, "total_current_assets": 178299000, "total_assets": 294822000, "short_term_debt": 5140000, "long_term_debt": 151000, "total_debt": 5291000, "total_liabilities": 59368000, "total_equity": 235454000, "shares_outstanding": 27676000, "goodwill_and_intangibles": 78239000 }, "cash_flow": { "operating_cash_flow": 3228000, "capital_expenditure": 1003000, "free_cash_flow": 4231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205429, "ticker_id": 9026, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11355000", "ebitda": "14411000", "netIncome": "8586000", "grossProfit": "43896000", "depreciation": "None", "totalRevenue": "103805000", "costOfRevenue": "59909000", "interestIncome": "None", "incomeBeforeTax": "11280000", "interestExpense": "75000", "operatingIncome": "11120000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2694000", "reportedCurrency": "USD", "netInterestIncome": "-75000", "nonInterestIncome": "None", "operatingExpenses": "32776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3056000", "sellingGeneralAndAdministrative": "20901000", "netIncomeFromContinuingOperations": "8586000" }, "balance": { "goodwill": "44444000", "inventory": "115306000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "294822000", "longTermDebt": "151000", "shortTermDebt": "5140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33795000", "reportedCurrency": "USD", "retainedEarnings": "222699000", "totalLiabilities": "59368000", "otherCurrentAssets": "6093000", "totalCurrentAssets": "178299000", "currentLongTermDebt": "65000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116523000", "currentAccountsPayable": "24635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21100000", "totalShareholderEquity": "235454000", "capitalLeaseObligations": "20884000", "otherCurrentLiabilities": "8334000", "totalCurrentLiabilities": "41582000", "otherNonCurrentLiabilities": "1826000", "totalNonCurrentLiabilities": "17786000", "cashAndShortTermInvestments": "23541000", "commonStockSharesOutstanding": "27676000", "intangibleAssetsExcludingGoodwill": "33795000", "cashAndCashEquivalentsAtCarryingValue": "23541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4188000", "operatingCashflow": "3228000", "capitalExpenditures": "1003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000", "cashflowFromInvestment": "-1556000", "stockBasedCompensation": "679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103805000, "cost_of_revenue": 59909000, "gross_profit": 43896000, "research_and_development": null, "selling_general_admin": 20901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11355000, "depreciation_amortisation": 3056000, "ebitda": 14411000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": 11280000, "tax_provision": 2694000, "effective_tax_rate": null, "net_income": 8586000, "net_income_continuing_ops": 8586000, "net_income_to_common": 8586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23541000, "short_term_investments": null, "net_receivables": 33359000, "inventory": 115306000, "other_current_assets": null, "total_current_assets": 178299000, "net_ppe": null, "goodwill": 44444000, "intangible_assets": 33795000, "goodwill_and_intangibles": 78239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116523000, "total_assets": 294822000, "short_term_debt": 5140000, "accounts_payable": 24635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41582000, "long_term_debt": 151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17786000, "total_liabilities": 59368000, "total_debt": 5291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222699000, "total_equity": 235454000, "shares_outstanding": 27676000, "operating_cash_flow": 3228000, "stock_based_compensation": 679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170000, "free_cash_flow": 4231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11355000", "ebitda": "14411000", "netIncome": "8586000", "grossProfit": "43896000", "depreciation": "None", "totalRevenue": "103805000", "costOfRevenue": "59909000", "interestIncome": "None", "incomeBeforeTax": "11280000", "interestExpense": "75000", "operatingIncome": "11120000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2694000", "reportedCurrency": "USD", "netInterestIncome": "-75000", "nonInterestIncome": "None", "operatingExpenses": "32776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3056000", "sellingGeneralAndAdministrative": "20901000", "netIncomeFromContinuingOperations": "8586000" }, "balance": { "goodwill": "44444000", "inventory": "115306000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "294822000", "longTermDebt": "151000", "shortTermDebt": "5140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33795000", "reportedCurrency": "USD", "retainedEarnings": "222699000", "totalLiabilities": "59368000", "otherCurrentAssets": "6093000", "totalCurrentAssets": "178299000", "currentLongTermDebt": "65000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116523000", "currentAccountsPayable": "24635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21100000", "totalShareholderEquity": "235454000", "capitalLeaseObligations": "20884000", "otherCurrentLiabilities": "8334000", "totalCurrentLiabilities": "41582000", "otherNonCurrentLiabilities": "1826000", "totalNonCurrentLiabilities": "17786000", "cashAndShortTermInvestments": "23541000", "commonStockSharesOutstanding": "27676000", "intangibleAssetsExcludingGoodwill": "33795000", "cashAndCashEquivalentsAtCarryingValue": "23541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4188000", "operatingCashflow": "3228000", "capitalExpenditures": "1003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000", "cashflowFromInvestment": "-1556000", "stockBasedCompensation": "679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 107527000, "cost_of_revenue": 63824000, "gross_profit": 43703000, "ebit": 11188000, "ebitda": 14250000, "pretax_income": 11154000, "tax_provision": 2256000, "net_income": 8898000, "net_income_to_common": 8898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22087000, "total_current_assets": 168344000, "total_assets": 285607000, "short_term_debt": 4729000, "long_term_debt": 229000, "total_debt": 4958000, "total_liabilities": 60152000, "total_equity": 225455000, "shares_outstanding": 27656000, "goodwill_and_intangibles": 78688000 }, "cash_flow": { "operating_cash_flow": 6327000, "capital_expenditure": 1628000, "free_cash_flow": 7955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205430, "ticker_id": 9026, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11188000", "ebitda": "14250000", "netIncome": "8898000", "grossProfit": "43703000", "depreciation": "None", "totalRevenue": "107527000", "costOfRevenue": "63824000", "interestIncome": "None", "incomeBeforeTax": "11154000", "interestExpense": "34000", "operatingIncome": "12345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2256000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "31358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3062000", "sellingGeneralAndAdministrative": "19849000", "netIncomeFromContinuingOperations": "8898000" }, "balance": { "goodwill": "44126000", "inventory": "110904000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "285607000", "longTermDebt": "229000", "shortTermDebt": "4729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34562000", "reportedCurrency": "USD", "retainedEarnings": "214113000", "totalLiabilities": "60152000", "otherCurrentAssets": "5314000", "totalCurrentAssets": "168344000", "currentLongTermDebt": "63000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117263000", "currentAccountsPayable": "26316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21084000", "totalShareholderEquity": "225455000", "capitalLeaseObligations": "20792000", "otherCurrentLiabilities": "9652000", "totalCurrentLiabilities": "41518000", "otherNonCurrentLiabilities": "1810000", "totalNonCurrentLiabilities": "18634000", "cashAndShortTermInvestments": "22087000", "commonStockSharesOutstanding": "27656000", "intangibleAssetsExcludingGoodwill": "34562000", "cashAndCashEquivalentsAtCarryingValue": "22087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9959000", "operatingCashflow": "6327000", "capitalExpenditures": "1628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "-5418000", "stockBasedCompensation": "868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107527000, "cost_of_revenue": 63824000, "gross_profit": 43703000, "research_and_development": 2900000, "selling_general_admin": 19849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11188000, "depreciation_amortisation": 3062000, "ebitda": 14250000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": 11154000, "tax_provision": 2256000, "effective_tax_rate": null, "net_income": 8898000, "net_income_continuing_ops": 8898000, "net_income_to_common": 8898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22087000, "short_term_investments": null, "net_receivables": 30039000, "inventory": 110904000, "other_current_assets": null, "total_current_assets": 168344000, "net_ppe": null, "goodwill": 44126000, "intangible_assets": 34562000, "goodwill_and_intangibles": 78688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117263000, "total_assets": 285607000, "short_term_debt": 4729000, "accounts_payable": 26316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41518000, "long_term_debt": 229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18634000, "total_liabilities": 60152000, "total_debt": 4958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214113000, "total_equity": 225455000, "shares_outstanding": 27656000, "operating_cash_flow": 6327000, "stock_based_compensation": 868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34000, "free_cash_flow": 7955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11188000", "ebitda": "14250000", "netIncome": "8898000", "grossProfit": "43703000", "depreciation": "None", "totalRevenue": "107527000", "costOfRevenue": "63824000", "interestIncome": "None", "incomeBeforeTax": "11154000", "interestExpense": "34000", "operatingIncome": "12345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2256000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "31358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3062000", "sellingGeneralAndAdministrative": "19849000", "netIncomeFromContinuingOperations": "8898000" }, "balance": { "goodwill": "44126000", "inventory": "110904000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "285607000", "longTermDebt": "229000", "shortTermDebt": "4729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34562000", "reportedCurrency": "USD", "retainedEarnings": "214113000", "totalLiabilities": "60152000", "otherCurrentAssets": "5314000", "totalCurrentAssets": "168344000", "currentLongTermDebt": "63000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117263000", "currentAccountsPayable": "26316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21084000", "totalShareholderEquity": "225455000", "capitalLeaseObligations": "20792000", "otherCurrentLiabilities": "9652000", "totalCurrentLiabilities": "41518000", "otherNonCurrentLiabilities": "1810000", "totalNonCurrentLiabilities": "18634000", "cashAndShortTermInvestments": "22087000", "commonStockSharesOutstanding": "27656000", "intangibleAssetsExcludingGoodwill": "34562000", "cashAndCashEquivalentsAtCarryingValue": "22087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9959000", "operatingCashflow": "6327000", "capitalExpenditures": "1628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "-5418000", "stockBasedCompensation": "868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 112852000, "cost_of_revenue": 64936000, "gross_profit": 47916000, "ebit": 18719000, "ebitda": 21698000, "pretax_income": 18622000, "tax_provision": 3730000, "net_income": 14892000, "net_income_to_common": 14892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20986000, "total_current_assets": 158721000, "total_assets": 273041000, "short_term_debt": 4886000, "long_term_debt": 260000, "total_debt": 5146000, "total_liabilities": 54314000, "total_equity": 218727000, "shares_outstanding": 27644000, "goodwill_and_intangibles": 76948000 }, "cash_flow": { "operating_cash_flow": 19559000, "capital_expenditure": 416000, "free_cash_flow": 19975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205432, "ticker_id": 9026, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18719000", "ebitda": "21698000", "netIncome": "14892000", "grossProfit": "47916000", "depreciation": "None", "totalRevenue": "112852000", "costOfRevenue": "64936000", "interestIncome": "None", "incomeBeforeTax": "18622000", "interestExpense": "97000", "operatingIncome": "18387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3730000", "reportedCurrency": "USD", "netInterestIncome": "-97000", "nonInterestIncome": "None", "operatingExpenses": "29529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2979000", "sellingGeneralAndAdministrative": "18892000", "netIncomeFromContinuingOperations": "14892000" }, "balance": { "goodwill": "43347000", "inventory": "101592000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "273041000", "longTermDebt": "260000", "shortTermDebt": "4886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33601000", "reportedCurrency": "USD", "retainedEarnings": "205215000", "totalLiabilities": "54314000", "otherCurrentAssets": "6296000", "totalCurrentAssets": "158721000", "currentLongTermDebt": "66000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114320000", "currentAccountsPayable": "21878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20351000", "totalShareholderEquity": "218727000", "capitalLeaseObligations": "20025000", "otherCurrentLiabilities": "9032000", "totalCurrentLiabilities": "36520000", "otherNonCurrentLiabilities": "1077000", "totalNonCurrentLiabilities": "17794000", "cashAndShortTermInvestments": "20986000", "commonStockSharesOutstanding": "27644000", "intangibleAssetsExcludingGoodwill": "33601000", "cashAndCashEquivalentsAtCarryingValue": "20986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3592000", "operatingCashflow": "19559000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11101000", "cashflowFromInvestment": "-2389000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112852000, "cost_of_revenue": 64936000, "gross_profit": 47916000, "research_and_development": null, "selling_general_admin": 18892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18719000, "depreciation_amortisation": 2979000, "ebitda": 21698000, "interest_expense": 97000, "interest_income": null, "other_non_operating": null, "pretax_income": 18622000, "tax_provision": 3730000, "effective_tax_rate": null, "net_income": 14892000, "net_income_continuing_ops": 14892000, "net_income_to_common": 14892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20986000, "short_term_investments": null, "net_receivables": 29847000, "inventory": 101592000, "other_current_assets": null, "total_current_assets": 158721000, "net_ppe": null, "goodwill": 43347000, "intangible_assets": 33601000, "goodwill_and_intangibles": 76948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114320000, "total_assets": 273041000, "short_term_debt": 4886000, "accounts_payable": 21878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36520000, "long_term_debt": 260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17794000, "total_liabilities": 54314000, "total_debt": 5146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205215000, "total_equity": 218727000, "shares_outstanding": 27644000, "operating_cash_flow": 19559000, "stock_based_compensation": 862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11101000, "free_cash_flow": 19975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18719000", "ebitda": "21698000", "netIncome": "14892000", "grossProfit": "47916000", "depreciation": "None", "totalRevenue": "112852000", "costOfRevenue": "64936000", "interestIncome": "None", "incomeBeforeTax": "18622000", "interestExpense": "97000", "operatingIncome": "18387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3730000", "reportedCurrency": "USD", "netInterestIncome": "-97000", "nonInterestIncome": "None", "operatingExpenses": "29529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2979000", "sellingGeneralAndAdministrative": "18892000", "netIncomeFromContinuingOperations": "14892000" }, "balance": { "goodwill": "43347000", "inventory": "101592000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "273041000", "longTermDebt": "260000", "shortTermDebt": "4886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33601000", "reportedCurrency": "USD", "retainedEarnings": "205215000", "totalLiabilities": "54314000", "otherCurrentAssets": "6296000", "totalCurrentAssets": "158721000", "currentLongTermDebt": "66000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114320000", "currentAccountsPayable": "21878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20351000", "totalShareholderEquity": "218727000", "capitalLeaseObligations": "20025000", "otherCurrentLiabilities": "9032000", "totalCurrentLiabilities": "36520000", "otherNonCurrentLiabilities": "1077000", "totalNonCurrentLiabilities": "17794000", "cashAndShortTermInvestments": "20986000", "commonStockSharesOutstanding": "27644000", "intangibleAssetsExcludingGoodwill": "33601000", "cashAndCashEquivalentsAtCarryingValue": "20986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3592000", "operatingCashflow": "19559000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11101000", "cashflowFromInvestment": "-2389000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 109917000, "cost_of_revenue": 62052000, "gross_profit": 47865000, "ebit": 18911000, "ebitda": 21811000, "pretax_income": 18519000, "tax_provision": 3486000, "net_income": 15033000, "net_income_to_common": 15033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14984000, "total_current_assets": 147906000, "total_assets": 261830000, "short_term_debt": 4787000, "long_term_debt": 11272000, "total_debt": 16059000, "total_liabilities": 59919000, "total_equity": 201911000, "shares_outstanding": 27637000, "goodwill_and_intangibles": 76335000 }, "cash_flow": { "operating_cash_flow": 26897000, "capital_expenditure": 1811000, "free_cash_flow": 28708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205433, "ticker_id": 9026, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18911000", "ebitda": "21811000", "netIncome": "15033000", "grossProfit": "47865000", "depreciation": "None", "totalRevenue": "109917000", "costOfRevenue": "62052000", "interestIncome": "None", "incomeBeforeTax": "18519000", "interestExpense": "392000", "operatingIncome": "19186000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3486000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "28679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "18399000", "netIncomeFromContinuingOperations": "15033000" }, "balance": { "goodwill": "43094000", "inventory": "97591000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "261830000", "longTermDebt": "11272000", "shortTermDebt": "4787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33241000", "reportedCurrency": "USD", "retainedEarnings": "190323000", "totalLiabilities": "59919000", "otherCurrentAssets": "4641000", "totalCurrentAssets": "147906000", "currentLongTermDebt": "64000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113924000", "currentAccountsPayable": "17643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31418000", "totalShareholderEquity": "201911000", "capitalLeaseObligations": "20082000", "otherCurrentLiabilities": "7616000", "totalCurrentLiabilities": "31031000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "28888000", "cashAndShortTermInvestments": "14984000", "commonStockSharesOutstanding": "27637000", "intangibleAssetsExcludingGoodwill": "33241000", "cashAndCashEquivalentsAtCarryingValue": "14984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12644000", "operatingCashflow": "26897000", "capitalExpenditures": "1811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13103000", "cashflowFromInvestment": "-7483000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109917000, "cost_of_revenue": 62052000, "gross_profit": 47865000, "research_and_development": null, "selling_general_admin": 18399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18911000, "depreciation_amortisation": 2900000, "ebitda": 21811000, "interest_expense": 392000, "interest_income": null, "other_non_operating": null, "pretax_income": 18519000, "tax_provision": 3486000, "effective_tax_rate": null, "net_income": 15033000, "net_income_continuing_ops": 15033000, "net_income_to_common": 15033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14984000, "short_term_investments": null, "net_receivables": 30690000, "inventory": 97591000, "other_current_assets": null, "total_current_assets": 147906000, "net_ppe": null, "goodwill": 43094000, "intangible_assets": 33241000, "goodwill_and_intangibles": 76335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113924000, "total_assets": 261830000, "short_term_debt": 4787000, "accounts_payable": 17643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31031000, "long_term_debt": 11272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28888000, "total_liabilities": 59919000, "total_debt": 16059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190323000, "total_equity": 201911000, "shares_outstanding": 27637000, "operating_cash_flow": 26897000, "stock_based_compensation": 837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13103000, "free_cash_flow": 28708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18911000", "ebitda": "21811000", "netIncome": "15033000", "grossProfit": "47865000", "depreciation": "None", "totalRevenue": "109917000", "costOfRevenue": "62052000", "interestIncome": "None", "incomeBeforeTax": "18519000", "interestExpense": "392000", "operatingIncome": "19186000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3486000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "28679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "18399000", "netIncomeFromContinuingOperations": "15033000" }, "balance": { "goodwill": "43094000", "inventory": "97591000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "261830000", "longTermDebt": "11272000", "shortTermDebt": "4787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33241000", "reportedCurrency": "USD", "retainedEarnings": "190323000", "totalLiabilities": "59919000", "otherCurrentAssets": "4641000", "totalCurrentAssets": "147906000", "currentLongTermDebt": "64000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113924000", "currentAccountsPayable": "17643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31418000", "totalShareholderEquity": "201911000", "capitalLeaseObligations": "20082000", "otherCurrentLiabilities": "7616000", "totalCurrentLiabilities": "31031000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "28888000", "cashAndShortTermInvestments": "14984000", "commonStockSharesOutstanding": "27637000", "intangibleAssetsExcludingGoodwill": "33241000", "cashAndCashEquivalentsAtCarryingValue": "14984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12644000", "operatingCashflow": "26897000", "capitalExpenditures": "1811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13103000", "cashflowFromInvestment": "-7483000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 90104000, "cost_of_revenue": 52228000, "gross_profit": 37876000, "ebit": 9229000, "ebitda": 11972000, "pretax_income": 8484000, "tax_provision": 1818000, "net_income": 6666000, "net_income_to_common": 6666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 152932000, "total_assets": 258492000, "short_term_debt": 4009000, "long_term_debt": 24293000, "total_debt": 28302000, "total_liabilities": 72069000, "total_equity": 186423000, "shares_outstanding": 27637000, "goodwill_and_intangibles": 71602000 }, "cash_flow": { "operating_cash_flow": -4959000, "capital_expenditure": 2357000, "free_cash_flow": -2602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205434, "ticker_id": 9026, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9229000", "ebitda": "11972000", "netIncome": "6666000", "grossProfit": "37876000", "depreciation": "None", "totalRevenue": "90104000", "costOfRevenue": "52228000", "interestIncome": "None", "incomeBeforeTax": "8484000", "interestExpense": "473000", "operatingIncome": "9229000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1818000", "reportedCurrency": "USD", "netInterestIncome": "-473000", "nonInterestIncome": "None", "operatingExpenses": "28647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2743000", "sellingGeneralAndAdministrative": "18256000", "netIncomeFromContinuingOperations": "6666000" }, "balance": { "goodwill": "37664000", "inventory": "110171000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "258492000", "longTermDebt": "24293000", "shortTermDebt": "4009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33938000", "reportedCurrency": "USD", "retainedEarnings": "175290000", "totalLiabilities": "72069000", "otherCurrentAssets": "5578000", "totalCurrentAssets": "152932000", "currentLongTermDebt": "63000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105560000", "currentAccountsPayable": "20335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41116000", "totalShareholderEquity": "186423000", "capitalLeaseObligations": "16760000", "otherCurrentLiabilities": "6939000", "totalCurrentLiabilities": "31821000", "otherNonCurrentLiabilities": "682000", "totalNonCurrentLiabilities": "40248000", "cashAndShortTermInvestments": "8614000", "commonStockSharesOutstanding": "27637000", "intangibleAssetsExcludingGoodwill": "33938000", "cashAndCashEquivalentsAtCarryingValue": "8614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3878000", "operatingCashflow": "-4959000", "capitalExpenditures": "2357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4985000", "cashflowFromInvestment": "-3114000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90104000, "cost_of_revenue": 52228000, "gross_profit": 37876000, "research_and_development": null, "selling_general_admin": 18256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9229000, "depreciation_amortisation": 2743000, "ebitda": 11972000, "interest_expense": 473000, "interest_income": null, "other_non_operating": null, "pretax_income": 8484000, "tax_provision": 1818000, "effective_tax_rate": null, "net_income": 6666000, "net_income_continuing_ops": 6666000, "net_income_to_common": 6666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8614000, "short_term_investments": null, "net_receivables": 28569000, "inventory": 110171000, "other_current_assets": null, "total_current_assets": 152932000, "net_ppe": null, "goodwill": 37664000, "intangible_assets": 33938000, "goodwill_and_intangibles": 71602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105560000, "total_assets": 258492000, "short_term_debt": 4009000, "accounts_payable": 20335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31821000, "long_term_debt": 24293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40248000, "total_liabilities": 72069000, "total_debt": 28302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175290000, "total_equity": 186423000, "shares_outstanding": 27637000, "operating_cash_flow": -4959000, "stock_based_compensation": 630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4985000, "free_cash_flow": -2602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9229000", "ebitda": "11972000", "netIncome": "6666000", "grossProfit": "37876000", "depreciation": "None", "totalRevenue": "90104000", "costOfRevenue": "52228000", "interestIncome": "None", "incomeBeforeTax": "8484000", "interestExpense": "473000", "operatingIncome": "9229000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1818000", "reportedCurrency": "USD", "netInterestIncome": "-473000", "nonInterestIncome": "None", "operatingExpenses": "28647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2743000", "sellingGeneralAndAdministrative": "18256000", "netIncomeFromContinuingOperations": "6666000" }, "balance": { "goodwill": "37664000", "inventory": "110171000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "258492000", "longTermDebt": "24293000", "shortTermDebt": "4009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33938000", "reportedCurrency": "USD", "retainedEarnings": "175290000", "totalLiabilities": "72069000", "otherCurrentAssets": "5578000", "totalCurrentAssets": "152932000", "currentLongTermDebt": "63000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105560000", "currentAccountsPayable": "20335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41116000", "totalShareholderEquity": "186423000", "capitalLeaseObligations": "16760000", "otherCurrentLiabilities": "6939000", "totalCurrentLiabilities": "31821000", "otherNonCurrentLiabilities": "682000", "totalNonCurrentLiabilities": "40248000", "cashAndShortTermInvestments": "8614000", "commonStockSharesOutstanding": "27637000", "intangibleAssetsExcludingGoodwill": "33938000", "cashAndCashEquivalentsAtCarryingValue": "8614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3878000", "operatingCashflow": "-4959000", "capitalExpenditures": "2357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4985000", "cashflowFromInvestment": "-3114000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 105538000, "cost_of_revenue": 64606000, "gross_profit": 40932000, "ebit": 14950000, "ebitda": 17654000, "pretax_income": 14648000, "tax_provision": 2678000, "net_income": 11970000, "net_income_to_common": 11970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11609000, "total_current_assets": 146454000, "total_assets": 252041000, "short_term_debt": 4028000, "long_term_debt": 19317000, "total_debt": 23345000, "total_liabilities": 72052000, "total_equity": 179989000, "shares_outstanding": 27633000, "goodwill_and_intangibles": 72366000 }, "cash_flow": { "operating_cash_flow": -1117000, "capital_expenditure": 2108000, "free_cash_flow": 991000, "dividends_paid": 167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205435, "ticker_id": 9026, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14950000", "ebitda": "17654000", "netIncome": "11970000", "grossProfit": "40932000", "depreciation": "None", "totalRevenue": "105538000", "costOfRevenue": "64606000", "interestIncome": "None", "incomeBeforeTax": "14648000", "interestExpense": "301000", "operatingIncome": "14224000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2678000", "reportedCurrency": "USD", "netInterestIncome": "-302000", "nonInterestIncome": "None", "operatingExpenses": "26708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2704000", "sellingGeneralAndAdministrative": "17474000", "netIncomeFromContinuingOperations": "11970000" }, "balance": { "goodwill": "37461000", "inventory": "106509000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "252041000", "longTermDebt": "19317000", "shortTermDebt": "4028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34905000", "reportedCurrency": "USD", "retainedEarnings": "168624000", "totalLiabilities": "72052000", "otherCurrentAssets": "3529000", "totalCurrentAssets": "146454000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105587000", "currentAccountsPayable": "24233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36060000", "totalShareholderEquity": "179989000", "capitalLeaseObligations": "16681000", "otherCurrentLiabilities": "7450000", "totalCurrentLiabilities": "36472000", "otherNonCurrentLiabilities": "890000", "totalNonCurrentLiabilities": "35580000", "cashAndShortTermInvestments": "11609000", "commonStockSharesOutstanding": "27633000", "intangibleAssetsExcludingGoodwill": "34905000", "cashAndCashEquivalentsAtCarryingValue": "11609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11970000", "profitLoss": "None", "dividendPayout": "167000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13260000", "operatingCashflow": "-1117000", "capitalExpenditures": "2108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18985000", "cashflowFromInvestment": "-16137000", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105538000, "cost_of_revenue": 64606000, "gross_profit": 40932000, "research_and_development": 2900000, "selling_general_admin": 17474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14950000, "depreciation_amortisation": 2704000, "ebitda": 17654000, "interest_expense": 301000, "interest_income": null, "other_non_operating": null, "pretax_income": 14648000, "tax_provision": 2678000, "effective_tax_rate": null, "net_income": 11970000, "net_income_continuing_ops": 11970000, "net_income_to_common": 11970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11609000, "short_term_investments": null, "net_receivables": 24807000, "inventory": 106509000, "other_current_assets": null, "total_current_assets": 146454000, "net_ppe": null, "goodwill": 37461000, "intangible_assets": 34905000, "goodwill_and_intangibles": 72366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105587000, "total_assets": 252041000, "short_term_debt": 4028000, "accounts_payable": 24233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36472000, "long_term_debt": 19317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35580000, "total_liabilities": 72052000, "total_debt": 23345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168624000, "total_equity": 179989000, "shares_outstanding": 27633000, "operating_cash_flow": -1117000, "stock_based_compensation": 496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16137000, "dividends_paid": 167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18985000, "free_cash_flow": 991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14950000", "ebitda": "17654000", "netIncome": "11970000", "grossProfit": "40932000", "depreciation": "None", "totalRevenue": "105538000", "costOfRevenue": "64606000", "interestIncome": "None", "incomeBeforeTax": "14648000", "interestExpense": "301000", "operatingIncome": "14224000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2678000", "reportedCurrency": "USD", "netInterestIncome": "-302000", "nonInterestIncome": "None", "operatingExpenses": "26708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2704000", "sellingGeneralAndAdministrative": "17474000", "netIncomeFromContinuingOperations": "11970000" }, "balance": { "goodwill": "37461000", "inventory": "106509000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "252041000", "longTermDebt": "19317000", "shortTermDebt": "4028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34905000", "reportedCurrency": "USD", "retainedEarnings": "168624000", "totalLiabilities": "72052000", "otherCurrentAssets": "3529000", "totalCurrentAssets": "146454000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105587000", "currentAccountsPayable": "24233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36060000", "totalShareholderEquity": "179989000", "capitalLeaseObligations": "16681000", "otherCurrentLiabilities": "7450000", "totalCurrentLiabilities": "36472000", "otherNonCurrentLiabilities": "890000", "totalNonCurrentLiabilities": "35580000", "cashAndShortTermInvestments": "11609000", "commonStockSharesOutstanding": "27633000", "intangibleAssetsExcludingGoodwill": "34905000", "cashAndCashEquivalentsAtCarryingValue": "11609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11970000", "profitLoss": "None", "dividendPayout": "167000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13260000", "operatingCashflow": "-1117000", "capitalExpenditures": "2108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18985000", "cashflowFromInvestment": "-16137000", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 102677000, "cost_of_revenue": 61148000, "gross_profit": 41529000, "ebit": 17231000, "ebitda": 19731000, "pretax_income": 17146000, "tax_provision": 3490000, "net_income": 13656000, "net_income_to_common": 13656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10374000, "total_current_assets": 138038000, "total_assets": 226776000, "short_term_debt": 3650000, "long_term_debt": null, "total_debt": 3650000, "total_liabilities": 60223000, "total_equity": 166553000, "shares_outstanding": 27644000, "goodwill_and_intangibles": 58063000 }, "cash_flow": { "operating_cash_flow": 11128000, "capital_expenditure": 1716000, "free_cash_flow": 12844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205437, "ticker_id": 9026, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17231000", "ebitda": "19731000", "netIncome": "13656000", "grossProfit": "41529000", "depreciation": "None", "totalRevenue": "102677000", "costOfRevenue": "61148000", "interestIncome": "None", "incomeBeforeTax": "17146000", "interestExpense": "85000", "operatingIncome": "17629000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3490000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "23900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2500000", "sellingGeneralAndAdministrative": "16170000", "netIncomeFromContinuingOperations": "13656000" }, "balance": { "goodwill": "28602000", "inventory": "92458000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "226776000", "longTermDebt": "None", "shortTermDebt": "3650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29461000", "reportedCurrency": "USD", "retainedEarnings": "156654000", "totalLiabilities": "60223000", "otherCurrentAssets": "11091000", "totalCurrentAssets": "138038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88738000", "currentAccountsPayable": "30419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15173000", "totalShareholderEquity": "166553000", "capitalLeaseObligations": "15173000", "otherCurrentLiabilities": "6015000", "totalCurrentLiabilities": "46545000", "otherNonCurrentLiabilities": "950000", "totalNonCurrentLiabilities": "13678000", "cashAndShortTermInvestments": "10374000", "commonStockSharesOutstanding": "27644000", "intangibleAssetsExcludingGoodwill": "29461000", "cashAndCashEquivalentsAtCarryingValue": "10374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "11128000", "capitalExpenditures": "1716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13139000", "cashflowFromInvestment": "-1960000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102677000, "cost_of_revenue": 61148000, "gross_profit": 41529000, "research_and_development": null, "selling_general_admin": 16170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17231000, "depreciation_amortisation": 2500000, "ebitda": 19731000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": 17146000, "tax_provision": 3490000, "effective_tax_rate": null, "net_income": 13656000, "net_income_continuing_ops": 13656000, "net_income_to_common": 13656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10374000, "short_term_investments": null, "net_receivables": 24115000, "inventory": 92458000, "other_current_assets": null, "total_current_assets": 138038000, "net_ppe": null, "goodwill": 28602000, "intangible_assets": 29461000, "goodwill_and_intangibles": 58063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88738000, "total_assets": 226776000, "short_term_debt": 3650000, "accounts_payable": 30419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13678000, "total_liabilities": 60223000, "total_debt": 3650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156654000, "total_equity": 166553000, "shares_outstanding": 27644000, "operating_cash_flow": 11128000, "stock_based_compensation": 487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13139000, "free_cash_flow": 12844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17231000", "ebitda": "19731000", "netIncome": "13656000", "grossProfit": "41529000", "depreciation": "None", "totalRevenue": "102677000", "costOfRevenue": "61148000", "interestIncome": "None", "incomeBeforeTax": "17146000", "interestExpense": "85000", "operatingIncome": "17629000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3490000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "23900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2500000", "sellingGeneralAndAdministrative": "16170000", "netIncomeFromContinuingOperations": "13656000" }, "balance": { "goodwill": "28602000", "inventory": "92458000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "226776000", "longTermDebt": "None", "shortTermDebt": "3650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29461000", "reportedCurrency": "USD", "retainedEarnings": "156654000", "totalLiabilities": "60223000", "otherCurrentAssets": "11091000", "totalCurrentAssets": "138038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88738000", "currentAccountsPayable": "30419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15173000", "totalShareholderEquity": "166553000", "capitalLeaseObligations": "15173000", "otherCurrentLiabilities": "6015000", "totalCurrentLiabilities": "46545000", "otherNonCurrentLiabilities": "950000", "totalNonCurrentLiabilities": "13678000", "cashAndShortTermInvestments": "10374000", "commonStockSharesOutstanding": "27644000", "intangibleAssetsExcludingGoodwill": "29461000", "cashAndCashEquivalentsAtCarryingValue": "10374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "11128000", "capitalExpenditures": "1716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13139000", "cashflowFromInvestment": "-1960000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "income_statement": { "revenue": 102237000, "cost_of_revenue": 58243000, "gross_profit": 43994000, "ebit": 20159000, "ebitda": 22459000, "pretax_income": 19821000, "tax_provision": 4080000, "net_income": 15741000, "net_income_to_common": 15741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14298000, "total_current_assets": 125655000, "total_assets": 216661000, "short_term_debt": 3871000, "long_term_debt": 13000000, "total_debt": 16871000, "total_liabilities": 63353000, "total_equity": 153308000, "shares_outstanding": 27631000, "goodwill_and_intangibles": 59184000 }, "cash_flow": { "operating_cash_flow": 26678000, "capital_expenditure": 1251000, "free_cash_flow": 27929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205438, "ticker_id": 9026, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:01.164760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20159000", "ebitda": "22459000", "netIncome": "15741000", "grossProfit": "43994000", "depreciation": "None", "totalRevenue": "102237000", "costOfRevenue": "58243000", "interestIncome": "None", "incomeBeforeTax": "19821000", "interestExpense": "338000", "operatingIncome": "20191000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4080000", "reportedCurrency": "USD", "netInterestIncome": "-338000", "nonInterestIncome": "None", "operatingExpenses": "23803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-32000", "costofGoodsAndServicesSold": "58243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2300000", "sellingGeneralAndAdministrative": "15656000", "netIncomeFromContinuingOperations": "15741000" }, "balance": { "goodwill": "28594000", "inventory": "82714000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "216661000", "longTermDebt": "13000000", "shortTermDebt": "3871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30590000", "reportedCurrency": "USD", "retainedEarnings": "142998000", "totalLiabilities": "63353000", "otherCurrentAssets": "4660000", "totalCurrentAssets": "125655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91006000", "currentAccountsPayable": "21806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15523000", "shortLongTermDebtTotal": "29171000", "totalShareholderEquity": "153308000", "capitalLeaseObligations": "16171000", "otherCurrentLiabilities": "5361000", "totalCurrentLiabilities": "35396000", "otherNonCurrentLiabilities": "1176000", "totalNonCurrentLiabilities": "27957000", "cashAndShortTermInvestments": "14298000", "commonStockSharesOutstanding": "27631000", "intangibleAssetsExcludingGoodwill": "30590000", "cashAndCashEquivalentsAtCarryingValue": "14298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2303000", "operatingCashflow": "26678000", "capitalExpenditures": "1251000", "changeInReceivables": "-2415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15028000", "cashflowFromInvestment": "-5892000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5758000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102237000, "cost_of_revenue": 58243000, "gross_profit": 43994000, "research_and_development": null, "selling_general_admin": 15656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20159000, "depreciation_amortisation": 2300000, "ebitda": 22459000, "interest_expense": 338000, "interest_income": null, "other_non_operating": null, "pretax_income": 19821000, "tax_provision": 4080000, "effective_tax_rate": null, "net_income": 15741000, "net_income_continuing_ops": 15741000, "net_income_to_common": 15741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14298000, "short_term_investments": null, "net_receivables": 23983000, "inventory": 82714000, "other_current_assets": null, "total_current_assets": 125655000, "net_ppe": null, "goodwill": 28594000, "intangible_assets": 30590000, "goodwill_and_intangibles": 59184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91006000, "total_assets": 216661000, "short_term_debt": 3871000, "accounts_payable": 21806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35396000, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27957000, "total_liabilities": 63353000, "total_debt": 16871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142998000, "total_equity": 153308000, "shares_outstanding": 27631000, "operating_cash_flow": 26678000, "stock_based_compensation": 354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15028000, "free_cash_flow": 27929000, "net_change_in_cash": 5758000 }, "raw_data": { "income": { "ebit": "20159000", "ebitda": "22459000", "netIncome": "15741000", "grossProfit": "43994000", "depreciation": "None", "totalRevenue": "102237000", "costOfRevenue": "58243000", "interestIncome": "None", "incomeBeforeTax": "19821000", "interestExpense": "338000", "operatingIncome": "20191000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4080000", "reportedCurrency": "USD", "netInterestIncome": "-338000", "nonInterestIncome": "None", "operatingExpenses": "23803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-32000", "costofGoodsAndServicesSold": "58243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2300000", "sellingGeneralAndAdministrative": "15656000", "netIncomeFromContinuingOperations": "15741000" }, "balance": { "goodwill": "28594000", "inventory": "82714000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "216661000", "longTermDebt": "13000000", "shortTermDebt": "3871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30590000", "reportedCurrency": "USD", "retainedEarnings": "142998000", "totalLiabilities": "63353000", "otherCurrentAssets": "4660000", "totalCurrentAssets": "125655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91006000", "currentAccountsPayable": "21806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15523000", "shortLongTermDebtTotal": "29171000", "totalShareholderEquity": "153308000", "capitalLeaseObligations": "16171000", "otherCurrentLiabilities": "5361000", "totalCurrentLiabilities": "35396000", "otherNonCurrentLiabilities": "1176000", "totalNonCurrentLiabilities": "27957000", "cashAndShortTermInvestments": "14298000", "commonStockSharesOutstanding": "27631000", "intangibleAssetsExcludingGoodwill": "30590000", "cashAndCashEquivalentsAtCarryingValue": "14298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2303000", "operatingCashflow": "26678000", "capitalExpenditures": "1251000", "changeInReceivables": "-2415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15028000", "cashflowFromInvestment": "-5892000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5758000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }