{ "ticker": { "uuid": "4fe8f96d-b502-4ad0-8d9c-cf78282415b7", "symbol": "JUNS", "name": "Jupiter Neurosciences, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4fe8f96d-b502-4ad0-8d9c-cf78282415b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fe8f96d-b502-4ad0-8d9c-cf78282415b7/" }, "ticker_metadata": { "id": 6771, "uuid": "4fe8f96d-b502-4ad0-8d9c-cf78282415b7", "symbol": "JUNS", "name": "Jupiter Neurosciences, Inc. Common Stock", "asset_type": "equity", "market_cap": 11116600, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Jupiter Neurosciences, Inc., a clinical stage research and development pharmaceutical company, develops resveratrol platform products primarily for the treatment of neuroinflammation. The company is headquartered in Jupiter, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4fe8f96d-b502-4ad0-8d9c-cf78282415b7", "symbol": "JUNS", "name": "Jupiter Neurosciences, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4fe8f96d-b502-4ad0-8d9c-cf78282415b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4fe8f96d-b502-4ad0-8d9c-cf78282415b7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 0.24, "market_cap": 8535377.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 3.2973, "piotroski_f_score": 1, "momentum_12_1": -0.5736, "volatility_252d": 1.1477 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:35.617523+00:00", "batch_id": "" }, "size": { "price_close": 0.2421, "market_cap": 8535377.8548, "market_cap_usd": 8535377.8548, "enterprise_value": 11005547.8548, "shares_outstanding": 35255588, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 211.021, "pcf_ratio": null, "pfcf_ratio": -1.476, "ev_ebitda": null, "ev_ebit": -1.1791, "ev_sales": 272.0913, "ev_fcf": -1.9032, "earnings_yield": null, "fcf_yield": -0.5254, "price_to_sales": 211.021, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0037 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4343, "operating_margin": -230.7585, "net_margin": -226.9083, "ebitda_margin": -212.0964, "fcf_margin": -142.9686, "roe": 3.2973, "roa": -2.3244, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0102, "cash_conversion": 0.6301, "accruals_ratio": -0.8599, "sbc_to_revenue": 1.0331, "piotroski_f_score": 1, "altman_z_score": -21.0617, "earnings_stability_5y": 0.6275, "revenue_stability_5y": 1.3621, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0044, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.4186, "net_debt_to_ebitda": -0.2879, "debt_to_assets": 1.224, "interest_coverage": -50.883, "current_ratio": 0.5066, "quick_ratio": 0.4846, "net_debt": 2470170, "local_beta": 0.0069, "volatility_252d": 1.1477, "volatility_60d": 1.8447, "max_drawdown_12m": -0.8962, "risk_adjusted_momentum": -0.4998 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.5462, "revenue_growth_5y_cagr": -0.5457, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.365, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2725, "price_return_3m": -0.3744, "price_return_6m": -0.7876, "price_return_9m": -0.8032, "price_return_12m": -0.6898, "price_return_12m_ex1m": -0.5736, "momentum_6m": -0.7876, "momentum_12m": -0.6898, "momentum_12_1": -0.5736, "distance_from_52w_high": -0.8943, "distance_from_52w_low": 0.0181, "relative_strength": -0.8477 }, "raw_ttm": { "revenue_ttm": 40448, "gross_profit_ttm": 17565, "ebit_ttm": -9333718, "ebitda_ttm": -8578877, "net_income_ttm": -9177988, "eps_diluted_ttm": -0.2603, "operating_cash_flow_ttm": -5782795, "capital_expenditure_ttm": 0, "fcf_ttm": -5782795, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 183435, "cash_and_equivalents": 2362749, "total_current_assets": 3410180, "total_current_liabilities": 6732041, "net_ppe": null, "total_assets": 3948584, "total_debt": 4832919, "total_equity": -2783457, "net_working_capital": -851691, "book_value_per_share": -0.079, "retained_earnings": -36728984, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.485, "os_score": 0.5, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1648, "ticker_id": 6771, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:35.617523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2421, "market_cap": 8535377.8548, "market_cap_usd": 8535377.8548, "enterprise_value": 11005547.8548, "shares_outstanding": 35255588, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 211.02101105, "pcf_ratio": null, "pfcf_ratio": -1.47599523, "ev_ebitda": null, "ev_ebit": -1.17911725, "ev_sales": 272.0912741, "ev_fcf": -1.90315373, "earnings_yield": null, "fcf_yield": -0.52544363, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43426127, "operating_margin": -230.7584553, "net_margin": -226.90832674, "ebitda_margin": -212.09644482, "fcf_margin": -142.96862638, "roe": 3.29733421, "roa": -2.32437451, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01024367, "cash_conversion": 0.63007219, "accruals_ratio": -0.85985077, "sbc_to_revenue": 1.03310423, "debt_to_equity": -2.4185899, "net_debt_to_ebitda": -0.28793629, "debt_to_assets": 1.22396256, "interest_coverage": -50.88297217, "current_ratio": 0.5065596, "quick_ratio": 0.48456508, "net_debt": 2470170, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.54623345, "revenue_growth_5y_cagr": -0.54569271, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.36496163, "piotroski_f_score": 1, "altman_z_score": -21.06168912, "earnings_stability_5y": 0.627468, "revenue_stability_5y": 1.362094, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27253606, "price_return_3m": -0.3744186, "price_return_6m": -0.78763158, "price_return_9m": -0.80317073, "price_return_12m": -0.68977447, "price_return_12m_ex1m": -0.57355202, "distance_from_52w_high": -0.89427948, "distance_from_52w_low": 0.01808242, "relative_strength": -0.84771553, "local_beta": 0.0069, "volatility_252d": 1.147652, "volatility_60d": 1.844658, "max_drawdown_12m": -0.89615721, "revenue_ttm": 40448, "gross_profit_ttm": 17565, "ebit_ttm": -9333718, "ebitda_ttm": -8578877, "net_income_ttm": -9177988, "eps_diluted_ttm": -0.26032719, "operating_cash_flow_ttm": -5782795, "capital_expenditure_ttm": 0, "fcf_ttm": -5782795, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 183435, "cash_and_equivalents": 2362749, "total_current_assets": 3410180, "total_current_liabilities": 6732041, "net_ppe": null, "total_assets": 3948584, "total_debt": 4832919, "total_equity": -2783457, "net_working_capital": -851691, "book_value_per_share": -0.0789508, "retained_earnings": -36728984, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.24, "os": 0.5, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 3.2973, "momentum_12_1": -0.5736, "complete_fields": { "id": 1648, "ticker_id": 6771, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:35.617523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2421, "market_cap": 8535377.8548, "market_cap_usd": 8535377.8548, "enterprise_value": 11005547.8548, "shares_outstanding": 35255588, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 211.02101105, "pcf_ratio": null, "pfcf_ratio": -1.47599523, "ev_ebitda": null, "ev_ebit": -1.17911725, "ev_sales": 272.0912741, "ev_fcf": -1.90315373, "earnings_yield": null, "fcf_yield": -0.52544363, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43426127, "operating_margin": -230.7584553, "net_margin": -226.90832674, "ebitda_margin": -212.09644482, "fcf_margin": -142.96862638, "roe": 3.29733421, "roa": -2.32437451, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01024367, "cash_conversion": 0.63007219, "accruals_ratio": -0.85985077, "sbc_to_revenue": 1.03310423, "debt_to_equity": -2.4185899, "net_debt_to_ebitda": -0.28793629, "debt_to_assets": 1.22396256, "interest_coverage": -50.88297217, "current_ratio": 0.5065596, "quick_ratio": 0.48456508, "net_debt": 2470170, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.54623345, "revenue_growth_5y_cagr": -0.54569271, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.36496163, "piotroski_f_score": 1, "altman_z_score": -21.06168912, "earnings_stability_5y": 0.627468, "revenue_stability_5y": 1.362094, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27253606, "price_return_3m": -0.3744186, "price_return_6m": -0.78763158, "price_return_9m": -0.80317073, "price_return_12m": -0.68977447, "price_return_12m_ex1m": -0.57355202, "distance_from_52w_high": -0.89427948, "distance_from_52w_low": 0.01808242, "relative_strength": -0.84771553, "local_beta": 0.0069, "volatility_252d": 1.147652, "volatility_60d": 1.844658, "max_drawdown_12m": -0.89615721, "revenue_ttm": 40448, "gross_profit_ttm": 17565, "ebit_ttm": -9333718, "ebitda_ttm": -8578877, "net_income_ttm": -9177988, "eps_diluted_ttm": -0.26032719, "operating_cash_flow_ttm": -5782795, "capital_expenditure_ttm": 0, "fcf_ttm": -5782795, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 183435, "cash_and_equivalents": 2362749, "total_current_assets": 3410180, "total_current_liabilities": 6732041, "net_ppe": null, "total_assets": 3948584, "total_debt": 4832919, "total_equity": -2783457, "net_working_capital": -851691, "book_value_per_share": -0.0789508, "retained_earnings": -36728984, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 21796, "cost_of_revenue": 4231, "gross_profit": 17565, "ebit": -8908721, "ebitda": -8578877, "pretax_income": -8644897, "tax_provision": null, "net_income": -8644897, "net_income_to_common": -8644897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3789342, "total_current_assets": 4824978, "total_assets": 5564030, "short_term_debt": 5319315, "long_term_debt": null, "total_debt": 5319315, "total_liabilities": 7395882, "total_equity": -1831852, "shares_outstanding": 34628588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5413736, "capital_expenditure": 4, "free_cash_flow": -5413732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103577, "ticker_id": 6771, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8578877", "netIncome": "-8644897", "grossProfit": "17565", "depreciation": "None", "totalRevenue": "21796", "costOfRevenue": "4231", "interestIncome": "0", "incomeBeforeTax": "-8644897", "interestExpense": "66020", "operatingIncome": "-8908721", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-66020", "nonInterestIncome": "None", "operatingExpenses": "8926286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2086574", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6839712", "netIncomeFromContinuingOperations": "-8644897" }, "balance": { "goodwill": "None", "inventory": "159790", "commonStock": "3444", "currentDebt": "None", "investments": "None", "totalAssets": "5564030", "longTermDebt": "None", "shortTermDebt": "5319315", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34667026", "totalLiabilities": "7395882", "otherCurrentAssets": "875846", "totalCurrentAssets": "4824978", "currentLongTermDebt": "5298068", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739052", "currentAccountsPayable": "131130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5319315", "totalShareholderEquity": "-1831852", "capitalLeaseObligations": "21247", "otherCurrentLiabilities": "2075832", "totalCurrentLiabilities": "7395882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3789342", "commonStockSharesOutstanding": "34628588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3789342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8644897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-159790", "operatingCashflow": "-5413736", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5433568", "cashflowFromInvestment": "None", "stockBasedCompensation": "2418516", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21796, "cost_of_revenue": 4231, "gross_profit": 17565, "research_and_development": 2086574, "selling_general_admin": 6839712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8908721, "depreciation_amortisation": null, "ebitda": -8578877, "interest_expense": 66020, "interest_income": null, "other_non_operating": null, "pretax_income": -8644897, "tax_provision": null, "effective_tax_rate": null, "net_income": -8644897, "net_income_continuing_ops": -8644897, "net_income_to_common": -8644897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3789342, "short_term_investments": null, "net_receivables": 2637, "inventory": 159790, "other_current_assets": null, "total_current_assets": 4824978, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739052, "total_assets": 5564030, "short_term_debt": 5319315, "accounts_payable": 131130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7395882, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7395882, "total_debt": 5319315, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34667026, "total_equity": -1831852, "shares_outstanding": 34628588, "operating_cash_flow": -5413736, "stock_based_compensation": 2418516, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5433568, "free_cash_flow": -5413732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8578877", "netIncome": "-8644897", "grossProfit": "17565", "depreciation": "None", "totalRevenue": "21796", "costOfRevenue": "4231", "interestIncome": "0", "incomeBeforeTax": "-8644897", "interestExpense": "66020", "operatingIncome": "-8908721", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-66020", "nonInterestIncome": "None", "operatingExpenses": "8926286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2086574", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6839712", "netIncomeFromContinuingOperations": "-8644897" }, "balance": { "goodwill": "None", "inventory": "159790", "commonStock": "3444", "currentDebt": "None", "investments": "None", "totalAssets": "5564030", "longTermDebt": "None", "shortTermDebt": "5319315", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34667026", "totalLiabilities": "7395882", "otherCurrentAssets": "875846", "totalCurrentAssets": "4824978", "currentLongTermDebt": "5298068", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739052", "currentAccountsPayable": "131130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5319315", "totalShareholderEquity": "-1831852", "capitalLeaseObligations": "21247", "otherCurrentLiabilities": "2075832", "totalCurrentLiabilities": "7395882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3789342", "commonStockSharesOutstanding": "34628588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3789342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8644897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-159790", "operatingCashflow": "-5413736", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5433568", "cashflowFromInvestment": "None", "stockBasedCompensation": "2418516", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3091282, "ebitda": -2191259, "pretax_income": -2439625, "tax_provision": null, "net_income": -2439625, "net_income_to_common": -2439625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3769510, "total_current_assets": 4650263, "total_assets": 6202409, "short_term_debt": 196514, "long_term_debt": null, "total_debt": 196514, "total_liabilities": 2030401, "total_equity": 4172008, "shares_outstanding": 28783045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3911004, "capital_expenditure": 4, "free_cash_flow": -3911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103582, "ticker_id": 6771, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3091282", "ebitda": "-2191259", "netIncome": "-2439625", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5557", "incomeBeforeTax": "-2439625", "interestExpense": "248366", "operatingIncome": "-3091282", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242809", "nonInterestIncome": "None", "operatingExpenses": "3091282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2598622", "netIncomeFromContinuingOperations": "-2439625" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3310", "currentDebt": "None", "investments": "None", "totalAssets": "6202409", "longTermDebt": "None", "shortTermDebt": "196514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26022129", "totalLiabilities": "2030401", "otherCurrentAssets": "880753", "totalCurrentAssets": "4650263", "currentLongTermDebt": "146432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552146", "currentAccountsPayable": "278676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217761", "totalShareholderEquity": "4172008", "capitalLeaseObligations": "71329", "otherCurrentLiabilities": "1533964", "totalCurrentLiabilities": "2009154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21247", "cashAndShortTermInvestments": "3769510", "commonStockSharesOutstanding": "28783045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3769510", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2439625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3911004", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7652036", "cashflowFromInvestment": "None", "stockBasedCompensation": "1840908", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 492660, "selling_general_admin": 2598622, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3091282, "depreciation_amortisation": null, "ebitda": -2191259, "interest_expense": 248366, "interest_income": null, "other_non_operating": null, "pretax_income": -2439625, "tax_provision": null, "effective_tax_rate": null, "net_income": -2439625, "net_income_continuing_ops": -2439625, "net_income_to_common": -2439625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3769510, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 4650263, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1552146, "total_assets": 6202409, "short_term_debt": 196514, "accounts_payable": 278676, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2009154, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21247, "total_liabilities": 2030401, "total_debt": 196514, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26022129, "total_equity": 4172008, "shares_outstanding": 28783045, "operating_cash_flow": -3911004, "stock_based_compensation": 1840908, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7652036, "free_cash_flow": -3911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3091282", "ebitda": "-2191259", "netIncome": "-2439625", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5557", "incomeBeforeTax": "-2439625", "interestExpense": "248366", "operatingIncome": "-3091282", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242809", "nonInterestIncome": "None", "operatingExpenses": "3091282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2598622", "netIncomeFromContinuingOperations": "-2439625" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3310", "currentDebt": "None", "investments": "None", "totalAssets": "6202409", "longTermDebt": "None", "shortTermDebt": "196514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26022129", "totalLiabilities": "2030401", "otherCurrentAssets": "880753", "totalCurrentAssets": "4650263", "currentLongTermDebt": "146432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552146", "currentAccountsPayable": "278676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217761", "totalShareholderEquity": "4172008", "capitalLeaseObligations": "71329", "otherCurrentLiabilities": "1533964", "totalCurrentLiabilities": "2009154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21247", "cashAndShortTermInvestments": "3769510", "commonStockSharesOutstanding": "28783045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3769510", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2439625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3911004", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7652036", "cashflowFromInvestment": "None", "stockBasedCompensation": "1840908", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3870771, "ebitda": -4564984, "pretax_income": -4783689, "tax_provision": null, "net_income": -4783689, "net_income_to_common": -4783689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28478, "total_current_assets": 28739, "total_assets": 148592, "short_term_debt": 2070452, "long_term_debt": 106712, "total_debt": 2177164, "total_liabilities": 5949944, "total_equity": -5801352, "shares_outstanding": 32876413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -480953, "capital_expenditure": 3, "free_cash_flow": -480950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103587, "ticker_id": 6771, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3870771", "ebitda": "-4564984", "netIncome": "-4783689", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "482", "incomeBeforeTax": "-4783689", "interestExpense": "218705", "operatingIncome": "-3870771", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-218223", "nonInterestIncome": "None", "operatingExpenses": "3870771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954793", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-694213", "sellingGeneralAndAdministrative": "2915978", "netIncomeFromContinuingOperations": "-4783689" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2654", "currentDebt": "None", "investments": "None", "totalAssets": "148592", "longTermDebt": "106712", "shortTermDebt": "2070452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23582504", "totalLiabilities": "5949944", "otherCurrentAssets": "261", "totalCurrentAssets": "28739", "currentLongTermDebt": "2022239", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119853", "currentAccountsPayable": "189495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2248493", "totalShareholderEquity": "-5801352", "capitalLeaseObligations": "119542", "otherCurrentLiabilities": "3511958", "totalCurrentLiabilities": "5771905", "otherNonCurrentLiabilities": "-2", "totalNonCurrentLiabilities": "178039", "cashAndShortTermInvestments": "28478", "commonStockSharesOutstanding": "32876413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4783689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-480953", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "445000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1198579", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 954793, "selling_general_admin": 2915978, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3870771, "depreciation_amortisation": -694213, "ebitda": -4564984, "interest_expense": 218705, "interest_income": null, "other_non_operating": null, "pretax_income": -4783689, "tax_provision": null, "effective_tax_rate": null, "net_income": -4783689, "net_income_continuing_ops": -4783689, "net_income_to_common": -4783689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28478, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28739, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119853, "total_assets": 148592, "short_term_debt": 2070452, "accounts_payable": 189495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5771905, "long_term_debt": 106712, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178039, "total_liabilities": 5949944, "total_debt": 2177164, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23582504, "total_equity": -5801352, "shares_outstanding": 32876413, "operating_cash_flow": -480953, "stock_based_compensation": 1198579, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 445000, "free_cash_flow": -480950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3870771", "ebitda": "-4564984", "netIncome": "-4783689", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "482", "incomeBeforeTax": "-4783689", "interestExpense": "218705", "operatingIncome": "-3870771", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-218223", "nonInterestIncome": "None", "operatingExpenses": "3870771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954793", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-694213", "sellingGeneralAndAdministrative": "2915978", "netIncomeFromContinuingOperations": "-4783689" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2654", "currentDebt": "None", "investments": "None", "totalAssets": "148592", "longTermDebt": "106712", "shortTermDebt": "2070452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23582504", "totalLiabilities": "5949944", "otherCurrentAssets": "261", "totalCurrentAssets": "28739", "currentLongTermDebt": "2022239", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119853", "currentAccountsPayable": "189495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2248493", "totalShareholderEquity": "-5801352", "capitalLeaseObligations": "119542", "otherCurrentLiabilities": "3511958", "totalCurrentLiabilities": "5771905", "otherNonCurrentLiabilities": "-2", "totalNonCurrentLiabilities": "178039", "cashAndShortTermInvestments": "28478", "commonStockSharesOutstanding": "32876413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4783689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-480953", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "445000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1198579", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 233281, "cost_of_revenue": null, "gross_profit": 233281, "ebit": -3432447, "ebitda": -4216726, "pretax_income": -4957580, "tax_provision": null, "net_income": -4957580, "net_income_to_common": -4957580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64431, "total_current_assets": 69663, "total_assets": 235944, "short_term_debt": 1778640, "long_term_debt": null, "total_debt": 1778640, "total_liabilities": 7380028, "total_equity": -7144084, "shares_outstanding": 32876413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1248504, "capital_expenditure": 4, "free_cash_flow": -1248500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103591, "ticker_id": 6771, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3432447", "ebitda": "-4216726", "netIncome": "-4957580", "grossProfit": "233281", "depreciation": "None", "totalRevenue": "233281", "costOfRevenue": "None", "interestIncome": "617", "incomeBeforeTax": "-4957580", "interestExpense": "740854", "operatingIncome": "-3432447", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-740237", "nonInterestIncome": "None", "operatingExpenses": "3665728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "942806", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-784279", "sellingGeneralAndAdministrative": "2722922", "netIncomeFromContinuingOperations": "-4957580" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2637", "currentDebt": "None", "investments": "None", "totalAssets": "235944", "longTermDebt": "None", "shortTermDebt": "1778640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18798815", "totalLiabilities": "7380028", "otherCurrentAssets": "5232", "totalCurrentAssets": "69663", "currentLongTermDebt": "1732239", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166281", "currentAccountsPayable": "187032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1898184", "totalShareholderEquity": "-7144084", "capitalLeaseObligations": "165945", "otherCurrentLiabilities": "5294812", "totalCurrentLiabilities": "7260484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119544", "cashAndShortTermInvestments": "64431", "commonStockSharesOutstanding": "32876413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4957580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1248504", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "982333", "cashflowFromInvestment": "None", "stockBasedCompensation": "817251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233281, "cost_of_revenue": null, "gross_profit": 233281, "research_and_development": 942806, "selling_general_admin": 2722922, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3432447, "depreciation_amortisation": -784279, "ebitda": -4216726, "interest_expense": 740854, "interest_income": null, "other_non_operating": null, "pretax_income": -4957580, "tax_provision": null, "effective_tax_rate": null, "net_income": -4957580, "net_income_continuing_ops": -4957580, "net_income_to_common": -4957580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64431, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69663, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166281, "total_assets": 235944, "short_term_debt": 1778640, "accounts_payable": 187032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7260484, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119544, "total_liabilities": 7380028, "total_debt": 1778640, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18798815, "total_equity": -7144084, "shares_outstanding": 32876413, "operating_cash_flow": -1248504, "stock_based_compensation": 817251, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 982333, "free_cash_flow": -1248500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3432447", "ebitda": "-4216726", "netIncome": "-4957580", "grossProfit": "233281", "depreciation": "None", "totalRevenue": "233281", "costOfRevenue": "None", "interestIncome": "617", "incomeBeforeTax": "-4957580", "interestExpense": "740854", "operatingIncome": "-3432447", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-740237", "nonInterestIncome": "None", "operatingExpenses": "3665728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "942806", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-784279", "sellingGeneralAndAdministrative": "2722922", "netIncomeFromContinuingOperations": "-4957580" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2637", "currentDebt": "None", "investments": "None", "totalAssets": "235944", "longTermDebt": "None", "shortTermDebt": "1778640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18798815", "totalLiabilities": "7380028", "otherCurrentAssets": "5232", "totalCurrentAssets": "69663", "currentLongTermDebt": "1732239", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166281", "currentAccountsPayable": "187032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1898184", "totalShareholderEquity": "-7144084", "capitalLeaseObligations": "165945", "otherCurrentLiabilities": "5294812", "totalCurrentLiabilities": "7260484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119544", "cashAndShortTermInvestments": "64431", "commonStockSharesOutstanding": "32876413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4957580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1248504", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "982333", "cashflowFromInvestment": "None", "stockBasedCompensation": "817251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 638037, "cost_of_revenue": null, "gross_profit": 638037, "ebit": -3907097, "ebitda": -4086265, "pretax_income": -4200259, "tax_provision": 179168, "net_income": -4379427, "net_income_to_common": -4379427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330602, "total_current_assets": 454674, "total_assets": 667383, "short_term_debt": 486800, "long_term_debt": null, "total_debt": 486800, "total_liabilities": 5845013, "total_equity": -5177630, "shares_outstanding": 9486681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1735046, "capital_expenditure": 4, "free_cash_flow": -1735042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103595, "ticker_id": 6771, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3907097", "ebitda": "-4086265", "netIncome": "-4379427", "grossProfit": "638037", "depreciation": "None", "totalRevenue": "638037", "costOfRevenue": "None", "interestIncome": "132", "incomeBeforeTax": "-4200259", "interestExpense": "113994", "operatingIncome": "-3907097", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "179168", "reportedCurrency": "USD", "netInterestIncome": "-113862", "nonInterestIncome": "None", "operatingExpenses": "4545134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1447685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-179168", "sellingGeneralAndAdministrative": "3097449", "netIncomeFromContinuingOperations": "-4200259" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "653", "currentDebt": "None", "investments": "None", "totalAssets": "667383", "longTermDebt": "None", "shortTermDebt": "486800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13841235", "totalLiabilities": "5845013", "otherCurrentAssets": "124072", "totalCurrentAssets": "454674", "currentLongTermDebt": "440610", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212709", "currentAccountsPayable": "256893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651201", "totalShareholderEquity": "-5177630", "capitalLeaseObligations": "210591", "otherCurrentLiabilities": "4936919", "totalCurrentLiabilities": "5680612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164401", "cashAndShortTermInvestments": "330602", "commonStockSharesOutstanding": "9486681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4200259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1735046", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1857650", "cashflowFromInvestment": "None", "stockBasedCompensation": "1302495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638037, "cost_of_revenue": null, "gross_profit": 638037, "research_and_development": 1447685, "selling_general_admin": 3097449, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3907097, "depreciation_amortisation": -179168, "ebitda": -4086265, "interest_expense": 113994, "interest_income": null, "other_non_operating": null, "pretax_income": -4200259, "tax_provision": 179168, "effective_tax_rate": null, "net_income": -4379427, "net_income_continuing_ops": -4200259, "net_income_to_common": -4379427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330602, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 454674, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212709, "total_assets": 667383, "short_term_debt": 486800, "accounts_payable": 256893, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5680612, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164401, "total_liabilities": 5845013, "total_debt": 486800, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13841235, "total_equity": -5177630, "shares_outstanding": 9486681, "operating_cash_flow": -1735046, "stock_based_compensation": 1302495, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1857650, "free_cash_flow": -1735042, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3907097", "ebitda": "-4086265", "netIncome": "-4379427", "grossProfit": "638037", "depreciation": "None", "totalRevenue": "638037", "costOfRevenue": "None", "interestIncome": "132", "incomeBeforeTax": "-4200259", "interestExpense": "113994", "operatingIncome": "-3907097", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "179168", "reportedCurrency": "USD", "netInterestIncome": "-113862", "nonInterestIncome": "None", "operatingExpenses": "4545134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1447685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-179168", "sellingGeneralAndAdministrative": "3097449", "netIncomeFromContinuingOperations": "-4200259" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "653", "currentDebt": "None", "investments": "None", "totalAssets": "667383", "longTermDebt": "None", "shortTermDebt": "486800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13841235", "totalLiabilities": "5845013", "otherCurrentAssets": "124072", "totalCurrentAssets": "454674", "currentLongTermDebt": "440610", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212709", "currentAccountsPayable": "256893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651201", "totalShareholderEquity": "-5177630", "capitalLeaseObligations": "210591", "otherCurrentLiabilities": "4936919", "totalCurrentLiabilities": "5680612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164401", "cashAndShortTermInvestments": "330602", "commonStockSharesOutstanding": "9486681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4200259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1735046", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1857650", "cashflowFromInvestment": "None", "stockBasedCompensation": "1302495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 1126233, "cost_of_revenue": null, "gross_profit": 1126233, "ebit": -1851594, "ebitda": -1641164, "pretax_income": -1654699, "tax_provision": null, "net_income": -1654699, "net_income_to_common": -1654699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207998, "total_current_assets": 549983, "total_assets": 549983, "short_term_debt": 108479, "long_term_debt": null, "total_debt": 108479, "total_liabilities": 4260961, "total_equity": -3710978, "shares_outstanding": 8738301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -254783, "capital_expenditure": 0, "free_cash_flow": -254783, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103600, "ticker_id": 6771, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1851594", "ebitda": "-1641164", "netIncome": "-1654699", "grossProfit": "1126233", "depreciation": "None", "totalRevenue": "1126233", "costOfRevenue": "None", "interestIncome": "38", "incomeBeforeTax": "-1654699", "interestExpense": "13535", "operatingIncome": "-1851594", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13497", "nonInterestIncome": "None", "operatingExpenses": "2977827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641338", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210430", "sellingGeneralAndAdministrative": "1336489", "netIncomeFromContinuingOperations": "-1654699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "627", "currentDebt": "None", "investments": "None", "totalAssets": "549983", "longTermDebt": "None", "shortTermDebt": "108479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9640976", "totalLiabilities": "4260961", "otherCurrentAssets": "215752", "totalCurrentAssets": "549983", "currentLongTermDebt": "108479", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "252192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108479", "totalShareholderEquity": "-3710978", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3900290", "totalCurrentLiabilities": "4260961", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "207998", "commonStockSharesOutstanding": "8738301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207998", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1654699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "44962", "operatingCashflow": "-254783", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461505", "cashflowFromInvestment": "None", "stockBasedCompensation": "563530", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1126233, "cost_of_revenue": null, "gross_profit": 1126233, "research_and_development": 1641338, "selling_general_admin": 1336489, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1851594, "depreciation_amortisation": 210430, "ebitda": -1641164, "interest_expense": 13535, "interest_income": null, "other_non_operating": null, "pretax_income": -1654699, "tax_provision": null, "effective_tax_rate": null, "net_income": -1654699, "net_income_continuing_ops": -1654699, "net_income_to_common": -1654699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207998, "short_term_investments": null, "net_receivables": 126233, "inventory": null, "other_current_assets": null, "total_current_assets": 549983, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 549983, "short_term_debt": 108479, "accounts_payable": 252192, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4260961, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4260961, "total_debt": 108479, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9640976, "total_equity": -3710978, "shares_outstanding": 8738301, "operating_cash_flow": -254783, "stock_based_compensation": 563530, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 461505, "free_cash_flow": -254783, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1851594", "ebitda": "-1641164", "netIncome": "-1654699", "grossProfit": "1126233", "depreciation": "None", "totalRevenue": "1126233", "costOfRevenue": "None", "interestIncome": "38", "incomeBeforeTax": "-1654699", "interestExpense": "13535", "operatingIncome": "-1851594", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13497", "nonInterestIncome": "None", "operatingExpenses": "2977827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641338", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210430", "sellingGeneralAndAdministrative": "1336489", "netIncomeFromContinuingOperations": "-1654699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "627", "currentDebt": "None", "investments": "None", "totalAssets": "549983", "longTermDebt": "None", "shortTermDebt": "108479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9640976", "totalLiabilities": "4260961", "otherCurrentAssets": "215752", "totalCurrentAssets": "549983", "currentLongTermDebt": "108479", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "252192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108479", "totalShareholderEquity": "-3710978", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3900290", "totalCurrentLiabilities": "4260961", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "207998", "commonStockSharesOutstanding": "8738301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207998", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1654699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "44962", "operatingCashflow": "-254783", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461505", "cashflowFromInvestment": "None", "stockBasedCompensation": "563530", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2176656, "ebitda": -2729615, "pretax_income": -3046719, "tax_provision": null, "net_income": -3046719, "net_income_to_common": -3046719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1276, "total_current_assets": 4968, "total_assets": 6177, "short_term_debt": 1208979, "long_term_debt": null, "total_debt": 1208979, "total_liabilities": 5022233, "total_equity": -5016056, "shares_outstanding": 8738301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142952, "capital_expenditure": 0, "free_cash_flow": -142952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103602, "ticker_id": 6771, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2176656", "ebitda": "-2729615", "netIncome": "-3046719", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3046719", "interestExpense": "317104", "operatingIncome": "-2176656", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2176656", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "685741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-552959", "sellingGeneralAndAdministrative": "1490915", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "553", "currentDebt": "None", "investments": "None", "totalAssets": "6177", "longTermDebt": "None", "shortTermDebt": "1208979", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7986277", "totalLiabilities": "5022233", "otherCurrentAssets": "3692", "totalCurrentAssets": "4968", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209", "currentAccountsPayable": "131051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1208979", "totalShareholderEquity": "-5016056", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3682203", "totalCurrentLiabilities": "5022233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1276", "commonStockSharesOutstanding": "8738301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3046719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-142952", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107791", "cashflowFromInvestment": "None", "stockBasedCompensation": "944577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 685741, "selling_general_admin": 1490915, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2176656, "depreciation_amortisation": -552959, "ebitda": -2729615, "interest_expense": 317104, "interest_income": null, "other_non_operating": null, "pretax_income": -3046719, "tax_provision": null, "effective_tax_rate": null, "net_income": -3046719, "net_income_continuing_ops": null, "net_income_to_common": -3046719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1276, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4968, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209, "total_assets": 6177, "short_term_debt": 1208979, "accounts_payable": 131051, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5022233, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5022233, "total_debt": 1208979, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7986277, "total_equity": -5016056, "shares_outstanding": 8738301, "operating_cash_flow": -142952, "stock_based_compensation": 944577, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107791, "free_cash_flow": -142952, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2176656", "ebitda": "-2729615", "netIncome": "-3046719", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3046719", "interestExpense": "317104", "operatingIncome": "-2176656", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2176656", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "685741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-552959", "sellingGeneralAndAdministrative": "1490915", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "553", "currentDebt": "None", "investments": "None", "totalAssets": "6177", "longTermDebt": "None", "shortTermDebt": "1208979", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7986277", "totalLiabilities": "5022233", "otherCurrentAssets": "3692", "totalCurrentAssets": "4968", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209", "currentAccountsPayable": "131051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1208979", "totalShareholderEquity": "-5016056", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3682203", "totalCurrentLiabilities": "5022233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1276", "commonStockSharesOutstanding": "8738301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3046719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-142952", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107791", "cashflowFromInvestment": "None", "stockBasedCompensation": "944577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 18652, "cost_of_revenue": 4362, "gross_profit": 14290, "ebit": -1963000, "ebitda": -1963000, "pretax_income": -2061958, "tax_provision": null, "net_income": -2061958, "net_income_to_common": -2061958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362749, "total_current_assets": 3410180, "total_assets": 3948584, "short_term_debt": 4832919, "long_term_debt": null, "total_debt": 4832919, "total_liabilities": 6732041, "total_equity": -2783457, "shares_outstanding": 35255588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1432100, "capital_expenditure": 0, "free_cash_flow": -1432100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103575, "ticker_id": 6771, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1963000", "netIncome": "-2061958", "grossProfit": "14290", "depreciation": "None", "totalRevenue": "18652", "costOfRevenue": "4362", "interestIncome": "18404", "incomeBeforeTax": "-2061958", "interestExpense": "118644", "operatingIncome": "-1963000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-100240", "nonInterestIncome": "None", "operatingExpenses": "1977290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1566241", "netIncomeFromContinuingOperations": "-2061958" }, "balance": { "goodwill": "None", "inventory": "148068", "commonStock": "3628", "currentDebt": "None", "investments": "None", "totalAssets": "3948584", "longTermDebt": "None", "shortTermDebt": "4832919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36728984", "totalLiabilities": "6732041", "otherCurrentAssets": "899363", "totalCurrentAssets": "3410180", "currentLongTermDebt": "4824411", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538404", "currentAccountsPayable": "92383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4832919", "totalShareholderEquity": "-2783457", "capitalLeaseObligations": "8508", "otherCurrentLiabilities": "1899122", "totalCurrentLiabilities": "6732041", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2362749", "commonStockSharesOutstanding": "35255588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2362749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2061958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "11722", "operatingCashflow": "-1432100", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5507", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1955275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18652, "cost_of_revenue": 4362, "gross_profit": 14290, "research_and_development": 411049, "selling_general_admin": 1566241, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1963000, "depreciation_amortisation": null, "ebitda": -1963000, "interest_expense": 118644, "interest_income": null, "other_non_operating": null, "pretax_income": -2061958, "tax_provision": null, "effective_tax_rate": null, "net_income": -2061958, "net_income_continuing_ops": -2061958, "net_income_to_common": -2061958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2362749, "short_term_investments": null, "net_receivables": 0, "inventory": 148068, "other_current_assets": null, "total_current_assets": 3410180, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538404, "total_assets": 3948584, "short_term_debt": 4832919, "accounts_payable": 92383, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6732041, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6732041, "total_debt": 4832919, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36728984, "total_equity": -2783457, "shares_outstanding": 35255588, "operating_cash_flow": -1432100, "stock_based_compensation": -1955275, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5507, "free_cash_flow": -1432100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1963000", "netIncome": "-2061958", "grossProfit": "14290", "depreciation": "None", "totalRevenue": "18652", "costOfRevenue": "4362", "interestIncome": "18404", "incomeBeforeTax": "-2061958", "interestExpense": "118644", "operatingIncome": "-1963000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-100240", "nonInterestIncome": "None", "operatingExpenses": "1977290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1566241", "netIncomeFromContinuingOperations": "-2061958" }, "balance": { "goodwill": "None", "inventory": "148068", "commonStock": "3628", "currentDebt": "None", "investments": "None", "totalAssets": "3948584", "longTermDebt": "None", "shortTermDebt": "4832919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36728984", "totalLiabilities": "6732041", "otherCurrentAssets": "899363", "totalCurrentAssets": "3410180", "currentLongTermDebt": "4824411", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538404", "currentAccountsPayable": "92383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4832919", "totalShareholderEquity": "-2783457", "capitalLeaseObligations": "8508", "otherCurrentLiabilities": "1899122", "totalCurrentLiabilities": "6732041", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2362749", "commonStockSharesOutstanding": "35255588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2362749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2061958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "11722", "operatingCashflow": "-1432100", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5507", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1955275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 21796, "cost_of_revenue": null, "gross_profit": null, "ebit": -2808785, "ebitda": null, "pretax_income": -2575031, "tax_provision": null, "net_income": -2575031, "net_income_to_common": -2575031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3789342, "total_current_assets": 4824978, "total_assets": 5564030, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7395882, "total_equity": -1831852, "shares_outstanding": 34446455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2368023, "capital_expenditure": 0, "free_cash_flow": -2368023, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103576, "ticker_id": 6771, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2575031", "grossProfit": "None", "depreciation": "None", "totalRevenue": "21796", "costOfRevenue": "None", "interestIncome": "33627", "incomeBeforeTax": "-2575031", "interestExpense": "62463", "operatingIncome": "-2808785", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-96090", "nonInterestIncome": "None", "operatingExpenses": "2830581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43684", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2782666", "netIncomeFromContinuingOperations": "-2575031" }, "balance": { "goodwill": "None", "inventory": "159790", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5564030", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34667026", "totalLiabilities": "7395882", "otherCurrentAssets": "106542", "totalCurrentAssets": "4824978", "currentLongTermDebt": "5298068", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739052", "currentAccountsPayable": "131130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1831852", "capitalLeaseObligations": "21247", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7395882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3789342", "commonStockSharesOutstanding": "34446455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3789342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2575031", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2368023", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5433568", "cashflowFromInvestment": "None", "stockBasedCompensation": "463241", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21796, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 43684, "selling_general_admin": 2782666, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2808785, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 62463, "interest_income": null, "other_non_operating": null, "pretax_income": -2575031, "tax_provision": null, "effective_tax_rate": null, "net_income": -2575031, "net_income_continuing_ops": -2575031, "net_income_to_common": -2575031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3789342, "short_term_investments": null, "net_receivables": 2637, "inventory": 159790, "other_current_assets": null, "total_current_assets": 4824978, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739052, "total_assets": 5564030, "short_term_debt": null, "accounts_payable": 131130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7395882, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7395882, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34667026, "total_equity": -1831852, "shares_outstanding": 34446455, "operating_cash_flow": -2368023, "stock_based_compensation": 463241, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5433568, "free_cash_flow": -2368023, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2575031", "grossProfit": "None", "depreciation": "None", "totalRevenue": "21796", "costOfRevenue": "None", "interestIncome": "33627", "incomeBeforeTax": "-2575031", "interestExpense": "62463", "operatingIncome": "-2808785", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-96090", "nonInterestIncome": "None", "operatingExpenses": "2830581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43684", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2782666", "netIncomeFromContinuingOperations": "-2575031" }, "balance": { "goodwill": "None", "inventory": "159790", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5564030", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34667026", "totalLiabilities": "7395882", "otherCurrentAssets": "106542", "totalCurrentAssets": "4824978", "currentLongTermDebt": "5298068", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739052", "currentAccountsPayable": "131130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1831852", "capitalLeaseObligations": "21247", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7395882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3789342", "commonStockSharesOutstanding": "34446455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3789342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2575031", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2368023", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5433568", "cashflowFromInvestment": "None", "stockBasedCompensation": "463241", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2297053, "ebitda": -2286841, "pretax_income": -2288034, "tax_provision": null, "net_income": -2288034, "net_income_to_common": -2288034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723797, "total_current_assets": 1632358, "total_assets": 2576259, "short_term_debt": 180393, "long_term_debt": null, "total_debt": 180393, "total_liabilities": 2518842, "total_equity": 57417, "shares_outstanding": 34039906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1154450, "capital_expenditure": 0, "free_cash_flow": -1154450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103578, "ticker_id": 6771, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2286841", "netIncome": "-2288034", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "10212", "incomeBeforeTax": "-2288034", "interestExpense": "1193", "operatingIncome": "-2297053", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9019", "nonInterestIncome": "None", "operatingExpenses": "2297053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "816697", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1480356", "netIncomeFromContinuingOperations": "-2288034" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3429", "currentDebt": "None", "investments": "None", "totalAssets": "2576259", "longTermDebt": "None", "shortTermDebt": "180393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32091994", "totalLiabilities": "2518842", "otherCurrentAssets": "908561", "totalCurrentAssets": "1632358", "currentLongTermDebt": "146432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943901", "currentAccountsPayable": "478352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180393", "totalShareholderEquity": "57417", "capitalLeaseObligations": "33961", "otherCurrentLiabilities": "1860097", "totalCurrentLiabilities": "2518842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "723797", "commonStockSharesOutstanding": "34039906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2288034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1154450", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1071333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 816697, "selling_general_admin": 1480356, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2297053, "depreciation_amortisation": null, "ebitda": -2286841, "interest_expense": 1193, "interest_income": null, "other_non_operating": null, "pretax_income": -2288034, "tax_provision": null, "effective_tax_rate": null, "net_income": -2288034, "net_income_continuing_ops": -2288034, "net_income_to_common": -2288034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723797, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1632358, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 943901, "total_assets": 2576259, "short_term_debt": 180393, "accounts_payable": 478352, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2518842, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2518842, "total_debt": 180393, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32091994, "total_equity": 57417, "shares_outstanding": 34039906, "operating_cash_flow": -1154450, "stock_based_compensation": 1071333, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1154450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2286841", "netIncome": "-2288034", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "10212", "incomeBeforeTax": "-2288034", "interestExpense": "1193", "operatingIncome": "-2297053", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9019", "nonInterestIncome": "None", "operatingExpenses": "2297053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "816697", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1480356", "netIncomeFromContinuingOperations": "-2288034" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3429", "currentDebt": "None", "investments": "None", "totalAssets": "2576259", "longTermDebt": "None", "shortTermDebt": "180393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32091994", "totalLiabilities": "2518842", "otherCurrentAssets": "908561", "totalCurrentAssets": "1632358", "currentLongTermDebt": "146432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943901", "currentAccountsPayable": "478352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180393", "totalShareholderEquity": "57417", "capitalLeaseObligations": "33961", "otherCurrentLiabilities": "1860097", "totalCurrentLiabilities": "2518842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "723797", "commonStockSharesOutstanding": "34039906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2288034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1154450", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1071333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2264880, "ebitda": -2251830, "pretax_income": -2252965, "tax_provision": null, "net_income": -2252965, "net_income_to_common": -2252965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1878247, "total_current_assets": 2819132, "total_assets": 3968103, "short_term_debt": 192860, "long_term_debt": null, "total_debt": 192860, "total_liabilities": 2627985, "total_equity": 1340118, "shares_outstanding": 33180966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -828222, "capital_expenditure": 0, "free_cash_flow": -828222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103579, "ticker_id": 6771, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2264880", "ebitda": "-2251830", "netIncome": "-2252965", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "13050", "incomeBeforeTax": "-2252965", "interestExpense": "1135", "operatingIncome": "-2264880", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11915", "nonInterestIncome": "None", "operatingExpenses": "2264880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "759448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1505432", "netIncomeFromContinuingOperations": "-2252965" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3483", "currentDebt": "None", "investments": "None", "totalAssets": "3968103", "longTermDebt": "None", "shortTermDebt": "192860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29803961", "totalLiabilities": "2627985", "otherCurrentAssets": "940885", "totalCurrentAssets": "2819132", "currentLongTermDebt": "146432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148971", "currentAccountsPayable": "465093", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192860", "totalShareholderEquity": "1340118", "capitalLeaseObligations": "46428", "otherCurrentLiabilities": "1970032", "totalCurrentLiabilities": "2627985", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1878247", "commonStockSharesOutstanding": "33180966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1878247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2252965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-828222", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "462488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 759448, "selling_general_admin": 1505432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2264880, "depreciation_amortisation": null, "ebitda": -2251830, "interest_expense": 1135, "interest_income": null, "other_non_operating": null, "pretax_income": -2252965, "tax_provision": null, "effective_tax_rate": null, "net_income": -2252965, "net_income_continuing_ops": -2252965, "net_income_to_common": -2252965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1878247, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2819132, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1148971, "total_assets": 3968103, "short_term_debt": 192860, "accounts_payable": 465093, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2627985, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2627985, "total_debt": 192860, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29803961, "total_equity": 1340118, "shares_outstanding": 33180966, "operating_cash_flow": -828222, "stock_based_compensation": 462488, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -828222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2264880", "ebitda": "-2251830", "netIncome": "-2252965", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "13050", "incomeBeforeTax": "-2252965", "interestExpense": "1135", "operatingIncome": "-2264880", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11915", "nonInterestIncome": "None", "operatingExpenses": "2264880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "759448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1505432", "netIncomeFromContinuingOperations": "-2252965" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3483", "currentDebt": "None", "investments": "None", "totalAssets": "3968103", "longTermDebt": "None", "shortTermDebt": "192860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29803961", "totalLiabilities": "2627985", "otherCurrentAssets": "940885", "totalCurrentAssets": "2819132", "currentLongTermDebt": "146432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148971", "currentAccountsPayable": "465093", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192860", "totalShareholderEquity": "1340118", "capitalLeaseObligations": "46428", "otherCurrentLiabilities": "1970032", "totalCurrentLiabilities": "2627985", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1878247", "commonStockSharesOutstanding": "33180966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1878247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2252965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-828222", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "462488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1538003, "ebitda": -1527638, "pretax_income": -1528867, "tax_provision": null, "net_income": -1528867, "net_income_to_common": -1528867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2706469, "total_current_assets": 3611328, "total_assets": 4962826, "short_term_debt": 196988, "long_term_debt": null, "total_debt": 196988, "total_liabilities": 1898231, "total_equity": 3064595, "shares_outstanding": 33103860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1063041, "capital_expenditure": 0, "free_cash_flow": -1063041, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103580, "ticker_id": 6771, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1538003", "ebitda": "-1527638", "netIncome": "-1528867", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "10365", "incomeBeforeTax": "-1528867", "interestExpense": "1229", "operatingIncome": "-1538003", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9136", "nonInterestIncome": "None", "operatingExpenses": "1538003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1071258", "netIncomeFromContinuingOperations": "-1528867" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3310", "currentDebt": "None", "investments": "None", "totalAssets": "4962826", "longTermDebt": "None", "shortTermDebt": "196988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27550996", "totalLiabilities": "1898231", "otherCurrentAssets": "904859", "totalCurrentAssets": "3611328", "currentLongTermDebt": "146432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351498", "currentAccountsPayable": "158483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205495", "totalShareholderEquity": "3064595", "capitalLeaseObligations": "59063", "otherCurrentLiabilities": "1534253", "totalCurrentLiabilities": "1889724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8507", "cashAndShortTermInvestments": "2706469", "commonStockSharesOutstanding": "33103860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2706469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1528867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1063041", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "421454", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 466745, "selling_general_admin": 1071258, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1538003, "depreciation_amortisation": null, "ebitda": -1527638, "interest_expense": 1229, "interest_income": null, "other_non_operating": null, "pretax_income": -1528867, "tax_provision": null, "effective_tax_rate": null, "net_income": -1528867, "net_income_continuing_ops": -1528867, "net_income_to_common": -1528867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2706469, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3611328, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1351498, "total_assets": 4962826, "short_term_debt": 196988, "accounts_payable": 158483, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1889724, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8507, "total_liabilities": 1898231, "total_debt": 196988, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27550996, "total_equity": 3064595, "shares_outstanding": 33103860, "operating_cash_flow": -1063041, "stock_based_compensation": 421454, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1063041, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1538003", "ebitda": "-1527638", "netIncome": "-1528867", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "10365", "incomeBeforeTax": "-1528867", "interestExpense": "1229", "operatingIncome": "-1538003", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9136", "nonInterestIncome": "None", "operatingExpenses": "1538003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1071258", "netIncomeFromContinuingOperations": "-1528867" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3310", "currentDebt": "None", "investments": "None", "totalAssets": "4962826", "longTermDebt": "None", "shortTermDebt": "196988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27550996", "totalLiabilities": "1898231", "otherCurrentAssets": "904859", "totalCurrentAssets": "3611328", "currentLongTermDebt": "146432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351498", "currentAccountsPayable": "158483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205495", "totalShareholderEquity": "3064595", "capitalLeaseObligations": "59063", "otherCurrentLiabilities": "1534253", "totalCurrentLiabilities": "1889724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8507", "cashAndShortTermInvestments": "2706469", "commonStockSharesOutstanding": "33103860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2706469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1528867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1063041", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "421454", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -558333, "ebitda": -1497082, "pretax_income": -1527627, "tax_provision": null, "net_income": -1527627, "net_income_to_common": -1527627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3769510, "total_current_assets": 4650263, "total_assets": 6202409, "short_term_debt": 196514, "long_term_debt": null, "total_debt": 196514, "total_liabilities": 2030401, "total_equity": 4172008, "shares_outstanding": 28783045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3695779, "capital_expenditure": 0, "free_cash_flow": -3695779, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103581, "ticker_id": 6771, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-558333", "ebitda": "-1497082", "netIncome": "-1527627", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5419", "incomeBeforeTax": "-1527627", "interestExpense": "30545", "operatingIncome": "-1458356", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25126", "nonInterestIncome": "None", "operatingExpenses": "1458356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201005", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-938749", "sellingGeneralAndAdministrative": "1257351", "netIncomeFromContinuingOperations": "-1527627" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3310", "currentDebt": "None", "investments": "None", "totalAssets": "6202409", "longTermDebt": "None", "shortTermDebt": "196514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26022129", "totalLiabilities": "2030401", "otherCurrentAssets": "880753", "totalCurrentAssets": "4650263", "currentLongTermDebt": "146432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552146", "currentAccountsPayable": "278676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217761", "totalShareholderEquity": "4172008", "capitalLeaseObligations": "71329", "otherCurrentLiabilities": "1533964", "totalCurrentLiabilities": "2009154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21247", "cashAndShortTermInvestments": "3769510", "commonStockSharesOutstanding": "28783045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3769510", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1527627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3695779", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7465036", "cashflowFromInvestment": "None", "stockBasedCompensation": "1013551", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 201005, "selling_general_admin": 1257351, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -558333, "depreciation_amortisation": -938749, "ebitda": -1497082, "interest_expense": 30545, "interest_income": null, "other_non_operating": null, "pretax_income": -1527627, "tax_provision": null, "effective_tax_rate": null, "net_income": -1527627, "net_income_continuing_ops": -1527627, "net_income_to_common": -1527627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3769510, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 4650263, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1552146, "total_assets": 6202409, "short_term_debt": 196514, "accounts_payable": 278676, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2009154, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21247, "total_liabilities": 2030401, "total_debt": 196514, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26022129, "total_equity": 4172008, "shares_outstanding": 28783045, "operating_cash_flow": -3695779, "stock_based_compensation": 1013551, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7465036, "free_cash_flow": -3695779, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-558333", "ebitda": "-1497082", "netIncome": "-1527627", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5419", "incomeBeforeTax": "-1527627", "interestExpense": "30545", "operatingIncome": "-1458356", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25126", "nonInterestIncome": "None", "operatingExpenses": "1458356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201005", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-938749", "sellingGeneralAndAdministrative": "1257351", "netIncomeFromContinuingOperations": "-1527627" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3310", "currentDebt": "None", "investments": "None", "totalAssets": "6202409", "longTermDebt": "None", "shortTermDebt": "196514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26022129", "totalLiabilities": "2030401", "otherCurrentAssets": "880753", "totalCurrentAssets": "4650263", "currentLongTermDebt": "146432", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552146", "currentAccountsPayable": "278676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217761", "totalShareholderEquity": "4172008", "capitalLeaseObligations": "71329", "otherCurrentLiabilities": "1533964", "totalCurrentLiabilities": "2009154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21247", "cashAndShortTermInvestments": "3769510", "commonStockSharesOutstanding": "28783045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3769510", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1527627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3695779", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7465036", "cashflowFromInvestment": "None", "stockBasedCompensation": "1013551", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -493547, "ebitda": -483639, "pretax_income": -591021, "tax_provision": null, "net_income": -591021, "net_income_to_common": -591021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253, "total_current_assets": 514, "total_assets": 85546, "short_term_debt": 2208849, "long_term_debt": 121725, "total_debt": 2330574, "total_liabilities": 5836542, "total_equity": -5750996, "shares_outstanding": 31065688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42598, "capital_expenditure": 0, "free_cash_flow": -42598, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103583, "ticker_id": 6771, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-493547", "ebitda": "-483639", "netIncome": "-591021", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "23", "incomeBeforeTax": "-591021", "interestExpense": "107382", "operatingIncome": "-493547", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-107359", "nonInterestIncome": "None", "operatingExpenses": "493547", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9908", "sellingGeneralAndAdministrative": "401636", "netIncomeFromContinuingOperations": "-591021" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3012", "currentDebt": "None", "investments": "None", "totalAssets": "85546", "longTermDebt": "121725", "shortTermDebt": "2208849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24494502", "totalLiabilities": "5836542", "otherCurrentAssets": "261", "totalCurrentAssets": "514", "currentLongTermDebt": "2159240", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85032", "currentAccountsPayable": "205795", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2364535", "totalShareholderEquity": "-5750996", "capitalLeaseObligations": "83570", "otherCurrentLiabilities": "3266212", "totalCurrentLiabilities": "5680856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155686", "cashAndShortTermInvestments": "253", "commonStockSharesOutstanding": "31065688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-591021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42598", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "None", "stockBasedCompensation": "195057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 91911, "selling_general_admin": 401636, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -493547, "depreciation_amortisation": 9908, "ebitda": -483639, "interest_expense": 107382, "interest_income": null, "other_non_operating": null, "pretax_income": -591021, "tax_provision": null, "effective_tax_rate": null, "net_income": -591021, "net_income_continuing_ops": -591021, "net_income_to_common": -591021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 514, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85032, "total_assets": 85546, "short_term_debt": 2208849, "accounts_payable": 205795, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5680856, "long_term_debt": 121725, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155686, "total_liabilities": 5836542, "total_debt": 2330574, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24494502, "total_equity": -5750996, "shares_outstanding": 31065688, "operating_cash_flow": -42598, "stock_based_compensation": 195057, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28000, "free_cash_flow": -42598, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-493547", "ebitda": "-483639", "netIncome": "-591021", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "23", "incomeBeforeTax": "-591021", "interestExpense": "107382", "operatingIncome": "-493547", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-107359", "nonInterestIncome": "None", "operatingExpenses": "493547", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9908", "sellingGeneralAndAdministrative": "401636", "netIncomeFromContinuingOperations": "-591021" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3012", "currentDebt": "None", "investments": "None", "totalAssets": "85546", "longTermDebt": "121725", "shortTermDebt": "2208849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24494502", "totalLiabilities": "5836542", "otherCurrentAssets": "261", "totalCurrentAssets": "514", "currentLongTermDebt": "2159240", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85032", "currentAccountsPayable": "205795", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2364535", "totalShareholderEquity": "-5750996", "capitalLeaseObligations": "83570", "otherCurrentLiabilities": "3266212", "totalCurrentLiabilities": "5680856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155686", "cashAndShortTermInvestments": "253", "commonStockSharesOutstanding": "31065688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-591021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42598", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "None", "stockBasedCompensation": "195057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -557077, "ebitda": 369413, "pretax_income": 313123, "tax_provision": null, "net_income": 313123, "net_income_to_common": 313123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14851, "total_current_assets": 40112, "total_assets": 136751, "short_term_debt": 2180377, "long_term_debt": 116685, "total_debt": 2297062, "total_liabilities": 5491782, "total_equity": -5355031, "shares_outstanding": 32876413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107462, "capital_expenditure": 0, "free_cash_flow": -107462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103584, "ticker_id": 6771, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-557077", "ebitda": "369413", "netIncome": "313123", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "53", "incomeBeforeTax": "313123", "interestExpense": "56290", "operatingIncome": "-557077", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-56237", "nonInterestIncome": "None", "operatingExpenses": "557077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101077", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926490", "sellingGeneralAndAdministrative": "456000", "netIncomeFromContinuingOperations": "313123" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3012", "currentDebt": "None", "investments": "None", "totalAssets": "136751", "longTermDebt": "116685", "shortTermDebt": "2180377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23903481", "totalLiabilities": "5491782", "otherCurrentAssets": "25261", "totalCurrentAssets": "40112", "currentLongTermDebt": "2131239", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96639", "currentAccountsPayable": "200283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2343710", "totalShareholderEquity": "-5355031", "capitalLeaseObligations": "95786", "otherCurrentLiabilities": "2947789", "totalCurrentLiabilities": "5328449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163333", "cashAndShortTermInvestments": "14851", "commonStockSharesOutstanding": "32876413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107462", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114000", "cashflowFromInvestment": "None", "stockBasedCompensation": "276983", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 101077, "selling_general_admin": 456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -557077, "depreciation_amortisation": 926490, "ebitda": 369413, "interest_expense": 56290, "interest_income": null, "other_non_operating": null, "pretax_income": 313123, "tax_provision": null, "effective_tax_rate": null, "net_income": 313123, "net_income_continuing_ops": 313123, "net_income_to_common": 313123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14851, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40112, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96639, "total_assets": 136751, "short_term_debt": 2180377, "accounts_payable": 200283, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5328449, "long_term_debt": 116685, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163333, "total_liabilities": 5491782, "total_debt": 2297062, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23903481, "total_equity": -5355031, "shares_outstanding": 32876413, "operating_cash_flow": -107462, "stock_based_compensation": 276983, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114000, "free_cash_flow": -107462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-557077", "ebitda": "369413", "netIncome": "313123", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "53", "incomeBeforeTax": "313123", "interestExpense": "56290", "operatingIncome": "-557077", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-56237", "nonInterestIncome": "None", "operatingExpenses": "557077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101077", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926490", "sellingGeneralAndAdministrative": "456000", "netIncomeFromContinuingOperations": "313123" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3012", "currentDebt": "None", "investments": "None", "totalAssets": "136751", "longTermDebt": "116685", "shortTermDebt": "2180377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23903481", "totalLiabilities": "5491782", "otherCurrentAssets": "25261", "totalCurrentAssets": "40112", "currentLongTermDebt": "2131239", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96639", "currentAccountsPayable": "200283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2343710", "totalShareholderEquity": "-5355031", "capitalLeaseObligations": "95786", "otherCurrentLiabilities": "2947789", "totalCurrentLiabilities": "5328449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163333", "cashAndShortTermInvestments": "14851", "commonStockSharesOutstanding": "32876413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107462", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114000", "cashflowFromInvestment": "None", "stockBasedCompensation": "276983", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -568344, "ebitda": -565993, "pretax_income": -634100, "tax_provision": null, "net_income": -634100, "net_income_to_common": -634100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8313, "total_current_assets": 8574, "total_assets": 116820, "short_term_debt": 2120898, "long_term_debt": 106712, "total_debt": 2227610, "total_liabilities": 6136957, "total_equity": -6020137, "shares_outstanding": 32876413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65165, "capital_expenditure": 5, "free_cash_flow": -65160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103585, "ticker_id": 6771, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-568344", "ebitda": "-565993", "netIncome": "-634100", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "62", "incomeBeforeTax": "-634100", "interestExpense": "65756", "operatingIncome": "-570695", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-65694", "nonInterestIncome": "None", "operatingExpenses": "570695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98667", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2351", "sellingGeneralAndAdministrative": "472028", "netIncomeFromContinuingOperations": "-634100" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2652", "currentDebt": "None", "investments": "None", "totalAssets": "116820", "longTermDebt": "106712", "shortTermDebt": "2120898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24216604", "totalLiabilities": "6136957", "otherCurrentAssets": "261", "totalCurrentAssets": "8574", "currentLongTermDebt": "2072225", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108246", "currentAccountsPayable": "208939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2286673", "totalShareholderEquity": "-6020137", "capitalLeaseObligations": "107736", "otherCurrentLiabilities": "3641345", "totalCurrentLiabilities": "5971182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165775", "cashAndShortTermInvestments": "8313", "commonStockSharesOutstanding": "32876413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-634100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65165", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "None", "stockBasedCompensation": "355317", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 98667, "selling_general_admin": 472028, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -568344, "depreciation_amortisation": 2351, "ebitda": -565993, "interest_expense": 65756, "interest_income": null, "other_non_operating": null, "pretax_income": -634100, "tax_provision": null, "effective_tax_rate": null, "net_income": -634100, "net_income_continuing_ops": -634100, "net_income_to_common": -634100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8313, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8574, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108246, "total_assets": 116820, "short_term_debt": 2120898, "accounts_payable": 208939, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5971182, "long_term_debt": 106712, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165775, "total_liabilities": 6136957, "total_debt": 2227610, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24216604, "total_equity": -6020137, "shares_outstanding": 32876413, "operating_cash_flow": -65165, "stock_based_compensation": 355317, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45000, "free_cash_flow": -65160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-568344", "ebitda": "-565993", "netIncome": "-634100", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "62", "incomeBeforeTax": "-634100", "interestExpense": "65756", "operatingIncome": "-570695", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-65694", "nonInterestIncome": "None", "operatingExpenses": "570695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98667", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2351", "sellingGeneralAndAdministrative": "472028", "netIncomeFromContinuingOperations": "-634100" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2652", "currentDebt": "None", "investments": "None", "totalAssets": "116820", "longTermDebt": "106712", "shortTermDebt": "2120898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24216604", "totalLiabilities": "6136957", "otherCurrentAssets": "261", "totalCurrentAssets": "8574", "currentLongTermDebt": "2072225", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108246", "currentAccountsPayable": "208939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2286673", "totalShareholderEquity": "-6020137", "capitalLeaseObligations": "107736", "otherCurrentLiabilities": "3641345", "totalCurrentLiabilities": "5971182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165775", "cashAndShortTermInvestments": "8313", "commonStockSharesOutstanding": "32876413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-634100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65165", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "None", "stockBasedCompensation": "355317", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -535642, "ebitda": -371262, "pretax_income": -429645, "tax_provision": null, "net_income": -429645, "net_income_to_common": -429645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28478, "total_current_assets": 28739, "total_assets": 148592, "short_term_debt": 2070452, "long_term_debt": 106712, "total_debt": 2177164, "total_liabilities": 5949944, "total_equity": -5801352, "shares_outstanding": 29639283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -161137, "capital_expenditure": 0, "free_cash_flow": -161137, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103586, "ticker_id": 6771, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-535642", "ebitda": "-371262", "netIncome": "-429645", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "44329", "incomeBeforeTax": "-429645", "interestExpense": "58383", "operatingIncome": "-535642", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-102712", "nonInterestIncome": "None", "operatingExpenses": "535642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244730", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164380", "sellingGeneralAndAdministrative": "290912", "netIncomeFromContinuingOperations": "-429645" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2654", "currentDebt": "None", "investments": "None", "totalAssets": "148592", "longTermDebt": "106712", "shortTermDebt": "2070452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23582504", "totalLiabilities": "5949944", "otherCurrentAssets": "261", "totalCurrentAssets": "28739", "currentLongTermDebt": "2022239", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119853", "currentAccountsPayable": "189495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2248493", "totalShareholderEquity": "-5801352", "capitalLeaseObligations": "119542", "otherCurrentLiabilities": "3511958", "totalCurrentLiabilities": "5771905", "otherNonCurrentLiabilities": "-2", "totalNonCurrentLiabilities": "178039", "cashAndShortTermInvestments": "28478", "commonStockSharesOutstanding": "29639283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-429645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-161137", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000", "cashflowFromInvestment": "None", "stockBasedCompensation": "213203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 244730, "selling_general_admin": 290912, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -535642, "depreciation_amortisation": 164380, "ebitda": -371262, "interest_expense": 58383, "interest_income": null, "other_non_operating": null, "pretax_income": -429645, "tax_provision": null, "effective_tax_rate": null, "net_income": -429645, "net_income_continuing_ops": -429645, "net_income_to_common": -429645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28478, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28739, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119853, "total_assets": 148592, "short_term_debt": 2070452, "accounts_payable": 189495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5771905, "long_term_debt": 106712, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178039, "total_liabilities": 5949944, "total_debt": 2177164, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23582504, "total_equity": -5801352, "shares_outstanding": 29639283, "operating_cash_flow": -161137, "stock_based_compensation": 213203, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130000, "free_cash_flow": -161137, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-535642", "ebitda": "-371262", "netIncome": "-429645", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "44329", "incomeBeforeTax": "-429645", "interestExpense": "58383", "operatingIncome": "-535642", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-102712", "nonInterestIncome": "None", "operatingExpenses": "535642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244730", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164380", "sellingGeneralAndAdministrative": "290912", "netIncomeFromContinuingOperations": "-429645" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2654", "currentDebt": "None", "investments": "None", "totalAssets": "148592", "longTermDebt": "106712", "shortTermDebt": "2070452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23582504", "totalLiabilities": "5949944", "otherCurrentAssets": "261", "totalCurrentAssets": "28739", "currentLongTermDebt": "2022239", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119853", "currentAccountsPayable": "189495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2248493", "totalShareholderEquity": "-5801352", "capitalLeaseObligations": "119542", "otherCurrentLiabilities": "3511958", "totalCurrentLiabilities": "5771905", "otherNonCurrentLiabilities": "-2", "totalNonCurrentLiabilities": "178039", "cashAndShortTermInvestments": "28478", "commonStockSharesOutstanding": "29639283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-429645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-161137", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000", "cashflowFromInvestment": "None", "stockBasedCompensation": "213203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1442127, "ebitda": -1693579, "pretax_income": -1774189, "tax_provision": null, "net_income": -1774189, "net_income_to_common": -1774189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 26402153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -163176, "capital_expenditure": 0, "free_cash_flow": -163176, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103588, "ticker_id": 6771, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1442127", "ebitda": "-1693579", "netIncome": "-1774189", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "161", "incomeBeforeTax": "-1774189", "interestExpense": "80610", "operatingIncome": "-1442127", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-80449", "nonInterestIncome": "None", "operatingExpenses": "1442127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-251452", "sellingGeneralAndAdministrative": "1202669", "netIncomeFromContinuingOperations": "-1774189" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26402153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1774189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-163176", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195000", "cashflowFromInvestment": "None", "stockBasedCompensation": "253012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 239458, "selling_general_admin": 1202669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1442127, "depreciation_amortisation": -251452, "ebitda": -1693579, "interest_expense": 80610, "interest_income": null, "other_non_operating": null, "pretax_income": -1774189, "tax_provision": null, "effective_tax_rate": null, "net_income": -1774189, "net_income_continuing_ops": -1774189, "net_income_to_common": -1774189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 26402153, "operating_cash_flow": -163176, "stock_based_compensation": 253012, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195000, "free_cash_flow": -163176, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1442127", "ebitda": "-1693579", "netIncome": "-1774189", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "161", "incomeBeforeTax": "-1774189", "interestExpense": "80610", "operatingIncome": "-1442127", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-80449", "nonInterestIncome": "None", "operatingExpenses": "1442127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-251452", "sellingGeneralAndAdministrative": "1202669", "netIncomeFromContinuingOperations": "-1774189" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26402153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1774189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-163176", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195000", "cashflowFromInvestment": "None", "stockBasedCompensation": "253012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -789363, "ebitda": -744810, "pretax_income": -832605, "tax_provision": null, "net_income": -832605, "net_income_to_common": -832605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 32876413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57953, "capital_expenditure": 0, "free_cash_flow": -57953, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103589, "ticker_id": 6771, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:08.504759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-789363", "ebitda": "-744810", "netIncome": "-832605", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-832605", "interestExpense": "43242", "operatingIncome": "-833916", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "833916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203196", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44553", "sellingGeneralAndAdministrative": "630720", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "32876413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-832605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-57953", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "None", "stockBasedCompensation": "350863", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 203196, "selling_general_admin": 630720, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -789363, "depreciation_amortisation": 44553, "ebitda": -744810, "interest_expense": 43242, "interest_income": null, "other_non_operating": null, "pretax_income": -832605, "tax_provision": null, "effective_tax_rate": null, "net_income": -832605, "net_income_continuing_ops": null, "net_income_to_common": -832605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 32876413, "operating_cash_flow": -57953, "stock_based_compensation": 350863, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70000, "free_cash_flow": -57953, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-789363", "ebitda": "-744810", "netIncome": "-832605", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-832605", "interestExpense": "43242", "operatingIncome": "-833916", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "833916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203196", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44553", "sellingGeneralAndAdministrative": "630720", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "32876413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-832605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-57953", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "None", "stockBasedCompensation": "350863", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }