{ "ticker": { "uuid": "5002c68e-a29a-403d-a6d0-0040a88f124b", "symbol": "STOK", "name": "Stoke Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5002c68e-a29a-403d-a6d0-0040a88f124b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5002c68e-a29a-403d-a6d0-0040a88f124b/" }, "ticker_metadata": { "id": 8405, "uuid": "5002c68e-a29a-403d-a6d0-0040a88f124b", "symbol": "STOK", "name": "Stoke Therapeutics Inc", "asset_type": "equity", "market_cap": 1925126000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Stoke Therapeutics, Inc., an early-stage biopharmaceutical company, develops new antisense oligonucleotide (ASO) drugs to treat the underlying causes of serious genetic diseases in the United States. The company is headquartered in Bedford, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5002c68e-a29a-403d-a6d0-0040a88f124b", "symbol": "STOK", "name": "Stoke Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5002c68e-a29a-403d-a6d0-0040a88f124b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5002c68e-a29a-403d-a6d0-0040a88f124b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.2, "quality": 0.1, "momentum": 0.96, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 30.01, "market_cap": 1892535845.07, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4299, "piotroski_f_score": 4, "momentum_12_1": 1.9524, "volatility_252d": 0.642 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.707279+00:00", "batch_id": "" }, "size": { "price_close": 30.01, "market_cap": 1892535845.07, "market_cap_usd": 1892535845.07, "enterprise_value": 1739309845.07, "shares_outstanding": 63063507, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.7927, "ptbv_ratio": 4.7927, "ps_ratio": 58.9943, "pcf_ratio": null, "pfcf_ratio": -12.9667, "ev_ebitda": null, "ev_ebit": -9.5683, "ev_sales": 54.2179, "ev_fcf": -11.9169, "earnings_yield": null, "fcf_yield": -0.0839, "price_to_sales": 58.9943, "price_to_book": 4.7927, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0184 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9036, "operating_margin": -5.6664, "net_margin": -5.292, "ebitda_margin": -5.5562, "fcf_margin": -4.5497, "roe": -0.4299, "roa": -0.383, "roic": -0.5642, "roc_greenblatt": null, "asset_turnover": 0.0724, "cash_conversion": 0.8597, "accruals_ratio": -0.0518, "sbc_to_revenue": 1.0673, "piotroski_f_score": 4, "altman_z_score": 21.3326, "earnings_stability_5y": 3.6056, "revenue_stability_5y": 1.9154, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0654, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1226, "net_debt_to_ebitda": 0.8597, "debt_to_assets": 0.0055, "interest_coverage": -53.3702, "current_ratio": 8.986, "quick_ratio": 8.986, "net_debt": -153226000, "local_beta": -0.0001, "volatility_252d": 0.642, "volatility_60d": 1.2407, "max_drawdown_12m": -0.3182, "risk_adjusted_momentum": 3.041 }, "growth": { "revenue_growth_1y": -0.832, "revenue_growth_3y_cagr": 1.4589, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.0885, "book_value_growth_1y": 0.4036, "revenue_growth": -0.832, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0876, "price_return_3m": -0.1542, "price_return_6m": -0.0279, "price_return_9m": 0.4512, "price_return_12m": 1.6939, "price_return_12m_ex1m": 1.9524, "momentum_6m": -0.0279, "momentum_12m": 1.6939, "momentum_12_1": 1.9524, "distance_from_52w_high": -0.1948, "distance_from_52w_low": 1.6141, "relative_strength": 1.536 }, "raw_ttm": { "revenue_ttm": 32080000, "gross_profit_ttm": 28989000, "ebit_ttm": -181778999, "ebitda_ttm": -178242000, "net_income_ttm": -169767000, "eps_diluted_ttm": -2.692, "operating_cash_flow_ttm": -146824000, "capital_expenditure_ttm": 871000, "fcf_ttm": -145953000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3406000, "cash_and_equivalents": 155659000, "total_current_assets": 366681000, "total_current_liabilities": 40806000, "net_ppe": null, "total_assets": 443277000, "total_debt": 2433000, "total_equity": 394877000, "net_working_capital": 172649000, "book_value_per_share": 6.2616, "retained_earnings": -547718000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.2616 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 90, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 5, "rank_fcf_margin": 97, "rank_piotroski": 76, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6 }, "composites": { "value_composite": 80, "quality_composite": 90, "momentum_composite": 4, "growth_composite": 91, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.1414, "os_score": 0.24, "value_percentile": 0.2, "quality_percentile": 0.1, "momentum_percentile": 0.96, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2855, "ticker_id": 8405, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.707279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.01, "market_cap": 1892535845.07, "market_cap_usd": 1892535845.07, "enterprise_value": 1739309845.07, "shares_outstanding": 63063507, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.7927224, "ptbv_ratio": 4.7927224, "ps_ratio": 58.99425951, "pcf_ratio": null, "pfcf_ratio": -12.96674851, "ev_ebitda": null, "ev_ebit": -9.56826616, "ev_sales": 54.21788794, "ev_fcf": -11.9169174, "earnings_yield": null, "fcf_yield": -0.08391432, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.90364713, "operating_margin": -5.66642765, "net_margin": -5.29198878, "ebitda_margin": -5.55617207, "fcf_margin": -4.54965711, "roe": -0.42992375, "roa": -0.38298175, "roic": -0.5641783, "roc_greenblatt": null, "asset_turnover": 0.0723701, "cash_conversion": 0.85972539, "accruals_ratio": -0.0517577, "sbc_to_revenue": 1.06726933, "debt_to_equity": 0.12256981, "net_debt_to_ebitda": 0.85965149, "debt_to_assets": 0.00548867, "interest_coverage": -53.37022871, "current_ratio": 8.98595795, "quick_ratio": 8.98595795, "net_debt": -153226000, "revenue_growth_1y": -0.83196094, "revenue_growth_3y_cagr": 1.45887858, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.08847392, "book_value_growth_1y": 0.40356849, "piotroski_f_score": 4, "altman_z_score": 21.33261867, "earnings_stability_5y": 3.60564, "revenue_stability_5y": 1.915406, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08756461, "price_return_3m": -0.15417136, "price_return_6m": -0.02785876, "price_return_9m": 0.45116054, "price_return_12m": 1.69389587, "price_return_12m_ex1m": 1.9524237, "distance_from_52w_high": -0.19479474, "distance_from_52w_low": 1.6141115, "relative_strength": 1.53595482, "local_beta": -0.0001, "volatility_252d": 0.642026, "volatility_60d": 1.24066, "max_drawdown_12m": -0.31822249, "revenue_ttm": 32080000, "gross_profit_ttm": 28989000, "ebit_ttm": -181778999, "ebitda_ttm": -178242000, "net_income_ttm": -169767000, "eps_diluted_ttm": -2.69200062, "operating_cash_flow_ttm": -146824000, "capital_expenditure_ttm": 871000, "fcf_ttm": -145953000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3406000, "cash_and_equivalents": 155659000, "total_current_assets": 366681000, "total_current_liabilities": 40806000, "net_ppe": null, "total_assets": 443277000, "total_debt": 2433000, "total_equity": 394877000, "net_working_capital": 172649000, "book_value_per_share": 6.26157692, "retained_earnings": -547718000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.26157692, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 90, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 5, "rank_fcf_margin": 97, "rank_piotroski": 76, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6, "value_composite": 80, "quality_composite": 90, "momentum_composite": 4, "growth_composite": 91, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.01, "os": 0.24, "value": 0.2, "quality": 0.1, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4299, "momentum_12_1": 1.9524, "complete_fields": { "id": 2855, "ticker_id": 8405, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.707279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.01, "market_cap": 1892535845.07, "market_cap_usd": 1892535845.07, "enterprise_value": 1739309845.07, "shares_outstanding": 63063507, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.7927224, "ptbv_ratio": 4.7927224, "ps_ratio": 58.99425951, "pcf_ratio": null, "pfcf_ratio": -12.96674851, "ev_ebitda": null, "ev_ebit": -9.56826616, "ev_sales": 54.21788794, "ev_fcf": -11.9169174, "earnings_yield": null, "fcf_yield": -0.08391432, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.90364713, "operating_margin": -5.66642765, "net_margin": -5.29198878, "ebitda_margin": -5.55617207, "fcf_margin": -4.54965711, "roe": -0.42992375, "roa": -0.38298175, "roic": -0.5641783, "roc_greenblatt": null, "asset_turnover": 0.0723701, "cash_conversion": 0.85972539, "accruals_ratio": -0.0517577, "sbc_to_revenue": 1.06726933, "debt_to_equity": 0.12256981, "net_debt_to_ebitda": 0.85965149, "debt_to_assets": 0.00548867, "interest_coverage": -53.37022871, "current_ratio": 8.98595795, "quick_ratio": 8.98595795, "net_debt": -153226000, "revenue_growth_1y": -0.83196094, "revenue_growth_3y_cagr": 1.45887858, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.08847392, "book_value_growth_1y": 0.40356849, "piotroski_f_score": 4, "altman_z_score": 21.33261867, "earnings_stability_5y": 3.60564, "revenue_stability_5y": 1.915406, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08756461, "price_return_3m": -0.15417136, "price_return_6m": -0.02785876, "price_return_9m": 0.45116054, "price_return_12m": 1.69389587, "price_return_12m_ex1m": 1.9524237, "distance_from_52w_high": -0.19479474, "distance_from_52w_low": 1.6141115, "relative_strength": 1.53595482, "local_beta": -0.0001, "volatility_252d": 0.642026, "volatility_60d": 1.24066, "max_drawdown_12m": -0.31822249, "revenue_ttm": 32080000, "gross_profit_ttm": 28989000, "ebit_ttm": -181778999, "ebitda_ttm": -178242000, "net_income_ttm": -169767000, "eps_diluted_ttm": -2.69200062, "operating_cash_flow_ttm": -146824000, "capital_expenditure_ttm": 871000, "fcf_ttm": -145953000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3406000, "cash_and_equivalents": 155659000, "total_current_assets": 366681000, "total_current_liabilities": 40806000, "net_ppe": null, "total_assets": 443277000, "total_debt": 2433000, "total_equity": 394877000, "net_working_capital": 172649000, "book_value_per_share": 6.26157692, "retained_earnings": -547718000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.26157692, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 90, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 5, "rank_fcf_margin": 97, "rank_piotroski": 76, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6, "value_composite": 80, "quality_composite": 90, "momentum_composite": 4, "growth_composite": 91, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 184420000, "cost_of_revenue": null, "gross_profit": 184420000, "ebit": -20590000, "ebitda": -18820000, "pretax_income": -6885000, "tax_provision": null, "net_income": -6885000, "net_income_to_common": -6885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84220000, "total_current_assets": 305700000, "total_assets": 418434000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 65977000, "total_equity": 352457000, "shares_outstanding": 59219184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45585000, "capital_expenditure": 670000, "free_cash_flow": 46255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177469, "ticker_id": 8405, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20590000", "ebitda": "-18820000", "netIncome": "-6885000", "grossProfit": "184420000", "depreciation": "None", "totalRevenue": "184420000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6885000", "interestExpense": "13756000", "operatingIncome": "-20590000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13756000", "nonInterestIncome": "None", "operatingExpenses": "205010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1770000", "sellingGeneralAndAdministrative": "67088000", "netIncomeFromContinuingOperations": "-6885000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "418434000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497715000", "totalLiabilities": "65977000", "otherCurrentAssets": "13125000", "totalCurrentAssets": "305700000", "currentLongTermDebt": "None", "longTermInvestments": "106260000", "shortTermInvestments": "200450000", "currentNetReceivables": "7905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112734000", "currentAccountsPayable": "4939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "352457000", "capitalLeaseObligations": "3007000", "otherCurrentLiabilities": "41035000", "totalCurrentLiabilities": "57875000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "8102000", "cashAndShortTermInvestments": "84220000", "commonStockSharesOutstanding": "59219184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45585000", "capitalExpenditures": "670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97389000", "cashflowFromInvestment": "-186812000", "stockBasedCompensation": "32238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184420000, "cost_of_revenue": null, "gross_profit": 184420000, "research_and_development": 137922000, "selling_general_admin": 67088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20590000, "depreciation_amortisation": 1770000, "ebitda": -18820000, "interest_expense": 13756000, "interest_income": null, "other_non_operating": null, "pretax_income": -6885000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6885000, "net_income_continuing_ops": -6885000, "net_income_to_common": -6885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84220000, "short_term_investments": 200450000, "net_receivables": 7905000, "inventory": null, "other_current_assets": null, "total_current_assets": 305700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112734000, "total_assets": 418434000, "short_term_debt": null, "accounts_payable": 4939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8102000, "total_liabilities": 65977000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -497715000, "total_equity": 352457000, "shares_outstanding": 59219184, "operating_cash_flow": 45585000, "stock_based_compensation": 32238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97389000, "free_cash_flow": 46255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20590000", "ebitda": "-18820000", "netIncome": "-6885000", "grossProfit": "184420000", "depreciation": "None", "totalRevenue": "184420000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6885000", "interestExpense": "13756000", "operatingIncome": "-20590000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13756000", "nonInterestIncome": "None", "operatingExpenses": "205010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1770000", "sellingGeneralAndAdministrative": "67088000", "netIncomeFromContinuingOperations": "-6885000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "418434000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497715000", "totalLiabilities": "65977000", "otherCurrentAssets": "13125000", "totalCurrentAssets": "305700000", "currentLongTermDebt": "None", "longTermInvestments": "106260000", "shortTermInvestments": "200450000", "currentNetReceivables": "7905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112734000", "currentAccountsPayable": "4939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "352457000", "capitalLeaseObligations": "3007000", "otherCurrentLiabilities": "41035000", "totalCurrentLiabilities": "57875000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "8102000", "cashAndShortTermInvestments": "84220000", "commonStockSharesOutstanding": "59219184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45585000", "capitalExpenditures": "670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97389000", "cashflowFromInvestment": "-186812000", "stockBasedCompensation": "32238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 36555000, "cost_of_revenue": 4442000, "gross_profit": 36555000, "ebit": -101372000, "ebitda": -99195000, "pretax_income": -88981000, "tax_provision": -88981000, "net_income": -88981000, "net_income_to_common": -88981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127983000, "total_current_assets": 232756000, "total_assets": 271555000, "short_term_debt": 2322000, "long_term_debt": null, "total_debt": 2322000, "total_liabilities": 42534000, "total_equity": 229021000, "shares_outstanding": 54008883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86851000, "capital_expenditure": 203000, "free_cash_flow": -86648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177474, "ticker_id": 8405, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101372000", "ebitda": "-99195000", "netIncome": "-88981000", "grossProfit": "36555000", "depreciation": "None", "totalRevenue": "36555000", "costOfRevenue": "4442000", "interestIncome": "None", "incomeBeforeTax": "-88981000", "interestExpense": "12638000", "operatingIncome": "-101372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-88981000", "reportedCurrency": "USD", "netInterestIncome": "12638000", "nonInterestIncome": "None", "operatingExpenses": "137927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2177000", "sellingGeneralAndAdministrative": "48794000", "netIncomeFromContinuingOperations": "-88981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "271555000", "longTermDebt": "None", "shortTermDebt": "2322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490830000", "totalLiabilities": "42534000", "otherCurrentAssets": "15157000", "totalCurrentAssets": "232756000", "currentLongTermDebt": "None", "longTermInvestments": "29824000", "shortTermInvestments": "88916000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38799000", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2322000", "totalShareholderEquity": "229021000", "capitalLeaseObligations": "2322000", "otherCurrentLiabilities": "16245000", "totalCurrentLiabilities": "40056000", "otherNonCurrentLiabilities": "2478000", "totalNonCurrentLiabilities": "2478000", "cashAndShortTermInvestments": "127983000", "commonStockSharesOutstanding": "54008883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86851000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131094000", "cashflowFromInvestment": "-107475000", "stockBasedCompensation": "27470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36555000, "cost_of_revenue": 4442000, "gross_profit": 36555000, "research_and_development": 89133000, "selling_general_admin": 48794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101372000, "depreciation_amortisation": 2177000, "ebitda": -99195000, "interest_expense": 12638000, "interest_income": null, "other_non_operating": null, "pretax_income": -88981000, "tax_provision": -88981000, "effective_tax_rate": null, "net_income": -88981000, "net_income_continuing_ops": -88981000, "net_income_to_common": -88981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127983000, "short_term_investments": 88916000, "net_receivables": 700000, "inventory": null, "other_current_assets": null, "total_current_assets": 232756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38799000, "total_assets": 271555000, "short_term_debt": 2322000, "accounts_payable": 2498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2478000, "total_liabilities": 42534000, "total_debt": 2322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490830000, "total_equity": 229021000, "shares_outstanding": 54008883, "operating_cash_flow": -86851000, "stock_based_compensation": 27470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131094000, "free_cash_flow": -86648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101372000", "ebitda": "-99195000", "netIncome": "-88981000", "grossProfit": "36555000", "depreciation": "None", "totalRevenue": "36555000", "costOfRevenue": "4442000", "interestIncome": "None", "incomeBeforeTax": "-88981000", "interestExpense": "12638000", "operatingIncome": "-101372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-88981000", "reportedCurrency": "USD", "netInterestIncome": "12638000", "nonInterestIncome": "None", "operatingExpenses": "137927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2177000", "sellingGeneralAndAdministrative": "48794000", "netIncomeFromContinuingOperations": "-88981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "271555000", "longTermDebt": "None", "shortTermDebt": "2322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490830000", "totalLiabilities": "42534000", "otherCurrentAssets": "15157000", "totalCurrentAssets": "232756000", "currentLongTermDebt": "None", "longTermInvestments": "29824000", "shortTermInvestments": "88916000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38799000", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2322000", "totalShareholderEquity": "229021000", "capitalLeaseObligations": "2322000", "otherCurrentLiabilities": "16245000", "totalCurrentLiabilities": "40056000", "otherNonCurrentLiabilities": "2478000", "totalNonCurrentLiabilities": "2478000", "cashAndShortTermInvestments": "127983000", "commonStockSharesOutstanding": "54008883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86851000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131094000", "cashflowFromInvestment": "-107475000", "stockBasedCompensation": "27470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 8780000, "cost_of_revenue": 4729000, "gross_profit": 8780000, "ebit": -114773000, "ebitda": -112304000, "pretax_income": -104699000, "tax_provision": 4561105, "net_income": -104699000, "net_income_to_common": -104699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191442000, "total_current_assets": 215339000, "total_assets": 228342000, "short_term_debt": 2062000, "long_term_debt": null, "total_debt": 2062000, "total_liabilities": 68777000, "total_equity": 159565000, "shares_outstanding": 43994862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81067000, "capital_expenditure": 1616000, "free_cash_flow": -79451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177479, "ticker_id": 8405, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114773000", "ebitda": "-112304000", "netIncome": "-104699000", "grossProfit": "8780000", "depreciation": "None", "totalRevenue": "8780000", "costOfRevenue": "4729000", "interestIncome": "None", "incomeBeforeTax": "-104699000", "interestExpense": "9908000", "operatingIncome": "-114773000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4561105", "reportedCurrency": "USD", "netInterestIncome": "8800000", "nonInterestIncome": "None", "operatingExpenses": "123553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2469000", "sellingGeneralAndAdministrative": "41322000", "netIncomeFromContinuingOperations": "-103396000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "228342000", "longTermDebt": "None", "shortTermDebt": "2062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401849000", "totalLiabilities": "68777000", "otherCurrentAssets": "13881000", "totalCurrentAssets": "215339000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9952000", "currentNetReceivables": "64000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13003000", "currentAccountsPayable": "1695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2062000", "totalShareholderEquity": "159565000", "capitalLeaseObligations": "2062000", "otherCurrentLiabilities": "11753000", "totalCurrentLiabilities": "30819000", "otherNonCurrentLiabilities": "4884000", "totalNonCurrentLiabilities": "37958000", "cashAndShortTermInvestments": "191442000", "commonStockSharesOutstanding": "43994862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81067000", "capitalExpenditures": "1616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53007000", "cashflowFromInvestment": "105946000", "stockBasedCompensation": "25257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8780000, "cost_of_revenue": 4729000, "gross_profit": 8780000, "research_and_development": 82231000, "selling_general_admin": 41322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114773000, "depreciation_amortisation": 2469000, "ebitda": -112304000, "interest_expense": 9908000, "interest_income": null, "other_non_operating": null, "pretax_income": -104699000, "tax_provision": 4561105, "effective_tax_rate": null, "net_income": -104699000, "net_income_continuing_ops": -103396000, "net_income_to_common": -104699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191442000, "short_term_investments": 9952000, "net_receivables": 64000, "inventory": null, "other_current_assets": null, "total_current_assets": 215339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13003000, "total_assets": 228342000, "short_term_debt": 2062000, "accounts_payable": 1695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37958000, "total_liabilities": 68777000, "total_debt": 2062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401849000, "total_equity": 159565000, "shares_outstanding": 43994862, "operating_cash_flow": -81067000, "stock_based_compensation": 25257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53007000, "free_cash_flow": -79451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114773000", "ebitda": "-112304000", "netIncome": "-104699000", "grossProfit": "8780000", "depreciation": "None", "totalRevenue": "8780000", "costOfRevenue": "4729000", "interestIncome": "None", "incomeBeforeTax": "-104699000", "interestExpense": "9908000", "operatingIncome": "-114773000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4561105", "reportedCurrency": "USD", "netInterestIncome": "8800000", "nonInterestIncome": "None", "operatingExpenses": "123553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2469000", "sellingGeneralAndAdministrative": "41322000", "netIncomeFromContinuingOperations": "-103396000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "228342000", "longTermDebt": "None", "shortTermDebt": "2062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401849000", "totalLiabilities": "68777000", "otherCurrentAssets": "13881000", "totalCurrentAssets": "215339000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9952000", "currentNetReceivables": "64000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13003000", "currentAccountsPayable": "1695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2062000", "totalShareholderEquity": "159565000", "capitalLeaseObligations": "2062000", "otherCurrentLiabilities": "11753000", "totalCurrentLiabilities": "30819000", "otherNonCurrentLiabilities": "4884000", "totalNonCurrentLiabilities": "37958000", "cashAndShortTermInvestments": "191442000", "commonStockSharesOutstanding": "43994862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81067000", "capitalExpenditures": "1616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53007000", "cashflowFromInvestment": "105946000", "stockBasedCompensation": "25257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 12405000, "cost_of_revenue": 3535000, "gross_profit": 12405000, "ebit": -104356000, "ebitda": -102810000, "pretax_income": -101067000, "tax_provision": -7957000, "net_income": -93110000, "net_income_to_common": -93110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113556000, "total_current_assets": 244070000, "total_assets": 256067000, "short_term_debt": 2359000, "long_term_debt": null, "total_debt": 2359000, "total_liabilities": 71218000, "total_equity": 184849000, "shares_outstanding": 38897442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31866000, "capital_expenditure": 3962000, "free_cash_flow": -27904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177484, "ticker_id": 8405, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104356000", "ebitda": "-102810000", "netIncome": "-93110000", "grossProfit": "12405000", "depreciation": "None", "totalRevenue": "12405000", "costOfRevenue": "3535000", "interestIncome": "None", "incomeBeforeTax": "-101067000", "interestExpense": "3122000", "operatingIncome": "-104356000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7957000", "reportedCurrency": "USD", "netInterestIncome": "3122000", "nonInterestIncome": "None", "operatingExpenses": "116761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77837000", "otherNonOperatingIncome": "167000", "costofGoodsAndServicesSold": "3535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000", "sellingGeneralAndAdministrative": "38924000", "netIncomeFromContinuingOperations": "-101067000" }, "balance": { "goodwill": "None", "inventory": "10932000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "256067000", "longTermDebt": "None", "shortTermDebt": "2359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297150000", "totalLiabilities": "71218000", "otherCurrentAssets": "13887000", "totalCurrentAssets": "244070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116039000", "currentNetReceivables": "588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11997000", "currentAccountsPayable": "766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6675000", "shortLongTermDebtTotal": "2359000", "totalShareholderEquity": "184849000", "capitalLeaseObligations": "2359000", "otherCurrentLiabilities": "13389000", "totalCurrentLiabilities": "31394000", "otherNonCurrentLiabilities": "2968000", "totalNonCurrentLiabilities": "39824000", "cashAndShortTermInvestments": "113556000", "commonStockSharesOutstanding": "38897442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31866000", "capitalExpenditures": "3962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46409000", "cashflowFromInvestment": "-45882000", "stockBasedCompensation": "22854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12405000, "cost_of_revenue": 3535000, "gross_profit": 12405000, "research_and_development": 77837000, "selling_general_admin": 38924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104356000, "depreciation_amortisation": 1546000, "ebitda": -102810000, "interest_expense": 3122000, "interest_income": null, "other_non_operating": null, "pretax_income": -101067000, "tax_provision": -7957000, "effective_tax_rate": null, "net_income": -93110000, "net_income_continuing_ops": -101067000, "net_income_to_common": -93110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113556000, "short_term_investments": 116039000, "net_receivables": 588000, "inventory": 10932000, "other_current_assets": null, "total_current_assets": 244070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11997000, "total_assets": 256067000, "short_term_debt": 2359000, "accounts_payable": 766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39824000, "total_liabilities": 71218000, "total_debt": 2359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297150000, "total_equity": 184849000, "shares_outstanding": 38897442, "operating_cash_flow": -31866000, "stock_based_compensation": 22854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46409000, "free_cash_flow": -27904000, "net_change_in_cash": -31339000 }, "raw_data": { "income": { "ebit": "-104356000", "ebitda": "-102810000", "netIncome": "-93110000", "grossProfit": "12405000", "depreciation": "None", "totalRevenue": "12405000", "costOfRevenue": "3535000", "interestIncome": "None", "incomeBeforeTax": "-101067000", "interestExpense": "3122000", "operatingIncome": "-104356000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7957000", "reportedCurrency": "USD", "netInterestIncome": "3122000", "nonInterestIncome": "None", "operatingExpenses": "116761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77837000", "otherNonOperatingIncome": "167000", "costofGoodsAndServicesSold": "3535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000", "sellingGeneralAndAdministrative": "38924000", "netIncomeFromContinuingOperations": "-101067000" }, "balance": { "goodwill": "None", "inventory": "10932000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "256067000", "longTermDebt": "None", "shortTermDebt": "2359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297150000", "totalLiabilities": "71218000", "otherCurrentAssets": "13887000", "totalCurrentAssets": "244070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116039000", "currentNetReceivables": "588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11997000", "currentAccountsPayable": "766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6675000", "shortLongTermDebtTotal": "2359000", "totalShareholderEquity": "184849000", "capitalLeaseObligations": "2359000", "otherCurrentLiabilities": "13389000", "totalCurrentLiabilities": "31394000", "otherNonCurrentLiabilities": "2968000", "totalNonCurrentLiabilities": "39824000", "cashAndShortTermInvestments": "113556000", "commonStockSharesOutstanding": "38897442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31866000", "capitalExpenditures": "3962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46409000", "cashflowFromInvestment": "-45882000", "stockBasedCompensation": "22854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 3000000, "cost_of_revenue": 2230000, "gross_profit": -2230000, "ebit": -86065000, "ebitda": -85091000, "pretax_income": -85805000, "tax_provision": -1094000, "net_income": -84711000, "net_income_to_common": -84711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144895000, "total_current_assets": 229218000, "total_assets": 238865000, "short_term_debt": 1507000, "long_term_debt": null, "total_debt": 1507000, "total_liabilities": 21088000, "total_equity": 217777000, "shares_outstanding": 36739269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66907000, "capital_expenditure": 1200000, "free_cash_flow": -65707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177489, "ticker_id": 8405, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86065000", "ebitda": "-85091000", "netIncome": "-84711000", "grossProfit": "-2230000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "2230000", "interestIncome": "120000", "incomeBeforeTax": "-85805000", "interestExpense": "120000", "operatingIncome": "-86065000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1094000", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "86065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54168000", "otherNonOperatingIncome": "140000", "costofGoodsAndServicesSold": "2230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "31897000", "netIncomeFromContinuingOperations": "-85805000" }, "balance": { "goodwill": "None", "inventory": "-74915000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "238865000", "longTermDebt": "None", "shortTermDebt": "1507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196083000", "totalLiabilities": "21088000", "otherCurrentAssets": "9276000", "totalCurrentAssets": "229218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74915000", "currentNetReceivables": "132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9647000", "currentAccountsPayable": "2385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9078000", "shortLongTermDebtTotal": "1507000", "totalShareholderEquity": "217777000", "capitalLeaseObligations": "1507000", "otherCurrentLiabilities": "13247000", "totalCurrentLiabilities": "17139000", "otherNonCurrentLiabilities": "3949000", "totalNonCurrentLiabilities": "3949000", "cashAndShortTermInvestments": "144895000", "commonStockSharesOutstanding": "36739269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66907000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1284000", "cashflowFromInvestment": "-76426000", "stockBasedCompensation": "16450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-142049000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000000, "cost_of_revenue": 2230000, "gross_profit": -2230000, "research_and_development": 54168000, "selling_general_admin": 31897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86065000, "depreciation_amortisation": 974000, "ebitda": -85091000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": -85805000, "tax_provision": -1094000, "effective_tax_rate": null, "net_income": -84711000, "net_income_continuing_ops": -85805000, "net_income_to_common": -84711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144895000, "short_term_investments": 74915000, "net_receivables": 132000, "inventory": -74915000, "other_current_assets": null, "total_current_assets": 229218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9647000, "total_assets": 238865000, "short_term_debt": 1507000, "accounts_payable": 2385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17139000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3949000, "total_liabilities": 21088000, "total_debt": 1507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196083000, "total_equity": 217777000, "shares_outstanding": 36739269, "operating_cash_flow": -66907000, "stock_based_compensation": 16450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1284000, "free_cash_flow": -65707000, "net_change_in_cash": -142049000 }, "raw_data": { "income": { "ebit": "-86065000", "ebitda": "-85091000", "netIncome": "-84711000", "grossProfit": "-2230000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "2230000", "interestIncome": "120000", "incomeBeforeTax": "-85805000", "interestExpense": "120000", "operatingIncome": "-86065000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1094000", "reportedCurrency": "USD", "netInterestIncome": "120000", "nonInterestIncome": "None", "operatingExpenses": "86065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54168000", "otherNonOperatingIncome": "140000", "costofGoodsAndServicesSold": "2230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "31897000", "netIncomeFromContinuingOperations": "-85805000" }, "balance": { "goodwill": "None", "inventory": "-74915000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "238865000", "longTermDebt": "None", "shortTermDebt": "1507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196083000", "totalLiabilities": "21088000", "otherCurrentAssets": "9276000", "totalCurrentAssets": "229218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74915000", "currentNetReceivables": "132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9647000", "currentAccountsPayable": "2385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9078000", "shortLongTermDebtTotal": "1507000", "totalShareholderEquity": "217777000", "capitalLeaseObligations": "1507000", "otherCurrentLiabilities": "13247000", "totalCurrentLiabilities": "17139000", "otherNonCurrentLiabilities": "3949000", "totalNonCurrentLiabilities": "3949000", "cashAndShortTermInvestments": "144895000", "commonStockSharesOutstanding": "36739269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66907000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1284000", "cashflowFromInvestment": "-76426000", "stockBasedCompensation": "16450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-142049000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1926000, "gross_profit": -1926000, "ebit": -53044000, "ebitda": -52156000, "pretax_income": -52243000, "tax_provision": -1632000, "net_income": -50611000, "net_income_to_common": -50611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287308000, "total_current_assets": 293930000, "total_assets": 297925000, "short_term_debt": 1066000, "long_term_debt": null, "total_debt": 1066000, "total_liabilities": 11847000, "total_equity": 286078000, "shares_outstanding": 33488456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42221000, "capital_expenditure": 1050000, "free_cash_flow": -41171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177494, "ticker_id": 8405, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53044000", "ebitda": "-52156000", "netIncome": "-50611000", "grossProfit": "-1926000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1926000", "interestIncome": "744000", "incomeBeforeTax": "-52243000", "interestExpense": "0", "operatingIncome": "-53044000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1632000", "reportedCurrency": "USD", "netInterestIncome": "744000", "nonInterestIncome": "None", "operatingExpenses": "53044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32197000", "otherNonOperatingIncome": "801000", "costofGoodsAndServicesSold": "1926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "20847000", "netIncomeFromContinuingOperations": "-52243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "297925000", "longTermDebt": "None", "shortTermDebt": "1066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110278000", "totalLiabilities": "11847000", "otherCurrentAssets": "6616000", "totalCurrentAssets": "293930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3995000", "currentAccountsPayable": "1495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2675000", "shortLongTermDebtTotal": "1066000", "totalShareholderEquity": "286078000", "capitalLeaseObligations": "1066000", "otherCurrentLiabilities": "8864000", "totalCurrentLiabilities": "11425000", "otherNonCurrentLiabilities": "422000", "totalNonCurrentLiabilities": "422000", "cashAndShortTermInvestments": "287308000", "commonStockSharesOutstanding": "33488456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42221000", "capitalExpenditures": "1050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108108000", "cashflowFromInvestment": "-1050000", "stockBasedCompensation": "5768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1926000, "gross_profit": -1926000, "research_and_development": 32197000, "selling_general_admin": 20847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53044000, "depreciation_amortisation": 888000, "ebitda": -52156000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -52243000, "tax_provision": -1632000, "effective_tax_rate": null, "net_income": -50611000, "net_income_continuing_ops": -52243000, "net_income_to_common": -50611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287308000, "short_term_investments": 0, "net_receivables": 6000, "inventory": null, "other_current_assets": null, "total_current_assets": 293930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3995000, "total_assets": 297925000, "short_term_debt": 1066000, "accounts_payable": 1495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422000, "total_liabilities": 11847000, "total_debt": 1066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110278000, "total_equity": 286078000, "shares_outstanding": 33488456, "operating_cash_flow": -42221000, "stock_based_compensation": 5768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108108000, "free_cash_flow": -41171000, "net_change_in_cash": 64837000 }, "raw_data": { "income": { "ebit": "-53044000", "ebitda": "-52156000", "netIncome": "-50611000", "grossProfit": "-1926000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1926000", "interestIncome": "744000", "incomeBeforeTax": "-52243000", "interestExpense": "0", "operatingIncome": "-53044000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1632000", "reportedCurrency": "USD", "netInterestIncome": "744000", "nonInterestIncome": "None", "operatingExpenses": "53044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32197000", "otherNonOperatingIncome": "801000", "costofGoodsAndServicesSold": "1926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "20847000", "netIncomeFromContinuingOperations": "-52243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "297925000", "longTermDebt": "None", "shortTermDebt": "1066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110278000", "totalLiabilities": "11847000", "otherCurrentAssets": "6616000", "totalCurrentAssets": "293930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3995000", "currentAccountsPayable": "1495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2675000", "shortLongTermDebtTotal": "1066000", "totalShareholderEquity": "286078000", "capitalLeaseObligations": "1066000", "otherCurrentLiabilities": "8864000", "totalCurrentLiabilities": "11425000", "otherNonCurrentLiabilities": "422000", "totalNonCurrentLiabilities": "422000", "cashAndShortTermInvestments": "287308000", "commonStockSharesOutstanding": "33488456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42221000", "capitalExpenditures": "1050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108108000", "cashflowFromInvestment": "-1050000", "stockBasedCompensation": "5768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 450000, "gross_profit": -450000, "ebit": -35678000, "ebitda": -35228000, "pretax_income": -32325000, "tax_provision": -3801000, "net_income": -28524000, "net_income_to_common": -28524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222471000, "total_current_assets": 226033000, "total_assets": 228750000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4322000, "total_equity": 224428000, "shares_outstanding": 17971443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31055000, "capital_expenditure": 1635000, "free_cash_flow": -29420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177499, "ticker_id": 8405, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35678000", "ebitda": "-35228000", "netIncome": "-28524000", "grossProfit": "-450000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "450000", "interestIncome": "3351000", "incomeBeforeTax": "-32325000", "interestExpense": "0", "operatingIncome": "-35678000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3801000", "reportedCurrency": "USD", "netInterestIncome": "3351000", "nonInterestIncome": "None", "operatingExpenses": "35678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000", "sellingGeneralAndAdministrative": "11914000", "netIncomeFromContinuingOperations": "-32325000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "228750000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58035000", "totalLiabilities": "4322000", "otherCurrentAssets": "3281000", "totalCurrentAssets": "226033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2717000", "currentAccountsPayable": "751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2512000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "224428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3350000", "totalCurrentLiabilities": "4101000", "otherNonCurrentLiabilities": "221000", "totalNonCurrentLiabilities": "221000", "cashAndShortTermInvestments": "222471000", "commonStockSharesOutstanding": "17971443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31055000", "capitalExpenditures": "1635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149762000", "cashflowFromInvestment": "-1634000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "152227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 450000, "gross_profit": -450000, "research_and_development": 23764000, "selling_general_admin": 11914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35678000, "depreciation_amortisation": 450000, "ebitda": -35228000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -32325000, "tax_provision": -3801000, "effective_tax_rate": null, "net_income": -28524000, "net_income_continuing_ops": -32325000, "net_income_to_common": -28524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222471000, "short_term_investments": null, "net_receivables": 281000, "inventory": null, "other_current_assets": null, "total_current_assets": 226033000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2717000, "total_assets": 228750000, "short_term_debt": null, "accounts_payable": 751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221000, "total_liabilities": 4322000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58035000, "total_equity": 224428000, "shares_outstanding": 17971443, "operating_cash_flow": -31055000, "stock_based_compensation": 1922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149762000, "free_cash_flow": -29420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35678000", "ebitda": "-35228000", "netIncome": "-28524000", "grossProfit": "-450000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "450000", "interestIncome": "3351000", "incomeBeforeTax": "-32325000", "interestExpense": "0", "operatingIncome": "-35678000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3801000", "reportedCurrency": "USD", "netInterestIncome": "3351000", "nonInterestIncome": "None", "operatingExpenses": "35678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000", "sellingGeneralAndAdministrative": "11914000", "netIncomeFromContinuingOperations": "-32325000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "228750000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58035000", "totalLiabilities": "4322000", "otherCurrentAssets": "3281000", "totalCurrentAssets": "226033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2717000", "currentAccountsPayable": "751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2512000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "224428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3350000", "totalCurrentLiabilities": "4101000", "otherNonCurrentLiabilities": "221000", "totalNonCurrentLiabilities": "221000", "cashAndShortTermInvestments": "222471000", "commonStockSharesOutstanding": "17971443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31055000", "capitalExpenditures": "1635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149762000", "cashflowFromInvestment": "-1634000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "152227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 214000, "gross_profit": -214000, "ebit": -12781000, "ebitda": -12567000, "pretax_income": -12521000, "tax_provision": 260000, "net_income": -12521000, "net_income_to_common": -12521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105399000, "total_current_assets": 106143000, "total_assets": 107539000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 2471000, "total_equity": 105068000, "shares_outstanding": 23511755, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -10964000, "capital_expenditure": 935000, "free_cash_flow": -10029000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177504, "ticker_id": 8405, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12781000", "ebitda": "-12567000", "netIncome": "-12521000", "grossProfit": "-214000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "214000", "interestIncome": "270000", "incomeBeforeTax": "-12521000", "interestExpense": "0", "operatingIncome": "-12781000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "270000", "nonInterestIncome": "None", "operatingExpenses": "12781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "4410000", "netIncomeFromContinuingOperations": "-12521000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "107539000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-25710000", "totalLiabilities": "2471000", "otherCurrentAssets": "548000", "totalCurrentAssets": "106143000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396000", "currentAccountsPayable": "1071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1192000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "105068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1396000", "totalCurrentLiabilities": "2467000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "4000", "cashAndShortTermInvestments": "105399000", "commonStockSharesOutstanding": "23511755", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "105399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12521000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-10964000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115639000", "cashflowFromInvestment": "-925000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "116019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 214000, "gross_profit": -214000, "research_and_development": 8371000, "selling_general_admin": 4410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12781000, "depreciation_amortisation": 214000, "ebitda": -12567000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12521000, "tax_provision": 260000, "effective_tax_rate": null, "net_income": -12521000, "net_income_continuing_ops": -12521000, "net_income_to_common": -12521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105399000, "short_term_investments": 0, "net_receivables": 196000, "inventory": 0, "other_current_assets": null, "total_current_assets": 106143000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1396000, "total_assets": 107539000, "short_term_debt": 0, "accounts_payable": 1071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2467000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4000, "total_liabilities": 2471000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25710000, "total_equity": 105068000, "shares_outstanding": 23511755, "operating_cash_flow": -10964000, "stock_based_compensation": 240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -925000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115639000, "free_cash_flow": -10029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12781000", "ebitda": "-12567000", "netIncome": "-12521000", "grossProfit": "-214000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "214000", "interestIncome": "270000", "incomeBeforeTax": "-12521000", "interestExpense": "0", "operatingIncome": "-12781000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "270000", "nonInterestIncome": "None", "operatingExpenses": "12781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "4410000", "netIncomeFromContinuingOperations": "-12521000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "107539000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-25710000", "totalLiabilities": "2471000", "otherCurrentAssets": "548000", "totalCurrentAssets": "106143000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396000", "currentAccountsPayable": "1071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1192000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "105068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1396000", "totalCurrentLiabilities": "2467000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "4000", "cashAndShortTermInvestments": "105399000", "commonStockSharesOutstanding": "23511755", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "105399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12521000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-10964000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115639000", "cashflowFromInvestment": "-925000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "116019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 6229000, "cost_of_revenue": 1046999, "gross_profit": 5182000, "ebit": -53417999, "ebitda": -52371000, "pretax_income": -50003000, "tax_provision": null, "net_income": -50003000, "net_income_to_common": -50003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155659000, "total_current_assets": 366681000, "total_assets": 443277000, "short_term_debt": 2433000, "long_term_debt": null, "total_debt": 2433000, "total_liabilities": 48400000, "total_equity": 394877000, "shares_outstanding": 63063507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60582000, "capital_expenditure": 353000, "free_cash_flow": -60229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177467, "ticker_id": 8405, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53417999", "ebitda": "-52371000", "netIncome": "-50003000", "grossProfit": "5182000", "depreciation": "None", "totalRevenue": "6229000", "costOfRevenue": "1046999", "interestIncome": "None", "incomeBeforeTax": "-50003000", "interestExpense": "3397000", "operatingIncome": "-53418000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3397000", "nonInterestIncome": "None", "operatingExpenses": "58600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046999", "sellingGeneralAndAdministrative": "19974000", "netIncomeFromContinuingOperations": "-50003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "443277000", "longTermDebt": "None", "shortTermDebt": "2433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-547718000", "totalLiabilities": "48400000", "otherCurrentAssets": "16995000", "totalCurrentAssets": "366681000", "currentLongTermDebt": "None", "longTermInvestments": "67481000", "shortTermInvestments": "187886000", "currentNetReceivables": "6141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76596000", "currentAccountsPayable": "6839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3423000", "totalShareholderEquity": "394877000", "capitalLeaseObligations": "2433000", "otherCurrentLiabilities": "21468000", "totalCurrentLiabilities": "40806000", "otherNonCurrentLiabilities": "991000", "totalNonCurrentLiabilities": "7594000", "cashAndShortTermInvestments": "155659000", "commonStockSharesOutstanding": "63063507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60582000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84327000", "cashflowFromInvestment": "50694000", "stockBasedCompensation": "8753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6229000, "cost_of_revenue": 1046999, "gross_profit": 5182000, "research_and_development": 39673000, "selling_general_admin": 19974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53417999, "depreciation_amortisation": 1046999, "ebitda": -52371000, "interest_expense": 3397000, "interest_income": null, "other_non_operating": null, "pretax_income": -50003000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50003000, "net_income_continuing_ops": -50003000, "net_income_to_common": -50003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155659000, "short_term_investments": 187886000, "net_receivables": 6141000, "inventory": null, "other_current_assets": null, "total_current_assets": 366681000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76596000, "total_assets": 443277000, "short_term_debt": 2433000, "accounts_payable": 6839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7594000, "total_liabilities": 48400000, "total_debt": 2433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -547718000, "total_equity": 394877000, "shares_outstanding": 63063507, "operating_cash_flow": -60582000, "stock_based_compensation": 8753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84327000, "free_cash_flow": -60229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53417999", "ebitda": "-52371000", "netIncome": "-50003000", "grossProfit": "5182000", "depreciation": "None", "totalRevenue": "6229000", "costOfRevenue": "1046999", "interestIncome": "None", "incomeBeforeTax": "-50003000", "interestExpense": "3397000", "operatingIncome": "-53418000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3397000", "nonInterestIncome": "None", "operatingExpenses": "58600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046999", "sellingGeneralAndAdministrative": "19974000", "netIncomeFromContinuingOperations": "-50003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "443277000", "longTermDebt": "None", "shortTermDebt": "2433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-547718000", "totalLiabilities": "48400000", "otherCurrentAssets": "16995000", "totalCurrentAssets": "366681000", "currentLongTermDebt": "None", "longTermInvestments": "67481000", "shortTermInvestments": "187886000", "currentNetReceivables": "6141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76596000", "currentAccountsPayable": "6839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3423000", "totalShareholderEquity": "394877000", "capitalLeaseObligations": "2433000", "otherCurrentLiabilities": "21468000", "totalCurrentLiabilities": "40806000", "otherNonCurrentLiabilities": "991000", "totalNonCurrentLiabilities": "7594000", "cashAndShortTermInvestments": "155659000", "commonStockSharesOutstanding": "63063507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60582000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84327000", "cashflowFromInvestment": "50694000", "stockBasedCompensation": "8753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 1402000, "cost_of_revenue": 1055000, "gross_profit": 347000, "ebit": -61439000, "ebitda": -60384000, "pretax_income": -57934000, "tax_provision": null, "net_income": -57934000, "net_income_to_common": -57934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84220000, "total_current_assets": 305700000, "total_assets": 418434000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 65977000, "total_equity": 352457000, "shares_outstanding": 58389000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30454000, "capital_expenditure": 232000, "free_cash_flow": -30222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177468, "ticker_id": 8405, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61439000", "ebitda": "-60384000", "netIncome": "-57934000", "grossProfit": "347000", "depreciation": "None", "totalRevenue": "1402000", "costOfRevenue": "1055000", "interestIncome": "None", "incomeBeforeTax": "-57934000", "interestExpense": "3000", "operatingIncome": "-61439000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3615000", "nonInterestIncome": "None", "operatingExpenses": "61786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "21146000", "netIncomeFromContinuingOperations": "-57934000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "418434000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497715000", "totalLiabilities": "65977000", "otherCurrentAssets": "13125000", "totalCurrentAssets": "305700000", "currentLongTermDebt": "None", "longTermInvestments": "106260000", "shortTermInvestments": "200450000", "currentNetReceivables": "7905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112734000", "currentAccountsPayable": "4939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "352457000", "capitalLeaseObligations": "3007000", "otherCurrentLiabilities": "41035000", "totalCurrentLiabilities": "57875000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "8102000", "cashAndShortTermInvestments": "84220000", "commonStockSharesOutstanding": "58389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30454000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92341000", "cashflowFromInvestment": "-61061000", "stockBasedCompensation": "9848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1402000, "cost_of_revenue": 1055000, "gross_profit": 347000, "research_and_development": 41290000, "selling_general_admin": 21146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61439000, "depreciation_amortisation": 1055000, "ebitda": -60384000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -57934000, "tax_provision": null, "effective_tax_rate": null, "net_income": -57934000, "net_income_continuing_ops": -57934000, "net_income_to_common": -57934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84220000, "short_term_investments": 200450000, "net_receivables": 7905000, "inventory": null, "other_current_assets": null, "total_current_assets": 305700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112734000, "total_assets": 418434000, "short_term_debt": null, "accounts_payable": 4939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8102000, "total_liabilities": 65977000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -497715000, "total_equity": 352457000, "shares_outstanding": 58389000, "operating_cash_flow": -30454000, "stock_based_compensation": 9848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92341000, "free_cash_flow": -30222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61439000", "ebitda": "-60384000", "netIncome": "-57934000", "grossProfit": "347000", "depreciation": "None", "totalRevenue": "1402000", "costOfRevenue": "1055000", "interestIncome": "None", "incomeBeforeTax": "-57934000", "interestExpense": "3000", "operatingIncome": "-61439000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3615000", "nonInterestIncome": "None", "operatingExpenses": "61786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "21146000", "netIncomeFromContinuingOperations": "-57934000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "418434000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497715000", "totalLiabilities": "65977000", "otherCurrentAssets": "13125000", "totalCurrentAssets": "305700000", "currentLongTermDebt": "None", "longTermInvestments": "106260000", "shortTermInvestments": "200450000", "currentNetReceivables": "7905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112734000", "currentAccountsPayable": "4939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "352457000", "capitalLeaseObligations": "3007000", "otherCurrentLiabilities": "41035000", "totalCurrentLiabilities": "57875000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "8102000", "cashAndShortTermInvestments": "84220000", "commonStockSharesOutstanding": "58389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30454000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92341000", "cashflowFromInvestment": "-61061000", "stockBasedCompensation": "9848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 10632000, "cost_of_revenue": 989000, "gross_profit": 9643000, "ebit": -39622000, "ebitda": -38633000, "pretax_income": -39625000, "tax_provision": -1278000, "net_income": -38347000, "net_income_to_common": -38347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83394000, "total_current_assets": 272437000, "total_assets": 360264000, "short_term_debt": 2908000, "long_term_debt": null, "total_debt": 2908000, "total_liabilities": 52159000, "total_equity": 308105000, "shares_outstanding": 58611677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30366000, "capital_expenditure": 132000, "free_cash_flow": -30234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177470, "ticker_id": 8405, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39622000", "ebitda": "-38633000", "netIncome": "-38347000", "grossProfit": "9643000", "depreciation": "None", "totalRevenue": "10632000", "costOfRevenue": "989000", "interestIncome": "None", "incomeBeforeTax": "-39625000", "interestExpense": "3000", "operatingIncome": "-43091000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1278000", "reportedCurrency": "USD", "netInterestIncome": "3463000", "nonInterestIncome": "None", "operatingExpenses": "52734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "989000", "sellingGeneralAndAdministrative": "16027000", "netIncomeFromContinuingOperations": "-38347000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "360264000", "longTermDebt": "None", "shortTermDebt": "2908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439781000", "totalLiabilities": "52159000", "otherCurrentAssets": "13290000", "totalCurrentAssets": "272437000", "currentLongTermDebt": "None", "longTermInvestments": "80315000", "shortTermInvestments": "164916000", "currentNetReceivables": "10837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87827000", "currentAccountsPayable": "5871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2908000", "totalShareholderEquity": "308105000", "capitalLeaseObligations": "2908000", "otherCurrentLiabilities": "27185000", "totalCurrentLiabilities": "41727000", "otherNonCurrentLiabilities": "1874000", "totalNonCurrentLiabilities": "10432000", "cashAndShortTermInvestments": "83394000", "commonStockSharesOutstanding": "58611677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30366000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3120000", "cashflowFromInvestment": "9094000", "stockBasedCompensation": "8039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10632000, "cost_of_revenue": 989000, "gross_profit": 9643000, "research_and_development": 37254000, "selling_general_admin": 16027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39622000, "depreciation_amortisation": 989000, "ebitda": -38633000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -39625000, "tax_provision": -1278000, "effective_tax_rate": null, "net_income": -38347000, "net_income_continuing_ops": -38347000, "net_income_to_common": -38347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83394000, "short_term_investments": 164916000, "net_receivables": 10837000, "inventory": null, "other_current_assets": null, "total_current_assets": 272437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87827000, "total_assets": 360264000, "short_term_debt": 2908000, "accounts_payable": 5871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10432000, "total_liabilities": 52159000, "total_debt": 2908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439781000, "total_equity": 308105000, "shares_outstanding": 58611677, "operating_cash_flow": -30366000, "stock_based_compensation": 8039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3120000, "free_cash_flow": -30234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39622000", "ebitda": "-38633000", "netIncome": "-38347000", "grossProfit": "9643000", "depreciation": "None", "totalRevenue": "10632000", "costOfRevenue": "989000", "interestIncome": "None", "incomeBeforeTax": "-39625000", "interestExpense": "3000", "operatingIncome": "-43091000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1278000", "reportedCurrency": "USD", "netInterestIncome": "3463000", "nonInterestIncome": "None", "operatingExpenses": "52734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "989000", "sellingGeneralAndAdministrative": "16027000", "netIncomeFromContinuingOperations": "-38347000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "360264000", "longTermDebt": "None", "shortTermDebt": "2908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439781000", "totalLiabilities": "52159000", "otherCurrentAssets": "13290000", "totalCurrentAssets": "272437000", "currentLongTermDebt": "None", "longTermInvestments": "80315000", "shortTermInvestments": "164916000", "currentNetReceivables": "10837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87827000", "currentAccountsPayable": "5871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2908000", "totalShareholderEquity": "308105000", "capitalLeaseObligations": "2908000", "otherCurrentLiabilities": "27185000", "totalCurrentLiabilities": "41727000", "otherNonCurrentLiabilities": "1874000", "totalNonCurrentLiabilities": "10432000", "cashAndShortTermInvestments": "83394000", "commonStockSharesOutstanding": "58611677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30366000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3120000", "cashflowFromInvestment": "9094000", "stockBasedCompensation": "8039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 13817000, "cost_of_revenue": 1058000, "gross_profit": 13817000, "ebit": -27300000, "ebitda": -26854000, "pretax_income": -23483000, "tax_provision": null, "net_income": -23483000, "net_income_to_common": -23483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101472000, "total_current_assets": 269970000, "total_assets": 384508000, "short_term_debt": 2296000, "long_term_debt": null, "total_debt": 2296000, "total_liabilities": 49565000, "total_equity": 334943000, "shares_outstanding": 58353855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25422000, "capital_expenditure": 154000, "free_cash_flow": -25268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177471, "ticker_id": 8405, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27300000", "ebitda": "-26854000", "netIncome": "-23483000", "grossProfit": "13817000", "depreciation": "None", "totalRevenue": "13817000", "costOfRevenue": "1058000", "interestIncome": "None", "incomeBeforeTax": "-23483000", "interestExpense": "3000", "operatingIncome": "-27300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3789000", "nonInterestIncome": "None", "operatingExpenses": "41117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000", "sellingGeneralAndAdministrative": "15262000", "netIncomeFromContinuingOperations": "-23483000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "384508000", "longTermDebt": "None", "shortTermDebt": "2296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401434000", "totalLiabilities": "49565000", "otherCurrentAssets": "20640000", "totalCurrentAssets": "269970000", "currentLongTermDebt": "None", "longTermInvestments": "107256000", "shortTermInvestments": "146236000", "currentNetReceivables": "1622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114538000", "currentAccountsPayable": "4313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2296000", "totalShareholderEquity": "334943000", "capitalLeaseObligations": "2296000", "otherCurrentLiabilities": "23320000", "totalCurrentLiabilities": "38678000", "otherNonCurrentLiabilities": "1255000", "totalNonCurrentLiabilities": "10887000", "cashAndShortTermInvestments": "101472000", "commonStockSharesOutstanding": "58353855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25422000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "554000", "cashflowFromInvestment": "-148477000", "stockBasedCompensation": "7598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13817000, "cost_of_revenue": 1058000, "gross_profit": 13817000, "research_and_development": 25855000, "selling_general_admin": 15262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27300000, "depreciation_amortisation": 446000, "ebitda": -26854000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -23483000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23483000, "net_income_continuing_ops": -23483000, "net_income_to_common": -23483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101472000, "short_term_investments": 146236000, "net_receivables": 1622000, "inventory": null, "other_current_assets": null, "total_current_assets": 269970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114538000, "total_assets": 384508000, "short_term_debt": 2296000, "accounts_payable": 4313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10887000, "total_liabilities": 49565000, "total_debt": 2296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401434000, "total_equity": 334943000, "shares_outstanding": 58353855, "operating_cash_flow": -25422000, "stock_based_compensation": 7598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 554000, "free_cash_flow": -25268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27300000", "ebitda": "-26854000", "netIncome": "-23483000", "grossProfit": "13817000", "depreciation": "None", "totalRevenue": "13817000", "costOfRevenue": "1058000", "interestIncome": "None", "incomeBeforeTax": "-23483000", "interestExpense": "3000", "operatingIncome": "-27300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3789000", "nonInterestIncome": "None", "operatingExpenses": "41117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000", "sellingGeneralAndAdministrative": "15262000", "netIncomeFromContinuingOperations": "-23483000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "384508000", "longTermDebt": "None", "shortTermDebt": "2296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401434000", "totalLiabilities": "49565000", "otherCurrentAssets": "20640000", "totalCurrentAssets": "269970000", "currentLongTermDebt": "None", "longTermInvestments": "107256000", "shortTermInvestments": "146236000", "currentNetReceivables": "1622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114538000", "currentAccountsPayable": "4313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2296000", "totalShareholderEquity": "334943000", "capitalLeaseObligations": "2296000", "otherCurrentLiabilities": "23320000", "totalCurrentLiabilities": "38678000", "otherNonCurrentLiabilities": "1255000", "totalNonCurrentLiabilities": "10887000", "cashAndShortTermInvestments": "101472000", "commonStockSharesOutstanding": "58353855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25422000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "554000", "cashflowFromInvestment": "-148477000", "stockBasedCompensation": "7598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 158569000, "cost_of_revenue": 1076000, "gross_profit": 158569000, "ebit": 111240000, "ebitda": 111717000, "pretax_income": 114157000, "tax_provision": 1278000, "net_income": 112879000, "net_income_to_common": 112879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274817000, "total_current_assets": 375736000, "total_assets": 406888000, "short_term_debt": 2351000, "long_term_debt": null, "total_debt": 2351000, "total_liabilities": 56814000, "total_equity": 350074000, "shares_outstanding": 59398600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131827000, "capital_expenditure": 152000, "free_cash_flow": 131979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177472, "ticker_id": 8405, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111240000", "ebitda": "111717000", "netIncome": "112879000", "grossProfit": "158569000", "depreciation": "None", "totalRevenue": "158569000", "costOfRevenue": "1076000", "interestIncome": "None", "incomeBeforeTax": "114157000", "interestExpense": "2889000", "operatingIncome": "111240000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1278000", "reportedCurrency": "USD", "netInterestIncome": "2889000", "nonInterestIncome": "None", "operatingExpenses": "47329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000", "sellingGeneralAndAdministrative": "14653000", "netIncomeFromContinuingOperations": "112879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "406888000", "longTermDebt": "None", "shortTermDebt": "2351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-377951000", "totalLiabilities": "56814000", "otherCurrentAssets": "17806000", "totalCurrentAssets": "375736000", "currentLongTermDebt": "None", "longTermInvestments": "22989000", "shortTermInvestments": "82507000", "currentNetReceivables": "606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31152000", "currentAccountsPayable": "2186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351000", "totalShareholderEquity": "350074000", "capitalLeaseObligations": "2351000", "otherCurrentLiabilities": "21984000", "totalCurrentLiabilities": "44685000", "otherNonCurrentLiabilities": "1874000", "totalNonCurrentLiabilities": "12129000", "cashAndShortTermInvestments": "274817000", "commonStockSharesOutstanding": "59398600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131827000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1374000", "cashflowFromInvestment": "13632000", "stockBasedCompensation": "6753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158569000, "cost_of_revenue": 1076000, "gross_profit": 158569000, "research_and_development": 32676000, "selling_general_admin": 14653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111240000, "depreciation_amortisation": 477000, "ebitda": 111717000, "interest_expense": 2889000, "interest_income": null, "other_non_operating": null, "pretax_income": 114157000, "tax_provision": 1278000, "effective_tax_rate": null, "net_income": 112879000, "net_income_continuing_ops": 112879000, "net_income_to_common": 112879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274817000, "short_term_investments": 82507000, "net_receivables": 606000, "inventory": null, "other_current_assets": null, "total_current_assets": 375736000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31152000, "total_assets": 406888000, "short_term_debt": 2351000, "accounts_payable": 2186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44685000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12129000, "total_liabilities": 56814000, "total_debt": 2351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377951000, "total_equity": 350074000, "shares_outstanding": 59398600, "operating_cash_flow": 131827000, "stock_based_compensation": 6753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1374000, "free_cash_flow": 131979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111240000", "ebitda": "111717000", "netIncome": "112879000", "grossProfit": "158569000", "depreciation": "None", "totalRevenue": "158569000", "costOfRevenue": "1076000", "interestIncome": "None", "incomeBeforeTax": "114157000", "interestExpense": "2889000", "operatingIncome": "111240000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1278000", "reportedCurrency": "USD", "netInterestIncome": "2889000", "nonInterestIncome": "None", "operatingExpenses": "47329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000", "sellingGeneralAndAdministrative": "14653000", "netIncomeFromContinuingOperations": "112879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "406888000", "longTermDebt": "None", "shortTermDebt": "2351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-377951000", "totalLiabilities": "56814000", "otherCurrentAssets": "17806000", "totalCurrentAssets": "375736000", "currentLongTermDebt": "None", "longTermInvestments": "22989000", "shortTermInvestments": "82507000", "currentNetReceivables": "606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31152000", "currentAccountsPayable": "2186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2351000", "totalShareholderEquity": "350074000", "capitalLeaseObligations": "2351000", "otherCurrentLiabilities": "21984000", "totalCurrentLiabilities": "44685000", "otherNonCurrentLiabilities": "1874000", "totalNonCurrentLiabilities": "12129000", "cashAndShortTermInvestments": "274817000", "commonStockSharesOutstanding": "59398600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131827000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1374000", "cashflowFromInvestment": "13632000", "stockBasedCompensation": "6753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 22614000, "cost_of_revenue": 1108000, "gross_profit": 22614000, "ebit": -13653000, "ebitda": -13127000, "pretax_income": -10482000, "tax_provision": null, "net_income": -10482000, "net_income_to_common": -10482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127983000, "total_current_assets": 232756000, "total_assets": 271555000, "short_term_debt": 2322000, "long_term_debt": null, "total_debt": 2322000, "total_liabilities": 42534000, "total_equity": 229021000, "shares_outstanding": 57029296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23193000, "capital_expenditure": 42000, "free_cash_flow": -23151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177473, "ticker_id": 8405, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13653000", "ebitda": "-13127000", "netIncome": "-10482000", "grossProfit": "22614000", "depreciation": "None", "totalRevenue": "22614000", "costOfRevenue": "1108000", "interestIncome": "None", "incomeBeforeTax": "-10482000", "interestExpense": "None", "operatingIncome": "-13653000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2970000", "nonInterestIncome": "None", "operatingExpenses": "36267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000", "sellingGeneralAndAdministrative": "12844000", "netIncomeFromContinuingOperations": "-10482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "271555000", "longTermDebt": "None", "shortTermDebt": "2322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490830000", "totalLiabilities": "42534000", "otherCurrentAssets": "15157000", "totalCurrentAssets": "232756000", "currentLongTermDebt": "None", "longTermInvestments": "29824000", "shortTermInvestments": "88916000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38799000", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2322000", "totalShareholderEquity": "229021000", "capitalLeaseObligations": "2322000", "otherCurrentLiabilities": "16245000", "totalCurrentLiabilities": "40056000", "otherNonCurrentLiabilities": "2478000", "totalNonCurrentLiabilities": "2478000", "cashAndShortTermInvestments": "127983000", "commonStockSharesOutstanding": "57029296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23193000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "568000", "cashflowFromInvestment": "819000", "stockBasedCompensation": "7139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22614000, "cost_of_revenue": 1108000, "gross_profit": 22614000, "research_and_development": 23423000, "selling_general_admin": 12844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13653000, "depreciation_amortisation": 526000, "ebitda": -13127000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10482000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10482000, "net_income_continuing_ops": -10482000, "net_income_to_common": -10482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127983000, "short_term_investments": 88916000, "net_receivables": 700000, "inventory": null, "other_current_assets": null, "total_current_assets": 232756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38799000, "total_assets": 271555000, "short_term_debt": 2322000, "accounts_payable": 2498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2478000, "total_liabilities": 42534000, "total_debt": 2322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490830000, "total_equity": 229021000, "shares_outstanding": 57029296, "operating_cash_flow": -23193000, "stock_based_compensation": 7139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 568000, "free_cash_flow": -23151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13653000", "ebitda": "-13127000", "netIncome": "-10482000", "grossProfit": "22614000", "depreciation": "None", "totalRevenue": "22614000", "costOfRevenue": "1108000", "interestIncome": "None", "incomeBeforeTax": "-10482000", "interestExpense": "None", "operatingIncome": "-13653000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2970000", "nonInterestIncome": "None", "operatingExpenses": "36267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000", "sellingGeneralAndAdministrative": "12844000", "netIncomeFromContinuingOperations": "-10482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "271555000", "longTermDebt": "None", "shortTermDebt": "2322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490830000", "totalLiabilities": "42534000", "otherCurrentAssets": "15157000", "totalCurrentAssets": "232756000", "currentLongTermDebt": "None", "longTermInvestments": "29824000", "shortTermInvestments": "88916000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38799000", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2322000", "totalShareholderEquity": "229021000", "capitalLeaseObligations": "2322000", "otherCurrentLiabilities": "16245000", "totalCurrentLiabilities": "40056000", "otherNonCurrentLiabilities": "2478000", "totalNonCurrentLiabilities": "2478000", "cashAndShortTermInvestments": "127983000", "commonStockSharesOutstanding": "57029296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23193000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "568000", "cashflowFromInvestment": "819000", "stockBasedCompensation": "7139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 4894000, "cost_of_revenue": 1111000, "gross_profit": 4894000, "ebit": -30003000, "ebitda": -29463000, "pretax_income": -26430000, "tax_provision": -1111000, "net_income": -26430000, "net_income_to_common": -26430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150016000, "total_current_assets": 253612000, "total_assets": 293319000, "short_term_debt": 2298000, "long_term_debt": null, "total_debt": 2298000, "total_liabilities": 61206000, "total_equity": 232113000, "shares_outstanding": 56341074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21615000, "capital_expenditure": 103000, "free_cash_flow": -21512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177475, "ticker_id": 8405, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30003000", "ebitda": "-29463000", "netIncome": "-26430000", "grossProfit": "4894000", "depreciation": "None", "totalRevenue": "4894000", "costOfRevenue": "1111000", "interestIncome": "None", "incomeBeforeTax": "-26430000", "interestExpense": "3545000", "operatingIncome": "-30003000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1111000", "reportedCurrency": "USD", "netInterestIncome": "3545000", "nonInterestIncome": "None", "operatingExpenses": "34897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000", "sellingGeneralAndAdministrative": "12692000", "netIncomeFromContinuingOperations": "-26430000" }, "balance": { "goodwill": "None", "inventory": "75000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "293319000", "longTermDebt": "None", "shortTermDebt": "2298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-480348000", "totalLiabilities": "61206000", "otherCurrentAssets": "13721000", "totalCurrentAssets": "253612000", "currentLongTermDebt": "None", "longTermInvestments": "29952000", "shortTermInvestments": "89184000", "currentNetReceivables": "691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39707000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2298000", "totalShareholderEquity": "232113000", "capitalLeaseObligations": "2298000", "otherCurrentLiabilities": "13470000", "totalCurrentLiabilities": "49865000", "otherNonCurrentLiabilities": "3050000", "totalNonCurrentLiabilities": "11341000", "cashAndShortTermInvestments": "150016000", "commonStockSharesOutstanding": "56341074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21615000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8159000", "cashflowFromInvestment": "-30004000", "stockBasedCompensation": "7494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4894000, "cost_of_revenue": 1111000, "gross_profit": 4894000, "research_and_development": 22205000, "selling_general_admin": 12692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30003000, "depreciation_amortisation": 540000, "ebitda": -29463000, "interest_expense": 3545000, "interest_income": null, "other_non_operating": null, "pretax_income": -26430000, "tax_provision": -1111000, "effective_tax_rate": null, "net_income": -26430000, "net_income_continuing_ops": -26430000, "net_income_to_common": -26430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150016000, "short_term_investments": 89184000, "net_receivables": 691000, "inventory": 75000, "other_current_assets": null, "total_current_assets": 253612000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39707000, "total_assets": 293319000, "short_term_debt": 2298000, "accounts_payable": 2485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49865000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11341000, "total_liabilities": 61206000, "total_debt": 2298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480348000, "total_equity": 232113000, "shares_outstanding": 56341074, "operating_cash_flow": -21615000, "stock_based_compensation": 7494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8159000, "free_cash_flow": -21512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30003000", "ebitda": "-29463000", "netIncome": "-26430000", "grossProfit": "4894000", "depreciation": "None", "totalRevenue": "4894000", "costOfRevenue": "1111000", "interestIncome": "None", "incomeBeforeTax": "-26430000", "interestExpense": "3545000", "operatingIncome": "-30003000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1111000", "reportedCurrency": "USD", "netInterestIncome": "3545000", "nonInterestIncome": "None", "operatingExpenses": "34897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000", "sellingGeneralAndAdministrative": "12692000", "netIncomeFromContinuingOperations": "-26430000" }, "balance": { "goodwill": "None", "inventory": "75000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "293319000", "longTermDebt": "None", "shortTermDebt": "2298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-480348000", "totalLiabilities": "61206000", "otherCurrentAssets": "13721000", "totalCurrentAssets": "253612000", "currentLongTermDebt": "None", "longTermInvestments": "29952000", "shortTermInvestments": "89184000", "currentNetReceivables": "691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39707000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2298000", "totalShareholderEquity": "232113000", "capitalLeaseObligations": "2298000", "otherCurrentLiabilities": "13470000", "totalCurrentLiabilities": "49865000", "otherNonCurrentLiabilities": "3050000", "totalNonCurrentLiabilities": "11341000", "cashAndShortTermInvestments": "150016000", "commonStockSharesOutstanding": "56341074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21615000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8159000", "cashflowFromInvestment": "-30004000", "stockBasedCompensation": "7494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 4831000, "cost_of_revenue": 1110000, "gross_profit": 3721000, "ebit": -29342000, "ebitda": -28794000, "pretax_income": -25695000, "tax_provision": null, "net_income": -25695000, "net_income_to_common": -25695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193476000, "total_current_assets": 296994000, "total_assets": 307757000, "short_term_debt": 2277000, "long_term_debt": null, "total_debt": 2277000, "total_liabilities": 65048000, "total_equity": 242709000, "shares_outstanding": 55765948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17477000, "capital_expenditure": 46000, "free_cash_flow": -17431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177476, "ticker_id": 8405, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29342000", "ebitda": "-28794000", "netIncome": "-25695000", "grossProfit": "3721000", "depreciation": "None", "totalRevenue": "4831000", "costOfRevenue": "1110000", "interestIncome": "None", "incomeBeforeTax": "-25695000", "interestExpense": "3695000", "operatingIncome": "-29342000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3695000", "nonInterestIncome": "None", "operatingExpenses": "33063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "13037000", "netIncomeFromContinuingOperations": "-25695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "307757000", "longTermDebt": "None", "shortTermDebt": "2277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453918000", "totalLiabilities": "65048000", "otherCurrentAssets": "14707000", "totalCurrentAssets": "296994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88506000", "currentNetReceivables": "305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10763000", "currentAccountsPayable": "3945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2277000", "totalShareholderEquity": "242709000", "capitalLeaseObligations": "2277000", "otherCurrentLiabilities": "12223000", "totalCurrentLiabilities": "44496000", "otherNonCurrentLiabilities": "3606000", "totalNonCurrentLiabilities": "20552000", "cashAndShortTermInvestments": "193476000", "commonStockSharesOutstanding": "55765948", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17477000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120650000", "cashflowFromInvestment": "-88278000", "stockBasedCompensation": "7427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4831000, "cost_of_revenue": 1110000, "gross_profit": 3721000, "research_and_development": 20588000, "selling_general_admin": 13037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29342000, "depreciation_amortisation": 548000, "ebitda": -28794000, "interest_expense": 3695000, "interest_income": null, "other_non_operating": null, "pretax_income": -25695000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25695000, "net_income_continuing_ops": -25695000, "net_income_to_common": -25695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193476000, "short_term_investments": 88506000, "net_receivables": 305000, "inventory": null, "other_current_assets": null, "total_current_assets": 296994000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10763000, "total_assets": 307757000, "short_term_debt": 2277000, "accounts_payable": 3945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20552000, "total_liabilities": 65048000, "total_debt": 2277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -453918000, "total_equity": 242709000, "shares_outstanding": 55765948, "operating_cash_flow": -17477000, "stock_based_compensation": 7427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120650000, "free_cash_flow": -17431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29342000", "ebitda": "-28794000", "netIncome": "-25695000", "grossProfit": "3721000", "depreciation": "None", "totalRevenue": "4831000", "costOfRevenue": "1110000", "interestIncome": "None", "incomeBeforeTax": "-25695000", "interestExpense": "3695000", "operatingIncome": "-29342000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3695000", "nonInterestIncome": "None", "operatingExpenses": "33063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "13037000", "netIncomeFromContinuingOperations": "-25695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "307757000", "longTermDebt": "None", "shortTermDebt": "2277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453918000", "totalLiabilities": "65048000", "otherCurrentAssets": "14707000", "totalCurrentAssets": "296994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88506000", "currentNetReceivables": "305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10763000", "currentAccountsPayable": "3945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2277000", "totalShareholderEquity": "242709000", "capitalLeaseObligations": "2277000", "otherCurrentLiabilities": "12223000", "totalCurrentLiabilities": "44496000", "otherNonCurrentLiabilities": "3606000", "totalNonCurrentLiabilities": "20552000", "cashAndShortTermInvestments": "193476000", "commonStockSharesOutstanding": "55765948", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17477000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120650000", "cashflowFromInvestment": "-88278000", "stockBasedCompensation": "7427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 4216000, "cost_of_revenue": 1113000, "gross_profit": 3103000, "ebit": -28372000, "ebitda": -27809000, "pretax_income": -26374000, "tax_provision": 1069724, "net_income": -26374000, "net_income_to_common": -26374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178581000, "total_current_assets": 193275000, "total_assets": 205182000, "short_term_debt": 2213000, "long_term_debt": null, "total_debt": 2213000, "total_liabilities": 64840000, "total_equity": 140342000, "shares_outstanding": 46246889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24566000, "capital_expenditure": 12000, "free_cash_flow": -24554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177477, "ticker_id": 8405, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28372000", "ebitda": "-27809000", "netIncome": "-26374000", "grossProfit": "3103000", "depreciation": "None", "totalRevenue": "4216000", "costOfRevenue": "1113000", "interestIncome": "None", "incomeBeforeTax": "-26374000", "interestExpense": "2426000", "operatingIncome": "-28372000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1069724", "reportedCurrency": "USD", "netInterestIncome": "2426000", "nonInterestIncome": "None", "operatingExpenses": "31475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "10220000", "netIncomeFromContinuingOperations": "-26374000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "205182000", "longTermDebt": "None", "shortTermDebt": "2213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428223000", "totalLiabilities": "64840000", "otherCurrentAssets": "14683000", "totalCurrentAssets": "193275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11907000", "currentAccountsPayable": "2102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2213000", "totalShareholderEquity": "140342000", "capitalLeaseObligations": "2213000", "otherCurrentLiabilities": "10357000", "totalCurrentLiabilities": "35590000", "otherNonCurrentLiabilities": "4208000", "totalNonCurrentLiabilities": "29250000", "cashAndShortTermInvestments": "178581000", "commonStockSharesOutstanding": "46246889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24566000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1717000", "cashflowFromInvestment": "9988000", "stockBasedCompensation": "5510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4216000, "cost_of_revenue": 1113000, "gross_profit": 3103000, "research_and_development": 21805000, "selling_general_admin": 10220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28372000, "depreciation_amortisation": 563000, "ebitda": -27809000, "interest_expense": 2426000, "interest_income": null, "other_non_operating": null, "pretax_income": -26374000, "tax_provision": 1069724, "effective_tax_rate": null, "net_income": -26374000, "net_income_continuing_ops": -26374000, "net_income_to_common": -26374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178581000, "short_term_investments": 0, "net_receivables": 11000, "inventory": null, "other_current_assets": null, "total_current_assets": 193275000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11907000, "total_assets": 205182000, "short_term_debt": 2213000, "accounts_payable": 2102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29250000, "total_liabilities": 64840000, "total_debt": 2213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428223000, "total_equity": 140342000, "shares_outstanding": 46246889, "operating_cash_flow": -24566000, "stock_based_compensation": 5510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1717000, "free_cash_flow": -24554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28372000", "ebitda": "-27809000", "netIncome": "-26374000", "grossProfit": "3103000", "depreciation": "None", "totalRevenue": "4216000", "costOfRevenue": "1113000", "interestIncome": "None", "incomeBeforeTax": "-26374000", "interestExpense": "2426000", "operatingIncome": "-28372000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1069724", "reportedCurrency": "USD", "netInterestIncome": "2426000", "nonInterestIncome": "None", "operatingExpenses": "31475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "10220000", "netIncomeFromContinuingOperations": "-26374000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "205182000", "longTermDebt": "None", "shortTermDebt": "2213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428223000", "totalLiabilities": "64840000", "otherCurrentAssets": "14683000", "totalCurrentAssets": "193275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11907000", "currentAccountsPayable": "2102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2213000", "totalShareholderEquity": "140342000", "capitalLeaseObligations": "2213000", "otherCurrentLiabilities": "10357000", "totalCurrentLiabilities": "35590000", "otherNonCurrentLiabilities": "4208000", "totalNonCurrentLiabilities": "29250000", "cashAndShortTermInvestments": "178581000", "commonStockSharesOutstanding": "46246889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24566000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1717000", "cashflowFromInvestment": "9988000", "stockBasedCompensation": "5510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 2802000, "cost_of_revenue": 1215000, "gross_profit": 1587000, "ebit": -29586000, "ebitda": -28962000, "pretax_income": -26958000, "tax_provision": 10714000, "net_income": -26958000, "net_income_to_common": -26958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191442000, "total_current_assets": 215339000, "total_assets": 228342000, "short_term_debt": 2062000, "long_term_debt": null, "total_debt": 2062000, "total_liabilities": 68777000, "total_equity": 159565000, "shares_outstanding": 44958894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20649000, "capital_expenditure": 229000, "free_cash_flow": -20420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177478, "ticker_id": 8405, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29586000", "ebitda": "-28962000", "netIncome": "-26958000", "grossProfit": "1587000", "depreciation": "None", "totalRevenue": "2802000", "costOfRevenue": "1215000", "interestIncome": "None", "incomeBeforeTax": "-26958000", "interestExpense": "2587000", "operatingIncome": "-29586000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10714000", "reportedCurrency": "USD", "netInterestIncome": "2587000", "nonInterestIncome": "None", "operatingExpenses": "31173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624000", "sellingGeneralAndAdministrative": "10610000", "netIncomeFromContinuingOperations": "-26958000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "228342000", "longTermDebt": "None", "shortTermDebt": "2062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401849000", "totalLiabilities": "68777000", "otherCurrentAssets": "13881000", "totalCurrentAssets": "215339000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9952000", "currentNetReceivables": "64000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13003000", "currentAccountsPayable": "1695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2062000", "totalShareholderEquity": "159565000", "capitalLeaseObligations": "2062000", "otherCurrentLiabilities": "11753000", "totalCurrentLiabilities": "30819000", "otherNonCurrentLiabilities": "4884000", "totalNonCurrentLiabilities": "37958000", "cashAndShortTermInvestments": "191442000", "commonStockSharesOutstanding": "44958894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20649000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7343000", "cashflowFromInvestment": "14771000", "stockBasedCompensation": "6058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2802000, "cost_of_revenue": 1215000, "gross_profit": 1587000, "research_and_development": 21154000, "selling_general_admin": 10610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29586000, "depreciation_amortisation": 624000, "ebitda": -28962000, "interest_expense": 2587000, "interest_income": null, "other_non_operating": null, "pretax_income": -26958000, "tax_provision": 10714000, "effective_tax_rate": null, "net_income": -26958000, "net_income_continuing_ops": -26958000, "net_income_to_common": -26958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191442000, "short_term_investments": 9952000, "net_receivables": 64000, "inventory": null, "other_current_assets": null, "total_current_assets": 215339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13003000, "total_assets": 228342000, "short_term_debt": 2062000, "accounts_payable": 1695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37958000, "total_liabilities": 68777000, "total_debt": 2062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401849000, "total_equity": 159565000, "shares_outstanding": 44958894, "operating_cash_flow": -20649000, "stock_based_compensation": 6058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7343000, "free_cash_flow": -20420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29586000", "ebitda": "-28962000", "netIncome": "-26958000", "grossProfit": "1587000", "depreciation": "None", "totalRevenue": "2802000", "costOfRevenue": "1215000", "interestIncome": "None", "incomeBeforeTax": "-26958000", "interestExpense": "2587000", "operatingIncome": "-29586000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10714000", "reportedCurrency": "USD", "netInterestIncome": "2587000", "nonInterestIncome": "None", "operatingExpenses": "31173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624000", "sellingGeneralAndAdministrative": "10610000", "netIncomeFromContinuingOperations": "-26958000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "228342000", "longTermDebt": "None", "shortTermDebt": "2062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401849000", "totalLiabilities": "68777000", "otherCurrentAssets": "13881000", "totalCurrentAssets": "215339000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9952000", "currentNetReceivables": "64000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13003000", "currentAccountsPayable": "1695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2062000", "totalShareholderEquity": "159565000", "capitalLeaseObligations": "2062000", "otherCurrentLiabilities": "11753000", "totalCurrentLiabilities": "30819000", "otherNonCurrentLiabilities": "4884000", "totalNonCurrentLiabilities": "37958000", "cashAndShortTermInvestments": "191442000", "commonStockSharesOutstanding": "44958894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20649000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7343000", "cashflowFromInvestment": "14771000", "stockBasedCompensation": "6058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": 3308000, "cost_of_revenue": 1200000, "gross_profit": 2108000, "ebit": -24542000, "ebitda": -23342000, "pretax_income": -24542000, "tax_provision": -3288000, "net_income": -24542000, "net_income_to_common": -24542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189977000, "total_current_assets": 230019000, "total_assets": 239889000, "short_term_debt": 2498000, "long_term_debt": null, "total_debt": 2498000, "total_liabilities": 66890000, "total_equity": 172999000, "shares_outstanding": 44266017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17262000, "capital_expenditure": 383000, "free_cash_flow": -16879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177480, "ticker_id": 8405, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24542000", "ebitda": "-23342000", "netIncome": "-24542000", "grossProfit": "2108000", "depreciation": "None", "totalRevenue": "3308000", "costOfRevenue": "1200000", "interestIncome": "None", "incomeBeforeTax": "-24542000", "interestExpense": "2651000", "operatingIncome": "-27234000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3288000", "reportedCurrency": "USD", "netInterestIncome": "2651000", "nonInterestIncome": "None", "operatingExpenses": "29342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1200000", "sellingGeneralAndAdministrative": "10271000", "netIncomeFromContinuingOperations": "-24542000" }, "balance": { "goodwill": "None", "inventory": "10936000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "239889000", "longTermDebt": "None", "shortTermDebt": "2498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-374891000", "totalLiabilities": "66890000", "otherCurrentAssets": "15205000", "totalCurrentAssets": "230019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24741000", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9870000", "currentAccountsPayable": "3076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9301000", "shortLongTermDebtTotal": "2498000", "totalShareholderEquity": "172999000", "capitalLeaseObligations": "2498000", "otherCurrentLiabilities": "10892000", "totalCurrentLiabilities": "25201000", "otherNonCurrentLiabilities": "959000", "totalNonCurrentLiabilities": "41689000", "cashAndShortTermInvestments": "189977000", "commonStockSharesOutstanding": "44266017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17262000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562000", "cashflowFromInvestment": "14617000", "stockBasedCompensation": "6652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3308000, "cost_of_revenue": 1200000, "gross_profit": 2108000, "research_and_development": 19634000, "selling_general_admin": 10271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24542000, "depreciation_amortisation": 1200000, "ebitda": -23342000, "interest_expense": 2651000, "interest_income": null, "other_non_operating": null, "pretax_income": -24542000, "tax_provision": -3288000, "effective_tax_rate": null, "net_income": -24542000, "net_income_continuing_ops": -24542000, "net_income_to_common": -24542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189977000, "short_term_investments": 24741000, "net_receivables": 96000, "inventory": 10936000, "other_current_assets": null, "total_current_assets": 230019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9870000, "total_assets": 239889000, "short_term_debt": 2498000, "accounts_payable": 3076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41689000, "total_liabilities": 66890000, "total_debt": 2498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -374891000, "total_equity": 172999000, "shares_outstanding": 44266017, "operating_cash_flow": -17262000, "stock_based_compensation": 6652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 562000, "free_cash_flow": -16879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24542000", "ebitda": "-23342000", "netIncome": "-24542000", "grossProfit": "2108000", "depreciation": "None", "totalRevenue": "3308000", "costOfRevenue": "1200000", "interestIncome": "None", "incomeBeforeTax": "-24542000", "interestExpense": "2651000", "operatingIncome": "-27234000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3288000", "reportedCurrency": "USD", "netInterestIncome": "2651000", "nonInterestIncome": "None", "operatingExpenses": "29342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1200000", "sellingGeneralAndAdministrative": "10271000", "netIncomeFromContinuingOperations": "-24542000" }, "balance": { "goodwill": "None", "inventory": "10936000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "239889000", "longTermDebt": "None", "shortTermDebt": "2498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-374891000", "totalLiabilities": "66890000", "otherCurrentAssets": "15205000", "totalCurrentAssets": "230019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24741000", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9870000", "currentAccountsPayable": "3076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9301000", "shortLongTermDebtTotal": "2498000", "totalShareholderEquity": "172999000", "capitalLeaseObligations": "2498000", "otherCurrentLiabilities": "10892000", "totalCurrentLiabilities": "25201000", "otherNonCurrentLiabilities": "959000", "totalNonCurrentLiabilities": "41689000", "cashAndShortTermInvestments": "189977000", "commonStockSharesOutstanding": "44266017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17262000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562000", "cashflowFromInvestment": "14617000", "stockBasedCompensation": "6652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "income_statement": { "revenue": -2481000, "cost_of_revenue": 1167000, "gross_profit": -3648000, "ebit": -30654000, "ebitda": -29487000, "pretax_income": -30654000, "tax_provision": -3178000, "net_income": -30654000, "net_income_to_common": -30654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192060000, "total_current_assets": 246232000, "total_assets": 256919000, "short_term_debt": 2450000, "long_term_debt": null, "total_debt": 2450000, "total_liabilities": 66724000, "total_equity": 190195000, "shares_outstanding": 44188464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21800000, "capital_expenditure": 839000, "free_cash_flow": -20961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177481, "ticker_id": 8405, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:14.275087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30654000", "ebitda": "-29487000", "netIncome": "-30654000", "grossProfit": "-3648000", "depreciation": "None", "totalRevenue": "-2481000", "costOfRevenue": "1167000", "interestIncome": "None", "incomeBeforeTax": "-30654000", "interestExpense": "2567000", "operatingIncome": "-33262000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3178000", "reportedCurrency": "USD", "netInterestIncome": "2567000", "nonInterestIncome": "None", "operatingExpenses": "29614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167000", "sellingGeneralAndAdministrative": "10230000", "netIncomeFromContinuingOperations": "-30654000" }, "balance": { "goodwill": "None", "inventory": "10950000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "256919000", "longTermDebt": "None", "shortTermDebt": "2450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-350349000", "totalLiabilities": "66724000", "otherCurrentAssets": "14649000", "totalCurrentAssets": "246232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39387000", "currentNetReceivables": "136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10687000", "currentAccountsPayable": "1556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2450000", "totalShareholderEquity": "190195000", "capitalLeaseObligations": "2450000", "otherCurrentLiabilities": "9772000", "totalCurrentLiabilities": "21837000", "otherNonCurrentLiabilities": "1629000", "totalNonCurrentLiabilities": "44887000", "cashAndShortTermInvestments": "192060000", "commonStockSharesOutstanding": "44188464", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21800000", "capitalExpenditures": "839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000", "cashflowFromInvestment": "23473000", "stockBasedCompensation": "6760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2481000, "cost_of_revenue": 1167000, "gross_profit": -3648000, "research_and_development": 19940000, "selling_general_admin": 10230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30654000, "depreciation_amortisation": 1167000, "ebitda": -29487000, "interest_expense": 2567000, "interest_income": null, "other_non_operating": null, "pretax_income": -30654000, "tax_provision": -3178000, "effective_tax_rate": null, "net_income": -30654000, "net_income_continuing_ops": -30654000, "net_income_to_common": -30654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192060000, "short_term_investments": 39387000, "net_receivables": 136000, "inventory": 10950000, "other_current_assets": null, "total_current_assets": 246232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10687000, "total_assets": 256919000, "short_term_debt": 2450000, "accounts_payable": 1556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44887000, "total_liabilities": 66724000, "total_debt": 2450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350349000, "total_equity": 190195000, "shares_outstanding": 44188464, "operating_cash_flow": -21800000, "stock_based_compensation": 6760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48000, "free_cash_flow": -20961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30654000", "ebitda": "-29487000", "netIncome": "-30654000", "grossProfit": "-3648000", "depreciation": "None", "totalRevenue": "-2481000", "costOfRevenue": "1167000", "interestIncome": "None", "incomeBeforeTax": "-30654000", "interestExpense": "2567000", "operatingIncome": "-33262000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3178000", "reportedCurrency": "USD", "netInterestIncome": "2567000", "nonInterestIncome": "None", "operatingExpenses": "29614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167000", "sellingGeneralAndAdministrative": "10230000", "netIncomeFromContinuingOperations": "-30654000" }, "balance": { "goodwill": "None", "inventory": "10950000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "256919000", "longTermDebt": "None", "shortTermDebt": "2450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-350349000", "totalLiabilities": "66724000", "otherCurrentAssets": "14649000", "totalCurrentAssets": "246232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39387000", "currentNetReceivables": "136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10687000", "currentAccountsPayable": "1556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2450000", "totalShareholderEquity": "190195000", "capitalLeaseObligations": "2450000", "otherCurrentLiabilities": "9772000", "totalCurrentLiabilities": "21837000", "otherNonCurrentLiabilities": "1629000", "totalNonCurrentLiabilities": "44887000", "cashAndShortTermInvestments": "192060000", "commonStockSharesOutstanding": "44188464", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21800000", "capitalExpenditures": "839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000", "cashflowFromInvestment": "23473000", "stockBasedCompensation": "6760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }