{ "ticker": { "uuid": "50057491-ecd5-4682-be79-c47b17e0d0a8", "symbol": "FIS", "name": "Fidelity National Information Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/50057491-ecd5-4682-be79-c47b17e0d0a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/50057491-ecd5-4682-be79-c47b17e0d0a8/" }, "ticker_metadata": { "id": 1512, "uuid": "50057491-ecd5-4682-be79-c47b17e0d0a8", "symbol": "FIS", "name": "Fidelity National Information Services Inc", "asset_type": "equity", "market_cap": 22220634000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "FIS is an American Fortune 500 company which offers a wide range of financial products and services. Headquartered in Jacksonville, Florida, FIS employs approximately 63,000 people worldwide. FIS is most known for its development of Financial Technology, or FinTech, and as of Q2 2020 it offers its solutions in three primary segments: Merchant Solutions, Banking Solutions, and Capital Market Solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50057491-ecd5-4682-be79-c47b17e0d0a8", "symbol": "FIS", "name": "Fidelity National Information Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/50057491-ecd5-4682-be79-c47b17e0d0a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/50057491-ecd5-4682-be79-c47b17e0d0a8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.81, "quality": 0.67, "momentum": 0.04, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 40.95, "market_cap": 21171150000, "pe_ratio": 7.9263, "earnings_yield": 0.1262, "ebitda_to_ev": 0.096, "shareholder_yield": 0.0406, "roe": 0.1672, "piotroski_f_score": 6, "momentum_12_1": -0.4507, "volatility_252d": 0.2984 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.979880+00:00", "batch_id": "" }, "size": { "price_close": 40.95, "market_cap": 21171150000, "market_cap_usd": 21171150000, "enterprise_value": 41472150000, "shares_outstanding": 517000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.9263, "pb_ratio": 1.3251, "ptbv_ratio": null, "ps_ratio": 1.816, "pcf_ratio": 7.1815, "pfcf_ratio": 6.7965, "ev_ebitda": 10.4175, "ev_ebit": 21.5328, "ev_sales": 3.5574, "ev_fcf": 13.3137, "earnings_yield": 0.1262, "fcf_yield": 0.0751, "price_to_sales": 1.816, "price_to_book": 1.3251, "price_to_cashflow": 7.1815, "ebitda_to_ev": 0.096, "sales_yield": 0.2811 }, "yield": { "dividend_yield": 0.0406, "buyback_yield": 0, "shareholder_yield": 0.0406, "debt_paydown_yield": null, "total_yield": 0.0406 }, "quality": { "gross_margin": 0.3759, "operating_margin": 0.1652, "net_margin": 0.2291, "ebitda_margin": 0.3415, "fcf_margin": 0.2672, "roe": 0.1672, "roa": 0.0614, "roic": 0.048, "roc_greenblatt": null, "asset_turnover": 0.2681, "cash_conversion": 1.1662, "accruals_ratio": -0.0064, "sbc_to_revenue": 0.0153, "piotroski_f_score": 6, "altman_z_score": 0.1172, "earnings_stability_5y": 1.9012, "revenue_stability_5y": 0.1435, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1008, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7215, "net_debt_to_ebitda": 5.0995, "debt_to_assets": 0.4842, "interest_coverage": 3.9711, "current_ratio": 0.588, "quick_ratio": 0.588, "net_debt": 20301000000, "local_beta": 0.0019, "volatility_252d": 0.2984, "volatility_60d": 0.7046, "max_drawdown_12m": -0.4897, "risk_adjusted_momentum": -1.5105 }, "growth": { "revenue_growth_1y": 0.144, "revenue_growth_3y_cagr": 0.0318, "revenue_growth_5y_cagr": -0.0318, "eps_growth_1y": 2.2573, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1931, "fcf_growth_1y": 0.1724, "book_value_growth_1y": -0.0532, "revenue_growth": 0.144, "earnings_growth": 2.2573 }, "momentum": { "price_return_1m": -0.0584, "price_return_3m": -0.1978, "price_return_6m": -0.3765, "price_return_9m": -0.3918, "price_return_12m": -0.4827, "price_return_12m_ex1m": -0.4507, "momentum_6m": -0.3765, "momentum_12m": -0.4827, "momentum_12_1": -0.4507, "distance_from_52w_high": -0.4897, "distance_from_52w_low": 0, "relative_strength": -0.5827 }, "raw_ttm": { "revenue_ttm": 11658000000, "gross_profit_ttm": 4382000000, "ebit_ttm": 1926000000, "ebitda_ttm": 3981000000, "net_income_ttm": 2671000000, "eps_diluted_ttm": 5.1663, "operating_cash_flow_ttm": 2948000000, "capital_expenditure_ttm": 167000000, "fcf_ttm": 3115000000, "dividends_paid_ttm": 859000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 485000000, "cash_and_equivalents": 755000000, "total_current_assets": 4981000000, "total_current_liabilities": 8471000000, "net_ppe": null, "total_assets": 43484000000, "total_debt": 21056000000, "total_equity": 15977000000, "net_working_capital": 20000000, "book_value_per_share": 30.9033, "retained_earnings": -20581000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13058000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 33, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 29, "rank_ev_ebitda": 41, "rank_ev_ebit": 72, "rank_earnings_yield": 13, "rank_fcf_yield": 52, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 25, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 60, "rank_fcf_margin": 35, "rank_piotroski": 37, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93 }, "composites": { "value_composite": 19, "quality_composite": 33, "momentum_composite": 96, "growth_composite": 3, "yield_composite": 13, "svqf_composite": 7, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 95, "overall_composite": 31, "quality_value_composite": 0.7367, "os_score": 0.69, "value_percentile": 0.81, "quality_percentile": 0.67, "momentum_percentile": 0.04, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 95, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4104, "ticker_id": 1512, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.979880+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.95, "market_cap": 21171150000, "market_cap_usd": 21171150000, "enterprise_value": 41472150000, "shares_outstanding": 517000000, "fx_rate_to_usd": null, "pe_ratio": 7.92630101, "pb_ratio": 1.32510171, "ptbv_ratio": null, "ps_ratio": 1.81601904, "pcf_ratio": 7.18152985, "pfcf_ratio": 6.79651685, "ev_ebitda": 10.41752072, "ev_ebit": 21.53278816, "ev_sales": 3.55739835, "ev_fcf": 13.31369181, "earnings_yield": 0.12616225, "fcf_yield": 0.07511065, "dividend_yield": 0.04057408, "buyback_yield": 0, "shareholder_yield": 0.04057408, "debt_paydown_yield": null, "total_yield": 0.04057408, "gross_margin": 0.37587922, "operating_margin": 0.16520844, "net_margin": 0.22911306, "ebitda_margin": 0.34148224, "fcf_margin": 0.26719849, "roe": 0.16717782, "roa": 0.06142489, "roic": 0.04796949, "roc_greenblatt": null, "asset_turnover": 0.26809861, "cash_conversion": 1.16622988, "accruals_ratio": -0.00637016, "sbc_to_revenue": 0.01526849, "debt_to_equity": 1.72147462, "net_debt_to_ebitda": 5.09947249, "debt_to_assets": 0.48422408, "interest_coverage": 3.97113402, "current_ratio": 0.58800614, "quick_ratio": 0.58800614, "net_debt": 20301000000, "revenue_growth_1y": 0.14395054, "revenue_growth_3y_cagr": 0.03183254, "revenue_growth_5y_cagr": -0.03183972, "eps_growth_1y": 2.25731707, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.19311211, "fcf_growth_1y": 0.17237486, "book_value_growth_1y": -0.0531856, "piotroski_f_score": 6, "altman_z_score": 0.11717952, "earnings_stability_5y": 1.901185, "revenue_stability_5y": 0.143537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05840423, "price_return_3m": -0.19777453, "price_return_6m": -0.37653582, "price_return_9m": -0.39175731, "price_return_12m": -0.48274294, "price_return_12m_ex1m": -0.45065911, "distance_from_52w_high": -0.48974124, "distance_from_52w_low": 0, "relative_strength": -0.58270652, "local_beta": 0.0019, "volatility_252d": 0.298351, "volatility_60d": 0.704554, "max_drawdown_12m": -0.48974124, "revenue_ttm": 11658000000, "gross_profit_ttm": 4382000000, "ebit_ttm": 1926000000, "ebitda_ttm": 3981000000, "net_income_ttm": 2671000000, "eps_diluted_ttm": 5.16634429, "operating_cash_flow_ttm": 2948000000, "capital_expenditure_ttm": 167000000, "fcf_ttm": 3115000000, "dividends_paid_ttm": 859000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 485000000, "cash_and_equivalents": 755000000, "total_current_assets": 4981000000, "total_current_liabilities": 8471000000, "net_ppe": null, "total_assets": 43484000000, "total_debt": 21056000000, "total_equity": 15977000000, "net_working_capital": 20000000, "book_value_per_share": 30.9032882, "retained_earnings": -20581000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13058000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 13, "rank_pb": 33, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 29, "rank_ev_ebitda": 41, "rank_ev_ebit": 72, "rank_earnings_yield": 13, "rank_fcf_yield": 52, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 25, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 60, "rank_fcf_margin": 35, "rank_piotroski": 37, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 19, "quality_composite": 33, "momentum_composite": 96, "growth_composite": 3, "yield_composite": 13, "svqf_composite": 7, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 95, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.95, "os": 0.69, "value": 0.81, "quality": 0.67, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.9263, "earnings_yield": 0.1262, "shareholder_yield": 0.0406, "roe": 0.1672, "momentum_12_1": -0.4507, "complete_fields": { "id": 4104, "ticker_id": 1512, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.979880+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.95, "market_cap": 21171150000, "market_cap_usd": 21171150000, "enterprise_value": 41472150000, "shares_outstanding": 517000000, "fx_rate_to_usd": null, "pe_ratio": 7.92630101, "pb_ratio": 1.32510171, "ptbv_ratio": null, "ps_ratio": 1.81601904, "pcf_ratio": 7.18152985, "pfcf_ratio": 6.79651685, "ev_ebitda": 10.41752072, "ev_ebit": 21.53278816, "ev_sales": 3.55739835, "ev_fcf": 13.31369181, "earnings_yield": 0.12616225, "fcf_yield": 0.07511065, "dividend_yield": 0.04057408, "buyback_yield": 0, "shareholder_yield": 0.04057408, "debt_paydown_yield": null, "total_yield": 0.04057408, "gross_margin": 0.37587922, "operating_margin": 0.16520844, "net_margin": 0.22911306, "ebitda_margin": 0.34148224, "fcf_margin": 0.26719849, "roe": 0.16717782, "roa": 0.06142489, "roic": 0.04796949, "roc_greenblatt": null, "asset_turnover": 0.26809861, "cash_conversion": 1.16622988, "accruals_ratio": -0.00637016, "sbc_to_revenue": 0.01526849, "debt_to_equity": 1.72147462, "net_debt_to_ebitda": 5.09947249, "debt_to_assets": 0.48422408, "interest_coverage": 3.97113402, "current_ratio": 0.58800614, "quick_ratio": 0.58800614, "net_debt": 20301000000, "revenue_growth_1y": 0.14395054, "revenue_growth_3y_cagr": 0.03183254, "revenue_growth_5y_cagr": -0.03183972, "eps_growth_1y": 2.25731707, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.19311211, "fcf_growth_1y": 0.17237486, "book_value_growth_1y": -0.0531856, "piotroski_f_score": 6, "altman_z_score": 0.11717952, "earnings_stability_5y": 1.901185, "revenue_stability_5y": 0.143537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05840423, "price_return_3m": -0.19777453, "price_return_6m": -0.37653582, "price_return_9m": -0.39175731, "price_return_12m": -0.48274294, "price_return_12m_ex1m": -0.45065911, "distance_from_52w_high": -0.48974124, "distance_from_52w_low": 0, "relative_strength": -0.58270652, "local_beta": 0.0019, "volatility_252d": 0.298351, "volatility_60d": 0.704554, "max_drawdown_12m": -0.48974124, "revenue_ttm": 11658000000, "gross_profit_ttm": 4382000000, "ebit_ttm": 1926000000, "ebitda_ttm": 3981000000, "net_income_ttm": 2671000000, "eps_diluted_ttm": 5.16634429, "operating_cash_flow_ttm": 2948000000, "capital_expenditure_ttm": 167000000, "fcf_ttm": 3115000000, "dividends_paid_ttm": 859000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 485000000, "cash_and_equivalents": 755000000, "total_current_assets": 4981000000, "total_current_liabilities": 8471000000, "net_ppe": null, "total_assets": 43484000000, "total_debt": 21056000000, "total_equity": 15977000000, "net_working_capital": 20000000, "book_value_per_share": 30.9032882, "retained_earnings": -20581000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13058000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 13, "rank_pb": 33, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 29, "rank_ev_ebitda": 41, "rank_ev_ebit": 72, "rank_earnings_yield": 13, "rank_fcf_yield": 52, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 25, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 60, "rank_fcf_margin": 35, "rank_piotroski": 37, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 19, "quality_composite": 33, "momentum_composite": 96, "growth_composite": 3, "yield_composite": 13, "svqf_composite": 7, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 95, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 10677000000, "cost_of_revenue": 6741000000, "gross_profit": 3936000000, "ebit": 1017000000, "ebitda": 2900000000, "pretax_income": 650000000, "tax_provision": 265000000, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599000000, "total_current_assets": 4488000000, "total_assets": 33488000000, "short_term_debt": 4013000000, "long_term_debt": 9069000000, "total_debt": 13082000000, "total_liabilities": 19586000000, "total_equity": 13899000000, "shares_outstanding": 519000000, "goodwill_and_intangibles": 18721000000 }, "cash_flow": { "operating_cash_flow": 2963000000, "capital_expenditure": 154000000, "free_cash_flow": 3117000000, "dividends_paid": 847000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262809, "ticker_id": 1512, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1017000000", "ebitda": "2900000000", "netIncome": "382000000", "grossProfit": "3936000000", "depreciation": "None", "totalRevenue": "10677000000", "costOfRevenue": "6741000000", "interestIncome": "24000000", "incomeBeforeTax": "650000000", "interestExpense": "367000000", "operatingIncome": "1759000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "265000000", "reportedCurrency": "USD", "netInterestIncome": "-367000000", "nonInterestIncome": "None", "operatingExpenses": "2177000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1883000000", "sellingGeneralAndAdministrative": "2263000000", "netIncomeFromContinuingOperations": "385000000" }, "balance": { "goodwill": "17762000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33488000000", "longTermDebt": "9069000000", "shortTermDebt": "4013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "-22718000000", "totalLiabilities": "19586000000", "otherCurrentAssets": "1513000000", "totalCurrentAssets": "4488000000", "currentLongTermDebt": "4013000000", "longTermInvestments": "3874000000", "shortTermInvestments": "368000000", "currentNetReceivables": "2376000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29000000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "922000000", "shortLongTermDebtTotal": "4013000000", "totalShareholderEquity": "13899000000", "capitalLeaseObligations": "249000000", "otherCurrentLiabilities": "2646000000", "totalCurrentLiabilities": "7616000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "11970000000", "cashAndShortTermInvestments": "599000000", "commonStockSharesOutstanding": "519000000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511000000", "profitLoss": "None", "dividendPayout": "847000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2963000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1179000000", "cashflowFromInvestment": "-3189000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "847000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1883000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10677000000, "cost_of_revenue": 6741000000, "gross_profit": 3936000000, "research_and_development": null, "selling_general_admin": 2263000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1017000000, "depreciation_amortisation": 1883000000, "ebitda": 2900000000, "interest_expense": 367000000, "interest_income": null, "other_non_operating": null, "pretax_income": 650000000, "tax_provision": 265000000, "effective_tax_rate": null, "net_income": 382000000, "net_income_continuing_ops": 385000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599000000, "short_term_investments": 368000000, "net_receivables": 2376000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4488000000, "net_ppe": null, "goodwill": 17762000000, "intangible_assets": 959000000, "goodwill_and_intangibles": 18721000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29000000000, "total_assets": 33488000000, "short_term_debt": 4013000000, "accounts_payable": 192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7616000000, "long_term_debt": 9069000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11970000000, "total_liabilities": 19586000000, "total_debt": 13082000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22718000000, "total_equity": 13899000000, "shares_outstanding": 519000000, "operating_cash_flow": 2963000000, "stock_based_compensation": 181000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3189000000, "dividends_paid": 847000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1179000000, "free_cash_flow": 3117000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1017000000", "ebitda": "2900000000", "netIncome": "382000000", "grossProfit": "3936000000", "depreciation": "None", "totalRevenue": "10677000000", "costOfRevenue": "6741000000", "interestIncome": "24000000", "incomeBeforeTax": "650000000", "interestExpense": "367000000", "operatingIncome": "1759000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "265000000", "reportedCurrency": "USD", "netInterestIncome": "-367000000", "nonInterestIncome": "None", "operatingExpenses": "2177000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1883000000", "sellingGeneralAndAdministrative": "2263000000", "netIncomeFromContinuingOperations": "385000000" }, "balance": { "goodwill": "17762000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33488000000", "longTermDebt": "9069000000", "shortTermDebt": "4013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "-22718000000", "totalLiabilities": "19586000000", "otherCurrentAssets": "1513000000", "totalCurrentAssets": "4488000000", "currentLongTermDebt": "4013000000", "longTermInvestments": "3874000000", "shortTermInvestments": "368000000", "currentNetReceivables": "2376000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29000000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "922000000", "shortLongTermDebtTotal": "4013000000", "totalShareholderEquity": "13899000000", "capitalLeaseObligations": "249000000", "otherCurrentLiabilities": "2646000000", "totalCurrentLiabilities": "7616000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "11970000000", "cashAndShortTermInvestments": "599000000", "commonStockSharesOutstanding": "519000000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511000000", "profitLoss": "None", "dividendPayout": "847000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2963000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1179000000", "cashflowFromInvestment": "-3189000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "847000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1883000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 10127000000, "cost_of_revenue": 6323000000, "gross_profit": 3804000000, "ebit": 1648000000, "ebitda": 3385000000, "pretax_income": 1152000000, "tax_provision": 362000000, "net_income": 1450000000, "net_income_to_common": 1450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834000000, "total_current_assets": 5186000000, "total_assets": 33784000000, "short_term_debt": 1678000000, "long_term_debt": 9686000000, "total_debt": 11364000000, "total_liabilities": 18084000000, "total_equity": 15698000000, "shares_outstanding": 555000000, "goodwill_and_intangibles": 21104000000 }, "cash_flow": { "operating_cash_flow": 2071000000, "capital_expenditure": 97000000, "free_cash_flow": 2168000000, "dividends_paid": 800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262814, "ticker_id": 1512, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1648000000", "ebitda": "3385000000", "netIncome": "1450000000", "grossProfit": "3804000000", "depreciation": "None", "totalRevenue": "10127000000", "costOfRevenue": "6323000000", "interestIncome": "101000000", "incomeBeforeTax": "1152000000", "interestExpense": "351000000", "operatingIncome": "1709000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "362000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "2095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737000000", "sellingGeneralAndAdministrative": "2185000000", "netIncomeFromContinuingOperations": "790000000" }, "balance": { "goodwill": "17260000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33784000000", "longTermDebt": "9686000000", "shortTermDebt": "1678000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3844000000", "reportedCurrency": "USD", "retainedEarnings": "-22257000000", "totalLiabilities": "18084000000", "otherCurrentAssets": "2106000000", "totalCurrentAssets": "5186000000", "currentLongTermDebt": "1604000000", "longTermInvestments": "4049000000", "shortTermInvestments": "-796000000", "currentNetReceivables": "2246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28598000000", "currentAccountsPayable": "214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "876000000", "shortLongTermDebtTotal": "11541000000", "totalShareholderEquity": "15698000000", "capitalLeaseObligations": "251000000", "otherCurrentLiabilities": "2821000000", "totalCurrentLiabilities": "6094000000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "11990000000", "cashAndShortTermInvestments": "834000000", "commonStockSharesOutstanding": "555000000", "intangibleAssetsExcludingGoodwill": "3844000000", "cashAndCashEquivalentsAtCarryingValue": "834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "787000000", "profitLoss": "None", "dividendPayout": "800000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2071000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12615000000", "cashflowFromInvestment": "8139000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4045000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1737000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10127000000, "cost_of_revenue": 6323000000, "gross_profit": 3804000000, "research_and_development": null, "selling_general_admin": 2185000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1648000000, "depreciation_amortisation": 1737000000, "ebitda": 3385000000, "interest_expense": 351000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1152000000, "tax_provision": 362000000, "effective_tax_rate": null, "net_income": 1450000000, "net_income_continuing_ops": 790000000, "net_income_to_common": 1450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 834000000, "short_term_investments": -796000000, "net_receivables": 2246000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5186000000, "net_ppe": null, "goodwill": 17260000000, "intangible_assets": 3844000000, "goodwill_and_intangibles": 21104000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28598000000, "total_assets": 33784000000, "short_term_debt": 1678000000, "accounts_payable": 214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6094000000, "long_term_debt": 9686000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11990000000, "total_liabilities": 18084000000, "total_debt": 11364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22257000000, "total_equity": 15698000000, "shares_outstanding": 555000000, "operating_cash_flow": 2071000000, "stock_based_compensation": 186000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8139000000, "dividends_paid": 800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12615000000, "free_cash_flow": 2168000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1648000000", "ebitda": "3385000000", "netIncome": "1450000000", "grossProfit": "3804000000", "depreciation": "None", "totalRevenue": "10127000000", "costOfRevenue": "6323000000", "interestIncome": "101000000", "incomeBeforeTax": "1152000000", "interestExpense": "351000000", "operatingIncome": "1709000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "362000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "2095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737000000", "sellingGeneralAndAdministrative": "2185000000", "netIncomeFromContinuingOperations": "790000000" }, "balance": { "goodwill": "17260000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33784000000", "longTermDebt": "9686000000", "shortTermDebt": "1678000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3844000000", "reportedCurrency": "USD", "retainedEarnings": "-22257000000", "totalLiabilities": "18084000000", "otherCurrentAssets": "2106000000", "totalCurrentAssets": "5186000000", "currentLongTermDebt": "1604000000", "longTermInvestments": "4049000000", "shortTermInvestments": "-796000000", "currentNetReceivables": "2246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28598000000", "currentAccountsPayable": "214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "876000000", "shortLongTermDebtTotal": "11541000000", "totalShareholderEquity": "15698000000", "capitalLeaseObligations": "251000000", "otherCurrentLiabilities": "2821000000", "totalCurrentLiabilities": "6094000000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "11990000000", "cashAndShortTermInvestments": "834000000", "commonStockSharesOutstanding": "555000000", "intangibleAssetsExcludingGoodwill": "3844000000", "cashAndCashEquivalentsAtCarryingValue": "834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "787000000", "profitLoss": "None", "dividendPayout": "800000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2071000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12615000000", "cashflowFromInvestment": "8139000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4045000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1737000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 9831000000, "cost_of_revenue": 6175000000, "gross_profit": 3656000000, "ebit": 1375000000, "ebitda": 2905000000, "pretax_income": 662000000, "tax_provision": 157000000, "net_income": -6655000000, "net_income_to_common": -6655000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440000000, "total_current_assets": 13656000000, "total_assets": 54973000000, "short_term_debt": 6193000000, "long_term_debt": 12970000000, "total_debt": 19163000000, "total_liabilities": 35917000000, "total_equity": 19050000000, "shares_outstanding": 591000000, "goodwill_and_intangibles": 20909000000 }, "cash_flow": { "operating_cash_flow": 4335000000, "capital_expenditure": 115000000, "free_cash_flow": 4450000000, "dividends_paid": 1231000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262819, "ticker_id": 1512, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1375000000", "ebitda": "2905000000", "netIncome": "-6655000000", "grossProfit": "3656000000", "depreciation": "None", "totalRevenue": "9831000000", "costOfRevenue": "6175000000", "interestIncome": "92000000", "incomeBeforeTax": "662000000", "interestExpense": "713000000", "operatingIncome": "2042000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-570000000", "nonInterestIncome": "None", "operatingExpenses": "1614000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000000", "sellingGeneralAndAdministrative": "4052000000", "netIncomeFromContinuingOperations": "-16771000000" }, "balance": { "goodwill": "16971000000", "inventory": "-301000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "54973000000", "longTermDebt": "12970000000", "shortTermDebt": "6193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3938000000", "reportedCurrency": "USD", "retainedEarnings": "-22905000000", "totalLiabilities": "35917000000", "otherCurrentAssets": "11215000000", "totalCurrentAssets": "13656000000", "currentLongTermDebt": "6108000000", "longTermInvestments": "195000000", "shortTermInvestments": "463000000", "currentNetReceivables": "2001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41317000000", "currentAccountsPayable": "110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "909000000", "shortLongTermDebtTotal": "19341000000", "totalShareholderEquity": "19050000000", "capitalLeaseObligations": "263000000", "otherCurrentLiabilities": "10796000000", "totalCurrentLiabilities": "18229000000", "otherNonCurrentLiabilities": "330000000", "totalNonCurrentLiabilities": "17688000000", "cashAndShortTermInvestments": "440000000", "commonStockSharesOutstanding": "591000000", "intangibleAssetsExcludingGoodwill": "3938000000", "cashAndCashEquivalentsAtCarryingValue": "440000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498000000", "profitLoss": "None", "dividendPayout": "1231000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4335000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3320000000", "cashflowFromInvestment": "-1524000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1231000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9831000000, "cost_of_revenue": 6175000000, "gross_profit": 3656000000, "research_and_development": null, "selling_general_admin": 4052000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1375000000, "depreciation_amortisation": 1530000000, "ebitda": 2905000000, "interest_expense": 713000000, "interest_income": null, "other_non_operating": null, "pretax_income": 662000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": -6655000000, "net_income_continuing_ops": -16771000000, "net_income_to_common": -6655000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440000000, "short_term_investments": 463000000, "net_receivables": 2001000000, "inventory": -301000000, "other_current_assets": null, "total_current_assets": 13656000000, "net_ppe": null, "goodwill": 16971000000, "intangible_assets": 3938000000, "goodwill_and_intangibles": 20909000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41317000000, "total_assets": 54973000000, "short_term_debt": 6193000000, "accounts_payable": 110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18229000000, "long_term_debt": 12970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17688000000, "total_liabilities": 35917000000, "total_debt": 19163000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22905000000, "total_equity": 19050000000, "shares_outstanding": 591000000, "operating_cash_flow": 4335000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1524000000, "dividends_paid": 1231000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3320000000, "free_cash_flow": 4450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1375000000", "ebitda": "2905000000", "netIncome": "-6655000000", "grossProfit": "3656000000", "depreciation": "None", "totalRevenue": "9831000000", "costOfRevenue": "6175000000", "interestIncome": "92000000", "incomeBeforeTax": "662000000", "interestExpense": "713000000", "operatingIncome": "2042000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-570000000", "nonInterestIncome": "None", "operatingExpenses": "1614000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000000", "sellingGeneralAndAdministrative": "4052000000", "netIncomeFromContinuingOperations": "-16771000000" }, "balance": { "goodwill": "16971000000", "inventory": "-301000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "54973000000", "longTermDebt": "12970000000", "shortTermDebt": "6193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3938000000", "reportedCurrency": "USD", "retainedEarnings": "-22905000000", "totalLiabilities": "35917000000", "otherCurrentAssets": "11215000000", "totalCurrentAssets": "13656000000", "currentLongTermDebt": "6108000000", "longTermInvestments": "195000000", "shortTermInvestments": "463000000", "currentNetReceivables": "2001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41317000000", "currentAccountsPayable": "110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "909000000", "shortLongTermDebtTotal": "19341000000", "totalShareholderEquity": "19050000000", "capitalLeaseObligations": "263000000", "otherCurrentLiabilities": "10796000000", "totalCurrentLiabilities": "18229000000", "otherNonCurrentLiabilities": "330000000", "totalNonCurrentLiabilities": "17688000000", "cashAndShortTermInvestments": "440000000", "commonStockSharesOutstanding": "591000000", "intangibleAssetsExcludingGoodwill": "3938000000", "cashAndCashEquivalentsAtCarryingValue": "440000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498000000", "profitLoss": "None", "dividendPayout": "1231000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4335000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3320000000", "cashflowFromInvestment": "-1524000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1231000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 9719000000, "cost_of_revenue": 6216000000, "gross_profit": 3503000000, "ebit": 1239000000, "ebitda": 2875000000, "pretax_income": 941000000, "tax_provision": 325000000, "net_income": -16720000000, "net_income_to_common": -16720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456000000, "total_current_assets": 12818000000, "total_assets": 63278000000, "short_term_debt": 5984000000, "long_term_debt": 14207000000, "total_debt": 20191000000, "total_liabilities": 35872000000, "total_equity": 27218000000, "shares_outstanding": 604000000, "goodwill_and_intangibles": 21339000000 }, "cash_flow": { "operating_cash_flow": 3939000000, "capital_expenditure": 1390000000, "free_cash_flow": 5329000000, "dividends_paid": 1138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262824, "ticker_id": 1512, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1239000000", "ebitda": "2875000000", "netIncome": "-16720000000", "grossProfit": "3503000000", "depreciation": "None", "totalRevenue": "9719000000", "costOfRevenue": "6216000000", "interestIncome": "275000000", "incomeBeforeTax": "941000000", "interestExpense": "298000000", "operatingIncome": "1902000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "-275000000", "nonInterestIncome": "None", "operatingExpenses": "1601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000000", "sellingGeneralAndAdministrative": "4118000000", "netIncomeFromContinuingOperations": "-16708000000" }, "balance": { "goodwill": "16816000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "63278000000", "longTermDebt": "14207000000", "shortTermDebt": "5984000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4523000000", "reportedCurrency": "USD", "retainedEarnings": "-14971000000", "totalLiabilities": "35872000000", "otherCurrentAssets": "9938000000", "totalCurrentAssets": "12818000000", "currentLongTermDebt": "5930000000", "longTermInvestments": "393000000", "shortTermInvestments": "492000000", "currentNetReceivables": "2424000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50460000000", "currentAccountsPayable": "623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "862000000", "shortLongTermDebtTotal": "20409000000", "totalShareholderEquity": "27218000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "8453000000", "totalCurrentLiabilities": "16224000000", "otherNonCurrentLiabilities": "1891000000", "totalNonCurrentLiabilities": "19648000000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "604000000", "intangibleAssetsExcludingGoodwill": "4523000000", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16708000000", "profitLoss": "None", "dividendPayout": "1138000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "155000000", "operatingCashflow": "3939000000", "capitalExpenditures": "1390000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2573000000", "cashflowFromInvestment": "-373000000", "stockBasedCompensation": "215000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1938000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3846000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9719000000, "cost_of_revenue": 6216000000, "gross_profit": 3503000000, "research_and_development": null, "selling_general_admin": 4118000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1239000000, "depreciation_amortisation": 1636000000, "ebitda": 2875000000, "interest_expense": 298000000, "interest_income": null, "other_non_operating": null, "pretax_income": 941000000, "tax_provision": 325000000, "effective_tax_rate": null, "net_income": -16720000000, "net_income_continuing_ops": -16708000000, "net_income_to_common": -16720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456000000, "short_term_investments": 492000000, "net_receivables": 2424000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12818000000, "net_ppe": null, "goodwill": 16816000000, "intangible_assets": 4523000000, "goodwill_and_intangibles": 21339000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50460000000, "total_assets": 63278000000, "short_term_debt": 5984000000, "accounts_payable": 623000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16224000000, "long_term_debt": 14207000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19648000000, "total_liabilities": 35872000000, "total_debt": 20191000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14971000000, "total_equity": 27218000000, "shares_outstanding": 604000000, "operating_cash_flow": 3939000000, "stock_based_compensation": 215000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1390000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373000000, "dividends_paid": 1138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2573000000, "free_cash_flow": 5329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1239000000", "ebitda": "2875000000", "netIncome": "-16720000000", "grossProfit": "3503000000", "depreciation": "None", "totalRevenue": "9719000000", "costOfRevenue": "6216000000", "interestIncome": "275000000", "incomeBeforeTax": "941000000", "interestExpense": "298000000", "operatingIncome": "1902000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "-275000000", "nonInterestIncome": "None", "operatingExpenses": "1601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000000", "sellingGeneralAndAdministrative": "4118000000", "netIncomeFromContinuingOperations": "-16708000000" }, "balance": { "goodwill": "16816000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "63278000000", "longTermDebt": "14207000000", "shortTermDebt": "5984000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4523000000", "reportedCurrency": "USD", "retainedEarnings": "-14971000000", "totalLiabilities": "35872000000", "otherCurrentAssets": "9938000000", "totalCurrentAssets": "12818000000", "currentLongTermDebt": "5930000000", "longTermInvestments": "393000000", "shortTermInvestments": "492000000", "currentNetReceivables": "2424000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50460000000", "currentAccountsPayable": "623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "862000000", "shortLongTermDebtTotal": "20409000000", "totalShareholderEquity": "27218000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "8453000000", "totalCurrentLiabilities": "16224000000", "otherNonCurrentLiabilities": "1891000000", "totalNonCurrentLiabilities": "19648000000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "604000000", "intangibleAssetsExcludingGoodwill": "4523000000", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16708000000", "profitLoss": "None", "dividendPayout": "1138000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "155000000", "operatingCashflow": "3939000000", "capitalExpenditures": "1390000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2573000000", "cashflowFromInvestment": "-373000000", "stockBasedCompensation": "215000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1938000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3846000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 13877000000, "cost_of_revenue": 8682000000, "gross_profit": 5195000000, "ebit": 1005000000, "ebitda": 5021000000, "pretax_income": 795000000, "tax_provision": 371000000, "net_income": 417000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2010000000, "total_current_assets": 10708000000, "total_assets": 82931000000, "short_term_debt": 5674000000, "long_term_debt": 14825000000, "total_debt": 20499000000, "total_liabilities": 35399000000, "total_equity": 47347000000, "shares_outstanding": 621000000, "goodwill_and_intangibles": 68168000000 }, "cash_flow": { "operating_cash_flow": 4810000000, "capital_expenditure": 1251000000, "free_cash_flow": 6061000000, "dividends_paid": 961000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262829, "ticker_id": 1512, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1005000000", "ebitda": "5021000000", "netIncome": "417000000", "grossProfit": "5195000000", "depreciation": "None", "totalRevenue": "13877000000", "costOfRevenue": "8682000000", "interestIncome": "214000000", "incomeBeforeTax": "795000000", "interestExpense": "216000000", "operatingIncome": "2102000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "371000000", "reportedCurrency": "USD", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "3093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-44000000", "costofGoodsAndServicesSold": "8682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4016000000", "sellingGeneralAndAdministrative": "3938000000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "53330000000", "inventory": "21000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "82931000000", "longTermDebt": "14825000000", "shortTermDebt": "5674000000", "treasuryStock": "-2266000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14838000000", "reportedCurrency": "USD", "retainedEarnings": "2889000000", "totalLiabilities": "35399000000", "otherCurrentAssets": "3354000000", "totalCurrentAssets": "10708000000", "currentLongTermDebt": "5528000000", "longTermInvestments": "358000000", "shortTermInvestments": "None", "currentNetReceivables": "5344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72223000000", "currentAccountsPayable": "1829000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "949000000", "shortLongTermDebtTotal": "20877000000", "totalShareholderEquity": "47347000000", "capitalLeaseObligations": "524000000", "otherCurrentLiabilities": "5885000000", "totalCurrentLiabilities": "14466000000", "otherNonCurrentLiabilities": "1915000000", "totalNonCurrentLiabilities": "20933000000", "cashAndShortTermInvestments": "2010000000", "commonStockSharesOutstanding": "621000000", "intangibleAssetsExcludingGoodwill": "14838000000", "cashAndCashEquivalentsAtCarryingValue": "2010000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "961000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-526000000", "operatingCashflow": "4810000000", "capitalExpenditures": "1251000000", "changeInReceivables": "-552000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2538000000", "cashflowFromInvestment": "-1771000000", "stockBasedCompensation": "383000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "961000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "501000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4015000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13877000000, "cost_of_revenue": 8682000000, "gross_profit": 5195000000, "research_and_development": null, "selling_general_admin": 3938000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1005000000, "depreciation_amortisation": 4016000000, "ebitda": 5021000000, "interest_expense": 216000000, "interest_income": null, "other_non_operating": null, "pretax_income": 795000000, "tax_provision": 371000000, "effective_tax_rate": null, "net_income": 417000000, "net_income_continuing_ops": 424000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2010000000, "short_term_investments": null, "net_receivables": 5344000000, "inventory": 21000000, "other_current_assets": null, "total_current_assets": 10708000000, "net_ppe": null, "goodwill": 53330000000, "intangible_assets": 14838000000, "goodwill_and_intangibles": 68168000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72223000000, "total_assets": 82931000000, "short_term_debt": 5674000000, "accounts_payable": 1829000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14466000000, "long_term_debt": 14825000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20933000000, "total_liabilities": 35399000000, "total_debt": 20499000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2889000000, "total_equity": 47347000000, "shares_outstanding": 621000000, "operating_cash_flow": 4810000000, "stock_based_compensation": 383000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1251000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1771000000, "dividends_paid": 961000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2538000000, "free_cash_flow": 6061000000, "net_change_in_cash": 501000000 }, "raw_data": { "income": { "ebit": "1005000000", "ebitda": "5021000000", "netIncome": "417000000", "grossProfit": "5195000000", "depreciation": "None", "totalRevenue": "13877000000", "costOfRevenue": "8682000000", "interestIncome": "214000000", "incomeBeforeTax": "795000000", "interestExpense": "216000000", "operatingIncome": "2102000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "371000000", "reportedCurrency": "USD", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "3093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-44000000", "costofGoodsAndServicesSold": "8682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4016000000", "sellingGeneralAndAdministrative": "3938000000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "53330000000", "inventory": "21000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "82931000000", "longTermDebt": "14825000000", "shortTermDebt": "5674000000", "treasuryStock": "-2266000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14838000000", "reportedCurrency": "USD", "retainedEarnings": "2889000000", "totalLiabilities": "35399000000", "otherCurrentAssets": "3354000000", "totalCurrentAssets": "10708000000", "currentLongTermDebt": "5528000000", "longTermInvestments": "358000000", "shortTermInvestments": "None", "currentNetReceivables": "5344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72223000000", "currentAccountsPayable": "1829000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "949000000", "shortLongTermDebtTotal": "20877000000", "totalShareholderEquity": "47347000000", "capitalLeaseObligations": "524000000", "otherCurrentLiabilities": "5885000000", "totalCurrentLiabilities": "14466000000", "otherNonCurrentLiabilities": "1915000000", "totalNonCurrentLiabilities": "20933000000", "cashAndShortTermInvestments": "2010000000", "commonStockSharesOutstanding": "621000000", "intangibleAssetsExcludingGoodwill": "14838000000", "cashAndCashEquivalentsAtCarryingValue": "2010000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "961000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-526000000", "operatingCashflow": "4810000000", "capitalExpenditures": "1251000000", "changeInReceivables": "-552000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2538000000", "cashflowFromInvestment": "-1771000000", "stockBasedCompensation": "383000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "961000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "501000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4015000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 12552000000, "cost_of_revenue": 8348000000, "gross_profit": 4204000000, "ebit": 605000000, "ebitda": 4319000000, "pretax_income": 260000000, "tax_provision": 96000000, "net_income": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1959000000, "total_current_assets": 9898000000, "total_assets": 83842000000, "short_term_debt": 4216000000, "long_term_debt": 15951000000, "total_debt": 20167000000, "total_liabilities": 34355000000, "total_equity": 49300000000, "shares_outstanding": 627000000, "goodwill_and_intangibles": 70566000000 }, "cash_flow": { "operating_cash_flow": 4442000000, "capital_expenditure": 1129000000, "free_cash_flow": 5571000000, "dividends_paid": 868000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262834, "ticker_id": 1512, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "605000000", "ebitda": "4319000000", "netIncome": "158000000", "grossProfit": "4204000000", "depreciation": "None", "totalRevenue": "12552000000", "costOfRevenue": "8348000000", "interestIncome": "334000000", "incomeBeforeTax": "260000000", "interestExpense": "339000000", "operatingIncome": "1546000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-334000000", "nonInterestIncome": "None", "operatingExpenses": "2658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "47000000", "costofGoodsAndServicesSold": "8348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3714000000", "sellingGeneralAndAdministrative": "3516000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "53268000000", "inventory": "3252000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "83842000000", "longTermDebt": "15951000000", "shortTermDebt": "4216000000", "treasuryStock": "-150000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17298000000", "reportedCurrency": "USD", "retainedEarnings": "3440000000", "totalLiabilities": "34355000000", "otherCurrentAssets": "4308000000", "totalCurrentAssets": "9898000000", "currentLongTermDebt": "4064000000", "longTermInvestments": "81000000", "shortTermInvestments": "3252000000", "currentNetReceivables": "3631000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73944000000", "currentAccountsPayable": "1576000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "887000000", "shortLongTermDebtTotal": "20620000000", "totalShareholderEquity": "49300000000", "capitalLeaseObligations": "605000000", "otherCurrentLiabilities": "5452000000", "totalCurrentLiabilities": "12361000000", "otherNonCurrentLiabilities": "2026000000", "totalNonCurrentLiabilities": "21994000000", "cashAndShortTermInvestments": "1959000000", "commonStockSharesOutstanding": "627000000", "intangibleAssetsExcludingGoodwill": "17298000000", "cashAndCashEquivalentsAtCarryingValue": "1959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164000000", "profitLoss": "None", "dividendPayout": "868000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-278000000", "operatingCashflow": "4442000000", "capitalExpenditures": "1129000000", "changeInReceivables": "-75000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2751000000", "cashflowFromInvestment": "-914000000", "stockBasedCompensation": "283000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "868000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "777000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12552000000, "cost_of_revenue": 8348000000, "gross_profit": 4204000000, "research_and_development": null, "selling_general_admin": 3516000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 605000000, "depreciation_amortisation": 3714000000, "ebitda": 4319000000, "interest_expense": 339000000, "interest_income": null, "other_non_operating": null, "pretax_income": 260000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 158000000, "net_income_continuing_ops": 170000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1959000000, "short_term_investments": 3252000000, "net_receivables": 3631000000, "inventory": 3252000000, "other_current_assets": null, "total_current_assets": 9898000000, "net_ppe": null, "goodwill": 53268000000, "intangible_assets": 17298000000, "goodwill_and_intangibles": 70566000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73944000000, "total_assets": 83842000000, "short_term_debt": 4216000000, "accounts_payable": 1576000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12361000000, "long_term_debt": 15951000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21994000000, "total_liabilities": 34355000000, "total_debt": 20167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3440000000, "total_equity": 49300000000, "shares_outstanding": 627000000, "operating_cash_flow": 4442000000, "stock_based_compensation": 283000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1129000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -914000000, "dividends_paid": 868000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2751000000, "free_cash_flow": 5571000000, "net_change_in_cash": 777000000 }, "raw_data": { "income": { "ebit": "605000000", "ebitda": "4319000000", "netIncome": "158000000", "grossProfit": "4204000000", "depreciation": "None", "totalRevenue": "12552000000", "costOfRevenue": "8348000000", "interestIncome": "334000000", "incomeBeforeTax": "260000000", "interestExpense": "339000000", "operatingIncome": "1546000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-334000000", "nonInterestIncome": "None", "operatingExpenses": "2658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "47000000", "costofGoodsAndServicesSold": "8348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3714000000", "sellingGeneralAndAdministrative": "3516000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "53268000000", "inventory": "3252000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "83842000000", "longTermDebt": "15951000000", "shortTermDebt": "4216000000", "treasuryStock": "-150000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17298000000", "reportedCurrency": "USD", "retainedEarnings": "3440000000", "totalLiabilities": "34355000000", "otherCurrentAssets": "4308000000", "totalCurrentAssets": "9898000000", "currentLongTermDebt": "4064000000", "longTermInvestments": "81000000", "shortTermInvestments": "3252000000", "currentNetReceivables": "3631000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73944000000", "currentAccountsPayable": "1576000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "887000000", "shortLongTermDebtTotal": "20620000000", "totalShareholderEquity": "49300000000", "capitalLeaseObligations": "605000000", "otherCurrentLiabilities": "5452000000", "totalCurrentLiabilities": "12361000000", "otherNonCurrentLiabilities": "2026000000", "totalNonCurrentLiabilities": "21994000000", "cashAndShortTermInvestments": "1959000000", "commonStockSharesOutstanding": "627000000", "intangibleAssetsExcludingGoodwill": "17298000000", "cashAndCashEquivalentsAtCarryingValue": "1959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164000000", "profitLoss": "None", "dividendPayout": "868000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-278000000", "operatingCashflow": "4442000000", "capitalExpenditures": "1129000000", "changeInReceivables": "-75000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2751000000", "cashflowFromInvestment": "-914000000", "stockBasedCompensation": "283000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "868000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "777000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 10333000000, "cost_of_revenue": 6610000000, "gross_profit": 3723000000, "ebit": 800000000, "ebitda": 3244000000, "pretax_income": 403000000, "tax_provision": 100000000, "net_income": 298000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1152000000, "total_current_assets": 8692000000, "total_assets": 83806000000, "short_term_debt": 3092000000, "long_term_debt": 17229000000, "total_debt": 20321000000, "total_liabilities": 34350000000, "total_equity": 49440000000, "shares_outstanding": 451000000, "goodwill_and_intangibles": 71244000000 }, "cash_flow": { "operating_cash_flow": 2410000000, "capital_expenditure": 828000000, "free_cash_flow": 3238000000, "dividends_paid": 656000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262839, "ticker_id": 1512, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "800000000", "ebitda": "3244000000", "netIncome": "298000000", "grossProfit": "3723000000", "depreciation": "None", "totalRevenue": "10333000000", "costOfRevenue": "6610000000", "interestIncome": "52000000", "incomeBeforeTax": "403000000", "interestExpense": "387000000", "operatingIncome": "1760000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "1963000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-177000000", "costofGoodsAndServicesSold": "6610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2444000000", "sellingGeneralAndAdministrative": "2667000000", "netIncomeFromContinuingOperations": "313000000" }, "balance": { "goodwill": "52242000000", "inventory": "2882000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "83806000000", "longTermDebt": "17229000000", "shortTermDebt": "3092000000", "treasuryStock": "-52000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19002000000", "reportedCurrency": "USD", "retainedEarnings": "4161000000", "totalLiabilities": "34350000000", "otherCurrentAssets": "3190000000", "totalCurrentAssets": "8692000000", "currentLongTermDebt": "2963000000", "longTermInvestments": "142000000", "shortTermInvestments": "2882000000", "currentNetReceivables": "4350000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75114000000", "currentAccountsPayable": "1386000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900000000", "shortLongTermDebtTotal": "20787000000", "totalShareholderEquity": "49440000000", "capitalLeaseObligations": "595000000", "otherCurrentLiabilities": "4867000000", "totalCurrentLiabilities": "10382000000", "otherNonCurrentLiabilities": "2458000000", "totalNonCurrentLiabilities": "23968000000", "cashAndShortTermInvestments": "1152000000", "commonStockSharesOutstanding": "451000000", "intangibleAssetsExcludingGoodwill": "19002000000", "cashAndCashEquivalentsAtCarryingValue": "1152000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "656000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-112000000", "operatingCashflow": "2410000000", "capitalExpenditures": "828000000", "changeInReceivables": "-161000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7581000000", "cashflowFromInvestment": "-7501000000", "stockBasedCompensation": "402000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2490000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2444000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10333000000, "cost_of_revenue": 6610000000, "gross_profit": 3723000000, "research_and_development": null, "selling_general_admin": 2667000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 800000000, "depreciation_amortisation": 2444000000, "ebitda": 3244000000, "interest_expense": 387000000, "interest_income": null, "other_non_operating": null, "pretax_income": 403000000, "tax_provision": 100000000, "effective_tax_rate": null, "net_income": 298000000, "net_income_continuing_ops": 313000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1152000000, "short_term_investments": 2882000000, "net_receivables": 4350000000, "inventory": 2882000000, "other_current_assets": null, "total_current_assets": 8692000000, "net_ppe": null, "goodwill": 52242000000, "intangible_assets": 19002000000, "goodwill_and_intangibles": 71244000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75114000000, "total_assets": 83806000000, "short_term_debt": 3092000000, "accounts_payable": 1386000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10382000000, "long_term_debt": 17229000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23968000000, "total_liabilities": 34350000000, "total_debt": 20321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4161000000, "total_equity": 49440000000, "shares_outstanding": 451000000, "operating_cash_flow": 2410000000, "stock_based_compensation": 402000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 828000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7501000000, "dividends_paid": 656000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7581000000, "free_cash_flow": 3238000000, "net_change_in_cash": 2490000000 }, "raw_data": { "income": { "ebit": "800000000", "ebitda": "3244000000", "netIncome": "298000000", "grossProfit": "3723000000", "depreciation": "None", "totalRevenue": "10333000000", "costOfRevenue": "6610000000", "interestIncome": "52000000", "incomeBeforeTax": "403000000", "interestExpense": "387000000", "operatingIncome": "1760000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "1963000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-177000000", "costofGoodsAndServicesSold": "6610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2444000000", "sellingGeneralAndAdministrative": "2667000000", "netIncomeFromContinuingOperations": "313000000" }, "balance": { "goodwill": "52242000000", "inventory": "2882000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "83806000000", "longTermDebt": "17229000000", "shortTermDebt": "3092000000", "treasuryStock": "-52000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19002000000", "reportedCurrency": "USD", "retainedEarnings": "4161000000", "totalLiabilities": "34350000000", "otherCurrentAssets": "3190000000", "totalCurrentAssets": "8692000000", "currentLongTermDebt": "2963000000", "longTermInvestments": "142000000", "shortTermInvestments": "2882000000", "currentNetReceivables": "4350000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75114000000", "currentAccountsPayable": "1386000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900000000", "shortLongTermDebtTotal": "20787000000", "totalShareholderEquity": "49440000000", "capitalLeaseObligations": "595000000", "otherCurrentLiabilities": "4867000000", "totalCurrentLiabilities": "10382000000", "otherNonCurrentLiabilities": "2458000000", "totalNonCurrentLiabilities": "23968000000", "cashAndShortTermInvestments": "1152000000", "commonStockSharesOutstanding": "451000000", "intangibleAssetsExcludingGoodwill": "19002000000", "cashAndCashEquivalentsAtCarryingValue": "1152000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "656000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-112000000", "operatingCashflow": "2410000000", "capitalExpenditures": "828000000", "changeInReceivables": "-161000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7581000000", "cashflowFromInvestment": "-7501000000", "stockBasedCompensation": "402000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2490000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2444000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 8423000000, "cost_of_revenue": 5569000000, "gross_profit": 2854000000, "ebit": 1417000000, "ebitda": 2837000000, "pretax_income": 1089000000, "tax_provision": 208000000, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703000000, "total_current_assets": 3733000000, "total_assets": 23770000000, "short_term_debt": 315000000, "long_term_debt": 8670000000, "total_debt": 8985000000, "total_liabilities": 13548000000, "total_equity": 10215000000, "shares_outstanding": 332000000, "goodwill_and_intangibles": 18472000000 }, "cash_flow": { "operating_cash_flow": 1993000000, "capital_expenditure": 622000000, "free_cash_flow": 2615000000, "dividends_paid": 421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262844, "ticker_id": 1512, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1417000000", "ebitda": "2837000000", "netIncome": "846000000", "grossProfit": "2854000000", "depreciation": "None", "totalRevenue": "8423000000", "costOfRevenue": "5569000000", "interestIncome": "17000000", "incomeBeforeTax": "1089000000", "interestExpense": "313000000", "operatingIncome": "1709000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "208000000", "reportedCurrency": "USD", "netInterestIncome": "-297000000", "nonInterestIncome": "None", "operatingExpenses": "1145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-55000000", "costofGoodsAndServicesSold": "5569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000000", "sellingGeneralAndAdministrative": "1301000000", "netIncomeFromContinuingOperations": "881000000" }, "balance": { "goodwill": "13545000000", "inventory": "700000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "23770000000", "longTermDebt": "8670000000", "shortTermDebt": "315000000", "treasuryStock": "-4687000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4927000000", "reportedCurrency": "USD", "retainedEarnings": "4528000000", "totalLiabilities": "13548000000", "otherCurrentAssets": "988000000", "totalCurrentAssets": "3733000000", "currentLongTermDebt": "315000000", "longTermInvestments": "151000000", "shortTermInvestments": "700000000", "currentNetReceivables": "2042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20037000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "587000000", "shortLongTermDebtTotal": "8985000000", "totalShareholderEquity": "10215000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1327000000", "totalCurrentLiabilities": "3125000000", "otherNonCurrentLiabilities": "393000000", "totalNonCurrentLiabilities": "10423000000", "cashAndShortTermInvestments": "703000000", "commonStockSharesOutstanding": "332000000", "intangibleAssetsExcludingGoodwill": "4927000000", "cashAndCashEquivalentsAtCarryingValue": "703000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "881000000", "profitLoss": "None", "dividendPayout": "421000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1993000000", "capitalExpenditures": "622000000", "changeInReceivables": "78000000", "changeInExchangeRate": "-51000000", "cashflowFromFinancing": "-1236000000", "cashflowFromInvestment": "-668000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1255000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8423000000, "cost_of_revenue": 5569000000, "gross_profit": 2854000000, "research_and_development": 0, "selling_general_admin": 1301000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1417000000, "depreciation_amortisation": 1420000000, "ebitda": 2837000000, "interest_expense": 313000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1089000000, "tax_provision": 208000000, "effective_tax_rate": null, "net_income": 846000000, "net_income_continuing_ops": 881000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 703000000, "short_term_investments": 700000000, "net_receivables": 2042000000, "inventory": 700000000, "other_current_assets": null, "total_current_assets": 3733000000, "net_ppe": null, "goodwill": 13545000000, "intangible_assets": 4927000000, "goodwill_and_intangibles": 18472000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20037000000, "total_assets": 23770000000, "short_term_debt": 315000000, "accounts_payable": 687000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3125000000, "long_term_debt": 8670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10423000000, "total_liabilities": 13548000000, "total_debt": 8985000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4528000000, "total_equity": 10215000000, "shares_outstanding": 332000000, "operating_cash_flow": 1993000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 622000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -668000000, "dividends_paid": 421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1236000000, "free_cash_flow": 2615000000, "net_change_in_cash": 38000000 }, "raw_data": { "income": { "ebit": "1417000000", "ebitda": "2837000000", "netIncome": "846000000", "grossProfit": "2854000000", "depreciation": "None", "totalRevenue": "8423000000", "costOfRevenue": "5569000000", "interestIncome": "17000000", "incomeBeforeTax": "1089000000", "interestExpense": "313000000", "operatingIncome": "1709000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "208000000", "reportedCurrency": "USD", "netInterestIncome": "-297000000", "nonInterestIncome": "None", "operatingExpenses": "1145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-55000000", "costofGoodsAndServicesSold": "5569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000000", "sellingGeneralAndAdministrative": "1301000000", "netIncomeFromContinuingOperations": "881000000" }, "balance": { "goodwill": "13545000000", "inventory": "700000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "23770000000", "longTermDebt": "8670000000", "shortTermDebt": "315000000", "treasuryStock": "-4687000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4927000000", "reportedCurrency": "USD", "retainedEarnings": "4528000000", "totalLiabilities": "13548000000", "otherCurrentAssets": "988000000", "totalCurrentAssets": "3733000000", "currentLongTermDebt": "315000000", "longTermInvestments": "151000000", "shortTermInvestments": "700000000", "currentNetReceivables": "2042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20037000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "587000000", "shortLongTermDebtTotal": "8985000000", "totalShareholderEquity": "10215000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1327000000", "totalCurrentLiabilities": "3125000000", "otherNonCurrentLiabilities": "393000000", "totalNonCurrentLiabilities": "10423000000", "cashAndShortTermInvestments": "703000000", "commonStockSharesOutstanding": "332000000", "intangibleAssetsExcludingGoodwill": "4927000000", "cashAndCashEquivalentsAtCarryingValue": "703000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "881000000", "profitLoss": "None", "dividendPayout": "421000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1993000000", "capitalExpenditures": "622000000", "changeInReceivables": "78000000", "changeInExchangeRate": "-51000000", "cashflowFromFinancing": "-1236000000", "cashflowFromInvestment": "-668000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1255000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 3295000000, "cost_of_revenue": 2187000000, "gross_profit": 1108000000, "ebit": 527000000, "ebitda": 1156000000, "pretax_income": 2473000000, "tax_provision": 106000000, "net_income": 2366000000, "net_income_to_common": 2366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 755000000, "total_current_assets": 4981000000, "total_assets": 43484000000, "short_term_debt": 4265000000, "long_term_debt": 16791000000, "total_debt": 21056000000, "total_liabilities": 27504000000, "total_equity": 15977000000, "shares_outstanding": 517000000, "goodwill_and_intangibles": 29035000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 50000000, "free_cash_flow": 795000000, "dividends_paid": 232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262807, "ticker_id": 1512, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "527000000", "ebitda": "1156000000", "netIncome": "2366000000", "grossProfit": "1108000000", "depreciation": "None", "totalRevenue": "3295000000", "costOfRevenue": "2187000000", "interestIncome": "None", "incomeBeforeTax": "2473000000", "interestExpense": "197000000", "operatingIncome": "527000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000000", "sellingGeneralAndAdministrative": "605000000", "netIncomeFromContinuingOperations": "2367000000" }, "balance": { "goodwill": "24585000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "43484000000", "longTermDebt": "16791000000", "shortTermDebt": "4265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4450000000", "reportedCurrency": "USD", "retainedEarnings": "-20581000000", "totalLiabilities": "27504000000", "otherCurrentAssets": "1844000000", "totalCurrentAssets": "4981000000", "currentLongTermDebt": "4265000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "2382000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38503000000", "currentAccountsPayable": "378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21056000000", "totalShareholderEquity": "15977000000", "capitalLeaseObligations": "90000000", "otherCurrentLiabilities": "3122000000", "totalCurrentLiabilities": "8471000000", "otherNonCurrentLiabilities": "1915000000", "totalNonCurrentLiabilities": "19033000000", "cashAndShortTermInvestments": "755000000", "commonStockSharesOutstanding": "517000000", "intangibleAssetsExcludingGoodwill": "4450000000", "cashAndCashEquivalentsAtCarryingValue": "755000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2366000000", "profitLoss": "None", "dividendPayout": "232000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "745000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7654000000", "cashflowFromInvestment": "-8203000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3295000000, "cost_of_revenue": 2187000000, "gross_profit": 1108000000, "research_and_development": null, "selling_general_admin": 605000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 527000000, "depreciation_amortisation": 629000000, "ebitda": 1156000000, "interest_expense": 197000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2473000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 2366000000, "net_income_continuing_ops": 2367000000, "net_income_to_common": 2366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 755000000, "short_term_investments": null, "net_receivables": 2382000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4981000000, "net_ppe": null, "goodwill": 24585000000, "intangible_assets": 4450000000, "goodwill_and_intangibles": 29035000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38503000000, "total_assets": 43484000000, "short_term_debt": 4265000000, "accounts_payable": 378000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8471000000, "long_term_debt": 16791000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19033000000, "total_liabilities": 27504000000, "total_debt": 21056000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20581000000, "total_equity": 15977000000, "shares_outstanding": 517000000, "operating_cash_flow": 745000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8203000000, "dividends_paid": 232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7654000000, "free_cash_flow": 795000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "527000000", "ebitda": "1156000000", "netIncome": "2366000000", "grossProfit": "1108000000", "depreciation": "None", "totalRevenue": "3295000000", "costOfRevenue": "2187000000", "interestIncome": "None", "incomeBeforeTax": "2473000000", "interestExpense": "197000000", "operatingIncome": "527000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000000", "sellingGeneralAndAdministrative": "605000000", "netIncomeFromContinuingOperations": "2367000000" }, "balance": { "goodwill": "24585000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "43484000000", "longTermDebt": "16791000000", "shortTermDebt": "4265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4450000000", "reportedCurrency": "USD", "retainedEarnings": "-20581000000", "totalLiabilities": "27504000000", "otherCurrentAssets": "1844000000", "totalCurrentAssets": "4981000000", "currentLongTermDebt": "4265000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "2382000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38503000000", "currentAccountsPayable": "378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21056000000", "totalShareholderEquity": "15977000000", "capitalLeaseObligations": "90000000", "otherCurrentLiabilities": "3122000000", "totalCurrentLiabilities": "8471000000", "otherNonCurrentLiabilities": "1915000000", "totalNonCurrentLiabilities": "19033000000", "cashAndShortTermInvestments": "755000000", "commonStockSharesOutstanding": "517000000", "intangibleAssetsExcludingGoodwill": "4450000000", "cashAndCashEquivalentsAtCarryingValue": "755000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2366000000", "profitLoss": "None", "dividendPayout": "232000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "745000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7654000000", "cashflowFromInvestment": "-8203000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 2812000000, "cost_of_revenue": 1736000000, "gross_profit": 1076000000, "ebit": 685000000, "ebitda": 1152000000, "pretax_income": 597000000, "tax_provision": 85000000, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599000000, "total_current_assets": 4488000000, "total_assets": 33488000000, "short_term_debt": 4013000000, "long_term_debt": 9069000000, "total_debt": 13082000000, "total_liabilities": 19586000000, "total_equity": 13899000000, "shares_outstanding": 519000000, "goodwill_and_intangibles": 18721000000 }, "cash_flow": { "operating_cash_flow": 798000000, "capital_expenditure": 19000000, "free_cash_flow": 817000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262808, "ticker_id": 1512, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "685000000", "ebitda": "1152000000", "netIncome": "511000000", "grossProfit": "1076000000", "depreciation": "None", "totalRevenue": "2812000000", "costOfRevenue": "1736000000", "interestIncome": "87000000", "incomeBeforeTax": "597000000", "interestExpense": "88000000", "operatingIncome": "543000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "533000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1736000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000000", "sellingGeneralAndAdministrative": "550000000", "netIncomeFromContinuingOperations": "511000000" }, "balance": { "goodwill": "17762000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33488000000", "longTermDebt": "9069000000", "shortTermDebt": "4013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "-22718000000", "totalLiabilities": "19586000000", "otherCurrentAssets": "1513000000", "totalCurrentAssets": "4488000000", "currentLongTermDebt": "4013000000", "longTermInvestments": "3874000000", "shortTermInvestments": "368000000", "currentNetReceivables": "2376000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29000000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "691000000", "shortLongTermDebtTotal": "13082000000", "totalShareholderEquity": "13899000000", "capitalLeaseObligations": "249000000", "otherCurrentLiabilities": "2646000000", "totalCurrentLiabilities": "7616000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "11970000000", "cashAndShortTermInvestments": "599000000", "commonStockSharesOutstanding": "519000000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511000000", "profitLoss": "None", "dividendPayout": "207000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "798000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393000000", "cashflowFromInvestment": "-380000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2812000000, "cost_of_revenue": 1736000000, "gross_profit": 1076000000, "research_and_development": null, "selling_general_admin": 550000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 685000000, "depreciation_amortisation": 467000000, "ebitda": 1152000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 597000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 511000000, "net_income_continuing_ops": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599000000, "short_term_investments": 368000000, "net_receivables": 2376000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4488000000, "net_ppe": null, "goodwill": 17762000000, "intangible_assets": 959000000, "goodwill_and_intangibles": 18721000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29000000000, "total_assets": 33488000000, "short_term_debt": 4013000000, "accounts_payable": 192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7616000000, "long_term_debt": 9069000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11970000000, "total_liabilities": 19586000000, "total_debt": 13082000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22718000000, "total_equity": 13899000000, "shares_outstanding": 519000000, "operating_cash_flow": 798000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393000000, "free_cash_flow": 817000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "685000000", "ebitda": "1152000000", "netIncome": "511000000", "grossProfit": "1076000000", "depreciation": "None", "totalRevenue": "2812000000", "costOfRevenue": "1736000000", "interestIncome": "87000000", "incomeBeforeTax": "597000000", "interestExpense": "88000000", "operatingIncome": "543000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "533000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1736000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000000", "sellingGeneralAndAdministrative": "550000000", "netIncomeFromContinuingOperations": "511000000" }, "balance": { "goodwill": "17762000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33488000000", "longTermDebt": "9069000000", "shortTermDebt": "4013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "-22718000000", "totalLiabilities": "19586000000", "otherCurrentAssets": "1513000000", "totalCurrentAssets": "4488000000", "currentLongTermDebt": "4013000000", "longTermInvestments": "3874000000", "shortTermInvestments": "368000000", "currentNetReceivables": "2376000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29000000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "691000000", "shortLongTermDebtTotal": "13082000000", "totalShareholderEquity": "13899000000", "capitalLeaseObligations": "249000000", "otherCurrentLiabilities": "2646000000", "totalCurrentLiabilities": "7616000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "11970000000", "cashAndShortTermInvestments": "599000000", "commonStockSharesOutstanding": "519000000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511000000", "profitLoss": "None", "dividendPayout": "207000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "798000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393000000", "cashflowFromInvestment": "-380000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 2935000000, "cost_of_revenue": 1689000000, "gross_profit": 1246000000, "ebit": 465000000, "ebitda": 942000000, "pretax_income": 375000000, "tax_provision": 87000000, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 571000000, "total_current_assets": 3972000000, "total_assets": 33042000000, "short_term_debt": 4168000000, "long_term_debt": 8900000000, "total_debt": 13068000000, "total_liabilities": 19180000000, "total_equity": 13859000000, "shares_outstanding": 525000000, "goodwill_and_intangibles": 21638000000 }, "cash_flow": { "operating_cash_flow": 1052000000, "capital_expenditure": 59000000, "free_cash_flow": 1111000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262810, "ticker_id": 1512, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465000000", "ebitda": "942000000", "netIncome": "264000000", "grossProfit": "1246000000", "depreciation": "None", "totalRevenue": "2935000000", "costOfRevenue": "1689000000", "interestIncome": "90000000", "incomeBeforeTax": "375000000", "interestExpense": "90000000", "operatingIncome": "457000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "584000000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "17823000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33042000000", "longTermDebt": "8900000000", "shortTermDebt": "4168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3815000000", "reportedCurrency": "USD", "retainedEarnings": "-23022000000", "totalLiabilities": "19180000000", "otherCurrentAssets": "827000000", "totalCurrentAssets": "3972000000", "currentLongTermDebt": "4101000000", "longTermInvestments": "3759000000", "shortTermInvestments": "293000000", "currentNetReceivables": "2574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29070000000", "currentAccountsPayable": "257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "709000000", "shortLongTermDebtTotal": "13068000000", "totalShareholderEquity": "13859000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "2181000000", "totalCurrentLiabilities": "7472000000", "otherNonCurrentLiabilities": "1585000000", "totalNonCurrentLiabilities": "11708000000", "cashAndShortTermInvestments": "571000000", "commonStockSharesOutstanding": "525000000", "intangibleAssetsExcludingGoodwill": "3815000000", "cashAndCashEquivalentsAtCarryingValue": "571000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000000", "profitLoss": "None", "dividendPayout": "208000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1052000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000000", "cashflowFromInvestment": "-617000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2935000000, "cost_of_revenue": 1689000000, "gross_profit": 1246000000, "research_and_development": null, "selling_general_admin": 584000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465000000, "depreciation_amortisation": 477000000, "ebitda": 942000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 375000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": 264000000, "net_income_continuing_ops": 265000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 571000000, "short_term_investments": 293000000, "net_receivables": 2574000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3972000000, "net_ppe": null, "goodwill": 17823000000, "intangible_assets": 3815000000, "goodwill_and_intangibles": 21638000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29070000000, "total_assets": 33042000000, "short_term_debt": 4168000000, "accounts_payable": 257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7472000000, "long_term_debt": 8900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11708000000, "total_liabilities": 19180000000, "total_debt": 13068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23022000000, "total_equity": 13859000000, "shares_outstanding": 525000000, "operating_cash_flow": 1052000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -617000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436000000, "free_cash_flow": 1111000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "465000000", "ebitda": "942000000", "netIncome": "264000000", "grossProfit": "1246000000", "depreciation": "None", "totalRevenue": "2935000000", "costOfRevenue": "1689000000", "interestIncome": "90000000", "incomeBeforeTax": "375000000", "interestExpense": "90000000", "operatingIncome": "457000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "584000000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "17823000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33042000000", "longTermDebt": "8900000000", "shortTermDebt": "4168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3815000000", "reportedCurrency": "USD", "retainedEarnings": "-23022000000", "totalLiabilities": "19180000000", "otherCurrentAssets": "827000000", "totalCurrentAssets": "3972000000", "currentLongTermDebt": "4101000000", "longTermInvestments": "3759000000", "shortTermInvestments": "293000000", "currentNetReceivables": "2574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29070000000", "currentAccountsPayable": "257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "709000000", "shortLongTermDebtTotal": "13068000000", "totalShareholderEquity": "13859000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "2181000000", "totalCurrentLiabilities": "7472000000", "otherNonCurrentLiabilities": "1585000000", "totalNonCurrentLiabilities": "11708000000", "cashAndShortTermInvestments": "571000000", "commonStockSharesOutstanding": "525000000", "intangibleAssetsExcludingGoodwill": "3815000000", "cashAndCashEquivalentsAtCarryingValue": "571000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000000", "profitLoss": "None", "dividendPayout": "208000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1052000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000000", "cashflowFromInvestment": "-617000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 2616000000, "cost_of_revenue": 1664000000, "gross_profit": 952000000, "ebit": 249000000, "ebitda": 731000000, "pretax_income": -459000000, "tax_provision": 10000000, "net_income": -470000000, "net_income_to_common": -470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581000000, "total_current_assets": 4370000000, "total_assets": 33373000000, "short_term_debt": 4104000000, "long_term_debt": 8868000000, "total_debt": 12972000000, "total_liabilities": 19201000000, "total_equity": 14168000000, "shares_outstanding": 525000000, "goodwill_and_intangibles": 21388000000 }, "cash_flow": { "operating_cash_flow": 353000000, "capital_expenditure": 39000000, "free_cash_flow": 392000000, "dividends_paid": 212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262811, "ticker_id": 1512, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249000000", "ebitda": "731000000", "netIncome": "-470000000", "grossProfit": "952000000", "depreciation": "None", "totalRevenue": "2616000000", "costOfRevenue": "1664000000", "interestIncome": "110000000", "incomeBeforeTax": "-459000000", "interestExpense": "110000000", "operatingIncome": "560000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000000", "sellingGeneralAndAdministrative": "572000000", "netIncomeFromContinuingOperations": "-469000000" }, "balance": { "goodwill": "17577000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33373000000", "longTermDebt": "8868000000", "shortTermDebt": "4104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3811000000", "reportedCurrency": "USD", "retainedEarnings": "-23075000000", "totalLiabilities": "19201000000", "otherCurrentAssets": "1342000000", "totalCurrentAssets": "4370000000", "currentLongTermDebt": "4037000000", "longTermInvestments": "3873000000", "shortTermInvestments": "573000000", "currentNetReceivables": "2447000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29003000000", "currentAccountsPayable": "270000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "692000000", "shortLongTermDebtTotal": "12972000000", "totalShareholderEquity": "14168000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "2156000000", "totalCurrentLiabilities": "7448000000", "otherNonCurrentLiabilities": "1682000000", "totalNonCurrentLiabilities": "11753000000", "cashAndShortTermInvestments": "581000000", "commonStockSharesOutstanding": "525000000", "intangibleAssetsExcludingGoodwill": "3811000000", "cashAndCashEquivalentsAtCarryingValue": "581000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470000000", "profitLoss": "None", "dividendPayout": "212000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "353000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-516000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2616000000, "cost_of_revenue": 1664000000, "gross_profit": 952000000, "research_and_development": null, "selling_general_admin": 572000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249000000, "depreciation_amortisation": 482000000, "ebitda": 731000000, "interest_expense": 110000000, "interest_income": null, "other_non_operating": null, "pretax_income": -459000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -470000000, "net_income_continuing_ops": -469000000, "net_income_to_common": -470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581000000, "short_term_investments": 573000000, "net_receivables": 2447000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4370000000, "net_ppe": null, "goodwill": 17577000000, "intangible_assets": 3811000000, "goodwill_and_intangibles": 21388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29003000000, "total_assets": 33373000000, "short_term_debt": 4104000000, "accounts_payable": 270000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7448000000, "long_term_debt": 8868000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11753000000, "total_liabilities": 19201000000, "total_debt": 12972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23075000000, "total_equity": 14168000000, "shares_outstanding": 525000000, "operating_cash_flow": 353000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -516000000, "dividends_paid": 212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000000, "free_cash_flow": 392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249000000", "ebitda": "731000000", "netIncome": "-470000000", "grossProfit": "952000000", "depreciation": "None", "totalRevenue": "2616000000", "costOfRevenue": "1664000000", "interestIncome": "110000000", "incomeBeforeTax": "-459000000", "interestExpense": "110000000", "operatingIncome": "560000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000000", "sellingGeneralAndAdministrative": "572000000", "netIncomeFromContinuingOperations": "-469000000" }, "balance": { "goodwill": "17577000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33373000000", "longTermDebt": "8868000000", "shortTermDebt": "4104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3811000000", "reportedCurrency": "USD", "retainedEarnings": "-23075000000", "totalLiabilities": "19201000000", "otherCurrentAssets": "1342000000", "totalCurrentAssets": "4370000000", "currentLongTermDebt": "4037000000", "longTermInvestments": "3873000000", "shortTermInvestments": "573000000", "currentNetReceivables": "2447000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29003000000", "currentAccountsPayable": "270000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "692000000", "shortLongTermDebtTotal": "12972000000", "totalShareholderEquity": "14168000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "2156000000", "totalCurrentLiabilities": "7448000000", "otherNonCurrentLiabilities": "1682000000", "totalNonCurrentLiabilities": "11753000000", "cashAndShortTermInvestments": "581000000", "commonStockSharesOutstanding": "525000000", "intangibleAssetsExcludingGoodwill": "3811000000", "cashAndCashEquivalentsAtCarryingValue": "581000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470000000", "profitLoss": "None", "dividendPayout": "212000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "353000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-516000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 2532000000, "cost_of_revenue": 1653000000, "gross_profit": 879000000, "ebit": 310000000, "ebitda": 766000000, "pretax_income": 159000000, "tax_provision": 81000000, "net_income": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 805000000, "total_current_assets": 4410000000, "total_assets": 32841000000, "short_term_debt": 3429000000, "long_term_debt": 8658000000, "total_debt": 12087000000, "total_liabilities": 17773000000, "total_equity": 15064000000, "shares_outstanding": 531000000, "goodwill_and_intangibles": 21099000000 }, "cash_flow": { "operating_cash_flow": 760000000, "capital_expenditure": 37000000, "free_cash_flow": 797000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262812, "ticker_id": 1512, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "310000000", "ebitda": "766000000", "netIncome": "77000000", "grossProfit": "879000000", "depreciation": "None", "totalRevenue": "2532000000", "costOfRevenue": "1653000000", "interestIncome": "80000000", "incomeBeforeTax": "159000000", "interestExpense": "80000000", "operatingIncome": "347000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000000", "sellingGeneralAndAdministrative": "558000000", "netIncomeFromContinuingOperations": "78000000" }, "balance": { "goodwill": "17328000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32841000000", "longTermDebt": "8658000000", "shortTermDebt": "3429000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3771000000", "reportedCurrency": "USD", "retainedEarnings": "-22392000000", "totalLiabilities": "17773000000", "otherCurrentAssets": "1290000000", "totalCurrentAssets": "4410000000", "currentLongTermDebt": "3362000000", "longTermInvestments": "3795000000", "shortTermInvestments": "586000000", "currentNetReceivables": "2315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28431000000", "currentAccountsPayable": "176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "689000000", "shortLongTermDebtTotal": "12087000000", "totalShareholderEquity": "15064000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "1825000000", "totalCurrentLiabilities": "6954000000", "otherNonCurrentLiabilities": "1371000000", "totalNonCurrentLiabilities": "10819000000", "cashAndShortTermInvestments": "805000000", "commonStockSharesOutstanding": "531000000", "intangibleAssetsExcludingGoodwill": "3771000000", "cashAndCashEquivalentsAtCarryingValue": "805000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "760000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000000", "cashflowFromInvestment": "-1676000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2532000000, "cost_of_revenue": 1653000000, "gross_profit": 879000000, "research_and_development": null, "selling_general_admin": 558000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310000000, "depreciation_amortisation": 456000000, "ebitda": 766000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 159000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 77000000, "net_income_continuing_ops": 78000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 805000000, "short_term_investments": 586000000, "net_receivables": 2315000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4410000000, "net_ppe": null, "goodwill": 17328000000, "intangible_assets": 3771000000, "goodwill_and_intangibles": 21099000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28431000000, "total_assets": 32841000000, "short_term_debt": 3429000000, "accounts_payable": 176000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6954000000, "long_term_debt": 8658000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10819000000, "total_liabilities": 17773000000, "total_debt": 12087000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22392000000, "total_equity": 15064000000, "shares_outstanding": 531000000, "operating_cash_flow": 760000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1676000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265000000, "free_cash_flow": 797000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "310000000", "ebitda": "766000000", "netIncome": "77000000", "grossProfit": "879000000", "depreciation": "None", "totalRevenue": "2532000000", "costOfRevenue": "1653000000", "interestIncome": "80000000", "incomeBeforeTax": "159000000", "interestExpense": "80000000", "operatingIncome": "347000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000000", "sellingGeneralAndAdministrative": "558000000", "netIncomeFromContinuingOperations": "78000000" }, "balance": { "goodwill": "17328000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32841000000", "longTermDebt": "8658000000", "shortTermDebt": "3429000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3771000000", "reportedCurrency": "USD", "retainedEarnings": "-22392000000", "totalLiabilities": "17773000000", "otherCurrentAssets": "1290000000", "totalCurrentAssets": "4410000000", "currentLongTermDebt": "3362000000", "longTermInvestments": "3795000000", "shortTermInvestments": "586000000", "currentNetReceivables": "2315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28431000000", "currentAccountsPayable": "176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "689000000", "shortLongTermDebtTotal": "12087000000", "totalShareholderEquity": "15064000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "1825000000", "totalCurrentLiabilities": "6954000000", "otherNonCurrentLiabilities": "1371000000", "totalNonCurrentLiabilities": "10819000000", "cashAndShortTermInvestments": "805000000", "commonStockSharesOutstanding": "531000000", "intangibleAssetsExcludingGoodwill": "3771000000", "cashAndCashEquivalentsAtCarryingValue": "805000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "760000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000000", "cashflowFromInvestment": "-1676000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 2599000000, "cost_of_revenue": 1623000000, "gross_profit": 976000000, "ebit": 655000000, "ebitda": 1101000000, "pretax_income": 453000000, "tax_provision": 147000000, "net_income": 281000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834000000, "total_current_assets": 5186000000, "total_assets": 33784000000, "short_term_debt": 1678000000, "long_term_debt": 9686000000, "total_debt": 11364000000, "total_liabilities": 18084000000, "total_equity": 15698000000, "shares_outstanding": 540000000, "goodwill_and_intangibles": 21104000000 }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 18000000, "free_cash_flow": 9000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262813, "ticker_id": 1512, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "655000000", "ebitda": "1101000000", "netIncome": "281000000", "grossProfit": "976000000", "depreciation": "None", "totalRevenue": "2599000000", "costOfRevenue": "1623000000", "interestIncome": "66000000", "incomeBeforeTax": "453000000", "interestExpense": "67000000", "operatingIncome": "494000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "482000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000000", "sellingGeneralAndAdministrative": "482000000", "netIncomeFromContinuingOperations": "306000000" }, "balance": { "goodwill": "17260000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33784000000", "longTermDebt": "9686000000", "shortTermDebt": "1678000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3844000000", "reportedCurrency": "USD", "retainedEarnings": "-22257000000", "totalLiabilities": "18084000000", "otherCurrentAssets": "2106000000", "totalCurrentAssets": "5186000000", "currentLongTermDebt": "1604000000", "longTermInvestments": "4049000000", "shortTermInvestments": "353000000", "currentNetReceivables": "2246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28598000000", "currentAccountsPayable": "214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "646000000", "shortLongTermDebtTotal": "11541000000", "totalShareholderEquity": "15698000000", "capitalLeaseObligations": "251000000", "otherCurrentLiabilities": "2821000000", "totalCurrentLiabilities": "6094000000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "11990000000", "cashAndShortTermInvestments": "834000000", "commonStockSharesOutstanding": "540000000", "intangibleAssetsExcludingGoodwill": "3844000000", "cashAndCashEquivalentsAtCarryingValue": "834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-609000000", "cashflowFromInvestment": "-704000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1013000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2599000000, "cost_of_revenue": 1623000000, "gross_profit": 976000000, "research_and_development": null, "selling_general_admin": 482000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 655000000, "depreciation_amortisation": 446000000, "ebitda": 1101000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 453000000, "tax_provision": 147000000, "effective_tax_rate": null, "net_income": 281000000, "net_income_continuing_ops": 306000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 834000000, "short_term_investments": 353000000, "net_receivables": 2246000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5186000000, "net_ppe": null, "goodwill": 17260000000, "intangible_assets": 3844000000, "goodwill_and_intangibles": 21104000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28598000000, "total_assets": 33784000000, "short_term_debt": 1678000000, "accounts_payable": 214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6094000000, "long_term_debt": 9686000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11990000000, "total_liabilities": 18084000000, "total_debt": 11364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22257000000, "total_equity": 15698000000, "shares_outstanding": 540000000, "operating_cash_flow": -9000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -704000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -609000000, "free_cash_flow": 9000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "655000000", "ebitda": "1101000000", "netIncome": "281000000", "grossProfit": "976000000", "depreciation": "None", "totalRevenue": "2599000000", "costOfRevenue": "1623000000", "interestIncome": "66000000", "incomeBeforeTax": "453000000", "interestExpense": "67000000", "operatingIncome": "494000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "482000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000000", "sellingGeneralAndAdministrative": "482000000", "netIncomeFromContinuingOperations": "306000000" }, "balance": { "goodwill": "17260000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33784000000", "longTermDebt": "9686000000", "shortTermDebt": "1678000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3844000000", "reportedCurrency": "USD", "retainedEarnings": "-22257000000", "totalLiabilities": "18084000000", "otherCurrentAssets": "2106000000", "totalCurrentAssets": "5186000000", "currentLongTermDebt": "1604000000", "longTermInvestments": "4049000000", "shortTermInvestments": "353000000", "currentNetReceivables": "2246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28598000000", "currentAccountsPayable": "214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "646000000", "shortLongTermDebtTotal": "11541000000", "totalShareholderEquity": "15698000000", "capitalLeaseObligations": "251000000", "otherCurrentLiabilities": "2821000000", "totalCurrentLiabilities": "6094000000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "11990000000", "cashAndShortTermInvestments": "834000000", "commonStockSharesOutstanding": "540000000", "intangibleAssetsExcludingGoodwill": "3844000000", "cashAndCashEquivalentsAtCarryingValue": "834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-609000000", "cashflowFromInvestment": "-704000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1013000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 2570000000, "cost_of_revenue": 1593000000, "gross_profit": 977000000, "ebit": 452000000, "ebitda": 883000000, "pretax_income": 355000000, "tax_provision": 108000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1323000000, "total_current_assets": 6070000000, "total_assets": 34347000000, "short_term_debt": 510000000, "long_term_debt": 10491000000, "total_debt": 11001000000, "total_liabilities": 17776000000, "total_equity": 16569000000, "shares_outstanding": 548000000, "goodwill_and_intangibles": 20679000000 }, "cash_flow": { "operating_cash_flow": 619000000, "capital_expenditure": 36000000, "free_cash_flow": 655000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262815, "ticker_id": 1512, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "452000000", "ebitda": "883000000", "netIncome": "224000000", "grossProfit": "977000000", "depreciation": "None", "totalRevenue": "2570000000", "costOfRevenue": "1593000000", "interestIncome": "64000000", "incomeBeforeTax": "355000000", "interestExpense": "64000000", "operatingIncome": "490000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "487000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1593000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000000", "sellingGeneralAndAdministrative": "521000000", "netIncomeFromContinuingOperations": "247000000" }, "balance": { "goodwill": "17050000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "34347000000", "longTermDebt": "10491000000", "shortTermDebt": "510000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3629000000", "reportedCurrency": "USD", "retainedEarnings": "-22343000000", "totalLiabilities": "17776000000", "otherCurrentAssets": "2496000000", "totalCurrentAssets": "6070000000", "currentLongTermDebt": "429000000", "longTermInvestments": "4133000000", "shortTermInvestments": "197000000", "currentNetReceivables": "2251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28277000000", "currentAccountsPayable": "220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "620000000", "shortLongTermDebtTotal": "11001000000", "totalShareholderEquity": "16569000000", "capitalLeaseObligations": "81000000", "otherCurrentLiabilities": "3191000000", "totalCurrentLiabilities": "5142000000", "otherNonCurrentLiabilities": "1426000000", "totalNonCurrentLiabilities": "12634000000", "cashAndShortTermInvestments": "1323000000", "commonStockSharesOutstanding": "548000000", "intangibleAssetsExcludingGoodwill": "3629000000", "cashAndCashEquivalentsAtCarryingValue": "1323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "619000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1161000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2570000000, "cost_of_revenue": 1593000000, "gross_profit": 977000000, "research_and_development": null, "selling_general_admin": 521000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452000000, "depreciation_amortisation": 431000000, "ebitda": 883000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 355000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 224000000, "net_income_continuing_ops": 247000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1323000000, "short_term_investments": 197000000, "net_receivables": 2251000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6070000000, "net_ppe": null, "goodwill": 17050000000, "intangible_assets": 3629000000, "goodwill_and_intangibles": 20679000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28277000000, "total_assets": 34347000000, "short_term_debt": 510000000, "accounts_payable": 220000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5142000000, "long_term_debt": 10491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12634000000, "total_liabilities": 17776000000, "total_debt": 11001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22343000000, "total_equity": 16569000000, "shares_outstanding": 548000000, "operating_cash_flow": 619000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1161000000, "free_cash_flow": 655000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "452000000", "ebitda": "883000000", "netIncome": "224000000", "grossProfit": "977000000", "depreciation": "None", "totalRevenue": "2570000000", "costOfRevenue": "1593000000", "interestIncome": "64000000", "incomeBeforeTax": "355000000", "interestExpense": "64000000", "operatingIncome": "490000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "487000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1593000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000000", "sellingGeneralAndAdministrative": "521000000", "netIncomeFromContinuingOperations": "247000000" }, "balance": { "goodwill": "17050000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "34347000000", "longTermDebt": "10491000000", "shortTermDebt": "510000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3629000000", "reportedCurrency": "USD", "retainedEarnings": "-22343000000", "totalLiabilities": "17776000000", "otherCurrentAssets": "2496000000", "totalCurrentAssets": "6070000000", "currentLongTermDebt": "429000000", "longTermInvestments": "4133000000", "shortTermInvestments": "197000000", "currentNetReceivables": "2251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28277000000", "currentAccountsPayable": "220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "620000000", "shortLongTermDebtTotal": "11001000000", "totalShareholderEquity": "16569000000", "capitalLeaseObligations": "81000000", "otherCurrentLiabilities": "3191000000", "totalCurrentLiabilities": "5142000000", "otherNonCurrentLiabilities": "1426000000", "totalNonCurrentLiabilities": "12634000000", "cashAndShortTermInvestments": "1323000000", "commonStockSharesOutstanding": "548000000", "intangibleAssetsExcludingGoodwill": "3629000000", "cashAndCashEquivalentsAtCarryingValue": "1323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "619000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1161000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 2490000000, "cost_of_revenue": 1546000000, "gross_profit": 944000000, "ebit": 358000000, "ebitda": 789000000, "pretax_income": 238000000, "tax_provision": 89000000, "net_income": 238000000, "net_income_to_common": 238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2131000000, "total_current_assets": 6451000000, "total_assets": 34598000000, "short_term_debt": 659000000, "long_term_debt": 10584000000, "total_debt": 11243000000, "total_liabilities": 17557000000, "total_equity": 17037000000, "shares_outstanding": 557000000, "goodwill_and_intangibles": 20665000000 }, "cash_flow": { "operating_cash_flow": 1180000000, "capital_expenditure": 16000000, "free_cash_flow": 1196000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262816, "ticker_id": 1512, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "358000000", "ebitda": "789000000", "netIncome": "238000000", "grossProfit": "944000000", "depreciation": "None", "totalRevenue": "2490000000", "costOfRevenue": "1546000000", "interestIncome": "None", "incomeBeforeTax": "238000000", "interestExpense": "43000000", "operatingIncome": "371000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "573000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000000", "sellingGeneralAndAdministrative": "609000000", "netIncomeFromContinuingOperations": "243000000" }, "balance": { "goodwill": "16979000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "34598000000", "longTermDebt": "10584000000", "shortTermDebt": "659000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3686000000", "reportedCurrency": "USD", "retainedEarnings": "-22304000000", "totalLiabilities": "17557000000", "otherCurrentAssets": "1952000000", "totalCurrentAssets": "6451000000", "currentLongTermDebt": "578000000", "longTermInvestments": "4086000000", "shortTermInvestments": "None", "currentNetReceivables": "2368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28147000000", "currentAccountsPayable": "101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11243000000", "totalShareholderEquity": "17037000000", "capitalLeaseObligations": "81000000", "otherCurrentLiabilities": "2959000000", "totalCurrentLiabilities": "4786000000", "otherNonCurrentLiabilities": "1354000000", "totalNonCurrentLiabilities": "12771000000", "cashAndShortTermInvestments": "2131000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "3686000000", "cashAndCashEquivalentsAtCarryingValue": "2131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1180000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1334000000", "cashflowFromInvestment": "-203000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1180000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2490000000, "cost_of_revenue": 1546000000, "gross_profit": 944000000, "research_and_development": null, "selling_general_admin": 609000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 358000000, "depreciation_amortisation": 431000000, "ebitda": 789000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": 238000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 238000000, "net_income_continuing_ops": 243000000, "net_income_to_common": 238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2131000000, "short_term_investments": null, "net_receivables": 2368000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6451000000, "net_ppe": null, "goodwill": 16979000000, "intangible_assets": 3686000000, "goodwill_and_intangibles": 20665000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28147000000, "total_assets": 34598000000, "short_term_debt": 659000000, "accounts_payable": 101000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4786000000, "long_term_debt": 10584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12771000000, "total_liabilities": 17557000000, "total_debt": 11243000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22304000000, "total_equity": 17037000000, "shares_outstanding": 557000000, "operating_cash_flow": 1180000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1334000000, "free_cash_flow": 1196000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "358000000", "ebitda": "789000000", "netIncome": "238000000", "grossProfit": "944000000", "depreciation": "None", "totalRevenue": "2490000000", "costOfRevenue": "1546000000", "interestIncome": "None", "incomeBeforeTax": "238000000", "interestExpense": "43000000", "operatingIncome": "371000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "573000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000000", "sellingGeneralAndAdministrative": "609000000", "netIncomeFromContinuingOperations": "243000000" }, "balance": { "goodwill": "16979000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "34598000000", "longTermDebt": "10584000000", "shortTermDebt": "659000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3686000000", "reportedCurrency": "USD", "retainedEarnings": "-22304000000", "totalLiabilities": "17557000000", "otherCurrentAssets": "1952000000", "totalCurrentAssets": "6451000000", "currentLongTermDebt": "578000000", "longTermInvestments": "4086000000", "shortTermInvestments": "None", "currentNetReceivables": "2368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28147000000", "currentAccountsPayable": "101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11243000000", "totalShareholderEquity": "17037000000", "capitalLeaseObligations": "81000000", "otherCurrentLiabilities": "2959000000", "totalCurrentLiabilities": "4786000000", "otherNonCurrentLiabilities": "1354000000", "totalNonCurrentLiabilities": "12771000000", "cashAndShortTermInvestments": "2131000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "3686000000", "cashAndCashEquivalentsAtCarryingValue": "2131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1180000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1334000000", "cashflowFromInvestment": "-203000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1180000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 2468000000, "cost_of_revenue": 1559000000, "gross_profit": 909000000, "ebit": 183000000, "ebitda": 611000000, "pretax_income": 20000000, "tax_provision": 20000000, "net_income": 706000000, "net_income_to_common": 706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3329000000, "total_current_assets": 7638000000, "total_assets": 35871000000, "short_term_debt": 671000000, "long_term_debt": 10607000000, "total_debt": 11278000000, "total_liabilities": 17846000000, "total_equity": 18021000000, "shares_outstanding": 576000000, "goodwill_and_intangibles": 20789000000 }, "cash_flow": { "operating_cash_flow": -35000000, "capital_expenditure": 27000000, "free_cash_flow": -8000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262817, "ticker_id": 1512, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183000000", "ebitda": "611000000", "netIncome": "706000000", "grossProfit": "909000000", "depreciation": "None", "totalRevenue": "2468000000", "costOfRevenue": "1559000000", "interestIncome": "None", "incomeBeforeTax": "20000000", "interestExpense": "77000000", "operatingIncome": "355000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000000", "sellingGeneralAndAdministrative": "573000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "16974000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "35871000000", "longTermDebt": "10607000000", "shortTermDebt": "671000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3815000000", "reportedCurrency": "USD", "retainedEarnings": "-22347000000", "totalLiabilities": "17846000000", "otherCurrentAssets": "1914000000", "totalCurrentAssets": "7638000000", "currentLongTermDebt": "587000000", "longTermInvestments": "4131000000", "shortTermInvestments": "None", "currentNetReceivables": "2395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28233000000", "currentAccountsPayable": "130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11278000000", "totalShareholderEquity": "18021000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "3014000000", "totalCurrentLiabilities": "5030000000", "otherNonCurrentLiabilities": "1332000000", "totalNonCurrentLiabilities": "12816000000", "cashAndShortTermInvestments": "3329000000", "commonStockSharesOutstanding": "576000000", "intangibleAssetsExcludingGoodwill": "3815000000", "cashAndCashEquivalentsAtCarryingValue": "3329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000000", "profitLoss": "None", "dividendPayout": "209000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9511000000", "cashflowFromInvestment": "9342000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1342000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2468000000, "cost_of_revenue": 1559000000, "gross_profit": 909000000, "research_and_development": null, "selling_general_admin": 573000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183000000, "depreciation_amortisation": 428000000, "ebitda": 611000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 20000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 706000000, "net_income_continuing_ops": 18000000, "net_income_to_common": 706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3329000000, "short_term_investments": null, "net_receivables": 2395000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7638000000, "net_ppe": null, "goodwill": 16974000000, "intangible_assets": 3815000000, "goodwill_and_intangibles": 20789000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28233000000, "total_assets": 35871000000, "short_term_debt": 671000000, "accounts_payable": 130000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5030000000, "long_term_debt": 10607000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12816000000, "total_liabilities": 17846000000, "total_debt": 11278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22347000000, "total_equity": 18021000000, "shares_outstanding": 576000000, "operating_cash_flow": -35000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9342000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9511000000, "free_cash_flow": -8000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183000000", "ebitda": "611000000", "netIncome": "706000000", "grossProfit": "909000000", "depreciation": "None", "totalRevenue": "2468000000", "costOfRevenue": "1559000000", "interestIncome": "None", "incomeBeforeTax": "20000000", "interestExpense": "77000000", "operatingIncome": "355000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000000", "sellingGeneralAndAdministrative": "573000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "16974000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "35871000000", "longTermDebt": "10607000000", "shortTermDebt": "671000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3815000000", "reportedCurrency": "USD", "retainedEarnings": "-22347000000", "totalLiabilities": "17846000000", "otherCurrentAssets": "1914000000", "totalCurrentAssets": "7638000000", "currentLongTermDebt": "587000000", "longTermInvestments": "4131000000", "shortTermInvestments": "None", "currentNetReceivables": "2395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28233000000", "currentAccountsPayable": "130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11278000000", "totalShareholderEquity": "18021000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "3014000000", "totalCurrentLiabilities": "5030000000", "otherNonCurrentLiabilities": "1332000000", "totalNonCurrentLiabilities": "12816000000", "cashAndShortTermInvestments": "3329000000", "commonStockSharesOutstanding": "576000000", "intangibleAssetsExcludingGoodwill": "3815000000", "cashAndCashEquivalentsAtCarryingValue": "3329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000000", "profitLoss": "None", "dividendPayout": "209000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9511000000", "cashflowFromInvestment": "9342000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1342000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 2512000000, "cost_of_revenue": 1542000000, "gross_profit": 970000000, "ebit": 236000000, "ebitda": 657000000, "pretax_income": 78000000, "tax_provision": 15000000, "net_income": 250000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440000000, "total_current_assets": 13656000000, "total_assets": 54973000000, "short_term_debt": 6193000000, "long_term_debt": 12970000000, "total_debt": 19163000000, "total_liabilities": 35917000000, "total_equity": 19050000000, "shares_outstanding": 591000000, "goodwill_and_intangibles": 20909000000 }, "cash_flow": { "operating_cash_flow": 10376000000, "capital_expenditure": 27000000, "free_cash_flow": 10403000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262818, "ticker_id": 1512, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236000000", "ebitda": "657000000", "netIncome": "250000000", "grossProfit": "970000000", "depreciation": "None", "totalRevenue": "2512000000", "costOfRevenue": "1542000000", "interestIncome": "None", "incomeBeforeTax": "78000000", "interestExpense": "158000000", "operatingIncome": "587000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "539000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "16971000000", "inventory": "-147000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "54973000000", "longTermDebt": "12970000000", "shortTermDebt": "6193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3938000000", "reportedCurrency": "USD", "retainedEarnings": "-22905000000", "totalLiabilities": "35917000000", "otherCurrentAssets": "11215000000", "totalCurrentAssets": "13656000000", "currentLongTermDebt": "6108000000", "longTermInvestments": "195000000", "shortTermInvestments": "None", "currentNetReceivables": "2001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41317000000", "currentAccountsPayable": "110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19341000000", "totalShareholderEquity": "19050000000", "capitalLeaseObligations": "263000000", "otherCurrentLiabilities": "10796000000", "totalCurrentLiabilities": "18229000000", "otherNonCurrentLiabilities": "330000000", "totalNonCurrentLiabilities": "17688000000", "cashAndShortTermInvestments": "440000000", "commonStockSharesOutstanding": "591000000", "intangibleAssetsExcludingGoodwill": "3938000000", "cashAndCashEquivalentsAtCarryingValue": "440000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10376000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1024000000", "cashflowFromInvestment": "-754000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-506000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2512000000, "cost_of_revenue": 1542000000, "gross_profit": 970000000, "research_and_development": null, "selling_general_admin": 539000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236000000, "depreciation_amortisation": 421000000, "ebitda": 657000000, "interest_expense": 158000000, "interest_income": null, "other_non_operating": null, "pretax_income": 78000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 250000000, "net_income_continuing_ops": 64000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440000000, "short_term_investments": null, "net_receivables": 2001000000, "inventory": -147000000, "other_current_assets": null, "total_current_assets": 13656000000, "net_ppe": null, "goodwill": 16971000000, "intangible_assets": 3938000000, "goodwill_and_intangibles": 20909000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41317000000, "total_assets": 54973000000, "short_term_debt": 6193000000, "accounts_payable": 110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18229000000, "long_term_debt": 12970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17688000000, "total_liabilities": 35917000000, "total_debt": 19163000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22905000000, "total_equity": 19050000000, "shares_outstanding": 591000000, "operating_cash_flow": 10376000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -754000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1024000000, "free_cash_flow": 10403000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236000000", "ebitda": "657000000", "netIncome": "250000000", "grossProfit": "970000000", "depreciation": "None", "totalRevenue": "2512000000", "costOfRevenue": "1542000000", "interestIncome": "None", "incomeBeforeTax": "78000000", "interestExpense": "158000000", "operatingIncome": "587000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "539000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "16971000000", "inventory": "-147000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "54973000000", "longTermDebt": "12970000000", "shortTermDebt": "6193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3938000000", "reportedCurrency": "USD", "retainedEarnings": "-22905000000", "totalLiabilities": "35917000000", "otherCurrentAssets": "11215000000", "totalCurrentAssets": "13656000000", "currentLongTermDebt": "6108000000", "longTermInvestments": "195000000", "shortTermInvestments": "None", "currentNetReceivables": "2001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41317000000", "currentAccountsPayable": "110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19341000000", "totalShareholderEquity": "19050000000", "capitalLeaseObligations": "263000000", "otherCurrentLiabilities": "10796000000", "totalCurrentLiabilities": "18229000000", "otherNonCurrentLiabilities": "330000000", "totalNonCurrentLiabilities": "17688000000", "cashAndShortTermInvestments": "440000000", "commonStockSharesOutstanding": "591000000", "intangibleAssetsExcludingGoodwill": "3938000000", "cashAndCashEquivalentsAtCarryingValue": "440000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10376000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1024000000", "cashflowFromInvestment": "-754000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-506000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 2492000000, "cost_of_revenue": 1531000000, "gross_profit": 961000000, "ebit": 481000000, "ebitda": 917000000, "pretax_income": 319000000, "tax_provision": 70000000, "net_income": -461000000, "net_income_to_common": -461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466000000, "total_current_assets": 12153000000, "total_assets": 53174000000, "short_term_debt": 5915000000, "long_term_debt": 12741000000, "total_debt": 18656000000, "total_liabilities": 33690000000, "total_equity": 19477000000, "shares_outstanding": 592000000, "goodwill_and_intangibles": 20840000000 }, "cash_flow": { "operating_cash_flow": 1091000000, "capital_expenditure": 298000000, "free_cash_flow": 1389000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262820, "ticker_id": 1512, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "481000000", "ebitda": "917000000", "netIncome": "-461000000", "grossProfit": "961000000", "depreciation": "None", "totalRevenue": "2492000000", "costOfRevenue": "1531000000", "interestIncome": "162000000", "incomeBeforeTax": "319000000", "interestExpense": "162000000", "operatingIncome": "590000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000000", "sellingGeneralAndAdministrative": "484000000", "netIncomeFromContinuingOperations": "261000000" }, "balance": { "goodwill": "16811000000", "inventory": "59000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "53174000000", "longTermDebt": "12741000000", "shortTermDebt": "5915000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4029000000", "reportedCurrency": "USD", "retainedEarnings": "-22808000000", "totalLiabilities": "33690000000", "otherCurrentAssets": "9444000000", "totalCurrentAssets": "12153000000", "currentLongTermDebt": "5915000000", "longTermInvestments": "None", "shortTermInvestments": "-1566000000", "currentNetReceivables": "2243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41021000000", "currentAccountsPayable": "1473000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682000000", "shortLongTermDebtTotal": "18656000000", "totalShareholderEquity": "19477000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7954000000", "totalCurrentLiabilities": "16081000000", "otherNonCurrentLiabilities": "1478000000", "totalNonCurrentLiabilities": "17609000000", "cashAndShortTermInvestments": "466000000", "commonStockSharesOutstanding": "592000000", "intangibleAssetsExcludingGoodwill": "4029000000", "cashAndCashEquivalentsAtCarryingValue": "466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "85000000", "operatingCashflow": "1091000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000000", "cashflowFromInvestment": "-856000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2492000000, "cost_of_revenue": 1531000000, "gross_profit": 961000000, "research_and_development": null, "selling_general_admin": 484000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 481000000, "depreciation_amortisation": 436000000, "ebitda": 917000000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": 319000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": -461000000, "net_income_continuing_ops": 261000000, "net_income_to_common": -461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466000000, "short_term_investments": -1566000000, "net_receivables": 2243000000, "inventory": 59000000, "other_current_assets": null, "total_current_assets": 12153000000, "net_ppe": null, "goodwill": 16811000000, "intangible_assets": 4029000000, "goodwill_and_intangibles": 20840000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41021000000, "total_assets": 53174000000, "short_term_debt": 5915000000, "accounts_payable": 1473000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16081000000, "long_term_debt": 12741000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17609000000, "total_liabilities": 33690000000, "total_debt": 18656000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22808000000, "total_equity": 19477000000, "shares_outstanding": 592000000, "operating_cash_flow": 1091000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -856000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -961000000, "free_cash_flow": 1389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "481000000", "ebitda": "917000000", "netIncome": "-461000000", "grossProfit": "961000000", "depreciation": "None", "totalRevenue": "2492000000", "costOfRevenue": "1531000000", "interestIncome": "162000000", "incomeBeforeTax": "319000000", "interestExpense": "162000000", "operatingIncome": "590000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000000", "sellingGeneralAndAdministrative": "484000000", "netIncomeFromContinuingOperations": "261000000" }, "balance": { "goodwill": "16811000000", "inventory": "59000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "53174000000", "longTermDebt": "12741000000", "shortTermDebt": "5915000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4029000000", "reportedCurrency": "USD", "retainedEarnings": "-22808000000", "totalLiabilities": "33690000000", "otherCurrentAssets": "9444000000", "totalCurrentAssets": "12153000000", "currentLongTermDebt": "5915000000", "longTermInvestments": "None", "shortTermInvestments": "-1566000000", "currentNetReceivables": "2243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41021000000", "currentAccountsPayable": "1473000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682000000", "shortLongTermDebtTotal": "18656000000", "totalShareholderEquity": "19477000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7954000000", "totalCurrentLiabilities": "16081000000", "otherNonCurrentLiabilities": "1478000000", "totalNonCurrentLiabilities": "17609000000", "cashAndShortTermInvestments": "466000000", "commonStockSharesOutstanding": "592000000", "intangibleAssetsExcludingGoodwill": "4029000000", "cashAndCashEquivalentsAtCarryingValue": "466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "85000000", "operatingCashflow": "1091000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000000", "cashflowFromInvestment": "-856000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "income_statement": { "revenue": 2424000000, "cost_of_revenue": 1519000000, "gross_profit": 905000000, "ebit": 274000000, "ebitda": 714000000, "pretax_income": 114000000, "tax_provision": 29000000, "net_income": -6596000000, "net_income_to_common": -6596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1982000000, "total_current_assets": 10650000000, "total_assets": 53574000000, "short_term_debt": 5929000000, "long_term_debt": 13589000000, "total_debt": 19518000000, "total_liabilities": 33301000000, "total_equity": 20266000000, "shares_outstanding": 592000000, "goodwill_and_intangibles": 39033000000 }, "cash_flow": { "operating_cash_flow": 1087000000, "capital_expenditure": 267000000, "free_cash_flow": 1354000000, "dividends_paid": 309000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262821, "ticker_id": 1512, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:49.257167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274000000", "ebitda": "714000000", "netIncome": "-6596000000", "grossProfit": "905000000", "depreciation": "None", "totalRevenue": "2424000000", "costOfRevenue": "1519000000", "interestIncome": "153000000", "incomeBeforeTax": "114000000", "interestExpense": "160000000", "operatingIncome": "465000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "440000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-53000000", "costofGoodsAndServicesSold": "1519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000000", "sellingGeneralAndAdministrative": "1033000000", "netIncomeFromContinuingOperations": "-6594000000" }, "balance": { "goodwill": "27681000000", "inventory": "-443000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "53574000000", "longTermDebt": "13589000000", "shortTermDebt": "5929000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11352000000", "reportedCurrency": "USD", "retainedEarnings": "-22048000000", "totalLiabilities": "33301000000", "otherCurrentAssets": "3495000000", "totalCurrentAssets": "10650000000", "currentLongTermDebt": "5929000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42924000000", "currentAccountsPayable": "2646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "829000000", "shortLongTermDebtTotal": "19518000000", "totalShareholderEquity": "20266000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5050000000", "totalCurrentLiabilities": "14443000000", "otherNonCurrentLiabilities": "1893000000", "totalNonCurrentLiabilities": "18858000000", "cashAndShortTermInvestments": "1982000000", "commonStockSharesOutstanding": "592000000", "intangibleAssetsExcludingGoodwill": "11352000000", "cashAndCashEquivalentsAtCarryingValue": "1982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6594000000", "profitLoss": "None", "dividendPayout": "309000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-97000000", "operatingCashflow": "1087000000", "capitalExpenditures": "267000000", "changeInReceivables": "97000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-801000000", "cashflowFromInvestment": "-298000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2424000000, "cost_of_revenue": 1519000000, "gross_profit": 905000000, "research_and_development": null, "selling_general_admin": 1033000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274000000, "depreciation_amortisation": 440000000, "ebitda": 714000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 114000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": -6596000000, "net_income_continuing_ops": -6594000000, "net_income_to_common": -6596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1982000000, "short_term_investments": null, "net_receivables": 5173000000, "inventory": -443000000, "other_current_assets": null, "total_current_assets": 10650000000, "net_ppe": null, "goodwill": 27681000000, "intangible_assets": 11352000000, "goodwill_and_intangibles": 39033000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42924000000, "total_assets": 53574000000, "short_term_debt": 5929000000, "accounts_payable": 2646000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14443000000, "long_term_debt": 13589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18858000000, "total_liabilities": 33301000000, "total_debt": 19518000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22048000000, "total_equity": 20266000000, "shares_outstanding": 592000000, "operating_cash_flow": 1087000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298000000, "dividends_paid": 309000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -801000000, "free_cash_flow": 1354000000, "net_change_in_cash": -12000000 }, "raw_data": { "income": { "ebit": "274000000", "ebitda": "714000000", "netIncome": "-6596000000", "grossProfit": "905000000", "depreciation": "None", "totalRevenue": "2424000000", "costOfRevenue": "1519000000", "interestIncome": "153000000", "incomeBeforeTax": "114000000", "interestExpense": "160000000", "operatingIncome": "465000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "440000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-53000000", "costofGoodsAndServicesSold": "1519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000000", "sellingGeneralAndAdministrative": "1033000000", "netIncomeFromContinuingOperations": "-6594000000" }, "balance": { "goodwill": "27681000000", "inventory": "-443000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "53574000000", "longTermDebt": "13589000000", "shortTermDebt": "5929000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11352000000", "reportedCurrency": "USD", "retainedEarnings": "-22048000000", "totalLiabilities": "33301000000", "otherCurrentAssets": "3495000000", "totalCurrentAssets": "10650000000", "currentLongTermDebt": "5929000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42924000000", "currentAccountsPayable": "2646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "829000000", "shortLongTermDebtTotal": "19518000000", "totalShareholderEquity": "20266000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5050000000", "totalCurrentLiabilities": "14443000000", "otherNonCurrentLiabilities": "1893000000", "totalNonCurrentLiabilities": "18858000000", "cashAndShortTermInvestments": "1982000000", "commonStockSharesOutstanding": "592000000", "intangibleAssetsExcludingGoodwill": "11352000000", "cashAndCashEquivalentsAtCarryingValue": "1982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6594000000", "profitLoss": "None", "dividendPayout": "309000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-97000000", "operatingCashflow": "1087000000", "capitalExpenditures": "267000000", "changeInReceivables": "97000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-801000000", "cashflowFromInvestment": "-298000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }