{ "ticker": { "uuid": "50076c3c-dc3d-4d70-ad00-437f241c1cdb", "symbol": "SHIVAMAUTO", "name": "Shivam Autotech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/50076c3c-dc3d-4d70-ad00-437f241c1cdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/50076c3c-dc3d-4d70-ad00-437f241c1cdb/" }, "ticker_metadata": { "id": 17157, "uuid": "50076c3c-dc3d-4d70-ad00-437f241c1cdb", "symbol": "SHIVAMAUTO", "name": "Shivam Autotech Limited", "asset_type": "equity", "market_cap": 2405806848, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Shivam Autotech Limited engages in the manufacture and sale of auto transmission components for original equipment manufacturers in India and internationally. The company offers transmission gears and shafts; spline shafts; plungers; pinions; industrial and wind turbine gears; and power tool, power train, alternator, starter motor, aerospace, home appliances, electronic power steering, diesel injection system, e-rickshaw axle, EPS, magneto, steering, and various precision engineering components, as well as aluminum forging parts. Itis involved in aerospace, industrial, and renewable energy; and provision of power and construction tools. The company provides auto components for two-wheeler, three-wheeler, passenger vehicles, commercial vehicles, and tractors sectors. The company was founded in 1999 and is headquartered in Gurugram, India. Shivam Autotech Limited is a subsidiary of Dayanand Munjal Investments Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50076c3c-dc3d-4d70-ad00-437f241c1cdb", "symbol": "SHIVAMAUTO", "name": "Shivam Autotech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/50076c3c-dc3d-4d70-ad00-437f241c1cdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/50076c3c-dc3d-4d70-ad00-437f241c1cdb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.37, "value": 0.69, "quality": 0.36, "momentum": 0.04, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 17.29, "market_cap": 2273552468.01, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0465, "shareholder_yield": 0, "roe": -39.4022, "piotroski_f_score": 5, "momentum_12_1": -0.3893, "volatility_252d": 0.4584 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.628240+00:00", "batch_id": "" }, "size": { "price_close": 17.29, "market_cap": 2273552468.0052, "market_cap_usd": 2273552468.0052, "enterprise_value": 5650077468.0052, "shares_outstanding": 131495219, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 129.1351, "ptbv_ratio": 129.1351, "ps_ratio": 0.5924, "pcf_ratio": 2.9377, "pfcf_ratio": 3.2393, "ev_ebitda": 21.5245, "ev_ebit": -144.5217, "ev_sales": 1.4722, "ev_fcf": 8.0502, "earnings_yield": null, "fcf_yield": 0.1242, "price_to_sales": 0.5924, "price_to_book": 129.1351, "price_to_cashflow": 2.9377, "ebitda_to_ev": 0.0465, "sales_yield": 0.6793 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3736, "operating_margin": -0.0102, "net_margin": -0.1808, "ebitda_margin": 0.0684, "fcf_margin": 0.1829, "roe": -39.4022, "roa": -0.1455, "roic": -0.0086, "roc_greenblatt": null, "asset_turnover": 0.8047, "cash_conversion": -1.0117, "accruals_ratio": -0.3077, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.318, "revenue_stability_5y": 0.0168, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3006, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 12.8632, "debt_to_assets": 0.7087, "interest_coverage": -0.0678, "current_ratio": 0.377, "quick_ratio": 0.377, "net_debt": 3376525000, "local_beta": 2.3928, "volatility_252d": 0.4584, "volatility_60d": 1.1029, "max_drawdown_12m": -0.5657, "risk_adjusted_momentum": -0.8491 }, "growth": { "revenue_growth_1y": -0.039, "revenue_growth_3y_cagr": -0.0097, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5916, "book_value_growth_1y": -0.4737, "revenue_growth": -0.039, "earnings_growth": null }, "momentum": { "price_return_1m": -0.117, "price_return_3m": -0.0588, "price_return_6m": -0.3687, "price_return_9m": -0.3903, "price_return_12m": -0.4607, "price_return_12m_ex1m": -0.3893, "momentum_6m": -0.3687, "momentum_12m": -0.4607, "momentum_12_1": -0.3893, "distance_from_52w_high": -0.4767, "distance_from_52w_low": 0.2049, "relative_strength": -0.353 }, "raw_ttm": { "revenue_ttm": 3837904000, "gross_profit_ttm": 1433823000, "ebit_ttm": -39095000, "ebitda_ttm": 262495000, "net_income_ttm": -693715000, "eps_diluted_ttm": -5.2756, "operating_cash_flow_ttm": 773926000, "capital_expenditure_ttm": -72069000, "fcf_ttm": 701857000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 576876000, "cash_and_equivalents": 3409000, "total_current_assets": 1364120000, "total_current_liabilities": 3618716000, "net_ppe": null, "total_assets": 4769256000, "total_debt": 3379934000, "total_equity": 17606000, "net_working_capital": 136530000, "book_value_per_share": 0.1339, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1339 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 11, "rank_pcf": 3, "rank_ev_ebitda": 67, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 100, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 55, "rank_fcf_margin": 11, "rank_piotroski": 49, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95 }, "composites": { "value_composite": 31, "quality_composite": 64, "momentum_composite": 96, "growth_composite": 81, "yield_composite": 66, "svqf_composite": 58, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.4984, "os_score": 0.37, "value_percentile": 0.69, "quality_percentile": 0.36, "momentum_percentile": 0.04, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 51, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7117, "ticker_id": 17157, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.628240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.29, "market_cap": 2273552468.0052, "market_cap_usd": 2273552468.0052, "enterprise_value": 5650077468.0052, "shares_outstanding": 131495219, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 129.13509417, "ptbv_ratio": 129.13509417, "ps_ratio": 0.5923943, "pcf_ratio": 2.93768715, "pfcf_ratio": 3.23933859, "ev_ebitda": 21.52451463, "ev_ebit": -144.52174109, "ev_sales": 1.4721779, "ev_fcf": 8.05018325, "earnings_yield": null, "fcf_yield": 0.12422077, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37359533, "operating_margin": -0.01018655, "net_margin": -0.18075361, "ebitda_margin": 0.06839541, "fcf_margin": 0.18287508, "roe": -39.40219243, "roa": -0.1454556, "roic": -0.00863881, "roc_greenblatt": null, "asset_turnover": 0.80471755, "cash_conversion": -1.01173681, "accruals_ratio": -0.30772955, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 12.86319739, "debt_to_assets": 0.70869209, "interest_coverage": -0.0677702, "current_ratio": 0.37696244, "quick_ratio": 0.37696244, "net_debt": 3376525000, "revenue_growth_1y": -0.03898969, "revenue_growth_3y_cagr": -0.00971524, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.59163786, "book_value_growth_1y": -0.47365081, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.31795, "revenue_stability_5y": 0.016757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11695603, "price_return_3m": -0.0587915, "price_return_6m": -0.36874766, "price_return_9m": -0.39033849, "price_return_12m": -0.46069868, "price_return_12m_ex1m": -0.38927014, "distance_from_52w_high": -0.4766949, "distance_from_52w_low": 0.20487812, "relative_strength": -0.35301894, "local_beta": 2.3928, "volatility_252d": 0.458446, "volatility_60d": 1.102881, "max_drawdown_12m": -0.56567798, "revenue_ttm": 3837904000, "gross_profit_ttm": 1433823000, "ebit_ttm": -39095000, "ebitda_ttm": 262495000, "net_income_ttm": -693715000, "eps_diluted_ttm": -5.27559105, "operating_cash_flow_ttm": 773926000, "capital_expenditure_ttm": -72069000, "fcf_ttm": 701857000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 576876000, "cash_and_equivalents": 3409000, "total_current_assets": 1364120000, "total_current_liabilities": 3618716000, "net_ppe": null, "total_assets": 4769256000, "total_debt": 3379934000, "total_equity": 17606000, "net_working_capital": 136530000, "book_value_per_share": 0.1338908, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1338908, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 11, "rank_pcf": 3, "rank_ev_ebitda": 67, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 100, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 55, "rank_fcf_margin": 11, "rank_piotroski": 49, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95, "value_composite": 31, "quality_composite": 64, "momentum_composite": 96, "growth_composite": 81, "yield_composite": 66, "svqf_composite": 58, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 51, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.29, "os": 0.37, "value": 0.69, "quality": 0.36, "momentum": 0.04, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -39.4022, "momentum_12_1": -0.3893, "complete_fields": { "id": 7117, "ticker_id": 17157, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.628240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.29, "market_cap": 2273552468.0052, "market_cap_usd": 2273552468.0052, "enterprise_value": 5650077468.0052, "shares_outstanding": 131495219, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 129.13509417, "ptbv_ratio": 129.13509417, "ps_ratio": 0.5923943, "pcf_ratio": 2.93768715, "pfcf_ratio": 3.23933859, "ev_ebitda": 21.52451463, "ev_ebit": -144.52174109, "ev_sales": 1.4721779, "ev_fcf": 8.05018325, "earnings_yield": null, "fcf_yield": 0.12422077, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37359533, "operating_margin": -0.01018655, "net_margin": -0.18075361, "ebitda_margin": 0.06839541, "fcf_margin": 0.18287508, "roe": -39.40219243, "roa": -0.1454556, "roic": -0.00863881, "roc_greenblatt": null, "asset_turnover": 0.80471755, "cash_conversion": -1.01173681, "accruals_ratio": -0.30772955, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 12.86319739, "debt_to_assets": 0.70869209, "interest_coverage": -0.0677702, "current_ratio": 0.37696244, "quick_ratio": 0.37696244, "net_debt": 3376525000, "revenue_growth_1y": -0.03898969, "revenue_growth_3y_cagr": -0.00971524, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.59163786, "book_value_growth_1y": -0.47365081, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.31795, "revenue_stability_5y": 0.016757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11695603, "price_return_3m": -0.0587915, "price_return_6m": -0.36874766, "price_return_9m": -0.39033849, "price_return_12m": -0.46069868, "price_return_12m_ex1m": -0.38927014, "distance_from_52w_high": -0.4766949, "distance_from_52w_low": 0.20487812, "relative_strength": -0.35301894, "local_beta": 2.3928, "volatility_252d": 0.458446, "volatility_60d": 1.102881, "max_drawdown_12m": -0.56567798, "revenue_ttm": 3837904000, "gross_profit_ttm": 1433823000, "ebit_ttm": -39095000, "ebitda_ttm": 262495000, "net_income_ttm": -693715000, "eps_diluted_ttm": -5.27559105, "operating_cash_flow_ttm": 773926000, "capital_expenditure_ttm": -72069000, "fcf_ttm": 701857000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 576876000, "cash_and_equivalents": 3409000, "total_current_assets": 1364120000, "total_current_liabilities": 3618716000, "net_ppe": null, "total_assets": 4769256000, "total_debt": 3379934000, "total_equity": 17606000, "net_working_capital": 136530000, "book_value_per_share": 0.1338908, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1338908, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 11, "rank_pcf": 3, "rank_ev_ebitda": 67, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 100, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 55, "rank_fcf_margin": 11, "rank_piotroski": 49, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95, "value_composite": 31, "quality_composite": 64, "momentum_composite": 96, "growth_composite": 81, "yield_composite": 66, "svqf_composite": 58, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 51, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "income_statement": { "revenue": 4297789000, "cost_of_revenue": 2659190000, "gross_profit": 1638599000, "ebit": 119215000, "ebitda": 436740000, "pretax_income": null, "tax_provision": null, "net_income": -480419000, "net_income_to_common": -480419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2192000, "total_current_assets": 1585092000, "total_assets": 5158183000, "short_term_debt": 2146232000, "long_term_debt": 1187218000, "total_debt": 3386185000, "total_liabilities": null, "total_equity": 314815000, "shares_outstanding": 131495219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 773926000, "capital_expenditure": -72069000, "free_cash_flow": 701857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378757, "ticker_id": 17157, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "436740000", "netIncome": "-480419000", "grossProfit": "1638599000", "totalRevenue": "4297789000", "costOfRevenue": "2659190000", "interestExpense": "561668000", "operatingIncome": "119215000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "331790000" }, "balance": { "totalDebt": "3386185000", "totalAssets": "5158183000", "longTermDebt": "1187218000", "shortTermDebt": "2146232000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "131495219", "totalCurrentAssets": "1585092000", "totalShareholderEquity": "314815000", "totalCurrentLiabilities": "3470628000", "cashAndShortTermInvestments": "2192000" }, "cashflow": { "freeCashFlow": "701857000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "773926000", "repurchaseOfStock": null, "capitalExpenditures": "-72069000" } }, "revenue": 4297789000, "cost_of_revenue": 2659190000, "gross_profit": 1638599000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119215000, "depreciation_amortisation": 331790000, "ebitda": 436740000, "interest_expense": 561668000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -480419000, "net_income_continuing_ops": null, "net_income_to_common": -480419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1585092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5158183000, "short_term_debt": 2146232000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3470628000, "long_term_debt": 1187218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3386185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 314815000, "shares_outstanding": 131495219, "operating_cash_flow": 773926000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 701857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "436740000", "netIncome": "-480419000", "grossProfit": "1638599000", "totalRevenue": "4297789000", "costOfRevenue": "2659190000", "interestExpense": "561668000", "operatingIncome": "119215000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "331790000" }, "balance": { "totalDebt": "3386185000", "totalAssets": "5158183000", "longTermDebt": "1187218000", "shortTermDebt": "2146232000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "131495219", "totalCurrentAssets": "1585092000", "totalShareholderEquity": "314815000", "totalCurrentLiabilities": "3470628000", "cashAndShortTermInvestments": "2192000" }, "cashflow": { "freeCashFlow": "701857000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "773926000", "repurchaseOfStock": null, "capitalExpenditures": "-72069000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "income_statement": { "revenue": 4472157000, "cost_of_revenue": 2871434000, "gross_profit": 1600723000, "ebit": 74821000, "ebitda": 441101000, "pretax_income": null, "tax_provision": null, "net_income": -501856000, "net_income_to_common": -501856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6068000, "total_current_assets": 1781514000, "total_assets": 5646808000, "short_term_debt": 2047530000, "long_term_debt": 1787851000, "total_debt": 3895912000, "total_liabilities": null, "total_equity": 555932000, "shares_outstanding": 122222222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329306000, "capital_expenditure": -58490000, "free_cash_flow": 270816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 378760, "ticker_id": 17157, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "441101000", "netIncome": "-501856000", "grossProfit": "1600723000", "totalRevenue": "4472157000", "costOfRevenue": "2871434000", "interestExpense": "545737000", "operatingIncome": "74821000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "359570000" }, "balance": { "totalDebt": "3895912000", "totalAssets": "5646808000", "longTermDebt": "1787851000", "shortTermDebt": "2047530000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "122222222", "totalCurrentAssets": "1781514000", "totalShareholderEquity": "555932000", "totalCurrentLiabilities": "3158400000", "cashAndShortTermInvestments": "6068000" }, "cashflow": { "freeCashFlow": "270816000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "329306000", "repurchaseOfStock": null, "capitalExpenditures": "-58490000" } }, "revenue": 4472157000, "cost_of_revenue": 2871434000, "gross_profit": 1600723000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74821000, "depreciation_amortisation": 359570000, "ebitda": 441101000, "interest_expense": 545737000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -501856000, "net_income_continuing_ops": null, "net_income_to_common": -501856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6068000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1781514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5646808000, "short_term_debt": 2047530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3158400000, "long_term_debt": 1787851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3895912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 555932000, "shares_outstanding": 122222222, "operating_cash_flow": 329306000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 270816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "441101000", "netIncome": "-501856000", "grossProfit": "1600723000", "totalRevenue": "4472157000", "costOfRevenue": "2871434000", "interestExpense": "545737000", "operatingIncome": "74821000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "359570000" }, "balance": { "totalDebt": "3895912000", "totalAssets": "5646808000", "longTermDebt": "1787851000", "shortTermDebt": "2047530000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "122222222", "totalCurrentAssets": "1781514000", "totalShareholderEquity": "555932000", "totalCurrentLiabilities": "3158400000", "cashAndShortTermInvestments": "6068000" }, "cashflow": { "freeCashFlow": "270816000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "329306000", "repurchaseOfStock": null, "capitalExpenditures": "-58490000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "income_statement": { "revenue": 4399425000, "cost_of_revenue": 2825307000, "gross_profit": 1574118000, "ebit": 142556000, "ebitda": 510827000, "pretax_income": null, "tax_provision": null, "net_income": -347174000, "net_income_to_common": -347174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 579245000, "total_current_assets": 2414152000, "total_assets": 6561442000, "short_term_debt": 2059874000, "long_term_debt": 2151418000, "total_debt": 4278755000, "total_liabilities": null, "total_equity": 1045741000, "shares_outstanding": 122222222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 648074000, "capital_expenditure": -14169000, "free_cash_flow": 633905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 378761, "ticker_id": 17157, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "510827000", "netIncome": "-347174000", "grossProfit": "1574118000", "totalRevenue": "4399425000", "costOfRevenue": "2825307000", "interestExpense": "486826000", "operatingIncome": "142556000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352345000" }, "balance": { "totalDebt": "4278755000", "totalAssets": "6561442000", "longTermDebt": "2151418000", "shortTermDebt": "2059874000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "122222222", "totalCurrentAssets": "2414152000", "totalShareholderEquity": "1045741000", "totalCurrentLiabilities": "3262200000", "cashAndShortTermInvestments": "579245000" }, "cashflow": { "freeCashFlow": "633905000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "648074000", "repurchaseOfStock": null, "capitalExpenditures": "-14169000" } }, "revenue": 4399425000, "cost_of_revenue": 2825307000, "gross_profit": 1574118000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142556000, "depreciation_amortisation": 352345000, "ebitda": 510827000, "interest_expense": 486826000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -347174000, "net_income_continuing_ops": null, "net_income_to_common": -347174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 579245000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2414152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6561442000, "short_term_debt": 2059874000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3262200000, "long_term_debt": 2151418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4278755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1045741000, "shares_outstanding": 122222222, "operating_cash_flow": 648074000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 633905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "510827000", "netIncome": "-347174000", "grossProfit": "1574118000", "totalRevenue": "4399425000", "costOfRevenue": "2825307000", "interestExpense": "486826000", "operatingIncome": "142556000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352345000" }, "balance": { "totalDebt": "4278755000", "totalAssets": "6561442000", "longTermDebt": "2151418000", "shortTermDebt": "2059874000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "122222222", "totalCurrentAssets": "2414152000", "totalShareholderEquity": "1045741000", "totalCurrentLiabilities": "3262200000", "cashAndShortTermInvestments": "579245000" }, "cashflow": { "freeCashFlow": "633905000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "648074000", "repurchaseOfStock": null, "capitalExpenditures": "-14169000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "income_statement": { "revenue": 4425525000, "cost_of_revenue": 2640611000, "gross_profit": 1784914000, "ebit": 306738000, "ebitda": 747749000, "pretax_income": null, "tax_provision": null, "net_income": -160603000, "net_income_to_common": -160603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10901000, "total_current_assets": 1896157000, "total_assets": 6406813000, "short_term_debt": 2086494000, "long_term_debt": 1725871000, "total_debt": 3886180000, "total_liabilities": null, "total_equity": 1385473000, "shares_outstanding": 122222222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 649203000, "capital_expenditure": -49386000, "free_cash_flow": 599817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": null }, "complete_fields": { "id": 378762, "ticker_id": 17157, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "747749000", "netIncome": "-160603000", "grossProfit": "1784914000", "totalRevenue": "4425525000", "costOfRevenue": "2640611000", "interestExpense": "499442000", "operatingIncome": "306738000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "408910000" }, "balance": { "totalDebt": "3886180000", "totalAssets": "6406813000", "longTermDebt": "1725871000", "shortTermDebt": "2086494000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "122222222", "totalCurrentAssets": "1896157000", "totalShareholderEquity": "1385473000", "totalCurrentLiabilities": "3181179000", "cashAndShortTermInvestments": "10901000" }, "cashflow": { "freeCashFlow": "599817000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "649203000", "repurchaseOfStock": null, "capitalExpenditures": "-49386000" } }, "revenue": 4425525000, "cost_of_revenue": 2640611000, "gross_profit": 1784914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306738000, "depreciation_amortisation": 408910000, "ebitda": 747749000, "interest_expense": 499442000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -160603000, "net_income_continuing_ops": null, "net_income_to_common": -160603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10901000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1896157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6406813000, "short_term_debt": 2086494000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3181179000, "long_term_debt": 1725871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3886180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1385473000, "shares_outstanding": 122222222, "operating_cash_flow": 649203000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 599817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "747749000", "netIncome": "-160603000", "grossProfit": "1784914000", "totalRevenue": "4425525000", "costOfRevenue": "2640611000", "interestExpense": "499442000", "operatingIncome": "306738000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "408910000" }, "balance": { "totalDebt": "3886180000", "totalAssets": "6406813000", "longTermDebt": "1725871000", "shortTermDebt": "2086494000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "122222222", "totalCurrentAssets": "1896157000", "totalShareholderEquity": "1385473000", "totalCurrentLiabilities": "3181179000", "cashAndShortTermInvestments": "10901000" }, "cashflow": { "freeCashFlow": "599817000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "649203000", "repurchaseOfStock": null, "capitalExpenditures": "-49386000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "income_statement": { "revenue": 961847000, "cost_of_revenue": 467556000, "gross_profit": 494291000, "ebit": -32883000, "ebitda": 41625000, "pretax_income": null, "tax_provision": null, "net_income": -245333000, "net_income_to_common": -245333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378753, "ticker_id": 17157, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41625000", "netIncome": "-245333000", "grossProfit": "494291000", "totalRevenue": "961847000", "costOfRevenue": "467556000", "interestExpense": "190513000", "operatingIncome": "-32883000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83410000" } }, "revenue": 961847000, "cost_of_revenue": 467556000, "gross_profit": 494291000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32883000, "depreciation_amortisation": 83410000, "ebitda": 41625000, "interest_expense": 190513000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -245333000, "net_income_continuing_ops": null, "net_income_to_common": -245333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41625000", "netIncome": "-245333000", "grossProfit": "494291000", "totalRevenue": "961847000", "costOfRevenue": "467556000", "interestExpense": "190513000", "operatingIncome": "-32883000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83410000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "income_statement": { "revenue": 1132336000, "cost_of_revenue": 574778000, "gross_profit": 557558000, "ebit": 15677000, "ebitda": 106873000, "pretax_income": null, "tax_provision": null, "net_income": -124232000, "net_income_to_common": -124232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3409000, "total_current_assets": 1364120000, "total_assets": 4769256000, "short_term_debt": 2394535000, "long_term_debt": 937697000, "total_debt": 3379934000, "total_liabilities": null, "total_equity": 17606000, "shares_outstanding": 131495219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378754, "ticker_id": 17157, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106873000", "netIncome": "-124232000", "grossProfit": "557558000", "totalRevenue": "1132336000", "costOfRevenue": "574778000", "interestExpense": "131058000", "operatingIncome": "15677000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "87011000" }, "balance": { "totalDebt": "3379934000", "totalAssets": "4769256000", "longTermDebt": "937697000", "shortTermDebt": "2394535000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "131495219", "totalCurrentAssets": "1364120000", "totalShareholderEquity": "17606000", "totalCurrentLiabilities": "3618716000", "cashAndShortTermInvestments": "3409000" } }, "revenue": 1132336000, "cost_of_revenue": 574778000, "gross_profit": 557558000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15677000, "depreciation_amortisation": 87011000, "ebitda": 106873000, "interest_expense": 131058000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -124232000, "net_income_continuing_ops": null, "net_income_to_common": -124232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3409000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1364120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4769256000, "short_term_debt": 2394535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3618716000, "long_term_debt": 937697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3379934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17606000, "shares_outstanding": 131495219, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106873000", "netIncome": "-124232000", "grossProfit": "557558000", "totalRevenue": "1132336000", "costOfRevenue": "574778000", "interestExpense": "131058000", "operatingIncome": "15677000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "87011000" }, "balance": { "totalDebt": "3379934000", "totalAssets": "4769256000", "longTermDebt": "937697000", "shortTermDebt": "2394535000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "131495219", "totalCurrentAssets": "1364120000", "totalShareholderEquity": "17606000", "totalCurrentLiabilities": "3618716000", "cashAndShortTermInvestments": "3409000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "income_statement": { "revenue": 907315000, "cost_of_revenue": 438997000, "gross_profit": 468318000, "ebit": -38663000, "ebitda": 57307000, "pretax_income": null, "tax_provision": null, "net_income": -176561000, "net_income_to_common": -176561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378755, "ticker_id": 17157, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57307000", "netIncome": "-176561000", "grossProfit": "468318000", "totalRevenue": "907315000", "costOfRevenue": "438997000", "interestExpense": "128997000", "operatingIncome": "-38663000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91836000" } }, "revenue": 907315000, "cost_of_revenue": 438997000, "gross_profit": 468318000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38663000, "depreciation_amortisation": 91836000, "ebitda": 57307000, "interest_expense": 128997000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -176561000, "net_income_continuing_ops": null, "net_income_to_common": -176561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57307000", "netIncome": "-176561000", "grossProfit": "468318000", "totalRevenue": "907315000", "costOfRevenue": "438997000", "interestExpense": "128997000", "operatingIncome": "-38663000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91836000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "income_statement": { "revenue": 836406000, "cost_of_revenue": 922750000, "gross_profit": -86344000, "ebit": 16774000, "ebitda": 56690000, "pretax_income": null, "tax_provision": null, "net_income": -147589000, "net_income_to_common": -147589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2192000, "total_current_assets": 1585092000, "total_assets": 5158183000, "short_term_debt": 2146232000, "long_term_debt": 1187218000, "total_debt": 3386185000, "total_liabilities": null, "total_equity": 314815000, "shares_outstanding": 131495219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378756, "ticker_id": 17157, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56690000", "netIncome": "-147589000", "grossProfit": "-86344000", "totalRevenue": "836406000", "costOfRevenue": "922750000", "interestExpense": "126308000", "operatingIncome": "16774000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72181000" }, "balance": { "totalDebt": "3386185000", "totalAssets": "5158183000", "longTermDebt": "1187218000", "shortTermDebt": "2146232000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "131495219", "totalCurrentAssets": "1585092000", "totalShareholderEquity": "314815000", "totalCurrentLiabilities": "3470628000", "cashAndShortTermInvestments": "2192000" } }, "revenue": 836406000, "cost_of_revenue": 922750000, "gross_profit": -86344000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16774000, "depreciation_amortisation": 72181000, "ebitda": 56690000, "interest_expense": 126308000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -147589000, "net_income_continuing_ops": null, "net_income_to_common": -147589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1585092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5158183000, "short_term_debt": 2146232000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3470628000, "long_term_debt": 1187218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3386185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 314815000, "shares_outstanding": 131495219, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56690000", "netIncome": "-147589000", "grossProfit": "-86344000", "totalRevenue": "836406000", "costOfRevenue": "922750000", "interestExpense": "126308000", "operatingIncome": "16774000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72181000" }, "balance": { "totalDebt": "3386185000", "totalAssets": "5158183000", "longTermDebt": "1187218000", "shortTermDebt": "2146232000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "131495219", "totalCurrentAssets": "1585092000", "totalShareholderEquity": "314815000", "totalCurrentLiabilities": "3470628000", "cashAndShortTermInvestments": "2192000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "income_statement": { "revenue": 1127387000, "cost_of_revenue": 569033000, "gross_profit": 558354000, "ebit": 32749000, "ebitda": 117643000, "pretax_income": null, "tax_provision": null, "net_income": -118600000, "net_income_to_common": -118600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378758, "ticker_id": 17157, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117643000", "netIncome": "-118600000", "grossProfit": "558354000", "totalRevenue": "1127387000", "costOfRevenue": "569033000", "interestExpense": "149465000", "operatingIncome": "32749000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80807000" } }, "revenue": 1127387000, "cost_of_revenue": 569033000, "gross_profit": 558354000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32749000, "depreciation_amortisation": 80807000, "ebitda": 117643000, "interest_expense": 149465000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -118600000, "net_income_continuing_ops": null, "net_income_to_common": -118600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117643000", "netIncome": "-118600000", "grossProfit": "558354000", "totalRevenue": "1127387000", "costOfRevenue": "569033000", "interestExpense": "149465000", "operatingIncome": "32749000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80807000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4414000, "total_current_assets": 1686606000, "total_assets": 5408760000, "short_term_debt": 2320852000, "long_term_debt": 1308692000, "total_debt": 3686332000, "total_liabilities": null, "total_equity": 339184000, "shares_outstanding": 122222222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378759, "ticker_id": 17157, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:05.066223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3686332000", "totalAssets": "5408760000", "longTermDebt": "1308692000", "shortTermDebt": "2320852000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "122222222", "totalCurrentAssets": "1686606000", "totalShareholderEquity": "339184000", "totalCurrentLiabilities": "3600603000", "cashAndShortTermInvestments": "4414000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4414000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1686606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5408760000, "short_term_debt": 2320852000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3600603000, "long_term_debt": 1308692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3686332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 339184000, "shares_outstanding": 122222222, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3686332000", "totalAssets": "5408760000", "longTermDebt": "1308692000", "shortTermDebt": "2320852000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "122222222", "totalCurrentAssets": "1686606000", "totalShareholderEquity": "339184000", "totalCurrentLiabilities": "3600603000", "cashAndShortTermInvestments": "4414000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }