{ "ticker": { "uuid": "5020118c-bc0d-40dd-bfba-0cd192ab8769", "symbol": "IGPL", "name": "I G Petrochemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/5020118c-bc0d-40dd-bfba-0cd192ab8769/", "api_url": "https://sharemaestro.com/factors/api/tickers/5020118c-bc0d-40dd-bfba-0cd192ab8769/" }, "ticker_metadata": { "id": 13717, "uuid": "5020118c-bc0d-40dd-bfba-0cd192ab8769", "symbol": "IGPL", "name": "I G Petrochemicals Limited", "asset_type": "equity", "market_cap": 13090890752, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "I G Petrochemicals Limited engages in the manufacture and sale of organic and inorganic chemicals in India and internationally. The company offers phthalic anhydride that is used in the manufacture of plasticizers, alkyd resins and paints, unsaturated polyester resins, and CPC pigments; and maleic anhydride, an organic compound used in the production of spandex, unsaturated polyester resins, lubricating oil additives, personal care products, water treatment detergents, and insecticides and fungicides. It also provides benzoic acid, an organic compound used in the manufacture of perfumes, dyes, insect repellants, food preservatives and personal care product; and diethyl phthalate used in the production of incense sticks, perfumes, alcohol denaturant, cosmetics formulation, solvent for fragrances, a surface lubricant in food and pharmaceutical packaging and tube used for medical purpose. In addition, its products are also used in varnishing and painting, solid rocket propellants, insecticides, as a camphor substitute, as a solvent for nitro cellulose, oling of textile fabrics, paper varnishes, floor covering, and plastic packaging films. I G Petrochemicals Limited was incorporated in 1988 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5020118c-bc0d-40dd-bfba-0cd192ab8769", "symbol": "IGPL", "name": "I G Petrochemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/5020118c-bc0d-40dd-bfba-0cd192ab8769/", "api_url": "https://sharemaestro.com/factors/api/tickers/5020118c-bc0d-40dd-bfba-0cd192ab8769/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.21, "value": 0.34, "quality": 0.11, "momentum": 0.67, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 441.85, "market_cap": 13606704657.27, "pe_ratio": 613.1079, "earnings_yield": 0.0016, "ebitda_to_ev": 0.0711, "shareholder_yield": 0.0226, "roe": 0.0017, "piotroski_f_score": 5, "momentum_12_1": -0.0077, "volatility_252d": 0.4142 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:12.533739+00:00", "batch_id": "" }, "size": { "price_close": 441.85, "market_cap": 13606704657.2691, "market_cap_usd": 13606704657.2691, "enterprise_value": 16953048657.2691, "shares_outstanding": 30794850, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 613.1079, "pb_ratio": 1.0208, "ptbv_ratio": 1.0208, "ps_ratio": 0.7068, "pcf_ratio": 13.3141, "pfcf_ratio": -22.3885, "ev_ebitda": 14.0699, "ev_ebit": 66.3083, "ev_sales": 0.8807, "ev_fcf": -27.8946, "earnings_yield": 0.0016, "fcf_yield": -0.0358, "price_to_sales": 0.7068, "price_to_book": 1.0208, "price_to_cashflow": 13.3141, "ebitda_to_ev": 0.0711, "sales_yield": 1.1355 }, "yield": { "dividend_yield": 0.0226, "buyback_yield": 0, "shareholder_yield": 0.0226, "debt_paydown_yield": 0, "total_yield": 0.0226 }, "quality": { "gross_margin": 0.2196, "operating_margin": 0.0133, "net_margin": 0.0012, "ebitda_margin": 0.0626, "fcf_margin": -0.0316, "roe": 0.0017, "roa": 0.001, "roic": 0.0115, "roc_greenblatt": null, "asset_turnover": 0.8368, "cash_conversion": -27.3849, "accruals_ratio": -0.0435, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 4.3345, "revenue_stability_5y": 0.0837, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1837, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.7772, "debt_to_assets": 0.1572, "interest_coverage": 0.6235, "current_ratio": 1.3736, "quick_ratio": 1.3736, "net_debt": 3346344000, "local_beta": 1.3633, "volatility_252d": 0.4142, "volatility_60d": 0.923, "max_drawdown_12m": -0.3332, "risk_adjusted_momentum": -0.0186 }, "growth": { "revenue_growth_1y": -0.1275, "revenue_growth_3y_cagr": -0.0643, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9796, "eps_growth_3y_cagr": -0.777, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4919, "book_value_growth_1y": -0.0044, "revenue_growth": -0.1275, "earnings_growth": -0.9796 }, "momentum": { "price_return_1m": -0.0505, "price_return_3m": 0.3227, "price_return_6m": 0.1161, "price_return_9m": 0.004, "price_return_12m": -0.0578, "price_return_12m_ex1m": -0.0077, "momentum_6m": 0.1161, "momentum_12m": -0.0578, "momentum_12_1": -0.0077, "distance_from_52w_high": -0.1172, "distance_from_52w_low": 0.3239, "relative_strength": 0.0499 }, "raw_ttm": { "revenue_ttm": 19249790000, "gross_profit_ttm": 4226505000, "ebit_ttm": 255670000, "ebitda_ttm": 1204918000, "net_income_ttm": 22193000, "eps_diluted_ttm": 0.7207, "operating_cash_flow_ttm": 1021975000, "capital_expenditure_ttm": -1629728000, "fcf_ttm": -607753000, "dividends_paid_ttm": -307942000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 410059000, "cash_and_equivalents": 270552000, "total_current_assets": 8885164000, "total_current_liabilities": 6468737000, "net_ppe": null, "total_assets": 23004700000, "total_debt": 3616896000, "total_equity": 13328881000, "net_working_capital": 4230767000, "book_value_per_share": 432.8282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 432.8282 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 99, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 14, "rank_pcf": 34, "rank_ev_ebitda": 46, "rank_ev_ebit": 91, "rank_earnings_yield": 99, "rank_fcf_yield": 78, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 15, "rank_roe": 92, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 84, "rank_fcf_margin": 67, "rank_piotroski": 58, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 45 }, "composites": { "value_composite": 66, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 100, "yield_composite": 6, "svqf_composite": 99, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.1934, "os_score": 0.21, "value_percentile": 0.34, "quality_percentile": 0.11, "momentum_percentile": 0.67, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6171, "ticker_id": 13717, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:12.533739+00:00", "batch_id": "", "os_score_delta": null, "price_close": 441.85, "market_cap": 13606704657.2691, "market_cap_usd": 13606704657.2691, "enterprise_value": 16953048657.2691, "shares_outstanding": 30794850, "fx_rate_to_usd": null, "pe_ratio": 613.10794653, "pb_ratio": 1.02084373, "ptbv_ratio": 1.02084373, "ps_ratio": 0.70684951, "pcf_ratio": 13.31412672, "pfcf_ratio": -22.3885438, "ev_ebitda": 14.0698775, "ev_ebit": 66.30832189, "ev_sales": 0.88068746, "ev_fcf": -27.89463591, "earnings_yield": 0.00163103, "fcf_yield": -0.03584919, "dividend_yield": 0.02263164, "buyback_yield": 0, "shareholder_yield": 0.02263164, "debt_paydown_yield": 0, "total_yield": 0.02263164, "gross_margin": 0.2195611, "operating_margin": 0.0132817, "net_margin": 0.0011529, "ebitda_margin": 0.06259383, "fcf_margin": -0.03157193, "roe": 0.00166503, "roa": 0.00096472, "roic": 0.01149925, "roc_greenblatt": null, "asset_turnover": 0.8367764, "cash_conversion": -27.38489614, "accruals_ratio": -0.0434599, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.77723795, "debt_to_assets": 0.15722422, "interest_coverage": 0.62349564, "current_ratio": 1.37355468, "quick_ratio": 1.37355468, "net_debt": 3346344000, "revenue_growth_1y": -0.12747933, "revenue_growth_3y_cagr": -0.06425508, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.97958262, "eps_growth_3y_cagr": -0.77696012, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.49188505, "book_value_growth_1y": -0.00441552, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 4.334451, "revenue_stability_5y": 0.083659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05049962, "price_return_3m": 0.32270625, "price_return_6m": 0.11606469, "price_return_9m": 0.00397637, "price_return_12m": -0.05780199, "price_return_12m_ex1m": -0.00769075, "distance_from_52w_high": -0.11719659, "distance_from_52w_low": 0.32389515, "relative_strength": 0.04987774, "local_beta": 1.3633, "volatility_252d": 0.41416, "volatility_60d": 0.923042, "max_drawdown_12m": -0.33317724, "revenue_ttm": 19249790000, "gross_profit_ttm": 4226505000, "ebit_ttm": 255670000, "ebitda_ttm": 1204918000, "net_income_ttm": 22193000, "eps_diluted_ttm": 0.72067245, "operating_cash_flow_ttm": 1021975000, "capital_expenditure_ttm": -1629728000, "fcf_ttm": -607753000, "dividends_paid_ttm": -307942000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 410059000, "cash_and_equivalents": 270552000, "total_current_assets": 8885164000, "total_current_liabilities": 6468737000, "net_ppe": null, "total_assets": 23004700000, "total_debt": 3616896000, "total_equity": 13328881000, "net_working_capital": 4230767000, "book_value_per_share": 432.82824888, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 432.82824888, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 99, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 14, "rank_pcf": 34, "rank_ev_ebitda": 46, "rank_ev_ebit": 91, "rank_earnings_yield": 99, "rank_fcf_yield": 78, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 15, "rank_roe": 92, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 84, "rank_fcf_margin": 67, "rank_piotroski": 58, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 45, "value_composite": 66, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 100, "yield_composite": 6, "svqf_composite": 99, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 441.85, "os": 0.21, "value": 0.34, "quality": 0.11, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 613.1079, "earnings_yield": 0.0016, "shareholder_yield": 0.0226, "roe": 0.0017, "momentum_12_1": -0.0077, "complete_fields": { "id": 6171, "ticker_id": 13717, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:12.533739+00:00", "batch_id": "", "os_score_delta": null, "price_close": 441.85, "market_cap": 13606704657.2691, "market_cap_usd": 13606704657.2691, "enterprise_value": 16953048657.2691, "shares_outstanding": 30794850, "fx_rate_to_usd": null, "pe_ratio": 613.10794653, "pb_ratio": 1.02084373, "ptbv_ratio": 1.02084373, "ps_ratio": 0.70684951, "pcf_ratio": 13.31412672, "pfcf_ratio": -22.3885438, "ev_ebitda": 14.0698775, "ev_ebit": 66.30832189, "ev_sales": 0.88068746, "ev_fcf": -27.89463591, "earnings_yield": 0.00163103, "fcf_yield": -0.03584919, "dividend_yield": 0.02263164, "buyback_yield": 0, "shareholder_yield": 0.02263164, "debt_paydown_yield": 0, "total_yield": 0.02263164, "gross_margin": 0.2195611, "operating_margin": 0.0132817, "net_margin": 0.0011529, "ebitda_margin": 0.06259383, "fcf_margin": -0.03157193, "roe": 0.00166503, "roa": 0.00096472, "roic": 0.01149925, "roc_greenblatt": null, "asset_turnover": 0.8367764, "cash_conversion": -27.38489614, "accruals_ratio": -0.0434599, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.77723795, "debt_to_assets": 0.15722422, "interest_coverage": 0.62349564, "current_ratio": 1.37355468, "quick_ratio": 1.37355468, "net_debt": 3346344000, "revenue_growth_1y": -0.12747933, "revenue_growth_3y_cagr": -0.06425508, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.97958262, "eps_growth_3y_cagr": -0.77696012, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.49188505, "book_value_growth_1y": -0.00441552, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 4.334451, "revenue_stability_5y": 0.083659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05049962, "price_return_3m": 0.32270625, "price_return_6m": 0.11606469, "price_return_9m": 0.00397637, "price_return_12m": -0.05780199, "price_return_12m_ex1m": -0.00769075, "distance_from_52w_high": -0.11719659, "distance_from_52w_low": 0.32389515, "relative_strength": 0.04987774, "local_beta": 1.3633, "volatility_252d": 0.41416, "volatility_60d": 0.923042, "max_drawdown_12m": -0.33317724, "revenue_ttm": 19249790000, "gross_profit_ttm": 4226505000, "ebit_ttm": 255670000, "ebitda_ttm": 1204918000, "net_income_ttm": 22193000, "eps_diluted_ttm": 0.72067245, "operating_cash_flow_ttm": 1021975000, "capital_expenditure_ttm": -1629728000, "fcf_ttm": -607753000, "dividends_paid_ttm": -307942000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 410059000, "cash_and_equivalents": 270552000, "total_current_assets": 8885164000, "total_current_liabilities": 6468737000, "net_ppe": null, "total_assets": 23004700000, "total_debt": 3616896000, "total_equity": 13328881000, "net_working_capital": 4230767000, "book_value_per_share": 432.82824888, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 432.82824888, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 99, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 14, "rank_pcf": 34, "rank_ev_ebitda": 46, "rank_ev_ebit": 91, "rank_earnings_yield": 99, "rank_fcf_yield": 78, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 15, "rank_roe": 92, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 84, "rank_fcf_margin": 67, "rank_piotroski": 58, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 45, "value_composite": 66, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 100, "yield_composite": 6, "svqf_composite": 99, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "income_statement": { "revenue": 19249790000, "cost_of_revenue": 15023285000, "gross_profit": 4226505000, "ebit": 255670000, "ebitda": 1204918000, "pretax_income": null, "tax_provision": null, "net_income": 22193000, "net_income_to_common": 22193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270552000, "total_current_assets": 8885164000, "total_assets": 23004700000, "short_term_debt": 2084892000, "long_term_debt": 1472262000, "total_debt": 3616896000, "total_liabilities": null, "total_equity": 13328881000, "shares_outstanding": 30794850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1021975000, "capital_expenditure": -1629728000, "free_cash_flow": -607753000, "dividends_paid": -307942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 162449000 }, "complete_fields": { "id": 369020, "ticker_id": 13717, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1204918000", "netIncome": "22193000", "grossProfit": "4226505000", "totalRevenue": "19249790000", "costOfRevenue": "15023285000", "interestExpense": "410059000", "operatingIncome": "255670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "690596000" }, "balance": { "totalDebt": "3616896000", "totalAssets": "23004700000", "longTermDebt": "1472262000", "shortTermDebt": "2084892000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "8885164000", "totalShareholderEquity": "13328881000", "totalCurrentLiabilities": "6468737000", "cashAndShortTermInvestments": "270552000" }, "cashflow": { "freeCashFlow": "-607753000", "dividendsPaid": "-307942000", "issuanceOfDebt": "1525895000", "issuanceOfStock": null, "repaymentOfDebt": "-1363446000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1021975000", "repurchaseOfStock": null, "capitalExpenditures": "-1629728000" } }, "revenue": 19249790000, "cost_of_revenue": 15023285000, "gross_profit": 4226505000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255670000, "depreciation_amortisation": 690596000, "ebitda": 1204918000, "interest_expense": 410059000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22193000, "net_income_continuing_ops": null, "net_income_to_common": 22193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270552000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8885164000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23004700000, "short_term_debt": 2084892000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6468737000, "long_term_debt": 1472262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3616896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13328881000, "shares_outstanding": 30794850, "operating_cash_flow": 1021975000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1629728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -307942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 162449000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -607753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1204918000", "netIncome": "22193000", "grossProfit": "4226505000", "totalRevenue": "19249790000", "costOfRevenue": "15023285000", "interestExpense": "410059000", "operatingIncome": "255670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "690596000" }, "balance": { "totalDebt": "3616896000", "totalAssets": "23004700000", "longTermDebt": "1472262000", "shortTermDebt": "2084892000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "8885164000", "totalShareholderEquity": "13328881000", "totalCurrentLiabilities": "6468737000", "cashAndShortTermInvestments": "270552000" }, "cashflow": { "freeCashFlow": "-607753000", "dividendsPaid": "-307942000", "issuanceOfDebt": "1525895000", "issuanceOfStock": null, "repaymentOfDebt": "-1363446000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1021975000", "repurchaseOfStock": null, "capitalExpenditures": "-1629728000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "income_statement": { "revenue": 22062274000, "cost_of_revenue": 16874110000, "gross_profit": 5188164000, "ebit": 1537467000, "ebitda": 2446134000, "pretax_income": null, "tax_provision": null, "net_income": 1086966000, "net_income_to_common": 1086966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177822000, "total_current_assets": 8751045000, "total_assets": 22109031000, "short_term_debt": 1057616000, "long_term_debt": 1615568000, "total_debt": 2691743000, "total_liabilities": null, "total_equity": 13387996000, "shares_outstanding": 30794850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2609781000, "capital_expenditure": -1374222000, "free_cash_flow": 1235559000, "dividends_paid": -230961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -796055000 }, "complete_fields": { "id": 369025, "ticker_id": 13717, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2446134000", "netIncome": "1086966000", "grossProfit": "5188164000", "totalRevenue": "22062274000", "costOfRevenue": "16874110000", "interestExpense": "388018000", "operatingIncome": "1537467000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "652565000" }, "balance": { "totalDebt": "2691743000", "totalAssets": "22109031000", "longTermDebt": "1615568000", "shortTermDebt": "1057616000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "8751045000", "totalShareholderEquity": "13387996000", "totalCurrentLiabilities": "6006647000", "cashAndShortTermInvestments": "177822000" }, "cashflow": { "freeCashFlow": "1235559000", "dividendsPaid": "-230961000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-796055000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2609781000", "repurchaseOfStock": null, "capitalExpenditures": "-1374222000" } }, "revenue": 22062274000, "cost_of_revenue": 16874110000, "gross_profit": 5188164000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1537467000, "depreciation_amortisation": 652565000, "ebitda": 2446134000, "interest_expense": 388018000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1086966000, "net_income_continuing_ops": null, "net_income_to_common": 1086966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177822000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8751045000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22109031000, "short_term_debt": 1057616000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6006647000, "long_term_debt": 1615568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2691743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13387996000, "shares_outstanding": 30794850, "operating_cash_flow": 2609781000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1374222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -230961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -796055000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1235559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2446134000", "netIncome": "1086966000", "grossProfit": "5188164000", "totalRevenue": "22062274000", "costOfRevenue": "16874110000", "interestExpense": "388018000", "operatingIncome": "1537467000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "652565000" }, "balance": { "totalDebt": "2691743000", "totalAssets": "22109031000", "longTermDebt": "1615568000", "shortTermDebt": "1057616000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "8751045000", "totalShareholderEquity": "13387996000", "totalCurrentLiabilities": "6006647000", "cashAndShortTermInvestments": "177822000" }, "cashflow": { "freeCashFlow": "1235559000", "dividendsPaid": "-230961000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-796055000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2609781000", "repurchaseOfStock": null, "capitalExpenditures": "-1374222000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "income_statement": { "revenue": 20943300000, "cost_of_revenue": 17502432000, "gross_profit": 3440868000, "ebit": 540758000, "ebitda": 1359300000, "pretax_income": null, "tax_provision": null, "net_income": 395127000, "net_income_to_common": 395127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95462000, "total_current_assets": 8443058000, "total_assets": 21350084000, "short_term_debt": 1384710000, "long_term_debt": 2260627000, "total_debt": 3677090000, "total_liabilities": null, "total_equity": 12469146000, "shares_outstanding": 30794850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 371930000, "capital_expenditure": -1742473000, "free_cash_flow": -1370543000, "dividends_paid": -307949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 798661000 }, "complete_fields": { "id": 369027, "ticker_id": 13717, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1359300000", "netIncome": "395127000", "grossProfit": "3440868000", "totalRevenue": "20943300000", "costOfRevenue": "17502432000", "interestExpense": "304077000", "operatingIncome": "540758000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "521134000" }, "balance": { "totalDebt": "3677090000", "totalAssets": "21350084000", "longTermDebt": "2260627000", "shortTermDebt": "1384710000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "8443058000", "totalShareholderEquity": "12469146000", "totalCurrentLiabilities": "5594185000", "cashAndShortTermInvestments": "95462000" }, "cashflow": { "freeCashFlow": "-1370543000", "dividendsPaid": "-307949000", "issuanceOfDebt": "1052822000", "issuanceOfStock": null, "repaymentOfDebt": "-254161000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "371930000", "repurchaseOfStock": null, "capitalExpenditures": "-1742473000" } }, "revenue": 20943300000, "cost_of_revenue": 17502432000, "gross_profit": 3440868000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 540758000, "depreciation_amortisation": 521134000, "ebitda": 1359300000, "interest_expense": 304077000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 395127000, "net_income_continuing_ops": null, "net_income_to_common": 395127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8443058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21350084000, "short_term_debt": 1384710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5594185000, "long_term_debt": 2260627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3677090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12469146000, "shares_outstanding": 30794850, "operating_cash_flow": 371930000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1742473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -307949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 798661000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1370543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1359300000", "netIncome": "395127000", "grossProfit": "3440868000", "totalRevenue": "20943300000", "costOfRevenue": "17502432000", "interestExpense": "304077000", "operatingIncome": "540758000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "521134000" }, "balance": { "totalDebt": "3677090000", "totalAssets": "21350084000", "longTermDebt": "2260627000", "shortTermDebt": "1384710000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "8443058000", "totalShareholderEquity": "12469146000", "totalCurrentLiabilities": "5594185000", "cashAndShortTermInvestments": "95462000" }, "cashflow": { "freeCashFlow": "-1370543000", "dividendsPaid": "-307949000", "issuanceOfDebt": "1052822000", "issuanceOfStock": null, "repaymentOfDebt": "-254161000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "371930000", "repurchaseOfStock": null, "capitalExpenditures": "-1742473000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "income_statement": { "revenue": 23493816000, "cost_of_revenue": 18001853000, "gross_profit": 5491963000, "ebit": 2742674000, "ebitda": 3396358000, "pretax_income": null, "tax_provision": null, "net_income": 2000177000, "net_income_to_common": 2000177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242202000, "total_current_assets": 8110540000, "total_assets": 19919175000, "short_term_debt": 794791000, "long_term_debt": 1691874000, "total_debt": 2537387000, "total_liabilities": null, "total_equity": 12348958000, "shares_outstanding": 30794850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2325173000, "capital_expenditure": -2398623000, "free_cash_flow": -73450000, "dividends_paid": -303338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 629581000 }, "complete_fields": { "id": 369028, "ticker_id": 13717, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3396358000", "netIncome": "2000177000", "grossProfit": "5491963000", "totalRevenue": "23493816000", "costOfRevenue": "18001853000", "interestExpense": "239139000", "operatingIncome": "2742674000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "473889000" }, "balance": { "totalDebt": "2537387000", "totalAssets": "19919175000", "longTermDebt": "1691874000", "shortTermDebt": "794791000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "8110540000", "totalShareholderEquity": "12348958000", "totalCurrentLiabilities": "4939738000", "cashAndShortTermInvestments": "242202000" }, "cashflow": { "freeCashFlow": "-73450000", "dividendsPaid": "-303338000", "issuanceOfDebt": "629581000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2325173000", "repurchaseOfStock": null, "capitalExpenditures": "-2398623000" } }, "revenue": 23493816000, "cost_of_revenue": 18001853000, "gross_profit": 5491963000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2742674000, "depreciation_amortisation": 473889000, "ebitda": 3396358000, "interest_expense": 239139000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2000177000, "net_income_continuing_ops": null, "net_income_to_common": 2000177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242202000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8110540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19919175000, "short_term_debt": 794791000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4939738000, "long_term_debt": 1691874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2537387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12348958000, "shares_outstanding": 30794850, "operating_cash_flow": 2325173000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2398623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -303338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 629581000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -73450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3396358000", "netIncome": "2000177000", "grossProfit": "5491963000", "totalRevenue": "23493816000", "costOfRevenue": "18001853000", "interestExpense": "239139000", "operatingIncome": "2742674000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "473889000" }, "balance": { "totalDebt": "2537387000", "totalAssets": "19919175000", "longTermDebt": "1691874000", "shortTermDebt": "794791000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "8110540000", "totalShareholderEquity": "12348958000", "totalCurrentLiabilities": "4939738000", "cashAndShortTermInvestments": "242202000" }, "cashflow": { "freeCashFlow": "-73450000", "dividendsPaid": "-303338000", "issuanceOfDebt": "629581000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2325173000", "repurchaseOfStock": null, "capitalExpenditures": "-2398623000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369029, "ticker_id": 13717, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "income_statement": { "revenue": 5242738000, "cost_of_revenue": 3810051000, "gross_profit": 1432687000, "ebit": 462358000, "ebitda": 715269000, "pretax_income": null, "tax_provision": null, "net_income": 280663000, "net_income_to_common": 280663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270552000, "total_current_assets": 8885164000, "total_assets": 23004700000, "short_term_debt": 2084892000, "long_term_debt": 1472262000, "total_debt": 3616896000, "total_liabilities": null, "total_equity": 13328881000, "shares_outstanding": 30794850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369019, "ticker_id": 13717, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "715269000", "netIncome": "280663000", "grossProfit": "1432687000", "totalRevenue": "5242738000", "costOfRevenue": "3810051000", "interestExpense": "107787000", "operatingIncome": "462358000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203747000" }, "balance": { "totalDebt": "3616896000", "totalAssets": "23004700000", "longTermDebt": "1472262000", "shortTermDebt": "2084892000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "8885164000", "totalShareholderEquity": "13328881000", "totalCurrentLiabilities": "6468737000", "cashAndShortTermInvestments": "270552000" } }, "revenue": 5242738000, "cost_of_revenue": 3810051000, "gross_profit": 1432687000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462358000, "depreciation_amortisation": 203747000, "ebitda": 715269000, "interest_expense": 107787000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 280663000, "net_income_continuing_ops": null, "net_income_to_common": 280663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270552000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8885164000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23004700000, "short_term_debt": 2084892000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6468737000, "long_term_debt": 1472262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3616896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13328881000, "shares_outstanding": 30794850, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "715269000", "netIncome": "280663000", "grossProfit": "1432687000", "totalRevenue": "5242738000", "costOfRevenue": "3810051000", "interestExpense": "107787000", "operatingIncome": "462358000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203747000" }, "balance": { "totalDebt": "3616896000", "totalAssets": "23004700000", "longTermDebt": "1472262000", "shortTermDebt": "2084892000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "8885164000", "totalShareholderEquity": "13328881000", "totalCurrentLiabilities": "6468737000", "cashAndShortTermInvestments": "270552000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "income_statement": { "revenue": 4653164000, "cost_of_revenue": 3851427000, "gross_profit": 801737000, "ebit": -79206000, "ebitda": 138512000, "pretax_income": null, "tax_provision": null, "net_income": -108562000, "net_income_to_common": -108562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369021, "ticker_id": 13717, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138512000", "netIncome": "-108562000", "grossProfit": "801737000", "totalRevenue": "4653164000", "costOfRevenue": "3851427000", "interestExpense": "103845000", "operatingIncome": "-79206000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164125000" } }, "revenue": 4653164000, "cost_of_revenue": 3851427000, "gross_profit": 801737000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79206000, "depreciation_amortisation": 164125000, "ebitda": 138512000, "interest_expense": 103845000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -108562000, "net_income_continuing_ops": null, "net_income_to_common": -108562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138512000", "netIncome": "-108562000", "grossProfit": "801737000", "totalRevenue": "4653164000", "costOfRevenue": "3851427000", "interestExpense": "103845000", "operatingIncome": "-79206000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164125000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "income_statement": { "revenue": 4653425000, "cost_of_revenue": 3574036000, "gross_profit": 1079389000, "ebit": 41975000, "ebitda": 257850000, "pretax_income": null, "tax_provision": null, "net_income": -20036000, "net_income_to_common": -20036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266607000, "total_current_assets": 9110532000, "total_assets": 22597258000, "short_term_debt": 2523526000, "long_term_debt": 1482121000, "total_debt": 4022994000, "total_liabilities": null, "total_equity": 13059843000, "shares_outstanding": 30794850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369022, "ticker_id": 13717, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "257850000", "netIncome": "-20036000", "grossProfit": "1079389000", "totalRevenue": "4653425000", "costOfRevenue": "3574036000", "interestExpense": "111846000", "operatingIncome": "41975000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "160162000" }, "balance": { "totalDebt": "4022994000", "totalAssets": "22597258000", "longTermDebt": "1482121000", "shortTermDebt": "2523526000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "9110532000", "totalShareholderEquity": "13059843000", "totalCurrentLiabilities": "6976346000", "cashAndShortTermInvestments": "266607000" } }, "revenue": 4653425000, "cost_of_revenue": 3574036000, "gross_profit": 1079389000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41975000, "depreciation_amortisation": 160162000, "ebitda": 257850000, "interest_expense": 111846000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20036000, "net_income_continuing_ops": null, "net_income_to_common": -20036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266607000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9110532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22597258000, "short_term_debt": 2523526000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6976346000, "long_term_debt": 1482121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4022994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13059843000, "shares_outstanding": 30794850, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "257850000", "netIncome": "-20036000", "grossProfit": "1079389000", "totalRevenue": "4653425000", "costOfRevenue": "3574036000", "interestExpense": "111846000", "operatingIncome": "41975000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "160162000" }, "balance": { "totalDebt": "4022994000", "totalAssets": "22597258000", "longTermDebt": "1482121000", "shortTermDebt": "2523526000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "9110532000", "totalShareholderEquity": "13059843000", "totalCurrentLiabilities": "6976346000", "cashAndShortTermInvestments": "266607000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "income_statement": { "revenue": 4700463000, "cost_of_revenue": 3787771000, "gross_profit": 912692000, "ebit": -169457000, "ebitda": 93287000, "pretax_income": null, "tax_provision": null, "net_income": -129872000, "net_income_to_common": -129872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369023, "ticker_id": 13717, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93287000", "netIncome": "-129872000", "grossProfit": "912692000", "totalRevenue": "4700463000", "costOfRevenue": "3787771000", "interestExpense": "86581000", "operatingIncome": "-169457000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "162562000" } }, "revenue": 4700463000, "cost_of_revenue": 3787771000, "gross_profit": 912692000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169457000, "depreciation_amortisation": 162562000, "ebitda": 93287000, "interest_expense": 86581000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -129872000, "net_income_continuing_ops": null, "net_income_to_common": -129872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93287000", "netIncome": "-129872000", "grossProfit": "912692000", "totalRevenue": "4700463000", "costOfRevenue": "3787771000", "interestExpense": "86581000", "operatingIncome": "-169457000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "162562000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "income_statement": { "revenue": 4800768000, "cost_of_revenue": 3492831000, "gross_profit": 1307937000, "ebit": 308783000, "ebitda": 517914000, "pretax_income": null, "tax_provision": null, "net_income": 189564000, "net_income_to_common": 189564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177822000, "total_current_assets": 8751045000, "total_assets": 22109031000, "short_term_debt": 1057616000, "long_term_debt": 1615568000, "total_debt": 2691743000, "total_liabilities": null, "total_equity": 13387996000, "shares_outstanding": 30794850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369024, "ticker_id": 13717, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "517914000", "netIncome": "189564000", "grossProfit": "1307937000", "totalRevenue": "4800768000", "costOfRevenue": "3492831000", "interestExpense": "107139000", "operatingIncome": "308783000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163558000" }, "balance": { "totalDebt": "2691743000", "totalAssets": "22109031000", "longTermDebt": "1615568000", "shortTermDebt": "1057616000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "8751045000", "totalShareholderEquity": "13387996000", "totalCurrentLiabilities": "6006647000", "cashAndShortTermInvestments": "177822000" } }, "revenue": 4800768000, "cost_of_revenue": 3492831000, "gross_profit": 1307937000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308783000, "depreciation_amortisation": 163558000, "ebitda": 517914000, "interest_expense": 107139000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189564000, "net_income_continuing_ops": null, "net_income_to_common": 189564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177822000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8751045000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22109031000, "short_term_debt": 1057616000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6006647000, "long_term_debt": 1615568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2691743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13387996000, "shares_outstanding": 30794850, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "517914000", "netIncome": "189564000", "grossProfit": "1307937000", "totalRevenue": "4800768000", "costOfRevenue": "3492831000", "interestExpense": "107139000", "operatingIncome": "308783000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163558000" }, "balance": { "totalDebt": "2691743000", "totalAssets": "22109031000", "longTermDebt": "1615568000", "shortTermDebt": "1057616000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "8751045000", "totalShareholderEquity": "13387996000", "totalCurrentLiabilities": "6006647000", "cashAndShortTermInvestments": "177822000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44246000, "total_current_assets": 9533689000, "total_assets": 22373182000, "short_term_debt": 2073355000, "long_term_debt": 2006219000, "total_debt": 4084224000, "total_liabilities": null, "total_equity": 12941903000, "shares_outstanding": 30794850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369026, "ticker_id": 13717, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:54.190360+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4084224000", "totalAssets": "22373182000", "longTermDebt": "2006219000", "shortTermDebt": "2073355000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "9533689000", "totalShareholderEquity": "12941903000", "totalCurrentLiabilities": "6381997000", "cashAndShortTermInvestments": "44246000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44246000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9533689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22373182000, "short_term_debt": 2073355000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6381997000, "long_term_debt": 2006219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4084224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12941903000, "shares_outstanding": 30794850, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4084224000", "totalAssets": "22373182000", "longTermDebt": "2006219000", "shortTermDebt": "2073355000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30794850", "totalCurrentAssets": "9533689000", "totalShareholderEquity": "12941903000", "totalCurrentLiabilities": "6381997000", "cashAndShortTermInvestments": "44246000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }