{ "ticker": { "uuid": "5021986b-8afe-404f-9dfe-03dd60f3db10", "symbol": "QURE", "name": "Uniqure NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5021986b-8afe-404f-9dfe-03dd60f3db10/", "api_url": "https://sharemaestro.com/factors/api/tickers/5021986b-8afe-404f-9dfe-03dd60f3db10/" }, "ticker_metadata": { "id": 7924, "uuid": "5021986b-8afe-404f-9dfe-03dd60f3db10", "symbol": "QURE", "name": "Uniqure NV", "asset_type": "equity", "market_cap": 1587409000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "uniQure NV, a gene therapy company, is dedicated to developing treatments for patients suffering from genetic and other devastating diseases. The company is headquartered in Amsterdam, the Netherlands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5021986b-8afe-404f-9dfe-03dd60f3db10", "symbol": "QURE", "name": "Uniqure NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5021986b-8afe-404f-9dfe-03dd60f3db10/", "api_url": "https://sharemaestro.com/factors/api/tickers/5021986b-8afe-404f-9dfe-03dd60f3db10/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.14, "quality": 0.09, "momentum": 0.85, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 26.45, "market_cap": 1659548303.15, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3986, "piotroski_f_score": 5, "momentum_12_1": 0.6016, "volatility_252d": 3.1465 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.409760+00:00", "batch_id": "" }, "size": { "price_close": 26.45, "market_cap": 1659548303.15, "market_cap_usd": 1659548303.15, "enterprise_value": 1572488303.15, "shares_outstanding": 62742847, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.1123, "ptbv_ratio": 30.427, "ps_ratio": 91.7232, "pcf_ratio": null, "pfcf_ratio": -9.6868, "ev_ebitda": null, "ev_ebit": -9.3566, "ev_sales": 86.9114, "ev_fcf": -9.1787, "earnings_yield": null, "fcf_yield": -0.1089, "price_to_sales": 91.7232, "price_to_book": 11.1123, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0115 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7414, "operating_margin": -9.2888, "net_margin": -11.5442, "ebitda_margin": -8.5599, "fcf_margin": -9.4689, "roe": -1.3986, "roa": -0.2682, "roic": -2.0238, "roc_greenblatt": null, "asset_turnover": 0.0232, "cash_conversion": 0.8202, "accruals_ratio": -0.0472, "sbc_to_revenue": 1.0147, "piotroski_f_score": 5, "altman_z_score": -0.7347, "earnings_stability_5y": 0.3031, "revenue_stability_5y": 1.7901, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0172, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.2142, "net_debt_to_ebitda": 0.5621, "debt_to_assets": 0.068, "interest_coverage": -2.7589, "current_ratio": 10.4016, "quick_ratio": 10.4016, "net_debt": -87060000, "local_beta": -0.0057, "volatility_252d": 3.1465, "volatility_60d": 8.0004, "max_drawdown_12m": -0.7892, "risk_adjusted_momentum": 0.1912 }, "growth": { "revenue_growth_1y": -0.1044, "revenue_growth_3y_cagr": -0.4673, "revenue_growth_5y_cagr": -0.1557, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.1044, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0437, "price_return_3m": 0.8535, "price_return_6m": 0.24, "price_return_9m": 0.4735, "price_return_12m": 0.5316, "price_return_12m_ex1m": 0.6016, "momentum_6m": 0.24, "momentum_12m": 0.5316, "momentum_12_1": 0.6016, "distance_from_52w_high": -0.6092, "distance_from_52w_low": 0.9917, "relative_strength": 0.3736 }, "raw_ttm": { "revenue_ttm": 18093000, "gross_profit_ttm": 13415000, "ebit_ttm": -168062000, "ebitda_ttm": -154874000, "net_income_ttm": -208869000, "eps_diluted_ttm": -3.329, "operating_cash_flow_ttm": -172106000, "capital_expenditure_ttm": 786000, "fcf_ttm": -171320000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60915999, "cash_and_equivalents": 139994000, "total_current_assets": 615744000, "total_current_liabilities": 59197000, "net_ppe": null, "total_assets": 778706000, "total_debt": 52934000, "total_equity": 149343000, "net_working_capital": 419545000, "book_value_per_share": 2.3802, "retained_earnings": -1382471000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54542000, "tangible_book_per_share": 0.8693 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 94, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 17, "rank_fcf_margin": 98, "rank_piotroski": 56, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 24 }, "composites": { "value_composite": 86, "quality_composite": 91, "momentum_composite": 15, "growth_composite": 85, "yield_composite": 87, "svqf_composite": 65, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.1122, "os_score": 0.12, "value_percentile": 0.14, "quality_percentile": 0.09, "momentum_percentile": 0.85, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3091, "ticker_id": 7924, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.409760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.45, "market_cap": 1659548303.15, "market_cap_usd": 1659548303.15, "enterprise_value": 1572488303.15, "shares_outstanding": 62742847, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.11232735, "ptbv_ratio": 30.42697927, "ps_ratio": 91.72322463, "pcf_ratio": null, "pfcf_ratio": -9.68683343, "ev_ebitda": null, "ev_ebit": -9.35659639, "ev_sales": 86.91141895, "ev_fcf": -9.17866159, "earnings_yield": null, "fcf_yield": -0.10894835, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74144697, "operating_margin": -9.28878572, "net_margin": -11.54418836, "ebitda_margin": -8.55988504, "fcf_margin": -9.46885536, "roe": -1.39858581, "roa": -0.26822575, "roic": -2.02377053, "roc_greenblatt": null, "asset_turnover": 0.0232347, "cash_conversion": 0.82022703, "accruals_ratio": -0.04721037, "sbc_to_revenue": 1.01470182, "debt_to_equity": 4.21421158, "net_debt_to_ebitda": 0.56213438, "debt_to_assets": 0.06797687, "interest_coverage": -2.75891396, "current_ratio": 10.40160819, "quick_ratio": 10.40160819, "net_debt": -87060000, "revenue_growth_1y": -0.10435127, "revenue_growth_3y_cagr": -0.46728219, "revenue_growth_5y_cagr": -0.15566322, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -0.73468907, "earnings_stability_5y": 0.303119, "revenue_stability_5y": 1.790065, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04374548, "price_return_3m": 0.85353889, "price_return_6m": 0.24003751, "price_return_9m": 0.4735376, "price_return_12m": 0.53155761, "price_return_12m_ex1m": 0.60162131, "distance_from_52w_high": -0.60924804, "distance_from_52w_low": 0.99171687, "relative_strength": 0.37361656, "local_beta": -0.0057, "volatility_252d": 3.146547, "volatility_60d": 8.00039, "max_drawdown_12m": -0.78918599, "revenue_ttm": 18093000, "gross_profit_ttm": 13415000, "ebit_ttm": -168062000, "ebitda_ttm": -154874000, "net_income_ttm": -208869000, "eps_diluted_ttm": -3.32896912, "operating_cash_flow_ttm": -172106000, "capital_expenditure_ttm": 786000, "fcf_ttm": -171320000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60915999, "cash_and_equivalents": 139994000, "total_current_assets": 615744000, "total_current_liabilities": 59197000, "net_ppe": null, "total_assets": 778706000, "total_debt": 52934000, "total_equity": 149343000, "net_working_capital": 419545000, "book_value_per_share": 2.38023946, "retained_earnings": -1382471000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54542000, "tangible_book_per_share": 0.86929431, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 94, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 17, "rank_fcf_margin": 98, "rank_piotroski": 56, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 24, "value_composite": 86, "quality_composite": 91, "momentum_composite": 15, "growth_composite": 85, "yield_composite": 87, "svqf_composite": 65, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.45, "os": 0.12, "value": 0.14, "quality": 0.09, "momentum": 0.85, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3986, "momentum_12_1": 0.6016, "complete_fields": { "id": 3091, "ticker_id": 7924, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.409760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.45, "market_cap": 1659548303.15, "market_cap_usd": 1659548303.15, "enterprise_value": 1572488303.15, "shares_outstanding": 62742847, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.11232735, "ptbv_ratio": 30.42697927, "ps_ratio": 91.72322463, "pcf_ratio": null, "pfcf_ratio": -9.68683343, "ev_ebitda": null, "ev_ebit": -9.35659639, "ev_sales": 86.91141895, "ev_fcf": -9.17866159, "earnings_yield": null, "fcf_yield": -0.10894835, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74144697, "operating_margin": -9.28878572, "net_margin": -11.54418836, "ebitda_margin": -8.55988504, "fcf_margin": -9.46885536, "roe": -1.39858581, "roa": -0.26822575, "roic": -2.02377053, "roc_greenblatt": null, "asset_turnover": 0.0232347, "cash_conversion": 0.82022703, "accruals_ratio": -0.04721037, "sbc_to_revenue": 1.01470182, "debt_to_equity": 4.21421158, "net_debt_to_ebitda": 0.56213438, "debt_to_assets": 0.06797687, "interest_coverage": -2.75891396, "current_ratio": 10.40160819, "quick_ratio": 10.40160819, "net_debt": -87060000, "revenue_growth_1y": -0.10435127, "revenue_growth_3y_cagr": -0.46728219, "revenue_growth_5y_cagr": -0.15566322, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -0.73468907, "earnings_stability_5y": 0.303119, "revenue_stability_5y": 1.790065, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04374548, "price_return_3m": 0.85353889, "price_return_6m": 0.24003751, "price_return_9m": 0.4735376, "price_return_12m": 0.53155761, "price_return_12m_ex1m": 0.60162131, "distance_from_52w_high": -0.60924804, "distance_from_52w_low": 0.99171687, "relative_strength": 0.37361656, "local_beta": -0.0057, "volatility_252d": 3.146547, "volatility_60d": 8.00039, "max_drawdown_12m": -0.78918599, "revenue_ttm": 18093000, "gross_profit_ttm": 13415000, "ebit_ttm": -168062000, "ebitda_ttm": -154874000, "net_income_ttm": -208869000, "eps_diluted_ttm": -3.32896912, "operating_cash_flow_ttm": -172106000, "capital_expenditure_ttm": 786000, "fcf_ttm": -171320000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60915999, "cash_and_equivalents": 139994000, "total_current_assets": 615744000, "total_current_liabilities": 59197000, "net_ppe": null, "total_assets": 778706000, "total_debt": 52934000, "total_equity": 149343000, "net_working_capital": 419545000, "book_value_per_share": 2.38023946, "retained_earnings": -1382471000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54542000, "tangible_book_per_share": 0.86929431, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 94, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 17, "rank_fcf_margin": 98, "rank_piotroski": 56, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 24, "value_composite": 86, "quality_composite": 91, "momentum_composite": 15, "growth_composite": 85, "yield_composite": 87, "svqf_composite": 65, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 16098000, "cost_of_revenue": 1686000, "gross_profit": 14412000, "ebit": -131346000, "ebitda": -116587000, "pretax_income": -193340000, "tax_provision": 5631000, "net_income": -198971000, "net_income_to_common": -198971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80240000, "total_current_assets": 655986000, "total_assets": 824908000, "short_term_debt": 3862000, "long_term_debt": 49699000, "total_debt": 53561000, "total_liabilities": 626007000, "total_equity": 198901000, "shares_outstanding": 57502068, "goodwill_and_intangibles": 98145000 }, "cash_flow": { "operating_cash_flow": -177963000, "capital_expenditure": 439000, "free_cash_flow": -177524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155285, "ticker_id": 7924, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131346000", "ebitda": "-116587000", "netIncome": "-198971000", "grossProfit": "14412000", "depreciation": "None", "totalRevenue": "16098000", "costOfRevenue": "1686000", "interestIncome": "16967000", "incomeBeforeTax": "-193340000", "interestExpense": "61994000", "operatingIncome": "-187827000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5631000", "reportedCurrency": "USD", "netInterestIncome": "-45027000", "nonInterestIncome": "None", "operatingExpenses": "202239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14759000", "sellingGeneralAndAdministrative": "65337000", "netIncomeFromContinuingOperations": "-198971000" }, "balance": { "goodwill": "25355000", "inventory": "None", "commonStock": "3688000", "currentDebt": "None", "investments": "None", "totalAssets": "824908000", "longTermDebt": "49699000", "shortTermDebt": "3862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72790000", "reportedCurrency": "USD", "retainedEarnings": "-1328936000", "totalLiabilities": "626007000", "otherCurrentAssets": "20506000", "totalCurrentAssets": "655986000", "currentLongTermDebt": "None", "longTermInvestments": "30237000", "shortTermInvestments": "542301000", "currentNetReceivables": "12939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168922000", "currentAccountsPayable": "5170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536592000", "totalShareholderEquity": "198901000", "capitalLeaseObligations": "13694000", "otherCurrentLiabilities": "53887000", "totalCurrentLiabilities": "62919000", "otherNonCurrentLiabilities": "495590000", "totalNonCurrentLiabilities": "563088000", "cashAndShortTermInvestments": "80240000", "commonStockSharesOutstanding": "57502068", "intangibleAssetsExcludingGoodwill": "72790000", "cashAndCashEquivalentsAtCarryingValue": "80240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-177963000", "capitalExpenditures": "439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415398000", "cashflowFromInvestment": "-321619000", "stockBasedCompensation": "17679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16098000, "cost_of_revenue": 1686000, "gross_profit": 14412000, "research_and_development": 140673000, "selling_general_admin": 65337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131346000, "depreciation_amortisation": 14759000, "ebitda": -116587000, "interest_expense": 61994000, "interest_income": null, "other_non_operating": null, "pretax_income": -193340000, "tax_provision": 5631000, "effective_tax_rate": null, "net_income": -198971000, "net_income_continuing_ops": -198971000, "net_income_to_common": -198971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80240000, "short_term_investments": 542301000, "net_receivables": 12939000, "inventory": null, "other_current_assets": null, "total_current_assets": 655986000, "net_ppe": null, "goodwill": 25355000, "intangible_assets": 72790000, "goodwill_and_intangibles": 98145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168922000, "total_assets": 824908000, "short_term_debt": 3862000, "accounts_payable": 5170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62919000, "long_term_debt": 49699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563088000, "total_liabilities": 626007000, "total_debt": 53561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1328936000, "total_equity": 198901000, "shares_outstanding": 57502068, "operating_cash_flow": -177963000, "stock_based_compensation": 17679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 415398000, "free_cash_flow": -177524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-131346000", "ebitda": "-116587000", "netIncome": "-198971000", "grossProfit": "14412000", "depreciation": "None", "totalRevenue": "16098000", "costOfRevenue": "1686000", "interestIncome": "16967000", "incomeBeforeTax": "-193340000", "interestExpense": "61994000", "operatingIncome": "-187827000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5631000", "reportedCurrency": "USD", "netInterestIncome": "-45027000", "nonInterestIncome": "None", "operatingExpenses": "202239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14759000", "sellingGeneralAndAdministrative": "65337000", "netIncomeFromContinuingOperations": "-198971000" }, "balance": { "goodwill": "25355000", "inventory": "None", "commonStock": "3688000", "currentDebt": "None", "investments": "None", "totalAssets": "824908000", "longTermDebt": "49699000", "shortTermDebt": "3862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72790000", "reportedCurrency": "USD", "retainedEarnings": "-1328936000", "totalLiabilities": "626007000", "otherCurrentAssets": "20506000", "totalCurrentAssets": "655986000", "currentLongTermDebt": "None", "longTermInvestments": "30237000", "shortTermInvestments": "542301000", "currentNetReceivables": "12939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168922000", "currentAccountsPayable": "5170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536592000", "totalShareholderEquity": "198901000", "capitalLeaseObligations": "13694000", "otherCurrentLiabilities": "53887000", "totalCurrentLiabilities": "62919000", "otherNonCurrentLiabilities": "495590000", "totalNonCurrentLiabilities": "563088000", "cashAndShortTermInvestments": "80240000", "commonStockSharesOutstanding": "57502068", "intangibleAssetsExcludingGoodwill": "72790000", "cashAndCashEquivalentsAtCarryingValue": "80240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-177963000", "capitalExpenditures": "439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415398000", "cashflowFromInvestment": "-321619000", "stockBasedCompensation": "17679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 27119000, "cost_of_revenue": 18327000, "gross_profit": 8792000, "ebit": -173386000, "ebitda": -160745000, "pretax_income": -237127000, "tax_provision": 2429000, "net_income": -239556000, "net_income_to_common": -239556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158930000, "total_current_assets": 390289000, "total_assets": 556536000, "short_term_debt": 3601000, "long_term_debt": 51324000, "total_debt": 54925000, "total_liabilities": 563288000, "total_equity": -6752000, "shares_outstanding": 48649000, "goodwill_and_intangibles": 93457000 }, "cash_flow": { "operating_cash_flow": -182728000, "capital_expenditure": 3368000, "free_cash_flow": -179360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155290, "ticker_id": 7924, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173386000", "ebitda": "-160745000", "netIncome": "-239556000", "grossProfit": "8792000", "depreciation": "None", "totalRevenue": "27119000", "costOfRevenue": "18327000", "interestIncome": "21415000", "incomeBeforeTax": "-237127000", "interestExpense": "63741000", "operatingIncome": "-184294000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2429000", "reportedCurrency": "USD", "netInterestIncome": "-42326000", "nonInterestIncome": "None", "operatingExpenses": "193086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12641000", "sellingGeneralAndAdministrative": "50682000", "netIncomeFromContinuingOperations": "-239556000" }, "balance": { "goodwill": "22414000", "inventory": "0", "commonStock": "2945000", "currentDebt": "None", "investments": "None", "totalAssets": "556536000", "longTermDebt": "51324000", "shortTermDebt": "3601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71043000", "reportedCurrency": "USD", "retainedEarnings": "-1129965000", "totalLiabilities": "563288000", "otherCurrentAssets": "16887000", "totalCurrentAssets": "390289000", "currentLongTermDebt": "None", "longTermInvestments": "27464000", "shortTermInvestments": "208591000", "currentNetReceivables": "5881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166247000", "currentAccountsPayable": "7227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66061000", "totalShareholderEquity": "-6752000", "capitalLeaseObligations": "14737000", "otherCurrentLiabilities": "29225000", "totalCurrentLiabilities": "40053000", "otherNonCurrentLiabilities": "453732000", "totalNonCurrentLiabilities": "523235000", "cashAndShortTermInvestments": "158930000", "commonStockSharesOutstanding": "48649000", "intangibleAssetsExcludingGoodwill": "71043000", "cashAndCashEquivalentsAtCarryingValue": "158930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2421000", "operatingCashflow": "-182728000", "capitalExpenditures": "3368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59486000", "cashflowFromInvestment": "162968000", "stockBasedCompensation": "22258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27119000, "cost_of_revenue": 18327000, "gross_profit": 8792000, "research_and_development": 143782000, "selling_general_admin": 50682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173386000, "depreciation_amortisation": 12641000, "ebitda": -160745000, "interest_expense": 63741000, "interest_income": null, "other_non_operating": null, "pretax_income": -237127000, "tax_provision": 2429000, "effective_tax_rate": null, "net_income": -239556000, "net_income_continuing_ops": -239556000, "net_income_to_common": -239556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158930000, "short_term_investments": 208591000, "net_receivables": 5881000, "inventory": 0, "other_current_assets": null, "total_current_assets": 390289000, "net_ppe": null, "goodwill": 22414000, "intangible_assets": 71043000, "goodwill_and_intangibles": 93457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166247000, "total_assets": 556536000, "short_term_debt": 3601000, "accounts_payable": 7227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40053000, "long_term_debt": 51324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523235000, "total_liabilities": 563288000, "total_debt": 54925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1129965000, "total_equity": -6752000, "shares_outstanding": 48649000, "operating_cash_flow": -182728000, "stock_based_compensation": 22258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 162968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59486000, "free_cash_flow": -179360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173386000", "ebitda": "-160745000", "netIncome": "-239556000", "grossProfit": "8792000", "depreciation": "None", "totalRevenue": "27119000", "costOfRevenue": "18327000", "interestIncome": "21415000", "incomeBeforeTax": "-237127000", "interestExpense": "63741000", "operatingIncome": "-184294000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2429000", "reportedCurrency": "USD", "netInterestIncome": "-42326000", "nonInterestIncome": "None", "operatingExpenses": "193086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12641000", "sellingGeneralAndAdministrative": "50682000", "netIncomeFromContinuingOperations": "-239556000" }, "balance": { "goodwill": "22414000", "inventory": "0", "commonStock": "2945000", "currentDebt": "None", "investments": "None", "totalAssets": "556536000", "longTermDebt": "51324000", "shortTermDebt": "3601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71043000", "reportedCurrency": "USD", "retainedEarnings": "-1129965000", "totalLiabilities": "563288000", "otherCurrentAssets": "16887000", "totalCurrentAssets": "390289000", "currentLongTermDebt": "None", "longTermInvestments": "27464000", "shortTermInvestments": "208591000", "currentNetReceivables": "5881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166247000", "currentAccountsPayable": "7227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66061000", "totalShareholderEquity": "-6752000", "capitalLeaseObligations": "14737000", "otherCurrentLiabilities": "29225000", "totalCurrentLiabilities": "40053000", "otherNonCurrentLiabilities": "453732000", "totalNonCurrentLiabilities": "523235000", "cashAndShortTermInvestments": "158930000", "commonStockSharesOutstanding": "48649000", "intangibleAssetsExcludingGoodwill": "71043000", "cashAndCashEquivalentsAtCarryingValue": "158930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2421000", "operatingCashflow": "-182728000", "capitalExpenditures": "3368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59486000", "cashflowFromInvestment": "162968000", "stockBasedCompensation": "22258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 15843000, "cost_of_revenue": 13628000, "gross_profit": 2215000, "ebit": -265000000, "ebitda": -253100000, "pretax_income": -306557000, "tax_provision": 1921000, "net_income": -308478000, "net_income_to_common": -308478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241360000, "total_current_assets": 651853000, "total_assets": 831689000, "short_term_debt": 8344000, "long_term_debt": 101749000, "total_debt": 110093000, "total_liabilities": 624019000, "total_equity": 207670000, "shares_outstanding": 47670986, "goodwill_and_intangibles": 86860000 }, "cash_flow": { "operating_cash_flow": -145929000, "capital_expenditure": 7154000, "free_cash_flow": -138775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155295, "ticker_id": 7924, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-265000000", "ebitda": "-253100000", "netIncome": "-308478000", "grossProfit": "2215000", "depreciation": "None", "totalRevenue": "15843000", "costOfRevenue": "13628000", "interestIncome": "12885000", "incomeBeforeTax": "-306557000", "interestExpense": "41557000", "operatingIncome": "-282871000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1921000", "reportedCurrency": "USD", "netInterestIncome": "-16386000", "nonInterestIncome": "None", "operatingExpenses": "285086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11900000", "sellingGeneralAndAdministrative": "73079000", "netIncomeFromContinuingOperations": "-228465000" }, "balance": { "goodwill": "26379000", "inventory": "12024000", "commonStock": "2883000", "currentDebt": "None", "investments": "None", "totalAssets": "831689000", "longTermDebt": "101749000", "shortTermDebt": "8344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60481000", "reportedCurrency": "USD", "retainedEarnings": "-890409000", "totalLiabilities": "624019000", "otherCurrentAssets": "17744000", "totalCurrentAssets": "651853000", "currentLongTermDebt": "None", "longTermInvestments": "2179000", "shortTermInvestments": "376532000", "currentNetReceivables": "4193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179836000", "currentAccountsPayable": "6586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138409000", "totalShareholderEquity": "207670000", "capitalLeaseObligations": "36660000", "otherCurrentLiabilities": "58745000", "totalCurrentLiabilities": "73675000", "otherNonCurrentLiabilities": "412736000", "totalNonCurrentLiabilities": "550344000", "cashAndShortTermInvestments": "241360000", "commonStockSharesOutstanding": "47670986", "intangibleAssetsExcludingGoodwill": "60481000", "cashAndCashEquivalentsAtCarryingValue": "241360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6740000", "operatingCashflow": "-145929000", "capitalExpenditures": "7154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362721000", "cashflowFromInvestment": "-205686000", "stockBasedCompensation": "35093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15843000, "cost_of_revenue": 13628000, "gross_profit": 2215000, "research_and_development": 214864000, "selling_general_admin": 73079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -265000000, "depreciation_amortisation": 11900000, "ebitda": -253100000, "interest_expense": 41557000, "interest_income": null, "other_non_operating": null, "pretax_income": -306557000, "tax_provision": 1921000, "effective_tax_rate": null, "net_income": -308478000, "net_income_continuing_ops": -228465000, "net_income_to_common": -308478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241360000, "short_term_investments": 376532000, "net_receivables": 4193000, "inventory": 12024000, "other_current_assets": null, "total_current_assets": 651853000, "net_ppe": null, "goodwill": 26379000, "intangible_assets": 60481000, "goodwill_and_intangibles": 86860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179836000, "total_assets": 831689000, "short_term_debt": 8344000, "accounts_payable": 6586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73675000, "long_term_debt": 101749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550344000, "total_liabilities": 624019000, "total_debt": 110093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -890409000, "total_equity": 207670000, "shares_outstanding": 47670986, "operating_cash_flow": -145929000, "stock_based_compensation": 35093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 362721000, "free_cash_flow": -138775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-265000000", "ebitda": "-253100000", "netIncome": "-308478000", "grossProfit": "2215000", "depreciation": "None", "totalRevenue": "15843000", "costOfRevenue": "13628000", "interestIncome": "12885000", "incomeBeforeTax": "-306557000", "interestExpense": "41557000", "operatingIncome": "-282871000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1921000", "reportedCurrency": "USD", "netInterestIncome": "-16386000", "nonInterestIncome": "None", "operatingExpenses": "285086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11900000", "sellingGeneralAndAdministrative": "73079000", "netIncomeFromContinuingOperations": "-228465000" }, "balance": { "goodwill": "26379000", "inventory": "12024000", "commonStock": "2883000", "currentDebt": "None", "investments": "None", "totalAssets": "831689000", "longTermDebt": "101749000", "shortTermDebt": "8344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60481000", "reportedCurrency": "USD", "retainedEarnings": "-890409000", "totalLiabilities": "624019000", "otherCurrentAssets": "17744000", "totalCurrentAssets": "651853000", "currentLongTermDebt": "None", "longTermInvestments": "2179000", "shortTermInvestments": "376532000", "currentNetReceivables": "4193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179836000", "currentAccountsPayable": "6586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138409000", "totalShareholderEquity": "207670000", "capitalLeaseObligations": "36660000", "otherCurrentLiabilities": "58745000", "totalCurrentLiabilities": "73675000", "otherNonCurrentLiabilities": "412736000", "totalNonCurrentLiabilities": "550344000", "cashAndShortTermInvestments": "241360000", "commonStockSharesOutstanding": "47670986", "intangibleAssetsExcludingGoodwill": "60481000", "cashAndCashEquivalentsAtCarryingValue": "241360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6740000", "operatingCashflow": "-145929000", "capitalExpenditures": "7154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362721000", "cashflowFromInvestment": "-205686000", "stockBasedCompensation": "35093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 106483000, "cost_of_revenue": 3343000, "gross_profit": 103140000, "ebit": -116555000, "ebitda": -108018000, "pretax_income": -128259000, "tax_provision": -1470000, "net_income": -126789000, "net_income_to_common": -126789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228012000, "total_current_assets": 476774000, "total_assets": 704964000, "short_term_debt": 8382000, "long_term_debt": 102791000, "total_debt": 111173000, "total_liabilities": 228955000, "total_equity": 476009000, "shares_outstanding": 46735045, "goodwill_and_intangibles": 84359000 }, "cash_flow": { "operating_cash_flow": -145060000, "capital_expenditure": 17688000, "free_cash_flow": -127372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155300, "ticker_id": 7924, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-116555000", "ebitda": "-108018000", "netIncome": "-126789000", "grossProfit": "103140000", "depreciation": "None", "totalRevenue": "106483000", "costOfRevenue": "3343000", "interestIncome": "609000", "incomeBeforeTax": "-128259000", "interestExpense": "11704000", "operatingIncome": "-143159000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1470000", "reportedCurrency": "USD", "netInterestIncome": "-11095000", "nonInterestIncome": "None", "operatingExpenses": "246299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8537000", "sellingGeneralAndAdministrative": "54698000", "netIncomeFromContinuingOperations": "-126789000" }, "balance": { "goodwill": "25581000", "inventory": "6924000", "commonStock": "2838000", "currentDebt": "None", "investments": "None", "totalAssets": "704964000", "longTermDebt": "102791000", "shortTermDebt": "8382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58778000", "reportedCurrency": "USD", "retainedEarnings": "-581931000", "totalLiabilities": "228955000", "otherCurrentAssets": "14631000", "totalCurrentAssets": "476774000", "currentLongTermDebt": "None", "longTermInvestments": "39984000", "shortTermInvestments": "124831000", "currentNetReceivables": "102376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228190000", "currentAccountsPayable": "10984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83258000", "shortLongTermDebtTotal": "142892000", "totalShareholderEquity": "476009000", "capitalLeaseObligations": "40101000", "otherCurrentLiabilities": "45433000", "totalCurrentLiabilities": "75919000", "otherNonCurrentLiabilities": "10269000", "totalNonCurrentLiabilities": "153036000", "cashAndShortTermInvestments": "228012000", "commonStockSharesOutstanding": "46735045", "intangibleAssetsExcludingGoodwill": "58778000", "cashAndCashEquivalentsAtCarryingValue": "228012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6924000", "operatingCashflow": "-145060000", "capitalExpenditures": "17688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1445000", "cashflowFromInvestment": "-182734000", "stockBasedCompensation": "34204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106483000, "cost_of_revenue": 3343000, "gross_profit": 103140000, "research_and_development": 197591000, "selling_general_admin": 54698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116555000, "depreciation_amortisation": 8537000, "ebitda": -108018000, "interest_expense": 11704000, "interest_income": null, "other_non_operating": null, "pretax_income": -128259000, "tax_provision": -1470000, "effective_tax_rate": null, "net_income": -126789000, "net_income_continuing_ops": -126789000, "net_income_to_common": -126789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228012000, "short_term_investments": 124831000, "net_receivables": 102376000, "inventory": 6924000, "other_current_assets": null, "total_current_assets": 476774000, "net_ppe": null, "goodwill": 25581000, "intangible_assets": 58778000, "goodwill_and_intangibles": 84359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228190000, "total_assets": 704964000, "short_term_debt": 8382000, "accounts_payable": 10984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75919000, "long_term_debt": 102791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153036000, "total_liabilities": 228955000, "total_debt": 111173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -581931000, "total_equity": 476009000, "shares_outstanding": 46735045, "operating_cash_flow": -145060000, "stock_based_compensation": 34204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1445000, "free_cash_flow": -127372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-116555000", "ebitda": "-108018000", "netIncome": "-126789000", "grossProfit": "103140000", "depreciation": "None", "totalRevenue": "106483000", "costOfRevenue": "3343000", "interestIncome": "609000", "incomeBeforeTax": "-128259000", "interestExpense": "11704000", "operatingIncome": "-143159000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1470000", "reportedCurrency": "USD", "netInterestIncome": "-11095000", "nonInterestIncome": "None", "operatingExpenses": "246299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8537000", "sellingGeneralAndAdministrative": "54698000", "netIncomeFromContinuingOperations": "-126789000" }, "balance": { "goodwill": "25581000", "inventory": "6924000", "commonStock": "2838000", "currentDebt": "None", "investments": "None", "totalAssets": "704964000", "longTermDebt": "102791000", "shortTermDebt": "8382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58778000", "reportedCurrency": "USD", "retainedEarnings": "-581931000", "totalLiabilities": "228955000", "otherCurrentAssets": "14631000", "totalCurrentAssets": "476774000", "currentLongTermDebt": "None", "longTermInvestments": "39984000", "shortTermInvestments": "124831000", "currentNetReceivables": "102376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228190000", "currentAccountsPayable": "10984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83258000", "shortLongTermDebtTotal": "142892000", "totalShareholderEquity": "476009000", "capitalLeaseObligations": "40101000", "otherCurrentLiabilities": "45433000", "totalCurrentLiabilities": "75919000", "otherNonCurrentLiabilities": "10269000", "totalNonCurrentLiabilities": "153036000", "cashAndShortTermInvestments": "228012000", "commonStockSharesOutstanding": "46735045", "intangibleAssetsExcludingGoodwill": "58778000", "cashAndCashEquivalentsAtCarryingValue": "228012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6924000", "operatingCashflow": "-145060000", "capitalExpenditures": "17688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1445000", "cashflowFromInvestment": "-182734000", "stockBasedCompensation": "34204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 524002000, "cost_of_revenue": 24976000, "gross_profit": 499026000, "ebit": 311701000, "ebitda": 319000000, "pretax_income": 332806000, "tax_provision": 3217000, "net_income": 329589000, "net_income_to_common": 329589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556256000, "total_current_assets": 628239000, "total_assets": 809180000, "short_term_debt": 5774000, "long_term_debt": 100963000, "total_debt": 106737000, "total_liabilities": 213404000, "total_equity": 595776000, "shares_outstanding": 46840972, "goodwill_and_intangibles": 90319000 }, "cash_flow": { "operating_cash_flow": 287959000, "capital_expenditure": 17438000, "free_cash_flow": 305397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155305, "ticker_id": 7924, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "311701000", "ebitda": "319000000", "netIncome": "329589000", "grossProfit": "499026000", "depreciation": "None", "totalRevenue": "524002000", "costOfRevenue": "24976000", "interestIncome": "162000", "incomeBeforeTax": "332806000", "interestExpense": "7474000", "operatingIncome": "310618000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3217000", "reportedCurrency": "USD", "netInterestIncome": "-7312000", "nonInterestIncome": "None", "operatingExpenses": "188408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143548000", "otherNonOperatingIncome": "29662000", "costofGoodsAndServicesSold": "24976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7299000", "sellingGeneralAndAdministrative": "57166000", "netIncomeFromContinuingOperations": "329589000" }, "balance": { "goodwill": "27633000", "inventory": "10540000", "commonStock": "2802000", "currentDebt": "None", "investments": "None", "totalAssets": "809180000", "longTermDebt": "100963000", "shortTermDebt": "5774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62686000", "reportedCurrency": "USD", "retainedEarnings": "-455142000", "totalLiabilities": "213404000", "otherCurrentAssets": "13215000", "totalCurrentAssets": "628239000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "58768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180941000", "currentAccountsPayable": "2502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43505000", "shortLongTermDebtTotal": "135724000", "totalShareholderEquity": "595776000", "capitalLeaseObligations": "34761000", "otherCurrentLiabilities": "15475000", "totalCurrentLiabilities": "36763000", "otherNonCurrentLiabilities": "176641000", "totalNonCurrentLiabilities": "176641000", "cashAndShortTermInvestments": "556256000", "commonStockSharesOutstanding": "46840972", "intangibleAssetsExcludingGoodwill": "62686000", "cashAndCashEquivalentsAtCarryingValue": "556256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6924000", "operatingCashflow": "287959000", "capitalExpenditures": "17438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94858000", "cashflowFromInvestment": "-67387000", "stockBasedCompensation": "25635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "315430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524002000, "cost_of_revenue": 24976000, "gross_profit": 499026000, "research_and_development": 143548000, "selling_general_admin": 57166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311701000, "depreciation_amortisation": 7299000, "ebitda": 319000000, "interest_expense": 7474000, "interest_income": null, "other_non_operating": null, "pretax_income": 332806000, "tax_provision": 3217000, "effective_tax_rate": null, "net_income": 329589000, "net_income_continuing_ops": 329589000, "net_income_to_common": 329589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556256000, "short_term_investments": 0, "net_receivables": 58768000, "inventory": 10540000, "other_current_assets": null, "total_current_assets": 628239000, "net_ppe": null, "goodwill": 27633000, "intangible_assets": 62686000, "goodwill_and_intangibles": 90319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180941000, "total_assets": 809180000, "short_term_debt": 5774000, "accounts_payable": 2502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36763000, "long_term_debt": 100963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176641000, "total_liabilities": 213404000, "total_debt": 106737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -455142000, "total_equity": 595776000, "shares_outstanding": 46840972, "operating_cash_flow": 287959000, "stock_based_compensation": 25635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94858000, "free_cash_flow": 305397000, "net_change_in_cash": 315430000 }, "raw_data": { "income": { "ebit": "311701000", "ebitda": "319000000", "netIncome": "329589000", "grossProfit": "499026000", "depreciation": "None", "totalRevenue": "524002000", "costOfRevenue": "24976000", "interestIncome": "162000", "incomeBeforeTax": "332806000", "interestExpense": "7474000", "operatingIncome": "310618000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3217000", "reportedCurrency": "USD", "netInterestIncome": "-7312000", "nonInterestIncome": "None", "operatingExpenses": "188408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143548000", "otherNonOperatingIncome": "29662000", "costofGoodsAndServicesSold": "24976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7299000", "sellingGeneralAndAdministrative": "57166000", "netIncomeFromContinuingOperations": "329589000" }, "balance": { "goodwill": "27633000", "inventory": "10540000", "commonStock": "2802000", "currentDebt": "None", "investments": "None", "totalAssets": "809180000", "longTermDebt": "100963000", "shortTermDebt": "5774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62686000", "reportedCurrency": "USD", "retainedEarnings": "-455142000", "totalLiabilities": "213404000", "otherCurrentAssets": "13215000", "totalCurrentAssets": "628239000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "58768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180941000", "currentAccountsPayable": "2502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43505000", "shortLongTermDebtTotal": "135724000", "totalShareholderEquity": "595776000", "capitalLeaseObligations": "34761000", "otherCurrentLiabilities": "15475000", "totalCurrentLiabilities": "36763000", "otherNonCurrentLiabilities": "176641000", "totalNonCurrentLiabilities": "176641000", "cashAndShortTermInvestments": "556256000", "commonStockSharesOutstanding": "46840972", "intangibleAssetsExcludingGoodwill": "62686000", "cashAndCashEquivalentsAtCarryingValue": "556256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6924000", "operatingCashflow": "287959000", "capitalExpenditures": "17438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94858000", "cashflowFromInvestment": "-67387000", "stockBasedCompensation": "25635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "315430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 37514000, "cost_of_revenue": 122400000, "gross_profit": -84886000, "ebit": -137618000, "ebitda": -126970000, "pretax_income": -141443000, "tax_provision": -16419000, "net_income": -125024000, "net_income_to_common": -125024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244932000, "total_current_assets": 258911000, "total_assets": 340395000, "short_term_debt": 5524000, "long_term_debt": 35617000, "total_debt": 41141000, "total_liabilities": 96490000, "total_equity": 243905000, "shares_outstanding": 44466365, "goodwill_and_intangibles": 3903000 }, "cash_flow": { "operating_cash_flow": -134828000, "capital_expenditure": 9484000, "free_cash_flow": -125344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155310, "ticker_id": 7924, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137618000", "ebitda": "-126970000", "netIncome": "-125024000", "grossProfit": "-84886000", "depreciation": "None", "totalRevenue": "37514000", "costOfRevenue": "122400000", "interestIncome": "938000", "incomeBeforeTax": "-141443000", "interestExpense": "3825000", "operatingIncome": "-125426000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16419000", "reportedCurrency": "USD", "netInterestIncome": "-2887000", "nonInterestIncome": "None", "operatingExpenses": "40540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122400000", "otherNonOperatingIncome": "-12192000", "costofGoodsAndServicesSold": "122400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10648000", "sellingGeneralAndAdministrative": "42580000", "netIncomeFromContinuingOperations": "-125024000" }, "balance": { "goodwill": "542000", "inventory": "4337000", "commonStock": "2711000", "currentDebt": "None", "investments": "None", "totalAssets": "340395000", "longTermDebt": "35617000", "shortTermDebt": "5524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3361000", "reportedCurrency": "USD", "retainedEarnings": "-784731000", "totalLiabilities": "96490000", "otherCurrentAssets": "7361000", "totalCurrentAssets": "258911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81484000", "currentAccountsPayable": "3772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32328000", "shortLongTermDebtTotal": "71544000", "totalShareholderEquity": "243905000", "capitalLeaseObligations": "35927000", "otherCurrentLiabilities": "15956000", "totalCurrentLiabilities": "27334000", "otherNonCurrentLiabilities": "69156000", "totalNonCurrentLiabilities": "69156000", "cashAndShortTermInvestments": "244932000", "commonStockSharesOutstanding": "44466365", "intangibleAssetsExcludingGoodwill": "3361000", "cashAndCashEquivalentsAtCarryingValue": "244932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6967000", "operatingCashflow": "-134828000", "capitalExpenditures": "9484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7444000", "cashflowFromInvestment": "-9484000", "stockBasedCompensation": "21831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-136868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37514000, "cost_of_revenue": 122400000, "gross_profit": -84886000, "research_and_development": 122400000, "selling_general_admin": 42580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137618000, "depreciation_amortisation": 10648000, "ebitda": -126970000, "interest_expense": 3825000, "interest_income": null, "other_non_operating": null, "pretax_income": -141443000, "tax_provision": -16419000, "effective_tax_rate": null, "net_income": -125024000, "net_income_continuing_ops": -125024000, "net_income_to_common": -125024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244932000, "short_term_investments": null, "net_receivables": 6618000, "inventory": 4337000, "other_current_assets": null, "total_current_assets": 258911000, "net_ppe": null, "goodwill": 542000, "intangible_assets": 3361000, "goodwill_and_intangibles": 3903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81484000, "total_assets": 340395000, "short_term_debt": 5524000, "accounts_payable": 3772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27334000, "long_term_debt": 35617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69156000, "total_liabilities": 96490000, "total_debt": 41141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -784731000, "total_equity": 243905000, "shares_outstanding": 44466365, "operating_cash_flow": -134828000, "stock_based_compensation": 21831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7444000, "free_cash_flow": -125344000, "net_change_in_cash": -136868000 }, "raw_data": { "income": { "ebit": "-137618000", "ebitda": "-126970000", "netIncome": "-125024000", "grossProfit": "-84886000", "depreciation": "None", "totalRevenue": "37514000", "costOfRevenue": "122400000", "interestIncome": "938000", "incomeBeforeTax": "-141443000", "interestExpense": "3825000", "operatingIncome": "-125426000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16419000", "reportedCurrency": "USD", "netInterestIncome": "-2887000", "nonInterestIncome": "None", "operatingExpenses": "40540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122400000", "otherNonOperatingIncome": "-12192000", "costofGoodsAndServicesSold": "122400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10648000", "sellingGeneralAndAdministrative": "42580000", "netIncomeFromContinuingOperations": "-125024000" }, "balance": { "goodwill": "542000", "inventory": "4337000", "commonStock": "2711000", "currentDebt": "None", "investments": "None", "totalAssets": "340395000", "longTermDebt": "35617000", "shortTermDebt": "5524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3361000", "reportedCurrency": "USD", "retainedEarnings": "-784731000", "totalLiabilities": "96490000", "otherCurrentAssets": "7361000", "totalCurrentAssets": "258911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81484000", "currentAccountsPayable": "3772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32328000", "shortLongTermDebtTotal": "71544000", "totalShareholderEquity": "243905000", "capitalLeaseObligations": "35927000", "otherCurrentLiabilities": "15956000", "totalCurrentLiabilities": "27334000", "otherNonCurrentLiabilities": "69156000", "totalNonCurrentLiabilities": "69156000", "cashAndShortTermInvestments": "244932000", "commonStockSharesOutstanding": "44466365", "intangibleAssetsExcludingGoodwill": "3361000", "cashAndCashEquivalentsAtCarryingValue": "244932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6967000", "operatingCashflow": "-134828000", "capitalExpenditures": "9484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7444000", "cashflowFromInvestment": "-9484000", "stockBasedCompensation": "21831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-136868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 7281000, "cost_of_revenue": 94737000, "gross_profit": 7281000, "ebit": -120391000, "ebitda": -113722000, "pretax_income": -124201000, "tax_provision": 3810000, "net_income": -124201000, "net_income_to_common": -124201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377793000, "total_current_assets": 384206000, "total_assets": 448630000, "short_term_debt": 5865000, "long_term_debt": 36062000, "total_debt": 41927000, "total_liabilities": 125572000, "total_equity": 323058000, "shares_outstanding": 39999450, "goodwill_and_intangibles": 5923000 }, "cash_flow": { "operating_cash_flow": -98684000, "capital_expenditure": 6647000, "free_cash_flow": -92037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155315, "ticker_id": 7924, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120391000", "ebitda": "-113722000", "netIncome": "-124201000", "grossProfit": "7281000", "depreciation": "None", "totalRevenue": "7281000", "costOfRevenue": "94737000", "interestIncome": "3547000", "incomeBeforeTax": "-124201000", "interestExpense": "3810000", "operatingIncome": "-121140000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3810000", "reportedCurrency": "USD", "netInterestIncome": "-263000", "nonInterestIncome": "None", "operatingExpenses": "128421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94737000", "otherNonOperatingIncome": "749000", "costofGoodsAndServicesSold": "94737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6669000", "sellingGeneralAndAdministrative": "33544000", "netIncomeFromContinuingOperations": "-124201000" }, "balance": { "goodwill": "496000", "inventory": "4718000", "commonStock": "2651000", "currentDebt": "None", "investments": "None", "totalAssets": "448630000", "longTermDebt": "36062000", "shortTermDebt": "5865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5427000", "reportedCurrency": "USD", "retainedEarnings": "-659707000", "totalLiabilities": "125572000", "otherCurrentAssets": "748000", "totalCurrentAssets": "384206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64424000", "currentAccountsPayable": "5681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28771000", "shortLongTermDebtTotal": "73060000", "totalShareholderEquity": "323058000", "capitalLeaseObligations": "36998000", "otherCurrentLiabilities": "12457000", "totalCurrentLiabilities": "31630000", "otherNonCurrentLiabilities": "93942000", "totalNonCurrentLiabilities": "93942000", "cashAndShortTermInvestments": "377793000", "commonStockSharesOutstanding": "39999450", "intangibleAssetsExcludingGoodwill": "5427000", "cashAndCashEquivalentsAtCarryingValue": "377793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4769000", "operatingCashflow": "-98684000", "capitalExpenditures": "6647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248821000", "cashflowFromInvestment": "-6647000", "stockBasedCompensation": "17533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "143490000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "248821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7281000, "cost_of_revenue": 94737000, "gross_profit": 7281000, "research_and_development": 94737000, "selling_general_admin": 33544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120391000, "depreciation_amortisation": 6669000, "ebitda": -113722000, "interest_expense": 3810000, "interest_income": null, "other_non_operating": null, "pretax_income": -124201000, "tax_provision": 3810000, "effective_tax_rate": null, "net_income": -124201000, "net_income_continuing_ops": -124201000, "net_income_to_common": -124201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377793000, "short_term_investments": null, "net_receivables": 947000, "inventory": 4718000, "other_current_assets": null, "total_current_assets": 384206000, "net_ppe": null, "goodwill": 496000, "intangible_assets": 5427000, "goodwill_and_intangibles": 5923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64424000, "total_assets": 448630000, "short_term_debt": 5865000, "accounts_payable": 5681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31630000, "long_term_debt": 36062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93942000, "total_liabilities": 125572000, "total_debt": 41927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -659707000, "total_equity": 323058000, "shares_outstanding": 39999450, "operating_cash_flow": -98684000, "stock_based_compensation": 17533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248821000, "free_cash_flow": -92037000, "net_change_in_cash": 143490000 }, "raw_data": { "income": { "ebit": "-120391000", "ebitda": "-113722000", "netIncome": "-124201000", "grossProfit": "7281000", "depreciation": "None", "totalRevenue": "7281000", "costOfRevenue": "94737000", "interestIncome": "3547000", "incomeBeforeTax": "-124201000", "interestExpense": "3810000", "operatingIncome": "-121140000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3810000", "reportedCurrency": "USD", "netInterestIncome": "-263000", "nonInterestIncome": "None", "operatingExpenses": "128421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94737000", "otherNonOperatingIncome": "749000", "costofGoodsAndServicesSold": "94737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6669000", "sellingGeneralAndAdministrative": "33544000", "netIncomeFromContinuingOperations": "-124201000" }, "balance": { "goodwill": "496000", "inventory": "4718000", "commonStock": "2651000", "currentDebt": "None", "investments": "None", "totalAssets": "448630000", "longTermDebt": "36062000", "shortTermDebt": "5865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5427000", "reportedCurrency": "USD", "retainedEarnings": "-659707000", "totalLiabilities": "125572000", "otherCurrentAssets": "748000", "totalCurrentAssets": "384206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64424000", "currentAccountsPayable": "5681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28771000", "shortLongTermDebtTotal": "73060000", "totalShareholderEquity": "323058000", "capitalLeaseObligations": "36998000", "otherCurrentLiabilities": "12457000", "totalCurrentLiabilities": "31630000", "otherNonCurrentLiabilities": "93942000", "totalNonCurrentLiabilities": "93942000", "cashAndShortTermInvestments": "377793000", "commonStockSharesOutstanding": "39999450", "intangibleAssetsExcludingGoodwill": "5427000", "cashAndCashEquivalentsAtCarryingValue": "377793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4769000", "operatingCashflow": "-98684000", "capitalExpenditures": "6647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248821000", "cashflowFromInvestment": "-6647000", "stockBasedCompensation": "17533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "143490000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "248821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 11284000, "cost_of_revenue": 73060000, "gross_profit": -61776000, "ebit": -80913000, "ebitda": -74013000, "pretax_income": -83073000, "tax_provision": 231000, "net_income": -83304000, "net_income_to_common": -83304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234898000, "total_current_assets": 236576000, "total_assets": 273906000, "short_term_debt": 7998000, "long_term_debt": 35471000, "total_debt": 43469000, "total_liabilities": 94300000, "total_equity": 179606000, "shares_outstanding": 35639745, "goodwill_and_intangibles": 5707000 }, "cash_flow": { "operating_cash_flow": -76037000, "capital_expenditure": 4245000, "free_cash_flow": -71792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155320, "ticker_id": 7924, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80913000", "ebitda": "-74013000", "netIncome": "-83304000", "grossProfit": "-61776000", "depreciation": "None", "totalRevenue": "11284000", "costOfRevenue": "73060000", "interestIncome": "2729000", "incomeBeforeTax": "-83073000", "interestExpense": "2160000", "operatingIncome": "-88232000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "231000", "reportedCurrency": "USD", "netInterestIncome": "569000", "nonInterestIncome": "None", "operatingExpenses": "99516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74809000", "otherNonOperatingIncome": "7319000", "costofGoodsAndServicesSold": "73060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6900000", "sellingGeneralAndAdministrative": "25305000", "netIncomeFromContinuingOperations": "-83304000" }, "balance": { "goodwill": "506000", "inventory": "1116000", "commonStock": "2299000", "currentDebt": "None", "investments": "None", "totalAssets": "273906000", "longTermDebt": "35471000", "shortTermDebt": "7998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5201000", "reportedCurrency": "USD", "retainedEarnings": "-535506000", "totalLiabilities": "94300000", "otherCurrentAssets": "329000", "totalCurrentAssets": "236576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37330000", "currentAccountsPayable": "3792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29179000", "shortLongTermDebtTotal": "43469000", "totalShareholderEquity": "179606000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "545000", "totalCurrentLiabilities": "19969000", "otherNonCurrentLiabilities": "74331000", "totalNonCurrentLiabilities": "74331000", "cashAndShortTermInvestments": "234898000", "commonStockSharesOutstanding": "35639745", "intangibleAssetsExcludingGoodwill": "5201000", "cashAndCashEquivalentsAtCarryingValue": "234898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-382000", "operatingCashflow": "-76037000", "capitalExpenditures": "4245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157961000", "cashflowFromInvestment": "-4245000", "stockBasedCompensation": "10708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77679000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "143186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11284000, "cost_of_revenue": 73060000, "gross_profit": -61776000, "research_and_development": 74809000, "selling_general_admin": 25305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80913000, "depreciation_amortisation": 6900000, "ebitda": -74013000, "interest_expense": 2160000, "interest_income": null, "other_non_operating": null, "pretax_income": -83073000, "tax_provision": 231000, "effective_tax_rate": null, "net_income": -83304000, "net_income_continuing_ops": -83304000, "net_income_to_common": -83304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234898000, "short_term_investments": null, "net_receivables": 233000, "inventory": 1116000, "other_current_assets": null, "total_current_assets": 236576000, "net_ppe": null, "goodwill": 506000, "intangible_assets": 5201000, "goodwill_and_intangibles": 5707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37330000, "total_assets": 273906000, "short_term_debt": 7998000, "accounts_payable": 3792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19969000, "long_term_debt": 35471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74331000, "total_liabilities": 94300000, "total_debt": 43469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -535506000, "total_equity": 179606000, "shares_outstanding": 35639745, "operating_cash_flow": -76037000, "stock_based_compensation": 10708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157961000, "free_cash_flow": -71792000, "net_change_in_cash": 77679000 }, "raw_data": { "income": { "ebit": "-80913000", "ebitda": "-74013000", "netIncome": "-83304000", "grossProfit": "-61776000", "depreciation": "None", "totalRevenue": "11284000", "costOfRevenue": "73060000", "interestIncome": "2729000", "incomeBeforeTax": "-83073000", "interestExpense": "2160000", "operatingIncome": "-88232000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "231000", "reportedCurrency": "USD", "netInterestIncome": "569000", "nonInterestIncome": "None", "operatingExpenses": "99516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74809000", "otherNonOperatingIncome": "7319000", "costofGoodsAndServicesSold": "73060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6900000", "sellingGeneralAndAdministrative": "25305000", "netIncomeFromContinuingOperations": "-83304000" }, "balance": { "goodwill": "506000", "inventory": "1116000", "commonStock": "2299000", "currentDebt": "None", "investments": "None", "totalAssets": "273906000", "longTermDebt": "35471000", "shortTermDebt": "7998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5201000", "reportedCurrency": "USD", "retainedEarnings": "-535506000", "totalLiabilities": "94300000", "otherCurrentAssets": "329000", "totalCurrentAssets": "236576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37330000", "currentAccountsPayable": "3792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29179000", "shortLongTermDebtTotal": "43469000", "totalShareholderEquity": "179606000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "545000", "totalCurrentLiabilities": "19969000", "otherNonCurrentLiabilities": "74331000", "totalNonCurrentLiabilities": "74331000", "cashAndShortTermInvestments": "234898000", "commonStockSharesOutstanding": "35639745", "intangibleAssetsExcludingGoodwill": "5201000", "cashAndCashEquivalentsAtCarryingValue": "234898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-382000", "operatingCashflow": "-76037000", "capitalExpenditures": "4245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157961000", "cashflowFromInvestment": "-4245000", "stockBasedCompensation": "10708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77679000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "143186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 3562000, "cost_of_revenue": 219000, "gross_profit": 3343000, "ebit": -39016000, "ebitda": -36060000, "pretax_income": -53047000, "tax_provision": 488000, "net_income": -53535000, "net_income_to_common": -53535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139994000, "total_current_assets": 615744000, "total_assets": 778706000, "short_term_debt": 2992000, "long_term_debt": 49942000, "total_debt": 52934000, "total_liabilities": 629363000, "total_equity": 149343000, "shares_outstanding": 62742847, "goodwill_and_intangibles": 94801000 }, "cash_flow": { "operating_cash_flow": -38243000, "capital_expenditure": 140000, "free_cash_flow": -38103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155283, "ticker_id": 7924, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39016000", "ebitda": "-36060000", "netIncome": "-53535000", "grossProfit": "3343000", "depreciation": "None", "totalRevenue": "3562000", "costOfRevenue": "219000", "interestIncome": "5229000", "incomeBeforeTax": "-53047000", "interestExpense": "14031000", "operatingIncome": "-44269000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "488000", "reportedCurrency": "USD", "netInterestIncome": "-8802000", "nonInterestIncome": "None", "operatingExpenses": "47612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2956000", "sellingGeneralAndAdministrative": "20068000", "netIncomeFromContinuingOperations": "-53535000" }, "balance": { "goodwill": "24811000", "inventory": "None", "commonStock": "3728000", "currentDebt": "None", "investments": "None", "totalAssets": "778706000", "longTermDebt": "49942000", "shortTermDebt": "2992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "69990000", "reportedCurrency": "USD", "retainedEarnings": "-1382471000", "totalLiabilities": "629363000", "otherCurrentAssets": "16589000", "totalCurrentAssets": "615744000", "currentLongTermDebt": "None", "longTermInvestments": "15280000", "shortTermInvestments": "446556000", "currentNetReceivables": "12605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162962000", "currentAccountsPayable": "4399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63322000", "totalShareholderEquity": "149343000", "capitalLeaseObligations": "13380000", "otherCurrentLiabilities": "51806000", "totalCurrentLiabilities": "59197000", "otherNonCurrentLiabilities": "502040000", "totalNonCurrentLiabilities": "570166000", "cashAndShortTermInvestments": "139994000", "commonStockSharesOutstanding": "62742847", "intangibleAssetsExcludingGoodwill": "69990000", "cashAndCashEquivalentsAtCarryingValue": "139994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38243000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550000", "cashflowFromInvestment": "98560000", "stockBasedCompensation": "5090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3562000, "cost_of_revenue": 219000, "gross_profit": 3343000, "research_and_development": 29176000, "selling_general_admin": 20068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39016000, "depreciation_amortisation": 2956000, "ebitda": -36060000, "interest_expense": 14031000, "interest_income": null, "other_non_operating": null, "pretax_income": -53047000, "tax_provision": 488000, "effective_tax_rate": null, "net_income": -53535000, "net_income_continuing_ops": -53535000, "net_income_to_common": -53535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139994000, "short_term_investments": 446556000, "net_receivables": 12605000, "inventory": null, "other_current_assets": null, "total_current_assets": 615744000, "net_ppe": null, "goodwill": 24811000, "intangible_assets": 69990000, "goodwill_and_intangibles": 94801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162962000, "total_assets": 778706000, "short_term_debt": 2992000, "accounts_payable": 4399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59197000, "long_term_debt": 49942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570166000, "total_liabilities": 629363000, "total_debt": 52934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1382471000, "total_equity": 149343000, "shares_outstanding": 62742847, "operating_cash_flow": -38243000, "stock_based_compensation": 5090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 550000, "free_cash_flow": -38103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39016000", "ebitda": "-36060000", "netIncome": "-53535000", "grossProfit": "3343000", "depreciation": "None", "totalRevenue": "3562000", "costOfRevenue": "219000", "interestIncome": "5229000", "incomeBeforeTax": "-53047000", "interestExpense": "14031000", "operatingIncome": "-44269000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "488000", "reportedCurrency": "USD", "netInterestIncome": "-8802000", "nonInterestIncome": "None", "operatingExpenses": "47612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2956000", "sellingGeneralAndAdministrative": "20068000", "netIncomeFromContinuingOperations": "-53535000" }, "balance": { "goodwill": "24811000", "inventory": "None", "commonStock": "3728000", "currentDebt": "None", "investments": "None", "totalAssets": "778706000", "longTermDebt": "49942000", "shortTermDebt": "2992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "69990000", "reportedCurrency": "USD", "retainedEarnings": "-1382471000", "totalLiabilities": "629363000", "otherCurrentAssets": "16589000", "totalCurrentAssets": "615744000", "currentLongTermDebt": "None", "longTermInvestments": "15280000", "shortTermInvestments": "446556000", "currentNetReceivables": "12605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162962000", "currentAccountsPayable": "4399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63322000", "totalShareholderEquity": "149343000", "capitalLeaseObligations": "13380000", "otherCurrentLiabilities": "51806000", "totalCurrentLiabilities": "59197000", "otherNonCurrentLiabilities": "502040000", "totalNonCurrentLiabilities": "570166000", "cashAndShortTermInvestments": "139994000", "commonStockSharesOutstanding": "62742847", "intangibleAssetsExcludingGoodwill": "69990000", "cashAndCashEquivalentsAtCarryingValue": "139994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38243000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550000", "cashflowFromInvestment": "98560000", "stockBasedCompensation": "5090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 5568000, "cost_of_revenue": 3405000, "gross_profit": 2163000, "ebit": -52161000, "ebitda": -49191000, "pretax_income": -41002000, "tax_provision": -3915999, "net_income": -37086000, "net_income_to_common": -37086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80240000, "total_current_assets": 655986000, "total_assets": 824908000, "short_term_debt": 3862000, "long_term_debt": 49699000, "total_debt": 53561000, "total_liabilities": 626007000, "total_equity": 198901000, "shares_outstanding": 57502068, "goodwill_and_intangibles": 98145000 }, "cash_flow": { "operating_cash_flow": -77569000, "capital_expenditure": 320000, "free_cash_flow": -77249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155284, "ticker_id": 7924, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52161000", "ebitda": "-49191000", "netIncome": "-37086000", "grossProfit": "2163000", "depreciation": "None", "totalRevenue": "5568000", "costOfRevenue": "3405000", "interestIncome": "5813000", "incomeBeforeTax": "-41002000", "interestExpense": "14572999", "operatingIncome": "-52161000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3915999", "reportedCurrency": "USD", "netInterestIncome": "-7260000", "nonInterestIncome": "None", "operatingExpenses": "54324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2970000", "sellingGeneralAndAdministrative": "21491000", "netIncomeFromContinuingOperations": "-37086000" }, "balance": { "goodwill": "25355000", "inventory": "None", "commonStock": "3688000", "currentDebt": "None", "investments": "None", "totalAssets": "824908000", "longTermDebt": "49699000", "shortTermDebt": "3862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72790000", "reportedCurrency": "USD", "retainedEarnings": "-1328936000", "totalLiabilities": "626007000", "otherCurrentAssets": "20506000", "totalCurrentAssets": "655986000", "currentLongTermDebt": "None", "longTermInvestments": "30237000", "shortTermInvestments": "542301000", "currentNetReceivables": "12939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168922000", "currentAccountsPayable": "5170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536592000", "totalShareholderEquity": "198901000", "capitalLeaseObligations": "13694000", "otherCurrentLiabilities": "53887000", "totalCurrentLiabilities": "62919000", "otherNonCurrentLiabilities": "495590000", "totalNonCurrentLiabilities": "563088000", "cashAndShortTermInvestments": "80240000", "commonStockSharesOutstanding": "57502068", "intangibleAssetsExcludingGoodwill": "72790000", "cashAndCashEquivalentsAtCarryingValue": "80240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-77569000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3566327", "cashflowFromInvestment": "-456963131", "stockBasedCompensation": "4663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5568000, "cost_of_revenue": 3405000, "gross_profit": 2163000, "research_and_development": 33830000, "selling_general_admin": 21491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52161000, "depreciation_amortisation": 2970000, "ebitda": -49191000, "interest_expense": 14572999, "interest_income": null, "other_non_operating": null, "pretax_income": -41002000, "tax_provision": -3915999, "effective_tax_rate": null, "net_income": -37086000, "net_income_continuing_ops": -37086000, "net_income_to_common": -37086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80240000, "short_term_investments": 542301000, "net_receivables": 12939000, "inventory": null, "other_current_assets": null, "total_current_assets": 655986000, "net_ppe": null, "goodwill": 25355000, "intangible_assets": 72790000, "goodwill_and_intangibles": 98145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168922000, "total_assets": 824908000, "short_term_debt": 3862000, "accounts_payable": 5170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62919000, "long_term_debt": 49699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563088000, "total_liabilities": 626007000, "total_debt": 53561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1328936000, "total_equity": 198901000, "shares_outstanding": 57502068, "operating_cash_flow": -77569000, "stock_based_compensation": 4663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -456963131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3566327, "free_cash_flow": -77249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52161000", "ebitda": "-49191000", "netIncome": "-37086000", "grossProfit": "2163000", "depreciation": "None", "totalRevenue": "5568000", "costOfRevenue": "3405000", "interestIncome": "5813000", "incomeBeforeTax": "-41002000", "interestExpense": "14572999", "operatingIncome": "-52161000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3915999", "reportedCurrency": "USD", "netInterestIncome": "-7260000", "nonInterestIncome": "None", "operatingExpenses": "54324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2970000", "sellingGeneralAndAdministrative": "21491000", "netIncomeFromContinuingOperations": "-37086000" }, "balance": { "goodwill": "25355000", "inventory": "None", "commonStock": "3688000", "currentDebt": "None", "investments": "None", "totalAssets": "824908000", "longTermDebt": "49699000", "shortTermDebt": "3862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72790000", "reportedCurrency": "USD", "retainedEarnings": "-1328936000", "totalLiabilities": "626007000", "otherCurrentAssets": "20506000", "totalCurrentAssets": "655986000", "currentLongTermDebt": "None", "longTermInvestments": "30237000", "shortTermInvestments": "542301000", "currentNetReceivables": "12939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168922000", "currentAccountsPayable": "5170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536592000", "totalShareholderEquity": "198901000", "capitalLeaseObligations": "13694000", "otherCurrentLiabilities": "53887000", "totalCurrentLiabilities": "62919000", "otherNonCurrentLiabilities": "495590000", "totalNonCurrentLiabilities": "563088000", "cashAndShortTermInvestments": "80240000", "commonStockSharesOutstanding": "57502068", "intangibleAssetsExcludingGoodwill": "72790000", "cashAndCashEquivalentsAtCarryingValue": "80240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-77569000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3566327", "cashflowFromInvestment": "-456963131", "stockBasedCompensation": "4663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 3701000, "cost_of_revenue": 398000, "gross_profit": 3303000, "ebit": -55182000, "ebitda": -51550000, "pretax_income": -71903000, "tax_provision": 8626000, "net_income": -80529000, "net_income_to_common": -80529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597056000, "total_current_assets": 716193000, "total_assets": 888382000, "short_term_debt": 3914000, "long_term_debt": 51880000, "total_debt": 55794000, "total_liabilities": 659636000, "total_equity": 228746000, "shares_outstanding": 58516415, "goodwill_and_intangibles": 99471000 }, "cash_flow": { "operating_cash_flow": -16399000, "capital_expenditure": 66000, "free_cash_flow": -16333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155286, "ticker_id": 7924, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55182000", "ebitda": "-51550000", "netIncome": "-80529000", "grossProfit": "3303000", "depreciation": "None", "totalRevenue": "3701000", "costOfRevenue": "398000", "interestIncome": "3503000", "incomeBeforeTax": "-71903000", "interestExpense": "16721000", "operatingIncome": "-51035000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8626000", "reportedCurrency": "USD", "netInterestIncome": "-14718000", "nonInterestIncome": "None", "operatingExpenses": "54338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3632000", "sellingGeneralAndAdministrative": "19438000", "netIncomeFromContinuingOperations": "-80529000" }, "balance": { "goodwill": "25327000", "inventory": "None", "commonStock": "3678000", "currentDebt": "None", "investments": "None", "totalAssets": "888382000", "longTermDebt": "51880000", "shortTermDebt": "3914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "74144000", "reportedCurrency": "USD", "retainedEarnings": "-1291850000", "totalLiabilities": "659636000", "otherCurrentAssets": "18065000", "totalCurrentAssets": "716193000", "currentLongTermDebt": "None", "longTermInvestments": "30000000", "shortTermInvestments": "97189000", "currentNetReceivables": "3883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172189000", "currentAccountsPayable": "6228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66155000", "totalShareholderEquity": "228746000", "capitalLeaseObligations": "14275000", "otherCurrentLiabilities": "82669000", "totalCurrentLiabilities": "100632000", "otherNonCurrentLiabilities": "488805000", "totalNonCurrentLiabilities": "559004000", "cashAndShortTermInvestments": "597056000", "commonStockSharesOutstanding": "58516415", "intangibleAssetsExcludingGoodwill": "74144000", "cashAndCashEquivalentsAtCarryingValue": "597056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-16399000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332235000", "cashflowFromInvestment": "26579000", "stockBasedCompensation": "3522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3701000, "cost_of_revenue": 398000, "gross_profit": 3303000, "research_and_development": 34366000, "selling_general_admin": 19438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55182000, "depreciation_amortisation": 3632000, "ebitda": -51550000, "interest_expense": 16721000, "interest_income": null, "other_non_operating": null, "pretax_income": -71903000, "tax_provision": 8626000, "effective_tax_rate": null, "net_income": -80529000, "net_income_continuing_ops": -80529000, "net_income_to_common": -80529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597056000, "short_term_investments": 97189000, "net_receivables": 3883000, "inventory": null, "other_current_assets": null, "total_current_assets": 716193000, "net_ppe": null, "goodwill": 25327000, "intangible_assets": 74144000, "goodwill_and_intangibles": 99471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172189000, "total_assets": 888382000, "short_term_debt": 3914000, "accounts_payable": 6228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100632000, "long_term_debt": 51880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559004000, "total_liabilities": 659636000, "total_debt": 55794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1291850000, "total_equity": 228746000, "shares_outstanding": 58516415, "operating_cash_flow": -16399000, "stock_based_compensation": 3522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 332235000, "free_cash_flow": -16333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55182000", "ebitda": "-51550000", "netIncome": "-80529000", "grossProfit": "3303000", "depreciation": "None", "totalRevenue": "3701000", "costOfRevenue": "398000", "interestIncome": "3503000", "incomeBeforeTax": "-71903000", "interestExpense": "16721000", "operatingIncome": "-51035000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8626000", "reportedCurrency": "USD", "netInterestIncome": "-14718000", "nonInterestIncome": "None", "operatingExpenses": "54338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3632000", "sellingGeneralAndAdministrative": "19438000", "netIncomeFromContinuingOperations": "-80529000" }, "balance": { "goodwill": "25327000", "inventory": "None", "commonStock": "3678000", "currentDebt": "None", "investments": "None", "totalAssets": "888382000", "longTermDebt": "51880000", "shortTermDebt": "3914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "74144000", "reportedCurrency": "USD", "retainedEarnings": "-1291850000", "totalLiabilities": "659636000", "otherCurrentAssets": "18065000", "totalCurrentAssets": "716193000", "currentLongTermDebt": "None", "longTermInvestments": "30000000", "shortTermInvestments": "97189000", "currentNetReceivables": "3883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172189000", "currentAccountsPayable": "6228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66155000", "totalShareholderEquity": "228746000", "capitalLeaseObligations": "14275000", "otherCurrentLiabilities": "82669000", "totalCurrentLiabilities": "100632000", "otherNonCurrentLiabilities": "488805000", "totalNonCurrentLiabilities": "559004000", "cashAndShortTermInvestments": "597056000", "commonStockSharesOutstanding": "58516415", "intangibleAssetsExcludingGoodwill": "74144000", "cashAndCashEquivalentsAtCarryingValue": "597056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-16399000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332235000", "cashflowFromInvestment": "26579000", "stockBasedCompensation": "3522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 5262000, "cost_of_revenue": 656000, "gross_profit": 4606000, "ebit": -21703000, "ebitda": -18073000, "pretax_income": -37294000, "tax_provision": 425000, "net_income": -37719000, "net_income_to_common": -37719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253778000, "total_current_assets": 408573000, "total_assets": 584890000, "short_term_debt": 3909000, "long_term_debt": 51842000, "total_debt": 55751000, "total_liabilities": 588893000, "total_equity": -4003000, "shares_outstanding": 54807967, "goodwill_and_intangibles": 100944000 }, "cash_flow": { "operating_cash_flow": -39895000, "capital_expenditure": 260000, "free_cash_flow": -39635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155287, "ticker_id": 7924, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21703000", "ebitda": "-18073000", "netIncome": "-37719000", "grossProfit": "4606000", "depreciation": "None", "totalRevenue": "5262000", "costOfRevenue": "656000", "interestIncome": "3524000", "incomeBeforeTax": "-37294000", "interestExpense": "15591000", "operatingIncome": "-43865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "425000", "reportedCurrency": "USD", "netInterestIncome": "-12067000", "nonInterestIncome": "None", "operatingExpenses": "48471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "13500000", "netIncomeFromContinuingOperations": "-37719000" }, "balance": { "goodwill": "25340000", "inventory": "None", "commonStock": "3250000", "currentDebt": "None", "investments": "None", "totalAssets": "584890000", "longTermDebt": "51842000", "shortTermDebt": "3909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75604000", "reportedCurrency": "USD", "retainedEarnings": "-1211321000", "totalLiabilities": "588893000", "otherCurrentAssets": "25993000", "totalCurrentAssets": "408573000", "currentLongTermDebt": "None", "longTermInvestments": "29735000", "shortTermInvestments": "123196000", "currentNetReceivables": "5606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176317000", "currentAccountsPayable": "5541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66697000", "totalShareholderEquity": "-4003000", "capitalLeaseObligations": "14855000", "otherCurrentLiabilities": "31479000", "totalCurrentLiabilities": "40929000", "otherNonCurrentLiabilities": "477213000", "totalNonCurrentLiabilities": "547964000", "cashAndShortTermInvestments": "253778000", "commonStockSharesOutstanding": "54807967", "intangibleAssetsExcludingGoodwill": "75604000", "cashAndCashEquivalentsAtCarryingValue": "253778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-39895000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "73073000", "stockBasedCompensation": "5084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5262000, "cost_of_revenue": 656000, "gross_profit": 4606000, "research_and_development": 35383000, "selling_general_admin": 13500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21703000, "depreciation_amortisation": 3630000, "ebitda": -18073000, "interest_expense": 15591000, "interest_income": null, "other_non_operating": null, "pretax_income": -37294000, "tax_provision": 425000, "effective_tax_rate": null, "net_income": -37719000, "net_income_continuing_ops": -37719000, "net_income_to_common": -37719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253778000, "short_term_investments": 123196000, "net_receivables": 5606000, "inventory": null, "other_current_assets": null, "total_current_assets": 408573000, "net_ppe": null, "goodwill": 25340000, "intangible_assets": 75604000, "goodwill_and_intangibles": 100944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176317000, "total_assets": 584890000, "short_term_debt": 3909000, "accounts_payable": 5541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40929000, "long_term_debt": 51842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547964000, "total_liabilities": 588893000, "total_debt": 55751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1211321000, "total_equity": -4003000, "shares_outstanding": 54807967, "operating_cash_flow": -39895000, "stock_based_compensation": 5084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44000, "free_cash_flow": -39635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21703000", "ebitda": "-18073000", "netIncome": "-37719000", "grossProfit": "4606000", "depreciation": "None", "totalRevenue": "5262000", "costOfRevenue": "656000", "interestIncome": "3524000", "incomeBeforeTax": "-37294000", "interestExpense": "15591000", "operatingIncome": "-43865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "425000", "reportedCurrency": "USD", "netInterestIncome": "-12067000", "nonInterestIncome": "None", "operatingExpenses": "48471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "13500000", "netIncomeFromContinuingOperations": "-37719000" }, "balance": { "goodwill": "25340000", "inventory": "None", "commonStock": "3250000", "currentDebt": "None", "investments": "None", "totalAssets": "584890000", "longTermDebt": "51842000", "shortTermDebt": "3909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75604000", "reportedCurrency": "USD", "retainedEarnings": "-1211321000", "totalLiabilities": "588893000", "otherCurrentAssets": "25993000", "totalCurrentAssets": "408573000", "currentLongTermDebt": "None", "longTermInvestments": "29735000", "shortTermInvestments": "123196000", "currentNetReceivables": "5606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176317000", "currentAccountsPayable": "5541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66697000", "totalShareholderEquity": "-4003000", "capitalLeaseObligations": "14855000", "otherCurrentLiabilities": "31479000", "totalCurrentLiabilities": "40929000", "otherNonCurrentLiabilities": "477213000", "totalNonCurrentLiabilities": "547964000", "cashAndShortTermInvestments": "253778000", "commonStockSharesOutstanding": "54807967", "intangibleAssetsExcludingGoodwill": "75604000", "cashAndCashEquivalentsAtCarryingValue": "253778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-39895000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "73073000", "stockBasedCompensation": "5084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 1567000, "cost_of_revenue": 197000, "gross_profit": 1370000, "ebit": -28032000, "ebitda": -23505000, "pretax_income": -43141000, "tax_provision": 496000, "net_income": -43637000, "net_income_to_common": -43637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217229000, "total_current_assets": 435421000, "total_assets": 605403000, "short_term_debt": 3698000, "long_term_debt": 51592000, "total_debt": 55290000, "total_liabilities": 571717000, "total_equity": 33686000, "shares_outstanding": 53111000, "goodwill_and_intangibles": 95343000 }, "cash_flow": { "operating_cash_flow": -44100000, "capital_expenditure": 126000, "free_cash_flow": -43974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155288, "ticker_id": 7924, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28032000", "ebitda": "-23505000", "netIncome": "-43637000", "grossProfit": "1370000", "depreciation": "None", "totalRevenue": "1567000", "costOfRevenue": "197000", "interestIncome": "4127000", "incomeBeforeTax": "-43141000", "interestExpense": "15109000", "operatingIncome": "-39331000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "496000", "reportedCurrency": "USD", "netInterestIncome": "-10982000", "nonInterestIncome": "None", "operatingExpenses": "40701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4527000", "sellingGeneralAndAdministrative": "10908000", "netIncomeFromContinuingOperations": "-43637000" }, "balance": { "goodwill": "23351000", "inventory": "None", "commonStock": "3240000", "currentDebt": "None", "investments": "None", "totalAssets": "605403000", "longTermDebt": "51592000", "shortTermDebt": "3698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "71992000", "reportedCurrency": "USD", "retainedEarnings": "-1173602000", "totalLiabilities": "571717000", "otherCurrentAssets": "23888000", "totalCurrentAssets": "435421000", "currentLongTermDebt": "None", "longTermInvestments": "28273000", "shortTermInvestments": "191782000", "currentNetReceivables": "2522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169982000", "currentAccountsPayable": "5268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66196000", "totalShareholderEquity": "33686000", "capitalLeaseObligations": "14604000", "otherCurrentLiabilities": "27344000", "totalCurrentLiabilities": "36310000", "otherNonCurrentLiabilities": "465571000", "totalNonCurrentLiabilities": "535407000", "cashAndShortTermInvestments": "217229000", "commonStockSharesOutstanding": "53111000", "intangibleAssetsExcludingGoodwill": "71992000", "cashAndCashEquivalentsAtCarryingValue": "217229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-44100000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80670000", "cashflowFromInvestment": "20099000", "stockBasedCompensation": "4410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1567000, "cost_of_revenue": 197000, "gross_profit": 1370000, "research_and_development": 36140000, "selling_general_admin": 10908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28032000, "depreciation_amortisation": 4527000, "ebitda": -23505000, "interest_expense": 15109000, "interest_income": null, "other_non_operating": null, "pretax_income": -43141000, "tax_provision": 496000, "effective_tax_rate": null, "net_income": -43637000, "net_income_continuing_ops": -43637000, "net_income_to_common": -43637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217229000, "short_term_investments": 191782000, "net_receivables": 2522000, "inventory": null, "other_current_assets": null, "total_current_assets": 435421000, "net_ppe": null, "goodwill": 23351000, "intangible_assets": 71992000, "goodwill_and_intangibles": 95343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169982000, "total_assets": 605403000, "short_term_debt": 3698000, "accounts_payable": 5268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36310000, "long_term_debt": 51592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535407000, "total_liabilities": 571717000, "total_debt": 55290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1173602000, "total_equity": 33686000, "shares_outstanding": 53111000, "operating_cash_flow": -44100000, "stock_based_compensation": 4410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80670000, "free_cash_flow": -43974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28032000", "ebitda": "-23505000", "netIncome": "-43637000", "grossProfit": "1370000", "depreciation": "None", "totalRevenue": "1567000", "costOfRevenue": "197000", "interestIncome": "4127000", "incomeBeforeTax": "-43141000", "interestExpense": "15109000", "operatingIncome": "-39331000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "496000", "reportedCurrency": "USD", "netInterestIncome": "-10982000", "nonInterestIncome": "None", "operatingExpenses": "40701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4527000", "sellingGeneralAndAdministrative": "10908000", "netIncomeFromContinuingOperations": "-43637000" }, "balance": { "goodwill": "23351000", "inventory": "None", "commonStock": "3240000", "currentDebt": "None", "investments": "None", "totalAssets": "605403000", "longTermDebt": "51592000", "shortTermDebt": "3698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "71992000", "reportedCurrency": "USD", "retainedEarnings": "-1173602000", "totalLiabilities": "571717000", "otherCurrentAssets": "23888000", "totalCurrentAssets": "435421000", "currentLongTermDebt": "None", "longTermInvestments": "28273000", "shortTermInvestments": "191782000", "currentNetReceivables": "2522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169982000", "currentAccountsPayable": "5268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66196000", "totalShareholderEquity": "33686000", "capitalLeaseObligations": "14604000", "otherCurrentLiabilities": "27344000", "totalCurrentLiabilities": "36310000", "otherNonCurrentLiabilities": "465571000", "totalNonCurrentLiabilities": "535407000", "cashAndShortTermInvestments": "217229000", "commonStockSharesOutstanding": "53111000", "intangibleAssetsExcludingGoodwill": "71992000", "cashAndCashEquivalentsAtCarryingValue": "217229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-44100000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80670000", "cashflowFromInvestment": "20099000", "stockBasedCompensation": "4410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 5221000, "cost_of_revenue": 619000, "gross_profit": 4602000, "ebit": -57529000, "ebitda": -53173000, "pretax_income": -72405000, "tax_provision": 856000, "net_income": -73261000, "net_income_to_common": -73261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158930000, "total_current_assets": 390289000, "total_assets": 556536000, "short_term_debt": 3601000, "long_term_debt": 51324000, "total_debt": 54925000, "total_liabilities": 563288000, "total_equity": -6752000, "shares_outstanding": 48840666, "goodwill_and_intangibles": 93457000 }, "cash_flow": { "operating_cash_flow": -52844000, "capital_expenditure": 61000, "free_cash_flow": -52783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155289, "ticker_id": 7924, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57529000", "ebitda": "-53173000", "netIncome": "-73261000", "grossProfit": "4602000", "depreciation": "None", "totalRevenue": "5221000", "costOfRevenue": "619000", "interestIncome": "4236000", "incomeBeforeTax": "-72405000", "interestExpense": "14876000", "operatingIncome": "-45828000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "856000", "reportedCurrency": "USD", "netInterestIncome": "-10640000", "nonInterestIncome": "None", "operatingExpenses": "50430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4356000", "sellingGeneralAndAdministrative": "9403000", "netIncomeFromContinuingOperations": "-73261000" }, "balance": { "goodwill": "22414000", "inventory": "0", "commonStock": "2945000", "currentDebt": "None", "investments": "None", "totalAssets": "556536000", "longTermDebt": "51324000", "shortTermDebt": "3601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71043000", "reportedCurrency": "USD", "retainedEarnings": "-1129965000", "totalLiabilities": "563288000", "otherCurrentAssets": "16887000", "totalCurrentAssets": "390289000", "currentLongTermDebt": "None", "longTermInvestments": "27464000", "shortTermInvestments": "208591000", "currentNetReceivables": "5881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166247000", "currentAccountsPayable": "7227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66061000", "totalShareholderEquity": "-6752000", "capitalLeaseObligations": "14737000", "otherCurrentLiabilities": "29225000", "totalCurrentLiabilities": "40053000", "otherNonCurrentLiabilities": "453732000", "totalNonCurrentLiabilities": "523235000", "cashAndShortTermInvestments": "158930000", "commonStockSharesOutstanding": "48840666", "intangibleAssetsExcludingGoodwill": "71043000", "cashAndCashEquivalentsAtCarryingValue": "158930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6297000", "operatingCashflow": "-52844000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6517000", "cashflowFromInvestment": "-26624000", "stockBasedCompensation": "4749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5221000, "cost_of_revenue": 619000, "gross_profit": 4602000, "research_and_development": 38840000, "selling_general_admin": 9403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57529000, "depreciation_amortisation": 4356000, "ebitda": -53173000, "interest_expense": 14876000, "interest_income": null, "other_non_operating": null, "pretax_income": -72405000, "tax_provision": 856000, "effective_tax_rate": null, "net_income": -73261000, "net_income_continuing_ops": -73261000, "net_income_to_common": -73261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158930000, "short_term_investments": 208591000, "net_receivables": 5881000, "inventory": 0, "other_current_assets": null, "total_current_assets": 390289000, "net_ppe": null, "goodwill": 22414000, "intangible_assets": 71043000, "goodwill_and_intangibles": 93457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166247000, "total_assets": 556536000, "short_term_debt": 3601000, "accounts_payable": 7227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40053000, "long_term_debt": 51324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523235000, "total_liabilities": 563288000, "total_debt": 54925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1129965000, "total_equity": -6752000, "shares_outstanding": 48840666, "operating_cash_flow": -52844000, "stock_based_compensation": 4749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6517000, "free_cash_flow": -52783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57529000", "ebitda": "-53173000", "netIncome": "-73261000", "grossProfit": "4602000", "depreciation": "None", "totalRevenue": "5221000", "costOfRevenue": "619000", "interestIncome": "4236000", "incomeBeforeTax": "-72405000", "interestExpense": "14876000", "operatingIncome": "-45828000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "856000", "reportedCurrency": "USD", "netInterestIncome": "-10640000", "nonInterestIncome": "None", "operatingExpenses": "50430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4356000", "sellingGeneralAndAdministrative": "9403000", "netIncomeFromContinuingOperations": "-73261000" }, "balance": { "goodwill": "22414000", "inventory": "0", "commonStock": "2945000", "currentDebt": "None", "investments": "None", "totalAssets": "556536000", "longTermDebt": "51324000", "shortTermDebt": "3601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71043000", "reportedCurrency": "USD", "retainedEarnings": "-1129965000", "totalLiabilities": "563288000", "otherCurrentAssets": "16887000", "totalCurrentAssets": "390289000", "currentLongTermDebt": "None", "longTermInvestments": "27464000", "shortTermInvestments": "208591000", "currentNetReceivables": "5881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166247000", "currentAccountsPayable": "7227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66061000", "totalShareholderEquity": "-6752000", "capitalLeaseObligations": "14737000", "otherCurrentLiabilities": "29225000", "totalCurrentLiabilities": "40053000", "otherNonCurrentLiabilities": "453732000", "totalNonCurrentLiabilities": "523235000", "cashAndShortTermInvestments": "158930000", "commonStockSharesOutstanding": "48840666", "intangibleAssetsExcludingGoodwill": "71043000", "cashAndCashEquivalentsAtCarryingValue": "158930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6297000", "operatingCashflow": "-52844000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6517000", "cashflowFromInvestment": "-26624000", "stockBasedCompensation": "4749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 2287000, "cost_of_revenue": 1021000, "gross_profit": 1266000, "ebit": -27798000, "ebitda": -24812000, "pretax_income": -44409000, "tax_provision": -31000, "net_income": -44378000, "net_income_to_common": -44378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251626000, "total_current_assets": 464138000, "total_assets": 645806000, "short_term_debt": 11024000, "long_term_debt": 51113000, "total_debt": 62137000, "total_liabilities": 589985000, "total_equity": 55821000, "shares_outstanding": 48718533, "goodwill_and_intangibles": 100693000 }, "cash_flow": { "operating_cash_flow": -36598000, "capital_expenditure": 8680000, "free_cash_flow": -27918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155291, "ticker_id": 7924, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27798000", "ebitda": "-24812000", "netIncome": "-44378000", "grossProfit": "1266000", "depreciation": "None", "totalRevenue": "2287000", "costOfRevenue": "1021000", "interestIncome": "4866000", "incomeBeforeTax": "-44409000", "interestExpense": "16611000", "operatingIncome": "-40228000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "-11745000", "nonInterestIncome": "None", "operatingExpenses": "41494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2986000", "sellingGeneralAndAdministrative": "11690000", "netIncomeFromContinuingOperations": "-44378000" }, "balance": { "goodwill": "24084000", "inventory": "0", "commonStock": "2932000", "currentDebt": "None", "investments": "None", "totalAssets": "645806000", "longTermDebt": "51113000", "shortTermDebt": "11024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76609000", "reportedCurrency": "USD", "retainedEarnings": "-1056704000", "totalLiabilities": "589985000", "otherCurrentAssets": "23575000", "totalCurrentAssets": "464138000", "currentLongTermDebt": "None", "longTermInvestments": "28260000", "shortTermInvestments": "183615000", "currentNetReceivables": "5322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181668000", "currentAccountsPayable": "5441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501009000", "totalShareholderEquity": "55821000", "capitalLeaseObligations": "16483000", "otherCurrentLiabilities": "42458000", "totalCurrentLiabilities": "71273000", "otherNonCurrentLiabilities": "447787000", "totalNonCurrentLiabilities": "518712000", "cashAndShortTermInvestments": "251626000", "commonStockSharesOutstanding": "48718533", "intangibleAssetsExcludingGoodwill": "76609000", "cashAndCashEquivalentsAtCarryingValue": "251626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1270000", "operatingCashflow": "-36598000", "capitalExpenditures": "8680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53019000", "cashflowFromInvestment": "47670000", "stockBasedCompensation": "3438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2287000, "cost_of_revenue": 1021000, "gross_profit": 1266000, "research_and_development": 30595000, "selling_general_admin": 11690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27798000, "depreciation_amortisation": 2986000, "ebitda": -24812000, "interest_expense": 16611000, "interest_income": null, "other_non_operating": null, "pretax_income": -44409000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": -44378000, "net_income_continuing_ops": -44378000, "net_income_to_common": -44378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251626000, "short_term_investments": 183615000, "net_receivables": 5322000, "inventory": 0, "other_current_assets": null, "total_current_assets": 464138000, "net_ppe": null, "goodwill": 24084000, "intangible_assets": 76609000, "goodwill_and_intangibles": 100693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181668000, "total_assets": 645806000, "short_term_debt": 11024000, "accounts_payable": 5441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71273000, "long_term_debt": 51113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518712000, "total_liabilities": 589985000, "total_debt": 62137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1056704000, "total_equity": 55821000, "shares_outstanding": 48718533, "operating_cash_flow": -36598000, "stock_based_compensation": 3438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53019000, "free_cash_flow": -27918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27798000", "ebitda": "-24812000", "netIncome": "-44378000", "grossProfit": "1266000", "depreciation": "None", "totalRevenue": "2287000", "costOfRevenue": "1021000", "interestIncome": "4866000", "incomeBeforeTax": "-44409000", "interestExpense": "16611000", "operatingIncome": "-40228000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "-11745000", "nonInterestIncome": "None", "operatingExpenses": "41494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2986000", "sellingGeneralAndAdministrative": "11690000", "netIncomeFromContinuingOperations": "-44378000" }, "balance": { "goodwill": "24084000", "inventory": "0", "commonStock": "2932000", "currentDebt": "None", "investments": "None", "totalAssets": "645806000", "longTermDebt": "51113000", "shortTermDebt": "11024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76609000", "reportedCurrency": "USD", "retainedEarnings": "-1056704000", "totalLiabilities": "589985000", "otherCurrentAssets": "23575000", "totalCurrentAssets": "464138000", "currentLongTermDebt": "None", "longTermInvestments": "28260000", "shortTermInvestments": "183615000", "currentNetReceivables": "5322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181668000", "currentAccountsPayable": "5441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501009000", "totalShareholderEquity": "55821000", "capitalLeaseObligations": "16483000", "otherCurrentLiabilities": "42458000", "totalCurrentLiabilities": "71273000", "otherNonCurrentLiabilities": "447787000", "totalNonCurrentLiabilities": "518712000", "cashAndShortTermInvestments": "251626000", "commonStockSharesOutstanding": "48718533", "intangibleAssetsExcludingGoodwill": "76609000", "cashAndCashEquivalentsAtCarryingValue": "251626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1270000", "operatingCashflow": "-36598000", "capitalExpenditures": "8680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53019000", "cashflowFromInvestment": "47670000", "stockBasedCompensation": "3438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 11126000, "cost_of_revenue": 7461000, "gross_profit": 3665000, "ebit": -39194000, "ebitda": -36524000, "pretax_income": -55351000, "tax_provision": 948000, "net_income": -56299000, "net_income_to_common": -56299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287877000, "total_current_assets": 591968000, "total_assets": 730846000, "short_term_debt": 3625000, "long_term_debt": 102507000, "total_debt": 106132000, "total_liabilities": 633739000, "total_equity": 97107000, "shares_outstanding": 48622440, "goodwill_and_intangibles": 81771000 }, "cash_flow": { "operating_cash_flow": -32711000, "capital_expenditure": 604000, "free_cash_flow": -32107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155292, "ticker_id": 7924, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39194000", "ebitda": "-36524000", "netIncome": "-56299000", "grossProfit": "3665000", "depreciation": "None", "totalRevenue": "11126000", "costOfRevenue": "7461000", "interestIncome": "5805000", "incomeBeforeTax": "-55351000", "interestExpense": "16157000", "operatingIncome": "-44010000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "948000", "reportedCurrency": "USD", "netInterestIncome": "-10352000", "nonInterestIncome": "None", "operatingExpenses": "47675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2670000", "sellingGeneralAndAdministrative": "15767000", "netIncomeFromContinuingOperations": "-56299000" }, "balance": { "goodwill": "23112000", "inventory": "0", "commonStock": "2930000", "currentDebt": "None", "investments": "None", "totalAssets": "730846000", "longTermDebt": "102507000", "shortTermDebt": "3625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58659000", "reportedCurrency": "USD", "retainedEarnings": "-1012326000", "totalLiabilities": "633739000", "otherCurrentAssets": "59688000", "totalCurrentAssets": "591968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "236553000", "currentNetReceivables": "7850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138878000", "currentAccountsPayable": "4407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534441000", "totalShareholderEquity": "97107000", "capitalLeaseObligations": "15994000", "otherCurrentLiabilities": "58860000", "totalCurrentLiabilities": "80468000", "otherNonCurrentLiabilities": "431072000", "totalNonCurrentLiabilities": "553271000", "cashAndShortTermInvestments": "287877000", "commonStockSharesOutstanding": "48622440", "intangibleAssetsExcludingGoodwill": "58659000", "cashAndCashEquivalentsAtCarryingValue": "287877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4842000", "operatingCashflow": "-32711000", "capitalExpenditures": "604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "77937000", "stockBasedCompensation": "6880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11126000, "cost_of_revenue": 7461000, "gross_profit": 3665000, "research_and_development": 33655000, "selling_general_admin": 15767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39194000, "depreciation_amortisation": 2670000, "ebitda": -36524000, "interest_expense": 16157000, "interest_income": null, "other_non_operating": null, "pretax_income": -55351000, "tax_provision": 948000, "effective_tax_rate": null, "net_income": -56299000, "net_income_continuing_ops": -56299000, "net_income_to_common": -56299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287877000, "short_term_investments": 236553000, "net_receivables": 7850000, "inventory": 0, "other_current_assets": null, "total_current_assets": 591968000, "net_ppe": null, "goodwill": 23112000, "intangible_assets": 58659000, "goodwill_and_intangibles": 81771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138878000, "total_assets": 730846000, "short_term_debt": 3625000, "accounts_payable": 4407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80468000, "long_term_debt": 102507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553271000, "total_liabilities": 633739000, "total_debt": 106132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1012326000, "total_equity": 97107000, "shares_outstanding": 48622440, "operating_cash_flow": -32711000, "stock_based_compensation": 6880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000, "free_cash_flow": -32107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39194000", "ebitda": "-36524000", "netIncome": "-56299000", "grossProfit": "3665000", "depreciation": "None", "totalRevenue": "11126000", "costOfRevenue": "7461000", "interestIncome": "5805000", "incomeBeforeTax": "-55351000", "interestExpense": "16157000", "operatingIncome": "-44010000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "948000", "reportedCurrency": "USD", "netInterestIncome": "-10352000", "nonInterestIncome": "None", "operatingExpenses": "47675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2670000", "sellingGeneralAndAdministrative": "15767000", "netIncomeFromContinuingOperations": "-56299000" }, "balance": { "goodwill": "23112000", "inventory": "0", "commonStock": "2930000", "currentDebt": "None", "investments": "None", "totalAssets": "730846000", "longTermDebt": "102507000", "shortTermDebt": "3625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58659000", "reportedCurrency": "USD", "retainedEarnings": "-1012326000", "totalLiabilities": "633739000", "otherCurrentAssets": "59688000", "totalCurrentAssets": "591968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "236553000", "currentNetReceivables": "7850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138878000", "currentAccountsPayable": "4407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534441000", "totalShareholderEquity": "97107000", "capitalLeaseObligations": "15994000", "otherCurrentLiabilities": "58860000", "totalCurrentLiabilities": "80468000", "otherNonCurrentLiabilities": "431072000", "totalNonCurrentLiabilities": "553271000", "cashAndShortTermInvestments": "287877000", "commonStockSharesOutstanding": "48622440", "intangibleAssetsExcludingGoodwill": "58659000", "cashAndCashEquivalentsAtCarryingValue": "287877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4842000", "operatingCashflow": "-32711000", "capitalExpenditures": "604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "77937000", "stockBasedCompensation": "6880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 8485000, "cost_of_revenue": 9226000, "gross_profit": -741000, "ebit": -48865000, "ebitda": -46236000, "pretax_income": -64962000, "tax_provision": 656000, "net_income": -65618000, "net_income_to_common": -65618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243062000, "total_current_assets": 596003000, "total_assets": 770050000, "short_term_debt": 7997000, "long_term_debt": 102120000, "total_debt": 110117000, "total_liabilities": 623296000, "total_equity": 146754000, "shares_outstanding": 48384510, "goodwill_and_intangibles": 84906000 }, "cash_flow": { "operating_cash_flow": -60575000, "capital_expenditure": 2344000, "free_cash_flow": -58231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155293, "ticker_id": 7924, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48865000", "ebitda": "-46236000", "netIncome": "-65618000", "grossProfit": "-741000", "depreciation": "None", "totalRevenue": "8485000", "costOfRevenue": "9226000", "interestIncome": "6508000", "incomeBeforeTax": "-64962000", "interestExpense": "16097000", "operatingIncome": "-54228000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "656000", "reportedCurrency": "USD", "netInterestIncome": "-9589000", "nonInterestIncome": "None", "operatingExpenses": "53487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2629000", "sellingGeneralAndAdministrative": "13937000", "netIncomeFromContinuingOperations": "-65618000" }, "balance": { "goodwill": "25795000", "inventory": "7672000", "commonStock": "2919000", "currentDebt": "None", "investments": "None", "totalAssets": "770050000", "longTermDebt": "102120000", "shortTermDebt": "7997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59111000", "reportedCurrency": "USD", "retainedEarnings": "-956027000", "totalLiabilities": "623296000", "otherCurrentAssets": "21931000", "totalCurrentAssets": "596003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "312621000", "currentNetReceivables": "10717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174047000", "currentAccountsPayable": "5231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542498000", "totalShareholderEquity": "146754000", "capitalLeaseObligations": "34980000", "otherCurrentLiabilities": "38364000", "totalCurrentLiabilities": "63473000", "otherNonCurrentLiabilities": "423344000", "totalNonCurrentLiabilities": "559823000", "cashAndShortTermInvestments": "243062000", "commonStockSharesOutstanding": "48384510", "intangibleAssetsExcludingGoodwill": "59111000", "cashAndCashEquivalentsAtCarryingValue": "243062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2236000", "operatingCashflow": "-60575000", "capitalExpenditures": "2344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "63985000", "stockBasedCompensation": "7191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8485000, "cost_of_revenue": 9226000, "gross_profit": -741000, "research_and_development": 40692000, "selling_general_admin": 13937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48865000, "depreciation_amortisation": 2629000, "ebitda": -46236000, "interest_expense": 16097000, "interest_income": null, "other_non_operating": null, "pretax_income": -64962000, "tax_provision": 656000, "effective_tax_rate": null, "net_income": -65618000, "net_income_continuing_ops": -65618000, "net_income_to_common": -65618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243062000, "short_term_investments": 312621000, "net_receivables": 10717000, "inventory": 7672000, "other_current_assets": null, "total_current_assets": 596003000, "net_ppe": null, "goodwill": 25795000, "intangible_assets": 59111000, "goodwill_and_intangibles": 84906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174047000, "total_assets": 770050000, "short_term_debt": 7997000, "accounts_payable": 5231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63473000, "long_term_debt": 102120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559823000, "total_liabilities": 623296000, "total_debt": 110117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -956027000, "total_equity": 146754000, "shares_outstanding": 48384510, "operating_cash_flow": -60575000, "stock_based_compensation": 7191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -58231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48865000", "ebitda": "-46236000", "netIncome": "-65618000", "grossProfit": "-741000", "depreciation": "None", "totalRevenue": "8485000", "costOfRevenue": "9226000", "interestIncome": "6508000", "incomeBeforeTax": "-64962000", "interestExpense": "16097000", "operatingIncome": "-54228000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "656000", "reportedCurrency": "USD", "netInterestIncome": "-9589000", "nonInterestIncome": "None", "operatingExpenses": "53487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2629000", "sellingGeneralAndAdministrative": "13937000", "netIncomeFromContinuingOperations": "-65618000" }, "balance": { "goodwill": "25795000", "inventory": "7672000", "commonStock": "2919000", "currentDebt": "None", "investments": "None", "totalAssets": "770050000", "longTermDebt": "102120000", "shortTermDebt": "7997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59111000", "reportedCurrency": "USD", "retainedEarnings": "-956027000", "totalLiabilities": "623296000", "otherCurrentAssets": "21931000", "totalCurrentAssets": "596003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "312621000", "currentNetReceivables": "10717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174047000", "currentAccountsPayable": "5231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542498000", "totalShareholderEquity": "146754000", "capitalLeaseObligations": "34980000", "otherCurrentLiabilities": "38364000", "totalCurrentLiabilities": "63473000", "otherNonCurrentLiabilities": "423344000", "totalNonCurrentLiabilities": "559823000", "cashAndShortTermInvestments": "243062000", "commonStockSharesOutstanding": "48384510", "intangibleAssetsExcludingGoodwill": "59111000", "cashAndCashEquivalentsAtCarryingValue": "243062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2236000", "operatingCashflow": "-60575000", "capitalExpenditures": "2344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "63985000", "stockBasedCompensation": "7191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 6689000, "cost_of_revenue": 8835000, "gross_profit": -2146000, "ebit": -54461000, "ebitda": -50273000, "pretax_income": -70172000, "tax_provision": 3034000, "net_income": -73206000, "net_income_to_common": -73206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241360000, "total_current_assets": 651853000, "total_assets": 831689000, "short_term_debt": 8344000, "long_term_debt": 101749000, "total_debt": 110093000, "total_liabilities": 624019000, "total_equity": 207670000, "shares_outstanding": 47833830, "goodwill_and_intangibles": 86860000 }, "cash_flow": { "operating_cash_flow": -49541000, "capital_expenditure": 2038000, "free_cash_flow": -47503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155294, "ticker_id": 7924, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54461000", "ebitda": "-50273000", "netIncome": "-73206000", "grossProfit": "-2146000", "depreciation": "None", "totalRevenue": "6689000", "costOfRevenue": "8835000", "interestIncome": "7169000", "incomeBeforeTax": "-70172000", "interestExpense": "15711000", "operatingIncome": "-61748000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3034000", "reportedCurrency": "USD", "netInterestIncome": "-8542000", "nonInterestIncome": "None", "operatingExpenses": "59602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4188000", "sellingGeneralAndAdministrative": "17488000", "netIncomeFromContinuingOperations": "-73206000" }, "balance": { "goodwill": "26379000", "inventory": "12024000", "commonStock": "2883000", "currentDebt": "None", "investments": "None", "totalAssets": "831689000", "longTermDebt": "101749000", "shortTermDebt": "8344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60481000", "reportedCurrency": "USD", "retainedEarnings": "-890409000", "totalLiabilities": "624019000", "otherCurrentAssets": "17744000", "totalCurrentAssets": "651853000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "376532000", "currentNetReceivables": "4193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179836000", "currentAccountsPayable": "6586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532650000", "totalShareholderEquity": "207670000", "capitalLeaseObligations": "36660000", "otherCurrentLiabilities": "45911000", "totalCurrentLiabilities": "73675000", "otherNonCurrentLiabilities": "412736000", "totalNonCurrentLiabilities": "550344000", "cashAndShortTermInvestments": "241360000", "commonStockSharesOutstanding": "47833830", "intangibleAssetsExcludingGoodwill": "60481000", "cashAndCashEquivalentsAtCarryingValue": "241360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1990000", "operatingCashflow": "-49541000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "59562000", "stockBasedCompensation": "7041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6689000, "cost_of_revenue": 8835000, "gross_profit": -2146000, "research_and_development": 42165000, "selling_general_admin": 17488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54461000, "depreciation_amortisation": 4188000, "ebitda": -50273000, "interest_expense": 15711000, "interest_income": null, "other_non_operating": null, "pretax_income": -70172000, "tax_provision": 3034000, "effective_tax_rate": null, "net_income": -73206000, "net_income_continuing_ops": -73206000, "net_income_to_common": -73206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241360000, "short_term_investments": 376532000, "net_receivables": 4193000, "inventory": 12024000, "other_current_assets": null, "total_current_assets": 651853000, "net_ppe": null, "goodwill": 26379000, "intangible_assets": 60481000, "goodwill_and_intangibles": 86860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179836000, "total_assets": 831689000, "short_term_debt": 8344000, "accounts_payable": 6586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73675000, "long_term_debt": 101749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550344000, "total_liabilities": 624019000, "total_debt": 110093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -890409000, "total_equity": 207670000, "shares_outstanding": 47833830, "operating_cash_flow": -49541000, "stock_based_compensation": 7041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46000, "free_cash_flow": -47503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54461000", "ebitda": "-50273000", "netIncome": "-73206000", "grossProfit": "-2146000", "depreciation": "None", "totalRevenue": "6689000", "costOfRevenue": "8835000", "interestIncome": "7169000", "incomeBeforeTax": "-70172000", "interestExpense": "15711000", "operatingIncome": "-61748000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3034000", "reportedCurrency": "USD", "netInterestIncome": "-8542000", "nonInterestIncome": "None", "operatingExpenses": "59602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4188000", "sellingGeneralAndAdministrative": "17488000", "netIncomeFromContinuingOperations": "-73206000" }, "balance": { "goodwill": "26379000", "inventory": "12024000", "commonStock": "2883000", "currentDebt": "None", "investments": "None", "totalAssets": "831689000", "longTermDebt": "101749000", "shortTermDebt": "8344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60481000", "reportedCurrency": "USD", "retainedEarnings": "-890409000", "totalLiabilities": "624019000", "otherCurrentAssets": "17744000", "totalCurrentAssets": "651853000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "376532000", "currentNetReceivables": "4193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179836000", "currentAccountsPayable": "6586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532650000", "totalShareholderEquity": "207670000", "capitalLeaseObligations": "36660000", "otherCurrentLiabilities": "45911000", "totalCurrentLiabilities": "73675000", "otherNonCurrentLiabilities": "412736000", "totalNonCurrentLiabilities": "550344000", "cashAndShortTermInvestments": "241360000", "commonStockSharesOutstanding": "47833830", "intangibleAssetsExcludingGoodwill": "60481000", "cashAndCashEquivalentsAtCarryingValue": "241360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1990000", "operatingCashflow": "-49541000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "59562000", "stockBasedCompensation": "7041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 1407000, "cost_of_revenue": 1006000, "gross_profit": 401000, "ebit": -74196000, "ebitda": -71599000, "pretax_income": -89640000, "tax_provision": -69000, "net_income": -89571000, "net_income_to_common": -89571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229484000, "total_current_assets": 693626000, "total_assets": 871550000, "short_term_debt": 7888000, "long_term_debt": 101431000, "total_debt": 109319000, "total_liabilities": 602766000, "total_equity": 268784000, "shares_outstanding": 47770101, "goodwill_and_intangibles": 83249000 }, "cash_flow": { "operating_cash_flow": 38911000, "capital_expenditure": 1700000, "free_cash_flow": 40611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155296, "ticker_id": 7924, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74196000", "ebitda": "-71599000", "netIncome": "-89571000", "grossProfit": "401000", "depreciation": "None", "totalRevenue": "1407000", "costOfRevenue": "1006000", "interestIncome": "7495000", "incomeBeforeTax": "-89640000", "interestExpense": "15444000", "operatingIncome": "-81877000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-69000", "reportedCurrency": "USD", "netInterestIncome": "-7949000", "nonInterestIncome": "None", "operatingExpenses": "82278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2597000", "sellingGeneralAndAdministrative": "18074000", "netIncomeFromContinuingOperations": "-89571000" }, "balance": { "goodwill": "25273000", "inventory": "15654000", "commonStock": "2883000", "currentDebt": "None", "investments": "None", "totalAssets": "871550000", "longTermDebt": "101431000", "shortTermDebt": "7888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "57976000", "reportedCurrency": "USD", "retainedEarnings": "-817203000", "totalLiabilities": "602766000", "otherCurrentAssets": "17416000", "totalCurrentAssets": "693626000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "429428000", "currentNetReceivables": "1644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177924000", "currentAccountsPayable": "5584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76306000", "shortLongTermDebtTotal": "522007000", "totalShareholderEquity": "268784000", "capitalLeaseObligations": "36865000", "otherCurrentLiabilities": "43447000", "totalCurrentLiabilities": "68607000", "otherNonCurrentLiabilities": "398834000", "totalNonCurrentLiabilities": "534159000", "cashAndShortTermInvestments": "229484000", "commonStockSharesOutstanding": "47770101", "intangibleAssetsExcludingGoodwill": "57976000", "cashAndCashEquivalentsAtCarryingValue": "229484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5442000", "operatingCashflow": "38911000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7593000", "cashflowFromInvestment": "-314066000", "stockBasedCompensation": "11097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1407000, "cost_of_revenue": 1006000, "gross_profit": 401000, "research_and_development": 65400000, "selling_general_admin": 18074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74196000, "depreciation_amortisation": 2597000, "ebitda": -71599000, "interest_expense": 15444000, "interest_income": null, "other_non_operating": null, "pretax_income": -89640000, "tax_provision": -69000, "effective_tax_rate": null, "net_income": -89571000, "net_income_continuing_ops": -89571000, "net_income_to_common": -89571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229484000, "short_term_investments": 429428000, "net_receivables": 1644000, "inventory": 15654000, "other_current_assets": null, "total_current_assets": 693626000, "net_ppe": null, "goodwill": 25273000, "intangible_assets": 57976000, "goodwill_and_intangibles": 83249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177924000, "total_assets": 871550000, "short_term_debt": 7888000, "accounts_payable": 5584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68607000, "long_term_debt": 101431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534159000, "total_liabilities": 602766000, "total_debt": 109319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -817203000, "total_equity": 268784000, "shares_outstanding": 47770101, "operating_cash_flow": 38911000, "stock_based_compensation": 11097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7593000, "free_cash_flow": 40611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74196000", "ebitda": "-71599000", "netIncome": "-89571000", "grossProfit": "401000", "depreciation": "None", "totalRevenue": "1407000", "costOfRevenue": "1006000", "interestIncome": "7495000", "incomeBeforeTax": "-89640000", "interestExpense": "15444000", "operatingIncome": "-81877000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-69000", "reportedCurrency": "USD", "netInterestIncome": "-7949000", "nonInterestIncome": "None", "operatingExpenses": "82278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2597000", "sellingGeneralAndAdministrative": "18074000", "netIncomeFromContinuingOperations": "-89571000" }, "balance": { "goodwill": "25273000", "inventory": "15654000", "commonStock": "2883000", "currentDebt": "None", "investments": "None", "totalAssets": "871550000", "longTermDebt": "101431000", "shortTermDebt": "7888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "57976000", "reportedCurrency": "USD", "retainedEarnings": "-817203000", "totalLiabilities": "602766000", "otherCurrentAssets": "17416000", "totalCurrentAssets": "693626000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "429428000", "currentNetReceivables": "1644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177924000", "currentAccountsPayable": "5584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76306000", "shortLongTermDebtTotal": "522007000", "totalShareholderEquity": "268784000", "capitalLeaseObligations": "36865000", "otherCurrentLiabilities": "43447000", "totalCurrentLiabilities": "68607000", "otherNonCurrentLiabilities": "398834000", "totalNonCurrentLiabilities": "534159000", "cashAndShortTermInvestments": "229484000", "commonStockSharesOutstanding": "47770101", "intangibleAssetsExcludingGoodwill": "57976000", "cashAndCashEquivalentsAtCarryingValue": "229484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5442000", "operatingCashflow": "38911000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7593000", "cashflowFromInvestment": "-314066000", "stockBasedCompensation": "11097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "income_statement": { "revenue": 2422000, "cost_of_revenue": 1352000, "gross_profit": 1070000, "ebit": -61471000, "ebitda": -58883000, "pretax_income": -68311000, "tax_provision": 163000, "net_income": -68474000, "net_income_to_common": -68474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513598000, "total_current_assets": 756959000, "total_assets": 942769000, "short_term_debt": 7780000, "long_term_debt": 101110000, "total_debt": 108890000, "total_liabilities": 589449000, "total_equity": 353320000, "shares_outstanding": 47649520, "goodwill_and_intangibles": 85729000 }, "cash_flow": { "operating_cash_flow": -56997000, "capital_expenditure": 1074000, "free_cash_flow": -55923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155297, "ticker_id": 7924, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:03:25.558568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61471000", "ebitda": "-58883000", "netIncome": "-68474000", "grossProfit": "1070000", "depreciation": "None", "totalRevenue": "2422000", "costOfRevenue": "1352000", "interestIncome": "3229000", "incomeBeforeTax": "-68311000", "interestExpense": "6840000", "operatingIncome": "-65074000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "-3611000", "nonInterestIncome": "None", "operatingExpenses": "66144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46036000", "otherNonOperatingIncome": "3603000", "costofGoodsAndServicesSold": "1352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2588000", "sellingGeneralAndAdministrative": "21410000", "netIncomeFromContinuingOperations": "-68474000" }, "balance": { "goodwill": "26016000", "inventory": "10212000", "commonStock": "2877000", "currentDebt": "None", "investments": "None", "totalAssets": "942769000", "longTermDebt": "101110000", "shortTermDebt": "7780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59713000", "reportedCurrency": "USD", "retainedEarnings": "-727632000", "totalLiabilities": "589449000", "otherCurrentAssets": "15601000", "totalCurrentAssets": "756959000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "114989000", "currentNetReceivables": "102559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185810000", "currentAccountsPayable": "9373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48567000", "shortLongTermDebtTotal": "511530000", "totalShareholderEquity": "353320000", "capitalLeaseObligations": "37975000", "otherCurrentLiabilities": "40749000", "totalCurrentLiabilities": "68356000", "otherNonCurrentLiabilities": "521093000", "totalNonCurrentLiabilities": "521093000", "cashAndShortTermInvestments": "513598000", "commonStockSharesOutstanding": "47649520", "intangibleAssetsExcludingGoodwill": "59713000", "cashAndCashEquivalentsAtCarryingValue": "513598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2735000", "operatingCashflow": "-56997000", "capitalExpenditures": "1074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "370137000", "cashflowFromInvestment": "45830000", "stockBasedCompensation": "8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "358970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2422000, "cost_of_revenue": 1352000, "gross_profit": 1070000, "research_and_development": 46036000, "selling_general_admin": 21410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61471000, "depreciation_amortisation": 2588000, "ebitda": -58883000, "interest_expense": 6840000, "interest_income": null, "other_non_operating": null, "pretax_income": -68311000, "tax_provision": 163000, "effective_tax_rate": null, "net_income": -68474000, "net_income_continuing_ops": -68474000, "net_income_to_common": -68474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513598000, "short_term_investments": 114989000, "net_receivables": 102559000, "inventory": 10212000, "other_current_assets": null, "total_current_assets": 756959000, "net_ppe": null, "goodwill": 26016000, "intangible_assets": 59713000, "goodwill_and_intangibles": 85729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185810000, "total_assets": 942769000, "short_term_debt": 7780000, "accounts_payable": 9373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68356000, "long_term_debt": 101110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521093000, "total_liabilities": 589449000, "total_debt": 108890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -727632000, "total_equity": 353320000, "shares_outstanding": 47649520, "operating_cash_flow": -56997000, "stock_based_compensation": 8894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 370137000, "free_cash_flow": -55923000, "net_change_in_cash": 358970000 }, "raw_data": { "income": { "ebit": "-61471000", "ebitda": "-58883000", "netIncome": "-68474000", "grossProfit": "1070000", "depreciation": "None", "totalRevenue": "2422000", "costOfRevenue": "1352000", "interestIncome": "3229000", "incomeBeforeTax": "-68311000", "interestExpense": "6840000", "operatingIncome": "-65074000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "-3611000", "nonInterestIncome": "None", "operatingExpenses": "66144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46036000", "otherNonOperatingIncome": "3603000", "costofGoodsAndServicesSold": "1352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2588000", "sellingGeneralAndAdministrative": "21410000", "netIncomeFromContinuingOperations": "-68474000" }, "balance": { "goodwill": "26016000", "inventory": "10212000", "commonStock": "2877000", "currentDebt": "None", "investments": "None", "totalAssets": "942769000", "longTermDebt": "101110000", "shortTermDebt": "7780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59713000", "reportedCurrency": "USD", "retainedEarnings": "-727632000", "totalLiabilities": "589449000", "otherCurrentAssets": "15601000", "totalCurrentAssets": "756959000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "114989000", "currentNetReceivables": "102559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185810000", "currentAccountsPayable": "9373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48567000", "shortLongTermDebtTotal": "511530000", "totalShareholderEquity": "353320000", "capitalLeaseObligations": "37975000", "otherCurrentLiabilities": "40749000", "totalCurrentLiabilities": "68356000", "otherNonCurrentLiabilities": "521093000", "totalNonCurrentLiabilities": "521093000", "cashAndShortTermInvestments": "513598000", "commonStockSharesOutstanding": "47649520", "intangibleAssetsExcludingGoodwill": "59713000", "cashAndCashEquivalentsAtCarryingValue": "513598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2735000", "operatingCashflow": "-56997000", "capitalExpenditures": "1074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "370137000", "cashflowFromInvestment": "45830000", "stockBasedCompensation": "8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "358970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }