{ "ticker": { "uuid": "503b73b8-ef00-4b01-af57-db4bce3ce7dd", "symbol": "BIRLAMONEY", "name": "Aditya Birla Money Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/503b73b8-ef00-4b01-af57-db4bce3ce7dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/503b73b8-ef00-4b01-af57-db4bce3ce7dd/" }, "ticker_metadata": { "id": 13134, "uuid": "503b73b8-ef00-4b01-af57-db4bce3ce7dd", "symbol": "BIRLAMONEY", "name": "Aditya Birla Money Limited", "asset_type": "equity", "market_cap": 7802790400, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Aditya Birla Money Limited provides financial services in India. It operates through Broking, Whole Debt Market, and Others segment. The company offers stock and commodity broking, portfolio management, depository, and e-insurance repository solutions; distributes other financial products; and invests in stocks, mutual funds, and initial public offerings (IPOs). It is also involved in equity and derivative trading through NSE and BSE; currency derivative through MCX-SX; and commodities trading through MCX and NCDEX, as well as margin funding activities. In addition, the company provides Elevate app, a trading platform and investing app; Elevate web, a web trading platform for trading and updates; Open Store API for various financial products; Mutual Funds Platform, a mutual fund interface; and Express Trade, a desktop trading application. Further, it distributes life and health insurance, mutual funds, and loan products; and offers home, business, and personal loans, as well as investment products in debt securities, initial public offerings (IPOs), national pension system, ETF, sovereign gold bonds, and equity SIP. The company was incorporated in 1995 and is based in Chennai, India. Aditya Birla Money Limited is a subsidiary of Aditya Birla Capital Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "503b73b8-ef00-4b01-af57-db4bce3ce7dd", "symbol": "BIRLAMONEY", "name": "Aditya Birla Money Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/503b73b8-ef00-4b01-af57-db4bce3ce7dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/503b73b8-ef00-4b01-af57-db4bce3ce7dd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.38, "value": 0.7, "quality": 0.26, "momentum": 0.13, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 136.6, "market_cap": 7719157195.66, "pe_ratio": 13.3883, "earnings_yield": 0.0747, "ebitda_to_ev": 0.0831, "shareholder_yield": 0, "roe": 0.192, "piotroski_f_score": 4, "momentum_12_1": -0.2609, "volatility_252d": 0.3838 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.388647+00:00", "batch_id": "" }, "size": { "price_close": 136.6, "market_cap": 7719157195.6552, "market_cap_usd": 7719157195.6552, "enterprise_value": 27752207195.6552, "shares_outstanding": 56509201, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.3883, "pb_ratio": 2.5709, "ptbv_ratio": 2.5709, "ps_ratio": 1.8254, "pcf_ratio": null, "pfcf_ratio": -2.3759, "ev_ebitda": 12.0337, "ev_ebit": 12.7407, "ev_sales": 6.5629, "ev_fcf": -8.5421, "earnings_yield": 0.0747, "fcf_yield": -0.1171, "price_to_sales": 1.8254, "price_to_book": 2.5709, "price_to_cashflow": null, "ebitda_to_ev": 0.0831, "sales_yield": 0.1524 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5934, "operating_margin": 0.5151, "net_margin": 0.1363, "ebitda_margin": 0.5454, "fcf_margin": -0.7683, "roe": 0.192, "roa": 0.0166, "roic": 0.0709, "roc_greenblatt": null, "asset_turnover": 0.122, "cash_conversion": -5.6349, "accruals_ratio": 0.1082, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2973, "revenue_stability_5y": 0.223, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0724, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.6866, "debt_to_assets": 0.6062, "interest_coverage": 1.5325, "current_ratio": 1.5346, "quick_ratio": 1.5346, "net_debt": 20033050000, "local_beta": 1.8877, "volatility_252d": 0.3838, "volatility_60d": 0.8639, "max_drawdown_12m": -0.4799, "risk_adjusted_momentum": -0.6798 }, "growth": { "revenue_growth_1y": 0.025, "revenue_growth_3y_cagr": 0.1949, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2118, "eps_growth_3y_cagr": 0.1993, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2715, "revenue_growth": 0.025, "earnings_growth": -0.2118 }, "momentum": { "price_return_1m": -0.0635, "price_return_3m": 0.0632, "price_return_6m": -0.0911, "price_return_9m": -0.2327, "price_return_12m": -0.3079, "price_return_12m_ex1m": -0.2609, "momentum_6m": -0.0911, "momentum_12m": -0.3079, "momentum_12_1": -0.2609, "distance_from_52w_high": -0.3065, "distance_from_52w_low": 0.3333, "relative_strength": -0.2002 }, "raw_ttm": { "revenue_ttm": 4228665000, "gross_profit_ttm": 2509278000, "ebit_ttm": 2178230000, "ebitda_ttm": 2306203000, "net_income_ttm": 576562000, "eps_diluted_ttm": 10.203, "operating_cash_flow_ttm": -3172563000, "capital_expenditure_ttm": -76330000, "fcf_ttm": -3248893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1421341000, "cash_and_equivalents": 979675000, "total_current_assets": 30657840000, "total_current_liabilities": 19977335000, "net_ppe": null, "total_assets": 34661858000, "total_debt": 21012725000, "total_equity": 3002527000, "net_working_capital": 29450264000, "book_value_per_share": 53.1334, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.1334 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 19, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 26, "rank_earnings_yield": 19, "rank_fcf_yield": 93, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 18, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 22, "rank_fcf_margin": 95, "rank_piotroski": 66, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82 }, "composites": { "value_composite": 30, "quality_composite": 74, "momentum_composite": 87, "growth_composite": 90, "yield_composite": 61, "svqf_composite": 14, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.4266, "os_score": 0.38, "value_percentile": 0.7, "quality_percentile": 0.26, "momentum_percentile": 0.13, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5402, "ticker_id": 13134, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.388647+00:00", "batch_id": "", "os_score_delta": null, "price_close": 136.6, "market_cap": 7719157195.6552, "market_cap_usd": 7719157195.6552, "enterprise_value": 27752207195.6552, "shares_outstanding": 56509201, "fx_rate_to_usd": null, "pe_ratio": 13.38825173, "pb_ratio": 2.57088685, "ptbv_ratio": 2.57088685, "ps_ratio": 1.82543597, "pcf_ratio": null, "pfcf_ratio": -2.37593457, "ev_ebitda": 12.03372261, "ev_ebit": 12.7407148, "ev_sales": 6.56287675, "ev_fcf": -8.54205023, "earnings_yield": 0.07469235, "fcf_yield": -0.11706791, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59339721, "operating_margin": 0.51511056, "net_margin": 0.1363461, "ebitda_margin": 0.54537378, "fcf_margin": -0.76830229, "roe": 0.19202558, "roa": 0.0166339, "roic": 0.07091954, "roc_greenblatt": null, "asset_turnover": 0.12199764, "cash_conversion": -5.63494126, "accruals_ratio": 0.10816284, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.68659437, "debt_to_assets": 0.60622039, "interest_coverage": 1.53251753, "current_ratio": 1.53463112, "quick_ratio": 1.53463112, "net_debt": 20033050000, "revenue_growth_1y": 0.02499259, "revenue_growth_3y_cagr": 0.19488191, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21181737, "eps_growth_3y_cagr": 0.19926827, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.271539, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.297304, "revenue_stability_5y": 0.222955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06354966, "price_return_3m": 0.06320058, "price_return_6m": -0.09109048, "price_return_9m": -0.23267047, "price_return_12m": -0.30786378, "price_return_12m_ex1m": -0.26089383, "distance_from_52w_high": -0.30649335, "distance_from_52w_low": 0.33333343, "relative_strength": -0.20018404, "local_beta": 1.8877, "volatility_252d": 0.383778, "volatility_60d": 0.863913, "max_drawdown_12m": -0.47987005, "revenue_ttm": 4228665000, "gross_profit_ttm": 2509278000, "ebit_ttm": 2178230000, "ebitda_ttm": 2306203000, "net_income_ttm": 576562000, "eps_diluted_ttm": 10.20297562, "operating_cash_flow_ttm": -3172563000, "capital_expenditure_ttm": -76330000, "fcf_ttm": -3248893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1421341000, "cash_and_equivalents": 979675000, "total_current_assets": 30657840000, "total_current_liabilities": 19977335000, "net_ppe": null, "total_assets": 34661858000, "total_debt": 21012725000, "total_equity": 3002527000, "net_working_capital": 29450264000, "book_value_per_share": 53.13341804, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.13341804, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 26, "rank_earnings_yield": 19, "rank_fcf_yield": 93, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 18, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 22, "rank_fcf_margin": 95, "rank_piotroski": 66, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82, "value_composite": 30, "quality_composite": 74, "momentum_composite": 87, "growth_composite": 90, "yield_composite": 61, "svqf_composite": 14, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 136.6, "os": 0.38, "value": 0.7, "quality": 0.26, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.3883, "earnings_yield": 0.0747, "shareholder_yield": 0, "roe": 0.192, "momentum_12_1": -0.2609, "complete_fields": { "id": 5402, "ticker_id": 13134, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.388647+00:00", "batch_id": "", "os_score_delta": null, "price_close": 136.6, "market_cap": 7719157195.6552, "market_cap_usd": 7719157195.6552, "enterprise_value": 27752207195.6552, "shares_outstanding": 56509201, "fx_rate_to_usd": null, "pe_ratio": 13.38825173, "pb_ratio": 2.57088685, "ptbv_ratio": 2.57088685, "ps_ratio": 1.82543597, "pcf_ratio": null, "pfcf_ratio": -2.37593457, "ev_ebitda": 12.03372261, "ev_ebit": 12.7407148, "ev_sales": 6.56287675, "ev_fcf": -8.54205023, "earnings_yield": 0.07469235, "fcf_yield": -0.11706791, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59339721, "operating_margin": 0.51511056, "net_margin": 0.1363461, "ebitda_margin": 0.54537378, "fcf_margin": -0.76830229, "roe": 0.19202558, "roa": 0.0166339, "roic": 0.07091954, "roc_greenblatt": null, "asset_turnover": 0.12199764, "cash_conversion": -5.63494126, "accruals_ratio": 0.10816284, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.68659437, "debt_to_assets": 0.60622039, "interest_coverage": 1.53251753, "current_ratio": 1.53463112, "quick_ratio": 1.53463112, "net_debt": 20033050000, "revenue_growth_1y": 0.02499259, "revenue_growth_3y_cagr": 0.19488191, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21181737, "eps_growth_3y_cagr": 0.19926827, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.271539, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.297304, "revenue_stability_5y": 0.222955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06354966, "price_return_3m": 0.06320058, "price_return_6m": -0.09109048, "price_return_9m": -0.23267047, "price_return_12m": -0.30786378, "price_return_12m_ex1m": -0.26089383, "distance_from_52w_high": -0.30649335, "distance_from_52w_low": 0.33333343, "relative_strength": -0.20018404, "local_beta": 1.8877, "volatility_252d": 0.383778, "volatility_60d": 0.863913, "max_drawdown_12m": -0.47987005, "revenue_ttm": 4228665000, "gross_profit_ttm": 2509278000, "ebit_ttm": 2178230000, "ebitda_ttm": 2306203000, "net_income_ttm": 576562000, "eps_diluted_ttm": 10.20297562, "operating_cash_flow_ttm": -3172563000, "capital_expenditure_ttm": -76330000, "fcf_ttm": -3248893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1421341000, "cash_and_equivalents": 979675000, "total_current_assets": 30657840000, "total_current_liabilities": 19977335000, "net_ppe": null, "total_assets": 34661858000, "total_debt": 21012725000, "total_equity": 3002527000, "net_working_capital": 29450264000, "book_value_per_share": 53.13341804, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.13341804, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 26, "rank_earnings_yield": 19, "rank_fcf_yield": 93, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 18, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 22, "rank_fcf_margin": 95, "rank_piotroski": 66, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82, "value_composite": 30, "quality_composite": 74, "momentum_composite": 87, "growth_composite": 90, "yield_composite": 61, "svqf_composite": 14, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "income_statement": { "revenue": 4283238000, "cost_of_revenue": 1814884000, "gross_profit": 2468354000, "ebit": 2142772000, "ebitda": 2276345000, "pretax_income": null, "tax_provision": null, "net_income": 584759000, "net_income_to_common": 584759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 979675000, "total_current_assets": 30657840000, "total_assets": 34661858000, "short_term_debt": 19749434000, "long_term_debt": 1000000000, "total_debt": 21012725000, "total_liabilities": null, "total_equity": 3002527000, "shares_outstanding": 56509201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3172563000, "capital_expenditure": -76330000, "free_cash_flow": -3248893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362852, "ticker_id": 13134, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2276345000", "netIncome": "584759000", "grossProfit": "2468354000", "totalRevenue": "4283238000", "costOfRevenue": "1814884000", "interestExpense": "1371818000", "operatingIncome": "2142772000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117435000" }, "balance": { "totalDebt": "21012725000", "totalAssets": "34661858000", "longTermDebt": "1000000000", "shortTermDebt": "19749434000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56509201", "totalCurrentAssets": "30657840000", "totalShareholderEquity": "3002527000", "totalCurrentLiabilities": "19977335000", "cashAndShortTermInvestments": "979675000" }, "cashflow": { "freeCashFlow": "-3248893000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3172563000", "repurchaseOfStock": null, "capitalExpenditures": "-76330000" } }, "revenue": 4283238000, "cost_of_revenue": 1814884000, "gross_profit": 2468354000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2142772000, "depreciation_amortisation": 117435000, "ebitda": 2276345000, "interest_expense": 1371818000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 584759000, "net_income_continuing_ops": null, "net_income_to_common": 584759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 979675000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30657840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34661858000, "short_term_debt": 19749434000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19977335000, "long_term_debt": 1000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21012725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3002527000, "shares_outstanding": 56509201, "operating_cash_flow": -3172563000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3248893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2276345000", "netIncome": "584759000", "grossProfit": "2468354000", "totalRevenue": "4283238000", "costOfRevenue": "1814884000", "interestExpense": "1371818000", "operatingIncome": "2142772000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117435000" }, "balance": { "totalDebt": "21012725000", "totalAssets": "34661858000", "longTermDebt": "1000000000", "shortTermDebt": "19749434000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56509201", "totalCurrentAssets": "30657840000", "totalShareholderEquity": "3002527000", "totalCurrentLiabilities": "19977335000", "cashAndShortTermInvestments": "979675000" }, "cashflow": { "freeCashFlow": "-3248893000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3172563000", "repurchaseOfStock": null, "capitalExpenditures": "-76330000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "income_statement": { "revenue": 4178799000, "cost_of_revenue": 1731542000, "gross_profit": 2447257000, "ebit": 2181759000, "ebitda": 2373953000, "pretax_income": null, "tax_provision": null, "net_income": 741908000, "net_income_to_common": 741908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630265000, "total_current_assets": 22961210000, "total_assets": 24710047000, "short_term_debt": 15807138000, "long_term_debt": 15807138000, "total_debt": 16050569000, "total_liabilities": null, "total_equity": 2361333000, "shares_outstanding": 56509201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1261997000, "capital_expenditure": -71431000, "free_cash_flow": -1333428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 362856, "ticker_id": 13134, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2373953000", "netIncome": "741908000", "grossProfit": "2447257000", "totalRevenue": "4178799000", "costOfRevenue": "1731542000", "interestExpense": "1259631000", "operatingIncome": "2181759000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97842000" }, "balance": { "totalDebt": "16050569000", "totalAssets": "24710047000", "longTermDebt": "15807138000", "shortTermDebt": "15807138000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56509201", "totalCurrentAssets": "22961210000", "totalShareholderEquity": "2361333000", "totalCurrentLiabilities": "20770180000", "cashAndShortTermInvestments": "630265000" }, "cashflow": { "freeCashFlow": "-1333428000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1261997000", "repurchaseOfStock": null, "capitalExpenditures": "-71431000" } }, "revenue": 4178799000, "cost_of_revenue": 1731542000, "gross_profit": 2447257000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2181759000, "depreciation_amortisation": 97842000, "ebitda": 2373953000, "interest_expense": 1259631000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 741908000, "net_income_continuing_ops": null, "net_income_to_common": 741908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630265000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22961210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24710047000, "short_term_debt": 15807138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20770180000, "long_term_debt": 15807138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16050569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2361333000, "shares_outstanding": 56509201, "operating_cash_flow": -1261997000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1333428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2373953000", "netIncome": "741908000", "grossProfit": "2447257000", "totalRevenue": "4178799000", "costOfRevenue": "1731542000", "interestExpense": "1259631000", "operatingIncome": "2181759000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97842000" }, "balance": { "totalDebt": "16050569000", "totalAssets": "24710047000", "longTermDebt": "15807138000", "shortTermDebt": "15807138000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56509201", "totalCurrentAssets": "22961210000", "totalShareholderEquity": "2361333000", "totalCurrentLiabilities": "20770180000", "cashAndShortTermInvestments": "630265000" }, "cashflow": { "freeCashFlow": "-1333428000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1261997000", "repurchaseOfStock": null, "capitalExpenditures": "-71431000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "income_statement": { "revenue": 3604441000, "cost_of_revenue": 1799126000, "gross_profit": 1805315000, "ebit": 1229380000, "ebitda": 1676219000, "pretax_income": null, "tax_provision": null, "net_income": 529680000, "net_income_to_common": 529680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171084000, "total_current_assets": 17128667000, "total_assets": 21161088000, "short_term_debt": 12826614000, "long_term_debt": 12826614000, "total_debt": 13066565000, "total_liabilities": null, "total_equity": 1627081000, "shares_outstanding": 56509201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4437752000, "capital_expenditure": -90985000, "free_cash_flow": -4528737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1976000, "net_debt_issued": null }, "complete_fields": { "id": 362859, "ticker_id": 13134, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1676219000", "netIncome": "529680000", "grossProfit": "1805315000", "totalRevenue": "3604441000", "costOfRevenue": "1799126000", "interestExpense": "904605000", "operatingIncome": "1229380000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82309000" }, "balance": { "totalDebt": "13066565000", "totalAssets": "21161088000", "longTermDebt": "12826614000", "shortTermDebt": "12826614000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "56509201", "totalCurrentAssets": "17128667000", "totalShareholderEquity": "1627081000", "totalCurrentLiabilities": "17960830000", "cashAndShortTermInvestments": "171084000" }, "cashflow": { "freeCashFlow": "-4528737000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1976000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-4437752000", "repurchaseOfStock": null, "capitalExpenditures": "-90985000" } }, "revenue": 3604441000, "cost_of_revenue": 1799126000, "gross_profit": 1805315000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1229380000, "depreciation_amortisation": 82309000, "ebitda": 1676219000, "interest_expense": 904605000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 529680000, "net_income_continuing_ops": null, "net_income_to_common": 529680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17128667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21161088000, "short_term_debt": 12826614000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17960830000, "long_term_debt": 12826614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13066565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1627081000, "shares_outstanding": 56509201, "operating_cash_flow": -4437752000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1976000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4528737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1676219000", "netIncome": "529680000", "grossProfit": "1805315000", "totalRevenue": "3604441000", "costOfRevenue": "1799126000", "interestExpense": "904605000", "operatingIncome": "1229380000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82309000" }, "balance": { "totalDebt": "13066565000", "totalAssets": "21161088000", "longTermDebt": "12826614000", "shortTermDebt": "12826614000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "56509201", "totalCurrentAssets": "17128667000", "totalShareholderEquity": "1627081000", "totalCurrentLiabilities": "17960830000", "cashAndShortTermInvestments": "171084000" }, "cashflow": { "freeCashFlow": "-4528737000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1976000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-4437752000", "repurchaseOfStock": null, "capitalExpenditures": "-90985000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "income_statement": { "revenue": 2510714000, "cost_of_revenue": 1325423000, "gross_profit": 1185291000, "ebit": 647396000, "ebitda": 1026161000, "pretax_income": null, "tax_provision": null, "net_income": 339022000, "net_income_to_common": 339022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624857000, "total_current_assets": 8880996000, "total_assets": 13634158000, "short_term_debt": 7894078000, "long_term_debt": 7894078000, "total_debt": 8131703000, "total_liabilities": null, "total_equity": 1091722000, "shares_outstanding": 56452882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -765072000, "capital_expenditure": -74896000, "free_cash_flow": -839968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2668000, "net_debt_issued": null }, "complete_fields": { "id": 362860, "ticker_id": 13134, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1026161000", "netIncome": "339022000", "grossProfit": "1185291000", "totalRevenue": "2510714000", "costOfRevenue": "1325423000", "interestExpense": "492829000", "operatingIncome": "647396000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66556000" }, "balance": { "totalDebt": "8131703000", "totalAssets": "13634158000", "longTermDebt": "7894078000", "shortTermDebt": "7894078000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "56452882", "totalCurrentAssets": "8880996000", "totalShareholderEquity": "1091722000", "totalCurrentLiabilities": "11384074000", "cashAndShortTermInvestments": "624857000" }, "cashflow": { "freeCashFlow": "-839968000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2668000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-765072000", "repurchaseOfStock": null, "capitalExpenditures": "-74896000" } }, "revenue": 2510714000, "cost_of_revenue": 1325423000, "gross_profit": 1185291000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 647396000, "depreciation_amortisation": 66556000, "ebitda": 1026161000, "interest_expense": 492829000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 339022000, "net_income_continuing_ops": null, "net_income_to_common": 339022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624857000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8880996000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13634158000, "short_term_debt": 7894078000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11384074000, "long_term_debt": 7894078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8131703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1091722000, "shares_outstanding": 56452882, "operating_cash_flow": -765072000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2668000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -839968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1026161000", "netIncome": "339022000", "grossProfit": "1185291000", "totalRevenue": "2510714000", "costOfRevenue": "1325423000", "interestExpense": "492829000", "operatingIncome": "647396000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66556000" }, "balance": { "totalDebt": "8131703000", "totalAssets": "13634158000", "longTermDebt": "7894078000", "shortTermDebt": "7894078000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "56452882", "totalCurrentAssets": "8880996000", "totalShareholderEquity": "1091722000", "totalCurrentLiabilities": "11384074000", "cashAndShortTermInvestments": "624857000" }, "cashflow": { "freeCashFlow": "-839968000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2668000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-765072000", "repurchaseOfStock": null, "capitalExpenditures": "-74896000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2523000, "net_debt_issued": null }, "complete_fields": { "id": 362861, "ticker_id": 13134, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2523000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2523000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2523000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "income_statement": { "revenue": 1183492000, "cost_of_revenue": 473784000, "gross_profit": 709708000, "ebit": 621200000, "ebitda": 689079000, "pretax_income": null, "tax_provision": null, "net_income": 187324000, "net_income_to_common": 187324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 979675000, "total_current_assets": 30657840000, "total_assets": 34661858000, "short_term_debt": 19749434000, "long_term_debt": 1000000000, "total_debt": 21012725000, "total_liabilities": null, "total_equity": 3002527000, "shares_outstanding": 56509201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362851, "ticker_id": 13134, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "689079000", "netIncome": "187324000", "grossProfit": "709708000", "totalRevenue": "1183492000", "costOfRevenue": "473784000", "interestExpense": "402374000", "operatingIncome": "621200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29552000" }, "balance": { "totalDebt": "21012725000", "totalAssets": "34661858000", "longTermDebt": "1000000000", "shortTermDebt": "19749434000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56509201", "totalCurrentAssets": "30657840000", "totalShareholderEquity": "3002527000", "totalCurrentLiabilities": "19977335000", "cashAndShortTermInvestments": "979675000" } }, "revenue": 1183492000, "cost_of_revenue": 473784000, "gross_profit": 709708000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621200000, "depreciation_amortisation": 29552000, "ebitda": 689079000, "interest_expense": 402374000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 187324000, "net_income_continuing_ops": null, "net_income_to_common": 187324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 979675000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30657840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34661858000, "short_term_debt": 19749434000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19977335000, "long_term_debt": 1000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21012725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3002527000, "shares_outstanding": 56509201, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "689079000", "netIncome": "187324000", "grossProfit": "709708000", "totalRevenue": "1183492000", "costOfRevenue": "473784000", "interestExpense": "402374000", "operatingIncome": "621200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29552000" }, "balance": { "totalDebt": "21012725000", "totalAssets": "34661858000", "longTermDebt": "1000000000", "shortTermDebt": "19749434000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56509201", "totalCurrentAssets": "30657840000", "totalShareholderEquity": "3002527000", "totalCurrentLiabilities": "19977335000", "cashAndShortTermInvestments": "979675000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "income_statement": { "revenue": 1106391000, "cost_of_revenue": 427626000, "gross_profit": 678765000, "ebit": 565670000, "ebitda": 566493000, "pretax_income": null, "tax_provision": null, "net_income": 142217000, "net_income_to_common": 142217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362853, "ticker_id": 13134, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "566493000", "netIncome": "142217000", "grossProfit": "678765000", "totalRevenue": "1106391000", "costOfRevenue": "427626000", "interestExpense": "353559000", "operatingIncome": "565670000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30736000" } }, "revenue": 1106391000, "cost_of_revenue": 427626000, "gross_profit": 678765000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 565670000, "depreciation_amortisation": 30736000, "ebitda": 566493000, "interest_expense": 353559000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142217000, "net_income_continuing_ops": null, "net_income_to_common": 142217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "566493000", "netIncome": "142217000", "grossProfit": "678765000", "totalRevenue": "1106391000", "costOfRevenue": "427626000", "interestExpense": "353559000", "operatingIncome": "565670000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30736000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "income_statement": { "revenue": 995872000, "cost_of_revenue": 452499000, "gross_profit": 543373000, "ebit": 519751000, "ebitda": 549200000, "pretax_income": null, "tax_provision": null, "net_income": 153762000, "net_income_to_common": 153762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362854, "ticker_id": 13134, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "549200000", "netIncome": "153762000", "grossProfit": "543373000", "totalRevenue": "995872000", "costOfRevenue": "452499000", "interestExpense": "315922000", "operatingIncome": "519751000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27636000" } }, "revenue": 995872000, "cost_of_revenue": 452499000, "gross_profit": 543373000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519751000, "depreciation_amortisation": 27636000, "ebitda": 549200000, "interest_expense": 315922000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153762000, "net_income_continuing_ops": null, "net_income_to_common": 153762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "549200000", "netIncome": "153762000", "grossProfit": "543373000", "totalRevenue": "995872000", "costOfRevenue": "452499000", "interestExpense": "315922000", "operatingIncome": "519751000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27636000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "income_statement": { "revenue": 942910000, "cost_of_revenue": 365478000, "gross_profit": 577432000, "ebit": 471609000, "ebitda": 501431000, "pretax_income": null, "tax_provision": null, "net_income": 93259000, "net_income_to_common": 93259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630265000, "total_current_assets": 22961210000, "total_assets": 24710047000, "short_term_debt": 15807138000, "long_term_debt": 15807138000, "total_debt": 16050569000, "total_liabilities": null, "total_equity": 2361333000, "shares_outstanding": 56509201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362855, "ticker_id": 13134, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "501431000", "netIncome": "93259000", "grossProfit": "577432000", "totalRevenue": "942910000", "costOfRevenue": "365478000", "interestExpense": "349486000", "operatingIncome": "471609000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25482000" }, "balance": { "totalDebt": "16050569000", "totalAssets": "24710047000", "longTermDebt": "15807138000", "shortTermDebt": "15807138000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56509201", "totalCurrentAssets": "22961210000", "totalShareholderEquity": "2361333000", "totalCurrentLiabilities": "20770180000", "cashAndShortTermInvestments": "630265000" } }, "revenue": 942910000, "cost_of_revenue": 365478000, "gross_profit": 577432000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471609000, "depreciation_amortisation": 25482000, "ebitda": 501431000, "interest_expense": 349486000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93259000, "net_income_continuing_ops": null, "net_income_to_common": 93259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630265000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22961210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24710047000, "short_term_debt": 15807138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20770180000, "long_term_debt": 15807138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16050569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2361333000, "shares_outstanding": 56509201, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "501431000", "netIncome": "93259000", "grossProfit": "577432000", "totalRevenue": "942910000", "costOfRevenue": "365478000", "interestExpense": "349486000", "operatingIncome": "471609000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25482000" }, "balance": { "totalDebt": "16050569000", "totalAssets": "24710047000", "longTermDebt": "15807138000", "shortTermDebt": "15807138000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56509201", "totalCurrentAssets": "22961210000", "totalShareholderEquity": "2361333000", "totalCurrentLiabilities": "20770180000", "cashAndShortTermInvestments": "630265000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "income_statement": { "revenue": 1013417000, "cost_of_revenue": 390779000, "gross_profit": 622638000, "ebit": 541106000, "ebitda": 649949000, "pretax_income": null, "tax_provision": null, "net_income": 218149000, "net_income_to_common": 218149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362857, "ticker_id": 13134, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "649949000", "netIncome": "218149000", "grossProfit": "622638000", "totalRevenue": "1013417000", "costOfRevenue": "390779000", "interestExpense": "320696000", "operatingIncome": "541106000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24582000" } }, "revenue": 1013417000, "cost_of_revenue": 390779000, "gross_profit": 622638000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541106000, "depreciation_amortisation": 24582000, "ebitda": 649949000, "interest_expense": 320696000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 218149000, "net_income_continuing_ops": null, "net_income_to_common": 218149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "649949000", "netIncome": "218149000", "grossProfit": "622638000", "totalRevenue": "1013417000", "costOfRevenue": "390779000", "interestExpense": "320696000", "operatingIncome": "541106000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24582000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024908000, "total_current_assets": 17245103000, "total_assets": 23817636000, "short_term_debt": null, "long_term_debt": 14127735000, "total_debt": 14351735000, "total_liabilities": null, "total_equity": 2057818000, "shares_outstanding": 56509201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362858, "ticker_id": 13134, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:39.126498+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14351735000", "totalAssets": "23817636000", "longTermDebt": "14127735000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "56509201", "totalCurrentAssets": "17245103000", "totalShareholderEquity": "2057818000", "totalCurrentLiabilities": "305744000", "cashAndShortTermInvestments": "1024908000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17245103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23817636000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305744000, "long_term_debt": 14127735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14351735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2057818000, "shares_outstanding": 56509201, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14351735000", "totalAssets": "23817636000", "longTermDebt": "14127735000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "56509201", "totalCurrentAssets": "17245103000", "totalShareholderEquity": "2057818000", "totalCurrentLiabilities": "305744000", "cashAndShortTermInvestments": "1024908000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }