{ "ticker": { "uuid": "504b03cf-c57d-47d1-8890-93281bf01d9f", "symbol": "KPLT", "name": "Katapult Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/504b03cf-c57d-47d1-8890-93281bf01d9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/504b03cf-c57d-47d1-8890-93281bf01d9f/" }, "ticker_metadata": { "id": 6835, "uuid": "504b03cf-c57d-47d1-8890-93281bf01d9f", "symbol": "KPLT", "name": "Katapult Holdings Inc", "asset_type": "equity", "market_cap": 29495700, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Katapult Group, Inc., doing business as Zibby, develops and operates a monthly lease-to-own payment platform to help consumers purchase durable goods from retailers in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "504b03cf-c57d-47d1-8890-93281bf01d9f", "symbol": "KPLT", "name": "Katapult Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/504b03cf-c57d-47d1-8890-93281bf01d9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/504b03cf-c57d-47d1-8890-93281bf01d9f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 6.15, "market_cap": 33548250, "pe_ratio": 2.6335, "earnings_yield": 0.3797, "ebitda_to_ev": 2.1506, "shareholder_yield": 0, "roe": -0.399, "piotroski_f_score": 4, "momentum_12_1": -0.284, "volatility_252d": 0.954 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.050901+00:00", "batch_id": "" }, "size": { "price_close": 6.15, "market_cap": 33548250, "market_cap_usd": 33548250, "enterprise_value": 82868250, "shares_outstanding": 5455000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.6335, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1123, "pcf_ratio": null, "pfcf_ratio": -12.978, "ev_ebitda": 0.465, "ev_ebit": 2.6281, "ev_sales": 0.2773, "ev_fcf": -32.0574, "earnings_yield": 0.3797, "fcf_yield": -0.0312, "price_to_sales": 0.1123, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 2.1506, "sales_yield": 3.6062 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0707, "operating_margin": 0.1055, "net_margin": 0.0426, "ebitda_margin": 0.5964, "fcf_margin": -0.0087, "roe": -0.399, "roa": 0.1225, "roic": 1.7786, "roc_greenblatt": null, "asset_turnover": 2.8735, "cash_conversion": -0.2029, "accruals_ratio": 0.1529, "sbc_to_revenue": 0.0106, "piotroski_f_score": 4, "altman_z_score": 2.4989, "earnings_stability_5y": 4.4358, "revenue_stability_5y": 0.3035, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2031, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.3832, "net_debt_to_ebitda": 0.2767, "debt_to_assets": 0.6891, "interest_coverage": 1.7001, "current_ratio": 1.4136, "quick_ratio": 1.4136, "net_debt": 49320000, "local_beta": 0.0041, "volatility_252d": 0.954, "volatility_60d": 1.703, "max_drawdown_12m": -0.7244, "risk_adjusted_momentum": -0.2977 }, "growth": { "revenue_growth_1y": 0.1762, "revenue_growth_3y_cagr": 0.1167, "revenue_growth_5y_cagr": 0.0337, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.4292, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.1762, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0862, "price_return_3m": 0.0585, "price_return_6m": -0.0538, "price_return_9m": -0.7083, "price_return_12m": -0.3457, "price_return_12m_ex1m": -0.284, "momentum_6m": -0.0538, "momentum_12m": -0.3457, "momentum_12_1": -0.284, "distance_from_52w_high": -0.7083, "distance_from_52w_low": 0.0585, "relative_strength": -0.5037 }, "raw_ttm": { "revenue_ttm": 298836000, "gross_profit_ttm": 21124000, "ebit_ttm": 31532000, "ebitda_ttm": 178219000, "net_income_ttm": 12739000, "eps_diluted_ttm": 2.3353, "operating_cash_flow_ttm": -3159000, "capital_expenditure_ttm": 574000, "fcf_ttm": -2585000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18547000, "cash_and_equivalents": 22348000, "total_current_assets": 101310000, "total_current_liabilities": 71668000, "net_ppe": null, "total_assets": 103999000, "total_debt": 71668000, "total_equity": -31927000, "net_working_capital": 78962000, "book_value_per_share": -5.8528, "retained_earnings": -141400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -34131000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.475, "os_score": 0.49, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 59, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1672, "ticker_id": 6835, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.050901+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.15, "market_cap": 33548250, "market_cap_usd": 33548250, "enterprise_value": 82868250, "shares_outstanding": 5455000, "fx_rate_to_usd": null, "pe_ratio": 2.63350734, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.11226308, "pcf_ratio": null, "pfcf_ratio": -12.97804642, "ev_ebitda": 0.46497988, "ev_ebit": 2.62806831, "ev_sales": 0.27730344, "ev_fcf": -32.0573501, "earnings_yield": 0.37972174, "fcf_yield": -0.03119409, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0706876, "operating_margin": 0.10551607, "net_margin": 0.04262873, "ebitda_margin": 0.59637728, "fcf_margin": -0.00865023, "roe": -0.39900398, "roa": 0.12249156, "roic": 1.77856771, "roc_greenblatt": null, "asset_turnover": 2.87345071, "cash_conversion": -0.20292017, "accruals_ratio": 0.15286685, "sbc_to_revenue": 0.01061786, "debt_to_equity": -3.38324929, "net_debt_to_ebitda": 0.27673817, "debt_to_assets": 0.68912201, "interest_coverage": 1.70011323, "current_ratio": 1.41360161, "quick_ratio": 1.41360161, "net_debt": 49320000, "revenue_growth_1y": 0.17615387, "revenue_growth_3y_cagr": 0.11673418, "revenue_growth_5y_cagr": 0.03370295, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.42921778, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 2.4988913, "earnings_stability_5y": 4.4358, "revenue_stability_5y": 0.303512, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08618128, "price_return_3m": 0.05851979, "price_return_6m": -0.05384615, "price_return_9m": -0.70832345, "price_return_12m": -0.34574468, "price_return_12m_ex1m": -0.28404255, "distance_from_52w_high": -0.70832345, "distance_from_52w_low": 0.05851979, "relative_strength": -0.50368573, "local_beta": 0.0041, "volatility_252d": 0.95401, "volatility_60d": 1.702957, "max_drawdown_12m": -0.72444866, "revenue_ttm": 298836000, "gross_profit_ttm": 21124000, "ebit_ttm": 31532000, "ebitda_ttm": 178219000, "net_income_ttm": 12739000, "eps_diluted_ttm": 2.33528873, "operating_cash_flow_ttm": -3159000, "capital_expenditure_ttm": 574000, "fcf_ttm": -2585000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18547000, "cash_and_equivalents": 22348000, "total_current_assets": 101310000, "total_current_liabilities": 71668000, "net_ppe": null, "total_assets": 103999000, "total_debt": 71668000, "total_equity": -31927000, "net_working_capital": 78962000, "book_value_per_share": -5.8527956, "retained_earnings": -141400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -34131000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 59, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.15, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 2.6335, "earnings_yield": 0.3797, "shareholder_yield": 0, "roe": -0.399, "momentum_12_1": -0.284, "complete_fields": { "id": 1672, "ticker_id": 6835, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.050901+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.15, "market_cap": 33548250, "market_cap_usd": 33548250, "enterprise_value": 82868250, "shares_outstanding": 5455000, "fx_rate_to_usd": null, "pe_ratio": 2.63350734, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.11226308, "pcf_ratio": null, "pfcf_ratio": -12.97804642, "ev_ebitda": 0.46497988, "ev_ebit": 2.62806831, "ev_sales": 0.27730344, "ev_fcf": -32.0573501, "earnings_yield": 0.37972174, "fcf_yield": -0.03119409, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0706876, "operating_margin": 0.10551607, "net_margin": 0.04262873, "ebitda_margin": 0.59637728, "fcf_margin": -0.00865023, "roe": -0.39900398, "roa": 0.12249156, "roic": 1.77856771, "roc_greenblatt": null, "asset_turnover": 2.87345071, "cash_conversion": -0.20292017, "accruals_ratio": 0.15286685, "sbc_to_revenue": 0.01061786, "debt_to_equity": -3.38324929, "net_debt_to_ebitda": 0.27673817, "debt_to_assets": 0.68912201, "interest_coverage": 1.70011323, "current_ratio": 1.41360161, "quick_ratio": 1.41360161, "net_debt": 49320000, "revenue_growth_1y": 0.17615387, "revenue_growth_3y_cagr": 0.11673418, "revenue_growth_5y_cagr": 0.03370295, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.42921778, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 2.4988913, "earnings_stability_5y": 4.4358, "revenue_stability_5y": 0.303512, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08618128, "price_return_3m": 0.05851979, "price_return_6m": -0.05384615, "price_return_9m": -0.70832345, "price_return_12m": -0.34574468, "price_return_12m_ex1m": -0.28404255, "distance_from_52w_high": -0.70832345, "distance_from_52w_low": 0.05851979, "relative_strength": -0.50368573, "local_beta": 0.0041, "volatility_252d": 0.95401, "volatility_60d": 1.702957, "max_drawdown_12m": -0.72444866, "revenue_ttm": 298836000, "gross_profit_ttm": 21124000, "ebit_ttm": 31532000, "ebitda_ttm": 178219000, "net_income_ttm": 12739000, "eps_diluted_ttm": 2.33528873, "operating_cash_flow_ttm": -3159000, "capital_expenditure_ttm": 574000, "fcf_ttm": -2585000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18547000, "cash_and_equivalents": 22348000, "total_current_assets": 101310000, "total_current_liabilities": 71668000, "net_ppe": null, "total_assets": 103999000, "total_debt": 71668000, "total_equity": -31927000, "net_working_capital": 78962000, "book_value_per_share": -5.8527956, "retained_earnings": -141400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -34131000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 59, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 291761000, "cost_of_revenue": 376002000, "gross_profit": -84241000, "ebit": 22236000, "ebitda": 186732000, "pretax_income": 1684000, "tax_provision": 319000, "net_income": 1365000, "net_income_to_common": 1365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 78778000, "long_term_debt": null, "total_debt": 78778000, "total_liabilities": 118040000, "total_equity": -10174000, "shares_outstanding": 5027000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -11933000, "capital_expenditure": 34000, "free_cash_flow": -11899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106404, "ticker_id": 6835, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22236000", "ebitda": "186732000", "netIncome": "1365000", "grossProfit": "-84241000", "depreciation": "None", "totalRevenue": "291761000", "costOfRevenue": "376002000", "interestIncome": "197000", "incomeBeforeTax": "1684000", "interestExpense": "20552000", "operatingIncome": "28952000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "319000", "reportedCurrency": "USD", "netInterestIncome": "-20355000", "nonInterestIncome": "None", "operatingExpenses": "-113193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164496000", "sellingGeneralAndAdministrative": "19409000", "netIncomeFromContinuingOperations": "1365000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "107866000", "longTermDebt": "None", "shortTermDebt": "78778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2119000", "reportedCurrency": "USD", "retainedEarnings": "-147086000", "totalLiabilities": "118040000", "otherCurrentAssets": "82798000", "totalCurrentAssets": "105230000", "currentLongTermDebt": "78727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2636000", "currentAccountsPayable": "1891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79170000", "totalShareholderEquity": "-10174000", "capitalLeaseObligations": "2900000", "otherCurrentLiabilities": "32051000", "totalCurrentLiabilities": "117603000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "437000", "cashAndShortTermInvestments": "22432000", "commonStockSharesOutstanding": "5027000", "intangibleAssetsExcludingGoodwill": "2119000", "cashAndCashEquivalentsAtCarryingValue": "22432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11933000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19966000", "cashflowFromInvestment": "-1105000", "stockBasedCompensation": "3693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291761000, "cost_of_revenue": 376002000, "gross_profit": -84241000, "research_and_development": null, "selling_general_admin": 19409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22236000, "depreciation_amortisation": 164496000, "ebitda": 186732000, "interest_expense": 20552000, "interest_income": null, "other_non_operating": null, "pretax_income": 1684000, "tax_provision": 319000, "effective_tax_rate": null, "net_income": 1365000, "net_income_continuing_ops": 1365000, "net_income_to_common": 1365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22432000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105230000, "net_ppe": null, "goodwill": null, "intangible_assets": 2119000, "goodwill_and_intangibles": 2119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2636000, "total_assets": 107866000, "short_term_debt": 78778000, "accounts_payable": 1891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437000, "total_liabilities": 118040000, "total_debt": 78778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147086000, "total_equity": -10174000, "shares_outstanding": 5027000, "operating_cash_flow": -11933000, "stock_based_compensation": 3693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19966000, "free_cash_flow": -11899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22236000", "ebitda": "186732000", "netIncome": "1365000", "grossProfit": "-84241000", "depreciation": "None", "totalRevenue": "291761000", "costOfRevenue": "376002000", "interestIncome": "197000", "incomeBeforeTax": "1684000", "interestExpense": "20552000", "operatingIncome": "28952000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "319000", "reportedCurrency": "USD", "netInterestIncome": "-20355000", "nonInterestIncome": "None", "operatingExpenses": "-113193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164496000", "sellingGeneralAndAdministrative": "19409000", "netIncomeFromContinuingOperations": "1365000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "107866000", "longTermDebt": "None", "shortTermDebt": "78778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2119000", "reportedCurrency": "USD", "retainedEarnings": "-147086000", "totalLiabilities": "118040000", "otherCurrentAssets": "82798000", "totalCurrentAssets": "105230000", "currentLongTermDebt": "78727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2636000", "currentAccountsPayable": "1891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79170000", "totalShareholderEquity": "-10174000", "capitalLeaseObligations": "2900000", "otherCurrentLiabilities": "32051000", "totalCurrentLiabilities": "117603000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "437000", "cashAndShortTermInvestments": "22432000", "commonStockSharesOutstanding": "5027000", "intangibleAssetsExcludingGoodwill": "2119000", "cashAndCashEquivalentsAtCarryingValue": "22432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11933000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19966000", "cashflowFromInvestment": "-1105000", "stockBasedCompensation": "3693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 247194000, "cost_of_revenue": 201423000, "gross_profit": 45771000, "ebit": 20527000, "ebitda": 161481000, "pretax_income": -25772000, "tax_provision": 143000, "net_income": -25915000, "net_income_to_common": -25915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3465000, "total_current_assets": 90368000, "total_assets": 93171000, "short_term_debt": 112808000, "long_term_debt": null, "total_debt": 112808000, "total_liabilities": 139965000, "total_equity": -46794000, "shares_outstanding": 4347000, "goodwill_and_intangibles": 2076000 }, "cash_flow": { "operating_cash_flow": -32569000, "capital_expenditure": 54000, "free_cash_flow": -32515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106409, "ticker_id": 6835, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20527000", "ebitda": "161481000", "netIncome": "-25915000", "grossProfit": "45771000", "depreciation": "None", "totalRevenue": "247194000", "costOfRevenue": "201423000", "interestIncome": "1163000", "incomeBeforeTax": "-25772000", "interestExpense": "18851000", "operatingIncome": "-8101000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "-17688000", "nonInterestIncome": "None", "operatingExpenses": "53872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140954000", "sellingGeneralAndAdministrative": "16067000", "netIncomeFromContinuingOperations": "-25915000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93171000", "longTermDebt": "None", "shortTermDebt": "112808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2076000", "reportedCurrency": "USD", "retainedEarnings": "-148451000", "totalLiabilities": "139965000", "otherCurrentAssets": "86903000", "totalCurrentAssets": "90368000", "currentLongTermDebt": "112629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2803000", "currentAccountsPayable": "1491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113252000", "totalShareholderEquity": "-46794000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "10963000", "totalCurrentLiabilities": "138693000", "otherNonCurrentLiabilities": "828000", "totalNonCurrentLiabilities": "1272000", "cashAndShortTermInvestments": "3465000", "commonStockSharesOutstanding": "4347000", "intangibleAssetsExcludingGoodwill": "2076000", "cashAndCashEquivalentsAtCarryingValue": "3465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32569000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21613000", "cashflowFromInvestment": "-1303000", "stockBasedCompensation": "5759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247194000, "cost_of_revenue": 201423000, "gross_profit": 45771000, "research_and_development": null, "selling_general_admin": 16067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20527000, "depreciation_amortisation": 140954000, "ebitda": 161481000, "interest_expense": 18851000, "interest_income": null, "other_non_operating": null, "pretax_income": -25772000, "tax_provision": 143000, "effective_tax_rate": null, "net_income": -25915000, "net_income_continuing_ops": -25915000, "net_income_to_common": -25915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3465000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90368000, "net_ppe": null, "goodwill": null, "intangible_assets": 2076000, "goodwill_and_intangibles": 2076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2803000, "total_assets": 93171000, "short_term_debt": 112808000, "accounts_payable": 1491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1272000, "total_liabilities": 139965000, "total_debt": 112808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148451000, "total_equity": -46794000, "shares_outstanding": 4347000, "operating_cash_flow": -32569000, "stock_based_compensation": 5759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21613000, "free_cash_flow": -32515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20527000", "ebitda": "161481000", "netIncome": "-25915000", "grossProfit": "45771000", "depreciation": "None", "totalRevenue": "247194000", "costOfRevenue": "201423000", "interestIncome": "1163000", "incomeBeforeTax": "-25772000", "interestExpense": "18851000", "operatingIncome": "-8101000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "-17688000", "nonInterestIncome": "None", "operatingExpenses": "53872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140954000", "sellingGeneralAndAdministrative": "16067000", "netIncomeFromContinuingOperations": "-25915000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93171000", "longTermDebt": "None", "shortTermDebt": "112808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2076000", "reportedCurrency": "USD", "retainedEarnings": "-148451000", "totalLiabilities": "139965000", "otherCurrentAssets": "86903000", "totalCurrentAssets": "90368000", "currentLongTermDebt": "112629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2803000", "currentAccountsPayable": "1491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113252000", "totalShareholderEquity": "-46794000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "10963000", "totalCurrentLiabilities": "138693000", "otherNonCurrentLiabilities": "828000", "totalNonCurrentLiabilities": "1272000", "cashAndShortTermInvestments": "3465000", "commonStockSharesOutstanding": "4347000", "intangibleAssetsExcludingGoodwill": "2076000", "cashAndCashEquivalentsAtCarryingValue": "3465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32569000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21613000", "cashflowFromInvestment": "-1303000", "stockBasedCompensation": "5759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 221588000, "cost_of_revenue": 179881000, "gross_profit": 41707000, "ebit": 10227000, "ebitda": 137115000, "pretax_income": -36501000, "tax_provision": 165000, "net_income": -36666000, "net_income_to_common": -36666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21408000, "total_current_assets": 97637000, "total_assets": 100862000, "short_term_debt": 3875000, "long_term_debt": 85850000, "total_debt": 89725000, "total_liabilities": 128854000, "total_equity": -27992000, "shares_outstanding": 4088000, "goodwill_and_intangibles": 1919000 }, "cash_flow": { "operating_cash_flow": -17414000, "capital_expenditure": 974000, "free_cash_flow": -16440000, "dividends_paid": 26668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106414, "ticker_id": 6835, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10227000", "ebitda": "137115000", "netIncome": "-36666000", "grossProfit": "41707000", "depreciation": "None", "totalRevenue": "221588000", "costOfRevenue": "179881000", "interestIncome": "1855000", "incomeBeforeTax": "-36501000", "interestExpense": "17822000", "operatingIncome": "-18792000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "-17934000", "nonInterestIncome": "None", "operatingExpenses": "60499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126888000", "sellingGeneralAndAdministrative": "40364000", "netIncomeFromContinuingOperations": "-30717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150528000", "currentDebt": "None", "investments": "None", "totalAssets": "100862000", "longTermDebt": "85850000", "shortTermDebt": "3875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1919000", "reportedCurrency": "USD", "retainedEarnings": "-122536000", "totalLiabilities": "128854000", "otherCurrentAssets": "71229000", "totalCurrentAssets": "97637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3225000", "currentAccountsPayable": "903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1215000", "shortLongTermDebtTotal": "90339000", "totalShareholderEquity": "-27992000", "capitalLeaseObligations": "911000", "otherCurrentLiabilities": "18041000", "totalCurrentLiabilities": "42295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86559000", "cashAndShortTermInvestments": "21408000", "commonStockSharesOutstanding": "4088000", "intangibleAssetsExcludingGoodwill": "1919000", "cashAndCashEquivalentsAtCarryingValue": "21408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36666000", "profitLoss": "None", "dividendPayout": "26668000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17414000", "capitalExpenditures": "974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22642000", "cashflowFromInvestment": "-974000", "stockBasedCompensation": "7034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221588000, "cost_of_revenue": 179881000, "gross_profit": 41707000, "research_and_development": 0.16, "selling_general_admin": 40364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10227000, "depreciation_amortisation": 126888000, "ebitda": 137115000, "interest_expense": 17822000, "interest_income": null, "other_non_operating": null, "pretax_income": -36501000, "tax_provision": 165000, "effective_tax_rate": null, "net_income": -36666000, "net_income_continuing_ops": -30717000, "net_income_to_common": -36666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21408000, "short_term_investments": null, "net_receivables": 5000000, "inventory": null, "other_current_assets": null, "total_current_assets": 97637000, "net_ppe": null, "goodwill": null, "intangible_assets": 1919000, "goodwill_and_intangibles": 1919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3225000, "total_assets": 100862000, "short_term_debt": 3875000, "accounts_payable": 903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42295000, "long_term_debt": 85850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86559000, "total_liabilities": 128854000, "total_debt": 89725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122536000, "total_equity": -27992000, "shares_outstanding": 4088000, "operating_cash_flow": -17414000, "stock_based_compensation": 7034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -974000, "dividends_paid": 26668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22642000, "free_cash_flow": -16440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10227000", "ebitda": "137115000", "netIncome": "-36666000", "grossProfit": "41707000", "depreciation": "None", "totalRevenue": "221588000", "costOfRevenue": "179881000", "interestIncome": "1855000", "incomeBeforeTax": "-36501000", "interestExpense": "17822000", "operatingIncome": "-18792000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "-17934000", "nonInterestIncome": "None", "operatingExpenses": "60499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126888000", "sellingGeneralAndAdministrative": "40364000", "netIncomeFromContinuingOperations": "-30717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150528000", "currentDebt": "None", "investments": "None", "totalAssets": "100862000", "longTermDebt": "85850000", "shortTermDebt": "3875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1919000", "reportedCurrency": "USD", "retainedEarnings": "-122536000", "totalLiabilities": "128854000", "otherCurrentAssets": "71229000", "totalCurrentAssets": "97637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3225000", "currentAccountsPayable": "903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1215000", "shortLongTermDebtTotal": "90339000", "totalShareholderEquity": "-27992000", "capitalLeaseObligations": "911000", "otherCurrentLiabilities": "18041000", "totalCurrentLiabilities": "42295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86559000", "cashAndShortTermInvestments": "21408000", "commonStockSharesOutstanding": "4088000", "intangibleAssetsExcludingGoodwill": "1919000", "cashAndCashEquivalentsAtCarryingValue": "21408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36666000", "profitLoss": "None", "dividendPayout": "26668000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17414000", "capitalExpenditures": "974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22642000", "cashflowFromInvestment": "-974000", "stockBasedCompensation": "7034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 209497000, "cost_of_revenue": 172092000, "gross_profit": 37405000, "ebit": -21258000, "ebitda": 95944000, "pretax_income": -40522000, "tax_provision": -50000, "net_income": -40472000, "net_income_to_common": -40472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65430000, "total_current_assets": 126785000, "total_assets": 130052000, "short_term_debt": 25382000, "long_term_debt": 80696000, "total_debt": 106078000, "total_liabilities": 132118000, "total_equity": -2066000, "shares_outstanding": 3929678, "goodwill_and_intangibles": 1847000 }, "cash_flow": { "operating_cash_flow": -20848000, "capital_expenditure": 1505000, "free_cash_flow": -19343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106419, "ticker_id": 6835, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21258000", "ebitda": "95944000", "netIncome": "-40472000", "grossProfit": "37405000", "depreciation": "None", "totalRevenue": "209497000", "costOfRevenue": "172092000", "interestIncome": "19254000", "incomeBeforeTax": "-40522000", "interestExpense": "19264000", "operatingIncome": "-28441000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-19254000", "nonInterestIncome": "None", "operatingExpenses": "65846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "7183000", "costofGoodsAndServicesSold": "172092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117202000", "sellingGeneralAndAdministrative": "49917000", "netIncomeFromContinuingOperations": "-37871000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "130052000", "longTermDebt": "80696000", "shortTermDebt": "25382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1847000", "reportedCurrency": "USD", "retainedEarnings": "-85870000", "totalLiabilities": "132118000", "otherCurrentAssets": "61355000", "totalCurrentAssets": "126785000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3267000", "currentAccountsPayable": "1264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1329000", "shortLongTermDebtTotal": "106523000", "totalShareholderEquity": "-2066000", "capitalLeaseObligations": "827000", "otherCurrentLiabilities": "8074000", "totalCurrentLiabilities": "50075000", "otherNonCurrentLiabilities": "1347000", "totalNonCurrentLiabilities": "82043000", "cashAndShortTermInvestments": "65430000", "commonStockSharesOutstanding": "3929678", "intangibleAssetsExcludingGoodwill": "1847000", "cashAndCashEquivalentsAtCarryingValue": "65430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20848000", "capitalExpenditures": "1505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4237000", "cashflowFromInvestment": "-1505000", "stockBasedCompensation": "6439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26590000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209497000, "cost_of_revenue": 172092000, "gross_profit": 37405000, "research_and_development": 0.19, "selling_general_admin": 49917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21258000, "depreciation_amortisation": 117202000, "ebitda": 95944000, "interest_expense": 19264000, "interest_income": null, "other_non_operating": null, "pretax_income": -40522000, "tax_provision": -50000, "effective_tax_rate": null, "net_income": -40472000, "net_income_continuing_ops": -37871000, "net_income_to_common": -40472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65430000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 126785000, "net_ppe": null, "goodwill": null, "intangible_assets": 1847000, "goodwill_and_intangibles": 1847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3267000, "total_assets": 130052000, "short_term_debt": 25382000, "accounts_payable": 1264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50075000, "long_term_debt": 80696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82043000, "total_liabilities": 132118000, "total_debt": 106078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85870000, "total_equity": -2066000, "shares_outstanding": 3929678, "operating_cash_flow": -20848000, "stock_based_compensation": 6439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4237000, "free_cash_flow": -19343000, "net_change_in_cash": -26590000 }, "raw_data": { "income": { "ebit": "-21258000", "ebitda": "95944000", "netIncome": "-40472000", "grossProfit": "37405000", "depreciation": "None", "totalRevenue": "209497000", "costOfRevenue": "172092000", "interestIncome": "19254000", "incomeBeforeTax": "-40522000", "interestExpense": "19264000", "operatingIncome": "-28441000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-19254000", "nonInterestIncome": "None", "operatingExpenses": "65846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "7183000", "costofGoodsAndServicesSold": "172092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117202000", "sellingGeneralAndAdministrative": "49917000", "netIncomeFromContinuingOperations": "-37871000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "130052000", "longTermDebt": "80696000", "shortTermDebt": "25382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1847000", "reportedCurrency": "USD", "retainedEarnings": "-85870000", "totalLiabilities": "132118000", "otherCurrentAssets": "61355000", "totalCurrentAssets": "126785000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3267000", "currentAccountsPayable": "1264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1329000", "shortLongTermDebtTotal": "106523000", "totalShareholderEquity": "-2066000", "capitalLeaseObligations": "827000", "otherCurrentLiabilities": "8074000", "totalCurrentLiabilities": "50075000", "otherNonCurrentLiabilities": "1347000", "totalNonCurrentLiabilities": "82043000", "cashAndShortTermInvestments": "65430000", "commonStockSharesOutstanding": "3929678", "intangibleAssetsExcludingGoodwill": "1847000", "cashAndCashEquivalentsAtCarryingValue": "65430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20848000", "capitalExpenditures": "1505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4237000", "cashflowFromInvestment": "-1505000", "stockBasedCompensation": "6439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26590000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 303113000, "cost_of_revenue": 214124000, "gross_profit": 88989000, "ebit": 38230000, "ebitda": 182223000, "pretax_income": 21745000, "tax_provision": 539000, "net_income": 21206000, "net_income_to_common": 21206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92494000, "total_current_assets": 164439000, "total_assets": 166162000, "short_term_debt": 100235000, "long_term_debt": 61238000, "total_debt": 161473000, "total_liabilities": 125363000, "total_equity": 40799000, "shares_outstanding": 3222928, "goodwill_and_intangibles": 1056000 }, "cash_flow": { "operating_cash_flow": 2166000, "capital_expenditure": 1436000, "free_cash_flow": 3602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106424, "ticker_id": 6835, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38230000", "ebitda": "182223000", "netIncome": "21206000", "grossProfit": "88989000", "depreciation": "None", "totalRevenue": "303113000", "costOfRevenue": "214124000", "interestIncome": "16485000", "incomeBeforeTax": "21745000", "interestExpense": "16485000", "operatingIncome": "29956000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "539000", "reportedCurrency": "USD", "netInterestIncome": "-16485000", "nonInterestIncome": "None", "operatingExpenses": "59033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "36573000", "costofGoodsAndServicesSold": "214124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143993000", "sellingGeneralAndAdministrative": "44224000", "netIncomeFromContinuingOperations": "21206000" }, "balance": { "goodwill": "None", "inventory": "8186000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "166162000", "longTermDebt": "61238000", "shortTermDebt": "100235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1056000", "reportedCurrency": "USD", "retainedEarnings": "-36843000", "totalLiabilities": "125363000", "otherCurrentAssets": "61752000", "totalCurrentAssets": "164439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723000", "currentAccountsPayable": "2029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576000", "shortLongTermDebtTotal": "161473000", "totalShareholderEquity": "40799000", "capitalLeaseObligations": "2697000", "otherCurrentLiabilities": "-88276000", "totalCurrentLiabilities": "16123000", "otherNonCurrentLiabilities": "7341000", "totalNonCurrentLiabilities": "109240000", "cashAndShortTermInvestments": "92494000", "commonStockSharesOutstanding": "3222928", "intangibleAssetsExcludingGoodwill": "1056000", "cashAndCashEquivalentsAtCarryingValue": "92494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4855000", "operatingCashflow": "2166000", "capitalExpenditures": "1436000", "changeInReceivables": "-28670000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26104000", "cashflowFromInvestment": "-1436000", "stockBasedCompensation": "13020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26834000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "150678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303113000, "cost_of_revenue": 214124000, "gross_profit": 88989000, "research_and_development": 0.07, "selling_general_admin": 44224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38230000, "depreciation_amortisation": 143993000, "ebitda": 182223000, "interest_expense": 16485000, "interest_income": null, "other_non_operating": null, "pretax_income": 21745000, "tax_provision": 539000, "effective_tax_rate": null, "net_income": 21206000, "net_income_continuing_ops": 21206000, "net_income_to_common": 21206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92494000, "short_term_investments": null, "net_receivables": 2007000, "inventory": 8186000, "other_current_assets": null, "total_current_assets": 164439000, "net_ppe": null, "goodwill": null, "intangible_assets": 1056000, "goodwill_and_intangibles": 1056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1723000, "total_assets": 166162000, "short_term_debt": 100235000, "accounts_payable": 2029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16123000, "long_term_debt": 61238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109240000, "total_liabilities": 125363000, "total_debt": 161473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36843000, "total_equity": 40799000, "shares_outstanding": 3222928, "operating_cash_flow": 2166000, "stock_based_compensation": 13020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26104000, "free_cash_flow": 3602000, "net_change_in_cash": 26834000 }, "raw_data": { "income": { "ebit": "38230000", "ebitda": "182223000", "netIncome": "21206000", "grossProfit": "88989000", "depreciation": "None", "totalRevenue": "303113000", "costOfRevenue": "214124000", "interestIncome": "16485000", "incomeBeforeTax": "21745000", "interestExpense": "16485000", "operatingIncome": "29956000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "539000", "reportedCurrency": "USD", "netInterestIncome": "-16485000", "nonInterestIncome": "None", "operatingExpenses": "59033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "36573000", "costofGoodsAndServicesSold": "214124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143993000", "sellingGeneralAndAdministrative": "44224000", "netIncomeFromContinuingOperations": "21206000" }, "balance": { "goodwill": "None", "inventory": "8186000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "166162000", "longTermDebt": "61238000", "shortTermDebt": "100235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1056000", "reportedCurrency": "USD", "retainedEarnings": "-36843000", "totalLiabilities": "125363000", "otherCurrentAssets": "61752000", "totalCurrentAssets": "164439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723000", "currentAccountsPayable": "2029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576000", "shortLongTermDebtTotal": "161473000", "totalShareholderEquity": "40799000", "capitalLeaseObligations": "2697000", "otherCurrentLiabilities": "-88276000", "totalCurrentLiabilities": "16123000", "otherNonCurrentLiabilities": "7341000", "totalNonCurrentLiabilities": "109240000", "cashAndShortTermInvestments": "92494000", "commonStockSharesOutstanding": "3222928", "intangibleAssetsExcludingGoodwill": "1056000", "cashAndCashEquivalentsAtCarryingValue": "92494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4855000", "operatingCashflow": "2166000", "capitalExpenditures": "1436000", "changeInReceivables": "-28670000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26104000", "cashflowFromInvestment": "-1436000", "stockBasedCompensation": "13020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26834000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "150678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 247200000, "cost_of_revenue": 167412000, "gross_profit": 79788000, "ebit": 36606000, "ebitda": 148053000, "pretax_income": 23018000, "tax_provision": 487000, "net_income": 22531000, "net_income_to_common": 22531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1043.9, "total_current_assets": 1126.08, "total_assets": 252375.27, "short_term_debt": 0, "long_term_debt": 44785425, "total_debt": 44785425, "total_liabilities": 9520.92, "total_equity": 242854.35, "shares_outstanding": 1276600, "goodwill_and_intangibles": 336 }, "cash_flow": { "operating_cash_flow": -2142000, "capital_expenditure": 436000, "free_cash_flow": -1706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106429, "ticker_id": 6835, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36606000", "ebitda": "148053000", "netIncome": "22531000", "grossProfit": "79788000", "depreciation": "None", "totalRevenue": "247200000", "costOfRevenue": "167412000", "interestIncome": "1145910", "incomeBeforeTax": "23018000", "interestExpense": "13588000", "operatingIncome": "36906000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "-13588000", "nonInterestIncome": "None", "operatingExpenses": "42882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-30935342", "costofGoodsAndServicesSold": "167412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111447000", "sellingGeneralAndAdministrative": "14101000", "netIncomeFromContinuingOperations": "-31927098" }, "balance": { "goodwill": "None", "inventory": "5223000", "commonStock": "237854.35", "currentDebt": "None", "investments": "None", "totalAssets": "252375.27", "longTermDebt": "44785425", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "336", "reportedCurrency": "USD", "retainedEarnings": "447.11", "totalLiabilities": "9520.92", "otherCurrentAssets": "-251167.01", "totalCurrentAssets": "1126.08", "currentLongTermDebt": "None", "longTermInvestments": "251249193", "shortTermInvestments": "251236257", "currentNetReceivables": "1343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251249.19", "currentAccountsPayable": "1688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330000", "shortLongTermDebtTotal": "44785425", "totalShareholderEquity": "242854.35", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170.92", "totalCurrentLiabilities": "170.92", "otherNonCurrentLiabilities": "9350000", "totalNonCurrentLiabilities": "9350", "cashAndShortTermInvestments": "1043.90", "commonStockSharesOutstanding": "1276600", "intangibleAssetsExcludingGoodwill": "336", "cashAndCashEquivalentsAtCarryingValue": "1043.90", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4380000", "operatingCashflow": "-2142000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59895000", "cashflowFromInvestment": "-402000", "stockBasedCompensation": "351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-534180", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247200000, "cost_of_revenue": 167412000, "gross_profit": 79788000, "research_and_development": null, "selling_general_admin": 14101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36606000, "depreciation_amortisation": 111447000, "ebitda": 148053000, "interest_expense": 13588000, "interest_income": null, "other_non_operating": null, "pretax_income": 23018000, "tax_provision": 487000, "effective_tax_rate": null, "net_income": 22531000, "net_income_continuing_ops": -31927098, "net_income_to_common": 22531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1043.9, "short_term_investments": 251236257, "net_receivables": 1343, "inventory": 5223000, "other_current_assets": null, "total_current_assets": 1126.08, "net_ppe": null, "goodwill": null, "intangible_assets": 336, "goodwill_and_intangibles": 336, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251249.19, "total_assets": 252375.27, "short_term_debt": 0, "accounts_payable": 1688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170.92, "long_term_debt": 44785425, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9350, "total_liabilities": 9520.92, "total_debt": 44785425, "preferred_stock": null, "minority_interest": null, "retained_earnings": 447.11, "total_equity": 242854.35, "shares_outstanding": 1276600, "operating_cash_flow": -2142000, "stock_based_compensation": 351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59895000, "free_cash_flow": -1706000, "net_change_in_cash": -534180 }, "raw_data": { "income": { "ebit": "36606000", "ebitda": "148053000", "netIncome": "22531000", "grossProfit": "79788000", "depreciation": "None", "totalRevenue": "247200000", "costOfRevenue": "167412000", "interestIncome": "1145910", "incomeBeforeTax": "23018000", "interestExpense": "13588000", "operatingIncome": "36906000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "-13588000", "nonInterestIncome": "None", "operatingExpenses": "42882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-30935342", "costofGoodsAndServicesSold": "167412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111447000", "sellingGeneralAndAdministrative": "14101000", "netIncomeFromContinuingOperations": "-31927098" }, "balance": { "goodwill": "None", "inventory": "5223000", "commonStock": "237854.35", "currentDebt": "None", "investments": "None", "totalAssets": "252375.27", "longTermDebt": "44785425", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "336", "reportedCurrency": "USD", "retainedEarnings": "447.11", "totalLiabilities": "9520.92", "otherCurrentAssets": "-251167.01", "totalCurrentAssets": "1126.08", "currentLongTermDebt": "None", "longTermInvestments": "251249193", "shortTermInvestments": "251236257", "currentNetReceivables": "1343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251249.19", "currentAccountsPayable": "1688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330000", "shortLongTermDebtTotal": "44785425", "totalShareholderEquity": "242854.35", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170.92", "totalCurrentLiabilities": "170.92", "otherNonCurrentLiabilities": "9350000", "totalNonCurrentLiabilities": "9350", "cashAndShortTermInvestments": "1043.90", "commonStockSharesOutstanding": "1276600", "intangibleAssetsExcludingGoodwill": "336", "cashAndCashEquivalentsAtCarryingValue": "1043.90", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4380000", "operatingCashflow": "-2142000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59895000", "cashflowFromInvestment": "-402000", "stockBasedCompensation": "351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-534180", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 91877000, "cost_of_revenue": 71220000, "gross_profit": 20657000, "ebit": -10215000, "ebitda": 36868000, "pretax_income": -18792000, "tax_provision": 8577000, "net_income": -18792000, "net_income_to_common": -18792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7507000, "total_current_assets": 48661000, "total_assets": 49014000, "short_term_debt": 15803000, "long_term_debt": null, "total_debt": 15803000, "total_liabilities": 72958000, "total_equity": -23944000, "shares_outstanding": 1276600, "goodwill_and_intangibles": 49000 }, "cash_flow": { "operating_cash_flow": -31584000, "capital_expenditure": 82000, "free_cash_flow": -31502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106434, "ticker_id": 6835, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10215000", "ebitda": "36868000", "netIncome": "-18792000", "grossProfit": "20657000", "depreciation": "None", "totalRevenue": "91877000", "costOfRevenue": "71220000", "interestIncome": "567360", "incomeBeforeTax": "-18792000", "interestExpense": "8577000", "operatingIncome": "-9392000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8577000", "reportedCurrency": "USD", "netInterestIncome": "-8577000", "nonInterestIncome": "None", "operatingExpenses": "30049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47083000", "sellingGeneralAndAdministrative": "11097000", "netIncomeFromContinuingOperations": "-18792000" }, "balance": { "goodwill": "None", "inventory": "-924000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "49014000", "longTermDebt": "None", "shortTermDebt": "15803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "-80580000", "totalLiabilities": "72958000", "otherCurrentAssets": "40230000", "totalCurrentAssets": "48661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "250567358", "currentNetReceivables": "924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353000", "currentAccountsPayable": "920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179000", "shortLongTermDebtTotal": "62696000", "totalShareholderEquity": "-23944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9342000", "totalCurrentLiabilities": "26065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46893000", "cashAndShortTermInvestments": "7507000", "commonStockSharesOutstanding": "1276600", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "7507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3079000", "operatingCashflow": "-31584000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40777000", "cashflowFromInvestment": "91000", "stockBasedCompensation": "315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91877000, "cost_of_revenue": 71220000, "gross_profit": 20657000, "research_and_development": null, "selling_general_admin": 11097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10215000, "depreciation_amortisation": 47083000, "ebitda": 36868000, "interest_expense": 8577000, "interest_income": null, "other_non_operating": null, "pretax_income": -18792000, "tax_provision": 8577000, "effective_tax_rate": null, "net_income": -18792000, "net_income_continuing_ops": -18792000, "net_income_to_common": -18792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7507000, "short_term_investments": 250567358, "net_receivables": 924000, "inventory": -924000, "other_current_assets": null, "total_current_assets": 48661000, "net_ppe": null, "goodwill": null, "intangible_assets": 49000, "goodwill_and_intangibles": 49000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353000, "total_assets": 49014000, "short_term_debt": 15803000, "accounts_payable": 920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46893000, "total_liabilities": 72958000, "total_debt": 15803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80580000, "total_equity": -23944000, "shares_outstanding": 1276600, "operating_cash_flow": -31584000, "stock_based_compensation": 315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40777000, "free_cash_flow": -31502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10215000", "ebitda": "36868000", "netIncome": "-18792000", "grossProfit": "20657000", "depreciation": "None", "totalRevenue": "91877000", "costOfRevenue": "71220000", "interestIncome": "567360", "incomeBeforeTax": "-18792000", "interestExpense": "8577000", "operatingIncome": "-9392000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8577000", "reportedCurrency": "USD", "netInterestIncome": "-8577000", "nonInterestIncome": "None", "operatingExpenses": "30049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47083000", "sellingGeneralAndAdministrative": "11097000", "netIncomeFromContinuingOperations": "-18792000" }, "balance": { "goodwill": "None", "inventory": "-924000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "49014000", "longTermDebt": "None", "shortTermDebt": "15803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "-80580000", "totalLiabilities": "72958000", "otherCurrentAssets": "40230000", "totalCurrentAssets": "48661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "250567358", "currentNetReceivables": "924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353000", "currentAccountsPayable": "920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179000", "shortLongTermDebtTotal": "62696000", "totalShareholderEquity": "-23944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9342000", "totalCurrentLiabilities": "26065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46893000", "cashAndShortTermInvestments": "7507000", "commonStockSharesOutstanding": "1276600", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "7507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3079000", "operatingCashflow": "-31584000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40777000", "cashflowFromInvestment": "91000", "stockBasedCompensation": "315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 43146000, "cost_of_revenue": 37622000, "gross_profit": 5524000, "ebit": -13063000, "ebitda": 12193000, "pretax_income": -23509000, "tax_provision": null, "net_income": -23509000, "net_income_to_common": -23509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1469000, "total_current_assets": 20528000, "total_assets": 21036000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 42635000, "total_equity": -21599000, "shares_outstanding": 318587, "goodwill_and_intangibles": 54000 }, "cash_flow": { "operating_cash_flow": -25477000, "capital_expenditure": 24000, "free_cash_flow": -25453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106435, "ticker_id": 6835, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13063000", "ebitda": "12193000", "netIncome": "-23509000", "grossProfit": "5524000", "depreciation": "None", "totalRevenue": "43146000", "costOfRevenue": "37622000", "interestIncome": "None", "incomeBeforeTax": "-23509000", "interestExpense": "0", "operatingIncome": "-13063000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25256000", "sellingGeneralAndAdministrative": "13481000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21036000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "54000", "reportedCurrency": "USD", "retainedEarnings": "-59309000", "totalLiabilities": "42635000", "otherCurrentAssets": "17946000", "totalCurrentAssets": "20528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508000", "currentAccountsPayable": "1069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156000", "shortLongTermDebtTotal": "35759000", "totalShareholderEquity": "-21599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5807000", "totalCurrentLiabilities": "6876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35759000", "cashAndShortTermInvestments": "1469000", "commonStockSharesOutstanding": "318587", "intangibleAssetsExcludingGoodwill": "54000", "cashAndCashEquivalentsAtCarryingValue": "1469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25477000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25654000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43146000, "cost_of_revenue": 37622000, "gross_profit": 5524000, "research_and_development": null, "selling_general_admin": 13481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13063000, "depreciation_amortisation": 25256000, "ebitda": 12193000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -23509000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23509000, "net_income_continuing_ops": null, "net_income_to_common": -23509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1469000, "short_term_investments": null, "net_receivables": 1113000, "inventory": 1, "other_current_assets": null, "total_current_assets": 20528000, "net_ppe": null, "goodwill": null, "intangible_assets": 54000, "goodwill_and_intangibles": 54000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508000, "total_assets": 21036000, "short_term_debt": null, "accounts_payable": 1069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35759000, "total_liabilities": 42635000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59309000, "total_equity": -21599000, "shares_outstanding": 318587, "operating_cash_flow": -25477000, "stock_based_compensation": 181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25654000, "free_cash_flow": -25453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13063000", "ebitda": "12193000", "netIncome": "-23509000", "grossProfit": "5524000", "depreciation": "None", "totalRevenue": "43146000", "costOfRevenue": "37622000", "interestIncome": "None", "incomeBeforeTax": "-23509000", "interestExpense": "0", "operatingIncome": "-13063000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25256000", "sellingGeneralAndAdministrative": "13481000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21036000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "54000", "reportedCurrency": "USD", "retainedEarnings": "-59309000", "totalLiabilities": "42635000", "otherCurrentAssets": "17946000", "totalCurrentAssets": "20528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508000", "currentAccountsPayable": "1069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156000", "shortLongTermDebtTotal": "35759000", "totalShareholderEquity": "-21599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5807000", "totalCurrentLiabilities": "6876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35759000", "cashAndShortTermInvestments": "1469000", "commonStockSharesOutstanding": "318587", "intangibleAssetsExcludingGoodwill": "54000", "cashAndCashEquivalentsAtCarryingValue": "1469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25477000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25654000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 79021000, "cost_of_revenue": 95151000, "gross_profit": -16130000, "ebit": 8781000, "ebitda": 49451000, "pretax_income": 5642000, "tax_provision": -44000, "net_income": 5686000, "net_income_to_common": 5686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22348000, "total_current_assets": 101310000, "total_assets": 103999000, "short_term_debt": 71668000, "long_term_debt": null, "total_debt": 71668000, "total_liabilities": 108017000, "total_equity": -31927000, "shares_outstanding": 5455000, "goodwill_and_intangibles": 2204000 }, "cash_flow": { "operating_cash_flow": 12212000, "capital_expenditure": 8000, "free_cash_flow": 12220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106402, "ticker_id": 6835, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8781000", "ebitda": "49451000", "netIncome": "5686000", "grossProfit": "-16130000", "depreciation": "None", "totalRevenue": "79021000", "costOfRevenue": "95151000", "interestIncome": "130000", "incomeBeforeTax": "5642000", "interestExpense": "3139000", "operatingIncome": "10993000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "-3009000", "nonInterestIncome": "None", "operatingExpenses": "-27123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40670000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5686000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "103999000", "longTermDebt": "None", "shortTermDebt": "71668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2204000", "reportedCurrency": "USD", "retainedEarnings": "-141400000", "totalLiabilities": "108017000", "otherCurrentAssets": "78962000", "totalCurrentAssets": "101310000", "currentLongTermDebt": "71615000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2689000", "currentAccountsPayable": "4287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72045000", "totalShareholderEquity": "-31927000", "capitalLeaseObligations": "4156000", "otherCurrentLiabilities": "-9741000", "totalCurrentLiabilities": "71668000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "36349000", "cashAndShortTermInvestments": "22348000", "commonStockSharesOutstanding": "5455000", "intangibleAssetsExcludingGoodwill": "2204000", "cashAndCashEquivalentsAtCarryingValue": "22348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12212000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7188000", "cashflowFromInvestment": "-384000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79021000, "cost_of_revenue": 95151000, "gross_profit": -16130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8781000, "depreciation_amortisation": 40670000, "ebitda": 49451000, "interest_expense": 3139000, "interest_income": null, "other_non_operating": null, "pretax_income": 5642000, "tax_provision": -44000, "effective_tax_rate": null, "net_income": 5686000, "net_income_continuing_ops": 5686000, "net_income_to_common": 5686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22348000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101310000, "net_ppe": null, "goodwill": null, "intangible_assets": 2204000, "goodwill_and_intangibles": 2204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2689000, "total_assets": 103999000, "short_term_debt": 71668000, "accounts_payable": 4287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71668000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36349000, "total_liabilities": 108017000, "total_debt": 71668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141400000, "total_equity": -31927000, "shares_outstanding": 5455000, "operating_cash_flow": 12212000, "stock_based_compensation": 546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7188000, "free_cash_flow": 12220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8781000", "ebitda": "49451000", "netIncome": "5686000", "grossProfit": "-16130000", "depreciation": "None", "totalRevenue": "79021000", "costOfRevenue": "95151000", "interestIncome": "130000", "incomeBeforeTax": "5642000", "interestExpense": "3139000", "operatingIncome": "10993000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "-3009000", "nonInterestIncome": "None", "operatingExpenses": "-27123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40670000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5686000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "103999000", "longTermDebt": "None", "shortTermDebt": "71668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2204000", "reportedCurrency": "USD", "retainedEarnings": "-141400000", "totalLiabilities": "108017000", "otherCurrentAssets": "78962000", "totalCurrentAssets": "101310000", "currentLongTermDebt": "71615000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2689000", "currentAccountsPayable": "4287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72045000", "totalShareholderEquity": "-31927000", "capitalLeaseObligations": "4156000", "otherCurrentLiabilities": "-9741000", "totalCurrentLiabilities": "71668000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "36349000", "cashAndShortTermInvestments": "22348000", "commonStockSharesOutstanding": "5455000", "intangibleAssetsExcludingGoodwill": "2204000", "cashAndCashEquivalentsAtCarryingValue": "22348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12212000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7188000", "cashflowFromInvestment": "-384000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 73885000, "cost_of_revenue": 62351000, "gross_profit": 11534000, "ebit": 24263000, "ebitda": 94781000, "pretax_income": 20116000, "tax_provision": 279000, "net_income": 19837000, "net_income_to_common": 19837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 78778000, "long_term_debt": 0, "total_debt": 78778000, "total_liabilities": 118040000, "total_equity": -10174000, "shares_outstanding": 5260000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -12729000, "capital_expenditure": 6000, "free_cash_flow": -12723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106403, "ticker_id": 6835, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24263000", "ebitda": "94781000", "netIncome": "19837000", "grossProfit": "11534000", "depreciation": "None", "totalRevenue": "73885000", "costOfRevenue": "62351000", "interestIncome": "103000", "incomeBeforeTax": "20116000", "interestExpense": "4147000", "operatingIncome": "-217000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "-4044000", "nonInterestIncome": "None", "operatingExpenses": "11751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70518000", "sellingGeneralAndAdministrative": "6317000", "netIncomeFromContinuingOperations": "19837000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "480", "currentDebt": "None", "investments": "None", "totalAssets": "107866000", "longTermDebt": "0", "shortTermDebt": "78778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2119000", "reportedCurrency": "USD", "retainedEarnings": "-147086000", "totalLiabilities": "118040000", "otherCurrentAssets": "82798000", "totalCurrentAssets": "105230000", "currentLongTermDebt": "78727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2636000", "currentAccountsPayable": "1891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502000", "shortLongTermDebtTotal": "79170000", "totalShareholderEquity": "-10174000", "capitalLeaseObligations": "2900000", "otherCurrentLiabilities": "32051000", "totalCurrentLiabilities": "117603000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "437000", "cashAndShortTermInvestments": "22432000", "commonStockSharesOutstanding": "5260000", "intangibleAssetsExcludingGoodwill": "2119000", "cashAndCashEquivalentsAtCarryingValue": "22432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12729000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27397000", "cashflowFromInvestment": "-144000", "stockBasedCompensation": "962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73885000, "cost_of_revenue": 62351000, "gross_profit": 11534000, "research_and_development": null, "selling_general_admin": 6317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24263000, "depreciation_amortisation": 70518000, "ebitda": 94781000, "interest_expense": 4147000, "interest_income": null, "other_non_operating": null, "pretax_income": 20116000, "tax_provision": 279000, "effective_tax_rate": null, "net_income": 19837000, "net_income_continuing_ops": 19837000, "net_income_to_common": 19837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22432000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105230000, "net_ppe": null, "goodwill": null, "intangible_assets": 2119000, "goodwill_and_intangibles": 2119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2636000, "total_assets": 107866000, "short_term_debt": 78778000, "accounts_payable": 1891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117603000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437000, "total_liabilities": 118040000, "total_debt": 78778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147086000, "total_equity": -10174000, "shares_outstanding": 5260000, "operating_cash_flow": -12729000, "stock_based_compensation": 962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27397000, "free_cash_flow": -12723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24263000", "ebitda": "94781000", "netIncome": "19837000", "grossProfit": "11534000", "depreciation": "None", "totalRevenue": "73885000", "costOfRevenue": "62351000", "interestIncome": "103000", "incomeBeforeTax": "20116000", "interestExpense": "4147000", "operatingIncome": "-217000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "-4044000", "nonInterestIncome": "None", "operatingExpenses": "11751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70518000", "sellingGeneralAndAdministrative": "6317000", "netIncomeFromContinuingOperations": "19837000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "480", "currentDebt": "None", "investments": "None", "totalAssets": "107866000", "longTermDebt": "0", "shortTermDebt": "78778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2119000", "reportedCurrency": "USD", "retainedEarnings": "-147086000", "totalLiabilities": "118040000", "otherCurrentAssets": "82798000", "totalCurrentAssets": "105230000", "currentLongTermDebt": "78727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2636000", "currentAccountsPayable": "1891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502000", "shortLongTermDebtTotal": "79170000", "totalShareholderEquity": "-10174000", "capitalLeaseObligations": "2900000", "otherCurrentLiabilities": "32051000", "totalCurrentLiabilities": "117603000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "437000", "cashAndShortTermInvestments": "22432000", "commonStockSharesOutstanding": "5260000", "intangibleAssetsExcludingGoodwill": "2119000", "cashAndCashEquivalentsAtCarryingValue": "22432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12729000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27397000", "cashflowFromInvestment": "-144000", "stockBasedCompensation": "962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 74044000, "cost_of_revenue": 59492000, "gross_profit": 14552000, "ebit": 901000, "ebitda": 1159000, "pretax_income": -4999000, "tax_provision": -50000, "net_income": -4949000, "net_income_to_common": -4949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3397000, "total_current_assets": 83110000, "total_assets": 85941000, "short_term_debt": 110258000, "long_term_debt": null, "total_debt": 110258000, "total_liabilities": 144313000, "total_equity": -58372000, "shares_outstanding": 5278000, "goodwill_and_intangibles": 2203000 }, "cash_flow": { "operating_cash_flow": 3992000, "capital_expenditure": 301000, "free_cash_flow": 4293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106405, "ticker_id": 6835, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "901000", "ebitda": "1159000", "netIncome": "-4949000", "grossProfit": "14552000", "depreciation": "None", "totalRevenue": "74044000", "costOfRevenue": "59492000", "interestIncome": "11000", "incomeBeforeTax": "-4999000", "interestExpense": "5900000", "operatingIncome": "2463000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-5889000", "nonInterestIncome": "None", "operatingExpenses": "12089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "85941000", "longTermDebt": "None", "shortTermDebt": "110258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2203000", "reportedCurrency": "USD", "retainedEarnings": "-166923000", "totalLiabilities": "144313000", "otherCurrentAssets": "79713000", "totalCurrentAssets": "83110000", "currentLongTermDebt": "110210000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2831000", "currentAccountsPayable": "3028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "537000", "shortLongTermDebtTotal": "110663000", "totalShareholderEquity": "-58372000", "capitalLeaseObligations": "2579000", "otherCurrentLiabilities": "25520000", "totalCurrentLiabilities": "143822000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "491000", "cashAndShortTermInvestments": "3397000", "commonStockSharesOutstanding": "5278000", "intangibleAssetsExcludingGoodwill": "2203000", "cashAndCashEquivalentsAtCarryingValue": "3397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3992000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3725000", "cashflowFromInvestment": "-301000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74044000, "cost_of_revenue": 59492000, "gross_profit": 14552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 901000, "depreciation_amortisation": 258000, "ebitda": 1159000, "interest_expense": 5900000, "interest_income": null, "other_non_operating": null, "pretax_income": -4999000, "tax_provision": -50000, "effective_tax_rate": null, "net_income": -4949000, "net_income_continuing_ops": -4949000, "net_income_to_common": -4949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3397000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83110000, "net_ppe": null, "goodwill": null, "intangible_assets": 2203000, "goodwill_and_intangibles": 2203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2831000, "total_assets": 85941000, "short_term_debt": 110258000, "accounts_payable": 3028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491000, "total_liabilities": 144313000, "total_debt": 110258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166923000, "total_equity": -58372000, "shares_outstanding": 5278000, "operating_cash_flow": 3992000, "stock_based_compensation": 801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3725000, "free_cash_flow": 4293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "901000", "ebitda": "1159000", "netIncome": "-4949000", "grossProfit": "14552000", "depreciation": "None", "totalRevenue": "74044000", "costOfRevenue": "59492000", "interestIncome": "11000", "incomeBeforeTax": "-4999000", "interestExpense": "5900000", "operatingIncome": "2463000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-5889000", "nonInterestIncome": "None", "operatingExpenses": "12089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "85941000", "longTermDebt": "None", "shortTermDebt": "110258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2203000", "reportedCurrency": "USD", "retainedEarnings": "-166923000", "totalLiabilities": "144313000", "otherCurrentAssets": "79713000", "totalCurrentAssets": "83110000", "currentLongTermDebt": "110210000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2831000", "currentAccountsPayable": "3028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "537000", "shortLongTermDebtTotal": "110663000", "totalShareholderEquity": "-58372000", "capitalLeaseObligations": "2579000", "otherCurrentLiabilities": "25520000", "totalCurrentLiabilities": "143822000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "491000", "cashAndShortTermInvestments": "3397000", "commonStockSharesOutstanding": "5278000", "intangibleAssetsExcludingGoodwill": "2203000", "cashAndCashEquivalentsAtCarryingValue": "3397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3992000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3725000", "cashflowFromInvestment": "-301000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 71886000, "cost_of_revenue": 60718000, "gross_profit": 11168000, "ebit": -2413000, "ebitda": 32828000, "pretax_income": -7774000, "tax_provision": 61000, "net_income": -7835000, "net_income_to_common": -7835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3659000, "total_current_assets": 87786000, "total_assets": 90584000, "short_term_debt": 108943000, "long_term_debt": null, "total_debt": 108943000, "total_liabilities": 144646000, "total_equity": -54062000, "shares_outstanding": 4813000, "goodwill_and_intangibles": 2134000 }, "cash_flow": { "operating_cash_flow": -6634000, "capital_expenditure": 259000, "free_cash_flow": -6375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106406, "ticker_id": 6835, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2413000", "ebitda": "32828000", "netIncome": "-7835000", "grossProfit": "11168000", "depreciation": "None", "totalRevenue": "71886000", "costOfRevenue": "60718000", "interestIncome": "26000", "incomeBeforeTax": "-7774000", "interestExpense": "5361000", "operatingIncome": "-1410000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-5335000", "nonInterestIncome": "None", "operatingExpenses": "12578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35241000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-7835000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "90584000", "longTermDebt": "None", "shortTermDebt": "108943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2134000", "reportedCurrency": "USD", "retainedEarnings": "-161974000", "totalLiabilities": "144646000", "otherCurrentAssets": "84127000", "totalCurrentAssets": "87786000", "currentLongTermDebt": "108897000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2798000", "currentAccountsPayable": "2527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573000", "shortLongTermDebtTotal": "109361000", "totalShareholderEquity": "-54062000", "capitalLeaseObligations": "2950000", "otherCurrentLiabilities": "32406000", "totalCurrentLiabilities": "143876000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "770000", "cashAndShortTermInvestments": "3659000", "commonStockSharesOutstanding": "4813000", "intangibleAssetsExcludingGoodwill": "2134000", "cashAndCashEquivalentsAtCarryingValue": "3659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6634000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1572000", "cashflowFromInvestment": "-259000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71886000, "cost_of_revenue": 60718000, "gross_profit": 11168000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2413000, "depreciation_amortisation": 35241000, "ebitda": 32828000, "interest_expense": 5361000, "interest_income": null, "other_non_operating": null, "pretax_income": -7774000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": -7835000, "net_income_continuing_ops": -7835000, "net_income_to_common": -7835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87786000, "net_ppe": null, "goodwill": null, "intangible_assets": 2134000, "goodwill_and_intangibles": 2134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2798000, "total_assets": 90584000, "short_term_debt": 108943000, "accounts_payable": 2527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 770000, "total_liabilities": 144646000, "total_debt": 108943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161974000, "total_equity": -54062000, "shares_outstanding": 4813000, "operating_cash_flow": -6634000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1572000, "free_cash_flow": -6375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2413000", "ebitda": "32828000", "netIncome": "-7835000", "grossProfit": "11168000", "depreciation": "None", "totalRevenue": "71886000", "costOfRevenue": "60718000", "interestIncome": "26000", "incomeBeforeTax": "-7774000", "interestExpense": "5361000", "operatingIncome": "-1410000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-5335000", "nonInterestIncome": "None", "operatingExpenses": "12578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35241000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-7835000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "460", "currentDebt": "None", "investments": "None", "totalAssets": "90584000", "longTermDebt": "None", "shortTermDebt": "108943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2134000", "reportedCurrency": "USD", "retainedEarnings": "-161974000", "totalLiabilities": "144646000", "otherCurrentAssets": "84127000", "totalCurrentAssets": "87786000", "currentLongTermDebt": "108897000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2798000", "currentAccountsPayable": "2527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573000", "shortLongTermDebtTotal": "109361000", "totalShareholderEquity": "-54062000", "capitalLeaseObligations": "2950000", "otherCurrentLiabilities": "32406000", "totalCurrentLiabilities": "143876000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "770000", "cashAndShortTermInvestments": "3659000", "commonStockSharesOutstanding": "4813000", "intangibleAssetsExcludingGoodwill": "2134000", "cashAndCashEquivalentsAtCarryingValue": "3659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6634000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1572000", "cashflowFromInvestment": "-259000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 71946000, "cost_of_revenue": 57597000, "gross_profit": 14349000, "ebit": -536000, "ebitda": 38856000, "pretax_income": -5659000, "tax_provision": 29000, "net_income": -5688000, "net_income_to_common": -5688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5965000, "total_current_assets": 85669000, "total_assets": 88535000, "short_term_debt": 112193000, "long_term_debt": null, "total_debt": 112193000, "total_liabilities": 140222000, "total_equity": -51687000, "shares_outstanding": 4618000, "goodwill_and_intangibles": 2155000 }, "cash_flow": { "operating_cash_flow": 3438000, "capital_expenditure": 24000, "free_cash_flow": 3462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106407, "ticker_id": 6835, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-536000", "ebitda": "38856000", "netIncome": "-5688000", "grossProfit": "14349000", "depreciation": "None", "totalRevenue": "71946000", "costOfRevenue": "57597000", "interestIncome": "57000", "incomeBeforeTax": "-5659000", "interestExpense": "5144000", "operatingIncome": "-536000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-5087000", "nonInterestIncome": "None", "operatingExpenses": "14885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39392000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5688000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "450", "currentDebt": "None", "investments": "None", "totalAssets": "88535000", "longTermDebt": "None", "shortTermDebt": "112193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2155000", "reportedCurrency": "USD", "retainedEarnings": "-154139000", "totalLiabilities": "140222000", "otherCurrentAssets": "79704000", "totalCurrentAssets": "85669000", "currentLongTermDebt": "109153000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2866000", "currentAccountsPayable": "3040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "620000", "shortLongTermDebtTotal": "112624000", "totalShareholderEquity": "-51687000", "capitalLeaseObligations": "3471000", "otherCurrentLiabilities": "10117000", "totalCurrentLiabilities": "139177000", "otherNonCurrentLiabilities": "614000", "totalNonCurrentLiabilities": "1045000", "cashAndShortTermInvestments": "5965000", "commonStockSharesOutstanding": "4618000", "intangibleAssetsExcludingGoodwill": "2155000", "cashAndCashEquivalentsAtCarryingValue": "5965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3438000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5278000", "cashflowFromInvestment": "-401000", "stockBasedCompensation": "1066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71946000, "cost_of_revenue": 57597000, "gross_profit": 14349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -536000, "depreciation_amortisation": 39392000, "ebitda": 38856000, "interest_expense": 5144000, "interest_income": null, "other_non_operating": null, "pretax_income": -5659000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -5688000, "net_income_continuing_ops": -5688000, "net_income_to_common": -5688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5965000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85669000, "net_ppe": null, "goodwill": null, "intangible_assets": 2155000, "goodwill_and_intangibles": 2155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2866000, "total_assets": 88535000, "short_term_debt": 112193000, "accounts_payable": 3040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1045000, "total_liabilities": 140222000, "total_debt": 112193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154139000, "total_equity": -51687000, "shares_outstanding": 4618000, "operating_cash_flow": 3438000, "stock_based_compensation": 1066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5278000, "free_cash_flow": 3462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-536000", "ebitda": "38856000", "netIncome": "-5688000", "grossProfit": "14349000", "depreciation": "None", "totalRevenue": "71946000", "costOfRevenue": "57597000", "interestIncome": "57000", "incomeBeforeTax": "-5659000", "interestExpense": "5144000", "operatingIncome": "-536000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-5087000", "nonInterestIncome": "None", "operatingExpenses": "14885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39392000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5688000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "450", "currentDebt": "None", "investments": "None", "totalAssets": "88535000", "longTermDebt": "None", "shortTermDebt": "112193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2155000", "reportedCurrency": "USD", "retainedEarnings": "-154139000", "totalLiabilities": "140222000", "otherCurrentAssets": "79704000", "totalCurrentAssets": "85669000", "currentLongTermDebt": "109153000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2866000", "currentAccountsPayable": "3040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "620000", "shortLongTermDebtTotal": "112624000", "totalShareholderEquity": "-51687000", "capitalLeaseObligations": "3471000", "otherCurrentLiabilities": "10117000", "totalCurrentLiabilities": "139177000", "otherNonCurrentLiabilities": "614000", "totalNonCurrentLiabilities": "1045000", "cashAndShortTermInvestments": "5965000", "commonStockSharesOutstanding": "4618000", "intangibleAssetsExcludingGoodwill": "2155000", "cashAndCashEquivalentsAtCarryingValue": "5965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3438000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5278000", "cashflowFromInvestment": "-401000", "stockBasedCompensation": "1066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 62963000, "cost_of_revenue": 55557000, "gross_profit": 7406000, "ebit": -4690000, "ebitda": 33012000, "pretax_income": -9539000, "tax_provision": 30000, "net_income": -9569000, "net_income_to_common": -9569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3465000, "total_current_assets": 90368000, "total_assets": 93171000, "short_term_debt": 112808000, "long_term_debt": 0, "total_debt": 112808000, "total_liabilities": 139965000, "total_equity": -46794000, "shares_outstanding": 4518000, "goodwill_and_intangibles": 2076000 }, "cash_flow": { "operating_cash_flow": -28499000, "capital_expenditure": 647000, "free_cash_flow": -27852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106408, "ticker_id": 6835, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4690000", "ebitda": "33012000", "netIncome": "-9569000", "grossProfit": "7406000", "depreciation": "None", "totalRevenue": "62963000", "costOfRevenue": "55557000", "interestIncome": "148000", "incomeBeforeTax": "-9539000", "interestExpense": "4849000", "operatingIncome": "-4833000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-4701000", "nonInterestIncome": "None", "operatingExpenses": "12239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37702000", "sellingGeneralAndAdministrative": "23237000", "netIncomeFromContinuingOperations": "-9569000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "450", "currentDebt": "None", "investments": "None", "totalAssets": "93171000", "longTermDebt": "0", "shortTermDebt": "112808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2076000", "reportedCurrency": "USD", "retainedEarnings": "-148451000", "totalLiabilities": "139965000", "otherCurrentAssets": "86903000", "totalCurrentAssets": "90368000", "currentLongTermDebt": "112629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2803000", "currentAccountsPayable": "1491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636000", "shortLongTermDebtTotal": "113252000", "totalShareholderEquity": "-46794000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "10963000", "totalCurrentLiabilities": "138693000", "otherNonCurrentLiabilities": "828000", "totalNonCurrentLiabilities": "1272000", "cashAndShortTermInvestments": "3465000", "commonStockSharesOutstanding": "4518000", "intangibleAssetsExcludingGoodwill": "2076000", "cashAndCashEquivalentsAtCarryingValue": "3465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28499000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15405000", "cashflowFromInvestment": "-647000", "stockBasedCompensation": "1331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62963000, "cost_of_revenue": 55557000, "gross_profit": 7406000, "research_and_development": null, "selling_general_admin": 23237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4690000, "depreciation_amortisation": 37702000, "ebitda": 33012000, "interest_expense": 4849000, "interest_income": null, "other_non_operating": null, "pretax_income": -9539000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -9569000, "net_income_continuing_ops": -9569000, "net_income_to_common": -9569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3465000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90368000, "net_ppe": null, "goodwill": null, "intangible_assets": 2076000, "goodwill_and_intangibles": 2076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2803000, "total_assets": 93171000, "short_term_debt": 112808000, "accounts_payable": 1491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138693000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1272000, "total_liabilities": 139965000, "total_debt": 112808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148451000, "total_equity": -46794000, "shares_outstanding": 4518000, "operating_cash_flow": -28499000, "stock_based_compensation": 1331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15405000, "free_cash_flow": -27852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4690000", "ebitda": "33012000", "netIncome": "-9569000", "grossProfit": "7406000", "depreciation": "None", "totalRevenue": "62963000", "costOfRevenue": "55557000", "interestIncome": "148000", "incomeBeforeTax": "-9539000", "interestExpense": "4849000", "operatingIncome": "-4833000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-4701000", "nonInterestIncome": "None", "operatingExpenses": "12239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37702000", "sellingGeneralAndAdministrative": "23237000", "netIncomeFromContinuingOperations": "-9569000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "450", "currentDebt": "None", "investments": "None", "totalAssets": "93171000", "longTermDebt": "0", "shortTermDebt": "112808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2076000", "reportedCurrency": "USD", "retainedEarnings": "-148451000", "totalLiabilities": "139965000", "otherCurrentAssets": "86903000", "totalCurrentAssets": "90368000", "currentLongTermDebt": "112629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2803000", "currentAccountsPayable": "1491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636000", "shortLongTermDebtTotal": "113252000", "totalShareholderEquity": "-46794000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "10963000", "totalCurrentLiabilities": "138693000", "otherNonCurrentLiabilities": "828000", "totalNonCurrentLiabilities": "1272000", "cashAndShortTermInvestments": "3465000", "commonStockSharesOutstanding": "4518000", "intangibleAssetsExcludingGoodwill": "2076000", "cashAndCashEquivalentsAtCarryingValue": "3465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28499000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15405000", "cashflowFromInvestment": "-647000", "stockBasedCompensation": "1331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 60307000, "cost_of_revenue": 48358000, "gross_profit": 11949000, "ebit": -4040000, "ebitda": 30330000, "pretax_income": -8841000, "tax_provision": 47000, "net_income": -8888000, "net_income_to_common": -8888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25877000, "total_current_assets": 89546000, "total_assets": 91975000, "short_term_debt": 96143000, "long_term_debt": 0, "total_debt": 96143000, "total_liabilities": 132238000, "total_equity": -40263000, "shares_outstanding": 4341000, "goodwill_and_intangibles": 1706000 }, "cash_flow": { "operating_cash_flow": -5422000, "capital_expenditure": 319000, "free_cash_flow": -5103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106410, "ticker_id": 6835, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4040000", "ebitda": "30330000", "netIncome": "-8888000", "grossProfit": "11949000", "depreciation": "None", "totalRevenue": "60307000", "costOfRevenue": "48358000", "interestIncome": "332000", "incomeBeforeTax": "-8841000", "interestExpense": "4801000", "operatingIncome": "-4447000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-4469000", "nonInterestIncome": "None", "operatingExpenses": "16396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34370000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "91975000", "longTermDebt": "0", "shortTermDebt": "96143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1706000", "reportedCurrency": "USD", "retainedEarnings": "-138882000", "totalLiabilities": "132238000", "otherCurrentAssets": "63669000", "totalCurrentAssets": "89546000", "currentLongTermDebt": "95887000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2429000", "currentAccountsPayable": "912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632000", "shortLongTermDebtTotal": "96559000", "totalShareholderEquity": "-40263000", "capitalLeaseObligations": "672000", "otherCurrentLiabilities": "33944000", "totalCurrentLiabilities": "130999000", "otherNonCurrentLiabilities": "823000", "totalNonCurrentLiabilities": "1239000", "cashAndShortTermInvestments": "25877000", "commonStockSharesOutstanding": "4341000", "intangibleAssetsExcludingGoodwill": "1706000", "cashAndCashEquivalentsAtCarryingValue": "25877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5422000", "capitalExpenditures": "319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2340000", "cashflowFromInvestment": "-319000", "stockBasedCompensation": "1485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60307000, "cost_of_revenue": 48358000, "gross_profit": 11949000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4040000, "depreciation_amortisation": 34370000, "ebitda": 30330000, "interest_expense": 4801000, "interest_income": null, "other_non_operating": null, "pretax_income": -8841000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -8888000, "net_income_continuing_ops": -8888000, "net_income_to_common": -8888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89546000, "net_ppe": null, "goodwill": null, "intangible_assets": 1706000, "goodwill_and_intangibles": 1706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2429000, "total_assets": 91975000, "short_term_debt": 96143000, "accounts_payable": 912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130999000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1239000, "total_liabilities": 132238000, "total_debt": 96143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138882000, "total_equity": -40263000, "shares_outstanding": 4341000, "operating_cash_flow": -5422000, "stock_based_compensation": 1485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2340000, "free_cash_flow": -5103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4040000", "ebitda": "30330000", "netIncome": "-8888000", "grossProfit": "11949000", "depreciation": "None", "totalRevenue": "60307000", "costOfRevenue": "48358000", "interestIncome": "332000", "incomeBeforeTax": "-8841000", "interestExpense": "4801000", "operatingIncome": "-4447000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-4469000", "nonInterestIncome": "None", "operatingExpenses": "16396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34370000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "91975000", "longTermDebt": "0", "shortTermDebt": "96143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1706000", "reportedCurrency": "USD", "retainedEarnings": "-138882000", "totalLiabilities": "132238000", "otherCurrentAssets": "63669000", "totalCurrentAssets": "89546000", "currentLongTermDebt": "95887000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2429000", "currentAccountsPayable": "912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632000", "shortLongTermDebtTotal": "96559000", "totalShareholderEquity": "-40263000", "capitalLeaseObligations": "672000", "otherCurrentLiabilities": "33944000", "totalCurrentLiabilities": "130999000", "otherNonCurrentLiabilities": "823000", "totalNonCurrentLiabilities": "1239000", "cashAndShortTermInvestments": "25877000", "commonStockSharesOutstanding": "4341000", "intangibleAssetsExcludingGoodwill": "1706000", "cashAndCashEquivalentsAtCarryingValue": "25877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5422000", "capitalExpenditures": "319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2340000", "cashflowFromInvestment": "-319000", "stockBasedCompensation": "1485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 58863000, "cost_of_revenue": 48935000, "gross_profit": 9928000, "ebit": -2153000, "ebitda": 26991000, "pretax_income": -6827000, "tax_provision": 61000, "net_income": -6888000, "net_income_to_common": -6888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33725000, "total_current_assets": 103750000, "total_assets": 106631000, "short_term_debt": 97437000, "long_term_debt": null, "total_debt": 97437000, "total_liabilities": 139576999, "total_equity": -32945999, "shares_outstanding": 4286000, "goodwill_and_intangibles": 1767000 }, "cash_flow": { "operating_cash_flow": -628000, "capital_expenditure": 211000, "free_cash_flow": -417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106411, "ticker_id": 6835, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2153000", "ebitda": "26991000", "netIncome": "-6888000", "grossProfit": "9928000", "depreciation": "None", "totalRevenue": "58863000", "costOfRevenue": "48935000", "interestIncome": "359000", "incomeBeforeTax": "-6827000", "interestExpense": "4674000", "operatingIncome": "-2621000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-4315000", "nonInterestIncome": "None", "operatingExpenses": "12549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29144000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-6888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "106631000", "longTermDebt": "None", "shortTermDebt": "97437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1767000", "reportedCurrency": "USD", "retainedEarnings": "-129994000", "totalLiabilities": "139576999", "otherCurrentAssets": "70025000", "totalCurrentAssets": "103750000", "currentLongTermDebt": "97071000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2881000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97868000", "totalShareholderEquity": "-32945999", "capitalLeaseObligations": "797000", "otherCurrentLiabilities": "40106000", "totalCurrentLiabilities": "138998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "578999", "cashAndShortTermInvestments": "33725000", "commonStockSharesOutstanding": "4286000", "intangibleAssetsExcludingGoodwill": "1767000", "cashAndCashEquivalentsAtCarryingValue": "33725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-628000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1642000", "cashflowFromInvestment": "-211000", "stockBasedCompensation": "1552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58863000, "cost_of_revenue": 48935000, "gross_profit": 9928000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2153000, "depreciation_amortisation": 29144000, "ebitda": 26991000, "interest_expense": 4674000, "interest_income": null, "other_non_operating": null, "pretax_income": -6827000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": -6888000, "net_income_continuing_ops": -6888000, "net_income_to_common": -6888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33725000, "short_term_investments": null, "net_receivables": 5000000, "inventory": null, "other_current_assets": null, "total_current_assets": 103750000, "net_ppe": null, "goodwill": null, "intangible_assets": 1767000, "goodwill_and_intangibles": 1767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2881000, "total_assets": 106631000, "short_term_debt": 97437000, "accounts_payable": 1455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578999, "total_liabilities": 139576999, "total_debt": 97437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129994000, "total_equity": -32945999, "shares_outstanding": 4286000, "operating_cash_flow": -628000, "stock_based_compensation": 1552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1642000, "free_cash_flow": -417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2153000", "ebitda": "26991000", "netIncome": "-6888000", "grossProfit": "9928000", "depreciation": "None", "totalRevenue": "58863000", "costOfRevenue": "48935000", "interestIncome": "359000", "incomeBeforeTax": "-6827000", "interestExpense": "4674000", "operatingIncome": "-2621000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-4315000", "nonInterestIncome": "None", "operatingExpenses": "12549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29144000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-6888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "106631000", "longTermDebt": "None", "shortTermDebt": "97437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1767000", "reportedCurrency": "USD", "retainedEarnings": "-129994000", "totalLiabilities": "139576999", "otherCurrentAssets": "70025000", "totalCurrentAssets": "103750000", "currentLongTermDebt": "97071000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2881000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97868000", "totalShareholderEquity": "-32945999", "capitalLeaseObligations": "797000", "otherCurrentLiabilities": "40106000", "totalCurrentLiabilities": "138998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "578999", "cashAndShortTermInvestments": "33725000", "commonStockSharesOutstanding": "4286000", "intangibleAssetsExcludingGoodwill": "1767000", "cashAndCashEquivalentsAtCarryingValue": "33725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-628000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1642000", "cashflowFromInvestment": "-211000", "stockBasedCompensation": "1552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 65061000, "cost_of_revenue": 48573000, "gross_profit": 16488000, "ebit": 3962000, "ebitda": 43700000, "pretax_income": -565000, "tax_provision": 5000, "net_income": -570000, "net_income_to_common": -570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31232000, "total_current_assets": 103607000, "total_assets": 106616000, "short_term_debt": 3369000, "long_term_debt": 94150000, "total_debt": 97519000, "total_liabilities": 134099000, "total_equity": -27483000, "shares_outstanding": 4242000, "goodwill_and_intangibles": 1811000 }, "cash_flow": { "operating_cash_flow": 1980000, "capital_expenditure": 126000, "free_cash_flow": 2106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106412, "ticker_id": 6835, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3962000", "ebitda": "43700000", "netIncome": "-570000", "grossProfit": "16488000", "depreciation": "None", "totalRevenue": "65061000", "costOfRevenue": "48573000", "interestIncome": "324000", "incomeBeforeTax": "-565000", "interestExpense": "4527000", "operatingIncome": "3800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-4203000", "nonInterestIncome": "None", "operatingExpenses": "12688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39738000", "sellingGeneralAndAdministrative": "8631000", "netIncomeFromContinuingOperations": "-570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "106616000", "longTermDebt": "94150000", "shortTermDebt": "3369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1811000", "reportedCurrency": "USD", "retainedEarnings": "-123106000", "totalLiabilities": "134099000", "otherCurrentAssets": "67375000", "totalCurrentAssets": "103607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3009000", "currentAccountsPayable": "1657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98041000", "totalShareholderEquity": "-27483000", "capitalLeaseObligations": "856000", "otherCurrentLiabilities": "14563000", "totalCurrentLiabilities": "39170000", "otherNonCurrentLiabilities": "257000", "totalNonCurrentLiabilities": "94929000", "cashAndShortTermInvestments": "31232000", "commonStockSharesOutstanding": "4242000", "intangibleAssetsExcludingGoodwill": "1811000", "cashAndCashEquivalentsAtCarryingValue": "31232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1980000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6906000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "1391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65061000, "cost_of_revenue": 48573000, "gross_profit": 16488000, "research_and_development": null, "selling_general_admin": 8631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3962000, "depreciation_amortisation": 39738000, "ebitda": 43700000, "interest_expense": 4527000, "interest_income": null, "other_non_operating": null, "pretax_income": -565000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -570000, "net_income_continuing_ops": -570000, "net_income_to_common": -570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31232000, "short_term_investments": null, "net_receivables": 5000000, "inventory": null, "other_current_assets": null, "total_current_assets": 103607000, "net_ppe": null, "goodwill": null, "intangible_assets": 1811000, "goodwill_and_intangibles": 1811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3009000, "total_assets": 106616000, "short_term_debt": 3369000, "accounts_payable": 1657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39170000, "long_term_debt": 94150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94929000, "total_liabilities": 134099000, "total_debt": 97519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123106000, "total_equity": -27483000, "shares_outstanding": 4242000, "operating_cash_flow": 1980000, "stock_based_compensation": 1391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6906000, "free_cash_flow": 2106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3962000", "ebitda": "43700000", "netIncome": "-570000", "grossProfit": "16488000", "depreciation": "None", "totalRevenue": "65061000", "costOfRevenue": "48573000", "interestIncome": "324000", "incomeBeforeTax": "-565000", "interestExpense": "4527000", "operatingIncome": "3800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-4203000", "nonInterestIncome": "None", "operatingExpenses": "12688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39738000", "sellingGeneralAndAdministrative": "8631000", "netIncomeFromContinuingOperations": "-570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "106616000", "longTermDebt": "94150000", "shortTermDebt": "3369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1811000", "reportedCurrency": "USD", "retainedEarnings": "-123106000", "totalLiabilities": "134099000", "otherCurrentAssets": "67375000", "totalCurrentAssets": "103607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3009000", "currentAccountsPayable": "1657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98041000", "totalShareholderEquity": "-27483000", "capitalLeaseObligations": "856000", "otherCurrentLiabilities": "14563000", "totalCurrentLiabilities": "39170000", "otherNonCurrentLiabilities": "257000", "totalNonCurrentLiabilities": "94929000", "cashAndShortTermInvestments": "31232000", "commonStockSharesOutstanding": "4242000", "intangibleAssetsExcludingGoodwill": "1811000", "cashAndCashEquivalentsAtCarryingValue": "31232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1980000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6906000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "1391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 56709000, "cost_of_revenue": 53486000, "gross_profit": 3223000, "ebit": -7603000, "ebitda": -7149000, "pretax_income": -18475000, "tax_provision": 112000, "net_income": -18587000, "net_income_to_common": -18587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28811000, "total_current_assets": 97637000, "total_assets": 100862000, "short_term_debt": 297000, "long_term_debt": 85850000, "total_debt": 86147000, "total_liabilities": 120019000, "total_equity": -19157000, "shares_outstanding": 4171999, "goodwill_and_intangibles": 1919000 }, "cash_flow": { "operating_cash_flow": -9694000, "capital_expenditure": 211000, "free_cash_flow": -9483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106413, "ticker_id": 6835, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7603000", "ebitda": "-7149000", "netIncome": "-18587000", "grossProfit": "3223000", "depreciation": "None", "totalRevenue": "56709000", "costOfRevenue": "53486000", "interestIncome": "363000", "incomeBeforeTax": "-18475000", "interestExpense": "4271000", "operatingIncome": "-7603000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "-3908000", "nonInterestIncome": "None", "operatingExpenses": "10826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000", "sellingGeneralAndAdministrative": "5487000", "netIncomeFromContinuingOperations": "-18228000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "100862000", "longTermDebt": "85850000", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1919000", "reportedCurrency": "USD", "retainedEarnings": "-113701000", "totalLiabilities": "120019000", "otherCurrentAssets": "-33811000", "totalCurrentAssets": "97637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3225000", "currentAccountsPayable": "903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86761000", "totalShareholderEquity": "-19157000", "capitalLeaseObligations": "911000", "otherCurrentLiabilities": "29942000", "totalCurrentLiabilities": "33460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86559000", "cashAndShortTermInvestments": "28811000", "commonStockSharesOutstanding": "4171999", "intangibleAssetsExcludingGoodwill": "1919000", "cashAndCashEquivalentsAtCarryingValue": "28811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9694000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56709000, "cost_of_revenue": 53486000, "gross_profit": 3223000, "research_and_development": null, "selling_general_admin": 5487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7603000, "depreciation_amortisation": 454000, "ebitda": -7149000, "interest_expense": 4271000, "interest_income": null, "other_non_operating": null, "pretax_income": -18475000, "tax_provision": 112000, "effective_tax_rate": null, "net_income": -18587000, "net_income_continuing_ops": -18228000, "net_income_to_common": -18587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28811000, "short_term_investments": null, "net_receivables": 5000000, "inventory": null, "other_current_assets": null, "total_current_assets": 97637000, "net_ppe": null, "goodwill": null, "intangible_assets": 1919000, "goodwill_and_intangibles": 1919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3225000, "total_assets": 100862000, "short_term_debt": 297000, "accounts_payable": 903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33460000, "long_term_debt": 85850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86559000, "total_liabilities": 120019000, "total_debt": 86147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113701000, "total_equity": -19157000, "shares_outstanding": 4171999, "operating_cash_flow": -9694000, "stock_based_compensation": 1356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153000, "free_cash_flow": -9483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7603000", "ebitda": "-7149000", "netIncome": "-18587000", "grossProfit": "3223000", "depreciation": "None", "totalRevenue": "56709000", "costOfRevenue": "53486000", "interestIncome": "363000", "incomeBeforeTax": "-18475000", "interestExpense": "4271000", "operatingIncome": "-7603000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "-3908000", "nonInterestIncome": "None", "operatingExpenses": "10826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000", "sellingGeneralAndAdministrative": "5487000", "netIncomeFromContinuingOperations": "-18228000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "100862000", "longTermDebt": "85850000", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1919000", "reportedCurrency": "USD", "retainedEarnings": "-113701000", "totalLiabilities": "120019000", "otherCurrentAssets": "-33811000", "totalCurrentAssets": "97637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3225000", "currentAccountsPayable": "903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86761000", "totalShareholderEquity": "-19157000", "capitalLeaseObligations": "911000", "otherCurrentLiabilities": "29942000", "totalCurrentLiabilities": "33460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86559000", "cashAndShortTermInvestments": "28811000", "commonStockSharesOutstanding": "4171999", "intangibleAssetsExcludingGoodwill": "1919000", "cashAndCashEquivalentsAtCarryingValue": "28811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9694000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 54811000, "cost_of_revenue": 43342000, "gross_profit": 11469000, "ebit": 229000, "ebitda": 31748000, "pretax_income": -4035000, "tax_provision": 19000, "net_income": -4054000, "net_income_to_common": -4054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32187000, "total_current_assets": 99227000, "total_assets": 102303000, "short_term_debt": 297000, "long_term_debt": 84940000, "total_debt": 85237000, "total_liabilities": 104192000, "total_equity": -1889000, "shares_outstanding": 4130000, "goodwill_and_intangibles": 2060000 }, "cash_flow": { "operating_cash_flow": 831000, "capital_expenditure": 244000, "free_cash_flow": 1075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106415, "ticker_id": 6835, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229000", "ebitda": "31748000", "netIncome": "-4054000", "grossProfit": "11469000", "depreciation": "None", "totalRevenue": "54811000", "costOfRevenue": "43342000", "interestIncome": "287000", "incomeBeforeTax": "-4035000", "interestExpense": "4264000", "operatingIncome": "-440000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-3977000", "nonInterestIncome": "None", "operatingExpenses": "11909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31519000", "sellingGeneralAndAdministrative": "8950000", "netIncomeFromContinuingOperations": "-2914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "102303000", "longTermDebt": "84940000", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2060000", "reportedCurrency": "USD", "retainedEarnings": "-95114000", "totalLiabilities": "104192000", "otherCurrentAssets": "67040000", "totalCurrentAssets": "99227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3076000", "currentAccountsPayable": "735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925000", "shortLongTermDebtTotal": "85455000", "totalShareholderEquity": "-1889000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "9252000", "totalCurrentLiabilities": "18903000", "otherNonCurrentLiabilities": "131000", "totalNonCurrentLiabilities": "85289000", "cashAndShortTermInvestments": "32187000", "commonStockSharesOutstanding": "4130000", "intangibleAssetsExcludingGoodwill": "2060000", "cashAndCashEquivalentsAtCarryingValue": "32187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "831000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3289000", "cashflowFromInvestment": "-244000", "stockBasedCompensation": "1375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54811000, "cost_of_revenue": 43342000, "gross_profit": 11469000, "research_and_development": null, "selling_general_admin": 8950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229000, "depreciation_amortisation": 31519000, "ebitda": 31748000, "interest_expense": 4264000, "interest_income": null, "other_non_operating": null, "pretax_income": -4035000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -4054000, "net_income_continuing_ops": -2914000, "net_income_to_common": -4054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32187000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99227000, "net_ppe": null, "goodwill": null, "intangible_assets": 2060000, "goodwill_and_intangibles": 2060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3076000, "total_assets": 102303000, "short_term_debt": 297000, "accounts_payable": 735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18903000, "long_term_debt": 84940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85289000, "total_liabilities": 104192000, "total_debt": 85237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95114000, "total_equity": -1889000, "shares_outstanding": 4130000, "operating_cash_flow": 831000, "stock_based_compensation": 1375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3289000, "free_cash_flow": 1075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "229000", "ebitda": "31748000", "netIncome": "-4054000", "grossProfit": "11469000", "depreciation": "None", "totalRevenue": "54811000", "costOfRevenue": "43342000", "interestIncome": "287000", "incomeBeforeTax": "-4035000", "interestExpense": "4264000", "operatingIncome": "-440000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-3977000", "nonInterestIncome": "None", "operatingExpenses": "11909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31519000", "sellingGeneralAndAdministrative": "8950000", "netIncomeFromContinuingOperations": "-2914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "102303000", "longTermDebt": "84940000", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2060000", "reportedCurrency": "USD", "retainedEarnings": "-95114000", "totalLiabilities": "104192000", "otherCurrentAssets": "67040000", "totalCurrentAssets": "99227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3076000", "currentAccountsPayable": "735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925000", "shortLongTermDebtTotal": "85455000", "totalShareholderEquity": "-1889000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "9252000", "totalCurrentLiabilities": "18903000", "otherNonCurrentLiabilities": "131000", "totalNonCurrentLiabilities": "85289000", "cashAndShortTermInvestments": "32187000", "commonStockSharesOutstanding": "4130000", "intangibleAssetsExcludingGoodwill": "2060000", "cashAndCashEquivalentsAtCarryingValue": "32187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "831000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3289000", "cashflowFromInvestment": "-244000", "stockBasedCompensation": "1375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "income_statement": { "revenue": 54136000, "cost_of_revenue": 44669000, "gross_profit": 9467000, "ebit": -3326000, "ebitda": 27988000, "pretax_income": -7424000, "tax_provision": 14000, "net_income": -7438000, "net_income_to_common": -7438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38228000, "total_current_assets": 102408000, "total_assets": 105565000, "short_term_debt": 304000, "long_term_debt": 87182000, "total_debt": 87486000, "total_liabilities": 105845000, "total_equity": -280000, "shares_outstanding": 4073000, "goodwill_and_intangibles": 2021000 }, "cash_flow": { "operating_cash_flow": -5645000, "capital_expenditure": 218000, "free_cash_flow": -5427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106416, "ticker_id": 6835, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:29.558968+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3326000", "ebitda": "27988000", "netIncome": "-7438000", "grossProfit": "9467000", "depreciation": "None", "totalRevenue": "54136000", "costOfRevenue": "44669000", "interestIncome": "427000", "incomeBeforeTax": "-7424000", "interestExpense": "4098000", "operatingIncome": "-4010000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-3671000", "nonInterestIncome": "None", "operatingExpenses": "13477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "684000", "costofGoodsAndServicesSold": "44669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31314000", "sellingGeneralAndAdministrative": "10137000", "netIncomeFromContinuingOperations": "-6410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "105565000", "longTermDebt": "87182000", "shortTermDebt": "304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2021000", "reportedCurrency": "USD", "retainedEarnings": "-92200000", "totalLiabilities": "105845000", "otherCurrentAssets": "64180000", "totalCurrentAssets": "102408000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3157000", "currentAccountsPayable": "974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045000", "shortLongTermDebtTotal": "87782000", "totalShareholderEquity": "-280000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "8653000", "totalCurrentLiabilities": "17854000", "otherNonCurrentLiabilities": "513000", "totalNonCurrentLiabilities": "87991000", "cashAndShortTermInvestments": "38228000", "commonStockSharesOutstanding": "4073000", "intangibleAssetsExcludingGoodwill": "2021000", "cashAndCashEquivalentsAtCarryingValue": "38228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5645000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2485000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "2213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54136000, "cost_of_revenue": 44669000, "gross_profit": 9467000, "research_and_development": null, "selling_general_admin": 10137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3326000, "depreciation_amortisation": 31314000, "ebitda": 27988000, "interest_expense": 4098000, "interest_income": null, "other_non_operating": null, "pretax_income": -7424000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -7438000, "net_income_continuing_ops": -6410000, "net_income_to_common": -7438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38228000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102408000, "net_ppe": null, "goodwill": null, "intangible_assets": 2021000, "goodwill_and_intangibles": 2021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3157000, "total_assets": 105565000, "short_term_debt": 304000, "accounts_payable": 974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17854000, "long_term_debt": 87182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87991000, "total_liabilities": 105845000, "total_debt": 87486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92200000, "total_equity": -280000, "shares_outstanding": 4073000, "operating_cash_flow": -5645000, "stock_based_compensation": 2213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2485000, "free_cash_flow": -5427000, "net_change_in_cash": -3378000 }, "raw_data": { "income": { "ebit": "-3326000", "ebitda": "27988000", "netIncome": "-7438000", "grossProfit": "9467000", "depreciation": "None", "totalRevenue": "54136000", "costOfRevenue": "44669000", "interestIncome": "427000", "incomeBeforeTax": "-7424000", "interestExpense": "4098000", "operatingIncome": "-4010000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-3671000", "nonInterestIncome": "None", "operatingExpenses": "13477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "684000", "costofGoodsAndServicesSold": "44669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31314000", "sellingGeneralAndAdministrative": "10137000", "netIncomeFromContinuingOperations": "-6410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "105565000", "longTermDebt": "87182000", "shortTermDebt": "304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2021000", "reportedCurrency": "USD", "retainedEarnings": "-92200000", "totalLiabilities": "105845000", "otherCurrentAssets": "64180000", "totalCurrentAssets": "102408000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3157000", "currentAccountsPayable": "974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045000", "shortLongTermDebtTotal": "87782000", "totalShareholderEquity": "-280000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "8653000", "totalCurrentLiabilities": "17854000", "otherNonCurrentLiabilities": "513000", "totalNonCurrentLiabilities": "87991000", "cashAndShortTermInvestments": "38228000", "commonStockSharesOutstanding": "4073000", "intangibleAssetsExcludingGoodwill": "2021000", "cashAndCashEquivalentsAtCarryingValue": "38228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5645000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2485000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "2213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }