{ "ticker": { "uuid": "504b03cf-c57d-47d1-8890-93281bf01d9f", "symbol": "KPLT", "name": "Katapult Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/504b03cf-c57d-47d1-8890-93281bf01d9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/504b03cf-c57d-47d1-8890-93281bf01d9f/" }, "latest_snapshot": { "ticker": { "uuid": "504b03cf-c57d-47d1-8890-93281bf01d9f", "symbol": "KPLT", "name": "Katapult Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/504b03cf-c57d-47d1-8890-93281bf01d9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/504b03cf-c57d-47d1-8890-93281bf01d9f/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.788, "confidence": 0.764, "delta": 23 }, "headline_factors": { "price": 6.88, "market_cap": 32783599.04, "pe_ratio": 2.5735, "earnings_yield": 0.3823, "ebitda_to_ev": 2.1607, "shareholder_yield": null, "roe": -0.399, "piotroski_f_score": 4, "momentum_12_1": -0.3294, "volatility_252d": 0.8335 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 2.5735, "ev_ebitda": 0.4628, "earnings_yield": 0.3823, "fcf_yield": -0.0287, "shareholder_yield": null }, "quality": { "roe": -0.399, "roic": 1.7408, "gross_margin": 0.0707, "fcf_margin": -0.0079, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1762, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2665, "momentum_12_1": -0.3294, "relative_strength": -0.4626 }, "scores": { "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "growth_composite": 50, "yield_composite": 49, "overall_composite": 47, "os_score": 0.53, "factor_coverage": 0.788, "signal_confidence": 0.764 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.15, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.58, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 2.3004, "earnings_yield": 0.3991, "shareholder_yield": null, "roe": -0.399, "momentum_12_1": -0.284 }, { "week_end_date": "2026-06-14", "price": 6.32, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 2.364, "earnings_yield": 0.3951, "shareholder_yield": null, "roe": -0.399, "momentum_12_1": -0.3088 }, { "week_end_date": "2026-06-21", "price": 6.29, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 2.3528, "earnings_yield": 0.3958, "shareholder_yield": null, "roe": -0.399, "momentum_12_1": -0.2561 }, { "week_end_date": "2026-06-28", "price": 6.86, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.61, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 2.566, "earnings_yield": 0.3827, "shareholder_yield": null, "roe": -0.399, "momentum_12_1": -0.2365 }, { "week_end_date": "2026-07-05", "price": 7.61, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.781, "coverage": 0.788, "pe_ratio": 2.8465, "earnings_yield": 0.3668, "shareholder_yield": null, "roe": -0.399, "momentum_12_1": -0.2225 }, { "week_end_date": "2026-07-12", "price": 7.2, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 0.772, "coverage": 0.788, "pe_ratio": 2.6932, "earnings_yield": 0.3754, "shareholder_yield": null, "roe": -0.399, "momentum_12_1": -0.361 }, { "week_end_date": "2026-07-19", "price": 6.88, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.764, "coverage": 0.788, "pe_ratio": 2.5735, "earnings_yield": 0.3823, "shareholder_yield": null, "roe": -0.399, "momentum_12_1": -0.3294 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291761000, "cost_of_revenue": 376002000, "gross_profit": -84241000, "ebit": 22236000, "ebitda": 186732000, "pretax_income": 1684000, "tax_provision": 319000, "net_income": 1365000, "net_income_to_common": 1365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 81235000, "long_term_debt": null, "total_debt": 81627000, "total_liabilities": 118040000, "total_equity": -10174000, "shares_outstanding": 5027000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -11933000, "capital_expenditure": 34000, "free_cash_flow": -11899000, "dividends_paid": null, "share_repurchases": -594000, "shares_issued": 65000000, "net_debt_issued": -39101000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291761000, "cost_of_revenue": 376002000, "gross_profit": -84241000, "ebit": 22236000, "ebitda": 186732000, "pretax_income": 1684000, "tax_provision": 319000, "net_income": 1365000, "net_income_to_common": 1365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 78778000, "long_term_debt": null, "total_debt": 79170000, "total_liabilities": 118040000, "total_equity": -10174000, "shares_outstanding": 5027000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -11933000, "capital_expenditure": 34000, "free_cash_flow": -11899000, "dividends_paid": null, "share_repurchases": -594000, "shares_issued": 65000000, "net_debt_issued": -39101000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291761000, "cost_of_revenue": 376002000, "gross_profit": -84241000, "ebit": 22236000, "ebitda": 186732000, "pretax_income": 1684000, "tax_provision": 319000, "net_income": 1365000, "net_income_to_common": 1365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 78778000, "long_term_debt": null, "total_debt": 79170000, "total_liabilities": 118040000, "total_equity": -10174000, "shares_outstanding": 5027000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -11933000, "capital_expenditure": 34000, "free_cash_flow": -11899000, "dividends_paid": null, "share_repurchases": -594000, "shares_issued": 65000000, "net_debt_issued": -39101000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291761000, "cost_of_revenue": 376002000, "gross_profit": -84241000, "ebit": 22236000, "ebitda": 186732000, "pretax_income": 1684000, "tax_provision": 319000, "net_income": 1365000, "net_income_to_common": 1365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 78778000, "long_term_debt": null, "total_debt": 79170000, "total_liabilities": 118040000, "total_equity": -10174000, "shares_outstanding": 5027000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -11933000, "capital_expenditure": 34000, "free_cash_flow": -11899000, "dividends_paid": null, "share_repurchases": -594000, "shares_issued": 65000000, "net_debt_issued": -39101000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291761000, "cost_of_revenue": 376002000, "gross_profit": -84241000, "ebit": 22236000, "ebitda": 186732000, "pretax_income": 1684000, "tax_provision": 319000, "net_income": 1365000, "net_income_to_common": 1365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 78778000, "long_term_debt": null, "total_debt": 79170000, "total_liabilities": 118040000, "total_equity": -10174000, "shares_outstanding": 5027000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -11933000, "capital_expenditure": 34000, "free_cash_flow": -11899000, "dividends_paid": null, "share_repurchases": -594000, "shares_issued": 65000000, "net_debt_issued": -39101000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291761000, "cost_of_revenue": 376002000, "gross_profit": -84241000, "ebit": 22236000, "ebitda": 186732000, "pretax_income": 1684000, "tax_provision": 319000, "net_income": 1365000, "net_income_to_common": 1365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 78778000, "long_term_debt": null, "total_debt": 79170000, "total_liabilities": 118040000, "total_equity": -10174000, "shares_outstanding": 5027000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -11933000, "capital_expenditure": 34000, "free_cash_flow": -11899000, "dividends_paid": null, "share_repurchases": -594000, "shares_issued": 65000000, "net_debt_issued": -39101000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247194000, "cost_of_revenue": 201423000, "gross_profit": 45771000, "ebit": 20527000, "ebitda": 161481000, "pretax_income": -25772000, "tax_provision": 143000, "net_income": -25915000, "net_income_to_common": -25915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3465000, "total_current_assets": 90368000, "total_assets": 93171000, "short_term_debt": 112808000, "long_term_debt": null, "total_debt": 113252000, "total_liabilities": 139965000, "total_equity": -46794000, "shares_outstanding": 4347000, "goodwill_and_intangibles": 2076000 }, "cash_flow": { "operating_cash_flow": -32569000, "capital_expenditure": 54000, "free_cash_flow": -32515000, "dividends_paid": null, "share_repurchases": -613000, "shares_issued": 0, "net_debt_issued": 22015000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247194000, "cost_of_revenue": 201423000, "gross_profit": 45771000, "ebit": 20527000, "ebitda": 161481000, "pretax_income": -25772000, "tax_provision": 143000, "net_income": -25915000, "net_income_to_common": -25915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3465000, "total_current_assets": 90368000, "total_assets": 93171000, "short_term_debt": 112808000, "long_term_debt": null, "total_debt": 113252000, "total_liabilities": 139965000, "total_equity": -46794000, "shares_outstanding": 4347000, "goodwill_and_intangibles": 2076000 }, "cash_flow": { "operating_cash_flow": -32569000, "capital_expenditure": 54000, "free_cash_flow": -32515000, "dividends_paid": null, "share_repurchases": -613000, "shares_issued": 0, "net_debt_issued": 22015000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79021000, "cost_of_revenue": 95151000, "gross_profit": -16130000, "ebit": 8781000, "ebitda": 49451000, "pretax_income": 5642000, "tax_provision": -44000, "net_income": 5686000, "net_income_to_common": 5686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22348000, "total_current_assets": 101310000, "total_assets": 103999000, "short_term_debt": 71668000, "long_term_debt": 377000, "total_debt": 72045000, "total_liabilities": 108017000, "total_equity": -31927000, "shares_outstanding": 5455000, "goodwill_and_intangibles": 2204000 }, "cash_flow": { "operating_cash_flow": 12212000, "capital_expenditure": 8000, "free_cash_flow": 12220000, "dividends_paid": null, "share_repurchases": -76000, "shares_issued": null, "net_debt_issued": -7112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79021000, "cost_of_revenue": 95151000, "gross_profit": -16130000, "ebit": 8781000, "ebitda": 49451000, "pretax_income": 5642000, "tax_provision": -44000, "net_income": 5686000, "net_income_to_common": 5686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22348000, "total_current_assets": 101310000, "total_assets": 103999000, "short_term_debt": 71668000, "long_term_debt": 377000, "total_debt": 72045000, "total_liabilities": 108017000, "total_equity": -31927000, "shares_outstanding": 5455000, "goodwill_and_intangibles": 2204000 }, "cash_flow": { "operating_cash_flow": 12212000, "capital_expenditure": 8000, "free_cash_flow": 12220000, "dividends_paid": null, "share_repurchases": -76000, "shares_issued": null, "net_debt_issued": -7112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79021000, "cost_of_revenue": 95151000, "gross_profit": -16130000, "ebit": 8781000, "ebitda": 49451000, "pretax_income": 5642000, "tax_provision": -44000, "net_income": 5686000, "net_income_to_common": 5686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22348000, "total_current_assets": 101310000, "total_assets": 103999000, "short_term_debt": 71668000, "long_term_debt": 377000, "total_debt": 72045000, "total_liabilities": 108017000, "total_equity": -31927000, "shares_outstanding": 5455000, "goodwill_and_intangibles": 2204000 }, "cash_flow": { "operating_cash_flow": 12212000, "capital_expenditure": 8000, "free_cash_flow": 12220000, "dividends_paid": null, "share_repurchases": -76000, "shares_issued": null, "net_debt_issued": -7112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79021000, "cost_of_revenue": 95151000, "gross_profit": -16130000, "ebit": 8781000, "ebitda": 49451000, "pretax_income": 5642000, "tax_provision": -44000, "net_income": 5686000, "net_income_to_common": 5686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22348000, "total_current_assets": 101310000, "total_assets": 103999000, "short_term_debt": 71668000, "long_term_debt": 377000, "total_debt": 72045000, "total_liabilities": 108017000, "total_equity": -31927000, "shares_outstanding": 5455000, "goodwill_and_intangibles": 2204000 }, "cash_flow": { "operating_cash_flow": 12212000, "capital_expenditure": 8000, "free_cash_flow": 12220000, "dividends_paid": null, "share_repurchases": -76000, "shares_issued": null, "net_debt_issued": -7112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79021000, "cost_of_revenue": 95151000, "gross_profit": -16130000, "ebit": 8781000, "ebitda": 49451000, "pretax_income": 5642000, "tax_provision": -44000, "net_income": 5686000, "net_income_to_common": 5686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22348000, "total_current_assets": 101310000, "total_assets": 103999000, "short_term_debt": 71668000, "long_term_debt": 377000, "total_debt": 72045000, "total_liabilities": 108017000, "total_equity": -31927000, "shares_outstanding": 5455000, "goodwill_and_intangibles": 2204000 }, "cash_flow": { "operating_cash_flow": 12212000, "capital_expenditure": 8000, "free_cash_flow": 12220000, "dividends_paid": null, "share_repurchases": -76000, "shares_issued": null, "net_debt_issued": -7112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79021000, "cost_of_revenue": 95151000, "gross_profit": -16130000, "ebit": 8781000, "ebitda": 49451000, "pretax_income": 5642000, "tax_provision": -44000, "net_income": 5686000, "net_income_to_common": 5686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22348000, "total_current_assets": 101310000, "total_assets": 103999000, "short_term_debt": 71668000, "long_term_debt": 377000, "total_debt": 72045000, "total_liabilities": 108017000, "total_equity": -31927000, "shares_outstanding": 5455000, "goodwill_and_intangibles": 2204000 }, "cash_flow": { "operating_cash_flow": 12212000, "capital_expenditure": 8000, "free_cash_flow": 12220000, "dividends_paid": null, "share_repurchases": -76000, "shares_issued": null, "net_debt_issued": -7112000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73885000, "cost_of_revenue": 62351000, "gross_profit": 11534000, "ebit": 24263000, "ebitda": 94781000, "pretax_income": 20116000, "tax_provision": 279000, "net_income": 19837000, "net_income_to_common": 19837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 81235000, "long_term_debt": 0, "total_debt": 81627000, "total_liabilities": 145949000, "total_equity": -38083000, "shares_outstanding": 5260000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -12729000, "capital_expenditure": 220000, "free_cash_flow": -12509000, "dividends_paid": null, "share_repurchases": -63000, "shares_issued": 0, "net_debt_issued": -35908000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73885000, "cost_of_revenue": 62351000, "gross_profit": 11534000, "ebit": 24263000, "ebitda": 94781000, "pretax_income": 20116000, "tax_provision": 279000, "net_income": 19837000, "net_income_to_common": 19837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 81235000, "long_term_debt": 0, "total_debt": 81627000, "total_liabilities": 145949000, "total_equity": -38083000, "shares_outstanding": 5260000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -12729000, "capital_expenditure": 220000, "free_cash_flow": -12509000, "dividends_paid": null, "share_repurchases": -63000, "shares_issued": 0, "net_debt_issued": -35908000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73885000, "cost_of_revenue": 62351000, "gross_profit": 11534000, "ebit": 24263000, "ebitda": 94781000, "pretax_income": 20116000, "tax_provision": 279000, "net_income": 19837000, "net_income_to_common": 19837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 81235000, "long_term_debt": 0, "total_debt": 81627000, "total_liabilities": 145949000, "total_equity": -38083000, "shares_outstanding": 5260000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -12729000, "capital_expenditure": 220000, "free_cash_flow": -12509000, "dividends_paid": null, "share_repurchases": -63000, "shares_issued": 0, "net_debt_issued": -35908000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73885000, "cost_of_revenue": 62351000, "gross_profit": 11534000, "ebit": 24263000, "ebitda": 94781000, "pretax_income": 20116000, "tax_provision": 279000, "net_income": 19837000, "net_income_to_common": 19837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 81235000, "long_term_debt": 0, "total_debt": 81627000, "total_liabilities": 145949000, "total_equity": -38083000, "shares_outstanding": 5260000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -12729000, "capital_expenditure": 220000, "free_cash_flow": -12509000, "dividends_paid": null, "share_repurchases": -63000, "shares_issued": 0, "net_debt_issued": -35908000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73885000, "cost_of_revenue": 62351000, "gross_profit": 11534000, "ebit": 24263000, "ebitda": 94781000, "pretax_income": 20116000, "tax_provision": 279000, "net_income": 19837000, "net_income_to_common": 19837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 78778000, "long_term_debt": 0, "total_debt": 79170000, "total_liabilities": 118040000, "total_equity": -10174000, "shares_outstanding": 5260000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -12729000, "capital_expenditure": 6000, "free_cash_flow": -12723000, "dividends_paid": null, "share_repurchases": -63000, "shares_issued": 0, "net_debt_issued": -35908000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73885000, "cost_of_revenue": 62351000, "gross_profit": 11534000, "ebit": 24263000, "ebitda": 94781000, "pretax_income": 20116000, "tax_provision": 279000, "net_income": 19837000, "net_income_to_common": 19837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22432000, "total_current_assets": 105230000, "total_assets": 107866000, "short_term_debt": 78778000, "long_term_debt": 0, "total_debt": 79170000, "total_liabilities": 118040000, "total_equity": -10174000, "shares_outstanding": 5260000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -12729000, "capital_expenditure": 6000, "free_cash_flow": -12723000, "dividends_paid": null, "share_repurchases": -63000, "shares_issued": 0, "net_debt_issued": -35908000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }