{ "ticker": { "uuid": "504c1adf-3f6a-4f51-8310-cf2dd9ed7ba9", "symbol": "MOTILALOFS", "name": "Motilal Oswal Financial Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/504c1adf-3f6a-4f51-8310-cf2dd9ed7ba9/", "api_url": "https://sharemaestro.com/factors/api/tickers/504c1adf-3f6a-4f51-8310-cf2dd9ed7ba9/" }, "ticker_metadata": { "id": 14775, "uuid": "504c1adf-3f6a-4f51-8310-cf2dd9ed7ba9", "symbol": "MOTILALOFS", "name": "Motilal Oswal Financial Services Limited", "asset_type": "equity", "market_cap": 529498275840, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Motilal Oswal Financial Services Limited offers financial services in India. It operates through Wealth Management, Capital Markets, Asset and Private Wealth Management, Home Finance, and Treasury Investments segments. The company offers broking and distribution services, such as equities, derivatives, commodities, currencies, mutual funds, and insurance products, as well as depository, portfolio management, and asset management services. It also provides private wealth management services, such as equity, alternate, credit, estate planning, and property advisory services; and home finance. In addition, the company offers institutional broking services, including cash and derivatives; private equity services; and investment banking services, including international capital markets, private equity funds, structured finance syndication, mergers and acquisitions advisory, and financial restructuring advisory. It serves high net worth individuals; and mutual funds, foreign institutional investors, financial institutions, and corporate clients. Motilal Oswal Financial Services Limited was founded in 1987 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "504c1adf-3f6a-4f51-8310-cf2dd9ed7ba9", "symbol": "MOTILALOFS", "name": "Motilal Oswal Financial Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/504c1adf-3f6a-4f51-8310-cf2dd9ed7ba9/", "api_url": "https://sharemaestro.com/factors/api/tickers/504c1adf-3f6a-4f51-8310-cf2dd9ed7ba9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.54, "value": 0.27, "quality": 0.76, "momentum": 0.72, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 855.35, "market_cap": 512623068396.27, "pe_ratio": 23.0109, "earnings_yield": 0.0435, "ebitda_to_ev": 0.071, "shareholder_yield": 0.0045, "roe": 0.2011, "piotroski_f_score": 5, "momentum_12_1": 0.0216, "volatility_252d": 0.3349 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.754700+00:00", "batch_id": "" }, "size": { "price_close": 855.35, "market_cap": 512623068396.2681, "market_cap_usd": 512623068396.2681, "enterprise_value": 594013868396.2681, "shares_outstanding": 599313828, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.0109, "pb_ratio": 4.6268, "ptbv_ratio": 4.6268, "ps_ratio": 8.0593, "pcf_ratio": 42.2047, "pfcf_ratio": 55.0994, "ev_ebitda": 14.0836, "ev_ebit": 27.4869, "ev_sales": 9.3389, "ev_fcf": 63.8477, "earnings_yield": 0.0435, "fcf_yield": 0.0157, "price_to_sales": 8.0593, "price_to_book": 4.6268, "price_to_cashflow": 42.2047, "ebitda_to_ev": 0.071, "sales_yield": 0.1071 }, "yield": { "dividend_yield": 0.0058, "buyback_yield": -0.0014, "shareholder_yield": 0.0045, "debt_paydown_yield": 0.0064, "total_yield": 0.0109 }, "quality": { "gross_margin": 0.5345, "operating_margin": 0.3398, "net_margin": 0.3502, "ebitda_margin": 0.6631, "fcf_margin": 0.1463, "roe": 0.2011, "roa": 0.0655, "roic": 0.0843, "roc_greenblatt": null, "asset_turnover": 0.1871, "cash_conversion": 0.4176, "accruals_ratio": 0.0298, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.7492, "revenue_stability_5y": 0.2724, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9297, "debt_to_assets": 0.4334, "interest_coverage": 1.7414, "current_ratio": 1.2309, "quick_ratio": 1.2309, "net_debt": 81390800000, "local_beta": 1.8321, "volatility_252d": 0.3349, "volatility_60d": 0.7812, "max_drawdown_12m": -0.3554, "risk_adjusted_momentum": 0.0644 }, "growth": { "revenue_growth_1y": 0.2449, "revenue_growth_3y_cagr": 0.2065, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0192, "eps_growth_3y_cagr": 0.2407, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2619, "revenue_growth": 0.2449, "earnings_growth": 0.0192 }, "momentum": { "price_return_1m": -0.0302, "price_return_3m": 0.1947, "price_return_6m": -0.0258, "price_return_9m": -0.0124, "price_return_12m": -0.0093, "price_return_12m_ex1m": 0.0216, "momentum_6m": -0.0258, "momentum_12m": -0.0093, "momentum_12_1": 0.0216, "distance_from_52w_high": -0.1679, "distance_from_52w_low": 0.2909, "relative_strength": 0.0984 }, "raw_ttm": { "revenue_ttm": 63606500000, "gross_profit_ttm": 34000000000, "ebit_ttm": 21610800000, "ebitda_ttm": 42177700000, "net_income_ttm": 22277400000, "eps_diluted_ttm": 37.1715, "operating_cash_flow_ttm": 12146100000, "capital_expenditure_ttm": -2842500000, "fcf_ttm": 9303600000, "dividends_paid_ttm": -2998500000, "share_repurchases_ttm": null, "shares_issued_ttm": 717100000, "interest_expense_ttm": 12409900000, "cash_and_equivalents": 65925300000, "total_current_assets": 213417700000, "total_current_liabilities": 173382600000, "net_ppe": null, "total_assets": 339871000000, "total_debt": 147316100000, "total_equity": 110793300000, "net_working_capital": 76136900000, "book_value_per_share": 184.8669, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 184.8669 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 43, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 88, "rank_pcf": 76, "rank_ev_ebitda": 46, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 42, "rank_dividend_yield": 27, "rank_shareholder_yield": 30, "rank_total_yield": 26, "rank_roe": 16, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 14, "rank_piotroski": 63, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 39 }, "composites": { "value_composite": 73, "quality_composite": 24, "momentum_composite": 28, "growth_composite": 32, "yield_composite": 21, "svqf_composite": 32, "vc1_composite": 77, "vc2_composite": 72, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.453, "os_score": 0.54, "value_percentile": 0.27, "quality_percentile": 0.76, "momentum_percentile": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6603, "ticker_id": 14775, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.754700+00:00", "batch_id": "", "os_score_delta": null, "price_close": 855.35, "market_cap": 512623068396.2681, "market_cap_usd": 512623068396.2681, "enterprise_value": 594013868396.2681, "shares_outstanding": 599313828, "fx_rate_to_usd": null, "pe_ratio": 23.01090201, "pb_ratio": 4.62684177, "ptbv_ratio": 4.62684177, "ps_ratio": 8.05928747, "pcf_ratio": 42.20474625, "pfcf_ratio": 55.09943123, "ev_ebitda": 14.0836003, "ev_ebit": 27.48689861, "ev_sales": 9.33888625, "ev_fcf": 63.84774371, "earnings_yield": 0.04345766, "fcf_yield": 0.01566226, "dividend_yield": 0.00584933, "buyback_yield": -0.00139888, "shareholder_yield": 0.00445044, "debt_paydown_yield": 0.00641231, "total_yield": 0.01086276, "gross_margin": 0.53453656, "operating_margin": 0.33975773, "net_margin": 0.35023779, "ebitda_margin": 0.66310361, "fcf_margin": 0.14626807, "roe": 0.20107173, "roa": 0.06554663, "roic": 0.08433632, "roc_greenblatt": null, "asset_turnover": 0.18714895, "cash_conversion": 0.41762504, "accruals_ratio": 0.02980925, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.92971167, "debt_to_assets": 0.4334471, "interest_coverage": 1.74141613, "current_ratio": 1.2309061, "quick_ratio": 1.2309061, "net_debt": 81390800000, "revenue_growth_1y": 0.24494383, "revenue_growth_3y_cagr": 0.20654448, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01920036, "eps_growth_3y_cagr": 0.24072487, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2618985, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.74921, "revenue_stability_5y": 0.272433, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03021545, "price_return_3m": 0.19470628, "price_return_6m": -0.02581179, "price_return_9m": -0.01236582, "price_return_12m": -0.00930202, "price_return_12m_ex1m": 0.02156502, "distance_from_52w_high": -0.16786914, "distance_from_52w_low": 0.2908995, "relative_strength": 0.09837772, "local_beta": 1.8321, "volatility_252d": 0.334864, "volatility_60d": 0.781202, "max_drawdown_12m": -0.35538679, "revenue_ttm": 63606500000, "gross_profit_ttm": 34000000000, "ebit_ttm": 21610800000, "ebitda_ttm": 42177700000, "net_income_ttm": 22277400000, "eps_diluted_ttm": 37.17151008, "operating_cash_flow_ttm": 12146100000, "capital_expenditure_ttm": -2842500000, "fcf_ttm": 9303600000, "dividends_paid_ttm": -2998500000, "share_repurchases_ttm": null, "shares_issued_ttm": 717100000, "interest_expense_ttm": 12409900000, "cash_and_equivalents": 65925300000, "total_current_assets": 213417700000, "total_current_liabilities": 173382600000, "net_ppe": null, "total_assets": 339871000000, "total_debt": 147316100000, "total_equity": 110793300000, "net_working_capital": 76136900000, "book_value_per_share": 184.8669175, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 184.8669175, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 88, "rank_pcf": 76, "rank_ev_ebitda": 46, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 42, "rank_dividend_yield": 27, "rank_shareholder_yield": 30, "rank_total_yield": 26, "rank_roe": 16, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 14, "rank_piotroski": 63, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 39, "value_composite": 73, "quality_composite": 24, "momentum_composite": 28, "growth_composite": 32, "yield_composite": 21, "svqf_composite": 32, "vc1_composite": 77, "vc2_composite": 72, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 855.35, "os": 0.54, "value": 0.27, "quality": 0.76, "momentum": 0.72, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 23.0109, "earnings_yield": 0.0435, "shareholder_yield": 0.0045, "roe": 0.2011, "momentum_12_1": 0.0216, "complete_fields": { "id": 6603, "ticker_id": 14775, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.754700+00:00", "batch_id": "", "os_score_delta": null, "price_close": 855.35, "market_cap": 512623068396.2681, "market_cap_usd": 512623068396.2681, "enterprise_value": 594013868396.2681, "shares_outstanding": 599313828, "fx_rate_to_usd": null, "pe_ratio": 23.01090201, "pb_ratio": 4.62684177, "ptbv_ratio": 4.62684177, "ps_ratio": 8.05928747, "pcf_ratio": 42.20474625, "pfcf_ratio": 55.09943123, "ev_ebitda": 14.0836003, "ev_ebit": 27.48689861, "ev_sales": 9.33888625, "ev_fcf": 63.84774371, "earnings_yield": 0.04345766, "fcf_yield": 0.01566226, "dividend_yield": 0.00584933, "buyback_yield": -0.00139888, "shareholder_yield": 0.00445044, "debt_paydown_yield": 0.00641231, "total_yield": 0.01086276, "gross_margin": 0.53453656, "operating_margin": 0.33975773, "net_margin": 0.35023779, "ebitda_margin": 0.66310361, "fcf_margin": 0.14626807, "roe": 0.20107173, "roa": 0.06554663, "roic": 0.08433632, "roc_greenblatt": null, "asset_turnover": 0.18714895, "cash_conversion": 0.41762504, "accruals_ratio": 0.02980925, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.92971167, "debt_to_assets": 0.4334471, "interest_coverage": 1.74141613, "current_ratio": 1.2309061, "quick_ratio": 1.2309061, "net_debt": 81390800000, "revenue_growth_1y": 0.24494383, "revenue_growth_3y_cagr": 0.20654448, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01920036, "eps_growth_3y_cagr": 0.24072487, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2618985, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.74921, "revenue_stability_5y": 0.272433, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03021545, "price_return_3m": 0.19470628, "price_return_6m": -0.02581179, "price_return_9m": -0.01236582, "price_return_12m": -0.00930202, "price_return_12m_ex1m": 0.02156502, "distance_from_52w_high": -0.16786914, "distance_from_52w_low": 0.2908995, "relative_strength": 0.09837772, "local_beta": 1.8321, "volatility_252d": 0.334864, "volatility_60d": 0.781202, "max_drawdown_12m": -0.35538679, "revenue_ttm": 63606500000, "gross_profit_ttm": 34000000000, "ebit_ttm": 21610800000, "ebitda_ttm": 42177700000, "net_income_ttm": 22277400000, "eps_diluted_ttm": 37.17151008, "operating_cash_flow_ttm": 12146100000, "capital_expenditure_ttm": -2842500000, "fcf_ttm": 9303600000, "dividends_paid_ttm": -2998500000, "share_repurchases_ttm": null, "shares_issued_ttm": 717100000, "interest_expense_ttm": 12409900000, "cash_and_equivalents": 65925300000, "total_current_assets": 213417700000, "total_current_liabilities": 173382600000, "net_ppe": null, "total_assets": 339871000000, "total_debt": 147316100000, "total_equity": 110793300000, "net_working_capital": 76136900000, "book_value_per_share": 184.8669175, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 184.8669175, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 88, "rank_pcf": 76, "rank_ev_ebitda": 46, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 42, "rank_dividend_yield": 27, "rank_shareholder_yield": 30, "rank_total_yield": 26, "rank_roe": 16, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 14, "rank_piotroski": 63, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 39, "value_composite": 73, "quality_composite": 24, "momentum_composite": 28, "growth_composite": 32, "yield_composite": 21, "svqf_composite": 32, "vc1_composite": 77, "vc2_composite": 72, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "income_statement": { "revenue": 64418000000, "cost_of_revenue": 29153100000, "gross_profit": 35264900000, "ebit": 25499200000, "ebitda": 45782500000, "pretax_income": null, "tax_provision": null, "net_income": 25016400000, "net_income_to_common": 25016400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65925300000, "total_current_assets": 213417700000, "total_assets": 339871000000, "short_term_debt": 102027100000, "long_term_debt": 45289000000, "total_debt": 147316100000, "total_liabilities": null, "total_equity": 110793300000, "shares_outstanding": 599313828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12146100000, "capital_expenditure": -2842500000, "free_cash_flow": 9303600000, "dividends_paid": -2998500000, "share_repurchases": null, "shares_issued": 717100000, "net_debt_issued": -3287100000 }, "complete_fields": { "id": 373454, "ticker_id": 14775, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45782500000", "netIncome": "25016400000", "grossProfit": "35264900000", "totalRevenue": "64418000000", "costOfRevenue": "29153100000", "interestExpense": "12532300000", "operatingIncome": "25499200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "987600000" }, "balance": { "totalDebt": "147316100000", "totalAssets": "339871000000", "longTermDebt": "45289000000", "shortTermDebt": "102027100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "599313828", "totalCurrentAssets": "213417700000", "totalShareholderEquity": "110793300000", "totalCurrentLiabilities": "173382600000", "cashAndShortTermInvestments": "65925300000" }, "cashflow": { "freeCashFlow": "9303600000", "dividendsPaid": "-2998500000", "issuanceOfDebt": "4317300000", "issuanceOfStock": "717100000", "repaymentOfDebt": "-7604400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12146100000", "repurchaseOfStock": null, "capitalExpenditures": "-2842500000" } }, "revenue": 64418000000, "cost_of_revenue": 29153100000, "gross_profit": 35264900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25499200000, "depreciation_amortisation": 987600000, "ebitda": 45782500000, "interest_expense": 12532300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25016400000, "net_income_continuing_ops": null, "net_income_to_common": 25016400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65925300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 213417700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 339871000000, "short_term_debt": 102027100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173382600000, "long_term_debt": 45289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 147316100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110793300000, "shares_outstanding": 599313828, "operating_cash_flow": 12146100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2842500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2998500000, "share_repurchases": null, "shares_issued": 717100000, "net_debt_issued": -3287100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9303600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45782500000", "netIncome": "25016400000", "grossProfit": "35264900000", "totalRevenue": "64418000000", "costOfRevenue": "29153100000", "interestExpense": "12532300000", "operatingIncome": "25499200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "987600000" }, "balance": { "totalDebt": "147316100000", "totalAssets": "339871000000", "longTermDebt": "45289000000", "shortTermDebt": "102027100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "599313828", "totalCurrentAssets": "213417700000", "totalShareholderEquity": "110793300000", "totalCurrentLiabilities": "173382600000", "cashAndShortTermInvestments": "65925300000" }, "cashflow": { "freeCashFlow": "9303600000", "dividendsPaid": "-2998500000", "issuanceOfDebt": "4317300000", "issuanceOfStock": "717100000", "repaymentOfDebt": "-7604400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12146100000", "repurchaseOfStock": null, "capitalExpenditures": "-2842500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "income_statement": { "revenue": 51743700000, "cost_of_revenue": 23827000000, "gross_profit": 27916700000, "ebit": 20674600000, "ebitda": 41150300000, "pretax_income": null, "tax_provision": null, "net_income": 24410600000, "net_income_to_common": 24410600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52856700000, "total_current_assets": 211674600000, "total_assets": 318292100000, "short_term_debt": 104978800000, "long_term_debt": 32477300000, "total_debt": 137456100000, "total_liabilities": null, "total_equity": 87317700000, "shares_outstanding": 596029164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3496400000, "capital_expenditure": -1507700000, "free_cash_flow": -5004100000, "dividends_paid": -2523900000, "share_repurchases": 0, "shares_issued": 772800000, "net_debt_issued": 25000800000 }, "complete_fields": { "id": 373457, "ticker_id": 14775, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41150300000", "netIncome": "24410600000", "grossProfit": "27916700000", "totalRevenue": "51743700000", "costOfRevenue": "23827000000", "interestExpense": "10005700000", "operatingIncome": "20674600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "825800000" }, "balance": { "totalDebt": "137456100000", "totalAssets": "318292100000", "longTermDebt": "32477300000", "shortTermDebt": "104978800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "596029164", "totalCurrentAssets": "211674600000", "totalShareholderEquity": "87317700000", "totalCurrentLiabilities": "190603500000", "cashAndShortTermInvestments": "52856700000" }, "cashflow": { "freeCashFlow": "-5004100000", "dividendsPaid": "-2523900000", "issuanceOfDebt": "25000800000", "issuanceOfStock": "772800000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-3496400000", "repurchaseOfStock": "0", "capitalExpenditures": "-1507700000" } }, "revenue": 51743700000, "cost_of_revenue": 23827000000, "gross_profit": 27916700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20674600000, "depreciation_amortisation": 825800000, "ebitda": 41150300000, "interest_expense": 10005700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24410600000, "net_income_continuing_ops": null, "net_income_to_common": 24410600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52856700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211674600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 318292100000, "short_term_debt": 104978800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190603500000, "long_term_debt": 32477300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 137456100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87317700000, "shares_outstanding": 596029164, "operating_cash_flow": -3496400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1507700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2523900000, "share_repurchases": 0, "shares_issued": 772800000, "net_debt_issued": 25000800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5004100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41150300000", "netIncome": "24410600000", "grossProfit": "27916700000", "totalRevenue": "51743700000", "costOfRevenue": "23827000000", "interestExpense": "10005700000", "operatingIncome": "20674600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "825800000" }, "balance": { "totalDebt": "137456100000", "totalAssets": "318292100000", "longTermDebt": "32477300000", "shortTermDebt": "104978800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "596029164", "totalCurrentAssets": "211674600000", "totalShareholderEquity": "87317700000", "totalCurrentLiabilities": "190603500000", "cashAndShortTermInvestments": "52856700000" }, "cashflow": { "freeCashFlow": "-5004100000", "dividendsPaid": "-2523900000", "issuanceOfDebt": "25000800000", "issuanceOfStock": "772800000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-3496400000", "repurchaseOfStock": "0", "capitalExpenditures": "-1507700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "income_statement": { "revenue": 38189400000, "cost_of_revenue": 17860200000, "gross_profit": 20329200000, "ebit": 14590300000, "ebitda": 18625000000, "pretax_income": null, "tax_provision": null, "net_income": 9316900000, "net_income_to_common": 9316900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25763100000, "total_current_assets": 140158500000, "total_assets": 230099400000, "short_term_debt": 70536200000, "long_term_debt": 32223000000, "total_debt": 102759200000, "total_liabilities": null, "total_equity": 62522300000, "shares_outstanding": 591788504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30579000000, "capital_expenditure": -1537800000, "free_cash_flow": -32116800000, "dividends_paid": -1482500000, "share_repurchases": -1984300000, "shares_issued": 103400000, "net_debt_issued": 14405000000 }, "complete_fields": { "id": 373458, "ticker_id": 14775, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18625000000", "netIncome": "9316900000", "grossProfit": "20329200000", "totalRevenue": "38189400000", "costOfRevenue": "17860200000", "interestExpense": "5618700000", "operatingIncome": "14590300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "583800000" }, "balance": { "totalDebt": "102759200000", "totalAssets": "230099400000", "longTermDebt": "32223000000", "shortTermDebt": "70536200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "591788504", "totalCurrentAssets": "140158500000", "totalShareholderEquity": "62522300000", "totalCurrentLiabilities": "129841100000", "cashAndShortTermInvestments": "25763100000" }, "cashflow": { "freeCashFlow": "-32116800000", "dividendsPaid": "-1482500000", "issuanceOfDebt": "22269300000", "issuanceOfStock": "103400000", "repaymentOfDebt": "-7864300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-30579000000", "repurchaseOfStock": "-1984300000", "capitalExpenditures": "-1537800000" } }, "revenue": 38189400000, "cost_of_revenue": 17860200000, "gross_profit": 20329200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14590300000, "depreciation_amortisation": 583800000, "ebitda": 18625000000, "interest_expense": 5618700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9316900000, "net_income_continuing_ops": null, "net_income_to_common": 9316900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25763100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140158500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 230099400000, "short_term_debt": 70536200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129841100000, "long_term_debt": 32223000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102759200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62522300000, "shares_outstanding": 591788504, "operating_cash_flow": -30579000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1537800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1482500000, "share_repurchases": -1984300000, "shares_issued": 103400000, "net_debt_issued": 14405000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32116800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18625000000", "netIncome": "9316900000", "grossProfit": "20329200000", "totalRevenue": "38189400000", "costOfRevenue": "17860200000", "interestExpense": "5618700000", "operatingIncome": "14590300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "583800000" }, "balance": { "totalDebt": "102759200000", "totalAssets": "230099400000", "longTermDebt": "32223000000", "shortTermDebt": "70536200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "591788504", "totalCurrentAssets": "140158500000", "totalShareholderEquity": "62522300000", "totalCurrentLiabilities": "129841100000", "cashAndShortTermInvestments": "25763100000" }, "cashflow": { "freeCashFlow": "-32116800000", "dividendsPaid": "-1482500000", "issuanceOfDebt": "22269300000", "issuanceOfStock": "103400000", "repaymentOfDebt": "-7864300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-30579000000", "repurchaseOfStock": "-1984300000", "capitalExpenditures": "-1537800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "income_statement": { "revenue": 36675600000, "cost_of_revenue": 17141500000, "gross_profit": 19534100000, "ebit": 14398700000, "ebitda": 21158200000, "pretax_income": null, "tax_provision": null, "net_income": 13097800000, "net_income_to_common": 13097800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21375400000, "total_current_assets": 78868300000, "total_assets": 169233400000, "short_term_debt": 37496800000, "long_term_debt": 24018400000, "total_debt": 61515200000, "total_liabilities": null, "total_equity": 56743800000, "shares_outstanding": 596251676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10106600000, "capital_expenditure": -545400000, "free_cash_flow": 9561200000, "dividends_paid": -867300000, "share_repurchases": 0, "shares_issued": 339800000, "net_debt_issued": -3379400000 }, "complete_fields": { "id": 373459, "ticker_id": 14775, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21158200000", "netIncome": "13097800000", "grossProfit": "19534100000", "totalRevenue": "36675600000", "costOfRevenue": "17141500000", "interestExpense": "4517500000", "operatingIncome": "14398700000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "482600000" }, "balance": { "totalDebt": "61515200000", "totalAssets": "169233400000", "longTermDebt": "24018400000", "shortTermDebt": "37496800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "596251676", "totalCurrentAssets": "78868300000", "totalShareholderEquity": "56743800000", "totalCurrentLiabilities": "83113300000", "cashAndShortTermInvestments": "21375400000" }, "cashflow": { "freeCashFlow": "9561200000", "dividendsPaid": "-867300000", "issuanceOfDebt": "3780000000", "issuanceOfStock": "339800000", "repaymentOfDebt": "-7159400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "10106600000", "repurchaseOfStock": "0", "capitalExpenditures": "-545400000" } }, "revenue": 36675600000, "cost_of_revenue": 17141500000, "gross_profit": 19534100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14398700000, "depreciation_amortisation": 482600000, "ebitda": 21158200000, "interest_expense": 4517500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13097800000, "net_income_continuing_ops": null, "net_income_to_common": 13097800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21375400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78868300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169233400000, "short_term_debt": 37496800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83113300000, "long_term_debt": 24018400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61515200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56743800000, "shares_outstanding": 596251676, "operating_cash_flow": 10106600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -545400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -867300000, "share_repurchases": 0, "shares_issued": 339800000, "net_debt_issued": -3379400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9561200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21158200000", "netIncome": "13097800000", "grossProfit": "19534100000", "totalRevenue": "36675600000", "costOfRevenue": "17141500000", "interestExpense": "4517500000", "operatingIncome": "14398700000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "482600000" }, "balance": { "totalDebt": "61515200000", "totalAssets": "169233400000", "longTermDebt": "24018400000", "shortTermDebt": "37496800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "596251676", "totalCurrentAssets": "78868300000", "totalShareholderEquity": "56743800000", "totalCurrentLiabilities": "83113300000", "cashAndShortTermInvestments": "21375400000" }, "cashflow": { "freeCashFlow": "9561200000", "dividendsPaid": "-867300000", "issuanceOfDebt": "3780000000", "issuanceOfStock": "339800000", "repaymentOfDebt": "-7159400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "10106600000", "repurchaseOfStock": "0", "capitalExpenditures": "-545400000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "income_statement": { "revenue": 18944000000, "cost_of_revenue": 8135100000, "gross_profit": 10808900000, "ebit": 10763000000, "ebitda": 11139200000, "pretax_income": null, "tax_provision": null, "net_income": 5659700000, "net_income_to_common": 5659700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373451, "ticker_id": 14775, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11139200000", "netIncome": "5659700000", "grossProfit": "10808900000", "totalRevenue": "18944000000", "costOfRevenue": "8135100000", "interestExpense": "3363800000", "operatingIncome": "10763000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291100000" } }, "revenue": 18944000000, "cost_of_revenue": 8135100000, "gross_profit": 10808900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10763000000, "depreciation_amortisation": 291100000, "ebitda": 11139200000, "interest_expense": 3363800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5659700000, "net_income_continuing_ops": null, "net_income_to_common": 5659700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11139200000", "netIncome": "5659700000", "grossProfit": "10808900000", "totalRevenue": "18944000000", "costOfRevenue": "8135100000", "interestExpense": "3363800000", "operatingIncome": "10763000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "income_statement": { "revenue": 16620400000, "cost_of_revenue": 8383000000, "gross_profit": 8237400000, "ebit": 16933300000, "ebitda": 17266500000, "pretax_income": null, "tax_provision": null, "net_income": 11620600000, "net_income_to_common": 11620600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373452, "ticker_id": 14775, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17266500000", "netIncome": "11620600000", "grossProfit": "8237400000", "totalRevenue": "16620400000", "costOfRevenue": "8383000000", "interestExpense": "2949200000", "operatingIncome": "16933300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "261400000" } }, "revenue": 16620400000, "cost_of_revenue": 8383000000, "gross_profit": 8237400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16933300000, "depreciation_amortisation": 261400000, "ebitda": 17266500000, "interest_expense": 2949200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11620600000, "net_income_continuing_ops": null, "net_income_to_common": 11620600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17266500000", "netIncome": "11620600000", "grossProfit": "8237400000", "totalRevenue": "16620400000", "costOfRevenue": "8383000000", "interestExpense": "2949200000", "operatingIncome": "16933300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "261400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "income_statement": { "revenue": 10512900000, "cost_of_revenue": 5477500000, "gross_profit": 5035400000, "ebit": -16427200000, "ebitda": 2900900000, "pretax_income": null, "tax_provision": null, "net_income": -648100000, "net_income_to_common": -648100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65925300000, "total_current_assets": 213417700000, "total_assets": 339871000000, "short_term_debt": 102027100000, "long_term_debt": 45289000000, "total_debt": 147316100000, "total_liabilities": null, "total_equity": 110793300000, "shares_outstanding": 599313828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373453, "ticker_id": 14775, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2900900000", "netIncome": "-648100000", "grossProfit": "5035400000", "totalRevenue": "10512900000", "costOfRevenue": "5477500000", "interestExpense": "2905400000", "operatingIncome": "-16427200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "262200000" }, "balance": { "totalDebt": "147316100000", "totalAssets": "339871000000", "longTermDebt": "45289000000", "shortTermDebt": "102027100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "599313828", "totalCurrentAssets": "213417700000", "totalShareholderEquity": "110793300000", "totalCurrentLiabilities": "173382600000", "cashAndShortTermInvestments": "65925300000" } }, "revenue": 10512900000, "cost_of_revenue": 5477500000, "gross_profit": 5035400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16427200000, "depreciation_amortisation": 262200000, "ebitda": 2900900000, "interest_expense": 2905400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -648100000, "net_income_continuing_ops": null, "net_income_to_common": -648100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65925300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 213417700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 339871000000, "short_term_debt": 102027100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173382600000, "long_term_debt": 45289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 147316100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110793300000, "shares_outstanding": 599313828, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2900900000", "netIncome": "-648100000", "grossProfit": "5035400000", "totalRevenue": "10512900000", "costOfRevenue": "5477500000", "interestExpense": "2905400000", "operatingIncome": "-16427200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "262200000" }, "balance": { "totalDebt": "147316100000", "totalAssets": "339871000000", "longTermDebt": "45289000000", "shortTermDebt": "102027100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "599313828", "totalCurrentAssets": "213417700000", "totalShareholderEquity": "110793300000", "totalCurrentLiabilities": "173382600000", "cashAndShortTermInvestments": "65925300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "income_statement": { "revenue": 17529200000, "cost_of_revenue": 7610900000, "gross_profit": 9918300000, "ebit": 10341700000, "ebitda": 10871100000, "pretax_income": null, "tax_provision": null, "net_income": 5645200000, "net_income_to_common": 5645200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373455, "ticker_id": 14775, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10871100000", "netIncome": "5645200000", "grossProfit": "9918300000", "totalRevenue": "17529200000", "costOfRevenue": "7610900000", "interestExpense": "3191500000", "operatingIncome": "10341700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273000000" } }, "revenue": 17529200000, "cost_of_revenue": 7610900000, "gross_profit": 9918300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10341700000, "depreciation_amortisation": 273000000, "ebitda": 10871100000, "interest_expense": 3191500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5645200000, "net_income_continuing_ops": null, "net_income_to_common": 5645200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10871100000", "netIncome": "5645200000", "grossProfit": "9918300000", "totalRevenue": "17529200000", "costOfRevenue": "7610900000", "interestExpense": "3191500000", "operatingIncome": "10341700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "income_statement": { "revenue": 19554900000, "cost_of_revenue": 8429600000, "gross_profit": 11125300000, "ebit": 17925700000, "ebitda": 18313700000, "pretax_income": null, "tax_provision": null, "net_income": 11200800000, "net_income_to_common": 11200800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83642300000, "total_current_assets": 268969500000, "total_assets": 370525300000, "short_term_debt": null, "long_term_debt": 155385000000, "total_debt": 155385000000, "total_liabilities": null, "total_equity": 110696600000, "shares_outstanding": 598574276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373456, "ticker_id": 14775, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:39.523318+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18313700000", "netIncome": "11200800000", "grossProfit": "11125300000", "totalRevenue": "19554900000", "costOfRevenue": "8429600000", "interestExpense": "3542900000", "operatingIncome": "17925700000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "234100000" }, "balance": { "totalDebt": "155385000000", "totalAssets": "370525300000", "longTermDebt": "155385000000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "598574276", "totalCurrentAssets": "268969500000", "totalShareholderEquity": "110696600000", "totalCurrentLiabilities": "72046700000", "cashAndShortTermInvestments": "83642300000" } }, "revenue": 19554900000, "cost_of_revenue": 8429600000, "gross_profit": 11125300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17925700000, "depreciation_amortisation": 234100000, "ebitda": 18313700000, "interest_expense": 3542900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11200800000, "net_income_continuing_ops": null, "net_income_to_common": 11200800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83642300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 268969500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 370525300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72046700000, "long_term_debt": 155385000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110696600000, "shares_outstanding": 598574276, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18313700000", "netIncome": "11200800000", "grossProfit": "11125300000", "totalRevenue": "19554900000", "costOfRevenue": "8429600000", "interestExpense": "3542900000", "operatingIncome": "17925700000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "234100000" }, "balance": { "totalDebt": "155385000000", "totalAssets": "370525300000", "longTermDebt": "155385000000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "598574276", "totalCurrentAssets": "268969500000", "totalShareholderEquity": "110696600000", "totalCurrentLiabilities": "72046700000", "cashAndShortTermInvestments": "83642300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }