{ "ticker": { "uuid": "50567429-5795-460d-824f-999d0a4c0927", "symbol": "NMDC", "name": "NMDC Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/50567429-5795-460d-824f-999d0a4c0927/", "api_url": "https://sharemaestro.com/factors/api/tickers/50567429-5795-460d-824f-999d0a4c0927/" }, "latest_snapshot": { "ticker": { "uuid": "50567429-5795-460d-824f-999d0a4c0927", "symbol": "NMDC", "name": "NMDC Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/50567429-5795-460d-824f-999d0a4c0927/", "api_url": "https://sharemaestro.com/factors/api/tickers/50567429-5795-460d-824f-999d0a4c0927/" }, "week_end_date": "2026-07-19", "universe": "INR_IN", "score": { "os": 0.98, "value": 0.89, "quality": 0.82, "momentum": 0.85, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 83.22, "market_cap": 731655065302.82, "pe_ratio": 10.1208, "earnings_yield": 0.1109, "ebitda_to_ev": 0.1374, "shareholder_yield": 0.0421, "roe": 0.2122, "piotroski_f_score": 5, "momentum_12_1": 0.2931, "volatility_252d": 0.2509 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.1208, "ev_ebitda": 7.278, "earnings_yield": 0.1109, "fcf_yield": 0.023, "shareholder_yield": 0.0421 }, "quality": { "roe": 0.2122, "roic": 0.1639, "gross_margin": 0.4792, "fcf_margin": 0.0558, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.3416, "eps_growth_1y": 0.1389, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2171, "momentum_12_1": 0.2931, "relative_strength": 0.2425 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.82, "momentum_percentile": 0.85, "growth_composite": 20, "yield_composite": 2, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 92.9, "os": 0.97, "value": 0.85, "quality": 0.83, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.298, "earnings_yield": 0.1002, "shareholder_yield": 0.0377, "roe": 0.2122, "momentum_12_1": 0.2799 }, { "week_end_date": "2026-06-14", "price": 90.93, "os": 0.98, "value": 0.85, "quality": 0.83, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.0584, "earnings_yield": 0.1022, "shareholder_yield": 0.0385, "roe": 0.2122, "momentum_12_1": 0.3572 }, { "week_end_date": "2026-06-21", "price": 88.42, "os": 0.98, "value": 0.87, "quality": 0.85, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.7532, "earnings_yield": 0.1049, "shareholder_yield": 0.0396, "roe": 0.2122, "momentum_12_1": 0.351 }, { "week_end_date": "2026-06-28", "price": 84.94, "os": 0.98, "value": 0.88, "quality": 0.84, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.33, "earnings_yield": 0.1088, "shareholder_yield": 0.0412, "roe": 0.2122, "momentum_12_1": 0.315 }, { "week_end_date": "2026-07-05", "price": 85.4, "os": 0.98, "value": 0.88, "quality": 0.84, "momentum": 0.89, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 10.3859, "earnings_yield": 0.1083, "shareholder_yield": 0.041, "roe": 0.2122, "momentum_12_1": 0.4112 }, { "week_end_date": "2026-07-12", "price": 84.92, "os": 0.98, "value": 0.88, "quality": 0.84, "momentum": 0.86, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 10.3275, "earnings_yield": 0.1088, "shareholder_yield": 0.0412, "roe": 0.2122, "momentum_12_1": 0.3759 }, { "week_end_date": "2026-07-19", "price": 83.22, "os": 0.98, "value": 0.89, "quality": 0.82, "momentum": 0.85, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 10.1208, "earnings_yield": 0.1109, "shareholder_yield": 0.0421, "roe": 0.2122, "momentum_12_1": 0.2931 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 320708900000, "cost_of_revenue": 174324700000, "gross_profit": 146384200000, "ebit": 87823000000, "ebitda": 107479000000, "pretax_income": null, "tax_provision": null, "net_income": 74504200000, "net_income_to_common": 74504200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 294114400000, "total_assets": 483202000000, "short_term_debt": 58741000000, "long_term_debt": 0, "total_debt": 64068100000, "total_liabilities": null, "total_equity": 340623300000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49962500000, "capital_expenditure": -31707500000, "free_cash_flow": 18255000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21036500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 320708900000, "cost_of_revenue": 174324700000, "gross_profit": 146384200000, "ebit": 87823000000, "ebitda": 107479000000, "pretax_income": null, "tax_provision": null, "net_income": 74504200000, "net_income_to_common": 74504200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 294114400000, "total_assets": 483202000000, "short_term_debt": 58741000000, "long_term_debt": 0, "total_debt": 64068100000, "total_liabilities": null, "total_equity": 340623300000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49962500000, "capital_expenditure": -31707500000, "free_cash_flow": 18255000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21036500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 320708900000, "cost_of_revenue": 174324700000, "gross_profit": 146384200000, "ebit": 87823000000, "ebitda": 107479000000, "pretax_income": null, "tax_provision": null, "net_income": 74504200000, "net_income_to_common": 74504200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 294114400000, "total_assets": 483202000000, "short_term_debt": 58741000000, "long_term_debt": 0, "total_debt": 64068100000, "total_liabilities": null, "total_equity": 340623300000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49962500000, "capital_expenditure": -31707500000, "free_cash_flow": 18255000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21036500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 320708900000, "cost_of_revenue": 174324700000, "gross_profit": 146384200000, "ebit": 87823000000, "ebitda": 107479000000, "pretax_income": null, "tax_provision": null, "net_income": 74504200000, "net_income_to_common": 74504200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 294114400000, "total_assets": 483202000000, "short_term_debt": 58741000000, "long_term_debt": 0, "total_debt": 64068100000, "total_liabilities": null, "total_equity": 340623300000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49962500000, "capital_expenditure": -31707500000, "free_cash_flow": 18255000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21036500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 320708900000, "cost_of_revenue": 174324700000, "gross_profit": 146384200000, "ebit": 87823000000, "ebitda": 107479000000, "pretax_income": null, "tax_provision": null, "net_income": 74504200000, "net_income_to_common": 74504200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 294114400000, "total_assets": 483202000000, "short_term_debt": 58741000000, "long_term_debt": 0, "total_debt": 64068100000, "total_liabilities": null, "total_equity": 340623300000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49962500000, "capital_expenditure": -31707500000, "free_cash_flow": 18255000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21036500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 320708900000, "cost_of_revenue": 174324700000, "gross_profit": 146384200000, "ebit": 87823000000, "ebitda": 107479000000, "pretax_income": null, "tax_provision": null, "net_income": 74504200000, "net_income_to_common": 74504200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 294114400000, "total_assets": 483202000000, "short_term_debt": 58741000000, "long_term_debt": 0, "total_debt": 64068100000, "total_liabilities": null, "total_equity": 340623300000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49962500000, "capital_expenditure": -31707500000, "free_cash_flow": 18255000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21036500000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 239055200000, "cost_of_revenue": 109897400000, "gross_profit": 129157800000, "ebit": 77282500000, "ebitda": 97419900000, "pretax_income": null, "tax_provision": null, "net_income": 65419800000, "net_income_to_common": 65419800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848200000, "total_current_assets": 233766800000, "total_assets": 410068800000, "short_term_debt": 37704500000, "long_term_debt": 0, "total_debt": 42758200000, "total_liabilities": null, "total_equity": 296957700000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18942800000, "capital_expenditure": -32303400000, "free_cash_flow": -13360600000, "dividends_paid": -24598000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4139100000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 239055200000, "cost_of_revenue": 109897400000, "gross_profit": 129157800000, "ebit": 77282500000, "ebitda": 97419900000, "pretax_income": null, "tax_provision": null, "net_income": 65419800000, "net_income_to_common": 65419800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848200000, "total_current_assets": 233766800000, "total_assets": 410068800000, "short_term_debt": 37704500000, "long_term_debt": 0, "total_debt": 42758200000, "total_liabilities": null, "total_equity": 296957700000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18942800000, "capital_expenditure": -32303400000, "free_cash_flow": -13360600000, "dividends_paid": -24598000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4139100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113431300000, "cost_of_revenue": 69525700000, "gross_profit": 43905600000, "ebit": 24919000000, "ebitda": 30758800000, "pretax_income": null, "tax_provision": null, "net_income": 20272300000, "net_income_to_common": 20272300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 294114400000, "total_assets": 483202000000, "short_term_debt": 58741000000, "long_term_debt": 0, "total_debt": 64068100000, "total_liabilities": null, "total_equity": 340623300000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113431300000, "cost_of_revenue": 69525700000, "gross_profit": 43905600000, "ebit": 24919000000, "ebitda": 30758800000, "pretax_income": null, "tax_provision": null, "net_income": 20272300000, "net_income_to_common": 20272300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 294114400000, "total_assets": 483202000000, "short_term_debt": 58741000000, "long_term_debt": 0, "total_debt": 64068100000, "total_liabilities": null, "total_equity": 340623300000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113431300000, "cost_of_revenue": 69525700000, "gross_profit": 43905600000, "ebit": 24919000000, "ebitda": 30758800000, "pretax_income": null, "tax_provision": null, "net_income": 20272300000, "net_income_to_common": 20272300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 294114400000, "total_assets": 483202000000, "short_term_debt": 58741000000, "long_term_debt": 0, "total_debt": 64068100000, "total_liabilities": null, "total_equity": 340623300000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113431300000, "cost_of_revenue": 69525700000, "gross_profit": 43905600000, "ebit": 24919000000, "ebitda": 30758800000, "pretax_income": null, "tax_provision": null, "net_income": 20272300000, "net_income_to_common": 20272300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 294114400000, "total_assets": 483202000000, "short_term_debt": 58741000000, "long_term_debt": 0, "total_debt": 64068100000, "total_liabilities": null, "total_equity": 340623300000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113431300000, "cost_of_revenue": 69525700000, "gross_profit": 43905600000, "ebit": 24919000000, "ebitda": 30758800000, "pretax_income": null, "tax_provision": null, "net_income": 20272300000, "net_income_to_common": 20272300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 294114400000, "total_assets": 483202000000, "short_term_debt": 58741000000, "long_term_debt": 0, "total_debt": 64068100000, "total_liabilities": null, "total_equity": 340623300000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113431300000, "cost_of_revenue": 69525700000, "gross_profit": 43905600000, "ebit": 24919000000, "ebitda": 30758800000, "pretax_income": null, "tax_provision": null, "net_income": 20272300000, "net_income_to_common": 20272300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 294114400000, "total_assets": 483202000000, "short_term_debt": 58741000000, "long_term_debt": 0, "total_debt": 64068100000, "total_liabilities": null, "total_equity": 340623300000, "shares_outstanding": 8791817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 76107900000, "cost_of_revenue": 37338700000, "gross_profit": 38769200000, "ebit": 20372100000, "ebitda": 25167700000, "pretax_income": null, "tax_provision": null, "net_income": 17565900000, "net_income_to_common": 17565900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 76107900000, "cost_of_revenue": 37338700000, "gross_profit": 38769200000, "ebit": 20372100000, "ebitda": 25167700000, "pretax_income": null, "tax_provision": null, "net_income": 17565900000, "net_income_to_common": 17565900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 76107900000, "cost_of_revenue": 37338700000, "gross_profit": 38769200000, "ebit": 20372100000, "ebitda": 25167700000, "pretax_income": null, "tax_provision": null, "net_income": 17565900000, "net_income_to_common": 17565900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 76107900000, "cost_of_revenue": 37338700000, "gross_profit": 38769200000, "ebit": 20372100000, "ebitda": 25167700000, "pretax_income": null, "tax_provision": null, "net_income": 17565900000, "net_income_to_common": 17565900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 76107900000, "cost_of_revenue": 37338700000, "gross_profit": 38769200000, "ebit": 20372100000, "ebitda": 25167700000, "pretax_income": null, "tax_provision": null, "net_income": 17565900000, "net_income_to_common": 17565900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 76107900000, "cost_of_revenue": 37338700000, "gross_profit": 38769200000, "ebit": 20372100000, "ebitda": 25167700000, "pretax_income": null, "tax_provision": null, "net_income": 17565900000, "net_income_to_common": 17565900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }