{ "ticker": { "uuid": "506125ea-0c77-4f55-9e71-cbbe5887249a", "symbol": "SEC", "name": "Senvest Capital Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/506125ea-0c77-4f55-9e71-cbbe5887249a/", "api_url": "https://sharemaestro.com/factors/api/tickers/506125ea-0c77-4f55-9e71-cbbe5887249a/" }, "ticker_metadata": { "id": 36564, "uuid": "506125ea-0c77-4f55-9e71-cbbe5887249a", "symbol": "SEC", "name": "Senvest Capital Inc.", "asset_type": "equity", "market_cap": 970830592, "stock_exchange_id": 42, "industry": "Asset Management", "sector": "Financial Services", "description": "Senvest Capital Inc. is a privately owned hedge fund sponsor. It was founded in 1968 and is headquartered in Montreal, Quebec, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "506125ea-0c77-4f55-9e71-cbbe5887249a", "symbol": "SEC", "name": "Senvest Capital Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/506125ea-0c77-4f55-9e71-cbbe5887249a/", "api_url": "https://sharemaestro.com/factors/api/tickers/506125ea-0c77-4f55-9e71-cbbe5887249a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.88, "value": 0.95, "quality": 0.66, "momentum": 0.31, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 390, "market_cap": 944199360, "pe_ratio": 2.1829, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2689, "roe": 0.2102, "piotroski_f_score": 5, "momentum_12_1": 0.1775, "volatility_252d": 0.2506 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.072378+00:00", "batch_id": "" }, "size": { "price_close": 390, "market_cap": 944199360, "market_cap_usd": 944199360, "enterprise_value": 863352360, "shares_outstanding": 2421024, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.1829, "pb_ratio": 0.459, "ptbv_ratio": 0.459, "ps_ratio": 1.116, "pcf_ratio": 3.0224, "pfcf_ratio": 3.0224, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.0204, "ev_fcf": 2.7636, "earnings_yield": null, "fcf_yield": 0.3618, "price_to_sales": 1.116, "price_to_book": 0.459, "price_to_cashflow": 3.0224, "ebitda_to_ev": null, "sales_yield": 0.98 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.2689, "shareholder_yield": 0.2689, "debt_paydown_yield": 0.0021, "total_yield": 0.271 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.5112, "ebitda_margin": null, "fcf_margin": 0.3692, "roe": 0.2102, "roa": 0.071, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1389, "cash_conversion": 0.7222, "accruals_ratio": 0.0197, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 11.077, "revenue_stability_5y": 1.3419, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0453 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -106753000, "local_beta": 0.0703, "volatility_252d": 0.2506, "volatility_60d": 0.5512, "max_drawdown_12m": -0.1403, "risk_adjusted_momentum": 0.7082 }, "growth": { "revenue_growth_1y": -0.4099, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4177, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6502, "book_value_growth_1y": 0.0342, "revenue_growth": -0.4099, "earnings_growth": -0.4177 }, "momentum": { "price_return_1m": 0.0541, "price_return_3m": 0.1304, "price_return_6m": 0.0692, "price_return_9m": 0.0833, "price_return_12m": 0.2412, "price_return_12m_ex1m": 0.1775, "momentum_6m": 0.0692, "momentum_12m": 0.2412, "momentum_12_1": 0.1775, "distance_from_52w_high": -0.0274, "distance_from_52w_low": 0.298, "relative_strength": -0.0609 }, "raw_ttm": { "revenue_ttm": 846063000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 432545000, "eps_diluted_ttm": 178.662, "operating_cash_flow_ttm": 312400000, "capital_expenditure_ttm": null, "fcf_ttm": 312400000, "dividends_paid_ttm": null, "share_repurchases_ttm": -264974000, "shares_issued_ttm": 11048000, "interest_expense_ttm": 76606000, "cash_and_equivalents": 106769000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 6091461000, "total_debt": 16000, "total_equity": 2057294000, "net_working_capital": null, "book_value_per_share": 849.7619, "retained_earnings": null, "preferred_stock": null, "minority_interest": 25906000, "tangible_book_value": null, "tangible_book_per_share": 849.7619 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 26, "rank_pcf": 7, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 81, "rank_shareholder_yield": 2, "rank_total_yield": 6, "rank_roe": 20, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 11, "rank_piotroski": 66, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 56 }, "composites": { "value_composite": 5, "quality_composite": 34, "momentum_composite": 69, "growth_composite": 99, "yield_composite": 12, "svqf_composite": 61, "vc1_composite": 5, "vc2_composite": 2, "vc3_composite": 4, "trending_value_composite": 63, "overall_composite": 12, "quality_value_composite": 0.7918, "os_score": 0.88, "value_percentile": 0.95, "quality_percentile": 0.66, "momentum_percentile": 0.31, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 63, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11617, "ticker_id": 36564, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.072378+00:00", "batch_id": "", "os_score_delta": null, "price_close": 390, "market_cap": 944199360, "market_cap_usd": 944199360, "enterprise_value": 863352360, "shares_outstanding": 2421024, "fx_rate_to_usd": null, "pe_ratio": 2.18289279, "pb_ratio": 0.45895208, "ptbv_ratio": 0.45895208, "ps_ratio": 1.11599179, "pcf_ratio": 3.02240512, "pfcf_ratio": 3.02240512, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.02043507, "ev_fcf": 2.76361191, "earnings_yield": null, "fcf_yield": 0.36184531, "dividend_yield": 0, "buyback_yield": 0.26893261, "shareholder_yield": 0.26893261, "debt_paydown_yield": 0.00205995, "total_yield": 0.27099256, "gross_margin": null, "operating_margin": null, "net_margin": 0.51124443, "ebitda_margin": null, "fcf_margin": 0.36923964, "roe": 0.21024948, "roa": 0.07100842, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13889328, "cash_conversion": 0.72223699, "accruals_ratio": 0.01972351, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 2.63e-06, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -106753000, "revenue_growth_1y": -0.40993554, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4177017, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.65021145, "book_value_growth_1y": 0.03417838, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 11.076986, "revenue_stability_5y": 1.341893, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05405405, "price_return_3m": 0.13043478, "price_return_6m": 0.0692255, "price_return_9m": 0.08333333, "price_return_12m": 0.2411686, "price_return_12m_ex1m": 0.17751893, "distance_from_52w_high": -0.02743142, "distance_from_52w_low": 0.29796651, "relative_strength": -0.06093781, "local_beta": 0.0703, "volatility_252d": 0.250649, "volatility_60d": 0.551221, "max_drawdown_12m": -0.14025974, "revenue_ttm": 846063000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 432545000, "eps_diluted_ttm": 178.66200418, "operating_cash_flow_ttm": 312400000, "capital_expenditure_ttm": null, "fcf_ttm": 312400000, "dividends_paid_ttm": null, "share_repurchases_ttm": -264974000, "shares_issued_ttm": 11048000, "interest_expense_ttm": 76606000, "cash_and_equivalents": 106769000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 6091461000, "total_debt": 16000, "total_equity": 2057294000, "net_working_capital": null, "book_value_per_share": 849.76191892, "retained_earnings": null, "preferred_stock": null, "minority_interest": 25906000, "tangible_book_value": null, "tangible_book_per_share": 849.76191892, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 26, "rank_pcf": 7, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 81, "rank_shareholder_yield": 2, "rank_total_yield": 6, "rank_roe": 20, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 11, "rank_piotroski": 66, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 56, "value_composite": 5, "quality_composite": 34, "momentum_composite": 69, "growth_composite": 99, "yield_composite": 12, "svqf_composite": 61, "vc1_composite": 5, "vc2_composite": 2, "vc3_composite": 4, "trending_value_composite": 63, "overall_composite": 12, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 390, "os": 0.88, "value": 0.95, "quality": 0.66, "momentum": 0.31, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 2.1829, "earnings_yield": null, "shareholder_yield": 0.2689, "roe": 0.2102, "momentum_12_1": 0.1775, "complete_fields": { "id": 11617, "ticker_id": 36564, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.072378+00:00", "batch_id": "", "os_score_delta": null, "price_close": 390, "market_cap": 944199360, "market_cap_usd": 944199360, "enterprise_value": 863352360, "shares_outstanding": 2421024, "fx_rate_to_usd": null, "pe_ratio": 2.18289279, "pb_ratio": 0.45895208, "ptbv_ratio": 0.45895208, "ps_ratio": 1.11599179, "pcf_ratio": 3.02240512, "pfcf_ratio": 3.02240512, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.02043507, "ev_fcf": 2.76361191, "earnings_yield": null, "fcf_yield": 0.36184531, "dividend_yield": 0, "buyback_yield": 0.26893261, "shareholder_yield": 0.26893261, "debt_paydown_yield": 0.00205995, "total_yield": 0.27099256, "gross_margin": null, "operating_margin": null, "net_margin": 0.51124443, "ebitda_margin": null, "fcf_margin": 0.36923964, "roe": 0.21024948, "roa": 0.07100842, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13889328, "cash_conversion": 0.72223699, "accruals_ratio": 0.01972351, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 2.63e-06, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -106753000, "revenue_growth_1y": -0.40993554, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4177017, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.65021145, "book_value_growth_1y": 0.03417838, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 11.076986, "revenue_stability_5y": 1.341893, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05405405, "price_return_3m": 0.13043478, "price_return_6m": 0.0692255, "price_return_9m": 0.08333333, "price_return_12m": 0.2411686, "price_return_12m_ex1m": 0.17751893, "distance_from_52w_high": -0.02743142, "distance_from_52w_low": 0.29796651, "relative_strength": -0.06093781, "local_beta": 0.0703, "volatility_252d": 0.250649, "volatility_60d": 0.551221, "max_drawdown_12m": -0.14025974, "revenue_ttm": 846063000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 432545000, "eps_diluted_ttm": 178.66200418, "operating_cash_flow_ttm": 312400000, "capital_expenditure_ttm": null, "fcf_ttm": 312400000, "dividends_paid_ttm": null, "share_repurchases_ttm": -264974000, "shares_issued_ttm": 11048000, "interest_expense_ttm": 76606000, "cash_and_equivalents": 106769000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 6091461000, "total_debt": 16000, "total_equity": 2057294000, "net_working_capital": null, "book_value_per_share": 849.76191892, "retained_earnings": null, "preferred_stock": null, "minority_interest": 25906000, "tangible_book_value": null, "tangible_book_per_share": 849.76191892, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 26, "rank_pcf": 7, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 81, "rank_shareholder_yield": 2, "rank_total_yield": 6, "rank_roe": 20, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 11, "rank_piotroski": 66, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 56, "value_composite": 5, "quality_composite": 34, "momentum_composite": 69, "growth_composite": 99, "yield_composite": 12, "svqf_composite": 61, "vc1_composite": 5, "vc2_composite": 2, "vc3_composite": 4, "trending_value_composite": 63, "overall_composite": 12, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "income_statement": { "revenue": 512589000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 149297000, "net_income_to_common": 149297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106108000, "total_current_assets": null, "total_assets": 6057683000, "short_term_debt": null, "long_term_debt": 2680000, "total_debt": 2680000, "total_liabilities": null, "total_equity": 2074795000, "shares_outstanding": 2426024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 332077000, "capital_expenditure": null, "free_cash_flow": 332077000, "dividends_paid": null, "share_repurchases": -252814000, "shares_issued": 23998000, "net_debt_issued": -2039000 }, "complete_fields": { "id": 424358, "ticker_id": 36564, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "149297000", "grossProfit": null, "totalRevenue": "512589000", "costOfRevenue": null, "interestExpense": "87299000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1574000" }, "balance": { "totalDebt": "2680000", "totalAssets": "6057683000", "longTermDebt": "2680000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "25732000", "totalLiabilities": null, "sharesOutstanding": "2426024", "totalCurrentAssets": null, "totalShareholderEquity": "2074795000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "106108000" }, "cashflow": { "freeCashFlow": "332077000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23998000", "repaymentOfDebt": "-2039000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "332077000", "repurchaseOfStock": "-252814000", "capitalExpenditures": null } }, "revenue": 512589000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1574000, "ebitda": null, "interest_expense": 87299000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 149297000, "net_income_continuing_ops": null, "net_income_to_common": 149297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106108000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6057683000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2680000, "preferred_stock": null, "minority_interest": 25732000, "retained_earnings": null, "total_equity": 2074795000, "shares_outstanding": 2426024, "operating_cash_flow": 332077000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -252814000, "shares_issued": 23998000, "net_debt_issued": -2039000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 332077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "149297000", "grossProfit": null, "totalRevenue": "512589000", "costOfRevenue": null, "interestExpense": "87299000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1574000" }, "balance": { "totalDebt": "2680000", "totalAssets": "6057683000", "longTermDebt": "2680000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "25732000", "totalLiabilities": null, "sharesOutstanding": "2426024", "totalCurrentAssets": null, "totalShareholderEquity": "2074795000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "106108000" }, "cashflow": { "freeCashFlow": "332077000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23998000", "repaymentOfDebt": "-2039000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "332077000", "repurchaseOfStock": "-252814000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "income_statement": { "revenue": 868700000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 258147000, "net_income_to_common": 258147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66189000, "total_current_assets": null, "total_assets": 6794086000, "short_term_debt": null, "long_term_debt": 3936000, "total_debt": 3936000, "total_liabilities": null, "total_equity": 2019953000, "shares_outstanding": 2442624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201233000, "capital_expenditure": null, "free_cash_flow": 201233000, "dividends_paid": null, "share_repurchases": -205223000, "shares_issued": 51339000, "net_debt_issued": -1114000 }, "complete_fields": { "id": 424363, "ticker_id": 36564, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "258147000", "grossProfit": null, "totalRevenue": "868700000", "costOfRevenue": null, "interestExpense": "96209000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1071000" }, "balance": { "totalDebt": "3936000", "totalAssets": "6794086000", "longTermDebt": "3936000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "22561000", "totalLiabilities": null, "sharesOutstanding": "2442624", "totalCurrentAssets": null, "totalShareholderEquity": "2019953000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "66189000" }, "cashflow": { "freeCashFlow": "201233000", "dividendsPaid": null, "issuanceOfDebt": "232000", "issuanceOfStock": "51339000", "repaymentOfDebt": "-1346000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "201233000", "repurchaseOfStock": "-205223000", "capitalExpenditures": null } }, "revenue": 868700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1071000, "ebitda": null, "interest_expense": 96209000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 258147000, "net_income_continuing_ops": null, "net_income_to_common": 258147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6794086000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3936000, "preferred_stock": null, "minority_interest": 22561000, "retained_earnings": null, "total_equity": 2019953000, "shares_outstanding": 2442624, "operating_cash_flow": 201233000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -205223000, "shares_issued": 51339000, "net_debt_issued": -1114000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 201233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "258147000", "grossProfit": null, "totalRevenue": "868700000", "costOfRevenue": null, "interestExpense": "96209000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1071000" }, "balance": { "totalDebt": "3936000", "totalAssets": "6794086000", "longTermDebt": "3936000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "22561000", "totalLiabilities": null, "sharesOutstanding": "2442624", "totalCurrentAssets": null, "totalShareholderEquity": "2019953000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "66189000" }, "cashflow": { "freeCashFlow": "201233000", "dividendsPaid": null, "issuanceOfDebt": "232000", "issuanceOfStock": "51339000", "repaymentOfDebt": "-1346000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "201233000", "repurchaseOfStock": "-205223000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "income_statement": { "revenue": 330198000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 83608000, "net_income_to_common": 83608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33011000, "total_current_assets": null, "total_assets": 5132462000, "short_term_debt": null, "long_term_debt": 1877000, "total_debt": 1877000, "total_liabilities": null, "total_equity": 1620839000, "shares_outstanding": 2472124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84415000, "capital_expenditure": null, "free_cash_flow": 84415000, "dividends_paid": null, "share_repurchases": -112176000, "shares_issued": 9428000, "net_debt_issued": -1468000 }, "complete_fields": { "id": 424365, "ticker_id": 36564, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "83608000", "grossProfit": null, "totalRevenue": "330198000", "costOfRevenue": null, "interestExpense": "102105000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1070000" }, "balance": { "totalDebt": "1877000", "totalAssets": "5132462000", "longTermDebt": "1877000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "17787000", "totalLiabilities": null, "sharesOutstanding": "2472124", "totalCurrentAssets": null, "totalShareholderEquity": "1620839000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "33011000" }, "cashflow": { "freeCashFlow": "84415000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9428000", "repaymentOfDebt": "-1468000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "84415000", "repurchaseOfStock": "-112176000", "capitalExpenditures": null } }, "revenue": 330198000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1070000, "ebitda": null, "interest_expense": 102105000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83608000, "net_income_continuing_ops": null, "net_income_to_common": 83608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33011000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5132462000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1877000, "preferred_stock": null, "minority_interest": 17787000, "retained_earnings": null, "total_equity": 1620839000, "shares_outstanding": 2472124, "operating_cash_flow": 84415000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -112176000, "shares_issued": 9428000, "net_debt_issued": -1468000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "83608000", "grossProfit": null, "totalRevenue": "330198000", "costOfRevenue": null, "interestExpense": "102105000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1070000" }, "balance": { "totalDebt": "1877000", "totalAssets": "5132462000", "longTermDebt": "1877000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "17787000", "totalLiabilities": null, "sharesOutstanding": "2472124", "totalCurrentAssets": null, "totalShareholderEquity": "1620839000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "33011000" }, "cashflow": { "freeCashFlow": "84415000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9428000", "repaymentOfDebt": "-1468000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "84415000", "repurchaseOfStock": "-112176000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "income_statement": { "revenue": -279697000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -326083000, "net_income_to_common": -326083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42531000, "total_current_assets": null, "total_assets": 5653153000, "short_term_debt": null, "long_term_debt": 3300000, "total_debt": 3300000, "total_liabilities": null, "total_equity": 1576258000, "shares_outstanding": 2478624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257308000, "capital_expenditure": null, "free_cash_flow": 257308000, "dividends_paid": null, "share_repurchases": -285697000, "shares_issued": 29187000, "net_debt_issued": -971000 }, "complete_fields": { "id": 424366, "ticker_id": 36564, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-326083000", "grossProfit": null, "totalRevenue": "-279697000", "costOfRevenue": null, "interestExpense": "51780000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "694000" }, "balance": { "totalDebt": "3300000", "totalAssets": "5653153000", "longTermDebt": "3300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "17513000", "totalLiabilities": null, "sharesOutstanding": "2478624", "totalCurrentAssets": null, "totalShareholderEquity": "1576258000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "42531000" }, "cashflow": { "freeCashFlow": "257308000", "dividendsPaid": null, "issuanceOfDebt": "265000", "issuanceOfStock": "29187000", "repaymentOfDebt": "-1236000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "257308000", "repurchaseOfStock": "-285697000", "capitalExpenditures": null } }, "revenue": -279697000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 694000, "ebitda": null, "interest_expense": 51780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -326083000, "net_income_continuing_ops": null, "net_income_to_common": -326083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42531000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5653153000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3300000, "preferred_stock": null, "minority_interest": 17513000, "retained_earnings": null, "total_equity": 1576258000, "shares_outstanding": 2478624, "operating_cash_flow": 257308000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -285697000, "shares_issued": 29187000, "net_debt_issued": -971000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 257308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-326083000", "grossProfit": null, "totalRevenue": "-279697000", "costOfRevenue": null, "interestExpense": "51780000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "694000" }, "balance": { "totalDebt": "3300000", "totalAssets": "5653153000", "longTermDebt": "3300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "17513000", "totalLiabilities": null, "sharesOutstanding": "2478624", "totalCurrentAssets": null, "totalShareholderEquity": "1576258000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "42531000" }, "cashflow": { "freeCashFlow": "257308000", "dividendsPaid": null, "issuanceOfDebt": "265000", "issuanceOfStock": "29187000", "repaymentOfDebt": "-1236000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "257308000", "repurchaseOfStock": "-285697000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424367, "ticker_id": 36564, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "income_statement": { "revenue": -24486000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -48763000, "net_income_to_common": -48763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106769000, "total_current_assets": null, "total_assets": 6091461000, "short_term_debt": null, "long_term_debt": 16000, "total_debt": 16000, "total_liabilities": null, "total_equity": 2057294000, "shares_outstanding": 2422124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100708000, "capital_expenditure": null, "free_cash_flow": 100708000, "dividends_paid": null, "share_repurchases": -115874000, "shares_issued": 8511000, "net_debt_issued": -515000 }, "complete_fields": { "id": 424356, "ticker_id": 36564, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-48763000", "grossProfit": null, "totalRevenue": "-24486000", "costOfRevenue": null, "interestExpense": "15902000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "783000" }, "balance": { "totalDebt": "16000", "totalAssets": "6091461000", "longTermDebt": "16000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "25906000", "totalLiabilities": null, "sharesOutstanding": "2422124", "totalCurrentAssets": null, "totalShareholderEquity": "2057294000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "106769000" }, "cashflow": { "freeCashFlow": "100708000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8511000", "repaymentOfDebt": "-515000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "100708000", "repurchaseOfStock": "-115874000", "capitalExpenditures": null } }, "revenue": -24486000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 783000, "ebitda": null, "interest_expense": 15902000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -48763000, "net_income_continuing_ops": null, "net_income_to_common": -48763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6091461000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 16000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16000, "preferred_stock": null, "minority_interest": 25906000, "retained_earnings": null, "total_equity": 2057294000, "shares_outstanding": 2422124, "operating_cash_flow": 100708000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -115874000, "shares_issued": 8511000, "net_debt_issued": -515000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 100708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-48763000", "grossProfit": null, "totalRevenue": "-24486000", "costOfRevenue": null, "interestExpense": "15902000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "783000" }, "balance": { "totalDebt": "16000", "totalAssets": "6091461000", "longTermDebt": "16000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "25906000", "totalLiabilities": null, "sharesOutstanding": "2422124", "totalCurrentAssets": null, "totalShareholderEquity": "2057294000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "106769000" }, "cashflow": { "freeCashFlow": "100708000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8511000", "repaymentOfDebt": "-515000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "100708000", "repurchaseOfStock": "-115874000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "income_statement": { "revenue": 354181000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 82187000, "net_income_to_common": 82187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106108000, "total_current_assets": null, "total_assets": 6057683000, "short_term_debt": null, "long_term_debt": 2680000, "total_debt": 2680000, "total_liabilities": null, "total_equity": 2074795000, "shares_outstanding": 2426024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156217000, "capital_expenditure": null, "free_cash_flow": 156217000, "dividends_paid": null, "share_repurchases": -74627000, "shares_issued": 73000, "net_debt_issued": -1008000 }, "complete_fields": { "id": 424357, "ticker_id": 36564, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "82187000", "grossProfit": null, "totalRevenue": "354181000", "costOfRevenue": null, "interestExpense": "21196000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "413000" }, "balance": { "totalDebt": "2680000", "totalAssets": "6057683000", "longTermDebt": "2680000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "25732000", "totalLiabilities": null, "sharesOutstanding": "2426024", "totalCurrentAssets": null, "totalShareholderEquity": "2074795000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "106108000" }, "cashflow": { "freeCashFlow": "156217000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "73000", "repaymentOfDebt": "-1008000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "156217000", "repurchaseOfStock": "-74627000", "capitalExpenditures": null } }, "revenue": 354181000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 413000, "ebitda": null, "interest_expense": 21196000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82187000, "net_income_continuing_ops": null, "net_income_to_common": 82187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106108000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6057683000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2680000, "preferred_stock": null, "minority_interest": 25732000, "retained_earnings": null, "total_equity": 2074795000, "shares_outstanding": 2426024, "operating_cash_flow": 156217000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -74627000, "shares_issued": 73000, "net_debt_issued": -1008000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 156217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "82187000", "grossProfit": null, "totalRevenue": "354181000", "costOfRevenue": null, "interestExpense": "21196000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "413000" }, "balance": { "totalDebt": "2680000", "totalAssets": "6057683000", "longTermDebt": "2680000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "25732000", "totalLiabilities": null, "sharesOutstanding": "2426024", "totalCurrentAssets": null, "totalShareholderEquity": "2074795000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "106108000" }, "cashflow": { "freeCashFlow": "156217000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "73000", "repaymentOfDebt": "-1008000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "156217000", "repurchaseOfStock": "-74627000", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "income_statement": { "revenue": 232252000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 172773000, "net_income_to_common": 172773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80042000, "total_current_assets": null, "total_assets": 6238063000, "short_term_debt": null, "long_term_debt": 526000, "total_debt": 526000, "total_liabilities": null, "total_equity": 2026342000, "shares_outstanding": 2428824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18084000, "capital_expenditure": null, "free_cash_flow": 18084000, "dividends_paid": null, "share_repurchases": -15064000, "shares_issued": 172000, "net_debt_issued": -339000 }, "complete_fields": { "id": 424359, "ticker_id": 36564, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "172773000", "grossProfit": null, "totalRevenue": "232252000", "costOfRevenue": null, "interestExpense": "20677000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "285000" }, "balance": { "totalDebt": "526000", "totalAssets": "6238063000", "longTermDebt": "526000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "24757000", "totalLiabilities": null, "sharesOutstanding": "2428824", "totalCurrentAssets": null, "totalShareholderEquity": "2026342000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "80042000" }, "cashflow": { "freeCashFlow": "18084000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "172000", "repaymentOfDebt": "-339000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "18084000", "repurchaseOfStock": "-15064000", "capitalExpenditures": null } }, "revenue": 232252000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 285000, "ebitda": null, "interest_expense": 20677000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172773000, "net_income_continuing_ops": null, "net_income_to_common": 172773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6238063000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 526000, "preferred_stock": null, "minority_interest": 24757000, "retained_earnings": null, "total_equity": 2026342000, "shares_outstanding": 2428824, "operating_cash_flow": 18084000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -15064000, "shares_issued": 172000, "net_debt_issued": -339000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "172773000", "grossProfit": null, "totalRevenue": "232252000", "costOfRevenue": null, "interestExpense": "20677000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "285000" }, "balance": { "totalDebt": "526000", "totalAssets": "6238063000", "longTermDebt": "526000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "24757000", "totalLiabilities": null, "sharesOutstanding": "2428824", "totalCurrentAssets": null, "totalShareholderEquity": "2026342000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "80042000" }, "cashflow": { "freeCashFlow": "18084000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "172000", "repaymentOfDebt": "-339000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "18084000", "repurchaseOfStock": "-15064000", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "income_statement": { "revenue": 284116000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 226348000, "net_income_to_common": 226348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85402000, "total_current_assets": null, "total_assets": 5834261000, "short_term_debt": null, "long_term_debt": 641000, "total_debt": 641000, "total_liabilities": null, "total_equity": 1818973000, "shares_outstanding": 2430024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37391000, "capital_expenditure": null, "free_cash_flow": 37391000, "dividends_paid": null, "share_repurchases": -59409000, "shares_issued": 2292000, "net_debt_issued": -83000 }, "complete_fields": { "id": 424360, "ticker_id": 36564, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "226348000", "grossProfit": null, "totalRevenue": "284116000", "costOfRevenue": null, "interestExpense": "18831000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "613000" }, "balance": { "totalDebt": "641000", "totalAssets": "5834261000", "longTermDebt": "641000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "20819000", "totalLiabilities": null, "sharesOutstanding": "2430024", "totalCurrentAssets": null, "totalShareholderEquity": "1818973000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "85402000" }, "cashflow": { "freeCashFlow": "37391000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2292000", "repaymentOfDebt": "-83000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "37391000", "repurchaseOfStock": "-59409000", "capitalExpenditures": null } }, "revenue": 284116000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 613000, "ebitda": null, "interest_expense": 18831000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 226348000, "net_income_continuing_ops": null, "net_income_to_common": 226348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5834261000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 641000, "preferred_stock": null, "minority_interest": 20819000, "retained_earnings": null, "total_equity": 1818973000, "shares_outstanding": 2430024, "operating_cash_flow": 37391000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -59409000, "shares_issued": 2292000, "net_debt_issued": -83000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "226348000", "grossProfit": null, "totalRevenue": "284116000", "costOfRevenue": null, "interestExpense": "18831000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "613000" }, "balance": { "totalDebt": "641000", "totalAssets": "5834261000", "longTermDebt": "641000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "20819000", "totalLiabilities": null, "sharesOutstanding": "2430024", "totalCurrentAssets": null, "totalShareholderEquity": "1818973000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "85402000" }, "cashflow": { "freeCashFlow": "37391000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2292000", "repaymentOfDebt": "-83000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "37391000", "repurchaseOfStock": "-59409000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "income_statement": { "revenue": -357959000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -332010000, "net_income_to_common": -332010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85085000, "total_current_assets": null, "total_assets": 5423435000, "short_term_debt": null, "long_term_debt": 352000, "total_debt": 352000, "total_liabilities": null, "total_equity": 1686475000, "shares_outstanding": 2435524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120385000, "capital_expenditure": null, "free_cash_flow": 120385000, "dividends_paid": null, "share_repurchases": -103714000, "shares_issued": 21461000, "net_debt_issued": -609000 }, "complete_fields": { "id": 424361, "ticker_id": 36564, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-332010000", "grossProfit": null, "totalRevenue": "-357959000", "costOfRevenue": null, "interestExpense": "26595000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263000" }, "balance": { "totalDebt": "352000", "totalAssets": "5423435000", "longTermDebt": "352000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "20922000", "totalLiabilities": null, "sharesOutstanding": "2435524", "totalCurrentAssets": null, "totalShareholderEquity": "1686475000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "85085000" }, "cashflow": { "freeCashFlow": "120385000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21461000", "repaymentOfDebt": "-609000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "120385000", "repurchaseOfStock": "-103714000", "capitalExpenditures": null } }, "revenue": -357959000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 263000, "ebitda": null, "interest_expense": 26595000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -332010000, "net_income_continuing_ops": null, "net_income_to_common": -332010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85085000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5423435000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 352000, "preferred_stock": null, "minority_interest": 20922000, "retained_earnings": null, "total_equity": 1686475000, "shares_outstanding": 2435524, "operating_cash_flow": 120385000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -103714000, "shares_issued": 21461000, "net_debt_issued": -609000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 120385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-332010000", "grossProfit": null, "totalRevenue": "-357959000", "costOfRevenue": null, "interestExpense": "26595000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263000" }, "balance": { "totalDebt": "352000", "totalAssets": "5423435000", "longTermDebt": "352000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "20922000", "totalLiabilities": null, "sharesOutstanding": "2435524", "totalCurrentAssets": null, "totalShareholderEquity": "1686475000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "85085000" }, "cashflow": { "freeCashFlow": "120385000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21461000", "repaymentOfDebt": "-609000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "120385000", "repurchaseOfStock": "-103714000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424362, "ticker_id": 36564, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424364, "ticker_id": 36564, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:57.075297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }