{ "ticker": { "uuid": "5076c072-412d-4b96-8bf8-03a2d198e839", "symbol": "OII", "name": "Oceaneering International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/5076c072-412d-4b96-8bf8-03a2d198e839/", "api_url": "https://sharemaestro.com/factors/api/tickers/5076c072-412d-4b96-8bf8-03a2d198e839/" }, "ticker_metadata": { "id": 2993, "uuid": "5076c072-412d-4b96-8bf8-03a2d198e839", "symbol": "OII", "name": "Oceaneering International Inc", "asset_type": "equity", "market_cap": 3869118000, "stock_exchange_id": 3, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Oceaneering International, Inc. provides engineered products and services to the offshore oil and gas, defense, aerospace and commercial theme park industries globally. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5076c072-412d-4b96-8bf8-03a2d198e839", "symbol": "OII", "name": "Oceaneering International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/5076c072-412d-4b96-8bf8-03a2d198e839/", "api_url": "https://sharemaestro.com/factors/api/tickers/5076c072-412d-4b96-8bf8-03a2d198e839/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.77, "quality": 0.75, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.15, "market_cap": 3737772950, "pe_ratio": 11.0099, "earnings_yield": 0.0908, "ebitda_to_ev": 0.1086, "shareholder_yield": 0, "roe": 0.3068, "piotroski_f_score": 7, "momentum_12_1": 0.8036, "volatility_252d": 0.317 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.887321+00:00", "batch_id": "" }, "size": { "price_close": 37.15, "market_cap": 3737772950, "market_cap_usd": 3737772950, "enterprise_value": 3747928950, "shares_outstanding": 100613000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.0099, "pb_ratio": 3.3774, "ptbv_ratio": 3.5399, "ps_ratio": 1.3339, "pcf_ratio": 10.9143, "pfcf_ratio": 8.4033, "ev_ebitda": 9.2044, "ev_ebit": 12.4017, "ev_sales": 1.3376, "ev_fcf": 8.4262, "earnings_yield": 0.0908, "fcf_yield": 0.1187, "price_to_sales": 1.3339, "price_to_book": 3.3774, "price_to_cashflow": 10.9143, "ebitda_to_ev": 0.1086, "sales_yield": 0.7476 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2001, "operating_margin": 0.1079, "net_margin": 0.1212, "ebitda_margin": 0.1453, "fcf_margin": 0.1587, "roe": 0.3068, "roa": 0.1284, "roic": 0.2029, "roc_greenblatt": null, "asset_turnover": 1.0601, "cash_conversion": 1.3102, "accruals_ratio": -0.0011, "sbc_to_revenue": 0.0089, "piotroski_f_score": 7, "altman_z_score": 4.2999, "earnings_stability_5y": 0.7194, "revenue_stability_5y": 0.1711, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2121, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3829, "net_debt_to_ebitda": 0.0249, "debt_to_assets": 0.2337, "interest_coverage": 8.1663, "current_ratio": 2.0801, "quick_ratio": 1.7946, "net_debt": 10156000, "local_beta": 0.0018, "volatility_252d": 0.317, "volatility_60d": 0.6794, "max_drawdown_12m": -0.1348, "risk_adjusted_momentum": 2.5347 }, "growth": { "revenue_growth_1y": 0.0239, "revenue_growth_3y_cagr": 0.1045, "revenue_growth_5y_cagr": 0.0878, "eps_growth_1y": 0.8581, "eps_growth_3y_cagr": 1.3891, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4831, "book_value_growth_1y": 0.5239, "revenue_growth": 0.0239, "earnings_growth": 0.8581 }, "momentum": { "price_return_1m": 0.0167, "price_return_3m": 0.0859, "price_return_6m": 0.379, "price_return_9m": 0.5441, "price_return_12m": 0.8337, "price_return_12m_ex1m": 0.8036, "momentum_6m": 0.379, "momentum_12m": 0.8337, "momentum_12_1": 0.8036, "distance_from_52w_high": -0.0418, "distance_from_52w_low": 0.8149, "relative_strength": 0.7337 }, "raw_ttm": { "revenue_ttm": 2802062000, "gross_profit_ttm": 560701000, "ebit_ttm": 302212000, "ebitda_ttm": 407190000, "net_income_ttm": 339491000, "eps_diluted_ttm": 3.3742, "operating_cash_flow_ttm": 342465000, "capital_expenditure_ttm": 102332000, "fcf_ttm": 444797000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37007000, "cash_and_equivalents": 607470000, "total_current_assets": 1516910000, "total_current_liabilities": 729247000, "net_ppe": null, "total_assets": 2643195000, "total_debt": 617626000, "total_equity": 1106692000, "net_working_capital": 309006000, "book_value_per_share": 10.9995, "retained_earnings": 1962593000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1055906000, "tangible_book_per_share": 10.4947 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 68, "rank_ptbv": 60, "rank_ps": 35, "rank_pcf": 48, "rank_ev_ebitda": 33, "rank_ev_ebit": 49, "rank_earnings_yield": 23, "rank_fcf_yield": 33, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 10, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 83, "rank_fcf_margin": 56, "rank_piotroski": 19, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 14 }, "composites": { "value_composite": 23, "quality_composite": 25, "momentum_composite": 9, "growth_composite": 26, "yield_composite": 92, "svqf_composite": 12, "vc1_composite": 25, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7599, "os_score": 0.93, "value_percentile": 0.77, "quality_percentile": 0.75, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4666, "ticker_id": 2993, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.887321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.15, "market_cap": 3737772950, "market_cap_usd": 3737772950, "enterprise_value": 3747928950, "shares_outstanding": 100613000, "fx_rate_to_usd": null, "pe_ratio": 11.00993237, "pb_ratio": 3.37742836, "ptbv_ratio": 3.53987282, "ps_ratio": 1.33393656, "pcf_ratio": 10.91432103, "pfcf_ratio": 8.4033232, "ev_ebitda": 9.20437376, "ev_ebit": 12.40165496, "ev_sales": 1.33756104, "ev_fcf": 8.42615609, "earnings_yield": 0.09082708, "fcf_yield": 0.11867808, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.200103, "operating_margin": 0.10785343, "net_margin": 0.12115756, "ebitda_margin": 0.14531798, "fcf_margin": 0.15873917, "roe": 0.30676195, "roa": 0.12843963, "roic": 0.20294525, "roc_greenblatt": null, "asset_turnover": 1.06010415, "cash_conversion": 1.3101879, "accruals_ratio": -0.00112515, "sbc_to_revenue": 0.008922, "debt_to_equity": 1.38289605, "net_debt_to_ebitda": 0.02494167, "debt_to_assets": 0.23366645, "interest_coverage": 8.16634691, "current_ratio": 2.08010455, "quick_ratio": 1.79455932, "net_debt": 10156000, "revenue_growth_1y": 0.02392392, "revenue_growth_3y_cagr": 0.10454106, "revenue_growth_5y_cagr": 0.08779924, "eps_growth_1y": 0.85808659, "eps_growth_3y_cagr": 1.38913714, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.48305709, "book_value_growth_1y": 0.52386336, "piotroski_f_score": 7, "altman_z_score": 4.29989126, "earnings_stability_5y": 0.71935, "revenue_stability_5y": 0.171142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01669403, "price_return_3m": 0.08593978, "price_return_6m": 0.37899035, "price_return_9m": 0.54405653, "price_return_12m": 0.83366239, "price_return_12m_ex1m": 0.8035538, "distance_from_52w_high": -0.04178489, "distance_from_52w_low": 0.814851, "relative_strength": 0.73369881, "local_beta": 0.0018, "volatility_252d": 0.317027, "volatility_60d": 0.679391, "max_drawdown_12m": -0.13484022, "revenue_ttm": 2802062000, "gross_profit_ttm": 560701000, "ebit_ttm": 302212000, "ebitda_ttm": 407190000, "net_income_ttm": 339491000, "eps_diluted_ttm": 3.37422599, "operating_cash_flow_ttm": 342465000, "capital_expenditure_ttm": 102332000, "fcf_ttm": 444797000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37007000, "cash_and_equivalents": 607470000, "total_current_assets": 1516910000, "total_current_liabilities": 729247000, "net_ppe": null, "total_assets": 2643195000, "total_debt": 617626000, "total_equity": 1106692000, "net_working_capital": 309006000, "book_value_per_share": 10.99949311, "retained_earnings": 1962593000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1055906000, "tangible_book_per_share": 10.49472732, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 24, "rank_pb": 68, "rank_ptbv": 60, "rank_ps": 35, "rank_pcf": 48, "rank_ev_ebitda": 33, "rank_ev_ebit": 49, "rank_earnings_yield": 23, "rank_fcf_yield": 33, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 10, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 83, "rank_fcf_margin": 56, "rank_piotroski": 19, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 14, "value_composite": 23, "quality_composite": 25, "momentum_composite": 9, "growth_composite": 26, "yield_composite": 92, "svqf_composite": 12, "vc1_composite": 25, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.15, "os": 0.93, "value": 0.77, "quality": 0.75, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 11.0099, "earnings_yield": 0.0908, "shareholder_yield": 0, "roe": 0.3068, "momentum_12_1": 0.8036, "complete_fields": { "id": 4666, "ticker_id": 2993, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.887321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.15, "market_cap": 3737772950, "market_cap_usd": 3737772950, "enterprise_value": 3747928950, "shares_outstanding": 100613000, "fx_rate_to_usd": null, "pe_ratio": 11.00993237, "pb_ratio": 3.37742836, "ptbv_ratio": 3.53987282, "ps_ratio": 1.33393656, "pcf_ratio": 10.91432103, "pfcf_ratio": 8.4033232, "ev_ebitda": 9.20437376, "ev_ebit": 12.40165496, "ev_sales": 1.33756104, "ev_fcf": 8.42615609, "earnings_yield": 0.09082708, "fcf_yield": 0.11867808, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.200103, "operating_margin": 0.10785343, "net_margin": 0.12115756, "ebitda_margin": 0.14531798, "fcf_margin": 0.15873917, "roe": 0.30676195, "roa": 0.12843963, "roic": 0.20294525, "roc_greenblatt": null, "asset_turnover": 1.06010415, "cash_conversion": 1.3101879, "accruals_ratio": -0.00112515, "sbc_to_revenue": 0.008922, "debt_to_equity": 1.38289605, "net_debt_to_ebitda": 0.02494167, "debt_to_assets": 0.23366645, "interest_coverage": 8.16634691, "current_ratio": 2.08010455, "quick_ratio": 1.79455932, "net_debt": 10156000, "revenue_growth_1y": 0.02392392, "revenue_growth_3y_cagr": 0.10454106, "revenue_growth_5y_cagr": 0.08779924, "eps_growth_1y": 0.85808659, "eps_growth_3y_cagr": 1.38913714, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.48305709, "book_value_growth_1y": 0.52386336, "piotroski_f_score": 7, "altman_z_score": 4.29989126, "earnings_stability_5y": 0.71935, "revenue_stability_5y": 0.171142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01669403, "price_return_3m": 0.08593978, "price_return_6m": 0.37899035, "price_return_9m": 0.54405653, "price_return_12m": 0.83366239, "price_return_12m_ex1m": 0.8035538, "distance_from_52w_high": -0.04178489, "distance_from_52w_low": 0.814851, "relative_strength": 0.73369881, "local_beta": 0.0018, "volatility_252d": 0.317027, "volatility_60d": 0.679391, "max_drawdown_12m": -0.13484022, "revenue_ttm": 2802062000, "gross_profit_ttm": 560701000, "ebit_ttm": 302212000, "ebitda_ttm": 407190000, "net_income_ttm": 339491000, "eps_diluted_ttm": 3.37422599, "operating_cash_flow_ttm": 342465000, "capital_expenditure_ttm": 102332000, "fcf_ttm": 444797000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37007000, "cash_and_equivalents": 607470000, "total_current_assets": 1516910000, "total_current_liabilities": 729247000, "net_ppe": null, "total_assets": 2643195000, "total_debt": 617626000, "total_equity": 1106692000, "net_working_capital": 309006000, "book_value_per_share": 10.99949311, "retained_earnings": 1962593000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1055906000, "tangible_book_per_share": 10.49472732, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 24, "rank_pb": 68, "rank_ptbv": 60, "rank_ps": 35, "rank_pcf": 48, "rank_ev_ebitda": 33, "rank_ev_ebit": 49, "rank_earnings_yield": 23, "rank_fcf_yield": 33, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 10, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 83, "rank_fcf_margin": 56, "rank_piotroski": 19, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 14, "value_composite": 23, "quality_composite": 25, "momentum_composite": 9, "growth_composite": 26, "yield_composite": 92, "svqf_composite": 12, "vc1_composite": 25, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 2784156000, "cost_of_revenue": 2215714000, "gross_profit": 568442000, "ebit": 322877000, "ebitda": 425132000, "pretax_income": 285900000, "tax_provision": -67861000, "net_income": 353761000, "net_income_to_common": 353761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688874000, "total_current_assets": 1512400000, "total_assets": 2667254000, "short_term_debt": 0, "long_term_debt": 487417000, "total_debt": 487417000, "total_liabilities": 1590591000, "total_equity": 1076663000, "shares_outstanding": 101262000, "goodwill_and_intangibles": 81371000 }, "cash_flow": { "operating_cash_flow": 318861000, "capital_expenditure": 111015000, "free_cash_flow": 429876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309048, "ticker_id": 2993, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322877000", "ebitda": "425132000", "netIncome": "353761000", "grossProfit": "568442000", "depreciation": "None", "totalRevenue": "2784156000", "costOfRevenue": "2215714000", "interestIncome": "21448000", "incomeBeforeTax": "285900000", "interestExpense": "36977000", "operatingIncome": "304552000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-67861000", "reportedCurrency": "USD", "netInterestIncome": "-22494000", "nonInterestIncome": "None", "operatingExpenses": "263890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2215714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102255000", "sellingGeneralAndAdministrative": "263890000", "netIncomeFromContinuingOperations": "353761000" }, "balance": { "goodwill": "51023000", "inventory": "201595000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2667254000", "longTermDebt": "487417000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30348000", "reportedCurrency": "USD", "retainedEarnings": "1926486000", "totalLiabilities": "1590591000", "otherCurrentAssets": "823526000", "totalCurrentAssets": "1512400000", "currentLongTermDebt": "None", "longTermInvestments": "13481000", "shortTermInvestments": "7000000", "currentNetReceivables": "308488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154853999", "currentAccountsPayable": "174722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451693000", "shortLongTermDebtTotal": "487417000", "totalShareholderEquity": "1076663000", "capitalLeaseObligations": "385722000", "otherCurrentLiabilities": "761726000", "totalCurrentLiabilities": "761726000", "otherNonCurrentLiabilities": "34289000", "totalNonCurrentLiabilities": "828864999", "cashAndShortTermInvestments": "688874000", "commonStockSharesOutstanding": "101262000", "intangibleAssetsExcludingGoodwill": "30348000", "cashAndCashEquivalentsAtCarryingValue": "688874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5824000", "operatingCashflow": "318861000", "capitalExpenditures": "111015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45551000", "cashflowFromInvestment": "-96233000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2784156000, "cost_of_revenue": 2215714000, "gross_profit": 568442000, "research_and_development": null, "selling_general_admin": 263890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322877000, "depreciation_amortisation": 102255000, "ebitda": 425132000, "interest_expense": 36977000, "interest_income": null, "other_non_operating": null, "pretax_income": 285900000, "tax_provision": -67861000, "effective_tax_rate": null, "net_income": 353761000, "net_income_continuing_ops": 353761000, "net_income_to_common": 353761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688874000, "short_term_investments": 7000000, "net_receivables": 308488000, "inventory": 201595000, "other_current_assets": null, "total_current_assets": 1512400000, "net_ppe": null, "goodwill": 51023000, "intangible_assets": 30348000, "goodwill_and_intangibles": 81371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1154853999, "total_assets": 2667254000, "short_term_debt": 0, "accounts_payable": 174722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761726000, "long_term_debt": 487417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 828864999, "total_liabilities": 1590591000, "total_debt": 487417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1926486000, "total_equity": 1076663000, "shares_outstanding": 101262000, "operating_cash_flow": 318861000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45551000, "free_cash_flow": 429876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322877000", "ebitda": "425132000", "netIncome": "353761000", "grossProfit": "568442000", "depreciation": "None", "totalRevenue": "2784156000", "costOfRevenue": "2215714000", "interestIncome": "21448000", "incomeBeforeTax": "285900000", "interestExpense": "36977000", "operatingIncome": "304552000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-67861000", "reportedCurrency": "USD", "netInterestIncome": "-22494000", "nonInterestIncome": "None", "operatingExpenses": "263890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2215714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102255000", "sellingGeneralAndAdministrative": "263890000", "netIncomeFromContinuingOperations": "353761000" }, "balance": { "goodwill": "51023000", "inventory": "201595000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2667254000", "longTermDebt": "487417000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30348000", "reportedCurrency": "USD", "retainedEarnings": "1926486000", "totalLiabilities": "1590591000", "otherCurrentAssets": "823526000", "totalCurrentAssets": "1512400000", "currentLongTermDebt": "None", "longTermInvestments": "13481000", "shortTermInvestments": "7000000", "currentNetReceivables": "308488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154853999", "currentAccountsPayable": "174722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451693000", "shortLongTermDebtTotal": "487417000", "totalShareholderEquity": "1076663000", "capitalLeaseObligations": "385722000", "otherCurrentLiabilities": "761726000", "totalCurrentLiabilities": "761726000", "otherNonCurrentLiabilities": "34289000", "totalNonCurrentLiabilities": "828864999", "cashAndShortTermInvestments": "688874000", "commonStockSharesOutstanding": "101262000", "intangibleAssetsExcludingGoodwill": "30348000", "cashAndCashEquivalentsAtCarryingValue": "688874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5824000", "operatingCashflow": "318861000", "capitalExpenditures": "111015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45551000", "cashflowFromInvestment": "-96233000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 2661161000, "cost_of_revenue": 2175667000, "gross_profit": 485494000, "ebit": 262833000, "ebitda": 366276000, "pretax_income": 224916000, "tax_provision": 77448000, "net_income": 147468000, "net_income_to_common": 147468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497516000, "total_current_assets": 1387896000, "total_assets": 2336347000, "short_term_debt": 131415000, "long_term_debt": 482009000, "total_debt": 613424000, "total_liabilities": 1616025000, "total_equity": 714259000, "shares_outstanding": 102369000, "goodwill_and_intangibles": 82682000 }, "cash_flow": { "operating_cash_flow": 203214000, "capital_expenditure": 107136000, "free_cash_flow": 310350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309053, "ticker_id": 2993, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262833000", "ebitda": "366276000", "netIncome": "147468000", "grossProfit": "485494000", "depreciation": "None", "totalRevenue": "2661161000", "costOfRevenue": "2175667000", "interestIncome": "12124000", "incomeBeforeTax": "224916000", "interestExpense": "37917000", "operatingIncome": "246270000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77448000", "reportedCurrency": "USD", "netInterestIncome": "-25793000", "nonInterestIncome": "None", "operatingExpenses": "239224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103443000", "sellingGeneralAndAdministrative": "239224000", "netIncomeFromContinuingOperations": "147468000" }, "balance": { "goodwill": "49350000", "inventory": "222849000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2336347000", "longTermDebt": "482009000", "shortTermDebt": "131415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33332000", "reportedCurrency": "USD", "retainedEarnings": "1572725000", "totalLiabilities": "1616025000", "otherCurrentAssets": "81668000", "totalCurrentAssets": "1387896000", "currentLongTermDebt": "None", "longTermInvestments": "14439000", "shortTermInvestments": "7000000", "currentNetReceivables": "578863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948451000", "currentAccountsPayable": "181505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "754819000", "shortLongTermDebtTotal": "851749000", "totalShareholderEquity": "714259000", "capitalLeaseObligations": "369740000", "otherCurrentLiabilities": "294224000", "totalCurrentLiabilities": "796938000", "otherNonCurrentLiabilities": "50809000", "totalNonCurrentLiabilities": "819087000", "cashAndShortTermInvestments": "497516000", "commonStockSharesOutstanding": "102369000", "intangibleAssetsExcludingGoodwill": "33332000", "cashAndCashEquivalentsAtCarryingValue": "497516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13092000", "operatingCashflow": "203214000", "capitalExpenditures": "107136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27042000", "cashflowFromInvestment": "-124171000", "stockBasedCompensation": "12807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2661161000, "cost_of_revenue": 2175667000, "gross_profit": 485494000, "research_and_development": null, "selling_general_admin": 239224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262833000, "depreciation_amortisation": 103443000, "ebitda": 366276000, "interest_expense": 37917000, "interest_income": null, "other_non_operating": null, "pretax_income": 224916000, "tax_provision": 77448000, "effective_tax_rate": null, "net_income": 147468000, "net_income_continuing_ops": 147468000, "net_income_to_common": 147468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497516000, "short_term_investments": 7000000, "net_receivables": 578863000, "inventory": 222849000, "other_current_assets": null, "total_current_assets": 1387896000, "net_ppe": null, "goodwill": 49350000, "intangible_assets": 33332000, "goodwill_and_intangibles": 82682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 948451000, "total_assets": 2336347000, "short_term_debt": 131415000, "accounts_payable": 181505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 796938000, "long_term_debt": 482009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 819087000, "total_liabilities": 1616025000, "total_debt": 613424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1572725000, "total_equity": 714259000, "shares_outstanding": 102369000, "operating_cash_flow": 203214000, "stock_based_compensation": 12807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27042000, "free_cash_flow": 310350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262833000", "ebitda": "366276000", "netIncome": "147468000", "grossProfit": "485494000", "depreciation": "None", "totalRevenue": "2661161000", "costOfRevenue": "2175667000", "interestIncome": "12124000", "incomeBeforeTax": "224916000", "interestExpense": "37917000", "operatingIncome": "246270000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77448000", "reportedCurrency": "USD", "netInterestIncome": "-25793000", "nonInterestIncome": "None", "operatingExpenses": "239224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103443000", "sellingGeneralAndAdministrative": "239224000", "netIncomeFromContinuingOperations": "147468000" }, "balance": { "goodwill": "49350000", "inventory": "222849000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2336347000", "longTermDebt": "482009000", "shortTermDebt": "131415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33332000", "reportedCurrency": "USD", "retainedEarnings": "1572725000", "totalLiabilities": "1616025000", "otherCurrentAssets": "81668000", "totalCurrentAssets": "1387896000", "currentLongTermDebt": "None", "longTermInvestments": "14439000", "shortTermInvestments": "7000000", "currentNetReceivables": "578863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948451000", "currentAccountsPayable": "181505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "754819000", "shortLongTermDebtTotal": "851749000", "totalShareholderEquity": "714259000", "capitalLeaseObligations": "369740000", "otherCurrentLiabilities": "294224000", "totalCurrentLiabilities": "796938000", "otherNonCurrentLiabilities": "50809000", "totalNonCurrentLiabilities": "819087000", "cashAndShortTermInvestments": "497516000", "commonStockSharesOutstanding": "102369000", "intangibleAssetsExcludingGoodwill": "33332000", "cashAndCashEquivalentsAtCarryingValue": "497516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13092000", "operatingCashflow": "203214000", "capitalExpenditures": "107136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27042000", "cashflowFromInvestment": "-124171000", "stockBasedCompensation": "12807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 2424706000, "cost_of_revenue": 2025735000, "gross_profit": 398971000, "ebit": 197578000, "ebitda": 302538000, "pretax_income": 161055000, "tax_provision": 63652000, "net_income": 97403000, "net_income_to_common": 97403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461566000, "total_current_assets": 1305659000, "total_assets": 2239006000, "short_term_debt": 78117000, "long_term_debt": 477058000, "total_debt": 555175000, "total_liabilities": 1604923000, "total_equity": 628020000, "shares_outstanding": 102156000, "goodwill_and_intangibles": 55396000 }, "cash_flow": { "operating_cash_flow": 209955000, "capital_expenditure": 100726000, "free_cash_flow": 310681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309058, "ticker_id": 2993, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197578000", "ebitda": "302538000", "netIncome": "97403000", "grossProfit": "398971000", "depreciation": "None", "totalRevenue": "2424706000", "costOfRevenue": "2025735000", "interestIncome": "15093000", "incomeBeforeTax": "161055000", "interestExpense": "36523000", "operatingIncome": "181328000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "63652000", "reportedCurrency": "USD", "netInterestIncome": "-23110000", "nonInterestIncome": "None", "operatingExpenses": "217643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2025735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104960000", "sellingGeneralAndAdministrative": "207389000", "netIncomeFromContinuingOperations": "76002000" }, "balance": { "goodwill": "34214000", "inventory": "209798000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2239006000", "longTermDebt": "477058000", "shortTermDebt": "78117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21182000", "reportedCurrency": "USD", "retainedEarnings": "1425257000", "totalLiabilities": "1604923000", "otherCurrentAssets": "68464000", "totalCurrentAssets": "1305659000", "currentLongTermDebt": "None", "longTermInvestments": "30455000", "shortTermInvestments": "0", "currentNetReceivables": "565831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933347000", "currentAccountsPayable": "156064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761847000", "shortLongTermDebtTotal": "848657000", "totalShareholderEquity": "628020000", "capitalLeaseObligations": "371599000", "otherCurrentLiabilities": "277674000", "totalCurrentLiabilities": "732476000", "otherNonCurrentLiabilities": "52468000", "totalNonCurrentLiabilities": "872447000", "cashAndShortTermInvestments": "461566000", "commonStockSharesOutstanding": "102156000", "intangibleAssetsExcludingGoodwill": "21182000", "cashAndCashEquivalentsAtCarryingValue": "461566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-25423000", "operatingCashflow": "209955000", "capitalExpenditures": "100726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227297000", "cashflowFromInvestment": "-86353000", "stockBasedCompensation": "12057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2424706000, "cost_of_revenue": 2025735000, "gross_profit": 398971000, "research_and_development": null, "selling_general_admin": 207389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197578000, "depreciation_amortisation": 104960000, "ebitda": 302538000, "interest_expense": 36523000, "interest_income": null, "other_non_operating": null, "pretax_income": 161055000, "tax_provision": 63652000, "effective_tax_rate": null, "net_income": 97403000, "net_income_continuing_ops": 76002000, "net_income_to_common": 97403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461566000, "short_term_investments": 0, "net_receivables": 565831000, "inventory": 209798000, "other_current_assets": null, "total_current_assets": 1305659000, "net_ppe": null, "goodwill": 34214000, "intangible_assets": 21182000, "goodwill_and_intangibles": 55396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 933347000, "total_assets": 2239006000, "short_term_debt": 78117000, "accounts_payable": 156064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 732476000, "long_term_debt": 477058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 872447000, "total_liabilities": 1604923000, "total_debt": 555175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1425257000, "total_equity": 628020000, "shares_outstanding": 102156000, "operating_cash_flow": 209955000, "stock_based_compensation": 12057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227297000, "free_cash_flow": 310681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197578000", "ebitda": "302538000", "netIncome": "97403000", "grossProfit": "398971000", "depreciation": "None", "totalRevenue": "2424706000", "costOfRevenue": "2025735000", "interestIncome": "15093000", "incomeBeforeTax": "161055000", "interestExpense": "36523000", "operatingIncome": "181328000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "63652000", "reportedCurrency": "USD", "netInterestIncome": "-23110000", "nonInterestIncome": "None", "operatingExpenses": "217643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2025735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104960000", "sellingGeneralAndAdministrative": "207389000", "netIncomeFromContinuingOperations": "76002000" }, "balance": { "goodwill": "34214000", "inventory": "209798000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2239006000", "longTermDebt": "477058000", "shortTermDebt": "78117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21182000", "reportedCurrency": "USD", "retainedEarnings": "1425257000", "totalLiabilities": "1604923000", "otherCurrentAssets": "68464000", "totalCurrentAssets": "1305659000", "currentLongTermDebt": "None", "longTermInvestments": "30455000", "shortTermInvestments": "0", "currentNetReceivables": "565831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933347000", "currentAccountsPayable": "156064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761847000", "shortLongTermDebtTotal": "848657000", "totalShareholderEquity": "628020000", "capitalLeaseObligations": "371599000", "otherCurrentLiabilities": "277674000", "totalCurrentLiabilities": "732476000", "otherNonCurrentLiabilities": "52468000", "totalNonCurrentLiabilities": "872447000", "cashAndShortTermInvestments": "461566000", "commonStockSharesOutstanding": "102156000", "intangibleAssetsExcludingGoodwill": "21182000", "cashAndCashEquivalentsAtCarryingValue": "461566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-25423000", "operatingCashflow": "209955000", "capitalExpenditures": "100726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227297000", "cashflowFromInvestment": "-86353000", "stockBasedCompensation": "12057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 2066084000, "cost_of_revenue": 1758707000, "gross_profit": 307377000, "ebit": 117267000, "ebitda": 238236000, "pretax_income": 79052000, "tax_provision": 53111000, "net_income": 25941000, "net_income_to_common": 25941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568745000, "total_current_assets": 1297060000, "total_assets": 2031683000, "short_term_debt": 19580000, "long_term_debt": 700973000, "total_debt": 720553000, "total_liabilities": 1505879000, "total_equity": 519741000, "shares_outstanding": 101447000, "goodwill_and_intangibles": 45856000 }, "cash_flow": { "operating_cash_flow": 120883000, "capital_expenditure": 81043000, "free_cash_flow": 201926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309063, "ticker_id": 2993, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117267000", "ebitda": "238236000", "netIncome": "25941000", "grossProfit": "307377000", "depreciation": "None", "totalRevenue": "2066084000", "costOfRevenue": "1758707000", "interestIncome": "30900000", "incomeBeforeTax": "79052000", "interestExpense": "38215000", "operatingIncome": "110863000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "53111000", "reportedCurrency": "USD", "netInterestIncome": "-32507000", "nonInterestIncome": "None", "operatingExpenses": "196514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7415000", "costofGoodsAndServicesSold": "1758707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120969000", "sellingGeneralAndAdministrative": "196514000", "netIncomeFromContinuingOperations": "26952000" }, "balance": { "goodwill": "34339000", "inventory": "184375000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2031683000", "longTermDebt": "700973000", "shortTermDebt": "19580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11517000", "reportedCurrency": "USD", "retainedEarnings": "1327854000", "totalLiabilities": "1505879000", "otherCurrentAssets": "56170000", "totalCurrentAssets": "1297060000", "currentLongTermDebt": "None", "longTermInvestments": "30049000", "shortTermInvestments": "6369000", "currentNetReceivables": "481401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734623000", "currentAccountsPayable": "148018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "438449000", "shortLongTermDebtTotal": "872395000", "totalShareholderEquity": "519741000", "capitalLeaseObligations": "171422000", "otherCurrentLiabilities": "242900000", "totalCurrentLiabilities": "568414000", "otherNonCurrentLiabilities": "84650000", "totalNonCurrentLiabilities": "937464999", "cashAndShortTermInvestments": "568745000", "commonStockSharesOutstanding": "101447000", "intangibleAssetsExcludingGoodwill": "11517000", "cashAndCashEquivalentsAtCarryingValue": "568745000", "accumulatedDepreciationAmortizationPPE": "-1997391000" }, "cashflow": { "netIncome": "25941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-30692000", "operatingCashflow": "120883000", "capitalExpenditures": "81043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1862000", "cashflowFromInvestment": "-76865000", "stockBasedCompensation": "10370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2066084000, "cost_of_revenue": 1758707000, "gross_profit": 307377000, "research_and_development": null, "selling_general_admin": 196514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117267000, "depreciation_amortisation": 120969000, "ebitda": 238236000, "interest_expense": 38215000, "interest_income": null, "other_non_operating": null, "pretax_income": 79052000, "tax_provision": 53111000, "effective_tax_rate": null, "net_income": 25941000, "net_income_continuing_ops": 26952000, "net_income_to_common": 25941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568745000, "short_term_investments": 6369000, "net_receivables": 481401000, "inventory": 184375000, "other_current_assets": null, "total_current_assets": 1297060000, "net_ppe": null, "goodwill": 34339000, "intangible_assets": 11517000, "goodwill_and_intangibles": 45856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734623000, "total_assets": 2031683000, "short_term_debt": 19580000, "accounts_payable": 148018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 568414000, "long_term_debt": 700973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 937464999, "total_liabilities": 1505879000, "total_debt": 720553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1327854000, "total_equity": 519741000, "shares_outstanding": 101447000, "operating_cash_flow": 120883000, "stock_based_compensation": 10370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1862000, "free_cash_flow": 201926000, "net_change_in_cash": 42156000 }, "raw_data": { "income": { "ebit": "117267000", "ebitda": "238236000", "netIncome": "25941000", "grossProfit": "307377000", "depreciation": "None", "totalRevenue": "2066084000", "costOfRevenue": "1758707000", "interestIncome": "30900000", "incomeBeforeTax": "79052000", "interestExpense": "38215000", "operatingIncome": "110863000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "53111000", "reportedCurrency": "USD", "netInterestIncome": "-32507000", "nonInterestIncome": "None", "operatingExpenses": "196514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7415000", "costofGoodsAndServicesSold": "1758707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120969000", "sellingGeneralAndAdministrative": "196514000", "netIncomeFromContinuingOperations": "26952000" }, "balance": { "goodwill": "34339000", "inventory": "184375000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2031683000", "longTermDebt": "700973000", "shortTermDebt": "19580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11517000", "reportedCurrency": "USD", "retainedEarnings": "1327854000", "totalLiabilities": "1505879000", "otherCurrentAssets": "56170000", "totalCurrentAssets": "1297060000", "currentLongTermDebt": "None", "longTermInvestments": "30049000", "shortTermInvestments": "6369000", "currentNetReceivables": "481401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734623000", "currentAccountsPayable": "148018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "438449000", "shortLongTermDebtTotal": "872395000", "totalShareholderEquity": "519741000", "capitalLeaseObligations": "171422000", "otherCurrentLiabilities": "242900000", "totalCurrentLiabilities": "568414000", "otherNonCurrentLiabilities": "84650000", "totalNonCurrentLiabilities": "937464999", "cashAndShortTermInvestments": "568745000", "commonStockSharesOutstanding": "101447000", "intangibleAssetsExcludingGoodwill": "11517000", "cashAndCashEquivalentsAtCarryingValue": "568745000", "accumulatedDepreciationAmortizationPPE": "-1997391000" }, "cashflow": { "netIncome": "25941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-30692000", "operatingCashflow": "120883000", "capitalExpenditures": "81043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1862000", "cashflowFromInvestment": "-76865000", "stockBasedCompensation": "10370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 1869275000, "cost_of_revenue": 1605210000, "gross_profit": 264065000, "ebit": 33101000, "ebitda": 172824000, "pretax_income": -5709000, "tax_provision": 43598000, "net_income": -49307000, "net_income_to_common": -49307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538114000, "total_current_assets": 1188003000, "total_assets": 1962859000, "short_term_debt": 18781000, "long_term_debt": 702067000, "total_debt": 720848000, "total_liabilities": 1451835000, "total_equity": 511024000, "shares_outstanding": 99706000, "goodwill_and_intangibles": 47549000 }, "cash_flow": { "operating_cash_flow": 225314000, "capital_expenditure": 50199000, "free_cash_flow": 275513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309068, "ticker_id": 2993, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33101000", "ebitda": "172824000", "netIncome": "-49307000", "grossProfit": "264065000", "depreciation": "None", "totalRevenue": "1869275000", "costOfRevenue": "1605210000", "interestIncome": "2477000", "incomeBeforeTax": "-5709000", "interestExpense": "38810000", "operatingIncome": "39799000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43598000", "reportedCurrency": "USD", "netInterestIncome": "-36333000", "nonInterestIncome": "None", "operatingExpenses": "224266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3071000", "costofGoodsAndServicesSold": "1605210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139723000", "sellingGeneralAndAdministrative": "224266000", "netIncomeFromContinuingOperations": "-39538000" }, "balance": { "goodwill": "34908000", "inventory": "153682000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "1962859000", "longTermDebt": "702067000", "shortTermDebt": "18781000", "treasuryStock": "-631811000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12641000", "reportedCurrency": "USD", "retainedEarnings": "1301913000", "totalLiabilities": "1451835000", "otherCurrentAssets": "649889000", "totalCurrentAssets": "1188003000", "currentLongTermDebt": "None", "longTermInvestments": "30502000", "shortTermInvestments": "6229000", "currentNetReceivables": "427807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774856000", "currentAccountsPayable": "122327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489596000", "shortLongTermDebtTotal": "720848000", "totalShareholderEquity": "511024000", "capitalLeaseObligations": "177284000", "otherCurrentLiabilities": "271878000", "totalCurrentLiabilities": "501161000", "otherNonCurrentLiabilities": "90104000", "totalNonCurrentLiabilities": "950674000", "cashAndShortTermInvestments": "538114000", "commonStockSharesOutstanding": "99706000", "intangibleAssetsExcludingGoodwill": "12641000", "cashAndCashEquivalentsAtCarryingValue": "538114000", "accumulatedDepreciationAmortizationPPE": "-1962825000" }, "cashflow": { "netIncome": "-49307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7313000", "operatingCashflow": "225314000", "capitalExpenditures": "50199000", "changeInReceivables": "None", "changeInExchangeRate": "-3377000", "cashflowFromFinancing": "-101682000", "cashflowFromInvestment": "-34157000", "stockBasedCompensation": "11008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86098000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1869275000, "cost_of_revenue": 1605210000, "gross_profit": 264065000, "research_and_development": null, "selling_general_admin": 224266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33101000, "depreciation_amortisation": 139723000, "ebitda": 172824000, "interest_expense": 38810000, "interest_income": null, "other_non_operating": null, "pretax_income": -5709000, "tax_provision": 43598000, "effective_tax_rate": null, "net_income": -49307000, "net_income_continuing_ops": -39538000, "net_income_to_common": -49307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538114000, "short_term_investments": 6229000, "net_receivables": 427807000, "inventory": 153682000, "other_current_assets": null, "total_current_assets": 1188003000, "net_ppe": null, "goodwill": 34908000, "intangible_assets": 12641000, "goodwill_and_intangibles": 47549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774856000, "total_assets": 1962859000, "short_term_debt": 18781000, "accounts_payable": 122327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501161000, "long_term_debt": 702067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 950674000, "total_liabilities": 1451835000, "total_debt": 720848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1301913000, "total_equity": 511024000, "shares_outstanding": 99706000, "operating_cash_flow": 225314000, "stock_based_compensation": 11008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101682000, "free_cash_flow": 275513000, "net_change_in_cash": 86098000 }, "raw_data": { "income": { "ebit": "33101000", "ebitda": "172824000", "netIncome": "-49307000", "grossProfit": "264065000", "depreciation": "None", "totalRevenue": "1869275000", "costOfRevenue": "1605210000", "interestIncome": "2477000", "incomeBeforeTax": "-5709000", "interestExpense": "38810000", "operatingIncome": "39799000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43598000", "reportedCurrency": "USD", "netInterestIncome": "-36333000", "nonInterestIncome": "None", "operatingExpenses": "224266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3071000", "costofGoodsAndServicesSold": "1605210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139723000", "sellingGeneralAndAdministrative": "224266000", "netIncomeFromContinuingOperations": "-39538000" }, "balance": { "goodwill": "34908000", "inventory": "153682000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "1962859000", "longTermDebt": "702067000", "shortTermDebt": "18781000", "treasuryStock": "-631811000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12641000", "reportedCurrency": "USD", "retainedEarnings": "1301913000", "totalLiabilities": "1451835000", "otherCurrentAssets": "649889000", "totalCurrentAssets": "1188003000", "currentLongTermDebt": "None", "longTermInvestments": "30502000", "shortTermInvestments": "6229000", "currentNetReceivables": "427807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774856000", "currentAccountsPayable": "122327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489596000", "shortLongTermDebtTotal": "720848000", "totalShareholderEquity": "511024000", "capitalLeaseObligations": "177284000", "otherCurrentLiabilities": "271878000", "totalCurrentLiabilities": "501161000", "otherNonCurrentLiabilities": "90104000", "totalNonCurrentLiabilities": "950674000", "cashAndShortTermInvestments": "538114000", "commonStockSharesOutstanding": "99706000", "intangibleAssetsExcludingGoodwill": "12641000", "cashAndCashEquivalentsAtCarryingValue": "538114000", "accumulatedDepreciationAmortizationPPE": "-1962825000" }, "cashflow": { "netIncome": "-49307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7313000", "operatingCashflow": "225314000", "capitalExpenditures": "50199000", "changeInReceivables": "None", "changeInExchangeRate": "-3377000", "cashflowFromFinancing": "-101682000", "cashflowFromInvestment": "-34157000", "stockBasedCompensation": "11008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86098000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 1827889000, "cost_of_revenue": 1663948000, "gross_profit": 163941000, "ebit": -454997000, "ebitda": 73898000, "pretax_income": -498897000, "tax_provision": -2146000, "net_income": -496751000, "net_income_to_common": -496751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452016000, "total_current_assets": 1170263000, "total_assets": 2045842000, "short_term_debt": 18798000, "long_term_debt": 805251000, "total_debt": 824049000, "total_liabilities": 1487685000, "total_equity": 558157000, "shares_outstanding": 99233000, "goodwill_and_intangibles": 49333000 }, "cash_flow": { "operating_cash_flow": 136647000, "capital_expenditure": 60687000, "free_cash_flow": 197334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309073, "ticker_id": 2993, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-454997000", "ebitda": "73898000", "netIncome": "-496751000", "grossProfit": "163941000", "depreciation": "None", "totalRevenue": "1827889000", "costOfRevenue": "1663948000", "interestIncome": "3083000", "incomeBeforeTax": "-498897000", "interestExpense": "43900000", "operatingIncome": "-446079000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2146000", "reportedCurrency": "USD", "netInterestIncome": "-40817000", "nonInterestIncome": "None", "operatingExpenses": "610020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5351000", "costofGoodsAndServicesSold": "1663948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528895000", "sellingGeneralAndAdministrative": "195695000", "netIncomeFromContinuingOperations": "-482482000" }, "balance": { "goodwill": "35016000", "inventory": "141241000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2045842000", "longTermDebt": "805251000", "shortTermDebt": "18798000", "treasuryStock": "-660021000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14317000", "reportedCurrency": "USD", "retainedEarnings": "1351220000", "totalLiabilities": "1487685000", "otherCurrentAssets": "48616000", "totalCurrentAssets": "1170263000", "currentLongTermDebt": "None", "longTermInvestments": "34166000", "shortTermInvestments": "10179000", "currentNetReceivables": "518211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875579000", "currentAccountsPayable": "94207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591107000", "shortLongTermDebtTotal": "824049000", "totalShareholderEquity": "558157000", "capitalLeaseObligations": "174872000", "otherCurrentLiabilities": "274065000", "totalCurrentLiabilities": "437116000", "otherNonCurrentLiabilities": "89244000", "totalNonCurrentLiabilities": "1050569000", "cashAndShortTermInvestments": "452016000", "commonStockSharesOutstanding": "99233000", "intangibleAssetsExcludingGoodwill": "14317000", "cashAndCashEquivalentsAtCarryingValue": "452016000", "accumulatedDepreciationAmortizationPPE": "-1865495000" }, "cashflow": { "netIncome": "-496751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "26466000", "operatingCashflow": "136647000", "capitalExpenditures": "60687000", "changeInReceivables": "None", "changeInExchangeRate": "-3997000", "cashflowFromFinancing": "-1699000", "cashflowFromInvestment": "-52590000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1827889000, "cost_of_revenue": 1663948000, "gross_profit": 163941000, "research_and_development": null, "selling_general_admin": 195695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -454997000, "depreciation_amortisation": 528895000, "ebitda": 73898000, "interest_expense": 43900000, "interest_income": null, "other_non_operating": null, "pretax_income": -498897000, "tax_provision": -2146000, "effective_tax_rate": null, "net_income": -496751000, "net_income_continuing_ops": -482482000, "net_income_to_common": -496751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452016000, "short_term_investments": 10179000, "net_receivables": 518211000, "inventory": 141241000, "other_current_assets": null, "total_current_assets": 1170263000, "net_ppe": null, "goodwill": 35016000, "intangible_assets": 14317000, "goodwill_and_intangibles": 49333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875579000, "total_assets": 2045842000, "short_term_debt": 18798000, "accounts_payable": 94207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437116000, "long_term_debt": 805251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1050569000, "total_liabilities": 1487685000, "total_debt": 824049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1351220000, "total_equity": 558157000, "shares_outstanding": 99233000, "operating_cash_flow": 136647000, "stock_based_compensation": 15100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1699000, "free_cash_flow": 197334000, "net_change_in_cash": 78361000 }, "raw_data": { "income": { "ebit": "-454997000", "ebitda": "73898000", "netIncome": "-496751000", "grossProfit": "163941000", "depreciation": "None", "totalRevenue": "1827889000", "costOfRevenue": "1663948000", "interestIncome": "3083000", "incomeBeforeTax": "-498897000", "interestExpense": "43900000", "operatingIncome": "-446079000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2146000", "reportedCurrency": "USD", "netInterestIncome": "-40817000", "nonInterestIncome": "None", "operatingExpenses": "610020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5351000", "costofGoodsAndServicesSold": "1663948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528895000", "sellingGeneralAndAdministrative": "195695000", "netIncomeFromContinuingOperations": "-482482000" }, "balance": { "goodwill": "35016000", "inventory": "141241000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2045842000", "longTermDebt": "805251000", "shortTermDebt": "18798000", "treasuryStock": "-660021000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14317000", "reportedCurrency": "USD", "retainedEarnings": "1351220000", "totalLiabilities": "1487685000", "otherCurrentAssets": "48616000", "totalCurrentAssets": "1170263000", "currentLongTermDebt": "None", "longTermInvestments": "34166000", "shortTermInvestments": "10179000", "currentNetReceivables": "518211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875579000", "currentAccountsPayable": "94207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591107000", "shortLongTermDebtTotal": "824049000", "totalShareholderEquity": "558157000", "capitalLeaseObligations": "174872000", "otherCurrentLiabilities": "274065000", "totalCurrentLiabilities": "437116000", "otherNonCurrentLiabilities": "89244000", "totalNonCurrentLiabilities": "1050569000", "cashAndShortTermInvestments": "452016000", "commonStockSharesOutstanding": "99233000", "intangibleAssetsExcludingGoodwill": "14317000", "cashAndCashEquivalentsAtCarryingValue": "452016000", "accumulatedDepreciationAmortizationPPE": "-1865495000" }, "cashflow": { "netIncome": "-496751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "26466000", "operatingCashflow": "136647000", "capitalExpenditures": "60687000", "changeInReceivables": "None", "changeInExchangeRate": "-3997000", "cashflowFromFinancing": "-1699000", "cashflowFromInvestment": "-52590000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 2048123999, "cost_of_revenue": 1949880000, "gross_profit": 98243999, "ebit": -288110000, "ebitda": -39396000, "pretax_income": -330821000, "tax_provision": 17623000, "net_income": -348444000, "net_income_to_common": -348444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373655000, "total_current_assets": 1244436000, "total_assets": 2740663000, "short_term_debt": 19863000, "long_term_debt": 796516000, "total_debt": 816379000, "total_liabilities": 1665254000, "total_equity": 1075409000, "shares_outstanding": 98876000, "goodwill_and_intangibles": 430853000 }, "cash_flow": { "operating_cash_flow": 157569000, "capital_expenditure": 147684000, "free_cash_flow": 305253000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309078, "ticker_id": 2993, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-288110000", "ebitda": "-39396000", "netIncome": "-348444000", "grossProfit": "98243999", "depreciation": "None", "totalRevenue": "2048123999", "costOfRevenue": "1949880000", "interestIncome": "7893000", "incomeBeforeTax": "-330821000", "interestExpense": "42711000", "operatingIncome": "-116647000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17623000", "reportedCurrency": "USD", "netInterestIncome": "-34818000", "nonInterestIncome": "None", "operatingExpenses": "214891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2603000", "costofGoodsAndServicesSold": "1949880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248714000", "sellingGeneralAndAdministrative": "214891000", "netIncomeFromContinuingOperations": "-348444000" }, "balance": { "goodwill": "405079000", "inventory": "174744000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2740663000", "longTermDebt": "796516000", "shortTermDebt": "19863000", "treasuryStock": "-681640000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25774000", "reportedCurrency": "USD", "retainedEarnings": "1850244000", "totalLiabilities": "1665254000", "otherCurrentAssets": "43210000", "totalCurrentAssets": "1244436000", "currentLongTermDebt": "None", "longTermInvestments": "37896000", "shortTermInvestments": "10179000", "currentNetReceivables": "642648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496227000", "currentAccountsPayable": "145933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "776532000", "shortLongTermDebtTotal": "816379000", "totalShareholderEquity": "1075409000", "capitalLeaseObligations": "180851000", "otherCurrentLiabilities": "317818000", "totalCurrentLiabilities": "600956000", "otherNonCurrentLiabilities": "106794000", "totalNonCurrentLiabilities": "1064298000", "cashAndShortTermInvestments": "373655000", "commonStockSharesOutstanding": "98876000", "intangibleAssetsExcludingGoodwill": "25774000", "cashAndCashEquivalentsAtCarryingValue": "373655000", "accumulatedDepreciationAmortizationPPE": "-1845653000" }, "cashflow": { "netIncome": "-348444000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11777000", "operatingCashflow": "157569000", "capitalExpenditures": "147684000", "changeInReceivables": "None", "changeInExchangeRate": "-1087000", "cashflowFromFinancing": "-2299000", "cashflowFromInvestment": "-134787000", "stockBasedCompensation": "11432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2048123999, "cost_of_revenue": 1949880000, "gross_profit": 98243999, "research_and_development": null, "selling_general_admin": 214891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -288110000, "depreciation_amortisation": 248714000, "ebitda": -39396000, "interest_expense": 42711000, "interest_income": null, "other_non_operating": null, "pretax_income": -330821000, "tax_provision": 17623000, "effective_tax_rate": null, "net_income": -348444000, "net_income_continuing_ops": -348444000, "net_income_to_common": -348444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373655000, "short_term_investments": 10179000, "net_receivables": 642648000, "inventory": 174744000, "other_current_assets": null, "total_current_assets": 1244436000, "net_ppe": null, "goodwill": 405079000, "intangible_assets": 25774000, "goodwill_and_intangibles": 430853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1496227000, "total_assets": 2740663000, "short_term_debt": 19863000, "accounts_payable": 145933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600956000, "long_term_debt": 796516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064298000, "total_liabilities": 1665254000, "total_debt": 816379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1850244000, "total_equity": 1075409000, "shares_outstanding": 98876000, "operating_cash_flow": 157569000, "stock_based_compensation": 11432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134787000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2299000, "free_cash_flow": 305253000, "net_change_in_cash": 19396000 }, "raw_data": { "income": { "ebit": "-288110000", "ebitda": "-39396000", "netIncome": "-348444000", "grossProfit": "98243999", "depreciation": "None", "totalRevenue": "2048123999", "costOfRevenue": "1949880000", "interestIncome": "7893000", "incomeBeforeTax": "-330821000", "interestExpense": "42711000", "operatingIncome": "-116647000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17623000", "reportedCurrency": "USD", "netInterestIncome": "-34818000", "nonInterestIncome": "None", "operatingExpenses": "214891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2603000", "costofGoodsAndServicesSold": "1949880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248714000", "sellingGeneralAndAdministrative": "214891000", "netIncomeFromContinuingOperations": "-348444000" }, "balance": { "goodwill": "405079000", "inventory": "174744000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2740663000", "longTermDebt": "796516000", "shortTermDebt": "19863000", "treasuryStock": "-681640000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25774000", "reportedCurrency": "USD", "retainedEarnings": "1850244000", "totalLiabilities": "1665254000", "otherCurrentAssets": "43210000", "totalCurrentAssets": "1244436000", "currentLongTermDebt": "None", "longTermInvestments": "37896000", "shortTermInvestments": "10179000", "currentNetReceivables": "642648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496227000", "currentAccountsPayable": "145933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "776532000", "shortLongTermDebtTotal": "816379000", "totalShareholderEquity": "1075409000", "capitalLeaseObligations": "180851000", "otherCurrentLiabilities": "317818000", "totalCurrentLiabilities": "600956000", "otherNonCurrentLiabilities": "106794000", "totalNonCurrentLiabilities": "1064298000", "cashAndShortTermInvestments": "373655000", "commonStockSharesOutstanding": "98876000", "intangibleAssetsExcludingGoodwill": "25774000", "cashAndCashEquivalentsAtCarryingValue": "373655000", "accumulatedDepreciationAmortizationPPE": "-1845653000" }, "cashflow": { "netIncome": "-348444000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11777000", "operatingCashflow": "157569000", "capitalExpenditures": "147684000", "changeInReceivables": "None", "changeInExchangeRate": "-1087000", "cashflowFromFinancing": "-2299000", "cashflowFromInvestment": "-134787000", "stockBasedCompensation": "11432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 1909482000, "cost_of_revenue": 1780256000, "gross_profit": 129226000, "ebit": -148091000, "ebitda": 145499000, "pretax_income": -185833000, "tax_provision": 26494000, "net_income": -212327000, "net_income_to_common": -212327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354259000, "total_current_assets": 1244889000, "total_assets": 2824998000, "short_term_debt": 0, "long_term_debt": 786580000, "total_debt": 786580000, "total_liabilities": 1409700000, "total_equity": 1415298000, "shares_outstanding": 98539215, "goodwill_and_intangibles": 493116000 }, "cash_flow": { "operating_cash_flow": 36567000, "capital_expenditure": 109467000, "free_cash_flow": 146034000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309083, "ticker_id": 2993, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148091000", "ebitda": "145499000", "netIncome": "-212327000", "grossProfit": "129226000", "depreciation": "None", "totalRevenue": "1909482000", "costOfRevenue": "1780256000", "interestIncome": "9962000", "incomeBeforeTax": "-185833000", "interestExpense": "37742000", "operatingIncome": "-145482000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26494000", "reportedCurrency": "USD", "netInterestIncome": "-27780000", "nonInterestIncome": "None", "operatingExpenses": "198259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2609000", "costofGoodsAndServicesSold": "1780256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293590000", "sellingGeneralAndAdministrative": "198259000", "netIncomeFromContinuingOperations": "-212327000" }, "balance": { "goodwill": "413121000", "inventory": "194507000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2824998000", "longTermDebt": "786580000", "shortTermDebt": "0", "treasuryStock": "-704066000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "79995000", "reportedCurrency": "USD", "retainedEarnings": "2204548000", "totalLiabilities": "1409700000", "otherCurrentAssets": "60858000", "totalCurrentAssets": "1244889000", "currentLongTermDebt": "None", "longTermInvestments": "39333000", "shortTermInvestments": "10179000", "currentNetReceivables": "625086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1580109000", "currentAccountsPayable": "102636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "964670000", "shortLongTermDebtTotal": "786580000", "totalShareholderEquity": "1415298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "271979000", "totalCurrentLiabilities": "494741000", "otherNonCurrentLiabilities": "48016000", "totalNonCurrentLiabilities": "914959000", "cashAndShortTermInvestments": "354259000", "commonStockSharesOutstanding": "98539215", "intangibleAssetsExcludingGoodwill": "79995000", "cashAndCashEquivalentsAtCarryingValue": "354259000", "accumulatedDepreciationAmortizationPPE": "-1872917000" }, "cashflow": { "netIncome": "-212327000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12485000", "operatingCashflow": "36567000", "capitalExpenditures": "109467000", "changeInReceivables": "None", "changeInExchangeRate": "-8154000", "cashflowFromFinancing": "-5628000", "cashflowFromInvestment": "-98842000", "stockBasedCompensation": "11620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1909482000, "cost_of_revenue": 1780256000, "gross_profit": 129226000, "research_and_development": 0, "selling_general_admin": 198259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148091000, "depreciation_amortisation": 293590000, "ebitda": 145499000, "interest_expense": 37742000, "interest_income": null, "other_non_operating": null, "pretax_income": -185833000, "tax_provision": 26494000, "effective_tax_rate": null, "net_income": -212327000, "net_income_continuing_ops": -212327000, "net_income_to_common": -212327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354259000, "short_term_investments": 10179000, "net_receivables": 625086000, "inventory": 194507000, "other_current_assets": null, "total_current_assets": 1244889000, "net_ppe": null, "goodwill": 413121000, "intangible_assets": 79995000, "goodwill_and_intangibles": 493116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1580109000, "total_assets": 2824998000, "short_term_debt": 0, "accounts_payable": 102636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494741000, "long_term_debt": 786580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914959000, "total_liabilities": 1409700000, "total_debt": 786580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2204548000, "total_equity": 1415298000, "shares_outstanding": 98539215, "operating_cash_flow": 36567000, "stock_based_compensation": 11620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98842000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5628000, "free_cash_flow": 146034000, "net_change_in_cash": -76057000 }, "raw_data": { "income": { "ebit": "-148091000", "ebitda": "145499000", "netIncome": "-212327000", "grossProfit": "129226000", "depreciation": "None", "totalRevenue": "1909482000", "costOfRevenue": "1780256000", "interestIncome": "9962000", "incomeBeforeTax": "-185833000", "interestExpense": "37742000", "operatingIncome": "-145482000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26494000", "reportedCurrency": "USD", "netInterestIncome": "-27780000", "nonInterestIncome": "None", "operatingExpenses": "198259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2609000", "costofGoodsAndServicesSold": "1780256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293590000", "sellingGeneralAndAdministrative": "198259000", "netIncomeFromContinuingOperations": "-212327000" }, "balance": { "goodwill": "413121000", "inventory": "194507000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2824998000", "longTermDebt": "786580000", "shortTermDebt": "0", "treasuryStock": "-704066000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "79995000", "reportedCurrency": "USD", "retainedEarnings": "2204548000", "totalLiabilities": "1409700000", "otherCurrentAssets": "60858000", "totalCurrentAssets": "1244889000", "currentLongTermDebt": "None", "longTermInvestments": "39333000", "shortTermInvestments": "10179000", "currentNetReceivables": "625086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1580109000", "currentAccountsPayable": "102636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "964670000", "shortLongTermDebtTotal": "786580000", "totalShareholderEquity": "1415298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "271979000", "totalCurrentLiabilities": "494741000", "otherNonCurrentLiabilities": "48016000", "totalNonCurrentLiabilities": "914959000", "cashAndShortTermInvestments": "354259000", "commonStockSharesOutstanding": "98539215", "intangibleAssetsExcludingGoodwill": "79995000", "cashAndCashEquivalentsAtCarryingValue": "354259000", "accumulatedDepreciationAmortizationPPE": "-1872917000" }, "cashflow": { "netIncome": "-212327000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12485000", "operatingCashflow": "36567000", "capitalExpenditures": "109467000", "changeInReceivables": "None", "changeInExchangeRate": "-8154000", "cashflowFromFinancing": "-5628000", "cashflowFromInvestment": "-98842000", "stockBasedCompensation": "11620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 692429000, "cost_of_revenue": 565159000, "gross_profit": 127270000, "ebit": 57788000, "ebitda": 84959000, "pretax_income": 54829000, "tax_provision": 18722000, "net_income": 36107000, "net_income_to_common": 36107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607470000, "total_current_assets": 1516910000, "total_assets": 2643195000, "short_term_debt": 128813000, "long_term_debt": 488813000, "total_debt": 617626000, "total_liabilities": 1530440000, "total_equity": 1106692000, "shares_outstanding": 100613000, "goodwill_and_intangibles": 50786000 }, "cash_flow": { "operating_cash_flow": -59118000, "capital_expenditure": 17405000, "free_cash_flow": -41713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309046, "ticker_id": 2993, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57788000", "ebitda": "84959000", "netIncome": "36107000", "grossProfit": "127270000", "depreciation": "None", "totalRevenue": "692429000", "costOfRevenue": "565159000", "interestIncome": "5061000", "incomeBeforeTax": "54829000", "interestExpense": "9105000", "operatingIncome": "57788000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18722000", "reportedCurrency": "USD", "netInterestIncome": "-4044000", "nonInterestIncome": "None", "operatingExpenses": "69482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27171000", "sellingGeneralAndAdministrative": "69482000", "netIncomeFromContinuingOperations": "36107000" }, "balance": { "goodwill": "50786000", "inventory": "208233000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2643195000", "longTermDebt": "488813000", "shortTermDebt": "128813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1962593000", "totalLiabilities": "1530440000", "otherCurrentAssets": "104954000", "totalCurrentAssets": "1516910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "596253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126285000", "currentAccountsPayable": "176307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848828999", "totalShareholderEquity": "1106692000", "capitalLeaseObligations": "360016000", "otherCurrentLiabilities": "309293000", "totalCurrentLiabilities": "729247000", "otherNonCurrentLiabilities": "81177000", "totalNonCurrentLiabilities": "801193000", "cashAndShortTermInvestments": "607470000", "commonStockSharesOutstanding": "100613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "607470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6638000", "operatingCashflow": "-59118000", "capitalExpenditures": "17405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8794000", "cashflowFromInvestment": "-15329000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 692429000, "cost_of_revenue": 565159000, "gross_profit": 127270000, "research_and_development": null, "selling_general_admin": 69482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57788000, "depreciation_amortisation": 27171000, "ebitda": 84959000, "interest_expense": 9105000, "interest_income": null, "other_non_operating": null, "pretax_income": 54829000, "tax_provision": 18722000, "effective_tax_rate": null, "net_income": 36107000, "net_income_continuing_ops": 36107000, "net_income_to_common": 36107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607470000, "short_term_investments": 7000000, "net_receivables": 596253000, "inventory": 208233000, "other_current_assets": null, "total_current_assets": 1516910000, "net_ppe": null, "goodwill": 50786000, "intangible_assets": null, "goodwill_and_intangibles": 50786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1126285000, "total_assets": 2643195000, "short_term_debt": 128813000, "accounts_payable": 176307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 729247000, "long_term_debt": 488813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 801193000, "total_liabilities": 1530440000, "total_debt": 617626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1962593000, "total_equity": 1106692000, "shares_outstanding": 100613000, "operating_cash_flow": -59118000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8794000, "free_cash_flow": -41713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57788000", "ebitda": "84959000", "netIncome": "36107000", "grossProfit": "127270000", "depreciation": "None", "totalRevenue": "692429000", "costOfRevenue": "565159000", "interestIncome": "5061000", "incomeBeforeTax": "54829000", "interestExpense": "9105000", "operatingIncome": "57788000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18722000", "reportedCurrency": "USD", "netInterestIncome": "-4044000", "nonInterestIncome": "None", "operatingExpenses": "69482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27171000", "sellingGeneralAndAdministrative": "69482000", "netIncomeFromContinuingOperations": "36107000" }, "balance": { "goodwill": "50786000", "inventory": "208233000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2643195000", "longTermDebt": "488813000", "shortTermDebt": "128813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1962593000", "totalLiabilities": "1530440000", "otherCurrentAssets": "104954000", "totalCurrentAssets": "1516910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "596253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126285000", "currentAccountsPayable": "176307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848828999", "totalShareholderEquity": "1106692000", "capitalLeaseObligations": "360016000", "otherCurrentLiabilities": "309293000", "totalCurrentLiabilities": "729247000", "otherNonCurrentLiabilities": "81177000", "totalNonCurrentLiabilities": "801193000", "cashAndShortTermInvestments": "607470000", "commonStockSharesOutstanding": "100613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "607470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6638000", "operatingCashflow": "-59118000", "capitalExpenditures": "17405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8794000", "cashflowFromInvestment": "-15329000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 668574000, "cost_of_revenue": 536302000, "gross_profit": 132272000, "ebit": 75645000, "ebitda": 101929000, "pretax_income": 58199000, "tax_provision": -119454000, "net_income": 177653000, "net_income_to_common": 177653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688874000, "total_current_assets": 1512400000, "total_assets": 2667254000, "short_term_debt": 0, "long_term_debt": 487417000, "total_debt": 487417000, "total_liabilities": 1590591000, "total_equity": 1076663000, "shares_outstanding": 100760000, "goodwill_and_intangibles": 81371000 }, "cash_flow": { "operating_cash_flow": 221129000, "capital_expenditure": 30440000, "free_cash_flow": 251569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309047, "ticker_id": 2993, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75645000", "ebitda": "101929000", "netIncome": "177653000", "grossProfit": "132272000", "depreciation": "None", "totalRevenue": "668574000", "costOfRevenue": "536302000", "interestIncome": "4655000", "incomeBeforeTax": "58199000", "interestExpense": "17446000", "operatingIncome": "65382999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-119454000", "reportedCurrency": "USD", "netInterestIncome": "-4931000", "nonInterestIncome": "None", "operatingExpenses": "66889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26284000", "sellingGeneralAndAdministrative": "66889000", "netIncomeFromContinuingOperations": "177653000" }, "balance": { "goodwill": "51023000", "inventory": "201595000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2667254000", "longTermDebt": "487417000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30348000", "reportedCurrency": "USD", "retainedEarnings": "1926486000", "totalLiabilities": "1590591000", "otherCurrentAssets": "823526000", "totalCurrentAssets": "1512400000", "currentLongTermDebt": "None", "longTermInvestments": "13481000", "shortTermInvestments": "7000000", "currentNetReceivables": "308488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154853999", "currentAccountsPayable": "174722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451693000", "shortLongTermDebtTotal": "487417000", "totalShareholderEquity": "1076663000", "capitalLeaseObligations": "385722000", "otherCurrentLiabilities": "761726000", "totalCurrentLiabilities": "761726000", "otherNonCurrentLiabilities": "34289000", "totalNonCurrentLiabilities": "828864999", "cashAndShortTermInvestments": "688874000", "commonStockSharesOutstanding": "100760000", "intangibleAssetsExcludingGoodwill": "30348000", "cashAndCashEquivalentsAtCarryingValue": "688874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "16550999", "operatingCashflow": "221129000", "capitalExpenditures": "30440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9858000", "cashflowFromInvestment": "-27715000", "stockBasedCompensation": "13721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 668574000, "cost_of_revenue": 536302000, "gross_profit": 132272000, "research_and_development": null, "selling_general_admin": 66889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75645000, "depreciation_amortisation": 26284000, "ebitda": 101929000, "interest_expense": 17446000, "interest_income": null, "other_non_operating": null, "pretax_income": 58199000, "tax_provision": -119454000, "effective_tax_rate": null, "net_income": 177653000, "net_income_continuing_ops": 177653000, "net_income_to_common": 177653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688874000, "short_term_investments": 7000000, "net_receivables": 308488000, "inventory": 201595000, "other_current_assets": null, "total_current_assets": 1512400000, "net_ppe": null, "goodwill": 51023000, "intangible_assets": 30348000, "goodwill_and_intangibles": 81371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1154853999, "total_assets": 2667254000, "short_term_debt": 0, "accounts_payable": 174722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761726000, "long_term_debt": 487417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 828864999, "total_liabilities": 1590591000, "total_debt": 487417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1926486000, "total_equity": 1076663000, "shares_outstanding": 100760000, "operating_cash_flow": 221129000, "stock_based_compensation": 13721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9858000, "free_cash_flow": 251569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75645000", "ebitda": "101929000", "netIncome": "177653000", "grossProfit": "132272000", "depreciation": "None", "totalRevenue": "668574000", "costOfRevenue": "536302000", "interestIncome": "4655000", "incomeBeforeTax": "58199000", "interestExpense": "17446000", "operatingIncome": "65382999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-119454000", "reportedCurrency": "USD", "netInterestIncome": "-4931000", "nonInterestIncome": "None", "operatingExpenses": "66889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26284000", "sellingGeneralAndAdministrative": "66889000", "netIncomeFromContinuingOperations": "177653000" }, "balance": { "goodwill": "51023000", "inventory": "201595000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2667254000", "longTermDebt": "487417000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30348000", "reportedCurrency": "USD", "retainedEarnings": "1926486000", "totalLiabilities": "1590591000", "otherCurrentAssets": "823526000", "totalCurrentAssets": "1512400000", "currentLongTermDebt": "None", "longTermInvestments": "13481000", "shortTermInvestments": "7000000", "currentNetReceivables": "308488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154853999", "currentAccountsPayable": "174722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451693000", "shortLongTermDebtTotal": "487417000", "totalShareholderEquity": "1076663000", "capitalLeaseObligations": "385722000", "otherCurrentLiabilities": "761726000", "totalCurrentLiabilities": "761726000", "otherNonCurrentLiabilities": "34289000", "totalNonCurrentLiabilities": "828864999", "cashAndShortTermInvestments": "688874000", "commonStockSharesOutstanding": "100760000", "intangibleAssetsExcludingGoodwill": "30348000", "cashAndCashEquivalentsAtCarryingValue": "688874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "16550999", "operatingCashflow": "221129000", "capitalExpenditures": "30440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9858000", "cashflowFromInvestment": "-27715000", "stockBasedCompensation": "13721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 742898000, "cost_of_revenue": 590166000, "gross_profit": 152732000, "ebit": 80891000, "ebitda": 107014000, "pretax_income": 79907000, "tax_provision": 8618000, "net_income": 71289000, "net_income_to_common": 71289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505992000, "total_current_assets": 1501843000, "total_assets": 2539318000, "short_term_debt": 127427000, "long_term_debt": 486022000, "total_debt": 613449000, "total_liabilities": 1625587000, "total_equity": 907668000, "shares_outstanding": 101057000, "goodwill_and_intangibles": 51039000 }, "cash_flow": { "operating_cash_flow": 101263000, "capital_expenditure": 24215000, "free_cash_flow": 125478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309049, "ticker_id": 2993, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80891000", "ebitda": "107014000", "netIncome": "71289000", "grossProfit": "152732000", "depreciation": "None", "totalRevenue": "742898000", "costOfRevenue": "590166000", "interestIncome": "3704000", "incomeBeforeTax": "79907000", "interestExpense": "984000", "operatingIncome": "86508000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8618000", "reportedCurrency": "USD", "netInterestIncome": "-5677000", "nonInterestIncome": "None", "operatingExpenses": "66224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26123000", "sellingGeneralAndAdministrative": "66224000", "netIncomeFromContinuingOperations": "71289000" }, "balance": { "goodwill": "51039000", "inventory": "218146000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2539318000", "longTermDebt": "486022000", "shortTermDebt": "127427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1748833000", "totalLiabilities": "1625587000", "otherCurrentAssets": "95413000", "totalCurrentAssets": "1501843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "675292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037475000", "currentAccountsPayable": "170874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "820811000", "shortLongTermDebtTotal": "899925000", "totalShareholderEquity": "907668000", "capitalLeaseObligations": "413903000", "otherCurrentLiabilities": "306286000", "totalCurrentLiabilities": "763859000", "otherNonCurrentLiabilities": "89230000", "totalNonCurrentLiabilities": "861728000", "cashAndShortTermInvestments": "505992000", "commonStockSharesOutstanding": "101057000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7983000", "operatingCashflow": "101263000", "capitalExpenditures": "24215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10093000", "cashflowFromInvestment": "-16512000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742898000, "cost_of_revenue": 590166000, "gross_profit": 152732000, "research_and_development": null, "selling_general_admin": 66224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80891000, "depreciation_amortisation": 26123000, "ebitda": 107014000, "interest_expense": 984000, "interest_income": null, "other_non_operating": null, "pretax_income": 79907000, "tax_provision": 8618000, "effective_tax_rate": null, "net_income": 71289000, "net_income_continuing_ops": 71289000, "net_income_to_common": 71289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505992000, "short_term_investments": 7000000, "net_receivables": 675292000, "inventory": 218146000, "other_current_assets": null, "total_current_assets": 1501843000, "net_ppe": null, "goodwill": 51039000, "intangible_assets": null, "goodwill_and_intangibles": 51039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037475000, "total_assets": 2539318000, "short_term_debt": 127427000, "accounts_payable": 170874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 763859000, "long_term_debt": 486022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 861728000, "total_liabilities": 1625587000, "total_debt": 613449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1748833000, "total_equity": 907668000, "shares_outstanding": 101057000, "operating_cash_flow": 101263000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10093000, "free_cash_flow": 125478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80891000", "ebitda": "107014000", "netIncome": "71289000", "grossProfit": "152732000", "depreciation": "None", "totalRevenue": "742898000", "costOfRevenue": "590166000", "interestIncome": "3704000", "incomeBeforeTax": "79907000", "interestExpense": "984000", "operatingIncome": "86508000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8618000", "reportedCurrency": "USD", "netInterestIncome": "-5677000", "nonInterestIncome": "None", "operatingExpenses": "66224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26123000", "sellingGeneralAndAdministrative": "66224000", "netIncomeFromContinuingOperations": "71289000" }, "balance": { "goodwill": "51039000", "inventory": "218146000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2539318000", "longTermDebt": "486022000", "shortTermDebt": "127427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1748833000", "totalLiabilities": "1625587000", "otherCurrentAssets": "95413000", "totalCurrentAssets": "1501843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "675292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037475000", "currentAccountsPayable": "170874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "820811000", "shortLongTermDebtTotal": "899925000", "totalShareholderEquity": "907668000", "capitalLeaseObligations": "413903000", "otherCurrentLiabilities": "306286000", "totalCurrentLiabilities": "763859000", "otherNonCurrentLiabilities": "89230000", "totalNonCurrentLiabilities": "861728000", "cashAndShortTermInvestments": "505992000", "commonStockSharesOutstanding": "101057000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7983000", "operatingCashflow": "101263000", "capitalExpenditures": "24215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10093000", "cashflowFromInvestment": "-16512000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 698161000, "cost_of_revenue": 549734000, "gross_profit": 148427000, "ebit": 87888000, "ebitda": 113288000, "pretax_income": 78416000, "tax_provision": 23974000, "net_income": 54442000, "net_income_to_common": 54442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434048000, "total_current_assets": 1392707000, "total_assets": 2327582000, "short_term_debt": 114502000, "long_term_debt": 484648000, "total_debt": 599150000, "total_liabilities": 1479458000, "total_equity": 842061000, "shares_outstanding": 101372000, "goodwill_and_intangibles": 51383000 }, "cash_flow": { "operating_cash_flow": 79191000, "capital_expenditure": 30272000, "free_cash_flow": 109463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309050, "ticker_id": 2993, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87888000", "ebitda": "113288000", "netIncome": "54442000", "grossProfit": "148427000", "depreciation": "None", "totalRevenue": "698161000", "costOfRevenue": "549734000", "interestIncome": "6144000", "incomeBeforeTax": "78416000", "interestExpense": "9472000", "operatingIncome": "79189000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23974000", "reportedCurrency": "USD", "netInterestIncome": "-6455000", "nonInterestIncome": "None", "operatingExpenses": "69238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25400000", "sellingGeneralAndAdministrative": "69238000", "netIncomeFromContinuingOperations": "54442000" }, "balance": { "goodwill": "51383000", "inventory": "226590000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2327582000", "longTermDebt": "484648000", "shortTermDebt": "114502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1677544000", "totalLiabilities": "1479458000", "otherCurrentAssets": "84849000", "totalCurrentAssets": "1392707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "640220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934875000", "currentAccountsPayable": "161611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445667000", "shortLongTermDebtTotal": "804138000", "totalShareholderEquity": "842061000", "capitalLeaseObligations": "319490000", "otherCurrentLiabilities": "285354000", "totalCurrentLiabilities": "696863000", "otherNonCurrentLiabilities": "92959000", "totalNonCurrentLiabilities": "782595000", "cashAndShortTermInvestments": "434048000", "commonStockSharesOutstanding": "101372000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10430000", "operatingCashflow": "79191000", "capitalExpenditures": "30272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9985000", "cashflowFromInvestment": "-29705000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698161000, "cost_of_revenue": 549734000, "gross_profit": 148427000, "research_and_development": null, "selling_general_admin": 69238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87888000, "depreciation_amortisation": 25400000, "ebitda": 113288000, "interest_expense": 9472000, "interest_income": null, "other_non_operating": null, "pretax_income": 78416000, "tax_provision": 23974000, "effective_tax_rate": null, "net_income": 54442000, "net_income_continuing_ops": 54442000, "net_income_to_common": 54442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434048000, "short_term_investments": 7000000, "net_receivables": 640220000, "inventory": 226590000, "other_current_assets": null, "total_current_assets": 1392707000, "net_ppe": null, "goodwill": 51383000, "intangible_assets": null, "goodwill_and_intangibles": 51383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934875000, "total_assets": 2327582000, "short_term_debt": 114502000, "accounts_payable": 161611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 696863000, "long_term_debt": 484648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 782595000, "total_liabilities": 1479458000, "total_debt": 599150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1677544000, "total_equity": 842061000, "shares_outstanding": 101372000, "operating_cash_flow": 79191000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9985000, "free_cash_flow": 109463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87888000", "ebitda": "113288000", "netIncome": "54442000", "grossProfit": "148427000", "depreciation": "None", "totalRevenue": "698161000", "costOfRevenue": "549734000", "interestIncome": "6144000", "incomeBeforeTax": "78416000", "interestExpense": "9472000", "operatingIncome": "79189000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23974000", "reportedCurrency": "USD", "netInterestIncome": "-6455000", "nonInterestIncome": "None", "operatingExpenses": "69238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25400000", "sellingGeneralAndAdministrative": "69238000", "netIncomeFromContinuingOperations": "54442000" }, "balance": { "goodwill": "51383000", "inventory": "226590000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2327582000", "longTermDebt": "484648000", "shortTermDebt": "114502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1677544000", "totalLiabilities": "1479458000", "otherCurrentAssets": "84849000", "totalCurrentAssets": "1392707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "640220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934875000", "currentAccountsPayable": "161611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445667000", "shortLongTermDebtTotal": "804138000", "totalShareholderEquity": "842061000", "capitalLeaseObligations": "319490000", "otherCurrentLiabilities": "285354000", "totalCurrentLiabilities": "696863000", "otherNonCurrentLiabilities": "92959000", "totalNonCurrentLiabilities": "782595000", "cashAndShortTermInvestments": "434048000", "commonStockSharesOutstanding": "101372000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10430000", "operatingCashflow": "79191000", "capitalExpenditures": "30272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9985000", "cashflowFromInvestment": "-29705000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 674523000, "cost_of_revenue": 539512000, "gross_profit": 135011000, "ebit": 78453000, "ebitda": 102901000, "pretax_income": 69378000, "tax_provision": 19001000, "net_income": 50377000, "net_income_to_common": 50377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381984000, "total_current_assets": 1335606000, "total_assets": 2275023000, "short_term_debt": 131384000, "long_term_debt": 483312000, "total_debt": 614696000, "total_liabilities": 1495895000, "total_equity": 773065000, "shares_outstanding": 101903000, "goodwill_and_intangibles": 50173000 }, "cash_flow": { "operating_cash_flow": -80718000, "capital_expenditure": 26088000, "free_cash_flow": -54630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309051, "ticker_id": 2993, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78453000", "ebitda": "102901000", "netIncome": "50377000", "grossProfit": "135011000", "depreciation": "None", "totalRevenue": "674523000", "costOfRevenue": "539512000", "interestIncome": "3644000", "incomeBeforeTax": "69378000", "interestExpense": "9075000", "operatingIncome": "73472000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19001000", "reportedCurrency": "USD", "netInterestIncome": "-5431000", "nonInterestIncome": "None", "operatingExpenses": "61539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24448000", "sellingGeneralAndAdministrative": "61539000", "netIncomeFromContinuingOperations": "50377000" }, "balance": { "goodwill": "50173000", "inventory": "220776000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2275023000", "longTermDebt": "483312000", "shortTermDebt": "131384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1623102000", "totalLiabilities": "1495895000", "otherCurrentAssets": "84817000", "totalCurrentAssets": "1335606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "641029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939417000", "currentAccountsPayable": "169390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "745749000", "shortLongTermDebtTotal": "832907000", "totalShareholderEquity": "773065000", "capitalLeaseObligations": "349595000", "otherCurrentLiabilities": "253930000", "totalCurrentLiabilities": "706424000", "otherNonCurrentLiabilities": "87948000", "totalNonCurrentLiabilities": "789471000", "cashAndShortTermInvestments": "381984000", "commonStockSharesOutstanding": "101903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "381984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "10353000", "operatingCashflow": "-80718000", "capitalExpenditures": "26088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15615000", "cashflowFromInvestment": "-24305000", "stockBasedCompensation": "3708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674523000, "cost_of_revenue": 539512000, "gross_profit": 135011000, "research_and_development": null, "selling_general_admin": 61539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78453000, "depreciation_amortisation": 24448000, "ebitda": 102901000, "interest_expense": 9075000, "interest_income": null, "other_non_operating": null, "pretax_income": 69378000, "tax_provision": 19001000, "effective_tax_rate": null, "net_income": 50377000, "net_income_continuing_ops": 50377000, "net_income_to_common": 50377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381984000, "short_term_investments": 7000000, "net_receivables": 641029000, "inventory": 220776000, "other_current_assets": null, "total_current_assets": 1335606000, "net_ppe": null, "goodwill": 50173000, "intangible_assets": null, "goodwill_and_intangibles": 50173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939417000, "total_assets": 2275023000, "short_term_debt": 131384000, "accounts_payable": 169390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 706424000, "long_term_debt": 483312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 789471000, "total_liabilities": 1495895000, "total_debt": 614696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1623102000, "total_equity": 773065000, "shares_outstanding": 101903000, "operating_cash_flow": -80718000, "stock_based_compensation": 3708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15615000, "free_cash_flow": -54630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78453000", "ebitda": "102901000", "netIncome": "50377000", "grossProfit": "135011000", "depreciation": "None", "totalRevenue": "674523000", "costOfRevenue": "539512000", "interestIncome": "3644000", "incomeBeforeTax": "69378000", "interestExpense": "9075000", "operatingIncome": "73472000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19001000", "reportedCurrency": "USD", "netInterestIncome": "-5431000", "nonInterestIncome": "None", "operatingExpenses": "61539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24448000", "sellingGeneralAndAdministrative": "61539000", "netIncomeFromContinuingOperations": "50377000" }, "balance": { "goodwill": "50173000", "inventory": "220776000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2275023000", "longTermDebt": "483312000", "shortTermDebt": "131384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1623102000", "totalLiabilities": "1495895000", "otherCurrentAssets": "84817000", "totalCurrentAssets": "1335606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "641029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939417000", "currentAccountsPayable": "169390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "745749000", "shortLongTermDebtTotal": "832907000", "totalShareholderEquity": "773065000", "capitalLeaseObligations": "349595000", "otherCurrentLiabilities": "253930000", "totalCurrentLiabilities": "706424000", "otherNonCurrentLiabilities": "87948000", "totalNonCurrentLiabilities": "789471000", "cashAndShortTermInvestments": "381984000", "commonStockSharesOutstanding": "101903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "381984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "10353000", "operatingCashflow": "-80718000", "capitalExpenditures": "26088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15615000", "cashflowFromInvestment": "-24305000", "stockBasedCompensation": "3708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 713450000, "cost_of_revenue": 571513000, "gross_profit": 141937000, "ebit": 78567000, "ebitda": 103709000, "pretax_income": 68826000, "tax_provision": 12727000, "net_income": 56099000, "net_income_to_common": 56099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497516000, "total_current_assets": 1387896000, "total_assets": 2336347000, "short_term_debt": 131415000, "long_term_debt": 482009000, "total_debt": 613424000, "total_liabilities": 1616025000, "total_equity": 714259000, "shares_outstanding": 102369000, "goodwill_and_intangibles": 82682000 }, "cash_flow": { "operating_cash_flow": 128377000, "capital_expenditure": 33874000, "free_cash_flow": 162251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309052, "ticker_id": 2993, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78567000", "ebitda": "103709000", "netIncome": "56099000", "grossProfit": "141937000", "depreciation": "None", "totalRevenue": "713450000", "costOfRevenue": "571513000", "interestIncome": "3407000", "incomeBeforeTax": "68826000", "interestExpense": "9741000", "operatingIncome": "77880000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12727000", "reportedCurrency": "USD", "netInterestIncome": "-6334000", "nonInterestIncome": "None", "operatingExpenses": "64057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25142000", "sellingGeneralAndAdministrative": "64057000", "netIncomeFromContinuingOperations": "56099000" }, "balance": { "goodwill": "49350000", "inventory": "222849000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2336347000", "longTermDebt": "482009000", "shortTermDebt": "131415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33332000", "reportedCurrency": "USD", "retainedEarnings": "1572725000", "totalLiabilities": "1616025000", "otherCurrentAssets": "81668000", "totalCurrentAssets": "1387896000", "currentLongTermDebt": "None", "longTermInvestments": "14439000", "shortTermInvestments": "7000000", "currentNetReceivables": "578863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948451000", "currentAccountsPayable": "181505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "754819000", "shortLongTermDebtTotal": "851749000", "totalShareholderEquity": "714259000", "capitalLeaseObligations": "369740000", "otherCurrentLiabilities": "294224000", "totalCurrentLiabilities": "796938000", "otherNonCurrentLiabilities": "50809000", "totalNonCurrentLiabilities": "819087000", "cashAndShortTermInvestments": "497516000", "commonStockSharesOutstanding": "102369000", "intangibleAssetsExcludingGoodwill": "33332000", "cashAndCashEquivalentsAtCarryingValue": "497516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18727000", "operatingCashflow": "128377000", "capitalExpenditures": "33874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9929000", "cashflowFromInvestment": "-60923000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713450000, "cost_of_revenue": 571513000, "gross_profit": 141937000, "research_and_development": null, "selling_general_admin": 64057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78567000, "depreciation_amortisation": 25142000, "ebitda": 103709000, "interest_expense": 9741000, "interest_income": null, "other_non_operating": null, "pretax_income": 68826000, "tax_provision": 12727000, "effective_tax_rate": null, "net_income": 56099000, "net_income_continuing_ops": 56099000, "net_income_to_common": 56099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497516000, "short_term_investments": 7000000, "net_receivables": 578863000, "inventory": 222849000, "other_current_assets": null, "total_current_assets": 1387896000, "net_ppe": null, "goodwill": 49350000, "intangible_assets": 33332000, "goodwill_and_intangibles": 82682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 948451000, "total_assets": 2336347000, "short_term_debt": 131415000, "accounts_payable": 181505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 796938000, "long_term_debt": 482009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 819087000, "total_liabilities": 1616025000, "total_debt": 613424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1572725000, "total_equity": 714259000, "shares_outstanding": 102369000, "operating_cash_flow": 128377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9929000, "free_cash_flow": 162251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78567000", "ebitda": "103709000", "netIncome": "56099000", "grossProfit": "141937000", "depreciation": "None", "totalRevenue": "713450000", "costOfRevenue": "571513000", "interestIncome": "3407000", "incomeBeforeTax": "68826000", "interestExpense": "9741000", "operatingIncome": "77880000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12727000", "reportedCurrency": "USD", "netInterestIncome": "-6334000", "nonInterestIncome": "None", "operatingExpenses": "64057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25142000", "sellingGeneralAndAdministrative": "64057000", "netIncomeFromContinuingOperations": "56099000" }, "balance": { "goodwill": "49350000", "inventory": "222849000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2336347000", "longTermDebt": "482009000", "shortTermDebt": "131415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33332000", "reportedCurrency": "USD", "retainedEarnings": "1572725000", "totalLiabilities": "1616025000", "otherCurrentAssets": "81668000", "totalCurrentAssets": "1387896000", "currentLongTermDebt": "None", "longTermInvestments": "14439000", "shortTermInvestments": "7000000", "currentNetReceivables": "578863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948451000", "currentAccountsPayable": "181505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "754819000", "shortLongTermDebtTotal": "851749000", "totalShareholderEquity": "714259000", "capitalLeaseObligations": "369740000", "otherCurrentLiabilities": "294224000", "totalCurrentLiabilities": "796938000", "otherNonCurrentLiabilities": "50809000", "totalNonCurrentLiabilities": "819087000", "cashAndShortTermInvestments": "497516000", "commonStockSharesOutstanding": "102369000", "intangibleAssetsExcludingGoodwill": "33332000", "cashAndCashEquivalentsAtCarryingValue": "497516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18727000", "operatingCashflow": "128377000", "capitalExpenditures": "33874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9929000", "cashflowFromInvestment": "-60923000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 679811000, "cost_of_revenue": 548849000, "gross_profit": 130962000, "ebit": 78064000, "ebitda": 103327000, "pretax_income": 68608000, "tax_provision": 27371000, "net_income": 41237000, "net_income_to_common": 41237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451858000, "total_current_assets": 1411099000, "total_assets": 2356493000, "short_term_debt": 127743000, "long_term_debt": 480706000, "total_debt": 608449000, "total_liabilities": 1652452000, "total_equity": 697978000, "shares_outstanding": 102613000, "goodwill_and_intangibles": 34111000 }, "cash_flow": { "operating_cash_flow": 91931000, "capital_expenditure": 24886000, "free_cash_flow": 116817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309054, "ticker_id": 2993, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78064000", "ebitda": "103327000", "netIncome": "41237000", "grossProfit": "130962000", "depreciation": "None", "totalRevenue": "679811000", "costOfRevenue": "548849000", "interestIncome": "3275000", "incomeBeforeTax": "68608000", "interestExpense": "9456000", "operatingIncome": "71333000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "27371000", "reportedCurrency": "USD", "netInterestIncome": "-6181000", "nonInterestIncome": "None", "operatingExpenses": "59629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25263000", "sellingGeneralAndAdministrative": "59629000", "netIncomeFromContinuingOperations": "41237000" }, "balance": { "goodwill": "34111000", "inventory": "241576000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2356493000", "longTermDebt": "480706000", "shortTermDebt": "127743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1516626000", "totalLiabilities": "1652452000", "otherCurrentAssets": "93181000", "totalCurrentAssets": "1411099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "617484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945394000", "currentAccountsPayable": "183323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787708000", "shortLongTermDebtTotal": "880389000", "totalShareholderEquity": "697978000", "capitalLeaseObligations": "399683000", "otherCurrentLiabilities": "271423000", "totalCurrentLiabilities": "800143000", "otherNonCurrentLiabilities": "99663000", "totalNonCurrentLiabilities": "852309000", "cashAndShortTermInvestments": "451858000", "commonStockSharesOutstanding": "102613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "451858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10312000", "operatingCashflow": "91931000", "capitalExpenditures": "24886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10111000", "cashflowFromInvestment": "-20037000", "stockBasedCompensation": "3194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 679811000, "cost_of_revenue": 548849000, "gross_profit": 130962000, "research_and_development": null, "selling_general_admin": 59629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78064000, "depreciation_amortisation": 25263000, "ebitda": 103327000, "interest_expense": 9456000, "interest_income": null, "other_non_operating": null, "pretax_income": 68608000, "tax_provision": 27371000, "effective_tax_rate": null, "net_income": 41237000, "net_income_continuing_ops": 41237000, "net_income_to_common": 41237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451858000, "short_term_investments": 7000000, "net_receivables": 617484000, "inventory": 241576000, "other_current_assets": null, "total_current_assets": 1411099000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": null, "goodwill_and_intangibles": 34111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 945394000, "total_assets": 2356493000, "short_term_debt": 127743000, "accounts_payable": 183323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800143000, "long_term_debt": 480706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 852309000, "total_liabilities": 1652452000, "total_debt": 608449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1516626000, "total_equity": 697978000, "shares_outstanding": 102613000, "operating_cash_flow": 91931000, "stock_based_compensation": 3194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10111000, "free_cash_flow": 116817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78064000", "ebitda": "103327000", "netIncome": "41237000", "grossProfit": "130962000", "depreciation": "None", "totalRevenue": "679811000", "costOfRevenue": "548849000", "interestIncome": "3275000", "incomeBeforeTax": "68608000", "interestExpense": "9456000", "operatingIncome": "71333000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "27371000", "reportedCurrency": "USD", "netInterestIncome": "-6181000", "nonInterestIncome": "None", "operatingExpenses": "59629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25263000", "sellingGeneralAndAdministrative": "59629000", "netIncomeFromContinuingOperations": "41237000" }, "balance": { "goodwill": "34111000", "inventory": "241576000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2356493000", "longTermDebt": "480706000", "shortTermDebt": "127743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1516626000", "totalLiabilities": "1652452000", "otherCurrentAssets": "93181000", "totalCurrentAssets": "1411099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "617484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945394000", "currentAccountsPayable": "183323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787708000", "shortLongTermDebtTotal": "880389000", "totalShareholderEquity": "697978000", "capitalLeaseObligations": "399683000", "otherCurrentLiabilities": "271423000", "totalCurrentLiabilities": "800143000", "otherNonCurrentLiabilities": "99663000", "totalNonCurrentLiabilities": "852309000", "cashAndShortTermInvestments": "451858000", "commonStockSharesOutstanding": "102613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "451858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10312000", "operatingCashflow": "91931000", "capitalExpenditures": "24886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10111000", "cashflowFromInvestment": "-20037000", "stockBasedCompensation": "3194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 668808000, "cost_of_revenue": 548597000, "gross_profit": 120211000, "ebit": 60364000, "ebitda": 86344000, "pretax_income": 55304000, "tax_provision": 20307000, "net_income": 34997000, "net_income_to_common": 34997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382873000, "total_current_assets": 1337130000, "total_assets": 2304866000, "short_term_debt": 118552000, "long_term_debt": 479378000, "total_debt": 597930000, "total_liabilities": 1647771000, "total_equity": 651032000, "shares_outstanding": 102472000, "goodwill_and_intangibles": 34033000 }, "cash_flow": { "operating_cash_flow": 52623000, "capital_expenditure": 22858000, "free_cash_flow": 75481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309055, "ticker_id": 2993, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60364000", "ebitda": "86344000", "netIncome": "34997000", "grossProfit": "120211000", "depreciation": "None", "totalRevenue": "668808000", "costOfRevenue": "548597000", "interestIncome": "2402000", "incomeBeforeTax": "55304000", "interestExpense": "9516000", "operatingIncome": "60364000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20307000", "reportedCurrency": "USD", "netInterestIncome": "-7114000", "nonInterestIncome": "None", "operatingExpenses": "59847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25980000", "sellingGeneralAndAdministrative": "59847000", "netIncomeFromContinuingOperations": "34997000" }, "balance": { "goodwill": "34033000", "inventory": "231305000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2304866000", "longTermDebt": "479378000", "shortTermDebt": "118552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1475389000", "totalLiabilities": "1647771000", "otherCurrentAssets": "93405000", "totalCurrentAssets": "1337130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "629547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967736000", "currentAccountsPayable": "172672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893224000", "totalShareholderEquity": "651032000", "capitalLeaseObligations": "413846000", "otherCurrentLiabilities": "256830000", "totalCurrentLiabilities": "776945000", "otherNonCurrentLiabilities": "96154000", "totalNonCurrentLiabilities": "870826000", "cashAndShortTermInvestments": "382873000", "commonStockSharesOutstanding": "102472000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "382873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14391000", "operatingCashflow": "52623000", "capitalExpenditures": "22858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454000", "cashflowFromInvestment": "-20006000", "stockBasedCompensation": "2981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 668808000, "cost_of_revenue": 548597000, "gross_profit": 120211000, "research_and_development": null, "selling_general_admin": 59847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60364000, "depreciation_amortisation": 25980000, "ebitda": 86344000, "interest_expense": 9516000, "interest_income": null, "other_non_operating": null, "pretax_income": 55304000, "tax_provision": 20307000, "effective_tax_rate": null, "net_income": 34997000, "net_income_continuing_ops": 34997000, "net_income_to_common": 34997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382873000, "short_term_investments": null, "net_receivables": 629547000, "inventory": 231305000, "other_current_assets": null, "total_current_assets": 1337130000, "net_ppe": null, "goodwill": 34033000, "intangible_assets": null, "goodwill_and_intangibles": 34033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 967736000, "total_assets": 2304866000, "short_term_debt": 118552000, "accounts_payable": 172672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 776945000, "long_term_debt": 479378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 870826000, "total_liabilities": 1647771000, "total_debt": 597930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1475389000, "total_equity": 651032000, "shares_outstanding": 102472000, "operating_cash_flow": 52623000, "stock_based_compensation": 2981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 454000, "free_cash_flow": 75481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60364000", "ebitda": "86344000", "netIncome": "34997000", "grossProfit": "120211000", "depreciation": "None", "totalRevenue": "668808000", "costOfRevenue": "548597000", "interestIncome": "2402000", "incomeBeforeTax": "55304000", "interestExpense": "9516000", "operatingIncome": "60364000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20307000", "reportedCurrency": "USD", "netInterestIncome": "-7114000", "nonInterestIncome": "None", "operatingExpenses": "59847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25980000", "sellingGeneralAndAdministrative": "59847000", "netIncomeFromContinuingOperations": "34997000" }, "balance": { "goodwill": "34033000", "inventory": "231305000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2304866000", "longTermDebt": "479378000", "shortTermDebt": "118552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1475389000", "totalLiabilities": "1647771000", "otherCurrentAssets": "93405000", "totalCurrentAssets": "1337130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "629547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967736000", "currentAccountsPayable": "172672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893224000", "totalShareholderEquity": "651032000", "capitalLeaseObligations": "413846000", "otherCurrentLiabilities": "256830000", "totalCurrentLiabilities": "776945000", "otherNonCurrentLiabilities": "96154000", "totalNonCurrentLiabilities": "870826000", "cashAndShortTermInvestments": "382873000", "commonStockSharesOutstanding": "102472000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "382873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14391000", "operatingCashflow": "52623000", "capitalExpenditures": "22858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454000", "cashflowFromInvestment": "-20006000", "stockBasedCompensation": "2981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 599092000, "cost_of_revenue": 506708000, "gross_profit": 92384000, "ebit": 41382000, "ebitda": 68440000, "pretax_income": 32178000, "tax_provision": 17043000, "net_income": 15135000, "net_income_to_common": 15135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354697000, "total_current_assets": 1237492000, "total_assets": 2228877000, "short_term_debt": 108014000, "long_term_debt": 478173000, "total_debt": 586187000, "total_liabilities": 1599734000, "total_equity": 623080000, "shares_outstanding": 102250000, "goodwill_and_intangibles": 33991000 }, "cash_flow": { "operating_cash_flow": -69717000, "capital_expenditure": 25518000, "free_cash_flow": -44199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309056, "ticker_id": 2993, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41382000", "ebitda": "68440000", "netIncome": "15135000", "grossProfit": "92384000", "depreciation": "None", "totalRevenue": "599092000", "costOfRevenue": "506708000", "interestIncome": "3040000", "incomeBeforeTax": "32178000", "interestExpense": "9204000", "operatingIncome": "36693000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17043000", "reportedCurrency": "USD", "netInterestIncome": "-6164000", "nonInterestIncome": "None", "operatingExpenses": "55691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27058000", "sellingGeneralAndAdministrative": "55691000", "netIncomeFromContinuingOperations": "15135000" }, "balance": { "goodwill": "33991000", "inventory": "216914000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2228877000", "longTermDebt": "478173000", "shortTermDebt": "108014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1440392000", "totalLiabilities": "1599734000", "otherCurrentAssets": "88531000", "totalCurrentAssets": "1237492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "577350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991385000", "currentAccountsPayable": "152607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912077000", "totalShareholderEquity": "623080000", "capitalLeaseObligations": "433904000", "otherCurrentLiabilities": "239421000", "totalCurrentLiabilities": "703378000", "otherNonCurrentLiabilities": "92293000", "totalNonCurrentLiabilities": "896356000", "cashAndShortTermInvestments": "354697000", "commonStockSharesOutstanding": "102250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7116000", "operatingCashflow": "-69717000", "capitalExpenditures": "25518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7456000", "cashflowFromInvestment": "-23205000", "stockBasedCompensation": "3233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599092000, "cost_of_revenue": 506708000, "gross_profit": 92384000, "research_and_development": null, "selling_general_admin": 55691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41382000, "depreciation_amortisation": 27058000, "ebitda": 68440000, "interest_expense": 9204000, "interest_income": null, "other_non_operating": null, "pretax_income": 32178000, "tax_provision": 17043000, "effective_tax_rate": null, "net_income": 15135000, "net_income_continuing_ops": 15135000, "net_income_to_common": 15135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354697000, "short_term_investments": null, "net_receivables": 577350000, "inventory": 216914000, "other_current_assets": null, "total_current_assets": 1237492000, "net_ppe": null, "goodwill": 33991000, "intangible_assets": null, "goodwill_and_intangibles": 33991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 991385000, "total_assets": 2228877000, "short_term_debt": 108014000, "accounts_payable": 152607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703378000, "long_term_debt": 478173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896356000, "total_liabilities": 1599734000, "total_debt": 586187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1440392000, "total_equity": 623080000, "shares_outstanding": 102250000, "operating_cash_flow": -69717000, "stock_based_compensation": 3233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7456000, "free_cash_flow": -44199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41382000", "ebitda": "68440000", "netIncome": "15135000", "grossProfit": "92384000", "depreciation": "None", "totalRevenue": "599092000", "costOfRevenue": "506708000", "interestIncome": "3040000", "incomeBeforeTax": "32178000", "interestExpense": "9204000", "operatingIncome": "36693000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17043000", "reportedCurrency": "USD", "netInterestIncome": "-6164000", "nonInterestIncome": "None", "operatingExpenses": "55691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27058000", "sellingGeneralAndAdministrative": "55691000", "netIncomeFromContinuingOperations": "15135000" }, "balance": { "goodwill": "33991000", "inventory": "216914000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2228877000", "longTermDebt": "478173000", "shortTermDebt": "108014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1440392000", "totalLiabilities": "1599734000", "otherCurrentAssets": "88531000", "totalCurrentAssets": "1237492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "577350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991385000", "currentAccountsPayable": "152607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912077000", "totalShareholderEquity": "623080000", "capitalLeaseObligations": "433904000", "otherCurrentLiabilities": "239421000", "totalCurrentLiabilities": "703378000", "otherNonCurrentLiabilities": "92293000", "totalNonCurrentLiabilities": "896356000", "cashAndShortTermInvestments": "354697000", "commonStockSharesOutstanding": "102250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7116000", "operatingCashflow": "-69717000", "capitalExpenditures": "25518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7456000", "cashflowFromInvestment": "-23205000", "stockBasedCompensation": "3233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 654629000, "cost_of_revenue": 549000000, "gross_profit": 105629000, "ebit": 47450000, "ebitda": 72947000, "pretax_income": 46619000, "tax_provision": 2090000, "net_income": 44529000, "net_income_to_common": 44529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461566000, "total_current_assets": 1305659000, "total_assets": 2239006000, "short_term_debt": 78117000, "long_term_debt": 477058000, "total_debt": 555175000, "total_liabilities": 1604923000, "total_equity": 628020000, "shares_outstanding": 102366000, "goodwill_and_intangibles": 55396000 }, "cash_flow": { "operating_cash_flow": 151892000, "capital_expenditure": 34045000, "free_cash_flow": 185937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309057, "ticker_id": 2993, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47450000", "ebitda": "72947000", "netIncome": "44529000", "grossProfit": "105629000", "depreciation": "None", "totalRevenue": "654629000", "costOfRevenue": "549000000", "interestIncome": "3081000", "incomeBeforeTax": "46619000", "interestExpense": "7921000", "operatingIncome": "47450000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2090000", "reportedCurrency": "USD", "netInterestIncome": "-4840000", "nonInterestIncome": "None", "operatingExpenses": "58179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25497000", "sellingGeneralAndAdministrative": "58179000", "netIncomeFromContinuingOperations": "44529000" }, "balance": { "goodwill": "34214000", "inventory": "209798000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2239006000", "longTermDebt": "477058000", "shortTermDebt": "78117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21182000", "reportedCurrency": "USD", "retainedEarnings": "1425257000", "totalLiabilities": "1604923000", "otherCurrentAssets": "68464000", "totalCurrentAssets": "1305659000", "currentLongTermDebt": "None", "longTermInvestments": "30455000", "shortTermInvestments": "0", "currentNetReceivables": "565831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933347000", "currentAccountsPayable": "156064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848657000", "totalShareholderEquity": "628020000", "capitalLeaseObligations": "371599000", "otherCurrentLiabilities": "277674000", "totalCurrentLiabilities": "732476000", "otherNonCurrentLiabilities": "52468000", "totalNonCurrentLiabilities": "872447000", "cashAndShortTermInvestments": "461566000", "commonStockSharesOutstanding": "102366000", "intangibleAssetsExcludingGoodwill": "21182000", "cashAndCashEquivalentsAtCarryingValue": "461566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1598000", "operatingCashflow": "151892000", "capitalExpenditures": "34045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221238000", "cashflowFromInvestment": "-29780000", "stockBasedCompensation": "13761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654629000, "cost_of_revenue": 549000000, "gross_profit": 105629000, "research_and_development": null, "selling_general_admin": 58179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47450000, "depreciation_amortisation": 25497000, "ebitda": 72947000, "interest_expense": 7921000, "interest_income": null, "other_non_operating": null, "pretax_income": 46619000, "tax_provision": 2090000, "effective_tax_rate": null, "net_income": 44529000, "net_income_continuing_ops": 44529000, "net_income_to_common": 44529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461566000, "short_term_investments": 0, "net_receivables": 565831000, "inventory": 209798000, "other_current_assets": null, "total_current_assets": 1305659000, "net_ppe": null, "goodwill": 34214000, "intangible_assets": 21182000, "goodwill_and_intangibles": 55396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 933347000, "total_assets": 2239006000, "short_term_debt": 78117000, "accounts_payable": 156064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 732476000, "long_term_debt": 477058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 872447000, "total_liabilities": 1604923000, "total_debt": 555175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1425257000, "total_equity": 628020000, "shares_outstanding": 102366000, "operating_cash_flow": 151892000, "stock_based_compensation": 13761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221238000, "free_cash_flow": 185937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47450000", "ebitda": "72947000", "netIncome": "44529000", "grossProfit": "105629000", "depreciation": "None", "totalRevenue": "654629000", "costOfRevenue": "549000000", "interestIncome": "3081000", "incomeBeforeTax": "46619000", "interestExpense": "7921000", "operatingIncome": "47450000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2090000", "reportedCurrency": "USD", "netInterestIncome": "-4840000", "nonInterestIncome": "None", "operatingExpenses": "58179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25497000", "sellingGeneralAndAdministrative": "58179000", "netIncomeFromContinuingOperations": "44529000" }, "balance": { "goodwill": "34214000", "inventory": "209798000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2239006000", "longTermDebt": "477058000", "shortTermDebt": "78117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21182000", "reportedCurrency": "USD", "retainedEarnings": "1425257000", "totalLiabilities": "1604923000", "otherCurrentAssets": "68464000", "totalCurrentAssets": "1305659000", "currentLongTermDebt": "None", "longTermInvestments": "30455000", "shortTermInvestments": "0", "currentNetReceivables": "565831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933347000", "currentAccountsPayable": "156064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848657000", "totalShareholderEquity": "628020000", "capitalLeaseObligations": "371599000", "otherCurrentLiabilities": "277674000", "totalCurrentLiabilities": "732476000", "otherNonCurrentLiabilities": "52468000", "totalNonCurrentLiabilities": "872447000", "cashAndShortTermInvestments": "461566000", "commonStockSharesOutstanding": "102366000", "intangibleAssetsExcludingGoodwill": "21182000", "cashAndCashEquivalentsAtCarryingValue": "461566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1598000", "operatingCashflow": "151892000", "capitalExpenditures": "34045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221238000", "cashflowFromInvestment": "-29780000", "stockBasedCompensation": "13761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 635180000, "cost_of_revenue": 520483000, "gross_profit": 114697000, "ebit": 57929000, "ebitda": 83525000, "pretax_income": 53317000, "tax_provision": 23505000, "net_income": 29812000, "net_income_to_common": 29812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556427000, "total_current_assets": 1458590000, "total_assets": 2312449000, "short_term_debt": 190625000, "long_term_debt": 568471000, "total_debt": 759096000, "total_liabilities": 1740114000, "total_equity": 572335000, "shares_outstanding": 102206000, "goodwill_and_intangibles": 34020000 }, "cash_flow": { "operating_cash_flow": 63874000, "capital_expenditure": 25945000, "free_cash_flow": 89819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309059, "ticker_id": 2993, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57929000", "ebitda": "83525000", "netIncome": "29812000", "grossProfit": "114697000", "depreciation": "None", "totalRevenue": "635180000", "costOfRevenue": "520483000", "interestIncome": "4680000", "incomeBeforeTax": "53317000", "interestExpense": "9802000", "operatingIncome": "57929000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23505000", "reportedCurrency": "USD", "netInterestIncome": "-6078000", "nonInterestIncome": "None", "operatingExpenses": "56768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25596000", "sellingGeneralAndAdministrative": "56768000", "netIncomeFromContinuingOperations": "29812000" }, "balance": { "goodwill": "34020000", "inventory": "208200000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2312449000", "longTermDebt": "568471000", "shortTermDebt": "190625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1380728000", "totalLiabilities": "1740114000", "otherCurrentAssets": "902163000", "totalCurrentAssets": "1458590000", "currentLongTermDebt": "131630000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "616639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853859000", "currentAccountsPayable": "154797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "718848000", "shortLongTermDebtTotal": "759096000", "totalShareholderEquity": "572335000", "capitalLeaseObligations": "329560000", "otherCurrentLiabilities": "315778000", "totalCurrentLiabilities": "800474000", "otherNonCurrentLiabilities": "371169000", "totalNonCurrentLiabilities": "939640000", "cashAndShortTermInvestments": "556427000", "commonStockSharesOutstanding": "102206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "556427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "627000", "operatingCashflow": "63874000", "capitalExpenditures": "25945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15938000", "cashflowFromInvestment": "-19707000", "stockBasedCompensation": "2425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635180000, "cost_of_revenue": 520483000, "gross_profit": 114697000, "research_and_development": null, "selling_general_admin": 56768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57929000, "depreciation_amortisation": 25596000, "ebitda": 83525000, "interest_expense": 9802000, "interest_income": null, "other_non_operating": null, "pretax_income": 53317000, "tax_provision": 23505000, "effective_tax_rate": null, "net_income": 29812000, "net_income_continuing_ops": 29812000, "net_income_to_common": 29812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556427000, "short_term_investments": 0, "net_receivables": 616639000, "inventory": 208200000, "other_current_assets": null, "total_current_assets": 1458590000, "net_ppe": null, "goodwill": 34020000, "intangible_assets": null, "goodwill_and_intangibles": 34020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 853859000, "total_assets": 2312449000, "short_term_debt": 190625000, "accounts_payable": 154797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800474000, "long_term_debt": 568471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 939640000, "total_liabilities": 1740114000, "total_debt": 759096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1380728000, "total_equity": 572335000, "shares_outstanding": 102206000, "operating_cash_flow": 63874000, "stock_based_compensation": 2425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15938000, "free_cash_flow": 89819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57929000", "ebitda": "83525000", "netIncome": "29812000", "grossProfit": "114697000", "depreciation": "None", "totalRevenue": "635180000", "costOfRevenue": "520483000", "interestIncome": "4680000", "incomeBeforeTax": "53317000", "interestExpense": "9802000", "operatingIncome": "57929000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23505000", "reportedCurrency": "USD", "netInterestIncome": "-6078000", "nonInterestIncome": "None", "operatingExpenses": "56768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25596000", "sellingGeneralAndAdministrative": "56768000", "netIncomeFromContinuingOperations": "29812000" }, "balance": { "goodwill": "34020000", "inventory": "208200000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2312449000", "longTermDebt": "568471000", "shortTermDebt": "190625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1380728000", "totalLiabilities": "1740114000", "otherCurrentAssets": "902163000", "totalCurrentAssets": "1458590000", "currentLongTermDebt": "131630000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "616639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853859000", "currentAccountsPayable": "154797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "718848000", "shortLongTermDebtTotal": "759096000", "totalShareholderEquity": "572335000", "capitalLeaseObligations": "329560000", "otherCurrentLiabilities": "315778000", "totalCurrentLiabilities": "800474000", "otherNonCurrentLiabilities": "371169000", "totalNonCurrentLiabilities": "939640000", "cashAndShortTermInvestments": "556427000", "commonStockSharesOutstanding": "102206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "556427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "627000", "operatingCashflow": "63874000", "capitalExpenditures": "25945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15938000", "cashflowFromInvestment": "-19707000", "stockBasedCompensation": "2425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "income_statement": { "revenue": 597910000, "cost_of_revenue": 496830000, "gross_profit": 101080000, "ebit": 49199000, "ebitda": 75245000, "pretax_income": 38469000, "tax_provision": 19467000, "net_income": 19002000, "net_income_to_common": 19002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504019000, "total_current_assets": 1375321000, "total_assets": 2164868000, "short_term_debt": 46119000, "long_term_debt": 700404000, "total_debt": 746523000, "total_liabilities": 1613386000, "total_equity": 551482000, "shares_outstanding": 102004000, "goodwill_and_intangibles": 34062000 }, "cash_flow": { "operating_cash_flow": 13352000, "capital_expenditure": 22428000, "free_cash_flow": 35780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309060, "ticker_id": 2993, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:34.334757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49199000", "ebitda": "75245000", "netIncome": "19002000", "grossProfit": "101080000", "depreciation": "None", "totalRevenue": "597910000", "costOfRevenue": "496830000", "interestIncome": "4154000", "incomeBeforeTax": "38469000", "interestExpense": "9517000", "operatingIncome": "49199000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19467000", "reportedCurrency": "USD", "netInterestIncome": "-5363000", "nonInterestIncome": "None", "operatingExpenses": "51881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1213000", "costofGoodsAndServicesSold": "496830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26046000", "sellingGeneralAndAdministrative": "51881000", "netIncomeFromContinuingOperations": "19002000" }, "balance": { "goodwill": "34062000", "inventory": "208827000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2164868000", "longTermDebt": "700404000", "shortTermDebt": "46119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1350916000", "totalLiabilities": "1613386000", "otherCurrentAssets": "871302000", "totalCurrentAssets": "1375321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6369000", "currentNetReceivables": "584847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789547000", "currentAccountsPayable": "151062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426054000", "shortLongTermDebtTotal": "746523000", "totalShareholderEquity": "551482000", "capitalLeaseObligations": "258657000", "otherCurrentLiabilities": "298842000", "totalCurrentLiabilities": "615044000", "otherNonCurrentLiabilities": "297938000", "totalNonCurrentLiabilities": "998342000", "cashAndShortTermInvestments": "504019000", "commonStockSharesOutstanding": "102004000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "504019000", "accumulatedDepreciationAmortizationPPE": "-2019993000" }, "cashflow": { "netIncome": "19002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11217000", "operatingCashflow": "13352000", "capitalExpenditures": "22428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7943000", "cashflowFromInvestment": "-22424000", "stockBasedCompensation": "3489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 597910000, "cost_of_revenue": 496830000, "gross_profit": 101080000, "research_and_development": null, "selling_general_admin": 51881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49199000, "depreciation_amortisation": 26046000, "ebitda": 75245000, "interest_expense": 9517000, "interest_income": null, "other_non_operating": null, "pretax_income": 38469000, "tax_provision": 19467000, "effective_tax_rate": null, "net_income": 19002000, "net_income_continuing_ops": 19002000, "net_income_to_common": 19002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504019000, "short_term_investments": 6369000, "net_receivables": 584847000, "inventory": 208827000, "other_current_assets": null, "total_current_assets": 1375321000, "net_ppe": null, "goodwill": 34062000, "intangible_assets": null, "goodwill_and_intangibles": 34062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789547000, "total_assets": 2164868000, "short_term_debt": 46119000, "accounts_payable": 151062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615044000, "long_term_debt": 700404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 998342000, "total_liabilities": 1613386000, "total_debt": 746523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1350916000, "total_equity": 551482000, "shares_outstanding": 102004000, "operating_cash_flow": 13352000, "stock_based_compensation": 3489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7943000, "free_cash_flow": 35780000, "net_change_in_cash": -1129000 }, "raw_data": { "income": { "ebit": "49199000", "ebitda": "75245000", "netIncome": "19002000", "grossProfit": "101080000", "depreciation": "None", "totalRevenue": "597910000", "costOfRevenue": "496830000", "interestIncome": "4154000", "incomeBeforeTax": "38469000", "interestExpense": "9517000", "operatingIncome": "49199000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19467000", "reportedCurrency": "USD", "netInterestIncome": "-5363000", "nonInterestIncome": "None", "operatingExpenses": "51881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1213000", "costofGoodsAndServicesSold": "496830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26046000", "sellingGeneralAndAdministrative": "51881000", "netIncomeFromContinuingOperations": "19002000" }, "balance": { "goodwill": "34062000", "inventory": "208827000", "commonStock": "27709000", "currentDebt": "None", "investments": "None", "totalAssets": "2164868000", "longTermDebt": "700404000", "shortTermDebt": "46119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1350916000", "totalLiabilities": "1613386000", "otherCurrentAssets": "871302000", "totalCurrentAssets": "1375321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6369000", "currentNetReceivables": "584847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789547000", "currentAccountsPayable": "151062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426054000", "shortLongTermDebtTotal": "746523000", "totalShareholderEquity": "551482000", "capitalLeaseObligations": "258657000", "otherCurrentLiabilities": "298842000", "totalCurrentLiabilities": "615044000", "otherNonCurrentLiabilities": "297938000", "totalNonCurrentLiabilities": "998342000", "cashAndShortTermInvestments": "504019000", "commonStockSharesOutstanding": "102004000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "504019000", "accumulatedDepreciationAmortizationPPE": "-2019993000" }, "cashflow": { "netIncome": "19002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11217000", "operatingCashflow": "13352000", "capitalExpenditures": "22428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7943000", "cashflowFromInvestment": "-22424000", "stockBasedCompensation": "3489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }