{ "ticker": { "uuid": "5076e030-66ba-4e49-bf11-7db9a39f0a79", "symbol": "GOODLUCK", "name": "Goodluck India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5076e030-66ba-4e49-bf11-7db9a39f0a79/", "api_url": "https://sharemaestro.com/factors/api/tickers/5076e030-66ba-4e49-bf11-7db9a39f0a79/" }, "ticker_metadata": { "id": 13570, "uuid": "5076e030-66ba-4e49-bf11-7db9a39f0a79", "symbol": "GOODLUCK", "name": "Goodluck India Limited", "asset_type": "equity", "market_cap": 43057164288, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Goodluck India Limited manufactures and supplies precision engineering and steel products in India. The company provides electric resistance welded and cold drawn welded tubes, custom forgings, power and telecom towers, solar structures, ERW hot dip galvanized pipes, black pipes, black and GI hollow sections, cold formed profile, road safety products, galvanized plain, corrugated sheets, CR coils, CRCA sheets and pipes, forgings and flanges, telecom and transmission line towers, substation structure, road and railways bridge, and road safety equipment. It offers two-wheeler frame, hydraulic cylinder, boiler, crash bumper, engine mounting, and exhaust tubes; CBQ pressure outers; TFF-front fork; drive shaft; rear axles; sections; control arms; fuel lines; furniture; section pipes; and cycle frame, forks, and hub tubes. In addition, the company provides stub-ends/collors, spectacle blind, valve/SRN nozzle, and tube sheet for oil and gas applications; forged body, block, bars, and shape forging; valve forging, ICV, MSV valve, nonstandard, and strainers; and flush ring, nut NPT, nipple, taper union, nut, assembly, and hygiene flange. Further, it offers overhead electrification and substation structure; and fabricated structures for railway and road bridges, roads and expressways, building structures, launching girder, boiler structure, and defense fabrication. The company serves clients from public and private sector OEMs, and central and state government entities. It also exports its products to the United Kingdom, the United States, South Africa, the United Arab Emirates, Germany, and France. The company was formerly known as Good Luck Steel Tubes Limited and changed its name to Goodluck India Limited in June 2016. Goodluck India Limited was incorporated in 1986 and is headquartered in Ghaziabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5076e030-66ba-4e49-bf11-7db9a39f0a79", "symbol": "GOODLUCK", "name": "Goodluck India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5076e030-66ba-4e49-bf11-7db9a39f0a79/", "api_url": "https://sharemaestro.com/factors/api/tickers/5076e030-66ba-4e49-bf11-7db9a39f0a79/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.76, "value": 0.62, "quality": 0.25, "momentum": 0.91, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1339.6, "market_cap": 44526305858.68, "pe_ratio": 24.6778, "earnings_yield": 0.0405, "ebitda_to_ev": 0.0751, "shareholder_yield": -0.0051, "roe": 0.121, "piotroski_f_score": 4, "momentum_12_1": 0.4801, "volatility_252d": 0.4593 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.903753+00:00", "batch_id": "" }, "size": { "price_close": 1339.6, "market_cap": 44526305858.6758, "market_cap_usd": 44526305858.6758, "enterprise_value": 55712447858.6758, "shares_outstanding": 33238509, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.6778, "pb_ratio": 2.9864, "ptbv_ratio": 2.9864, "ps_ratio": 1.0972, "pcf_ratio": 22.2368, "pfcf_ratio": -30.2098, "ev_ebitda": 13.3126, "ev_ebit": 16.82, "ev_sales": 1.3729, "ev_fcf": -37.7993, "earnings_yield": 0.0405, "fcf_yield": -0.0265, "price_to_sales": 1.0972, "price_to_book": 2.9864, "price_to_cashflow": 22.2368, "ebitda_to_ev": 0.0751, "sales_yield": 0.7284 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0051, "shareholder_yield": -0.0051, "debt_paydown_yield": 0, "total_yield": -0.0051 }, "quality": { "gross_margin": 0.3004, "operating_margin": 0.0816, "net_margin": 0.0445, "ebitda_margin": 0.1031, "fcf_margin": -0.0363, "roe": 0.121, "roa": 0.0592, "roic": 0.0952, "roc_greenblatt": null, "asset_turnover": 1.3322, "cash_conversion": -0.8169, "accruals_ratio": -0.0065, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1303, "revenue_stability_5y": 0.125, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6729, "debt_to_assets": 0.3675, "interest_coverage": 3.1296, "current_ratio": 1.3772, "quick_ratio": 1.3772, "net_debt": 11186142000, "local_beta": 1.3792, "volatility_252d": 0.4593, "volatility_60d": 0.9592, "max_drawdown_12m": -0.2424, "risk_adjusted_momentum": 1.0451 }, "growth": { "revenue_growth_1y": 0.0413, "revenue_growth_3y_cagr": 0.1001, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0799, "eps_growth_3y_cagr": 0.272, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1202, "revenue_growth": 0.0413, "earnings_growth": 0.0799 }, "momentum": { "price_return_1m": -0.0616, "price_return_3m": 0.2396, "price_return_6m": 0.1763, "price_return_9m": 0.0963, "price_return_12m": 0.3888, "price_return_12m_ex1m": 0.4801, "momentum_6m": 0.1763, "momentum_12m": 0.3888, "momentum_12_1": 0.4801, "distance_from_52w_high": -0.0669, "distance_from_52w_low": 0.3773, "relative_strength": 0.4965 }, "raw_ttm": { "revenue_ttm": 40581041000, "gross_profit_ttm": 12189035000, "ebit_ttm": 3312273000, "ebitda_ttm": 4184944000, "net_income_ttm": 1804305000, "eps_diluted_ttm": 54.2836, "operating_cash_flow_ttm": 2002366000, "capital_expenditure_ttm": -3476269000, "fcf_ttm": -1473903000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 224999000, "interest_expense_ttm": 1058367000, "cash_and_equivalents": 8400000, "total_current_assets": 16958472000, "total_current_liabilities": 12313970000, "net_ppe": null, "total_assets": 30461778000, "total_debt": 11194542000, "total_equity": 14909590000, "net_working_capital": 13591587000, "book_value_per_share": 448.5637, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 448.5637 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 46, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 26, "rank_pcf": 54, "rank_ev_ebitda": 43, "rank_ev_ebit": 39, "rank_earnings_yield": 46, "rank_fcf_yield": 74, "rank_dividend_yield": 83, "rank_shareholder_yield": 81, "rank_total_yield": 83, "rank_roe": 43, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 70, "rank_fcf_margin": 69, "rank_piotroski": 76, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 13 }, "composites": { "value_composite": 38, "quality_composite": 75, "momentum_composite": 9, "growth_composite": 76, "yield_composite": 92, "svqf_composite": 34, "vc1_composite": 34, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.3937, "os_score": 0.76, "value_percentile": 0.62, "quality_percentile": 0.25, "momentum_percentile": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6064, "ticker_id": 13570, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.903753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1339.6, "market_cap": 44526305858.6758, "market_cap_usd": 44526305858.6758, "enterprise_value": 55712447858.6758, "shares_outstanding": 33238509, "fx_rate_to_usd": null, "pe_ratio": 24.67781548, "pb_ratio": 2.98642054, "ptbv_ratio": 2.98642054, "ps_ratio": 1.09721941, "pcf_ratio": 22.23684674, "pfcf_ratio": -30.2097939, "ev_ebitda": 13.31259101, "ev_ebit": 16.82000483, "ev_sales": 1.37286887, "ev_fcf": -37.79926349, "earnings_yield": 0.04052223, "fcf_yield": -0.02645554, "dividend_yield": 0, "buyback_yield": -0.00505317, "shareholder_yield": -0.00505317, "debt_paydown_yield": 0, "total_yield": -0.00505317, "gross_margin": 0.3003628, "operating_margin": 0.08162119, "net_margin": 0.04446177, "ebitda_margin": 0.1031256, "fcf_margin": -0.03631999, "roe": 0.12101641, "roa": 0.05923177, "roic": 0.09519583, "roc_greenblatt": null, "asset_turnover": 1.33219542, "cash_conversion": -0.81688129, "accruals_ratio": -0.00650195, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.67294903, "debt_to_assets": 0.3674947, "interest_coverage": 3.12960722, "current_ratio": 1.37717341, "quick_ratio": 1.37717341, "net_debt": 11186142000, "revenue_growth_1y": 0.0413143, "revenue_growth_3y_cagr": 0.10011224, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07987511, "eps_growth_3y_cagr": 0.27203239, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12015106, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.13029, "revenue_stability_5y": 0.124958, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06164192, "price_return_3m": 0.23956698, "price_return_6m": 0.17634039, "price_return_9m": 0.09630367, "price_return_12m": 0.38883575, "price_return_12m_ex1m": 0.48007011, "distance_from_52w_high": -0.06693597, "distance_from_52w_low": 0.37726927, "relative_strength": 0.49651548, "local_beta": 1.3792, "volatility_252d": 0.459332, "volatility_60d": 0.959161, "max_drawdown_12m": -0.24242637, "revenue_ttm": 40581041000, "gross_profit_ttm": 12189035000, "ebit_ttm": 3312273000, "ebitda_ttm": 4184944000, "net_income_ttm": 1804305000, "eps_diluted_ttm": 54.28357211, "operating_cash_flow_ttm": 2002366000, "capital_expenditure_ttm": -3476269000, "fcf_ttm": -1473903000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 224999000, "interest_expense_ttm": 1058367000, "cash_and_equivalents": 8400000, "total_current_assets": 16958472000, "total_current_liabilities": 12313970000, "net_ppe": null, "total_assets": 30461778000, "total_debt": 11194542000, "total_equity": 14909590000, "net_working_capital": 13591587000, "book_value_per_share": 448.56374274, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 448.56374274, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 26, "rank_pcf": 54, "rank_ev_ebitda": 43, "rank_ev_ebit": 39, "rank_earnings_yield": 46, "rank_fcf_yield": 74, "rank_dividend_yield": 83, "rank_shareholder_yield": 81, "rank_total_yield": 83, "rank_roe": 43, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 70, "rank_fcf_margin": 69, "rank_piotroski": 76, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 13, "value_composite": 38, "quality_composite": 75, "momentum_composite": 9, "growth_composite": 76, "yield_composite": 92, "svqf_composite": 34, "vc1_composite": 34, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1339.6, "os": 0.76, "value": 0.62, "quality": 0.25, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.6778, "earnings_yield": 0.0405, "shareholder_yield": -0.0051, "roe": 0.121, "momentum_12_1": 0.4801, "complete_fields": { "id": 6064, "ticker_id": 13570, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.903753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1339.6, "market_cap": 44526305858.6758, "market_cap_usd": 44526305858.6758, "enterprise_value": 55712447858.6758, "shares_outstanding": 33238509, "fx_rate_to_usd": null, "pe_ratio": 24.67781548, "pb_ratio": 2.98642054, "ptbv_ratio": 2.98642054, "ps_ratio": 1.09721941, "pcf_ratio": 22.23684674, "pfcf_ratio": -30.2097939, "ev_ebitda": 13.31259101, "ev_ebit": 16.82000483, "ev_sales": 1.37286887, "ev_fcf": -37.79926349, "earnings_yield": 0.04052223, "fcf_yield": -0.02645554, "dividend_yield": 0, "buyback_yield": -0.00505317, "shareholder_yield": -0.00505317, "debt_paydown_yield": 0, "total_yield": -0.00505317, "gross_margin": 0.3003628, "operating_margin": 0.08162119, "net_margin": 0.04446177, "ebitda_margin": 0.1031256, "fcf_margin": -0.03631999, "roe": 0.12101641, "roa": 0.05923177, "roic": 0.09519583, "roc_greenblatt": null, "asset_turnover": 1.33219542, "cash_conversion": -0.81688129, "accruals_ratio": -0.00650195, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.67294903, "debt_to_assets": 0.3674947, "interest_coverage": 3.12960722, "current_ratio": 1.37717341, "quick_ratio": 1.37717341, "net_debt": 11186142000, "revenue_growth_1y": 0.0413143, "revenue_growth_3y_cagr": 0.10011224, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07987511, "eps_growth_3y_cagr": 0.27203239, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12015106, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.13029, "revenue_stability_5y": 0.124958, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06164192, "price_return_3m": 0.23956698, "price_return_6m": 0.17634039, "price_return_9m": 0.09630367, "price_return_12m": 0.38883575, "price_return_12m_ex1m": 0.48007011, "distance_from_52w_high": -0.06693597, "distance_from_52w_low": 0.37726927, "relative_strength": 0.49651548, "local_beta": 1.3792, "volatility_252d": 0.459332, "volatility_60d": 0.959161, "max_drawdown_12m": -0.24242637, "revenue_ttm": 40581041000, "gross_profit_ttm": 12189035000, "ebit_ttm": 3312273000, "ebitda_ttm": 4184944000, "net_income_ttm": 1804305000, "eps_diluted_ttm": 54.28357211, "operating_cash_flow_ttm": 2002366000, "capital_expenditure_ttm": -3476269000, "fcf_ttm": -1473903000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 224999000, "interest_expense_ttm": 1058367000, "cash_and_equivalents": 8400000, "total_current_assets": 16958472000, "total_current_liabilities": 12313970000, "net_ppe": null, "total_assets": 30461778000, "total_debt": 11194542000, "total_equity": 14909590000, "net_working_capital": 13591587000, "book_value_per_share": 448.56374274, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 448.56374274, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 26, "rank_pcf": 54, "rank_ev_ebitda": 43, "rank_ev_ebit": 39, "rank_earnings_yield": 46, "rank_fcf_yield": 74, "rank_dividend_yield": 83, "rank_shareholder_yield": 81, "rank_total_yield": 83, "rank_roe": 43, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 70, "rank_fcf_margin": 69, "rank_piotroski": 76, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 13, "value_composite": 38, "quality_composite": 75, "momentum_composite": 9, "growth_composite": 76, "yield_composite": 92, "svqf_composite": 34, "vc1_composite": 34, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "income_statement": { "revenue": 40581041000, "cost_of_revenue": 28392006000, "gross_profit": 12189035000, "ebit": 3312273000, "ebitda": 4184944000, "pretax_income": null, "tax_provision": null, "net_income": 1807147000, "net_income_to_common": 1807147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8400000, "total_current_assets": 16958472000, "total_assets": 30461778000, "short_term_debt": 8955485000, "long_term_debt": 2239057000, "total_debt": 11194542000, "total_liabilities": null, "total_equity": 14909590000, "shares_outstanding": 33238509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2002366000, "capital_expenditure": -3476269000, "free_cash_flow": -1473903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 224999000, "net_debt_issued": 2381306000 }, "complete_fields": { "id": 367461, "ticker_id": 13570, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4184944000", "netIncome": "1807147000", "grossProfit": "12189035000", "totalRevenue": "40581041000", "costOfRevenue": "28392006000", "interestExpense": "1058367000", "operatingIncome": "3312273000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "670310000" }, "balance": { "totalDebt": "11194542000", "totalAssets": "30461778000", "longTermDebt": "2239057000", "shortTermDebt": "8955485000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33238509", "totalCurrentAssets": "16958472000", "totalShareholderEquity": "14909590000", "totalCurrentLiabilities": "12313970000", "cashAndShortTermInvestments": "8400000" }, "cashflow": { "freeCashFlow": "-1473903000", "dividendsPaid": null, "issuanceOfDebt": "2381306000", "issuanceOfStock": "224999000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2002366000", "repurchaseOfStock": null, "capitalExpenditures": "-3476269000" } }, "revenue": 40581041000, "cost_of_revenue": 28392006000, "gross_profit": 12189035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3312273000, "depreciation_amortisation": 670310000, "ebitda": 4184944000, "interest_expense": 1058367000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1807147000, "net_income_continuing_ops": null, "net_income_to_common": 1807147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16958472000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30461778000, "short_term_debt": 8955485000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12313970000, "long_term_debt": 2239057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11194542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14909590000, "shares_outstanding": 33238509, "operating_cash_flow": 2002366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3476269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 224999000, "net_debt_issued": 2381306000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1473903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4184944000", "netIncome": "1807147000", "grossProfit": "12189035000", "totalRevenue": "40581041000", "costOfRevenue": "28392006000", "interestExpense": "1058367000", "operatingIncome": "3312273000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "670310000" }, "balance": { "totalDebt": "11194542000", "totalAssets": "30461778000", "longTermDebt": "2239057000", "shortTermDebt": "8955485000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33238509", "totalCurrentAssets": "16958472000", "totalShareholderEquity": "14909590000", "totalCurrentLiabilities": "12313970000", "cashAndShortTermInvestments": "8400000" }, "cashflow": { "freeCashFlow": "-1473903000", "dividendsPaid": null, "issuanceOfDebt": "2381306000", "issuanceOfStock": "224999000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2002366000", "repurchaseOfStock": null, "capitalExpenditures": "-3476269000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "income_statement": { "revenue": 38970982000, "cost_of_revenue": 28572563000, "gross_profit": 10398419000, "ebit": 2658944000, "ebitda": 3461553000, "pretax_income": null, "tax_provision": null, "net_income": 1648304000, "net_income_to_common": 1648304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16420000, "total_current_assets": 14653557000, "total_assets": 25293200000, "short_term_debt": 7193398000, "long_term_debt": 1622175000, "total_debt": 8815573000, "total_liabilities": null, "total_equity": 13110114000, "shares_outstanding": 32738509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1582573000, "capital_expenditure": -4909624000, "free_cash_flow": -3327051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 325554000, "net_debt_issued": 2695684000 }, "complete_fields": { "id": 367466, "ticker_id": 13570, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3461553000", "netIncome": "1648304000", "grossProfit": "10398419000", "totalRevenue": "38970982000", "costOfRevenue": "28572563000", "interestExpense": "803348000", "operatingIncome": "2658944000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "449453000" }, "balance": { "totalDebt": "8815573000", "totalAssets": "25293200000", "longTermDebt": "1622175000", "shortTermDebt": "7193398000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32738509", "totalCurrentAssets": "14653557000", "totalShareholderEquity": "13110114000", "totalCurrentLiabilities": "9705745000", "cashAndShortTermInvestments": "16420000" }, "cashflow": { "freeCashFlow": "-3327051000", "dividendsPaid": null, "issuanceOfDebt": "2695684000", "issuanceOfStock": "325554000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1582573000", "repurchaseOfStock": null, "capitalExpenditures": "-4909624000" } }, "revenue": 38970982000, "cost_of_revenue": 28572563000, "gross_profit": 10398419000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2658944000, "depreciation_amortisation": 449453000, "ebitda": 3461553000, "interest_expense": 803348000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1648304000, "net_income_continuing_ops": null, "net_income_to_common": 1648304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14653557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25293200000, "short_term_debt": 7193398000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9705745000, "long_term_debt": 1622175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8815573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13110114000, "shares_outstanding": 32738509, "operating_cash_flow": 1582573000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4909624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 325554000, "net_debt_issued": 2695684000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3327051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3461553000", "netIncome": "1648304000", "grossProfit": "10398419000", "totalRevenue": "38970982000", "costOfRevenue": "28572563000", "interestExpense": "803348000", "operatingIncome": "2658944000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "449453000" }, "balance": { "totalDebt": "8815573000", "totalAssets": "25293200000", "longTermDebt": "1622175000", "shortTermDebt": "7193398000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32738509", "totalCurrentAssets": "14653557000", "totalShareholderEquity": "13110114000", "totalCurrentLiabilities": "9705745000", "cashAndShortTermInvestments": "16420000" }, "cashflow": { "freeCashFlow": "-3327051000", "dividendsPaid": null, "issuanceOfDebt": "2695684000", "issuanceOfStock": "325554000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1582573000", "repurchaseOfStock": null, "capitalExpenditures": "-4909624000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "income_statement": { "revenue": 34838512000, "cost_of_revenue": 25823119000, "gross_profit": 9015393000, "ebit": 2469505000, "ebitda": 2951911000, "pretax_income": null, "tax_provision": null, "net_income": 1319266000, "net_income_to_common": 1319266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047612000, "total_current_assets": 14227864000, "total_assets": 20323995000, "short_term_debt": 5117909000, "long_term_debt": 1002498000, "total_debt": 6120407000, "total_liabilities": null, "total_equity": 11193640000, "shares_outstanding": 31773909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -459257000, "capital_expenditure": -1963923000, "free_cash_flow": -2423180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4395087000, "net_debt_issued": 145844000 }, "complete_fields": { "id": 367468, "ticker_id": 13570, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2951911000", "netIncome": "1319266000", "grossProfit": "9015393000", "totalRevenue": "34838512000", "costOfRevenue": "25823119000", "interestExpense": "774810000", "operatingIncome": "2469505000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352908000" }, "balance": { "totalDebt": "6120407000", "totalAssets": "20323995000", "longTermDebt": "1002498000", "shortTermDebt": "5117909000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31773909", "totalCurrentAssets": "14227864000", "totalShareholderEquity": "11193640000", "totalCurrentLiabilities": "7364146000", "cashAndShortTermInvestments": "1047612000" }, "cashflow": { "freeCashFlow": "-2423180000", "dividendsPaid": null, "issuanceOfDebt": "156495000", "issuanceOfStock": "4395087000", "repaymentOfDebt": "-10651000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-459257000", "repurchaseOfStock": null, "capitalExpenditures": "-1963923000" } }, "revenue": 34838512000, "cost_of_revenue": 25823119000, "gross_profit": 9015393000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2469505000, "depreciation_amortisation": 352908000, "ebitda": 2951911000, "interest_expense": 774810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1319266000, "net_income_continuing_ops": null, "net_income_to_common": 1319266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1047612000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14227864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20323995000, "short_term_debt": 5117909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7364146000, "long_term_debt": 1002498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6120407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11193640000, "shares_outstanding": 31773909, "operating_cash_flow": -459257000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1963923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4395087000, "net_debt_issued": 145844000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2423180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2951911000", "netIncome": "1319266000", "grossProfit": "9015393000", "totalRevenue": "34838512000", "costOfRevenue": "25823119000", "interestExpense": "774810000", "operatingIncome": "2469505000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352908000" }, "balance": { "totalDebt": "6120407000", "totalAssets": "20323995000", "longTermDebt": "1002498000", "shortTermDebt": "5117909000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31773909", "totalCurrentAssets": "14227864000", "totalShareholderEquity": "11193640000", "totalCurrentLiabilities": "7364146000", "cashAndShortTermInvestments": "1047612000" }, "cashflow": { "freeCashFlow": "-2423180000", "dividendsPaid": null, "issuanceOfDebt": "156495000", "issuanceOfStock": "4395087000", "repaymentOfDebt": "-10651000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-459257000", "repurchaseOfStock": null, "capitalExpenditures": "-1963923000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "income_statement": { "revenue": 30479806000, "cost_of_revenue": 23046359000, "gross_profit": 7433447000, "ebit": 1640558000, "ebitda": 2123177000, "pretax_income": null, "tax_provision": null, "net_income": 878009000, "net_income_to_common": 878009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3603000, "total_current_assets": 10218158000, "total_assets": 14709791000, "short_term_debt": 5066875000, "long_term_debt": 908551000, "total_debt": 5975426000, "total_liabilities": null, "total_equity": 6200113000, "shares_outstanding": 27256250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 648875000, "capital_expenditure": -782963000, "free_cash_flow": -134088000, "dividends_paid": -52014000, "share_repurchases": null, "shares_issued": 769380000, "net_debt_issued": 70937000 }, "complete_fields": { "id": 367469, "ticker_id": 13570, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2123177000", "netIncome": "878009000", "grossProfit": "7433447000", "totalRevenue": "30479806000", "costOfRevenue": "23046359000", "interestExpense": "586682000", "operatingIncome": "1640558000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "325947000" }, "balance": { "totalDebt": "5975426000", "totalAssets": "14709791000", "longTermDebt": "908551000", "shortTermDebt": "5066875000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27256250", "totalCurrentAssets": "10218158000", "totalShareholderEquity": "6200113000", "totalCurrentLiabilities": "7212811000", "cashAndShortTermInvestments": "3603000" }, "cashflow": { "freeCashFlow": "-134088000", "dividendsPaid": "-52014000", "issuanceOfDebt": "362063000", "issuanceOfStock": "769380000", "repaymentOfDebt": "-291126000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "648875000", "repurchaseOfStock": null, "capitalExpenditures": "-782963000" } }, "revenue": 30479806000, "cost_of_revenue": 23046359000, "gross_profit": 7433447000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1640558000, "depreciation_amortisation": 325947000, "ebitda": 2123177000, "interest_expense": 586682000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 878009000, "net_income_continuing_ops": null, "net_income_to_common": 878009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10218158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14709791000, "short_term_debt": 5066875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7212811000, "long_term_debt": 908551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5975426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6200113000, "shares_outstanding": 27256250, "operating_cash_flow": 648875000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -782963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52014000, "share_repurchases": null, "shares_issued": 769380000, "net_debt_issued": 70937000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -134088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2123177000", "netIncome": "878009000", "grossProfit": "7433447000", "totalRevenue": "30479806000", "costOfRevenue": "23046359000", "interestExpense": "586682000", "operatingIncome": "1640558000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "325947000" }, "balance": { "totalDebt": "5975426000", "totalAssets": "14709791000", "longTermDebt": "908551000", "shortTermDebt": "5066875000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27256250", "totalCurrentAssets": "10218158000", "totalShareholderEquity": "6200113000", "totalCurrentLiabilities": "7212811000", "cashAndShortTermInvestments": "3603000" }, "cashflow": { "freeCashFlow": "-134088000", "dividendsPaid": "-52014000", "issuanceOfDebt": "362063000", "issuanceOfStock": "769380000", "repaymentOfDebt": "-291126000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "648875000", "repurchaseOfStock": null, "capitalExpenditures": "-782963000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -37884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367470, "ticker_id": 13570, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-37884000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-37884000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "income_statement": { "revenue": 10784078000, "cost_of_revenue": 7281297000, "gross_profit": 3502781000, "ebit": 927107000, "ebitda": 1218409000, "pretax_income": null, "tax_provision": null, "net_income": 545507000, "net_income_to_common": 545507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8400000, "total_current_assets": 16958472000, "total_assets": 30461778000, "short_term_debt": 8955485000, "long_term_debt": 2239057000, "total_debt": 11194542000, "total_liabilities": null, "total_equity": 14909590000, "shares_outstanding": 33238509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367460, "ticker_id": 13570, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1218409000", "netIncome": "545507000", "grossProfit": "3502781000", "totalRevenue": "10784078000", "costOfRevenue": "7281297000", "interestExpense": "247309000", "operatingIncome": "927107000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203975000" }, "balance": { "totalDebt": "11194542000", "totalAssets": "30461778000", "longTermDebt": "2239057000", "shortTermDebt": "8955485000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33238509", "totalCurrentAssets": "16958472000", "totalShareholderEquity": "14909590000", "totalCurrentLiabilities": "12313970000", "cashAndShortTermInvestments": "8400000" } }, "revenue": 10784078000, "cost_of_revenue": 7281297000, "gross_profit": 3502781000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 927107000, "depreciation_amortisation": 203975000, "ebitda": 1218409000, "interest_expense": 247309000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 545507000, "net_income_continuing_ops": null, "net_income_to_common": 545507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16958472000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30461778000, "short_term_debt": 8955485000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12313970000, "long_term_debt": 2239057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11194542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14909590000, "shares_outstanding": 33238509, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1218409000", "netIncome": "545507000", "grossProfit": "3502781000", "totalRevenue": "10784078000", "costOfRevenue": "7281297000", "interestExpense": "247309000", "operatingIncome": "927107000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203975000" }, "balance": { "totalDebt": "11194542000", "totalAssets": "30461778000", "longTermDebt": "2239057000", "shortTermDebt": "8955485000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33238509", "totalCurrentAssets": "16958472000", "totalShareholderEquity": "14909590000", "totalCurrentLiabilities": "12313970000", "cashAndShortTermInvestments": "8400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "income_statement": { "revenue": 10279527000, "cost_of_revenue": 7147152000, "gross_profit": 3132375000, "ebit": 838501000, "ebitda": 1028322000, "pretax_income": null, "tax_provision": null, "net_income": 436427000, "net_income_to_common": 436427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367462, "ticker_id": 13570, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1028322000", "netIncome": "436427000", "grossProfit": "3132375000", "totalRevenue": "10279527000", "costOfRevenue": "7147152000", "interestExpense": "270646000", "operatingIncome": "838501000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172426000" } }, "revenue": 10279527000, "cost_of_revenue": 7147152000, "gross_profit": 3132375000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 838501000, "depreciation_amortisation": 172426000, "ebitda": 1028322000, "interest_expense": 270646000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 436427000, "net_income_continuing_ops": null, "net_income_to_common": 436427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1028322000", "netIncome": "436427000", "grossProfit": "3132375000", "totalRevenue": "10279527000", "costOfRevenue": "7147152000", "interestExpense": "270646000", "operatingIncome": "838501000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172426000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "income_statement": { "revenue": 9787077000, "cost_of_revenue": 7097091000, "gross_profit": 2689986000, "ebit": 769350000, "ebitda": 980192000, "pretax_income": null, "tax_provision": null, "net_income": 423696000, "net_income_to_common": 423696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10636000, "total_current_assets": 15953586000, "total_assets": 27795942000, "short_term_debt": 8438048000, "long_term_debt": 1649502000, "total_debt": 10087550000, "total_liabilities": null, "total_equity": 14027371000, "shares_outstanding": 33238509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367463, "ticker_id": 13570, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "980192000", "netIncome": "423696000", "grossProfit": "2689986000", "totalRevenue": "9787077000", "costOfRevenue": "7097091000", "interestExpense": "260864000", "operatingIncome": "769350000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "148787000" }, "balance": { "totalDebt": "10087550000", "totalAssets": "27795942000", "longTermDebt": "1649502000", "shortTermDebt": "8438048000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33238509", "totalCurrentAssets": "15953586000", "totalShareholderEquity": "14027371000", "totalCurrentLiabilities": "11245646000", "cashAndShortTermInvestments": "10636000" } }, "revenue": 9787077000, "cost_of_revenue": 7097091000, "gross_profit": 2689986000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 769350000, "depreciation_amortisation": 148787000, "ebitda": 980192000, "interest_expense": 260864000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 423696000, "net_income_continuing_ops": null, "net_income_to_common": 423696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10636000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15953586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27795942000, "short_term_debt": 8438048000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11245646000, "long_term_debt": 1649502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10087550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14027371000, "shares_outstanding": 33238509, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "980192000", "netIncome": "423696000", "grossProfit": "2689986000", "totalRevenue": "9787077000", "costOfRevenue": "7097091000", "interestExpense": "260864000", "operatingIncome": "769350000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "148787000" }, "balance": { "totalDebt": "10087550000", "totalAssets": "27795942000", "longTermDebt": "1649502000", "shortTermDebt": "8438048000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33238509", "totalCurrentAssets": "15953586000", "totalShareholderEquity": "14027371000", "totalCurrentLiabilities": "11245646000", "cashAndShortTermInvestments": "10636000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "income_statement": { "revenue": 9730359000, "cost_of_revenue": 6866466000, "gross_profit": 2863893000, "ebit": 777315000, "ebitda": 958021000, "pretax_income": null, "tax_provision": null, "net_income": 398675000, "net_income_to_common": 398675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367464, "ticker_id": 13570, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "958021000", "netIncome": "398675000", "grossProfit": "2863893000", "totalRevenue": "9730359000", "costOfRevenue": "6866466000", "interestExpense": "279548000", "operatingIncome": "777315000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "145122000" } }, "revenue": 9730359000, "cost_of_revenue": 6866466000, "gross_profit": 2863893000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 777315000, "depreciation_amortisation": 145122000, "ebitda": 958021000, "interest_expense": 279548000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 398675000, "net_income_continuing_ops": null, "net_income_to_common": 398675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "958021000", "netIncome": "398675000", "grossProfit": "2863893000", "totalRevenue": "9730359000", "costOfRevenue": "6866466000", "interestExpense": "279548000", "operatingIncome": "777315000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "145122000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "income_statement": { "revenue": 10923511000, "cost_of_revenue": 8017009000, "gross_profit": 2906502000, "ebit": 703941000, "ebitda": 930455000, "pretax_income": null, "tax_provision": null, "net_income": 419390000, "net_income_to_common": 419390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16420000, "total_current_assets": 14653557000, "total_assets": 25293200000, "short_term_debt": 7193398000, "long_term_debt": 1622175000, "total_debt": 8815573000, "total_liabilities": null, "total_equity": 13110114000, "shares_outstanding": 32738509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367465, "ticker_id": 13570, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "930455000", "netIncome": "419390000", "grossProfit": "2906502000", "totalRevenue": "10923511000", "costOfRevenue": "8017009000", "interestExpense": "216652000", "operatingIncome": "703941000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142873000" }, "balance": { "totalDebt": "8815573000", "totalAssets": "25293200000", "longTermDebt": "1622175000", "shortTermDebt": "7193398000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32738509", "totalCurrentAssets": "14653557000", "totalShareholderEquity": "13110114000", "totalCurrentLiabilities": "9705745000", "cashAndShortTermInvestments": "16420000" } }, "revenue": 10923511000, "cost_of_revenue": 8017009000, "gross_profit": 2906502000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 703941000, "depreciation_amortisation": 142873000, "ebitda": 930455000, "interest_expense": 216652000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 419390000, "net_income_continuing_ops": null, "net_income_to_common": 419390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14653557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25293200000, "short_term_debt": 7193398000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9705745000, "long_term_debt": 1622175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8815573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13110114000, "shares_outstanding": 32738509, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "930455000", "netIncome": "419390000", "grossProfit": "2906502000", "totalRevenue": "10923511000", "costOfRevenue": "8017009000", "interestExpense": "216652000", "operatingIncome": "703941000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142873000" }, "balance": { "totalDebt": "8815573000", "totalAssets": "25293200000", "longTermDebt": "1622175000", "shortTermDebt": "7193398000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32738509", "totalCurrentAssets": "14653557000", "totalShareholderEquity": "13110114000", "totalCurrentLiabilities": "9705745000", "cashAndShortTermInvestments": "16420000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414192000, "total_current_assets": 14889341000, "total_assets": 22970646000, "short_term_debt": 5611723000, "long_term_debt": 1031360000, "total_debt": 6643083000, "total_liabilities": null, "total_equity": 12313808000, "shares_outstanding": 32738509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367467, "ticker_id": 13570, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:36.980366+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6643083000", "totalAssets": "22970646000", "longTermDebt": "1031360000", "shortTermDebt": "5611723000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "32738509", "totalCurrentAssets": "14889341000", "totalShareholderEquity": "12313808000", "totalCurrentLiabilities": "8819386000", "cashAndShortTermInvestments": "414192000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14889341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22970646000, "short_term_debt": 5611723000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8819386000, "long_term_debt": 1031360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6643083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12313808000, "shares_outstanding": 32738509, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6643083000", "totalAssets": "22970646000", "longTermDebt": "1031360000", "shortTermDebt": "5611723000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "32738509", "totalCurrentAssets": "14889341000", "totalShareholderEquity": "12313808000", "totalCurrentLiabilities": "8819386000", "cashAndShortTermInvestments": "414192000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }