{ "ticker": { "uuid": "50a26410-9056-42fd-88f2-882c7a84ad5e", "symbol": "RNK", "name": "The Rank Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/50a26410-9056-42fd-88f2-882c7a84ad5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/50a26410-9056-42fd-88f2-882c7a84ad5e/" }, "ticker_metadata": { "id": 30698, "uuid": "50a26410-9056-42fd-88f2-882c7a84ad5e", "symbol": "RNK", "name": "The Rank Group Plc", "asset_type": "equity", "market_cap": 461871520, "stock_exchange_id": 19, "industry": "Gambling", "sector": "Consumer Cyclical", "description": "The Rank Group Plc, together with its subsidiaries, engages in provision of gaming services in the United Kingdom, Europe, and internationally. The company operates through Grosvenor Venues, Mecca Venues, Digital, and Enracha Venues segments. It also offers casino table games, including roulette, blackjack, baccarat, and poker, as well as electronic roulette and gaming machine; and community games, such as bingo, food and drink, and live entertainment; and electronic casino and slots and sports betting solutions. In addition, the company operates digital channels, including live casino and sports betting, bingo, and slot games; and social and bingo clubs. Further, it offers support services to interactive gaming; and property and marketing services; processes credit transfers; operates parking for social and bingo clubs; and develops and maintains online gaming software. The Rank Group Plc was formerly known as Megastorm Public Limited Company and changed its name to The Rank Group Plc in July 1996. The company was founded in 1937 and is based in Maidenhead, the United Kingdom. The Rank Group Plc is a subsidiary of Rank Assets Limited.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50a26410-9056-42fd-88f2-882c7a84ad5e", "symbol": "RNK", "name": "The Rank Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/50a26410-9056-42fd-88f2-882c7a84ad5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/50a26410-9056-42fd-88f2-882c7a84ad5e/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.87, "value": 0.88, "quality": 0.87, "momentum": 0.18, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 97.4, "market_cap": 45625038230.26, "pe_ratio": 1022.9829, "earnings_yield": 0.001, "ebitda_to_ev": 0.0027, "shareholder_yield": 0.0002, "roe": 0.1178, "piotroski_f_score": 8, "momentum_12_1": -0.1946, "volatility_252d": 0.3306 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.384109+00:00", "batch_id": "" }, "size": { "price_close": 97.4, "market_cap": 45625038230.2591, "market_cap_usd": 45625038230.2591, "enterprise_value": 45790338230.2591, "shares_outstanding": 468429541, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1022.9829, "pb_ratio": 120.5099, "ptbv_ratio": 120.5099, "ps_ratio": 57.3611, "pcf_ratio": 362.3911, "pfcf_ratio": 676.9294, "ev_ebitda": 374.1041, "ev_ebit": 708.8288, "ev_sales": 57.5689, "ev_fcf": 679.3819, "earnings_yield": 0.001, "fcf_yield": 0.0015, "price_to_sales": 57.3611, "price_to_book": 120.5099, "price_to_cashflow": 362.3911, "ebitda_to_ev": 0.0027, "sales_yield": 0.0174 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0, "shareholder_yield": 0.0002, "debt_paydown_yield": 0.0003, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.4316, "operating_margin": 0.0812, "net_margin": 0.0561, "ebitda_margin": 0.1539, "fcf_margin": 0.0847, "roe": 0.1178, "roa": 0.0545, "roic": 0.0891, "roc_greenblatt": null, "asset_turnover": 0.9717, "cash_conversion": 1.5112, "accruals_ratio": -0.0993, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0921, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4194, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3505, "debt_to_assets": 0.2867, "interest_coverage": 4.8571, "current_ratio": 0.4459, "quick_ratio": 0.4459, "net_debt": 165300000, "local_beta": 0.5361, "volatility_252d": 0.3306, "volatility_60d": 0.7566, "max_drawdown_12m": -0.4444, "risk_adjusted_momentum": -0.5887 }, "growth": { "revenue_growth_1y": 0.0826, "revenue_growth_3y_cagr": 0.0729, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.568, "eps_growth_3y_cagr": -0.1175, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0135, "book_value_growth_1y": 0.1171, "revenue_growth": 0.0826, "earnings_growth": 2.568 }, "momentum": { "price_return_1m": -0.026, "price_return_3m": 0.0553, "price_return_6m": -0.0845, "price_return_9m": -0.2868, "price_return_12m": -0.2156, "price_return_12m_ex1m": -0.1946, "momentum_6m": -0.0845, "momentum_12m": -0.2156, "momentum_12_1": -0.1946, "distance_from_52w_high": -0.3857, "distance_from_52w_low": 0.1057, "relative_strength": -0.3887 }, "raw_ttm": { "revenue_ttm": 795400000, "gross_profit_ttm": 343300000, "ebit_ttm": 64600000, "ebitda_ttm": 122400000, "net_income_ttm": 44600000, "eps_diluted_ttm": 0.0952, "operating_cash_flow_ttm": 125900000, "capital_expenditure_ttm": -58500000, "fcf_ttm": 67400000, "dividends_paid_ttm": -7000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13300000, "cash_and_equivalents": 69400000, "total_current_assets": 92400000, "total_current_liabilities": 207200000, "net_ppe": null, "total_assets": 818600000, "total_debt": 234700000, "total_equity": 378600000, "net_working_capital": -179000000, "book_value_per_share": 0.8082, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8082 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 32, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 30, "rank_pcf": 21, "rank_ev_ebitda": 23, "rank_ev_ebit": 47, "rank_earnings_yield": 30, "rank_fcf_yield": 21, "rank_dividend_yield": 50, "rank_shareholder_yield": 55, "rank_total_yield": 49, "rank_roe": 32, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 53, "rank_fcf_margin": 44, "rank_piotroski": 10, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 75 }, "composites": { "value_composite": 12, "quality_composite": 13, "momentum_composite": 82, "growth_composite": 7, "yield_composite": 67, "svqf_composite": 15, "vc1_composite": 12, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.875, "os_score": 0.87, "value_percentile": 0.88, "quality_percentile": 0.87, "momentum_percentile": 0.18, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9269, "ticker_id": 30698, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.384109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.4, "market_cap": 45625038230.2591, "market_cap_usd": 45625038230.2591, "enterprise_value": 45790338230.2591, "shares_outstanding": 468429541, "fx_rate_to_usd": null, "pe_ratio": 1022.98291996, "pb_ratio": 120.50987383, "ptbv_ratio": 120.50987383, "ps_ratio": 57.36112425, "pcf_ratio": 362.39108999, "pfcf_ratio": 676.9293506, "ev_ebitda": 374.10407051, "ev_ebit": 708.82876517, "ev_sales": 57.56894422, "ev_fcf": 679.38187285, "earnings_yield": 0.00097753, "fcf_yield": 0.00147193, "dividend_yield": 0.00015342, "buyback_yield": 0, "shareholder_yield": 0.00015342, "debt_paydown_yield": 0.00025205, "total_yield": 0.00040548, "gross_margin": 0.43160674, "operating_margin": 0.081217, "net_margin": 0.05607242, "ebitda_margin": 0.15388484, "fcf_margin": 0.08473724, "roe": 0.11780243, "roa": 0.05448326, "roic": 0.08907887, "roc_greenblatt": null, "asset_turnover": 0.97165893, "cash_conversion": 1.51121076, "accruals_ratio": -0.09931591, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.3504902, "debt_to_assets": 0.28670902, "interest_coverage": 4.85714286, "current_ratio": 0.44594595, "quick_ratio": 0.44594595, "net_debt": 165300000, "revenue_growth_1y": 0.08261876, "revenue_growth_3y_cagr": 0.0729181, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.568, "eps_growth_3y_cagr": -0.11753656, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01353383, "book_value_growth_1y": 0.11710914, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.092142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02599998, "price_return_3m": 0.05525459, "price_return_6m": -0.08448727, "price_return_9m": -0.28678834, "price_return_12m": -0.21558196, "price_return_12m_ex1m": -0.19464269, "distance_from_52w_high": -0.38572064, "distance_from_52w_low": 0.10568169, "relative_strength": -0.38872254, "local_beta": 0.5361, "volatility_252d": 0.330645, "volatility_60d": 0.756598, "max_drawdown_12m": -0.44443382, "revenue_ttm": 795400000, "gross_profit_ttm": 343300000, "ebit_ttm": 64600000, "ebitda_ttm": 122400000, "net_income_ttm": 44600000, "eps_diluted_ttm": 0.09521176, "operating_cash_flow_ttm": 125900000, "capital_expenditure_ttm": -58500000, "fcf_ttm": 67400000, "dividends_paid_ttm": -7000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13300000, "cash_and_equivalents": 69400000, "total_current_assets": 92400000, "total_current_liabilities": 207200000, "net_ppe": null, "total_assets": 818600000, "total_debt": 234700000, "total_equity": 378600000, "net_working_capital": -179000000, "book_value_per_share": 0.80823254, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.80823254, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 32, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 30, "rank_pcf": 21, "rank_ev_ebitda": 23, "rank_ev_ebit": 47, "rank_earnings_yield": 30, "rank_fcf_yield": 21, "rank_dividend_yield": 50, "rank_shareholder_yield": 55, "rank_total_yield": 49, "rank_roe": 32, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 53, "rank_fcf_margin": 44, "rank_piotroski": 10, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 75, "value_composite": 12, "quality_composite": 13, "momentum_composite": 82, "growth_composite": 7, "yield_composite": 67, "svqf_composite": 15, "vc1_composite": 12, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.4, "os": 0.87, "value": 0.88, "quality": 0.87, "momentum": 0.18, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1022.9829, "earnings_yield": 0.001, "shareholder_yield": 0.0002, "roe": 0.1178, "momentum_12_1": -0.1946, "complete_fields": { "id": 9269, "ticker_id": 30698, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.384109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.4, "market_cap": 45625038230.2591, "market_cap_usd": 45625038230.2591, "enterprise_value": 45790338230.2591, "shares_outstanding": 468429541, "fx_rate_to_usd": null, "pe_ratio": 1022.98291996, "pb_ratio": 120.50987383, "ptbv_ratio": 120.50987383, "ps_ratio": 57.36112425, "pcf_ratio": 362.39108999, "pfcf_ratio": 676.9293506, "ev_ebitda": 374.10407051, "ev_ebit": 708.82876517, "ev_sales": 57.56894422, "ev_fcf": 679.38187285, "earnings_yield": 0.00097753, "fcf_yield": 0.00147193, "dividend_yield": 0.00015342, "buyback_yield": 0, "shareholder_yield": 0.00015342, "debt_paydown_yield": 0.00025205, "total_yield": 0.00040548, "gross_margin": 0.43160674, "operating_margin": 0.081217, "net_margin": 0.05607242, "ebitda_margin": 0.15388484, "fcf_margin": 0.08473724, "roe": 0.11780243, "roa": 0.05448326, "roic": 0.08907887, "roc_greenblatt": null, "asset_turnover": 0.97165893, "cash_conversion": 1.51121076, "accruals_ratio": -0.09931591, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.3504902, "debt_to_assets": 0.28670902, "interest_coverage": 4.85714286, "current_ratio": 0.44594595, "quick_ratio": 0.44594595, "net_debt": 165300000, "revenue_growth_1y": 0.08261876, "revenue_growth_3y_cagr": 0.0729181, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.568, "eps_growth_3y_cagr": -0.11753656, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01353383, "book_value_growth_1y": 0.11710914, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.092142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02599998, "price_return_3m": 0.05525459, "price_return_6m": -0.08448727, "price_return_9m": -0.28678834, "price_return_12m": -0.21558196, "price_return_12m_ex1m": -0.19464269, "distance_from_52w_high": -0.38572064, "distance_from_52w_low": 0.10568169, "relative_strength": -0.38872254, "local_beta": 0.5361, "volatility_252d": 0.330645, "volatility_60d": 0.756598, "max_drawdown_12m": -0.44443382, "revenue_ttm": 795400000, "gross_profit_ttm": 343300000, "ebit_ttm": 64600000, "ebitda_ttm": 122400000, "net_income_ttm": 44600000, "eps_diluted_ttm": 0.09521176, "operating_cash_flow_ttm": 125900000, "capital_expenditure_ttm": -58500000, "fcf_ttm": 67400000, "dividends_paid_ttm": -7000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13300000, "cash_and_equivalents": 69400000, "total_current_assets": 92400000, "total_current_liabilities": 207200000, "net_ppe": null, "total_assets": 818600000, "total_debt": 234700000, "total_equity": 378600000, "net_working_capital": -179000000, "book_value_per_share": 0.80823254, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.80823254, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 32, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 30, "rank_pcf": 21, "rank_ev_ebitda": 23, "rank_ev_ebit": 47, "rank_earnings_yield": 30, "rank_fcf_yield": 21, "rank_dividend_yield": 50, "rank_shareholder_yield": 55, "rank_total_yield": 49, "rank_roe": 32, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 53, "rank_fcf_margin": 44, "rank_piotroski": 10, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 75, "value_composite": 12, "quality_composite": 13, "momentum_composite": 82, "growth_composite": 7, "yield_composite": 67, "svqf_composite": 15, "vc1_composite": 12, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "income_statement": { "revenue": 795400000, "cost_of_revenue": 452100000, "gross_profit": 343300000, "ebit": 64600000, "ebitda": 122400000, "pretax_income": null, "tax_provision": null, "net_income": 44600000, "net_income_to_common": 44600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64000000, "total_current_assets": 94100000, "total_assets": 789500000, "short_term_debt": -500000, "long_term_debt": 30000000, "total_debt": 205700000, "total_liabilities": null, "total_equity": 378700000, "shares_outstanding": 468429541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125900000, "capital_expenditure": -58500000, "free_cash_flow": 67400000, "dividends_paid": -7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11500000 }, "complete_fields": { "id": 397329, "ticker_id": 30698, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122400000", "netIncome": "44600000", "grossProfit": "343300000", "totalRevenue": "795400000", "costOfRevenue": "452100000", "interestExpense": "13300000", "operatingIncome": "64600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "55200000" }, "balance": { "totalDebt": "205700000", "totalAssets": "789500000", "longTermDebt": "30000000", "shortTermDebt": "-500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "94100000", "totalShareholderEquity": "378700000", "totalCurrentLiabilities": "195900000", "cashAndShortTermInvestments": "64000000" }, "cashflow": { "freeCashFlow": "67400000", "dividendsPaid": "-7000000", "issuanceOfDebt": "108000000", "issuanceOfStock": null, "repaymentOfDebt": "-119500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "125900000", "repurchaseOfStock": null, "capitalExpenditures": "-58500000" } }, "revenue": 795400000, "cost_of_revenue": 452100000, "gross_profit": 343300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64600000, "depreciation_amortisation": 55200000, "ebitda": 122400000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44600000, "net_income_continuing_ops": null, "net_income_to_common": 44600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 789500000, "short_term_debt": -500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195900000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 378700000, "shares_outstanding": 468429541, "operating_cash_flow": 125900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122400000", "netIncome": "44600000", "grossProfit": "343300000", "totalRevenue": "795400000", "costOfRevenue": "452100000", "interestExpense": "13300000", "operatingIncome": "64600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "55200000" }, "balance": { "totalDebt": "205700000", "totalAssets": "789500000", "longTermDebt": "30000000", "shortTermDebt": "-500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "94100000", "totalShareholderEquity": "378700000", "totalCurrentLiabilities": "195900000", "cashAndShortTermInvestments": "64000000" }, "cashflow": { "freeCashFlow": "67400000", "dividendsPaid": "-7000000", "issuanceOfDebt": "108000000", "issuanceOfStock": null, "repaymentOfDebt": "-119500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "125900000", "repurchaseOfStock": null, "capitalExpenditures": "-58500000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "income_statement": { "revenue": 734700000, "cost_of_revenue": 425800000, "gross_profit": 308900000, "ebit": 38700000, "ebitda": 80800000, "pretax_income": null, "tax_provision": null, "net_income": 12500000, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56400000, "total_current_assets": 96000000, "total_assets": 732500000, "short_term_debt": 3300000, "long_term_debt": 40600000, "total_debt": 197300000, "total_liabilities": null, "total_equity": 339000000, "shares_outstanding": 468429541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113200000, "capital_expenditure": -46700000, "free_cash_flow": 66500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20900000 }, "complete_fields": { "id": 397331, "ticker_id": 30698, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80800000", "netIncome": "12500000", "grossProfit": "308900000", "totalRevenue": "734700000", "costOfRevenue": "425800000", "interestExpense": "11000000", "operatingIncome": "38700000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "54300000" }, "balance": { "totalDebt": "197300000", "totalAssets": "732500000", "longTermDebt": "40600000", "shortTermDebt": "3300000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "96000000", "totalShareholderEquity": "339000000", "totalCurrentLiabilities": "192700000", "cashAndShortTermInvestments": "56400000" }, "cashflow": { "freeCashFlow": "66500000", "dividendsPaid": null, "issuanceOfDebt": "205400000", "issuanceOfStock": null, "repaymentOfDebt": "-226300000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "113200000", "repurchaseOfStock": null, "capitalExpenditures": "-46700000" } }, "revenue": 734700000, "cost_of_revenue": 425800000, "gross_profit": 308900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38700000, "depreciation_amortisation": 54300000, "ebitda": 80800000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12500000, "net_income_continuing_ops": null, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 732500000, "short_term_debt": 3300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192700000, "long_term_debt": 40600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 197300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 339000000, "shares_outstanding": 468429541, "operating_cash_flow": 113200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80800000", "netIncome": "12500000", "grossProfit": "308900000", "totalRevenue": "734700000", "costOfRevenue": "425800000", "interestExpense": "11000000", "operatingIncome": "38700000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "54300000" }, "balance": { "totalDebt": "197300000", "totalAssets": "732500000", "longTermDebt": "40600000", "shortTermDebt": "3300000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "96000000", "totalShareholderEquity": "339000000", "totalCurrentLiabilities": "192700000", "cashAndShortTermInvestments": "56400000" }, "cashflow": { "freeCashFlow": "66500000", "dividendsPaid": null, "issuanceOfDebt": "205400000", "issuanceOfStock": null, "repaymentOfDebt": "-226300000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "113200000", "repurchaseOfStock": null, "capitalExpenditures": "-46700000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "income_statement": { "revenue": 681900000, "cost_of_revenue": 521300000, "gross_profit": 160600000, "ebit": -110400000, "ebitda": -42700000, "pretax_income": null, "tax_provision": null, "net_income": -96200000, "net_income_to_common": -96200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49100000, "total_current_assets": 104300000, "total_assets": 736200000, "short_term_debt": 63700000, "long_term_debt": 0, "total_debt": 232700000, "total_liabilities": null, "total_equity": 325600000, "shares_outstanding": 468429541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64200000, "capital_expenditure": -44100000, "free_cash_flow": 20100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500000 }, "complete_fields": { "id": 397332, "ticker_id": 30698, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-42700000", "netIncome": "-96200000", "grossProfit": "160600000", "totalRevenue": "681900000", "costOfRevenue": "521300000", "interestExpense": "11900000", "operatingIncome": "-110400000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68700000" }, "balance": { "totalDebt": "232700000", "totalAssets": "736200000", "longTermDebt": "0", "shortTermDebt": "63700000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "104300000", "totalShareholderEquity": "325600000", "totalCurrentLiabilities": "247200000", "cashAndShortTermInvestments": "49100000" }, "cashflow": { "freeCashFlow": "20100000", "dividendsPaid": null, "issuanceOfDebt": "22000000", "issuanceOfStock": null, "repaymentOfDebt": "-38500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "64200000", "repurchaseOfStock": null, "capitalExpenditures": "-44100000" } }, "revenue": 681900000, "cost_of_revenue": 521300000, "gross_profit": 160600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110400000, "depreciation_amortisation": 68700000, "ebitda": -42700000, "interest_expense": 11900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -96200000, "net_income_continuing_ops": null, "net_income_to_common": -96200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 736200000, "short_term_debt": 63700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 232700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 325600000, "shares_outstanding": 468429541, "operating_cash_flow": 64200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-42700000", "netIncome": "-96200000", "grossProfit": "160600000", "totalRevenue": "681900000", "costOfRevenue": "521300000", "interestExpense": "11900000", "operatingIncome": "-110400000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68700000" }, "balance": { "totalDebt": "232700000", "totalAssets": "736200000", "longTermDebt": "0", "shortTermDebt": "63700000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "104300000", "totalShareholderEquity": "325600000", "totalCurrentLiabilities": "247200000", "cashAndShortTermInvestments": "49100000" }, "cashflow": { "freeCashFlow": "20100000", "dividendsPaid": null, "issuanceOfDebt": "22000000", "issuanceOfStock": null, "repaymentOfDebt": "-38500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "64200000", "repurchaseOfStock": null, "capitalExpenditures": "-44100000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "income_statement": { "revenue": 644000000, "cost_of_revenue": 412300000, "gross_profit": 231700000, "ebit": 80800000, "ebitda": 163300000, "pretax_income": null, "tax_provision": null, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91400000, "total_current_assets": 136100000, "total_assets": 852500000, "short_term_debt": 33900000, "long_term_debt": 44100000, "total_debt": 259700000, "total_liabilities": null, "total_equity": 421200000, "shares_outstanding": 468429541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153800000, "capital_expenditure": -40600000, "free_cash_flow": 113200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -40600000 }, "complete_fields": { "id": 397333, "ticker_id": 30698, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163300000", "netIncome": "64900000", "grossProfit": "231700000", "totalRevenue": "644000000", "costOfRevenue": "412300000", "interestExpense": "11200000", "operatingIncome": "80800000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79100000" }, "balance": { "totalDebt": "259700000", "totalAssets": "852500000", "longTermDebt": "44100000", "shortTermDebt": "33900000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "136100000", "totalShareholderEquity": "421200000", "totalCurrentLiabilities": "216200000", "cashAndShortTermInvestments": "91400000" }, "cashflow": { "freeCashFlow": "113200000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-40600000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "153800000", "repurchaseOfStock": null, "capitalExpenditures": "-40600000" } }, "revenue": 644000000, "cost_of_revenue": 412300000, "gross_profit": 231700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80800000, "depreciation_amortisation": 79100000, "ebitda": 163300000, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64900000, "net_income_continuing_ops": null, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 852500000, "short_term_debt": 33900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216200000, "long_term_debt": 44100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 421200000, "shares_outstanding": 468429541, "operating_cash_flow": 153800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -40600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 113200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163300000", "netIncome": "64900000", "grossProfit": "231700000", "totalRevenue": "644000000", "costOfRevenue": "412300000", "interestExpense": "11200000", "operatingIncome": "80800000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79100000" }, "balance": { "totalDebt": "259700000", "totalAssets": "852500000", "longTermDebt": "44100000", "shortTermDebt": "33900000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "136100000", "totalShareholderEquity": "421200000", "totalCurrentLiabilities": "216200000", "cashAndShortTermInvestments": "91400000" }, "cashflow": { "freeCashFlow": "113200000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-40600000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "153800000", "repurchaseOfStock": null, "capitalExpenditures": "-40600000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 68100000, "net_debt_issued": null }, "complete_fields": { "id": 397334, "ticker_id": 30698, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "68100000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 68100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "68100000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69400000, "total_current_assets": 92400000, "total_assets": 818600000, "short_term_debt": 5200000, "long_term_debt": 25000000, "total_debt": 234700000, "total_liabilities": null, "total_equity": 378600000, "shares_outstanding": 468429541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397327, "ticker_id": 30698, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "234700000", "totalAssets": "818600000", "longTermDebt": "25000000", "shortTermDebt": "5200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "92400000", "totalShareholderEquity": "378600000", "totalCurrentLiabilities": "207200000", "cashAndShortTermInvestments": "69400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 818600000, "short_term_debt": 5200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207200000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 234700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 378600000, "shares_outstanding": 468429541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "234700000", "totalAssets": "818600000", "longTermDebt": "25000000", "shortTermDebt": "5200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "92400000", "totalShareholderEquity": "378600000", "totalCurrentLiabilities": "207200000", "cashAndShortTermInvestments": "69400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64000000, "total_current_assets": 94100000, "total_assets": 789500000, "short_term_debt": -500000, "long_term_debt": 30000000, "total_debt": 205700000, "total_liabilities": null, "total_equity": 378700000, "shares_outstanding": 468429541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397328, "ticker_id": 30698, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "205700000", "totalAssets": "789500000", "longTermDebt": "30000000", "shortTermDebt": "-500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "94100000", "totalShareholderEquity": "378700000", "totalCurrentLiabilities": "195900000", "cashAndShortTermInvestments": "64000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 789500000, "short_term_debt": -500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195900000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 378700000, "shares_outstanding": 468429541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "205700000", "totalAssets": "789500000", "longTermDebt": "30000000", "shortTermDebt": "-500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "94100000", "totalShareholderEquity": "378700000", "totalCurrentLiabilities": "195900000", "cashAndShortTermInvestments": "64000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72600000, "total_current_assets": 101100000, "total_assets": 737100000, "short_term_debt": 4600000, "long_term_debt": 42700000, "total_debt": 183300000, "total_liabilities": null, "total_equity": 364300000, "shares_outstanding": 468429541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397330, "ticker_id": 30698, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:20.802586+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "183300000", "totalAssets": "737100000", "longTermDebt": "42700000", "shortTermDebt": "4600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "101100000", "totalShareholderEquity": "364300000", "totalCurrentLiabilities": "186700000", "cashAndShortTermInvestments": "72600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 737100000, "short_term_debt": 4600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186700000, "long_term_debt": 42700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 183300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 364300000, "shares_outstanding": 468429541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "183300000", "totalAssets": "737100000", "longTermDebt": "42700000", "shortTermDebt": "4600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "468429541", "totalCurrentAssets": "101100000", "totalShareholderEquity": "364300000", "totalCurrentLiabilities": "186700000", "cashAndShortTermInvestments": "72600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }