{ "ticker": { "uuid": "50b2bd76-3e78-495a-9678-49bd8ec4b676", "symbol": "CCEP", "name": "Coca-Cola European Partners PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/50b2bd76-3e78-495a-9678-49bd8ec4b676/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b2bd76-3e78-495a-9678-49bd8ec4b676/" }, "latest_snapshot": { "ticker": { "uuid": "50b2bd76-3e78-495a-9678-49bd8ec4b676", "symbol": "CCEP", "name": "Coca-Cola European Partners PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/50b2bd76-3e78-495a-9678-49bd8ec4b676/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b2bd76-3e78-495a-9678-49bd8ec4b676/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.87, "value": 0.82, "quality": 0.94, "momentum": 0.3, "coverage": 0.97, "confidence": 0.804, "delta": 7 }, "headline_factors": { "price": 105.18, "market_cap": 46543742004.48, "pe_ratio": 13.8523, "earnings_yield": 0.095, "ebitda_to_ev": 0.1174, "shareholder_yield": 0.0452, "roe": 0.4288, "piotroski_f_score": 6, "momentum_12_1": 0.0277, "volatility_252d": 0.2422 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.8523, "ev_ebitda": 8.5203, "earnings_yield": 0.095, "fcf_yield": 0.1328, "shareholder_yield": 0.0452 }, "quality": { "roe": 0.4288, "roic": 0.2328, "gross_margin": 0.3561, "fcf_margin": 0.1824, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2987, "eps_growth_1y": 0.144, "fcf_growth_1y": 1.1693 }, "momentum": { "price_return_12m": 0.1152, "momentum_12_1": 0.0277, "relative_strength": -0.0809 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.94, "momentum_percentile": 0.3, "growth_composite": 6, "yield_composite": 24, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 0.97, "signal_confidence": 0.804 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.74, "os": 0.87, "value": 0.85, "quality": 0.94, "momentum": 0.27, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 12.4847, "earnings_yield": 0.1034, "shareholder_yield": 0.0501, "roe": 0.4288, "momentum_12_1": 0.0295 }, { "week_end_date": "2026-06-14", "price": 99.34, "os": 0.85, "value": 0.84, "quality": 0.94, "momentum": 0.21, "confidence": 0.857, "coverage": 0.97, "pe_ratio": 13.0909, "earnings_yield": 0.0995, "shareholder_yield": 0.0478, "roe": 0.4288, "momentum_12_1": -0.0119 }, { "week_end_date": "2026-06-21", "price": 96.93, "os": 0.87, "value": 0.84, "quality": 0.94, "momentum": 0.28, "confidence": 0.846, "coverage": 0.97, "pe_ratio": 12.7733, "earnings_yield": 0.1015, "shareholder_yield": 0.049, "roe": 0.4288, "momentum_12_1": 0.0439 }, { "week_end_date": "2026-06-28", "price": 101.59, "os": 0.85, "value": 0.84, "quality": 0.93, "momentum": 0.23, "confidence": 0.836, "coverage": 0.97, "pe_ratio": 13.3874, "earnings_yield": 0.0977, "shareholder_yield": 0.0468, "roe": 0.4288, "momentum_12_1": 0.0221 }, { "week_end_date": "2026-07-05", "price": 106.61, "os": 0.87, "value": 0.82, "quality": 0.94, "momentum": 0.32, "confidence": 0.825, "coverage": 0.97, "pe_ratio": 14.0489, "earnings_yield": 0.0939, "shareholder_yield": 0.0446, "roe": 0.4288, "momentum_12_1": 0.0078 }, { "week_end_date": "2026-07-12", "price": 105.84, "os": 0.94, "value": 0.82, "quality": 0.94, "momentum": 0.69, "confidence": 0.815, "coverage": 0.97, "pe_ratio": 13.9475, "earnings_yield": 0.0945, "shareholder_yield": 0.0449, "roe": 0.4288, "momentum_12_1": 0.0678 }, { "week_end_date": "2026-07-19", "price": 105.18, "os": 0.87, "value": 0.82, "quality": 0.94, "momentum": 0.3, "confidence": 0.804, "coverage": 0.97, "pe_ratio": 13.8523, "earnings_yield": 0.095, "shareholder_yield": 0.0452, "roe": 0.4288, "momentum_12_1": 0.0277 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": 750000000, "free_cash_flow": 3703000000, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": 750000000, "free_cash_flow": 3703000000, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": 750000000, "free_cash_flow": 3703000000, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": 750000000, "free_cash_flow": 3703000000, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": 750000000, "free_cash_flow": 3703000000, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10794000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2668359822, "capital_expenditure": 720399522, "free_cash_flow": 3388759344, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20438000000, "cost_of_revenue": 13155000000, "gross_profit": 7283000000, "ebit": 2607000000, "ebitda": 3240000000, "pretax_income": 1936000000, "tax_provision": 492000000, "net_income": 1418000000, "net_income_to_common": 1418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563000000, "total_current_assets": 6638000000, "total_assets": 31100000000, "short_term_debt": 1391000000, "long_term_debt": 9393000000, "total_debt": 11331000000, "total_liabilities": 22115000000, "total_equity": 8489000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 17436000000 }, "cash_flow": { "operating_cash_flow": 3061000000, "capital_expenditure": 791000000, "free_cash_flow": 3852000000, "dividends_paid": 910000000, "share_repurchases": 0, "shares_issued": 31000000, "net_debt_issued": -199000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20438000000, "cost_of_revenue": 13155000000, "gross_profit": 7283000000, "ebit": 2607000000, "ebitda": 3240000000, "pretax_income": 1936000000, "tax_provision": 492000000, "net_income": 1418000000, "net_income_to_common": 1418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563000000, "total_current_assets": 6638000000, "total_assets": 31100000000, "short_term_debt": 1391000000, "long_term_debt": 9393000000, "total_debt": 11331000000, "total_liabilities": 22115000000, "total_equity": 8489000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 17436000000 }, "cash_flow": { "operating_cash_flow": 3061000000, "capital_expenditure": 791000000, "free_cash_flow": 3852000000, "dividends_paid": 910000000, "share_repurchases": 0, "shares_issued": 31000000, "net_debt_issued": -199000000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": 425610068, "free_cash_flow": 2359458803, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": 425610068, "free_cash_flow": 2359458803, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": 425610068, "free_cash_flow": 2359458803, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": 425610068, "free_cash_flow": 2359458803, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": 425610068, "free_cash_flow": 2359458803, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10794000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": 425610068, "free_cash_flow": 2359458803, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10274000000, "cost_of_revenue": 6643000000, "gross_profit": 3631000000, "ebit": 1330000000, "ebitda": 1772000000, "pretax_income": 1260000000, "tax_provision": 323000000, "net_income": 913000000, "net_income_to_common": 913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000000, "total_current_assets": 8078000000, "total_assets": 31786000000, "short_term_debt": 2257000000, "long_term_debt": 9222000000, "total_debt": 12012000000, "total_liabilities": 23281000000, "total_equity": 8028000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 16978000000 }, "cash_flow": { "operating_cash_flow": 986000000, "capital_expenditure": 343000000, "free_cash_flow": 1329000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10274000000, "cost_of_revenue": 6643000000, "gross_profit": 3631000000, "ebit": 1330000000, "ebitda": 1772000000, "pretax_income": 1260000000, "tax_provision": 323000000, "net_income": 913000000, "net_income_to_common": 913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000000, "total_current_assets": 8078000000, "total_assets": 31786000000, "short_term_debt": 2257000000, "long_term_debt": 9222000000, "total_debt": 12012000000, "total_liabilities": 23281000000, "total_equity": 8028000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 16978000000 }, "cash_flow": { "operating_cash_flow": 986000000, "capital_expenditure": 343000000, "free_cash_flow": 1329000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10274000000, "cost_of_revenue": 6643000000, "gross_profit": 3631000000, "ebit": 1330000000, "ebitda": 1772000000, "pretax_income": 1260000000, "tax_provision": 323000000, "net_income": 913000000, "net_income_to_common": 913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000000, "total_current_assets": 8078000000, "total_assets": 31786000000, "short_term_debt": 2257000000, "long_term_debt": 9222000000, "total_debt": 12012000000, "total_liabilities": 23281000000, "total_equity": 8028000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 16978000000 }, "cash_flow": { "operating_cash_flow": 986000000, "capital_expenditure": 343000000, "free_cash_flow": 1329000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10274000000, "cost_of_revenue": 6643000000, "gross_profit": 3631000000, "ebit": 1330000000, "ebitda": 1772000000, "pretax_income": 1260000000, "tax_provision": 323000000, "net_income": 913000000, "net_income_to_common": 913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000000, "total_current_assets": 8078000000, "total_assets": 31786000000, "short_term_debt": 2257000000, "long_term_debt": 9222000000, "total_debt": 12012000000, "total_liabilities": 23281000000, "total_equity": 8028000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 16978000000 }, "cash_flow": { "operating_cash_flow": 986000000, "capital_expenditure": 343000000, "free_cash_flow": 1329000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10274000000, "cost_of_revenue": 6643000000, "gross_profit": 3631000000, "ebit": 1330000000, "ebitda": 1772000000, "pretax_income": 1260000000, "tax_provision": 323000000, "net_income": 913000000, "net_income_to_common": 913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000000, "total_current_assets": 8078000000, "total_assets": 31786000000, "short_term_debt": 2257000000, "long_term_debt": 9222000000, "total_debt": 12012000000, "total_liabilities": 23281000000, "total_equity": 8028000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 16978000000 }, "cash_flow": { "operating_cash_flow": 986000000, "capital_expenditure": 343000000, "free_cash_flow": 1329000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10274000000, "cost_of_revenue": 6643000000, "gross_profit": 3631000000, "ebit": 1330000000, "ebitda": 1772000000, "pretax_income": 1260000000, "tax_provision": 323000000, "net_income": 913000000, "net_income_to_common": 913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000000, "total_current_assets": 8078000000, "total_assets": 31786000000, "short_term_debt": 2257000000, "long_term_debt": 9222000000, "total_debt": 12012000000, "total_liabilities": 23281000000, "total_equity": 8028000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 16978000000 }, "cash_flow": { "operating_cash_flow": 986000000, "capital_expenditure": 343000000, "free_cash_flow": 1329000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }