{ "ticker": { "uuid": "50b2bd76-3e78-495a-9678-49bd8ec4b676", "symbol": "CCEP", "name": "Coca-Cola European Partners PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/50b2bd76-3e78-495a-9678-49bd8ec4b676/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b2bd76-3e78-495a-9678-49bd8ec4b676/" }, "ticker_metadata": { "id": 5252, "uuid": "50b2bd76-3e78-495a-9678-49bd8ec4b676", "symbol": "CCEP", "name": "Coca-Cola European Partners PLC", "asset_type": "equity", "market_cap": 40155451000, "stock_exchange_id": 2, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "Coca-Cola Europacific Partners PLC produces, distributes and sells a variety of ready-to-drink non-alcoholic beverages. The company is headquartered in Uxbridge, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50b2bd76-3e78-495a-9678-49bd8ec4b676", "symbol": "CCEP", "name": "Coca-Cola European Partners PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/50b2bd76-3e78-495a-9678-49bd8ec4b676/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b2bd76-3e78-495a-9678-49bd8ec4b676/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.82, "quality": 0.92, "momentum": 0.25, "coverage": 0.97, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 94.74, "market_cap": 42545744460, "pe_ratio": 12.6624, "earnings_yield": 0.079, "ebitda_to_ev": 0.1287, "shareholder_yield": 0.0436, "roe": 0.4288, "piotroski_f_score": 6, "momentum_12_1": 0.0295, "volatility_252d": 0.2368 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.695035+00:00", "batch_id": "" }, "size": { "price_close": 94.74, "market_cap": 42545744460, "market_cap_usd": 42545744460, "enterprise_value": 51789744460, "shares_outstanding": 449079000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.6624, "pb_ratio": 5.4302, "ptbv_ratio": null, "ps_ratio": 1.0292, "pcf_ratio": 7.1137, "pfcf_ratio": 5.6423, "ev_ebitda": 7.7704, "ev_ebit": 9.5996, "ev_sales": 1.2528, "ev_fcf": 6.8682, "earnings_yield": 0.079, "fcf_yield": 0.1456, "price_to_sales": 1.0292, "price_to_book": 5.4302, "price_to_cashflow": 7.1137, "ebitda_to_ev": 0.1287, "sales_yield": 0.7982 }, "yield": { "dividend_yield": 0.0436, "buyback_yield": 0, "shareholder_yield": 0.0436, "debt_paydown_yield": null, "total_yield": 0.0436 }, "quality": { "gross_margin": 0.3561, "operating_margin": 0.1305, "net_margin": 0.0813, "ebitda_margin": 0.1612, "fcf_margin": 0.1824, "roe": 0.4288, "roa": 0.1125, "roic": 0.24, "roc_greenblatt": null, "asset_turnover": 1.3839, "cash_conversion": 2.2442, "accruals_ratio": -0.0877, "sbc_to_revenue": 0.0011, "piotroski_f_score": 6, "altman_z_score": 3.5163, "earnings_stability_5y": 0.2352, "revenue_stability_5y": 0.2527, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4927, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7529, "net_debt_to_ebitda": 1.3869, "debt_to_assets": 0.3402, "interest_coverage": 10.5225, "current_ratio": 0.8015, "quick_ratio": 0.5975, "net_debt": 9244000000, "local_beta": 0.0002, "volatility_252d": 0.2368, "volatility_60d": 0.5529, "max_drawdown_12m": -0.1821, "risk_adjusted_momentum": 0.1248 }, "growth": { "revenue_growth_1y": 0.2987, "revenue_growth_3y_cagr": 0.0646, "revenue_growth_5y_cagr": 0.1453, "eps_growth_1y": 0.144, "eps_growth_3y_cagr": 0.088, "eps_growth_5y_cagr": 0.3128, "fcf_growth_1y": 1.1693, "book_value_growth_1y": -0.0669, "revenue_growth": 0.2987, "earnings_growth": 0.144 }, "momentum": { "price_return_1m": 0.0126, "price_return_3m": -0.0445, "price_return_6m": 0.0563, "price_return_9m": 0.0944, "price_return_12m": 0.0425, "price_return_12m_ex1m": 0.0295, "momentum_6m": 0.0563, "momentum_12m": 0.0425, "momentum_12_1": 0.0295, "distance_from_52w_high": -0.1329, "distance_from_52w_low": 0.1083, "relative_strength": -0.1155 }, "raw_ttm": { "revenue_ttm": 41339000000, "gross_profit_ttm": 14719000000, "ebit_ttm": 5395000000, "ebitda_ttm": 6665000000, "net_income_ttm": 3360000000, "eps_diluted_ttm": 7.482, "operating_cash_flow_ttm": 5980848735, "capital_expenditure_ttm": 1559610068, "fcf_ttm": 7540458803, "dividends_paid_ttm": 1855990514, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 512712048, "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_current_liabilities": 7585000000, "net_ppe": null, "total_assets": 29872000000, "total_debt": 10162000000, "total_equity": 7835000000, "net_working_capital": -1954000000, "book_value_per_share": 17.4468, "retained_earnings": 8820000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9191000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 29, "rank_ev_ebitda": 25, "rank_ev_ebit": 40, "rank_earnings_yield": 31, "rank_fcf_yield": 25, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 18, "rank_roe": 6, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 63, "rank_fcf_margin": 51, "rank_piotroski": 26, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 64 }, "composites": { "value_composite": 18, "quality_composite": 8, "momentum_composite": 75, "growth_composite": 6, "yield_composite": 12, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8686, "os_score": 0.86, "value_percentile": 0.82, "quality_percentile": 0.92, "momentum_percentile": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 60, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 735, "ticker_id": 5252, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.695035+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.74, "market_cap": 42545744460, "market_cap_usd": 42545744460, "enterprise_value": 51789744460, "shares_outstanding": 449079000, "fx_rate_to_usd": null, "pe_ratio": 12.66242395, "pb_ratio": 5.43021627, "ptbv_ratio": null, "ps_ratio": 1.02919143, "pcf_ratio": 7.11366335, "pfcf_ratio": 5.64232835, "ev_ebitda": 7.77040427, "ev_ebit": 9.59958192, "ev_sales": 1.25280593, "ev_fcf": 6.86824845, "earnings_yield": 0.07897382, "fcf_yield": 0.14559753, "dividend_yield": 0.04362341, "buyback_yield": 0, "shareholder_yield": 0.04362341, "debt_paydown_yield": null, "total_yield": 0.04362341, "gross_margin": 0.35605602, "operating_margin": 0.1305063, "net_margin": 0.08127918, "ebitda_margin": 0.1612279, "fcf_margin": 0.18240545, "roe": 0.42884493, "roa": 0.11247991, "roic": 0.24001651, "roc_greenblatt": null, "asset_turnover": 1.38387118, "cash_conversion": 2.24418417, "accruals_ratio": -0.08773596, "sbc_to_revenue": 0.00113694, "debt_to_equity": 2.75290364, "net_debt_to_ebitda": 1.38694674, "debt_to_assets": 0.34018479, "interest_coverage": 10.52247557, "current_ratio": 0.80145023, "quick_ratio": 0.59749506, "net_debt": 9244000000, "revenue_growth_1y": 0.29872292, "revenue_growth_3y_cagr": 0.06464886, "revenue_growth_5y_cagr": 0.14531009, "eps_growth_1y": 0.14402451, "eps_growth_3y_cagr": 0.0879676, "eps_growth_5y_cagr": 0.31281635, "fcf_growth_1y": 1.16929195, "book_value_growth_1y": -0.06692071, "piotroski_f_score": 6, "altman_z_score": 3.51625446, "earnings_stability_5y": 0.235185, "revenue_stability_5y": 0.252704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01256028, "price_return_3m": -0.04452432, "price_return_6m": 0.05634627, "price_return_9m": 0.09443265, "price_return_12m": 0.04247359, "price_return_12m_ex1m": 0.02954225, "distance_from_52w_high": -0.13286465, "distance_from_52w_low": 0.10827368, "relative_strength": -0.11546746, "local_beta": 0.0002, "volatility_252d": 0.236761, "volatility_60d": 0.552947, "max_drawdown_12m": -0.18210666, "revenue_ttm": 41339000000, "gross_profit_ttm": 14719000000, "ebit_ttm": 5395000000, "ebitda_ttm": 6665000000, "net_income_ttm": 3360000000, "eps_diluted_ttm": 7.48197979, "operating_cash_flow_ttm": 5980848735, "capital_expenditure_ttm": 1559610068, "fcf_ttm": 7540458803, "dividends_paid_ttm": 1855990514, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 512712048, "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_current_liabilities": 7585000000, "net_ppe": null, "total_assets": 29872000000, "total_debt": 10162000000, "total_equity": 7835000000, "net_working_capital": -1954000000, "book_value_per_share": 17.44681893, "retained_earnings": 8820000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9191000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 31, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 29, "rank_ev_ebitda": 25, "rank_ev_ebit": 40, "rank_earnings_yield": 31, "rank_fcf_yield": 25, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 18, "rank_roe": 6, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 63, "rank_fcf_margin": 51, "rank_piotroski": 26, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 64, "value_composite": 18, "quality_composite": 8, "momentum_composite": 75, "growth_composite": 6, "yield_composite": 12, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": 60, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.74, "os": 0.86, "value": 0.82, "quality": 0.92, "momentum": 0.25, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 12.6624, "earnings_yield": 0.079, "shareholder_yield": 0.0436, "roe": 0.4288, "momentum_12_1": 0.0295, "complete_fields": { "id": 735, "ticker_id": 5252, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.695035+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.74, "market_cap": 42545744460, "market_cap_usd": 42545744460, "enterprise_value": 51789744460, "shares_outstanding": 449079000, "fx_rate_to_usd": null, "pe_ratio": 12.66242395, "pb_ratio": 5.43021627, "ptbv_ratio": null, "ps_ratio": 1.02919143, "pcf_ratio": 7.11366335, "pfcf_ratio": 5.64232835, "ev_ebitda": 7.77040427, "ev_ebit": 9.59958192, "ev_sales": 1.25280593, "ev_fcf": 6.86824845, "earnings_yield": 0.07897382, "fcf_yield": 0.14559753, "dividend_yield": 0.04362341, "buyback_yield": 0, "shareholder_yield": 0.04362341, "debt_paydown_yield": null, "total_yield": 0.04362341, "gross_margin": 0.35605602, "operating_margin": 0.1305063, "net_margin": 0.08127918, "ebitda_margin": 0.1612279, "fcf_margin": 0.18240545, "roe": 0.42884493, "roa": 0.11247991, "roic": 0.24001651, "roc_greenblatt": null, "asset_turnover": 1.38387118, "cash_conversion": 2.24418417, "accruals_ratio": -0.08773596, "sbc_to_revenue": 0.00113694, "debt_to_equity": 2.75290364, "net_debt_to_ebitda": 1.38694674, "debt_to_assets": 0.34018479, "interest_coverage": 10.52247557, "current_ratio": 0.80145023, "quick_ratio": 0.59749506, "net_debt": 9244000000, "revenue_growth_1y": 0.29872292, "revenue_growth_3y_cagr": 0.06464886, "revenue_growth_5y_cagr": 0.14531009, "eps_growth_1y": 0.14402451, "eps_growth_3y_cagr": 0.0879676, "eps_growth_5y_cagr": 0.31281635, "fcf_growth_1y": 1.16929195, "book_value_growth_1y": -0.06692071, "piotroski_f_score": 6, "altman_z_score": 3.51625446, "earnings_stability_5y": 0.235185, "revenue_stability_5y": 0.252704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01256028, "price_return_3m": -0.04452432, "price_return_6m": 0.05634627, "price_return_9m": 0.09443265, "price_return_12m": 0.04247359, "price_return_12m_ex1m": 0.02954225, "distance_from_52w_high": -0.13286465, "distance_from_52w_low": 0.10827368, "relative_strength": -0.11546746, "local_beta": 0.0002, "volatility_252d": 0.236761, "volatility_60d": 0.552947, "max_drawdown_12m": -0.18210666, "revenue_ttm": 41339000000, "gross_profit_ttm": 14719000000, "ebit_ttm": 5395000000, "ebitda_ttm": 6665000000, "net_income_ttm": 3360000000, "eps_diluted_ttm": 7.48197979, "operating_cash_flow_ttm": 5980848735, "capital_expenditure_ttm": 1559610068, "fcf_ttm": 7540458803, "dividends_paid_ttm": 1855990514, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 512712048, "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_current_liabilities": 7585000000, "net_ppe": null, "total_assets": 29872000000, "total_debt": 10162000000, "total_equity": 7835000000, "net_working_capital": -1954000000, "book_value_per_share": 17.44681893, "retained_earnings": 8820000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9191000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 31, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 29, "rank_ev_ebitda": 25, "rank_ev_ebit": 40, "rank_earnings_yield": 31, "rank_fcf_yield": 25, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 18, "rank_roe": 6, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 63, "rank_fcf_margin": 51, "rank_piotroski": 26, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 64, "value_composite": 18, "quality_composite": 8, "momentum_composite": 75, "growth_composite": 6, "yield_composite": 12, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": 60, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10162000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2668359822, "capital_expenditure": 720399522, "free_cash_flow": 3388759344, "dividends_paid": 890413806, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37978, "ticker_id": 5252, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2788000000", "ebitda": "3425000000", "netIncome": "1942000000", "grossProfit": "7436000000", "depreciation": "None", "totalRevenue": "20901000000", "costOfRevenue": "13465000000", "interestIncome": "103000000", "incomeBeforeTax": "2569000000", "interestExpense": "293923003", "operatingIncome": "2793000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "590000000", "reportedCurrency": "EUR", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "4643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000000", "sellingGeneralAndAdministrative": "1300000000", "netIncomeFromContinuingOperations": "1979000000" }, "balance": { "goodwill": "4536000000", "inventory": "1547000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29872000000", "longTermDebt": "9692000000", "shortTermDebt": "470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12490000000", "reportedCurrency": "EUR", "retainedEarnings": "8820000000", "totalLiabilities": "21569000000", "otherCurrentAssets": "776000000", "totalCurrentAssets": "6079000000", "currentLongTermDebt": "303000000", "longTermInvestments": "None", "shortTermInvestments": "54000000", "currentNetReceivables": "2784000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23793000000", "currentAccountsPayable": "3025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10794000000", "totalShareholderEquity": "7835000000", "capitalLeaseObligations": "699000000", "otherCurrentLiabilities": "4090000000", "totalCurrentLiabilities": "7585000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "13984000000", "cashAndShortTermInvestments": "918000000", "commonStockSharesOutstanding": "456000000", "intangibleAssetsExcludingGoodwill": "12490000000", "cashAndCashEquivalentsAtCarryingValue": "918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1865354491", "profitLoss": "None", "dividendPayout": "890413806", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-15368522", "operatingCashflow": "2668359822", "capitalExpenditures": "720399522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2549253768", "cashflowFromInvestment": "-665649156", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890413806", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004717197", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "886571675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "research_and_development": null, "selling_general_admin": 1300000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2788000000, "depreciation_amortisation": 637000000, "ebitda": 3425000000, "interest_expense": 293923003, "interest_income": null, "other_non_operating": null, "pretax_income": 2569000000, "tax_provision": 590000000, "effective_tax_rate": null, "net_income": 1942000000, "net_income_continuing_ops": 1979000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 918000000, "short_term_investments": 54000000, "net_receivables": 2784000000, "inventory": 1547000000, "other_current_assets": null, "total_current_assets": 6079000000, "net_ppe": null, "goodwill": 4536000000, "intangible_assets": 12490000000, "goodwill_and_intangibles": 17026000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23793000000, "total_assets": 29872000000, "short_term_debt": 470000000, "accounts_payable": 3025000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7585000000, "long_term_debt": 9692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13984000000, "total_liabilities": 21569000000, "total_debt": 10162000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8820000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "operating_cash_flow": 2668359822, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720399522, "acquisitions": null, "other_investing": null, "investing_cash_flow": -665649156, "dividends_paid": 890413806, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2549253768, "free_cash_flow": 3388759344, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2788000000", "ebitda": "3425000000", "netIncome": "1942000000", "grossProfit": "7436000000", "depreciation": "None", "totalRevenue": "20901000000", "costOfRevenue": "13465000000", "interestIncome": "103000000", "incomeBeforeTax": "2569000000", "interestExpense": "293923003", "operatingIncome": "2793000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "590000000", "reportedCurrency": "EUR", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "4643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000000", "sellingGeneralAndAdministrative": "1300000000", "netIncomeFromContinuingOperations": "1979000000" }, "balance": { "goodwill": "4536000000", "inventory": "1547000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29872000000", "longTermDebt": "9692000000", "shortTermDebt": "470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12490000000", "reportedCurrency": "EUR", "retainedEarnings": "8820000000", "totalLiabilities": "21569000000", "otherCurrentAssets": "776000000", "totalCurrentAssets": "6079000000", "currentLongTermDebt": "303000000", "longTermInvestments": "None", "shortTermInvestments": "54000000", "currentNetReceivables": "2784000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23793000000", "currentAccountsPayable": "3025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10794000000", "totalShareholderEquity": "7835000000", "capitalLeaseObligations": "699000000", "otherCurrentLiabilities": "4090000000", "totalCurrentLiabilities": "7585000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "13984000000", "cashAndShortTermInvestments": "918000000", "commonStockSharesOutstanding": "456000000", "intangibleAssetsExcludingGoodwill": "12490000000", "cashAndCashEquivalentsAtCarryingValue": "918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1865354491", "profitLoss": "None", "dividendPayout": "890413806", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-15368522", "operatingCashflow": "2668359822", "capitalExpenditures": "720399522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2549253768", "cashflowFromInvestment": "-665649156", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890413806", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004717197", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "886571675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 20438000000, "cost_of_revenue": 13155000000, "gross_profit": 7283000000, "ebit": 2607000000, "ebitda": 3240000000, "pretax_income": 1936000000, "tax_provision": 492000000, "net_income": 1418000000, "net_income_to_common": 1418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563000000, "total_current_assets": 6638000000, "total_assets": 31100000000, "short_term_debt": 1391000000, "long_term_debt": 9393000000, "total_debt": 10784000000, "total_liabilities": 22115000000, "total_equity": 8489000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 17436000000 }, "cash_flow": { "operating_cash_flow": 3061000000, "capital_expenditure": 791000000, "free_cash_flow": 3852000000, "dividends_paid": 910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37981, "ticker_id": 5252, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2607000000", "ebitda": "3240000000", "netIncome": "1418000000", "grossProfit": "7283000000", "depreciation": "None", "totalRevenue": "20438000000", "costOfRevenue": "13155000000", "interestIncome": "85000000", "incomeBeforeTax": "1936000000", "interestExpense": "242000000", "operatingIncome": "2132000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "492000000", "reportedCurrency": "EUR", "netInterestIncome": "-187000000", "nonInterestIncome": "None", "operatingExpenses": "5151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000000", "sellingGeneralAndAdministrative": "1339000000", "netIncomeFromContinuingOperations": "1444000000" }, "balance": { "goodwill": "4687000000", "inventory": "1608000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "31100000000", "longTermDebt": "9393000000", "shortTermDebt": "1391000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12749000000", "reportedCurrency": "EUR", "retainedEarnings": "8802000000", "totalLiabilities": "22115000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "6638000000", "currentLongTermDebt": "1230000000", "longTermInvestments": "None", "shortTermInvestments": "150000000", "currentNetReceivables": "2865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24462000000", "currentAccountsPayable": "2669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11331000000", "totalShareholderEquity": "8489000000", "capitalLeaseObligations": "708000000", "otherCurrentLiabilities": "3399000000", "totalCurrentLiabilities": "8149000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "13966000000", "cashAndShortTermInvestments": "1563000000", "commonStockSharesOutstanding": "461000000", "intangibleAssetsExcludingGoodwill": "12749000000", "cashAndCashEquivalentsAtCarryingValue": "1563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1418000000", "profitLoss": "None", "dividendPayout": "910000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-37000000", "operatingCashflow": "3061000000", "capitalExpenditures": "791000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-973000000", "cashflowFromInvestment": "-1957000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "933000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20438000000, "cost_of_revenue": 13155000000, "gross_profit": 7283000000, "research_and_development": null, "selling_general_admin": 1339000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2607000000, "depreciation_amortisation": 633000000, "ebitda": 3240000000, "interest_expense": 242000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1936000000, "tax_provision": 492000000, "effective_tax_rate": null, "net_income": 1418000000, "net_income_continuing_ops": 1444000000, "net_income_to_common": 1418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563000000, "short_term_investments": 150000000, "net_receivables": 2865000000, "inventory": 1608000000, "other_current_assets": null, "total_current_assets": 6638000000, "net_ppe": null, "goodwill": 4687000000, "intangible_assets": 12749000000, "goodwill_and_intangibles": 17436000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24462000000, "total_assets": 31100000000, "short_term_debt": 1391000000, "accounts_payable": 2669000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8149000000, "long_term_debt": 9393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13966000000, "total_liabilities": 22115000000, "total_debt": 10784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8802000000, "total_equity": 8489000000, "shares_outstanding": 461000000, "operating_cash_flow": 3061000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1957000000, "dividends_paid": 910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -973000000, "free_cash_flow": 3852000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2607000000", "ebitda": "3240000000", "netIncome": "1418000000", "grossProfit": "7283000000", "depreciation": "None", "totalRevenue": "20438000000", "costOfRevenue": "13155000000", "interestIncome": "85000000", "incomeBeforeTax": "1936000000", "interestExpense": "242000000", "operatingIncome": "2132000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "492000000", "reportedCurrency": "EUR", "netInterestIncome": "-187000000", "nonInterestIncome": "None", "operatingExpenses": "5151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000000", "sellingGeneralAndAdministrative": "1339000000", "netIncomeFromContinuingOperations": "1444000000" }, "balance": { "goodwill": "4687000000", "inventory": "1608000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "31100000000", "longTermDebt": "9393000000", "shortTermDebt": "1391000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12749000000", "reportedCurrency": "EUR", "retainedEarnings": "8802000000", "totalLiabilities": "22115000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "6638000000", "currentLongTermDebt": "1230000000", "longTermInvestments": "None", "shortTermInvestments": "150000000", "currentNetReceivables": "2865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24462000000", "currentAccountsPayable": "2669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11331000000", "totalShareholderEquity": "8489000000", "capitalLeaseObligations": "708000000", "otherCurrentLiabilities": "3399000000", "totalCurrentLiabilities": "8149000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "13966000000", "cashAndShortTermInvestments": "1563000000", "commonStockSharesOutstanding": "461000000", "intangibleAssetsExcludingGoodwill": "12749000000", "cashAndCashEquivalentsAtCarryingValue": "1563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1418000000", "profitLoss": "None", "dividendPayout": "910000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-37000000", "operatingCashflow": "3061000000", "capitalExpenditures": "791000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-973000000", "cashflowFromInvestment": "-1957000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "933000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 18302000000, "cost_of_revenue": 11573000000, "gross_profit": 6729000000, "ebit": 2445000000, "ebitda": 3226000000, "pretax_income": 2203000000, "tax_provision": 534000000, "net_income": 1669000000, "net_income_to_common": 1669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1419000000, "total_current_assets": 6605000000, "total_assets": 29254000000, "short_term_debt": 1300000000, "long_term_debt": 9554000000, "total_debt": 10854000000, "total_liabilities": 21278000000, "total_equity": 7976000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 16909000000 }, "cash_flow": { "operating_cash_flow": 2806000000, "capital_expenditure": 672000000, "free_cash_flow": 3478000000, "dividends_paid": 841000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37984, "ticker_id": 5252, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2445000000", "ebitda": "3226000000", "netIncome": "1669000000", "grossProfit": "6729000000", "depreciation": "None", "totalRevenue": "18302000000", "costOfRevenue": "11573000000", "interestIncome": "65000000", "incomeBeforeTax": "2203000000", "interestExpense": "162000000", "operatingIncome": "2339000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "534000000", "reportedCurrency": "EUR", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "4390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000000", "sellingGeneralAndAdministrative": "1213000000", "netIncomeFromContinuingOperations": "1669000000" }, "balance": { "goodwill": "4514000000", "inventory": "1356000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29254000000", "longTermDebt": "9554000000", "shortTermDebt": "1300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12395000000", "reportedCurrency": "EUR", "retainedEarnings": "8231000000", "totalLiabilities": "21278000000", "otherCurrentAssets": "411000000", "totalCurrentAssets": "6605000000", "currentLongTermDebt": "1150000000", "longTermInvestments": "None", "shortTermInvestments": "568000000", "currentNetReceivables": "2851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22649000000", "currentAccountsPayable": "2306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11396000000", "totalShareholderEquity": "7976000000", "capitalLeaseObligations": "692000000", "otherCurrentLiabilities": "3138560558", "totalCurrentLiabilities": "7278000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "14000000000", "cashAndShortTermInvestments": "1419000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "12395000000", "cashAndCashEquivalentsAtCarryingValue": "1419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1669000000", "profitLoss": "None", "dividendPayout": "841000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "6000000", "operatingCashflow": "2806000000", "capitalExpenditures": "672000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1822000000", "cashflowFromInvestment": "-937000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "841000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "364000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18302000000, "cost_of_revenue": 11573000000, "gross_profit": 6729000000, "research_and_development": null, "selling_general_admin": 1213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2445000000, "depreciation_amortisation": 781000000, "ebitda": 3226000000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2203000000, "tax_provision": 534000000, "effective_tax_rate": null, "net_income": 1669000000, "net_income_continuing_ops": 1669000000, "net_income_to_common": 1669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1419000000, "short_term_investments": 568000000, "net_receivables": 2851000000, "inventory": 1356000000, "other_current_assets": null, "total_current_assets": 6605000000, "net_ppe": null, "goodwill": 4514000000, "intangible_assets": 12395000000, "goodwill_and_intangibles": 16909000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22649000000, "total_assets": 29254000000, "short_term_debt": 1300000000, "accounts_payable": 2306000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7278000000, "long_term_debt": 9554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14000000000, "total_liabilities": 21278000000, "total_debt": 10854000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8231000000, "total_equity": 7976000000, "shares_outstanding": 459000000, "operating_cash_flow": 2806000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -937000000, "dividends_paid": 841000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1822000000, "free_cash_flow": 3478000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2445000000", "ebitda": "3226000000", "netIncome": "1669000000", "grossProfit": "6729000000", "depreciation": "None", "totalRevenue": "18302000000", "costOfRevenue": "11573000000", "interestIncome": "65000000", "incomeBeforeTax": "2203000000", "interestExpense": "162000000", "operatingIncome": "2339000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "534000000", "reportedCurrency": "EUR", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "4390000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000000", "sellingGeneralAndAdministrative": "1213000000", "netIncomeFromContinuingOperations": "1669000000" }, "balance": { "goodwill": "4514000000", "inventory": "1356000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29254000000", "longTermDebt": "9554000000", "shortTermDebt": "1300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12395000000", "reportedCurrency": "EUR", "retainedEarnings": "8231000000", "totalLiabilities": "21278000000", "otherCurrentAssets": "411000000", "totalCurrentAssets": "6605000000", "currentLongTermDebt": "1150000000", "longTermInvestments": "None", "shortTermInvestments": "568000000", "currentNetReceivables": "2851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22649000000", "currentAccountsPayable": "2306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11396000000", "totalShareholderEquity": "7976000000", "capitalLeaseObligations": "692000000", "otherCurrentLiabilities": "3138560558", "totalCurrentLiabilities": "7278000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "14000000000", "cashAndShortTermInvestments": "1419000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "12395000000", "cashAndCashEquivalentsAtCarryingValue": "1419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1669000000", "profitLoss": "None", "dividendPayout": "841000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "6000000", "operatingCashflow": "2806000000", "capitalExpenditures": "672000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1822000000", "cashflowFromInvestment": "-937000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "841000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "364000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 17320000000, "cost_of_revenue": 11077000000, "gross_profit": 6243000000, "ebit": 2156000000, "ebitda": 2928000000, "pretax_income": 1957000000, "tax_provision": 436000000, "net_income": 1508000000, "net_income_to_common": 1508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1387000000, "total_current_assets": 6543000000, "total_assets": 29313000000, "short_term_debt": 1336000000, "long_term_debt": 10036000000, "total_debt": 11372000000, "total_liabilities": 21866000000, "total_equity": 7447000000, "shares_outstanding": 458000000, "goodwill_and_intangibles": 17105000000 }, "cash_flow": { "operating_cash_flow": 2932000000, "capital_expenditure": 603000000, "free_cash_flow": 3535000000, "dividends_paid": 763000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37988, "ticker_id": 5252, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2156000000", "ebitda": "2928000000", "netIncome": "1508000000", "grossProfit": "6243000000", "depreciation": "None", "totalRevenue": "17320000000", "costOfRevenue": "11077000000", "interestIncome": "67000000", "incomeBeforeTax": "1957000000", "interestExpense": "131000000", "operatingIncome": "2086000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "436000000", "reportedCurrency": "EUR", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "4157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11077000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772000000", "sellingGeneralAndAdministrative": "1104000000", "netIncomeFromContinuingOperations": "1521000000" }, "balance": { "goodwill": "4600000000", "inventory": "1380000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29313000000", "longTermDebt": "10036000000", "shortTermDebt": "1336000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12505000000", "reportedCurrency": "EUR", "retainedEarnings": "7428000000", "totalLiabilities": "21866000000", "otherCurrentAssets": "753000000", "totalCurrentAssets": "6543000000", "currentLongTermDebt": "1195000000", "longTermInvestments": "None", "shortTermInvestments": "256000000", "currentNetReceivables": "2767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22770000000", "currentAccountsPayable": "2221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5201000000", "shortLongTermDebtTotal": "11907000000", "totalShareholderEquity": "7447000000", "capitalLeaseObligations": "676000000", "otherCurrentLiabilities": "3262000000", "totalCurrentLiabilities": "7313000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "14553000000", "cashAndShortTermInvestments": "1387000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "12505000000", "cashAndCashEquivalentsAtCarryingValue": "1387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1957000000", "profitLoss": "None", "dividendPayout": "763000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-244000000", "operatingCashflow": "2932000000", "capitalExpenditures": "603000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2276000000", "cashflowFromInvestment": "-645000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "763000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1078000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "816000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17320000000, "cost_of_revenue": 11077000000, "gross_profit": 6243000000, "research_and_development": 83000000, "selling_general_admin": 1104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2156000000, "depreciation_amortisation": 772000000, "ebitda": 2928000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1957000000, "tax_provision": 436000000, "effective_tax_rate": null, "net_income": 1508000000, "net_income_continuing_ops": 1521000000, "net_income_to_common": 1508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1387000000, "short_term_investments": 256000000, "net_receivables": 2767000000, "inventory": 1380000000, "other_current_assets": null, "total_current_assets": 6543000000, "net_ppe": null, "goodwill": 4600000000, "intangible_assets": 12505000000, "goodwill_and_intangibles": 17105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22770000000, "total_assets": 29313000000, "short_term_debt": 1336000000, "accounts_payable": 2221000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7313000000, "long_term_debt": 10036000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14553000000, "total_liabilities": 21866000000, "total_debt": 11372000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7428000000, "total_equity": 7447000000, "shares_outstanding": 458000000, "operating_cash_flow": 2932000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 603000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -645000000, "dividends_paid": 763000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2276000000, "free_cash_flow": 3535000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2156000000", "ebitda": "2928000000", "netIncome": "1508000000", "grossProfit": "6243000000", "depreciation": "None", "totalRevenue": "17320000000", "costOfRevenue": "11077000000", "interestIncome": "67000000", "incomeBeforeTax": "1957000000", "interestExpense": "131000000", "operatingIncome": "2086000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "436000000", "reportedCurrency": "EUR", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "4157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11077000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772000000", "sellingGeneralAndAdministrative": "1104000000", "netIncomeFromContinuingOperations": "1521000000" }, "balance": { "goodwill": "4600000000", "inventory": "1380000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29313000000", "longTermDebt": "10036000000", "shortTermDebt": "1336000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12505000000", "reportedCurrency": "EUR", "retainedEarnings": "7428000000", "totalLiabilities": "21866000000", "otherCurrentAssets": "753000000", "totalCurrentAssets": "6543000000", "currentLongTermDebt": "1195000000", "longTermInvestments": "None", "shortTermInvestments": "256000000", "currentNetReceivables": "2767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22770000000", "currentAccountsPayable": "2221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5201000000", "shortLongTermDebtTotal": "11907000000", "totalShareholderEquity": "7447000000", "capitalLeaseObligations": "676000000", "otherCurrentLiabilities": "3262000000", "totalCurrentLiabilities": "7313000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "14553000000", "cashAndShortTermInvestments": "1387000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "12505000000", "cashAndCashEquivalentsAtCarryingValue": "1387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1957000000", "profitLoss": "None", "dividendPayout": "763000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-244000000", "operatingCashflow": "2932000000", "capitalExpenditures": "603000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2276000000", "cashflowFromInvestment": "-645000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "763000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1078000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "816000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 13763000000, "cost_of_revenue": 8660000000, "gross_profit": 5103000000, "ebit": 1718000000, "ebitda": 2440000000, "pretax_income": 1382000000, "tax_provision": 394000000, "net_income": 982000000, "net_income_to_common": 982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1407000000, "total_current_assets": 5760000000, "total_assets": 29090000000, "short_term_debt": 1350000000, "long_term_debt": 11281000000, "total_debt": 12631000000, "total_liabilities": 21880000000, "total_equity": 7033000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 17262000000 }, "cash_flow": { "operating_cash_flow": 2117000000, "capital_expenditure": 446000000, "free_cash_flow": 2563000000, "dividends_paid": 638000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37993, "ticker_id": 5252, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1718000000", "ebitda": "2440000000", "netIncome": "982000000", "grossProfit": "5103000000", "depreciation": "None", "totalRevenue": "13763000000", "costOfRevenue": "8660000000", "interestIncome": "43000000", "incomeBeforeTax": "1382000000", "interestExpense": "95906309", "operatingIncome": "1516000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "394000000", "reportedCurrency": "EUR", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "3587000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8660000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000000", "sellingGeneralAndAdministrative": "934000000", "netIncomeFromContinuingOperations": "988000000" }, "balance": { "goodwill": "4623000000", "inventory": "1157000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29090000000", "longTermDebt": "11281000000", "shortTermDebt": "1350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12639000000", "reportedCurrency": "EUR", "retainedEarnings": "6677000000", "totalLiabilities": "21880000000", "otherCurrentAssets": "536000000", "totalCurrentAssets": "5760000000", "currentLongTermDebt": "1216000000", "longTermInvestments": "None", "shortTermInvestments": "58000000", "currentNetReceivables": "2602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23330000000", "currentAccountsPayable": "1691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5248000000", "shortLongTermDebtTotal": "13140000000", "totalShareholderEquity": "7033000000", "capitalLeaseObligations": "643000000", "otherCurrentLiabilities": "2651000000", "totalCurrentLiabilities": "6093000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "15787000000", "cashAndShortTermInvestments": "1407000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "12639000000", "cashAndCashEquivalentsAtCarryingValue": "1407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1382000000", "profitLoss": "None", "dividendPayout": "638000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1000000", "operatingCashflow": "2117000000", "capitalExpenditures": "446000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3289000000", "cashflowFromInvestment": "-5605000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4917000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13763000000, "cost_of_revenue": 8660000000, "gross_profit": 5103000000, "research_and_development": 75000000, "selling_general_admin": 934000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1718000000, "depreciation_amortisation": 722000000, "ebitda": 2440000000, "interest_expense": 95906309, "interest_income": null, "other_non_operating": null, "pretax_income": 1382000000, "tax_provision": 394000000, "effective_tax_rate": null, "net_income": 982000000, "net_income_continuing_ops": 988000000, "net_income_to_common": 982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1407000000, "short_term_investments": 58000000, "net_receivables": 2602000000, "inventory": 1157000000, "other_current_assets": null, "total_current_assets": 5760000000, "net_ppe": null, "goodwill": 4623000000, "intangible_assets": 12639000000, "goodwill_and_intangibles": 17262000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23330000000, "total_assets": 29090000000, "short_term_debt": 1350000000, "accounts_payable": 1691000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6093000000, "long_term_debt": 11281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15787000000, "total_liabilities": 21880000000, "total_debt": 12631000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6677000000, "total_equity": 7033000000, "shares_outstanding": 457000000, "operating_cash_flow": 2117000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 446000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5605000000, "dividends_paid": 638000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3289000000, "free_cash_flow": 2563000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1718000000", "ebitda": "2440000000", "netIncome": "982000000", "grossProfit": "5103000000", "depreciation": "None", "totalRevenue": "13763000000", "costOfRevenue": "8660000000", "interestIncome": "43000000", "incomeBeforeTax": "1382000000", "interestExpense": "95906309", "operatingIncome": "1516000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "394000000", "reportedCurrency": "EUR", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "3587000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8660000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000000", "sellingGeneralAndAdministrative": "934000000", "netIncomeFromContinuingOperations": "988000000" }, "balance": { "goodwill": "4623000000", "inventory": "1157000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29090000000", "longTermDebt": "11281000000", "shortTermDebt": "1350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12639000000", "reportedCurrency": "EUR", "retainedEarnings": "6677000000", "totalLiabilities": "21880000000", "otherCurrentAssets": "536000000", "totalCurrentAssets": "5760000000", "currentLongTermDebt": "1216000000", "longTermInvestments": "None", "shortTermInvestments": "58000000", "currentNetReceivables": "2602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23330000000", "currentAccountsPayable": "1691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5248000000", "shortLongTermDebtTotal": "13140000000", "totalShareholderEquity": "7033000000", "capitalLeaseObligations": "643000000", "otherCurrentLiabilities": "2651000000", "totalCurrentLiabilities": "6093000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "15787000000", "cashAndShortTermInvestments": "1407000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "12639000000", "cashAndCashEquivalentsAtCarryingValue": "1407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1382000000", "profitLoss": "None", "dividendPayout": "638000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1000000", "operatingCashflow": "2117000000", "capitalExpenditures": "446000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3289000000", "cashflowFromInvestment": "-5605000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4917000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 10606000000, "cost_of_revenue": 6809000000, "gross_profit": 3797000000, "ebit": 1190000000, "ebitda": 1796000000, "pretax_income": 695000000, "tax_provision": 197000000, "net_income": 498000000, "net_income_to_common": 498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1523000000, "total_current_assets": 4076000000, "total_assets": 19237000000, "short_term_debt": 805000000, "long_term_debt": 6113000000, "total_debt": 6918000000, "total_liabilities": 13212000000, "total_equity": 6025000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 10931000000 }, "cash_flow": { "operating_cash_flow": 1490000000, "capital_expenditure": 408000000, "free_cash_flow": 1898000000, "dividends_paid": 386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37998, "ticker_id": 5252, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1190000000", "ebitda": "1796000000", "netIncome": "498000000", "grossProfit": "3797000000", "depreciation": "None", "totalRevenue": "10606000000", "costOfRevenue": "6809000000", "interestIncome": "33000000", "incomeBeforeTax": "695000000", "interestExpense": "164156316", "operatingIncome": "813000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "197000000", "reportedCurrency": "EUR", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "2984000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000000", "sellingGeneralAndAdministrative": "724000000", "netIncomeFromContinuingOperations": "498000000" }, "balance": { "goodwill": "2517000000", "inventory": "681000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "19237000000", "longTermDebt": "6113000000", "shortTermDebt": "805000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8414000000", "reportedCurrency": "EUR", "retainedEarnings": "6078000000", "totalLiabilities": "13212000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "4076000000", "currentLongTermDebt": "709000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15161000000", "currentAccountsPayable": "1124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3860000000", "shortLongTermDebtTotal": "7187000000", "totalShareholderEquity": "6025000000", "capitalLeaseObligations": "365000000", "otherCurrentLiabilities": "1847000000", "totalCurrentLiabilities": "4140000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "9072000000", "cashAndShortTermInvestments": "1523000000", "commonStockSharesOutstanding": "456000000", "intangibleAssetsExcludingGoodwill": "8414000000", "cashAndCashEquivalentsAtCarryingValue": "1523000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "695000000", "profitLoss": "None", "dividendPayout": "386000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "34000000", "operatingCashflow": "1490000000", "capitalExpenditures": "408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000000", "cashflowFromInvestment": "-370000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10606000000, "cost_of_revenue": 6809000000, "gross_profit": 3797000000, "research_and_development": 54000000, "selling_general_admin": 724000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1190000000, "depreciation_amortisation": 606000000, "ebitda": 1796000000, "interest_expense": 164156316, "interest_income": null, "other_non_operating": null, "pretax_income": 695000000, "tax_provision": 197000000, "effective_tax_rate": null, "net_income": 498000000, "net_income_continuing_ops": 498000000, "net_income_to_common": 498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1523000000, "short_term_investments": null, "net_receivables": 1698000000, "inventory": 681000000, "other_current_assets": null, "total_current_assets": 4076000000, "net_ppe": null, "goodwill": 2517000000, "intangible_assets": 8414000000, "goodwill_and_intangibles": 10931000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15161000000, "total_assets": 19237000000, "short_term_debt": 805000000, "accounts_payable": 1124000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4140000000, "long_term_debt": 6113000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9072000000, "total_liabilities": 13212000000, "total_debt": 6918000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6078000000, "total_equity": 6025000000, "shares_outstanding": 456000000, "operating_cash_flow": 1490000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 408000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370000000, "dividends_paid": 386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000000, "free_cash_flow": 1898000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1190000000", "ebitda": "1796000000", "netIncome": "498000000", "grossProfit": "3797000000", "depreciation": "None", "totalRevenue": "10606000000", "costOfRevenue": "6809000000", "interestIncome": "33000000", "incomeBeforeTax": "695000000", "interestExpense": "164156316", "operatingIncome": "813000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "197000000", "reportedCurrency": "EUR", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "2984000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000000", "sellingGeneralAndAdministrative": "724000000", "netIncomeFromContinuingOperations": "498000000" }, "balance": { "goodwill": "2517000000", "inventory": "681000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "19237000000", "longTermDebt": "6113000000", "shortTermDebt": "805000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8414000000", "reportedCurrency": "EUR", "retainedEarnings": "6078000000", "totalLiabilities": "13212000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "4076000000", "currentLongTermDebt": "709000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15161000000", "currentAccountsPayable": "1124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3860000000", "shortLongTermDebtTotal": "7187000000", "totalShareholderEquity": "6025000000", "capitalLeaseObligations": "365000000", "otherCurrentLiabilities": "1847000000", "totalCurrentLiabilities": "4140000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "9072000000", "cashAndShortTermInvestments": "1523000000", "commonStockSharesOutstanding": "456000000", "intangibleAssetsExcludingGoodwill": "8414000000", "cashAndCashEquivalentsAtCarryingValue": "1523000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "695000000", "profitLoss": "None", "dividendPayout": "386000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "34000000", "operatingCashflow": "1490000000", "capitalExpenditures": "408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000000", "cashflowFromInvestment": "-370000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 12017000000, "cost_of_revenue": 7424000000, "gross_profit": 4593000000, "ebit": 1547000000, "ebitda": 2147000000, "pretax_income": 1454000000, "tax_provision": 364000000, "net_income": 1090000000, "net_income_to_common": 1090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316000000, "total_current_assets": 3103000000, "total_assets": 18685000000, "short_term_debt": 799000000, "long_term_debt": 5346000000, "total_debt": 6145000000, "total_liabilities": 12529000000, "total_equity": 6156000000, "shares_outstanding": 469000000, "goodwill_and_intangibles": 11026000000 }, "cash_flow": { "operating_cash_flow": 1904000000, "capital_expenditure": 602000000, "free_cash_flow": 2506000000, "dividends_paid": 574000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38003, "ticker_id": 5252, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1547000000", "ebitda": "2147000000", "netIncome": "1090000000", "grossProfit": "4593000000", "depreciation": "None", "totalRevenue": "12017000000", "costOfRevenue": "7424000000", "interestIncome": "49000000", "incomeBeforeTax": "1454000000", "interestExpense": "142940857", "operatingIncome": "1548000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "364000000", "reportedCurrency": "EUR", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "3045000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "7424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000000", "sellingGeneralAndAdministrative": "787000000", "netIncomeFromContinuingOperations": "1090000000" }, "balance": { "goodwill": "2520000000", "inventory": "723000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18685000000", "longTermDebt": "5346000000", "shortTermDebt": "799000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8506000000", "reportedCurrency": "EUR", "retainedEarnings": "6135000000", "totalLiabilities": "12529000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "3103000000", "currentLongTermDebt": "688000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15582000000", "currentAccountsPayable": "1138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4205000000", "shortLongTermDebtTotal": "6421000000", "totalShareholderEquity": "6156000000", "capitalLeaseObligations": "387000000", "otherCurrentLiabilities": "1831999844", "totalCurrentLiabilities": "4115000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "8414000000", "cashAndShortTermInvestments": "316000000", "commonStockSharesOutstanding": "469000000", "intangibleAssetsExcludingGoodwill": "8506000000", "cashAndCashEquivalentsAtCarryingValue": "316000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1454000000", "profitLoss": "None", "dividendPayout": "574000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-25000000", "operatingCashflow": "1904000000", "capitalExpenditures": "602000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1302000000", "cashflowFromInvestment": "-599000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "574000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1005000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12017000000, "cost_of_revenue": 7424000000, "gross_profit": 4593000000, "research_and_development": 44000000, "selling_general_admin": 787000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1547000000, "depreciation_amortisation": 600000000, "ebitda": 2147000000, "interest_expense": 142940857, "interest_income": null, "other_non_operating": null, "pretax_income": 1454000000, "tax_provision": 364000000, "effective_tax_rate": null, "net_income": 1090000000, "net_income_continuing_ops": 1090000000, "net_income_to_common": 1090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316000000, "short_term_investments": 0, "net_receivables": 1907000000, "inventory": 723000000, "other_current_assets": null, "total_current_assets": 3103000000, "net_ppe": null, "goodwill": 2520000000, "intangible_assets": 8506000000, "goodwill_and_intangibles": 11026000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15582000000, "total_assets": 18685000000, "short_term_debt": 799000000, "accounts_payable": 1138000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4115000000, "long_term_debt": 5346000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8414000000, "total_liabilities": 12529000000, "total_debt": 6145000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6135000000, "total_equity": 6156000000, "shares_outstanding": 469000000, "operating_cash_flow": 1904000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -599000000, "dividends_paid": 574000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1302000000, "free_cash_flow": 2506000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1547000000", "ebitda": "2147000000", "netIncome": "1090000000", "grossProfit": "4593000000", "depreciation": "None", "totalRevenue": "12017000000", "costOfRevenue": "7424000000", "interestIncome": "49000000", "incomeBeforeTax": "1454000000", "interestExpense": "142940857", "operatingIncome": "1548000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "364000000", "reportedCurrency": "EUR", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "3045000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "7424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000000", "sellingGeneralAndAdministrative": "787000000", "netIncomeFromContinuingOperations": "1090000000" }, "balance": { "goodwill": "2520000000", "inventory": "723000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18685000000", "longTermDebt": "5346000000", "shortTermDebt": "799000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8506000000", "reportedCurrency": "EUR", "retainedEarnings": "6135000000", "totalLiabilities": "12529000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "3103000000", "currentLongTermDebt": "688000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15582000000", "currentAccountsPayable": "1138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4205000000", "shortLongTermDebtTotal": "6421000000", "totalShareholderEquity": "6156000000", "capitalLeaseObligations": "387000000", "otherCurrentLiabilities": "1831999844", "totalCurrentLiabilities": "4115000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "8414000000", "cashAndShortTermInvestments": "316000000", "commonStockSharesOutstanding": "469000000", "intangibleAssetsExcludingGoodwill": "8506000000", "cashAndCashEquivalentsAtCarryingValue": "316000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1454000000", "profitLoss": "None", "dividendPayout": "574000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-25000000", "operatingCashflow": "1904000000", "capitalExpenditures": "602000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1302000000", "cashflowFromInvestment": "-599000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "574000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1005000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 11518000000, "cost_of_revenue": 7060000000, "gross_profit": 4458000000, "ebit": 1299000000, "ebitda": 1789000000, "pretax_income": 1205000000, "tax_provision": 296000000, "net_income": 909000000, "net_income_to_common": 909000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309000000, "total_current_assets": 2991000000, "total_assets": 18216000000, "short_term_debt": 491000000, "long_term_debt": 5074000000, "total_debt": 5565000000, "total_liabilities": 11652000000, "total_equity": 6564000000, "shares_outstanding": 488000000, "goodwill_and_intangibles": 10902000000 }, "cash_flow": { "operating_cash_flow": 1780228927, "capital_expenditure": 619210061, "free_cash_flow": 2399438988, "dividends_paid": 529424602, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38008, "ticker_id": 5252, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1299000000", "ebitda": "1789000000", "netIncome": "909000000", "grossProfit": "4458000000", "depreciation": "None", "totalRevenue": "11518000000", "costOfRevenue": "7060000000", "interestIncome": "47000000", "incomeBeforeTax": "1205000000", "interestExpense": "144602202", "operatingIncome": "1300000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "296000000", "reportedCurrency": "EUR", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "3158000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "7060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000000", "sellingGeneralAndAdministrative": "980000000", "netIncomeFromContinuingOperations": "909000000" }, "balance": { "goodwill": "2518000000", "inventory": "693000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18216000000", "longTermDebt": "5074000000", "shortTermDebt": "491000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8384000000", "reportedCurrency": "EUR", "retainedEarnings": "6672000000", "totalLiabilities": "11652000000", "otherCurrentAssets": "113000000", "totalCurrentAssets": "2991000000", "currentLongTermDebt": "469000000", "longTermInvestments": "0", "shortTermInvestments": "30000005", "currentNetReceivables": "1876000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15225000000", "currentAccountsPayable": "1105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3888000000", "shortLongTermDebtTotal": "5618000000", "totalShareholderEquity": "6564000000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "1812999930", "totalCurrentLiabilities": "3792000000", "otherNonCurrentLiabilities": "264000000", "totalNonCurrentLiabilities": "7860000000", "cashAndShortTermInvestments": "309000000", "commonStockSharesOutstanding": "488000000", "intangibleAssetsExcludingGoodwill": "8384000000", "cashAndCashEquivalentsAtCarryingValue": "309000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "938103243", "profitLoss": "None", "dividendPayout": "529424602", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-46440754", "operatingCashflow": "1780228927", "capitalExpenditures": "619210061", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1215715754", "cashflowFromInvestment": "-615081994", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "529424602", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528392586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11518000000, "cost_of_revenue": 7060000000, "gross_profit": 4458000000, "research_and_development": 43000000, "selling_general_admin": 980000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1299000000, "depreciation_amortisation": 490000000, "ebitda": 1789000000, "interest_expense": 144602202, "interest_income": null, "other_non_operating": null, "pretax_income": 1205000000, "tax_provision": 296000000, "effective_tax_rate": null, "net_income": 909000000, "net_income_continuing_ops": 909000000, "net_income_to_common": 909000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309000000, "short_term_investments": 30000005, "net_receivables": 1876000000, "inventory": 693000000, "other_current_assets": null, "total_current_assets": 2991000000, "net_ppe": null, "goodwill": 2518000000, "intangible_assets": 8384000000, "goodwill_and_intangibles": 10902000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15225000000, "total_assets": 18216000000, "short_term_debt": 491000000, "accounts_payable": 1105000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3792000000, "long_term_debt": 5074000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7860000000, "total_liabilities": 11652000000, "total_debt": 5565000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6672000000, "total_equity": 6564000000, "shares_outstanding": 488000000, "operating_cash_flow": 1780228927, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 619210061, "acquisitions": null, "other_investing": null, "investing_cash_flow": -615081994, "dividends_paid": 529424602, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1215715754, "free_cash_flow": 2399438988, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1299000000", "ebitda": "1789000000", "netIncome": "909000000", "grossProfit": "4458000000", "depreciation": "None", "totalRevenue": "11518000000", "costOfRevenue": "7060000000", "interestIncome": "47000000", "incomeBeforeTax": "1205000000", "interestExpense": "144602202", "operatingIncome": "1300000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "296000000", "reportedCurrency": "EUR", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "3158000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "7060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000000", "sellingGeneralAndAdministrative": "980000000", "netIncomeFromContinuingOperations": "909000000" }, "balance": { "goodwill": "2518000000", "inventory": "693000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18216000000", "longTermDebt": "5074000000", "shortTermDebt": "491000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8384000000", "reportedCurrency": "EUR", "retainedEarnings": "6672000000", "totalLiabilities": "11652000000", "otherCurrentAssets": "113000000", "totalCurrentAssets": "2991000000", "currentLongTermDebt": "469000000", "longTermInvestments": "0", "shortTermInvestments": "30000005", "currentNetReceivables": "1876000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15225000000", "currentAccountsPayable": "1105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3888000000", "shortLongTermDebtTotal": "5618000000", "totalShareholderEquity": "6564000000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "1812999930", "totalCurrentLiabilities": "3792000000", "otherNonCurrentLiabilities": "264000000", "totalNonCurrentLiabilities": "7860000000", "cashAndShortTermInvestments": "309000000", "commonStockSharesOutstanding": "488000000", "intangibleAssetsExcludingGoodwill": "8384000000", "cashAndCashEquivalentsAtCarryingValue": "309000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "938103243", "profitLoss": "None", "dividendPayout": "529424602", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-46440754", "operatingCashflow": "1780228927", "capitalExpenditures": "619210061", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1215715754", "cashflowFromInvestment": "-615081994", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "529424602", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528392586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10162000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": 425610068, "free_cash_flow": 2359458803, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37977, "ticker_id": 5252, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1458000000", "ebitda": "1653000000", "netIncome": "1029000000", "grossProfit": "3805000000", "depreciation": "None", "totalRevenue": "10627000000", "costOfRevenue": "6822000000", "interestIncome": "None", "incomeBeforeTax": "1309000000", "interestExpense": "172712048", "operatingIncome": "1429000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "267000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6822000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "628000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4536000000", "inventory": "1547000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29872000000", "longTermDebt": "9692000000", "shortTermDebt": "470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12490000000", "reportedCurrency": "EUR", "retainedEarnings": "8820000000", "totalLiabilities": "21569000000", "otherCurrentAssets": "776000000", "totalCurrentAssets": "6079000000", "currentLongTermDebt": "303000000", "longTermInvestments": "None", "shortTermInvestments": "54000000", "currentNetReceivables": "2784000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23793000000", "currentAccountsPayable": "3025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10794000000", "totalShareholderEquity": "7835000000", "capitalLeaseObligations": "699000000", "otherCurrentLiabilities": "4090000000", "totalCurrentLiabilities": "7585000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "13984000000", "cashAndShortTermInvestments": "918000000", "commonStockSharesOutstanding": "449079000", "intangibleAssetsExcludingGoodwill": "12490000000", "cashAndCashEquivalentsAtCarryingValue": "918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1021383323", "profitLoss": "None", "dividendPayout": "578990514", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "227662648", "operatingCashflow": "1933848735", "capitalExpenditures": "425610068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2559990399", "cashflowFromInvestment": "-77150741", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578990514", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1038257490", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450639484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "research_and_development": null, "selling_general_admin": 628000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1458000000, "depreciation_amortisation": 195000000, "ebitda": 1653000000, "interest_expense": 172712048, "interest_income": null, "other_non_operating": null, "pretax_income": 1309000000, "tax_provision": 267000000, "effective_tax_rate": null, "net_income": 1029000000, "net_income_continuing_ops": null, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 918000000, "short_term_investments": 54000000, "net_receivables": 2784000000, "inventory": 1547000000, "other_current_assets": null, "total_current_assets": 6079000000, "net_ppe": null, "goodwill": 4536000000, "intangible_assets": 12490000000, "goodwill_and_intangibles": 17026000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23793000000, "total_assets": 29872000000, "short_term_debt": 470000000, "accounts_payable": 3025000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7585000000, "long_term_debt": 9692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13984000000, "total_liabilities": 21569000000, "total_debt": 10162000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8820000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "operating_cash_flow": 1933848735, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425610068, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77150741, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2559990399, "free_cash_flow": 2359458803, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1458000000", "ebitda": "1653000000", "netIncome": "1029000000", "grossProfit": "3805000000", "depreciation": "None", "totalRevenue": "10627000000", "costOfRevenue": "6822000000", "interestIncome": "None", "incomeBeforeTax": "1309000000", "interestExpense": "172712048", "operatingIncome": "1429000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "267000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6822000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "628000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4536000000", "inventory": "1547000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29872000000", "longTermDebt": "9692000000", "shortTermDebt": "470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12490000000", "reportedCurrency": "EUR", "retainedEarnings": "8820000000", "totalLiabilities": "21569000000", "otherCurrentAssets": "776000000", "totalCurrentAssets": "6079000000", "currentLongTermDebt": "303000000", "longTermInvestments": "None", "shortTermInvestments": "54000000", "currentNetReceivables": "2784000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23793000000", "currentAccountsPayable": "3025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10794000000", "totalShareholderEquity": "7835000000", "capitalLeaseObligations": "699000000", "otherCurrentLiabilities": "4090000000", "totalCurrentLiabilities": "7585000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "13984000000", "cashAndShortTermInvestments": "918000000", "commonStockSharesOutstanding": "449079000", "intangibleAssetsExcludingGoodwill": "12490000000", "cashAndCashEquivalentsAtCarryingValue": "918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1021383323", "profitLoss": "None", "dividendPayout": "578990514", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "227662648", "operatingCashflow": "1933848735", "capitalExpenditures": "425610068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2559990399", "cashflowFromInvestment": "-77150741", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578990514", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1038257490", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450639484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 10274000000, "cost_of_revenue": 6643000000, "gross_profit": 3631000000, "ebit": 1330000000, "ebitda": 1772000000, "pretax_income": 1260000000, "tax_provision": 323000000, "net_income": 913000000, "net_income_to_common": 913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000000, "total_current_assets": 8078000000, "total_assets": 31786000000, "short_term_debt": 2257000000, "long_term_debt": 9222000000, "total_debt": 11479000000, "total_liabilities": 23281000000, "total_equity": 8028000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 16978000000 }, "cash_flow": { "operating_cash_flow": 986000000, "capital_expenditure": 343000000, "free_cash_flow": 1329000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37979, "ticker_id": 5252, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1330000000", "ebitda": "1772000000", "netIncome": "913000000", "grossProfit": "3631000000", "depreciation": "None", "totalRevenue": "10274000000", "costOfRevenue": "6643000000", "interestIncome": "None", "incomeBeforeTax": "1260000000", "interestExpense": "98000000", "operatingIncome": "1364000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "323000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000000", "sellingGeneralAndAdministrative": "672000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4544000000", "inventory": "1808000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "31786000000", "longTermDebt": "9222000000", "shortTermDebt": "2257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12434000000", "reportedCurrency": "EUR", "retainedEarnings": "8950000000", "totalLiabilities": "23281000000", "otherCurrentAssets": "862000000", "totalCurrentAssets": "8078000000", "currentLongTermDebt": "2076000000", "longTermInvestments": "None", "shortTermInvestments": "401000000", "currentNetReceivables": "3348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23708000000", "currentAccountsPayable": "6274000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12012000000", "totalShareholderEquity": "8028000000", "capitalLeaseObligations": "714000000", "otherCurrentLiabilities": "793000000", "totalCurrentLiabilities": "9688000000", "otherNonCurrentLiabilities": "54000000", "totalNonCurrentLiabilities": "13593000000", "cashAndShortTermInvestments": "1659000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "12434000000", "cashAndCashEquivalentsAtCarryingValue": "1659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "913000000", "profitLoss": "None", "dividendPayout": "367000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-262000000", "operatingCashflow": "986000000", "capitalExpenditures": "343000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "-633000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "367000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10274000000, "cost_of_revenue": 6643000000, "gross_profit": 3631000000, "research_and_development": null, "selling_general_admin": 672000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1330000000, "depreciation_amortisation": 442000000, "ebitda": 1772000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1260000000, "tax_provision": 323000000, "effective_tax_rate": null, "net_income": 913000000, "net_income_continuing_ops": null, "net_income_to_common": 913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1659000000, "short_term_investments": 401000000, "net_receivables": 3348000000, "inventory": 1808000000, "other_current_assets": null, "total_current_assets": 8078000000, "net_ppe": null, "goodwill": 4544000000, "intangible_assets": 12434000000, "goodwill_and_intangibles": 16978000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23708000000, "total_assets": 31786000000, "short_term_debt": 2257000000, "accounts_payable": 6274000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9688000000, "long_term_debt": 9222000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13593000000, "total_liabilities": 23281000000, "total_debt": 11479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8950000000, "total_equity": 8028000000, "shares_outstanding": 459000000, "operating_cash_flow": 986000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 343000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -633000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204000000, "free_cash_flow": 1329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1330000000", "ebitda": "1772000000", "netIncome": "913000000", "grossProfit": "3631000000", "depreciation": "None", "totalRevenue": "10274000000", "costOfRevenue": "6643000000", "interestIncome": "None", "incomeBeforeTax": "1260000000", "interestExpense": "98000000", "operatingIncome": "1364000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "323000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000000", "sellingGeneralAndAdministrative": "672000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4544000000", "inventory": "1808000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "31786000000", "longTermDebt": "9222000000", "shortTermDebt": "2257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12434000000", "reportedCurrency": "EUR", "retainedEarnings": "8950000000", "totalLiabilities": "23281000000", "otherCurrentAssets": "862000000", "totalCurrentAssets": "8078000000", "currentLongTermDebt": "2076000000", "longTermInvestments": "None", "shortTermInvestments": "401000000", "currentNetReceivables": "3348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23708000000", "currentAccountsPayable": "6274000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12012000000", "totalShareholderEquity": "8028000000", "capitalLeaseObligations": "714000000", "otherCurrentLiabilities": "793000000", "totalCurrentLiabilities": "9688000000", "otherNonCurrentLiabilities": "54000000", "totalNonCurrentLiabilities": "13593000000", "cashAndShortTermInvestments": "1659000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "12434000000", "cashAndCashEquivalentsAtCarryingValue": "1659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "913000000", "profitLoss": "None", "dividendPayout": "367000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-262000000", "operatingCashflow": "986000000", "capitalExpenditures": "343000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "-633000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "367000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 10610000000, "cost_of_revenue": 6835000000, "gross_profit": 3775000000, "ebit": 1442000000, "ebitda": 1655000000, "pretax_income": 891000000, "tax_provision": 258000000, "net_income": 621000000, "net_income_to_common": 621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563000000, "total_current_assets": 6638000000, "total_assets": 31100000000, "short_term_debt": 1391000000, "long_term_debt": 9393000000, "total_debt": 10784000000, "total_liabilities": 22115000000, "total_equity": 8489000000, "shares_outstanding": 462000000, "goodwill_and_intangibles": 17436000000 }, "cash_flow": { "operating_cash_flow": 1939000000, "capital_expenditure": 401000000, "free_cash_flow": 2340000000, "dividends_paid": 567000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37980, "ticker_id": 5252, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1442000000", "ebitda": "1655000000", "netIncome": "621000000", "grossProfit": "3775000000", "depreciation": "None", "totalRevenue": "10610000000", "costOfRevenue": "6835000000", "interestIncome": "None", "incomeBeforeTax": "891000000", "interestExpense": "111827244", "operatingIncome": "990000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "258000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2785000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6835000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "606000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4687000000", "inventory": "1608000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "31100000000", "longTermDebt": "9393000000", "shortTermDebt": "1391000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12749000000", "reportedCurrency": "EUR", "retainedEarnings": "8802000000", "totalLiabilities": "22115000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "6638000000", "currentLongTermDebt": "1230000000", "longTermInvestments": "None", "shortTermInvestments": "150000000", "currentNetReceivables": "2865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24462000000", "currentAccountsPayable": "2669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11331000000", "totalShareholderEquity": "8489000000", "capitalLeaseObligations": "708000000", "otherCurrentLiabilities": "3399000000", "totalCurrentLiabilities": "8149000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "13966000000", "cashAndShortTermInvestments": "1563000000", "commonStockSharesOutstanding": "462000000", "intangibleAssetsExcludingGoodwill": "12749000000", "cashAndCashEquivalentsAtCarryingValue": "1563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621000000", "profitLoss": "None", "dividendPayout": "567000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "301000000", "operatingCashflow": "1939000000", "capitalExpenditures": "401000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1305000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "567000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10610000000, "cost_of_revenue": 6835000000, "gross_profit": 3775000000, "research_and_development": null, "selling_general_admin": 606000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1442000000, "depreciation_amortisation": 213000000, "ebitda": 1655000000, "interest_expense": 111827244, "interest_income": null, "other_non_operating": null, "pretax_income": 891000000, "tax_provision": 258000000, "effective_tax_rate": null, "net_income": 621000000, "net_income_continuing_ops": null, "net_income_to_common": 621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563000000, "short_term_investments": 150000000, "net_receivables": 2865000000, "inventory": 1608000000, "other_current_assets": null, "total_current_assets": 6638000000, "net_ppe": null, "goodwill": 4687000000, "intangible_assets": 12749000000, "goodwill_and_intangibles": 17436000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24462000000, "total_assets": 31100000000, "short_term_debt": 1391000000, "accounts_payable": 2669000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8149000000, "long_term_debt": 9393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13966000000, "total_liabilities": 22115000000, "total_debt": 10784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8802000000, "total_equity": 8489000000, "shares_outstanding": 462000000, "operating_cash_flow": 1939000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335000000, "dividends_paid": 567000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1305000000, "free_cash_flow": 2340000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1442000000", "ebitda": "1655000000", "netIncome": "621000000", "grossProfit": "3775000000", "depreciation": "None", "totalRevenue": "10610000000", "costOfRevenue": "6835000000", "interestIncome": "None", "incomeBeforeTax": "891000000", "interestExpense": "111827244", "operatingIncome": "990000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "258000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2785000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6835000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "606000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4687000000", "inventory": "1608000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "31100000000", "longTermDebt": "9393000000", "shortTermDebt": "1391000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12749000000", "reportedCurrency": "EUR", "retainedEarnings": "8802000000", "totalLiabilities": "22115000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "6638000000", "currentLongTermDebt": "1230000000", "longTermInvestments": "None", "shortTermInvestments": "150000000", "currentNetReceivables": "2865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24462000000", "currentAccountsPayable": "2669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11331000000", "totalShareholderEquity": "8489000000", "capitalLeaseObligations": "708000000", "otherCurrentLiabilities": "3399000000", "totalCurrentLiabilities": "8149000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "13966000000", "cashAndShortTermInvestments": "1563000000", "commonStockSharesOutstanding": "462000000", "intangibleAssetsExcludingGoodwill": "12749000000", "cashAndCashEquivalentsAtCarryingValue": "1563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621000000", "profitLoss": "None", "dividendPayout": "567000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "301000000", "operatingCashflow": "1939000000", "capitalExpenditures": "401000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1305000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "567000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 9828000000, "cost_of_revenue": 6320000000, "gross_profit": 3508000000, "ebit": 1165000000, "ebitda": 1585000000, "pretax_income": 1045000000, "tax_provision": 234000000, "net_income": 797000000, "net_income_to_common": 797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1610000000, "total_current_assets": 7518000000, "total_assets": 32101000000, "short_term_debt": 2021000000, "long_term_debt": 9583000000, "total_debt": 11604000000, "total_liabilities": 23092000000, "total_equity": 8526000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 17680000000 }, "cash_flow": { "operating_cash_flow": 1122000000, "capital_expenditure": 390000000, "free_cash_flow": 1512000000, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37982, "ticker_id": 5252, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1165000000", "ebitda": "1585000000", "netIncome": "797000000", "grossProfit": "3508000000", "depreciation": "None", "totalRevenue": "9828000000", "costOfRevenue": "6320000000", "interestIncome": "None", "incomeBeforeTax": "1045000000", "interestExpense": "130172756", "operatingIncome": "1142000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "234000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6320000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000000", "sellingGeneralAndAdministrative": "733000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4791000000", "inventory": "1914000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "32101000000", "longTermDebt": "9583000000", "shortTermDebt": "2021000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12889000000", "reportedCurrency": "EUR", "retainedEarnings": "8717000000", "totalLiabilities": "23092000000", "otherCurrentAssets": "639000000", "totalCurrentAssets": "7518000000", "currentLongTermDebt": "1873000000", "longTermInvestments": "None", "shortTermInvestments": "272000000", "currentNetReceivables": "3083000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24583000000", "currentAccountsPayable": "5856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12152000000", "totalShareholderEquity": "8526000000", "capitalLeaseObligations": "696000000", "otherCurrentLiabilities": "690817668", "totalCurrentLiabilities": "8878000000", "otherNonCurrentLiabilities": "48000000", "totalNonCurrentLiabilities": "14214000000", "cashAndShortTermInvestments": "1610000000", "commonStockSharesOutstanding": "460000000", "intangibleAssetsExcludingGoodwill": "12889000000", "cashAndCashEquivalentsAtCarryingValue": "1610000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-338000000", "operatingCashflow": "1122000000", "capitalExpenditures": "390000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332000000", "cashflowFromInvestment": "-1622000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9828000000, "cost_of_revenue": 6320000000, "gross_profit": 3508000000, "research_and_development": null, "selling_general_admin": 733000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1165000000, "depreciation_amortisation": 420000000, "ebitda": 1585000000, "interest_expense": 130172756, "interest_income": null, "other_non_operating": null, "pretax_income": 1045000000, "tax_provision": 234000000, "effective_tax_rate": null, "net_income": 797000000, "net_income_continuing_ops": null, "net_income_to_common": 797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1610000000, "short_term_investments": 272000000, "net_receivables": 3083000000, "inventory": 1914000000, "other_current_assets": null, "total_current_assets": 7518000000, "net_ppe": null, "goodwill": 4791000000, "intangible_assets": 12889000000, "goodwill_and_intangibles": 17680000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24583000000, "total_assets": 32101000000, "short_term_debt": 2021000000, "accounts_payable": 5856000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8878000000, "long_term_debt": 9583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14214000000, "total_liabilities": 23092000000, "total_debt": 11604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8717000000, "total_equity": 8526000000, "shares_outstanding": 460000000, "operating_cash_flow": 1122000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1622000000, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 332000000, "free_cash_flow": 1512000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1165000000", "ebitda": "1585000000", "netIncome": "797000000", "grossProfit": "3508000000", "depreciation": "None", "totalRevenue": "9828000000", "costOfRevenue": "6320000000", "interestIncome": "None", "incomeBeforeTax": "1045000000", "interestExpense": "130172756", "operatingIncome": "1142000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "234000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6320000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000000", "sellingGeneralAndAdministrative": "733000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4791000000", "inventory": "1914000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "32101000000", "longTermDebt": "9583000000", "shortTermDebt": "2021000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12889000000", "reportedCurrency": "EUR", "retainedEarnings": "8717000000", "totalLiabilities": "23092000000", "otherCurrentAssets": "639000000", "totalCurrentAssets": "7518000000", "currentLongTermDebt": "1873000000", "longTermInvestments": "None", "shortTermInvestments": "272000000", "currentNetReceivables": "3083000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24583000000", "currentAccountsPayable": "5856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12152000000", "totalShareholderEquity": "8526000000", "capitalLeaseObligations": "696000000", "otherCurrentLiabilities": "690817668", "totalCurrentLiabilities": "8878000000", "otherNonCurrentLiabilities": "48000000", "totalNonCurrentLiabilities": "14214000000", "cashAndShortTermInvestments": "1610000000", "commonStockSharesOutstanding": "460000000", "intangibleAssetsExcludingGoodwill": "12889000000", "cashAndCashEquivalentsAtCarryingValue": "1610000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-338000000", "operatingCashflow": "1122000000", "capitalExpenditures": "390000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332000000", "cashflowFromInvestment": "-1622000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 9325000000, "cost_of_revenue": 5870000000, "gross_profit": 3455000000, "ebit": 1217000000, "ebitda": 1368000000, "pretax_income": 1102000000, "tax_provision": 287000000, "net_income": 815000000, "net_income_to_common": 815000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1419000000, "total_current_assets": 6605000000, "total_assets": 29254000000, "short_term_debt": 1300000000, "long_term_debt": 9554000000, "total_debt": 10854000000, "total_liabilities": 21278000000, "total_equity": 7976000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 16909000000 }, "cash_flow": { "operating_cash_flow": 1499000000, "capital_expenditure": 408000000, "free_cash_flow": 1907000000, "dividends_paid": 533000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37983, "ticker_id": 5252, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1217000000", "ebitda": "1368000000", "netIncome": "815000000", "grossProfit": "3455000000", "depreciation": "None", "totalRevenue": "9325000000", "costOfRevenue": "5870000000", "interestIncome": "None", "incomeBeforeTax": "1102000000", "interestExpense": "51000000", "operatingIncome": "1169000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "287000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "582000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4514000000", "inventory": "1356000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29254000000", "longTermDebt": "9554000000", "shortTermDebt": "1300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12395000000", "reportedCurrency": "EUR", "retainedEarnings": "8231000000", "totalLiabilities": "21278000000", "otherCurrentAssets": "411000000", "totalCurrentAssets": "6605000000", "currentLongTermDebt": "1150000000", "longTermInvestments": "None", "shortTermInvestments": "568000000", "currentNetReceivables": "2851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22649000000", "currentAccountsPayable": "2306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11396000000", "totalShareholderEquity": "7976000000", "capitalLeaseObligations": "692000000", "otherCurrentLiabilities": "3418791410", "totalCurrentLiabilities": "7278000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "14000000000", "cashAndShortTermInvestments": "1419000000", "commonStockSharesOutstanding": "460000000", "intangibleAssetsExcludingGoodwill": "12395000000", "cashAndCashEquivalentsAtCarryingValue": "1419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815000000", "profitLoss": "None", "dividendPayout": "533000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "359000000", "operatingCashflow": "1499000000", "capitalExpenditures": "408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80119386", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9325000000, "cost_of_revenue": 5870000000, "gross_profit": 3455000000, "research_and_development": null, "selling_general_admin": 582000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1217000000, "depreciation_amortisation": 151000000, "ebitda": 1368000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1102000000, "tax_provision": 287000000, "effective_tax_rate": null, "net_income": 815000000, "net_income_continuing_ops": null, "net_income_to_common": 815000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1419000000, "short_term_investments": 568000000, "net_receivables": 2851000000, "inventory": 1356000000, "other_current_assets": null, "total_current_assets": 6605000000, "net_ppe": null, "goodwill": 4514000000, "intangible_assets": 12395000000, "goodwill_and_intangibles": 16909000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22649000000, "total_assets": 29254000000, "short_term_debt": 1300000000, "accounts_payable": 2306000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7278000000, "long_term_debt": 9554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14000000000, "total_liabilities": 21278000000, "total_debt": 10854000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8231000000, "total_equity": 7976000000, "shares_outstanding": 460000000, "operating_cash_flow": 1499000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 408000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000000, "dividends_paid": 533000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -929000000, "free_cash_flow": 1907000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1217000000", "ebitda": "1368000000", "netIncome": "815000000", "grossProfit": "3455000000", "depreciation": "None", "totalRevenue": "9325000000", "costOfRevenue": "5870000000", "interestIncome": "None", "incomeBeforeTax": "1102000000", "interestExpense": "51000000", "operatingIncome": "1169000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "287000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "582000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4514000000", "inventory": "1356000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29254000000", "longTermDebt": "9554000000", "shortTermDebt": "1300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12395000000", "reportedCurrency": "EUR", "retainedEarnings": "8231000000", "totalLiabilities": "21278000000", "otherCurrentAssets": "411000000", "totalCurrentAssets": "6605000000", "currentLongTermDebt": "1150000000", "longTermInvestments": "None", "shortTermInvestments": "568000000", "currentNetReceivables": "2851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22649000000", "currentAccountsPayable": "2306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11396000000", "totalShareholderEquity": "7976000000", "capitalLeaseObligations": "692000000", "otherCurrentLiabilities": "3418791410", "totalCurrentLiabilities": "7278000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "14000000000", "cashAndShortTermInvestments": "1419000000", "commonStockSharesOutstanding": "460000000", "intangibleAssetsExcludingGoodwill": "12395000000", "cashAndCashEquivalentsAtCarryingValue": "1419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815000000", "profitLoss": "None", "dividendPayout": "533000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "359000000", "operatingCashflow": "1499000000", "capitalExpenditures": "408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80119386", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 8977000000, "cost_of_revenue": 5701000000, "gross_profit": 3276000000, "ebit": 1141000000, "ebitda": 1518000000, "pretax_income": 1101000000, "tax_provision": 247000000, "net_income": 854000000, "net_income_to_common": 854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112000000, "total_current_assets": 7458000000, "total_assets": 29795000000, "short_term_debt": 2425000000, "long_term_debt": 8810000000, "total_debt": 11235000000, "total_liabilities": 22035000000, "total_equity": 7760000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 16802000000 }, "cash_flow": { "operating_cash_flow": 1307000000, "capital_expenditure": 264000000, "free_cash_flow": 1571000000, "dividends_paid": 305133011, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37985, "ticker_id": 5252, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1141000000", "ebitda": "1518000000", "netIncome": "854000000", "grossProfit": "3276000000", "depreciation": "None", "totalRevenue": "8977000000", "costOfRevenue": "5701000000", "interestIncome": "None", "incomeBeforeTax": "1101000000", "interestExpense": "101575173", "operatingIncome": "1170000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "247000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5701000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000000", "sellingGeneralAndAdministrative": "631000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4483000000", "inventory": "1714000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29795000000", "longTermDebt": "8810000000", "shortTermDebt": "2425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12319000000", "reportedCurrency": "EUR", "retainedEarnings": "8011000000", "totalLiabilities": "22035000000", "otherCurrentAssets": "752000000", "totalCurrentAssets": "7458000000", "currentLongTermDebt": "2283000000", "longTermInvestments": "None", "shortTermInvestments": "862000000", "currentNetReceivables": "3018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22337000000", "currentAccountsPayable": "5476000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5077000000", "shortLongTermDebtTotal": "11757000000", "totalShareholderEquity": "7760000000", "capitalLeaseObligations": "664000000", "otherCurrentLiabilities": "595935879", "totalCurrentLiabilities": "8766000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "13269000000", "cashAndShortTermInvestments": "1112000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "12319000000", "cashAndCashEquivalentsAtCarryingValue": "1112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "854000000", "profitLoss": "None", "dividendPayout": "305133011", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-353000000", "operatingCashflow": "1307000000", "capitalExpenditures": "264000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-893000000", "cashflowFromInvestment": "-861000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305133011", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33498195", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8977000000, "cost_of_revenue": 5701000000, "gross_profit": 3276000000, "research_and_development": null, "selling_general_admin": 631000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1141000000, "depreciation_amortisation": 377000000, "ebitda": 1518000000, "interest_expense": 101575173, "interest_income": null, "other_non_operating": null, "pretax_income": 1101000000, "tax_provision": 247000000, "effective_tax_rate": null, "net_income": 854000000, "net_income_continuing_ops": null, "net_income_to_common": 854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112000000, "short_term_investments": 862000000, "net_receivables": 3018000000, "inventory": 1714000000, "other_current_assets": null, "total_current_assets": 7458000000, "net_ppe": null, "goodwill": 4483000000, "intangible_assets": 12319000000, "goodwill_and_intangibles": 16802000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22337000000, "total_assets": 29795000000, "short_term_debt": 2425000000, "accounts_payable": 5476000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8766000000, "long_term_debt": 8810000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13269000000, "total_liabilities": 22035000000, "total_debt": 11235000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8011000000, "total_equity": 7760000000, "shares_outstanding": 459000000, "operating_cash_flow": 1307000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -861000000, "dividends_paid": 305133011, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -893000000, "free_cash_flow": 1571000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1141000000", "ebitda": "1518000000", "netIncome": "854000000", "grossProfit": "3276000000", "depreciation": "None", "totalRevenue": "8977000000", "costOfRevenue": "5701000000", "interestIncome": "None", "incomeBeforeTax": "1101000000", "interestExpense": "101575173", "operatingIncome": "1170000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "247000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5701000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000000", "sellingGeneralAndAdministrative": "631000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4483000000", "inventory": "1714000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29795000000", "longTermDebt": "8810000000", "shortTermDebt": "2425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12319000000", "reportedCurrency": "EUR", "retainedEarnings": "8011000000", "totalLiabilities": "22035000000", "otherCurrentAssets": "752000000", "totalCurrentAssets": "7458000000", "currentLongTermDebt": "2283000000", "longTermInvestments": "None", "shortTermInvestments": "862000000", "currentNetReceivables": "3018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22337000000", "currentAccountsPayable": "5476000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5077000000", "shortLongTermDebtTotal": "11757000000", "totalShareholderEquity": "7760000000", "capitalLeaseObligations": "664000000", "otherCurrentLiabilities": "595935879", "totalCurrentLiabilities": "8766000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "13269000000", "cashAndShortTermInvestments": "1112000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "12319000000", "cashAndCashEquivalentsAtCarryingValue": "1112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "854000000", "profitLoss": "None", "dividendPayout": "305133011", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-353000000", "operatingCashflow": "1307000000", "capitalExpenditures": "264000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-893000000", "cashflowFromInvestment": "-861000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305133011", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33498195", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 4488500000, "cost_of_revenue": 2850500000, "gross_profit": 1638000000, "ebit": 588000000, "ebitda": 776500000, "pretax_income": 550500000, "tax_provision": 123500000, "net_income": 427000000, "net_income_to_common": 427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112000000, "total_current_assets": 7458000000, "total_assets": 29795000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22035000000, "total_equity": 7760000000, "shares_outstanding": 459000000, "goodwill_and_intangibles": 16802000000 }, "cash_flow": { "operating_cash_flow": 653500000, "capital_expenditure": 132000000, "free_cash_flow": 785500000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37986, "ticker_id": 5252, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "588000000", "ebitda": "776500000", "netIncome": "427000000", "grossProfit": "1638000000", "depreciation": "None", "totalRevenue": "4488500000", "costOfRevenue": "2850500000", "interestIncome": "None", "incomeBeforeTax": "550500000", "interestExpense": "None", "operatingIncome": "588000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "123500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1056000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2850500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188500000", "sellingGeneralAndAdministrative": "315500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4483000000", "inventory": "1714000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29795000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "12319000000", "reportedCurrency": "EUR", "retainedEarnings": "8011000000", "totalLiabilities": "22035000000", "otherCurrentAssets": "752000000", "totalCurrentAssets": "7458000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "862000000", "currentNetReceivables": "3018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21879000000", "currentAccountsPayable": "5849000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5077000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7760000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2917000000", "totalCurrentLiabilities": "8766000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9037000000", "cashAndShortTermInvestments": "1112000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "12319000000", "cashAndCashEquivalentsAtCarryingValue": "1112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "-176500000", "operatingCashflow": "653500000", "capitalExpenditures": "132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4488500000, "cost_of_revenue": 2850500000, "gross_profit": 1638000000, "research_and_development": null, "selling_general_admin": 315500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 588000000, "depreciation_amortisation": 188500000, "ebitda": 776500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 550500000, "tax_provision": 123500000, "effective_tax_rate": null, "net_income": 427000000, "net_income_continuing_ops": null, "net_income_to_common": 427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112000000, "short_term_investments": 862000000, "net_receivables": 3018000000, "inventory": 1714000000, "other_current_assets": null, "total_current_assets": 7458000000, "net_ppe": null, "goodwill": 4483000000, "intangible_assets": 12319000000, "goodwill_and_intangibles": 16802000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21879000000, "total_assets": 29795000000, "short_term_debt": null, "accounts_payable": 5849000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8766000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9037000000, "total_liabilities": 22035000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8011000000, "total_equity": 7760000000, "shares_outstanding": 459000000, "operating_cash_flow": 653500000, "stock_based_compensation": 14500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446500000, "free_cash_flow": 785500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "588000000", "ebitda": "776500000", "netIncome": "427000000", "grossProfit": "1638000000", "depreciation": "None", "totalRevenue": "4488500000", "costOfRevenue": "2850500000", "interestIncome": "None", "incomeBeforeTax": "550500000", "interestExpense": "None", "operatingIncome": "588000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "123500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1056000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2850500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188500000", "sellingGeneralAndAdministrative": "315500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4483000000", "inventory": "1714000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29795000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "12319000000", "reportedCurrency": "EUR", "retainedEarnings": "8011000000", "totalLiabilities": "22035000000", "otherCurrentAssets": "752000000", "totalCurrentAssets": "7458000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "862000000", "currentNetReceivables": "3018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21879000000", "currentAccountsPayable": "5849000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5077000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7760000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2917000000", "totalCurrentLiabilities": "8766000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9037000000", "cashAndShortTermInvestments": "1112000000", "commonStockSharesOutstanding": "459000000", "intangibleAssetsExcludingGoodwill": "12319000000", "cashAndCashEquivalentsAtCarryingValue": "1112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "-176500000", "operatingCashflow": "653500000", "capitalExpenditures": "132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 9040000000, "cost_of_revenue": 5788000000, "gross_profit": 3252000000, "ebit": 1190000000, "ebitda": 1337000000, "pretax_income": 1059000000, "tax_provision": 213000000, "net_income": 841000000, "net_income_to_common": 841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1387000000, "total_current_assets": 6543000000, "total_assets": 29313000000, "short_term_debt": 1336000000, "long_term_debt": 10036000000, "total_debt": 11372000000, "total_liabilities": 21866000000, "total_equity": 7447000000, "shares_outstanding": 458000000, "goodwill_and_intangibles": 17105000000 }, "cash_flow": { "operating_cash_flow": -1413000000, "capital_expenditure": 625500000, "free_cash_flow": -787500000, "dividends_paid": 479000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37987, "ticker_id": 5252, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1190000000", "ebitda": "1337000000", "netIncome": "841000000", "grossProfit": "3252000000", "depreciation": "None", "totalRevenue": "9040000000", "costOfRevenue": "5788000000", "interestIncome": "None", "incomeBeforeTax": "1059000000", "interestExpense": "138000000", "operatingIncome": "1119000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "213000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5788000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "489000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4600000000", "inventory": "1380000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29313000000", "longTermDebt": "10036000000", "shortTermDebt": "1336000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12505000000", "reportedCurrency": "EUR", "retainedEarnings": "7428000000", "totalLiabilities": "21866000000", "otherCurrentAssets": "753000000", "totalCurrentAssets": "6543000000", "currentLongTermDebt": "1195000000", "longTermInvestments": "None", "shortTermInvestments": "256000000", "currentNetReceivables": "2767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22770000000", "currentAccountsPayable": "2221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5201000000", "shortLongTermDebtTotal": "11907000000", "totalShareholderEquity": "7447000000", "capitalLeaseObligations": "676000000", "otherCurrentLiabilities": "3262000000", "totalCurrentLiabilities": "7313000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "14553000000", "cashAndShortTermInvestments": "1387000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "12505000000", "cashAndCashEquivalentsAtCarryingValue": "1387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-894000000", "profitLoss": "None", "dividendPayout": "479000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-150000000", "operatingCashflow": "-1413000000", "capitalExpenditures": "625500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1741500000", "cashflowFromInvestment": "-211500000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "660000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-860000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9040000000, "cost_of_revenue": 5788000000, "gross_profit": 3252000000, "research_and_development": 83000000, "selling_general_admin": 489000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1190000000, "depreciation_amortisation": 147000000, "ebitda": 1337000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1059000000, "tax_provision": 213000000, "effective_tax_rate": null, "net_income": 841000000, "net_income_continuing_ops": null, "net_income_to_common": 841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1387000000, "short_term_investments": 256000000, "net_receivables": 2767000000, "inventory": 1380000000, "other_current_assets": null, "total_current_assets": 6543000000, "net_ppe": null, "goodwill": 4600000000, "intangible_assets": 12505000000, "goodwill_and_intangibles": 17105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22770000000, "total_assets": 29313000000, "short_term_debt": 1336000000, "accounts_payable": 2221000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7313000000, "long_term_debt": 10036000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14553000000, "total_liabilities": 21866000000, "total_debt": 11372000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7428000000, "total_equity": 7447000000, "shares_outstanding": 458000000, "operating_cash_flow": -1413000000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 625500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211500000, "dividends_paid": 479000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1741500000, "free_cash_flow": -787500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1190000000", "ebitda": "1337000000", "netIncome": "841000000", "grossProfit": "3252000000", "depreciation": "None", "totalRevenue": "9040000000", "costOfRevenue": "5788000000", "interestIncome": "None", "incomeBeforeTax": "1059000000", "interestExpense": "138000000", "operatingIncome": "1119000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "213000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5788000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "489000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4600000000", "inventory": "1380000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29313000000", "longTermDebt": "10036000000", "shortTermDebt": "1336000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12505000000", "reportedCurrency": "EUR", "retainedEarnings": "7428000000", "totalLiabilities": "21866000000", "otherCurrentAssets": "753000000", "totalCurrentAssets": "6543000000", "currentLongTermDebt": "1195000000", "longTermInvestments": "None", "shortTermInvestments": "256000000", "currentNetReceivables": "2767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22770000000", "currentAccountsPayable": "2221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5201000000", "shortLongTermDebtTotal": "11907000000", "totalShareholderEquity": "7447000000", "capitalLeaseObligations": "676000000", "otherCurrentLiabilities": "3262000000", "totalCurrentLiabilities": "7313000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "14553000000", "cashAndShortTermInvestments": "1387000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "12505000000", "cashAndCashEquivalentsAtCarryingValue": "1387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-894000000", "profitLoss": "None", "dividendPayout": "479000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-150000000", "operatingCashflow": "-1413000000", "capitalExpenditures": "625500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1741500000", "cashflowFromInvestment": "-211500000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "660000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-860000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 4520000000, "cost_of_revenue": 2900000000, "gross_profit": 1620000000, "ebit": 589500000, "ebitda": 663000000, "pretax_income": 529500000, "tax_provision": 106500000, "net_income": 420500000, "net_income_to_common": 420500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1387000000, "total_current_assets": 6543000000, "total_assets": 29313000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21866000000, "total_equity": 7447000000, "shares_outstanding": 458000000, "goodwill_and_intangibles": 17105000000 }, "cash_flow": { "operating_cash_flow": 639500000, "capital_expenditure": 161000000, "free_cash_flow": 800500000, "dividends_paid": 253500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37989, "ticker_id": 5252, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "589500000", "ebitda": "663000000", "netIncome": "420500000", "grossProfit": "1620000000", "depreciation": "None", "totalRevenue": "4520000000", "costOfRevenue": "2900000000", "interestIncome": "None", "incomeBeforeTax": "529500000", "interestExpense": "None", "operatingIncome": "589500000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "106500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1067500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73500000", "sellingGeneralAndAdministrative": "156000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4600000000", "inventory": "1380000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29313000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "12505000000", "reportedCurrency": "EUR", "retainedEarnings": "7428000000", "totalLiabilities": "21866000000", "otherCurrentAssets": "819000000", "totalCurrentAssets": "6543000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "256000000", "currentNetReceivables": "2701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22498000000", "currentAccountsPayable": "2706000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5201000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7447000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4607000000", "totalCurrentLiabilities": "7313000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10207000000", "cashAndShortTermInvestments": "1387000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "12505000000", "cashAndCashEquivalentsAtCarryingValue": "1387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420500000", "profitLoss": "None", "dividendPayout": "253500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "500000", "operatingCashflow": "639500000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-621000000", "cashflowFromInvestment": "-211500000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4520000000, "cost_of_revenue": 2900000000, "gross_profit": 1620000000, "research_and_development": 41500000, "selling_general_admin": 156000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 589500000, "depreciation_amortisation": 73500000, "ebitda": 663000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 529500000, "tax_provision": 106500000, "effective_tax_rate": null, "net_income": 420500000, "net_income_continuing_ops": null, "net_income_to_common": 420500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1387000000, "short_term_investments": 256000000, "net_receivables": 2701000000, "inventory": 1380000000, "other_current_assets": null, "total_current_assets": 6543000000, "net_ppe": null, "goodwill": 4600000000, "intangible_assets": 12505000000, "goodwill_and_intangibles": 17105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22498000000, "total_assets": 29313000000, "short_term_debt": null, "accounts_payable": 2706000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7313000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10207000000, "total_liabilities": 21866000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7428000000, "total_equity": 7447000000, "shares_outstanding": 458000000, "operating_cash_flow": 639500000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211500000, "dividends_paid": 253500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -621000000, "free_cash_flow": 800500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "589500000", "ebitda": "663000000", "netIncome": "420500000", "grossProfit": "1620000000", "depreciation": "None", "totalRevenue": "4520000000", "costOfRevenue": "2900000000", "interestIncome": "None", "incomeBeforeTax": "529500000", "interestExpense": "None", "operatingIncome": "589500000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "106500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1067500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73500000", "sellingGeneralAndAdministrative": "156000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4600000000", "inventory": "1380000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29313000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "12505000000", "reportedCurrency": "EUR", "retainedEarnings": "7428000000", "totalLiabilities": "21866000000", "otherCurrentAssets": "819000000", "totalCurrentAssets": "6543000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "256000000", "currentNetReceivables": "2701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22498000000", "currentAccountsPayable": "2706000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5201000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7447000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4607000000", "totalCurrentLiabilities": "7313000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10207000000", "cashAndShortTermInvestments": "1387000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "12505000000", "cashAndCashEquivalentsAtCarryingValue": "1387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420500000", "profitLoss": "None", "dividendPayout": "253500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "500000", "operatingCashflow": "639500000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-621000000", "cashflowFromInvestment": "-211500000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 8280000000, "cost_of_revenue": 5300000000, "gross_profit": 2980000000, "ebit": 955000000, "ebitda": 1341000000, "pretax_income": 898000000, "tax_provision": 223000000, "net_income": 667000000, "net_income_to_common": 667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819000000, "total_current_assets": 6978000000, "total_assets": 30354000000, "short_term_debt": 1577000000, "long_term_debt": 10545000000, "total_debt": 12122000000, "total_liabilities": 22571000000, "total_equity": 7591000000, "shares_outstanding": 458000000, "goodwill_and_intangibles": 17345000000 }, "cash_flow": { "operating_cash_flow": 1620711229, "capital_expenditure": 208451605, "free_cash_flow": 1829162834, "dividends_paid": 266818054, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37990, "ticker_id": 5252, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "955000000", "ebitda": "1341000000", "netIncome": "667000000", "grossProfit": "2980000000", "depreciation": "None", "totalRevenue": "8280000000", "costOfRevenue": "5300000000", "interestIncome": "None", "incomeBeforeTax": "898000000", "interestExpense": "None", "operatingIncome": "967000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "223000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5300000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000000", "sellingGeneralAndAdministrative": "615000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4668000000", "inventory": "1410000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "30354000000", "longTermDebt": "10545000000", "shortTermDebt": "1577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "12677000000", "reportedCurrency": "EUR", "retainedEarnings": "7136000000", "totalLiabilities": "22571000000", "otherCurrentAssets": "680000000", "totalCurrentAssets": "6978000000", "currentLongTermDebt": "1442000000", "longTermInvestments": "None", "shortTermInvestments": "239000000", "currentNetReceivables": "2830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23376000000", "currentAccountsPayable": "5075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5164000000", "shortLongTermDebtTotal": "12642000000", "totalShareholderEquity": "7591000000", "capitalLeaseObligations": "655000000", "otherCurrentLiabilities": "522588836", "totalCurrentLiabilities": "7416000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "15155000000", "cashAndShortTermInvestments": "1819000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "12677000000", "cashAndCashEquivalentsAtCarryingValue": "1819000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "695186103", "profitLoss": "None", "dividendPayout": "266818054", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "EUR", "changeInInventory": "-255353216", "operatingCashflow": "1620711229", "capitalExpenditures": "208451605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975553511", "cashflowFromInvestment": "-231381281", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266818054", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402311597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8280000000, "cost_of_revenue": 5300000000, "gross_profit": 2980000000, "research_and_development": null, "selling_general_admin": 615000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 955000000, "depreciation_amortisation": 386000000, "ebitda": 1341000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 898000000, "tax_provision": 223000000, "effective_tax_rate": null, "net_income": 667000000, "net_income_continuing_ops": null, "net_income_to_common": 667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1819000000, "short_term_investments": 239000000, "net_receivables": 2830000000, "inventory": 1410000000, "other_current_assets": null, "total_current_assets": 6978000000, "net_ppe": null, "goodwill": 4668000000, "intangible_assets": 12677000000, "goodwill_and_intangibles": 17345000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23376000000, "total_assets": 30354000000, "short_term_debt": 1577000000, "accounts_payable": 5075000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7416000000, "long_term_debt": 10545000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15155000000, "total_liabilities": 22571000000, "total_debt": 12122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7136000000, "total_equity": 7591000000, "shares_outstanding": 458000000, "operating_cash_flow": 1620711229, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208451605, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231381281, "dividends_paid": 266818054, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -975553511, "free_cash_flow": 1829162834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "955000000", "ebitda": "1341000000", "netIncome": "667000000", "grossProfit": "2980000000", "depreciation": "None", "totalRevenue": "8280000000", "costOfRevenue": "5300000000", "interestIncome": "None", "incomeBeforeTax": "898000000", "interestExpense": "None", "operatingIncome": "967000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "223000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5300000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000000", "sellingGeneralAndAdministrative": "615000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4668000000", "inventory": "1410000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "30354000000", "longTermDebt": "10545000000", "shortTermDebt": "1577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "12677000000", "reportedCurrency": "EUR", "retainedEarnings": "7136000000", "totalLiabilities": "22571000000", "otherCurrentAssets": "680000000", "totalCurrentAssets": "6978000000", "currentLongTermDebt": "1442000000", "longTermInvestments": "None", "shortTermInvestments": "239000000", "currentNetReceivables": "2830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23376000000", "currentAccountsPayable": "5075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5164000000", "shortLongTermDebtTotal": "12642000000", "totalShareholderEquity": "7591000000", "capitalLeaseObligations": "655000000", "otherCurrentLiabilities": "522588836", "totalCurrentLiabilities": "7416000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "15155000000", "cashAndShortTermInvestments": "1819000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "12677000000", "cashAndCashEquivalentsAtCarryingValue": "1819000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "695186103", "profitLoss": "None", "dividendPayout": "266818054", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "EUR", "changeInInventory": "-255353216", "operatingCashflow": "1620711229", "capitalExpenditures": "208451605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975553511", "cashflowFromInvestment": "-231381281", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266818054", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402311597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 4140000000, "cost_of_revenue": 2650000000, "gross_profit": 1490000000, "ebit": 477500000, "ebitda": 670500000, "pretax_income": 449000000, "tax_provision": 111500000, "net_income": 333500000, "net_income_to_common": 333500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819000000, "total_current_assets": 6978000000, "total_assets": 30354000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22571000000, "total_equity": 7591000000, "shares_outstanding": 458000000, "goodwill_and_intangibles": 17345000000 }, "cash_flow": { "operating_cash_flow": 826500000, "capital_expenditure": 89000000, "free_cash_flow": 915500000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37991, "ticker_id": 5252, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477500000", "ebitda": "670500000", "netIncome": "333500000", "grossProfit": "1490000000", "depreciation": "None", "totalRevenue": "4140000000", "costOfRevenue": "2650000000", "interestIncome": "None", "incomeBeforeTax": "449000000", "interestExpense": "None", "operatingIncome": "477500000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "111500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1009500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "307500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4668000000", "inventory": "1410000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "30354000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "12677000000", "reportedCurrency": "EUR", "retainedEarnings": "7136000000", "totalLiabilities": "22571000000", "otherCurrentAssets": "680000000", "totalCurrentAssets": "6978000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "239000000", "currentNetReceivables": "2830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22509000000", "currentAccountsPayable": "5414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5164000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7591000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2002000000", "totalCurrentLiabilities": "7416000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10679000000", "cashAndShortTermInvestments": "1819000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "12677000000", "cashAndCashEquivalentsAtCarryingValue": "1819000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333500000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "EUR", "changeInInventory": "-122500000", "operatingCashflow": "826500000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-517000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4140000000, "cost_of_revenue": 2650000000, "gross_profit": 1490000000, "research_and_development": null, "selling_general_admin": 307500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477500000, "depreciation_amortisation": 193000000, "ebitda": 670500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 449000000, "tax_provision": 111500000, "effective_tax_rate": null, "net_income": 333500000, "net_income_continuing_ops": null, "net_income_to_common": 333500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1819000000, "short_term_investments": 239000000, "net_receivables": 2830000000, "inventory": 1410000000, "other_current_assets": null, "total_current_assets": 6978000000, "net_ppe": null, "goodwill": 4668000000, "intangible_assets": 12677000000, "goodwill_and_intangibles": 17345000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22509000000, "total_assets": 30354000000, "short_term_debt": null, "accounts_payable": 5414000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7416000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10679000000, "total_liabilities": 22571000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7136000000, "total_equity": 7591000000, "shares_outstanding": 458000000, "operating_cash_flow": 826500000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -517000000, "free_cash_flow": 915500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "477500000", "ebitda": "670500000", "netIncome": "333500000", "grossProfit": "1490000000", "depreciation": "None", "totalRevenue": "4140000000", "costOfRevenue": "2650000000", "interestIncome": "None", "incomeBeforeTax": "449000000", "interestExpense": "None", "operatingIncome": "477500000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "111500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1009500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "307500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4668000000", "inventory": "1410000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "30354000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "12677000000", "reportedCurrency": "EUR", "retainedEarnings": "7136000000", "totalLiabilities": "22571000000", "otherCurrentAssets": "680000000", "totalCurrentAssets": "6978000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "239000000", "currentNetReceivables": "2830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22509000000", "currentAccountsPayable": "5414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5164000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7591000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2002000000", "totalCurrentLiabilities": "7416000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10679000000", "cashAndShortTermInvestments": "1819000000", "commonStockSharesOutstanding": "458000000", "intangibleAssetsExcludingGoodwill": "12677000000", "cashAndCashEquivalentsAtCarryingValue": "1819000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333500000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "EUR", "changeInInventory": "-122500000", "operatingCashflow": "826500000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-517000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "income_statement": { "revenue": 7845000000, "cost_of_revenue": 4812000000, "gross_profit": 3033000000, "ebit": 1204000000, "ebitda": 1370000000, "pretax_income": 927000000, "tax_provision": 185000000, "net_income": 738000000, "net_income_to_common": 738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1407000000, "total_current_assets": 5760000000, "total_assets": 29090000000, "short_term_debt": 1350000000, "long_term_debt": 11281000000, "total_debt": 12631000000, "total_liabilities": 21880000000, "total_equity": 7033000000, "shares_outstanding": 456235032, "goodwill_and_intangibles": 17262000000 }, "cash_flow": { "operating_cash_flow": 1209000000, "capital_expenditure": 234000000, "free_cash_flow": 1443000000, "dividends_paid": 638000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37992, "ticker_id": 5252, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:14.421045+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1204000000", "ebitda": "1370000000", "netIncome": "738000000", "grossProfit": "3033000000", "depreciation": "None", "totalRevenue": "7845000000", "costOfRevenue": "4812000000", "interestIncome": "None", "incomeBeforeTax": "927000000", "interestExpense": "None", "operatingIncome": "996000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "185000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "409000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4623000000", "inventory": "1157000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29090000000", "longTermDebt": "11281000000", "shortTermDebt": "1350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12639000000", "reportedCurrency": "EUR", "retainedEarnings": "6677000000", "totalLiabilities": "21880000000", "otherCurrentAssets": "536000000", "totalCurrentAssets": "5760000000", "currentLongTermDebt": "1216000000", "longTermInvestments": "None", "shortTermInvestments": "58000000", "currentNetReceivables": "2602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23330000000", "currentAccountsPayable": "1691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5248000000", "shortLongTermDebtTotal": "13140000000", "totalShareholderEquity": "7033000000", "capitalLeaseObligations": "643000000", "otherCurrentLiabilities": "2651000000", "totalCurrentLiabilities": "6093000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "15787000000", "cashAndShortTermInvestments": "1407000000", "commonStockSharesOutstanding": "456235032", "intangibleAssetsExcludingGoodwill": "12639000000", "cashAndCashEquivalentsAtCarryingValue": "1407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "638000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "143000000", "operatingCashflow": "1209000000", "capitalExpenditures": "234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1324000000", "cashflowFromInvestment": "-201000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "660000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7845000000, "cost_of_revenue": 4812000000, "gross_profit": 3033000000, "research_and_development": 75000000, "selling_general_admin": 409000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1204000000, "depreciation_amortisation": 166000000, "ebitda": 1370000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 927000000, "tax_provision": 185000000, "effective_tax_rate": null, "net_income": 738000000, "net_income_continuing_ops": null, "net_income_to_common": 738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1407000000, "short_term_investments": 58000000, "net_receivables": 2602000000, "inventory": 1157000000, "other_current_assets": null, "total_current_assets": 5760000000, "net_ppe": null, "goodwill": 4623000000, "intangible_assets": 12639000000, "goodwill_and_intangibles": 17262000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23330000000, "total_assets": 29090000000, "short_term_debt": 1350000000, "accounts_payable": 1691000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6093000000, "long_term_debt": 11281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15787000000, "total_liabilities": 21880000000, "total_debt": 12631000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6677000000, "total_equity": 7033000000, "shares_outstanding": 456235032, "operating_cash_flow": 1209000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201000000, "dividends_paid": 638000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1324000000, "free_cash_flow": 1443000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1204000000", "ebitda": "1370000000", "netIncome": "738000000", "grossProfit": "3033000000", "depreciation": "None", "totalRevenue": "7845000000", "costOfRevenue": "4812000000", "interestIncome": "None", "incomeBeforeTax": "927000000", "interestExpense": "None", "operatingIncome": "996000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "185000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "409000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4623000000", "inventory": "1157000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "29090000000", "longTermDebt": "11281000000", "shortTermDebt": "1350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12639000000", "reportedCurrency": "EUR", "retainedEarnings": "6677000000", "totalLiabilities": "21880000000", "otherCurrentAssets": "536000000", "totalCurrentAssets": "5760000000", "currentLongTermDebt": "1216000000", "longTermInvestments": "None", "shortTermInvestments": "58000000", "currentNetReceivables": "2602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23330000000", "currentAccountsPayable": "1691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5248000000", "shortLongTermDebtTotal": "13140000000", "totalShareholderEquity": "7033000000", "capitalLeaseObligations": "643000000", "otherCurrentLiabilities": "2651000000", "totalCurrentLiabilities": "6093000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "15787000000", "cashAndShortTermInvestments": "1407000000", "commonStockSharesOutstanding": "456235032", "intangibleAssetsExcludingGoodwill": "12639000000", "cashAndCashEquivalentsAtCarryingValue": "1407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "638000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "143000000", "operatingCashflow": "1209000000", "capitalExpenditures": "234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1324000000", "cashflowFromInvestment": "-201000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "660000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }