{ "ticker": { "uuid": "50b2bd76-3e78-495a-9678-49bd8ec4b676", "symbol": "CCEP", "name": "Coca-Cola European Partners PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/50b2bd76-3e78-495a-9678-49bd8ec4b676/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b2bd76-3e78-495a-9678-49bd8ec4b676/" }, "latest_snapshot": { "ticker": { "uuid": "50b2bd76-3e78-495a-9678-49bd8ec4b676", "symbol": "CCEP", "name": "Coca-Cola European Partners PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/50b2bd76-3e78-495a-9678-49bd8ec4b676/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b2bd76-3e78-495a-9678-49bd8ec4b676/" }, "week_end_date": "2026-09-04", "universe": "USD_US", "score": { "os": 0.95, "value": 0.84, "quality": 0.93, "momentum": 0.74, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 105.76, "market_cap": 46655411332.32, "pe_ratio": 13.2168, "earnings_yield": 0.0993, "ebitda_to_ev": 0.1217, "shareholder_yield": 0.045, "roe": 0.4266, "piotroski_f_score": 6, "momentum_12_1": 0.251, "volatility_252d": 0.239 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.2168, "ev_ebitda": 8.2151, "earnings_yield": 0.0993, "fcf_yield": 0.0746, "shareholder_yield": 0.045 }, "quality": { "roe": 0.4266, "roic": 0.2295, "gross_margin": 0.3551, "fcf_margin": 0.1016, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2948, "eps_growth_1y": 0.2202, "fcf_growth_1y": 0.2673 }, "momentum": { "price_return_12m": 0.2217, "momentum_12_1": 0.251, "relative_strength": 0.2098 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.93, "momentum_percentile": 0.74, "growth_composite": 5, "yield_composite": 24, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.74, "os": 0.87, "value": 0.85, "quality": 0.94, "momentum": 0.27, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 12.4847, "earnings_yield": 0.1034, "shareholder_yield": 0.0501, "roe": 0.4288, "momentum_12_1": 0.0295 }, { "week_end_date": "2026-06-14", "price": 99.34, "os": 0.85, "value": 0.84, "quality": 0.94, "momentum": 0.21, "confidence": 0.857, "coverage": 0.97, "pe_ratio": 13.0909, "earnings_yield": 0.0995, "shareholder_yield": 0.0478, "roe": 0.4288, "momentum_12_1": -0.0119 }, { "week_end_date": "2026-06-21", "price": 96.93, "os": 0.87, "value": 0.84, "quality": 0.94, "momentum": 0.28, "confidence": 0.846, "coverage": 0.97, "pe_ratio": 12.7733, "earnings_yield": 0.1015, "shareholder_yield": 0.049, "roe": 0.4288, "momentum_12_1": 0.0439 }, { "week_end_date": "2026-06-28", "price": 101.59, "os": 0.85, "value": 0.84, "quality": 0.93, "momentum": 0.23, "confidence": 0.836, "coverage": 0.97, "pe_ratio": 13.3874, "earnings_yield": 0.0977, "shareholder_yield": 0.0468, "roe": 0.4288, "momentum_12_1": 0.0221 }, { "week_end_date": "2026-07-05", "price": 106.61, "os": 0.87, "value": 0.82, "quality": 0.94, "momentum": 0.32, "confidence": 0.825, "coverage": 0.97, "pe_ratio": 14.0489, "earnings_yield": 0.0939, "shareholder_yield": 0.0446, "roe": 0.4288, "momentum_12_1": 0.0078 }, { "week_end_date": "2026-07-12", "price": 105.84, "os": 0.94, "value": 0.82, "quality": 0.94, "momentum": 0.69, "confidence": 0.815, "coverage": 0.97, "pe_ratio": 13.9475, "earnings_yield": 0.0945, "shareholder_yield": 0.0449, "roe": 0.4288, "momentum_12_1": 0.0678 }, { "week_end_date": "2026-07-19", "price": 105.18, "os": 0.87, "value": 0.82, "quality": 0.94, "momentum": 0.3, "confidence": 0.804, "coverage": 0.97, "pe_ratio": 13.8523, "earnings_yield": 0.095, "shareholder_yield": 0.0452, "roe": 0.4288, "momentum_12_1": 0.0277 }, { "week_end_date": "2026-07-26", "price": 105.11, "os": 0.87, "value": 0.83, "quality": 0.94, "momentum": 0.3, "confidence": 0.793, "coverage": 0.97, "pe_ratio": 13.836, "earnings_yield": 0.0951, "shareholder_yield": 0.0452, "roe": 0.4288, "momentum_12_1": 0.0426 }, { "week_end_date": "2026-08-02", "price": 109.46, "os": 0.94, "value": 0.81, "quality": 0.94, "momentum": 0.7, "confidence": 0.783, "coverage": 0.97, "pe_ratio": 14.3848, "earnings_yield": 0.0921, "shareholder_yield": 0.0435, "roe": 0.4288, "momentum_12_1": 0.1253 }, { "week_end_date": "2026-08-09", "price": 108.29, "os": 0.85, "value": 0.81, "quality": 0.93, "momentum": 0.27, "confidence": 0.772, "coverage": 0.97, "pe_ratio": 14.2497, "earnings_yield": 0.0928, "shareholder_yield": 0.0439, "roe": 0.4288, "momentum_12_1": 0.1468 }, { "week_end_date": "2026-08-16", "price": 107.64, "os": 0.95, "value": 0.83, "quality": 0.93, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.4746, "earnings_yield": 0.0978, "shareholder_yield": 0.0442, "roe": 0.4266, "momentum_12_1": 0.1907 }, { "week_end_date": "2026-08-23", "price": 108, "os": 0.95, "value": 0.83, "quality": 0.93, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.513, "earnings_yield": 0.0976, "shareholder_yield": 0.044, "roe": 0.4266, "momentum_12_1": 0.1946 }, { "week_end_date": "2026-08-30", "price": 109.1, "os": 0.95, "value": 0.83, "quality": 0.93, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.6415, "earnings_yield": 0.0968, "shareholder_yield": 0.0436, "roe": 0.4266, "momentum_12_1": 0.2648 }, { "week_end_date": "2026-09-04", "price": 105.76, "os": 0.95, "value": 0.84, "quality": 0.93, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.2168, "earnings_yield": 0.0993, "shareholder_yield": 0.045, "roe": 0.4266, "momentum_12_1": 0.251 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": -750000000, "free_cash_flow": 2203000000, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": -750000000, "free_cash_flow": 2203000000, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": -750000000, "free_cash_flow": 2203000000, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": 750000000, "free_cash_flow": 3703000000, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": 750000000, "free_cash_flow": 3703000000, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": 750000000, "free_cash_flow": 3703000000, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": 750000000, "free_cash_flow": 3703000000, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13465000000, "gross_profit": 7436000000, "ebit": 2788000000, "ebitda": 3425000000, "pretax_income": 2569000000, "tax_provision": 590000000, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": 750000000, "free_cash_flow": 3703000000, "dividends_paid": 890413806, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10724000000, "cost_of_revenue": 6936000000, "gross_profit": 3788000000, "ebit": 1487000000, "ebitda": 1926000000, "pretax_income": 1339000000, "tax_provision": 348000000, "net_income": 967000000, "net_income_to_common": 967000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752276344, "total_current_assets": 8315565833, "total_assets": 32467591518, "short_term_debt": 1662313496, "long_term_debt": null, "total_debt": 12183968258, "total_liabilities": 23706209798, "total_equity": 8274582758, "shares_outstanding": 446000000, "goodwill_and_intangibles": 17319847241 }, "cash_flow": { "operating_cash_flow": 919917972, "capital_expenditure": -316158059, "free_cash_flow": 603759913, "dividends_paid": 372250620, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10724000000, "cost_of_revenue": 6936000000, "gross_profit": 3788000000, "ebit": 1487000000, "ebitda": 1926000000, "pretax_income": 1339000000, "tax_provision": 348000000, "net_income": 967000000, "net_income_to_common": 967000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752276344, "total_current_assets": 8315565833, "total_assets": 32467591518, "short_term_debt": 1662313496, "long_term_debt": null, "total_debt": 12183968258, "total_liabilities": 23706209798, "total_equity": 8274582758, "shares_outstanding": 446000000, "goodwill_and_intangibles": 17319847241 }, "cash_flow": { "operating_cash_flow": 919917972, "capital_expenditure": -316158059, "free_cash_flow": 603759913, "dividends_paid": 372250620, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10724000000, "cost_of_revenue": 6936000000, "gross_profit": 3788000000, "ebit": 1487000000, "ebitda": 1926000000, "pretax_income": 1339000000, "tax_provision": 348000000, "net_income": 967000000, "net_income_to_common": 967000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752276344, "total_current_assets": 8315565833, "total_assets": 32467591518, "short_term_debt": 1662313496, "long_term_debt": null, "total_debt": 12183968258, "total_liabilities": 23706209798, "total_equity": 8274582758, "shares_outstanding": 446000000, "goodwill_and_intangibles": 17319847241 }, "cash_flow": { "operating_cash_flow": 919917972, "capital_expenditure": -316158059, "free_cash_flow": 603759913, "dividends_paid": 372250620, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10724000000, "cost_of_revenue": 6936000000, "gross_profit": 3788000000, "ebit": 1487000000, "ebitda": 1926000000, "pretax_income": 1339000000, "tax_provision": 348000000, "net_income": 967000000, "net_income_to_common": 967000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752276344, "total_current_assets": 8315565833, "total_assets": 32467591518, "short_term_debt": 1662313496, "long_term_debt": null, "total_debt": 12183968258, "total_liabilities": 23706209798, "total_equity": 8274582758, "shares_outstanding": 446000000, "goodwill_and_intangibles": 17319847241 }, "cash_flow": { "operating_cash_flow": 919917972, "capital_expenditure": 316158059, "free_cash_flow": 1236076031, "dividends_paid": 372250620, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10724000000, "cost_of_revenue": 6936000000, "gross_profit": 3788000000, "ebit": 1487000000, "ebitda": 1926000000, "pretax_income": 1339000000, "tax_provision": 348000000, "net_income": 967000000, "net_income_to_common": 967000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752276344, "total_current_assets": 8315565833, "total_assets": 32467591518, "short_term_debt": 1662313496, "long_term_debt": null, "total_debt": 12183968258, "total_liabilities": 23706209798, "total_equity": 8274582758, "shares_outstanding": 446000000, "goodwill_and_intangibles": 17319847241 }, "cash_flow": { "operating_cash_flow": 919917972, "capital_expenditure": 316158059, "free_cash_flow": 1236076031, "dividends_paid": 372250620, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": -425610068, "free_cash_flow": 1508238667, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": -425610068, "free_cash_flow": 1508238667, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": -425610068, "free_cash_flow": 1508238667, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": 425610068, "free_cash_flow": 2359458803, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": 425610068, "free_cash_flow": 2359458803, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": 425610068, "free_cash_flow": 2359458803, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 6822000000, "gross_profit": 3805000000, "ebit": 1458000000, "ebitda": 1653000000, "pretax_income": 1309000000, "tax_provision": 267000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 470000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": 21569000000, "total_equity": 7835000000, "shares_outstanding": 449079000, "goodwill_and_intangibles": 17026000000 }, "cash_flow": { "operating_cash_flow": 1933848735, "capital_expenditure": 425610068, "free_cash_flow": 2359458803, "dividends_paid": 578990514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 14, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-09-04", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }