{ "ticker": { "uuid": "50b3c7c6-6a24-4304-a160-f45182175ec2", "symbol": "TTE", "name": "TotalEnergies SE ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/50b3c7c6-6a24-4304-a160-f45182175ec2/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b3c7c6-6a24-4304-a160-f45182175ec2/" }, "latest_snapshot": { "ticker": { "uuid": "50b3c7c6-6a24-4304-a160-f45182175ec2", "symbol": "TTE", "name": "TotalEnergies SE ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/50b3c7c6-6a24-4304-a160-f45182175ec2/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b3c7c6-6a24-4304-a160-f45182175ec2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.96, "value": 0.94, "quality": 0.7, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 86.8, "market_cap": 192721041018.8, "pe_ratio": 10.8734, "earnings_yield": 0.1307, "ebitda_to_ev": 0.1934, "shareholder_yield": 0.0641, "roe": 0.1382, "piotroski_f_score": 5, "momentum_12_1": 0.3079, "volatility_252d": 0.2531 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.8734, "ev_ebitda": 5.1715, "earnings_yield": 0.1307, "fcf_yield": 0.216, "shareholder_yield": 0.0641 }, "quality": { "roe": 0.1382, "roic": 0.1139, "gross_margin": 0.2659, "fcf_margin": 0.2545, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0441, "eps_growth_1y": 0.386, "fcf_growth_1y": 0.1056 }, "momentum": { "price_return_12m": 0.4972, "momentum_12_1": 0.3079, "relative_strength": 0.3289 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.7, "momentum_percentile": 0.82, "growth_composite": 31, "yield_composite": 14, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 87.62, "os": 0.96, "value": 0.91, "quality": 0.7, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 12.9145, "earnings_yield": 0.1201, "shareholder_yield": 0.0753, "roe": 0.1226, "momentum_12_1": 0.5545 }, { "week_end_date": "2026-06-14", "price": 86.94, "os": 0.96, "value": 0.92, "quality": 0.7, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 12.814, "earnings_yield": 0.1209, "shareholder_yield": 0.0758, "roe": 0.1226, "momentum_12_1": 0.5325 }, { "week_end_date": "2026-06-21", "price": 79.44, "os": 0.95, "value": 0.94, "quality": 0.71, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 11.7193, "earnings_yield": 0.1301, "shareholder_yield": 0.0704, "roe": 0.1226, "momentum_12_1": 0.486 }, { "week_end_date": "2026-06-28", "price": 75.82, "os": 0.96, "value": 0.94, "quality": 0.71, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 11.186, "earnings_yield": 0.135, "shareholder_yield": 0.0738, "roe": 0.1226, "momentum_12_1": 0.462 }, { "week_end_date": "2026-07-05", "price": 76.69, "os": 0.96, "value": 0.94, "quality": 0.72, "momentum": 0.77, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.3226, "earnings_yield": 0.1337, "shareholder_yield": 0.0729, "roe": 0.1226, "momentum_12_1": 0.4449 }, { "week_end_date": "2026-07-12", "price": 78.5, "os": 0.94, "value": 0.94, "quality": 0.67, "momentum": 0.72, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.5813, "earnings_yield": 0.1313, "shareholder_yield": 0.0712, "roe": 0.1226, "momentum_12_1": 0.4502 }, { "week_end_date": "2026-07-19", "price": 81.39, "os": 0.95, "value": 0.93, "quality": 0.67, "momentum": 0.79, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.9995, "earnings_yield": 0.1276, "shareholder_yield": 0.0687, "roe": 0.1226, "momentum_12_1": 0.3419 }, { "week_end_date": "2026-07-26", "price": 86.8, "os": 0.96, "value": 0.94, "quality": 0.7, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 10.8734, "earnings_yield": 0.1307, "shareholder_yield": 0.0641, "roe": 0.1382, "momentum_12_1": 0.3079 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 25007000000, "ebitda": 38854000000, "pretax_income": 22449000000, "tax_provision": 9092000000, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203339000, "total_current_assets": 89473571000, "total_assets": 291069869000, "short_term_debt": 12426000000, "long_term_debt": 48033000000, "total_debt": 61421000000, "total_liabilities": 173540865000, "total_equity": 114888869000, "shares_outstanding": 2214350000, "goodwill_and_intangibles": 49846000000 }, "cash_flow": { "operating_cash_flow": 28455834000, "capital_expenditure": 17642971000, "free_cash_flow": 46098805000, "dividends_paid": 8451517000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 25007000000, "ebitda": 38854000000, "pretax_income": 22449000000, "tax_provision": 9092000000, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203339000, "total_current_assets": 89473571000, "total_assets": 291069869000, "short_term_debt": 12426000000, "long_term_debt": 48033000000, "total_debt": 61421000000, "total_liabilities": 173540865000, "total_equity": 114888869000, "shares_outstanding": 2214350000, "goodwill_and_intangibles": 49846000000 }, "cash_flow": { "operating_cash_flow": 28455834000, "capital_expenditure": 17642971000, "free_cash_flow": 46098805000, "dividends_paid": 8451517000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 25007000000, "ebitda": 38854000000, "pretax_income": 22449000000, "tax_provision": 9092000000, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203339000, "total_current_assets": 89473571000, "total_assets": 291069869000, "short_term_debt": 12426000000, "long_term_debt": 48033000000, "total_debt": 61421000000, "total_liabilities": 173540865000, "total_equity": 114888869000, "shares_outstanding": 2214350000, "goodwill_and_intangibles": 49846000000 }, "cash_flow": { "operating_cash_flow": 28455834000, "capital_expenditure": 17642971000, "free_cash_flow": 46098805000, "dividends_paid": 8451517000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 25007000000, "ebitda": 38854000000, "pretax_income": 22449000000, "tax_provision": 9092000000, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203339000, "total_current_assets": 89473571000, "total_assets": 291069869000, "short_term_debt": 12426000000, "long_term_debt": 48033000000, "total_debt": 61421000000, "total_liabilities": 173540865000, "total_equity": 114888869000, "shares_outstanding": 2214350000, "goodwill_and_intangibles": 49846000000 }, "cash_flow": { "operating_cash_flow": 28455834000, "capital_expenditure": 17642971000, "free_cash_flow": 46098805000, "dividends_paid": 8451517000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 25007000000, "ebitda": 38854000000, "pretax_income": 22449000000, "tax_provision": 9092000000, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203339000, "total_current_assets": 89473571000, "total_assets": 291069869000, "short_term_debt": 12426000000, "long_term_debt": 48033000000, "total_debt": 61421000000, "total_liabilities": 173540865000, "total_equity": 114888869000, "shares_outstanding": 2214350000, "goodwill_and_intangibles": 49846000000 }, "cash_flow": { "operating_cash_flow": 28455834000, "capital_expenditure": 17642971000, "free_cash_flow": 46098805000, "dividends_paid": 8451517000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 25007000000, "ebitda": 38854000000, "pretax_income": 22449000000, "tax_provision": 9092000000, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203339000, "total_current_assets": 89473571000, "total_assets": 291069869000, "short_term_debt": 12426000000, "long_term_debt": 48033000000, "total_debt": 61421000000, "total_liabilities": 173540865000, "total_equity": 114888869000, "shares_outstanding": 2214350000, "goodwill_and_intangibles": 49846000000 }, "cash_flow": { "operating_cash_flow": 28455834000, "capital_expenditure": 17642971000, "free_cash_flow": 46098805000, "dividends_paid": 8451517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 25007000000, "ebitda": 38854000000, "pretax_income": 22449000000, "tax_provision": 9092000000, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203339000, "total_current_assets": 89473571000, "total_assets": 291069869000, "short_term_debt": 12426000000, "long_term_debt": 48033000000, "total_debt": 61421000000, "total_liabilities": 173540865000, "total_equity": 114888869000, "shares_outstanding": 2214350000, "goodwill_and_intangibles": 49846000000 }, "cash_flow": { "operating_cash_flow": 28455834000, "capital_expenditure": 17642971000, "free_cash_flow": 46098805000, "dividends_paid": 8451517000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195610000000, "cost_of_revenue": 140078000000, "gross_profit": 55532000000, "ebit": 29170000000, "ebitda": 42277000000, "pretax_income": 26806000000, "tax_provision": 10775000000, "net_income": 15758000000, "net_income_to_common": 15758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25844000000, "total_current_assets": 96571000000, "total_assets": 285487000000, "short_term_debt": 10024000000, "long_term_debt": 41220000000, "total_debt": 53557000000, "total_liabilities": 165232000000, "total_equity": 117858000000, "shares_outstanding": 2355456000, "goodwill_and_intangibles": 34238000000 }, "cash_flow": { "operating_cash_flow": 30854000000, "capital_expenditure": 14909000000, "free_cash_flow": 45763000000, "dividends_paid": 7717000000, "share_repurchases": -7995000000, "shares_issued": 521000000, "net_debt_issued": 6761000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56082960000, "cost_of_revenue": 48636598000, "gross_profit": 7446362000, "ebit": 7446362000, "ebitda": 10466750000, "pretax_income": 8475749000, "tax_provision": 3097985000, "net_income": 5341421000, "net_income_to_common": 5341421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27647981000, "total_current_assets": 105150832000, "total_assets": 313420701000, "short_term_debt": 13168702000, "long_term_debt": 49525000000, "total_debt": 62639988000, "total_liabilities": 182609730000, "total_equity": 128268731000, "shares_outstanding": 2256432000, "goodwill_and_intangibles": 35631000000 }, "cash_flow": { "operating_cash_flow": 10640233197, "capital_expenditure": 4156640134, "free_cash_flow": 14796873331, "dividends_paid": 2056241952, "share_repurchases": -1511000000, "shares_issued": 363000000, "net_debt_issued": 44000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10511000000, "ebitda": 14660000000, "pretax_income": 9720000000, "tax_provision": 3788000000, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25763688000, "total_current_assets": 112520724000, "total_assets": 315427441000, "short_term_debt": 12616616000, "long_term_debt": 51426000000, "total_debt": 64184103000, "total_liabilities": 189845882000, "total_equity": 122878142000, "shares_outstanding": 2167910000, "goodwill_and_intangibles": 36487110000 }, "cash_flow": { "operating_cash_flow": 3319178951, "capital_expenditure": 4563500725, "free_cash_flow": 7882679676, "dividends_paid": 2096583431, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10511000000, "ebitda": 14660000000, "pretax_income": 9720000000, "tax_provision": 3788000000, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25763688000, "total_current_assets": 112520724000, "total_assets": 315427441000, "short_term_debt": 12616616000, "long_term_debt": 51426000000, "total_debt": 64184103000, "total_liabilities": 189845882000, "total_equity": 122878142000, "shares_outstanding": 2167910000, "goodwill_and_intangibles": 36487110000 }, "cash_flow": { "operating_cash_flow": 3319178951, "capital_expenditure": 4563500725, "free_cash_flow": 7882679676, "dividends_paid": 2096583431, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10511000000, "ebitda": 14660000000, "pretax_income": 9720000000, "tax_provision": 3788000000, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25763688000, "total_current_assets": 112520724000, "total_assets": 315427441000, "short_term_debt": 12616616000, "long_term_debt": 51426000000, "total_debt": 64184103000, "total_liabilities": 189845882000, "total_equity": 122878142000, "shares_outstanding": 2167910000, "goodwill_and_intangibles": 36487110000 }, "cash_flow": { "operating_cash_flow": 3319178951, "capital_expenditure": 4563500725, "free_cash_flow": 7882679676, "dividends_paid": 2096583431, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10511000000, "ebitda": 14660000000, "pretax_income": 9720000000, "tax_provision": 3788000000, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25763688000, "total_current_assets": 112520724000, "total_assets": 315427441000, "short_term_debt": 12616616000, "long_term_debt": 51426000000, "total_debt": 64184103000, "total_liabilities": 189845882000, "total_equity": 122878142000, "shares_outstanding": 2167910000, "goodwill_and_intangibles": 36487110000 }, "cash_flow": { "operating_cash_flow": 3319178951, "capital_expenditure": 4563500725, "free_cash_flow": 7882679676, "dividends_paid": 2096583431, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10511000000, "ebitda": 14660000000, "pretax_income": 9720000000, "tax_provision": 3788000000, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25763688000, "total_current_assets": 112520724000, "total_assets": 315427441000, "short_term_debt": 12616616000, "long_term_debt": 51426000000, "total_debt": 64184103000, "total_liabilities": 189845882000, "total_equity": 122878142000, "shares_outstanding": 2167910000, "goodwill_and_intangibles": 36487110000 }, "cash_flow": { "operating_cash_flow": 3319178951, "capital_expenditure": 4563500725, "free_cash_flow": 7882679676, "dividends_paid": 2096583431, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10511000000, "ebitda": 14660000000, "pretax_income": 9720000000, "tax_provision": 3788000000, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25763688000, "total_current_assets": 112520724000, "total_assets": 315427441000, "short_term_debt": 12616616000, "long_term_debt": 51426000000, "total_debt": 64184103000, "total_liabilities": 189845882000, "total_equity": 122878142000, "shares_outstanding": 2167910000, "goodwill_and_intangibles": 36487110000 }, "cash_flow": { "operating_cash_flow": 3319178951, "capital_expenditure": 4563500725, "free_cash_flow": 7882679676, "dividends_paid": 2096583431, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10511000000, "ebitda": 14660000000, "pretax_income": 9720000000, "tax_provision": 3788000000, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25763688000, "total_current_assets": 112520724000, "total_assets": 315427441000, "short_term_debt": 12616616000, "long_term_debt": 51426000000, "total_debt": 64184103000, "total_liabilities": 189845882000, "total_equity": 122878142000, "shares_outstanding": 2167910000, "goodwill_and_intangibles": 36487110000 }, "cash_flow": { "operating_cash_flow": 3319178951, "capital_expenditure": 4563500725, "free_cash_flow": 7882679676, "dividends_paid": 2096583431, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "ebit": 4967000000, "ebitda": 8963000000, "pretax_income": 4758000000, "tax_provision": 1830000000, "net_income": 2906000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203339000, "total_current_assets": 89473571000, "total_assets": 291069869000, "short_term_debt": 12426000000, "long_term_debt": 48995000000, "total_debt": 61421000000, "total_liabilities": 173540865000, "total_equity": 114888869000, "shares_outstanding": 2218320611, "goodwill_and_intangibles": 49846000000 }, "cash_flow": { "operating_cash_flow": 10718733000, "capital_expenditure": 4186659000, "free_cash_flow": 14905392000, "dividends_paid": 2184870000, "share_repurchases": -1506000000, "shares_issued": 0, "net_debt_issued": 489000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "ebit": 4967000000, "ebitda": 8963000000, "pretax_income": 4758000000, "tax_provision": 1830000000, "net_income": 2906000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203339000, "total_current_assets": 89473571000, "total_assets": 291069869000, "short_term_debt": 12426000000, "long_term_debt": 48995000000, "total_debt": 61421000000, "total_liabilities": 173540865000, "total_equity": 114888869000, "shares_outstanding": 2218320611, "goodwill_and_intangibles": 49846000000 }, "cash_flow": { "operating_cash_flow": 10718733000, "capital_expenditure": 4186659000, "free_cash_flow": 14905392000, "dividends_paid": 2184870000, "share_repurchases": -1506000000, "shares_issued": 0, "net_debt_issued": 489000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "ebit": 4967000000, "ebitda": 8963000000, "pretax_income": 4758000000, "tax_provision": 1830000000, "net_income": 2906000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203339000, "total_current_assets": 89473571000, "total_assets": 291069869000, "short_term_debt": 12426000000, "long_term_debt": 48995000000, "total_debt": 61421000000, "total_liabilities": 173540865000, "total_equity": 114888869000, "shares_outstanding": 2218320611, "goodwill_and_intangibles": 49846000000 }, "cash_flow": { "operating_cash_flow": 10718733000, "capital_expenditure": 4186659000, "free_cash_flow": 14905392000, "dividends_paid": 2184870000, "share_repurchases": -1506000000, "shares_issued": 0, "net_debt_issued": 489000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "ebit": 4967000000, "ebitda": 8963000000, "pretax_income": 4758000000, "tax_provision": 1830000000, "net_income": 2906000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203339000, "total_current_assets": 89473571000, "total_assets": 291069869000, "short_term_debt": 12426000000, "long_term_debt": 48995000000, "total_debt": 61421000000, "total_liabilities": 173540865000, "total_equity": 114888869000, "shares_outstanding": 2218320611, "goodwill_and_intangibles": 49846000000 }, "cash_flow": { "operating_cash_flow": 10718733000, "capital_expenditure": 4186659000, "free_cash_flow": 14905392000, "dividends_paid": 2184870000, "share_repurchases": -1506000000, "shares_issued": 0, "net_debt_issued": 489000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }