{ "ticker": { "uuid": "50b3c7c6-6a24-4304-a160-f45182175ec2", "symbol": "TTE", "name": "TotalEnergies SE ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/50b3c7c6-6a24-4304-a160-f45182175ec2/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b3c7c6-6a24-4304-a160-f45182175ec2/" }, "ticker_metadata": { "id": 4055, "uuid": "50b3c7c6-6a24-4304-a160-f45182175ec2", "symbol": "TTE", "name": "TotalEnergies SE ADR", "asset_type": "equity", "market_cap": 192634929000, "stock_exchange_id": 3, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "TotalEnergies SE is a global integrated oil and gas company. The company is headquartered in Paris, France.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50b3c7c6-6a24-4304-a160-f45182175ec2", "symbol": "TTE", "name": "TotalEnergies SE ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/50b3c7c6-6a24-4304-a160-f45182175ec2/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b3c7c6-6a24-4304-a160-f45182175ec2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.9, "quality": 0.68, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 88.71, "market_cap": 192315296100, "pe_ratio": 12.7618, "earnings_yield": 0.0784, "ebitda_to_ev": 0.1868, "shareholder_yield": 0.0436, "roe": 0.1226, "piotroski_f_score": 5, "momentum_12_1": 0.5747, "volatility_252d": 0.2291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.141924+00:00", "batch_id": "" }, "size": { "price_close": 88.71, "market_cap": 192315296100, "market_cap_usd": 192315296100, "enterprise_value": 230594224100, "shares_outstanding": 2167910000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.7618, "pb_ratio": 1.5651, "ptbv_ratio": 2.2261, "ps_ratio": 1.0454, "pcf_ratio": 6.7841, "pfcf_ratio": 4.2122, "ev_ebitda": 5.352, "ev_ebit": 8.1439, "ev_sales": 1.2535, "ev_fcf": 5.0506, "earnings_yield": 0.0784, "fcf_yield": 0.198, "price_to_sales": 1.0454, "price_to_book": 1.5651, "price_to_cashflow": 6.7841, "ebitda_to_ev": 0.1868, "sales_yield": 0.7978 }, "yield": { "dividend_yield": 0.0436, "buyback_yield": 0, "shareholder_yield": 0.0436, "debt_paydown_yield": null, "total_yield": 0.0436 }, "quality": { "gross_margin": 0.3086, "operating_margin": 0.1539, "net_margin": 0.0819, "ebitda_margin": 0.2342, "fcf_margin": 0.2482, "roe": 0.1226, "roa": 0.0478, "roic": 0.1058, "roc_greenblatt": null, "asset_turnover": 0.5832, "cash_conversion": 3.0297, "accruals_ratio": -0.0421, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 2.111, "earnings_stability_5y": 0.2977, "revenue_stability_5y": 0.228, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.18, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.545, "net_debt_to_ebitda": 0.8884, "debt_to_assets": 0.203, "interest_coverage": 9.304, "current_ratio": 1.0765, "quick_ratio": 0.8469, "net_debt": 38278928000, "local_beta": -0.0005, "volatility_252d": 0.2291, "volatility_60d": 0.5281, "max_drawdown_12m": -0.085, "risk_adjusted_momentum": 2.5082 }, "growth": { "revenue_growth_1y": -0.04, "revenue_growth_3y_cagr": -0.1153, "revenue_growth_5y_cagr": 0.0878, "eps_growth_1y": 0.0851, "eps_growth_3y_cagr": -0.1384, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0277, "book_value_growth_1y": 0.0369, "revenue_growth": -0.04, "earnings_growth": 0.0851 }, "momentum": { "price_return_1m": 0.0026, "price_return_3m": 0.1382, "price_return_6m": 0.3888, "price_return_9m": 0.5048, "price_return_12m": 0.5788, "price_return_12m_ex1m": 0.5747, "momentum_6m": 0.3888, "momentum_12m": 0.5788, "momentum_12_1": 0.5747, "distance_from_52w_high": -0.0439, "distance_from_52w_low": 0.5678, "relative_strength": 0.4788 }, "raw_ttm": { "revenue_ttm": 183961000000, "gross_profit_ttm": 56764000000, "ebit_ttm": 28314969000, "ebitda_ttm": 43085379000, "net_income_ttm": 15069617000, "eps_diluted_ttm": 6.9512, "operating_cash_flow_ttm": 28347989951, "capital_expenditure_ttm": 17308782725, "fcf_ttm": 45656772676, "dividends_paid_ttm": 8385958431, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3043322000, "cash_and_equivalents": 25763688000, "total_current_assets": 112520724000, "total_current_liabilities": 104528797000, "net_ppe": null, "total_assets": 315427441000, "total_debt": 64042616000, "total_equity": 122878142000, "net_working_capital": -5155145000, "book_value_per_share": 56.6805, "retained_earnings": 133683790000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 86391032000, "tangible_book_per_share": 39.8499 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 40, "rank_ptbv": 45, "rank_ps": 28, "rank_pcf": 27, "rank_ev_ebitda": 13, "rank_ev_ebit": 35, "rank_earnings_yield": 31, "rank_fcf_yield": 17, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 18, "rank_roe": 35, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 69, "rank_fcf_margin": 38, "rank_piotroski": 63, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 20 }, "composites": { "value_composite": 10, "quality_composite": 32, "momentum_composite": 14, "growth_composite": 84, "yield_composite": 12, "svqf_composite": 16, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 9, "overall_composite": 5, "quality_value_composite": 0.7823, "os_score": 0.95, "value_percentile": 0.9, "quality_percentile": 0.68, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 9, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5110, "ticker_id": 4055, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.141924+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.71, "market_cap": 192315296100, "market_cap_usd": 192315296100, "enterprise_value": 230594224100, "shares_outstanding": 2167910000, "fx_rate_to_usd": null, "pe_ratio": 12.76179057, "pb_ratio": 1.56508955, "ptbv_ratio": 2.22610254, "ps_ratio": 1.04541341, "pcf_ratio": 6.78408933, "pfcf_ratio": 4.21219646, "ev_ebitda": 5.35202961, "ev_ebit": 8.14389817, "ev_sales": 1.25349517, "ev_fcf": 5.0506028, "earnings_yield": 0.07835891, "fcf_yield": 0.19799617, "dividend_yield": 0.04360526, "buyback_yield": 0, "shareholder_yield": 0.04360526, "debt_paydown_yield": null, "total_yield": 0.04360526, "gross_margin": 0.3085654, "operating_margin": 0.15391833, "net_margin": 0.08191746, "ebitda_margin": 0.23420931, "fcf_margin": 0.24818724, "roe": 0.12263871, "roa": 0.04777523, "roic": 0.10582506, "roc_greenblatt": null, "asset_turnover": 0.58321178, "cash_conversion": 3.02972349, "accruals_ratio": -0.04209644, "sbc_to_revenue": null, "debt_to_equity": 1.5449931, "net_debt_to_ebitda": 0.88844357, "debt_to_assets": 0.20303438, "interest_coverage": 9.30396751, "current_ratio": 1.0764567, "quick_ratio": 0.84687554, "net_debt": 38278928000, "revenue_growth_1y": -0.03999979, "revenue_growth_3y_cagr": -0.11527553, "revenue_growth_5y_cagr": 0.08781881, "eps_growth_1y": 0.08508187, "eps_growth_3y_cagr": -0.13843697, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02773116, "book_value_growth_1y": 0.03692565, "piotroski_f_score": 5, "altman_z_score": 2.11099651, "earnings_stability_5y": 0.297748, "revenue_stability_5y": 0.228017, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00259946, "price_return_3m": 0.13824748, "price_return_6m": 0.38882148, "price_return_9m": 0.50479632, "price_return_12m": 0.57878719, "price_return_12m_ex1m": 0.57469384, "distance_from_52w_high": -0.04386721, "distance_from_52w_low": 0.56778538, "relative_strength": 0.47882361, "local_beta": -0.0005, "volatility_252d": 0.229123, "volatility_60d": 0.528122, "max_drawdown_12m": -0.08499407, "revenue_ttm": 183961000000, "gross_profit_ttm": 56764000000, "ebit_ttm": 28314969000, "ebitda_ttm": 43085379000, "net_income_ttm": 15069617000, "eps_diluted_ttm": 6.95121892, "operating_cash_flow_ttm": 28347989951, "capital_expenditure_ttm": 17308782725, "fcf_ttm": 45656772676, "dividends_paid_ttm": 8385958431, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3043322000, "cash_and_equivalents": 25763688000, "total_current_assets": 112520724000, "total_current_liabilities": 104528797000, "net_ppe": null, "total_assets": 315427441000, "total_debt": 64042616000, "total_equity": 122878142000, "net_working_capital": -5155145000, "book_value_per_share": 56.68046275, "retained_earnings": 133683790000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 86391032000, "tangible_book_per_share": 39.84991628, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 31, "rank_pb": 40, "rank_ptbv": 45, "rank_ps": 28, "rank_pcf": 27, "rank_ev_ebitda": 13, "rank_ev_ebit": 35, "rank_earnings_yield": 31, "rank_fcf_yield": 17, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 18, "rank_roe": 35, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 69, "rank_fcf_margin": 38, "rank_piotroski": 63, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 20, "value_composite": 10, "quality_composite": 32, "momentum_composite": 14, "growth_composite": 84, "yield_composite": 12, "svqf_composite": 16, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 9, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.71, "os": 0.95, "value": 0.9, "quality": 0.68, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 12.7618, "earnings_yield": 0.0784, "shareholder_yield": 0.0436, "roe": 0.1226, "momentum_12_1": 0.5747, "complete_fields": { "id": 5110, "ticker_id": 4055, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.141924+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.71, "market_cap": 192315296100, "market_cap_usd": 192315296100, "enterprise_value": 230594224100, "shares_outstanding": 2167910000, "fx_rate_to_usd": null, "pe_ratio": 12.76179057, "pb_ratio": 1.56508955, "ptbv_ratio": 2.22610254, "ps_ratio": 1.04541341, "pcf_ratio": 6.78408933, "pfcf_ratio": 4.21219646, "ev_ebitda": 5.35202961, "ev_ebit": 8.14389817, "ev_sales": 1.25349517, "ev_fcf": 5.0506028, "earnings_yield": 0.07835891, "fcf_yield": 0.19799617, "dividend_yield": 0.04360526, "buyback_yield": 0, "shareholder_yield": 0.04360526, "debt_paydown_yield": null, "total_yield": 0.04360526, "gross_margin": 0.3085654, "operating_margin": 0.15391833, "net_margin": 0.08191746, "ebitda_margin": 0.23420931, "fcf_margin": 0.24818724, "roe": 0.12263871, "roa": 0.04777523, "roic": 0.10582506, "roc_greenblatt": null, "asset_turnover": 0.58321178, "cash_conversion": 3.02972349, "accruals_ratio": -0.04209644, "sbc_to_revenue": null, "debt_to_equity": 1.5449931, "net_debt_to_ebitda": 0.88844357, "debt_to_assets": 0.20303438, "interest_coverage": 9.30396751, "current_ratio": 1.0764567, "quick_ratio": 0.84687554, "net_debt": 38278928000, "revenue_growth_1y": -0.03999979, "revenue_growth_3y_cagr": -0.11527553, "revenue_growth_5y_cagr": 0.08781881, "eps_growth_1y": 0.08508187, "eps_growth_3y_cagr": -0.13843697, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02773116, "book_value_growth_1y": 0.03692565, "piotroski_f_score": 5, "altman_z_score": 2.11099651, "earnings_stability_5y": 0.297748, "revenue_stability_5y": 0.228017, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00259946, "price_return_3m": 0.13824748, "price_return_6m": 0.38882148, "price_return_9m": 0.50479632, "price_return_12m": 0.57878719, "price_return_12m_ex1m": 0.57469384, "distance_from_52w_high": -0.04386721, "distance_from_52w_low": 0.56778538, "relative_strength": 0.47882361, "local_beta": -0.0005, "volatility_252d": 0.229123, "volatility_60d": 0.528122, "max_drawdown_12m": -0.08499407, "revenue_ttm": 183961000000, "gross_profit_ttm": 56764000000, "ebit_ttm": 28314969000, "ebitda_ttm": 43085379000, "net_income_ttm": 15069617000, "eps_diluted_ttm": 6.95121892, "operating_cash_flow_ttm": 28347989951, "capital_expenditure_ttm": 17308782725, "fcf_ttm": 45656772676, "dividends_paid_ttm": 8385958431, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3043322000, "cash_and_equivalents": 25763688000, "total_current_assets": 112520724000, "total_current_liabilities": 104528797000, "net_ppe": null, "total_assets": 315427441000, "total_debt": 64042616000, "total_equity": 122878142000, "net_working_capital": -5155145000, "book_value_per_share": 56.68046275, "retained_earnings": 133683790000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 86391032000, "tangible_book_per_share": 39.84991628, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 31, "rank_pb": 40, "rank_ptbv": 45, "rank_ps": 28, "rank_pcf": 27, "rank_ev_ebitda": 13, "rank_ev_ebit": 35, "rank_earnings_yield": 31, "rank_fcf_yield": 17, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 18, "rank_roe": 35, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 69, "rank_fcf_margin": 38, "rank_piotroski": 63, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 20, "value_composite": 10, "quality_composite": 32, "momentum_composite": 14, "growth_composite": 84, "yield_composite": 12, "svqf_composite": 16, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 9, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 25007000000, "ebitda": 38854000000, "pretax_income": 22449000000, "tax_provision": 9092000000, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203339000, "total_current_assets": 89473571000, "total_assets": 291069869000, "short_term_debt": 12426000000, "long_term_debt": 48033000000, "total_debt": 60459000000, "total_liabilities": 173540865000, "total_equity": 114888869000, "shares_outstanding": 2214350000, "goodwill_and_intangibles": 49846000000 }, "cash_flow": { "operating_cash_flow": 28455834000, "capital_expenditure": 17642971000, "free_cash_flow": 46098805000, "dividends_paid": 8451517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344204, "ticker_id": 4055, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25007000000", "ebitda": "38854000000", "netIncome": "13127000000", "grossProfit": "51847000000", "depreciation": "None", "totalRevenue": "182344000000", "costOfRevenue": "130497000000", "interestIncome": "486000000", "incomeBeforeTax": "22449000000", "interestExpense": "2558000000", "operatingIncome": "19925000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9092000000", "reportedCurrency": "USD", "netInterestIncome": "-1127000000", "nonInterestIncome": "None", "operatingExpenses": "31922000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130497000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13847000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13357000000" }, "balance": { "goodwill": "12501000000", "inventory": "16663851000", "commonStock": "7059361000", "currentDebt": "None", "investments": "None", "totalAssets": "291069869000", "longTermDebt": "48033000000", "shortTermDebt": "12426000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37345000000", "reportedCurrency": "USD", "retainedEarnings": "125866430000", "totalLiabilities": "173540865000", "otherCurrentAssets": "24714263000", "totalCurrentAssets": "89473571000", "currentLongTermDebt": "10162000000", "longTermInvestments": "35423000000", "shortTermInvestments": "3332170000", "currentNetReceivables": "18559948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201596299000", "currentAccountsPayable": "38066945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61421000000", "totalShareholderEquity": "114888869000", "capitalLeaseObligations": "1876000000", "otherCurrentLiabilities": "42074784000", "totalCurrentLiabilities": "92567729000", "otherNonCurrentLiabilities": "3834000000", "totalNonCurrentLiabilities": "80973137000", "cashAndShortTermInvestments": "26203339000", "commonStockSharesOutstanding": "2214350000", "intangibleAssetsExcludingGoodwill": "37345000000", "cashAndCashEquivalentsAtCarryingValue": "26203339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13661256000", "profitLoss": "None", "dividendPayout": "8451517000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2848000000", "operatingCashflow": "28455834000", "capitalExpenditures": "17642971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10634904000", "cashflowFromInvestment": "-18572315000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8451517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8027952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13853786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25007000000, "depreciation_amortisation": 13847000000, "ebitda": 38854000000, "interest_expense": 2558000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22449000000, "tax_provision": 9092000000, "effective_tax_rate": null, "net_income": 13127000000, "net_income_continuing_ops": 13357000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26203339000, "short_term_investments": 3332170000, "net_receivables": 18559948000, "inventory": 16663851000, "other_current_assets": null, "total_current_assets": 89473571000, "net_ppe": null, "goodwill": 12501000000, "intangible_assets": 37345000000, "goodwill_and_intangibles": 49846000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201596299000, "total_assets": 291069869000, "short_term_debt": 12426000000, "accounts_payable": 38066945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92567729000, "long_term_debt": 48033000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80973137000, "total_liabilities": 173540865000, "total_debt": 60459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125866430000, "total_equity": 114888869000, "shares_outstanding": 2214350000, "operating_cash_flow": 28455834000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17642971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18572315000, "dividends_paid": 8451517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10634904000, "free_cash_flow": 46098805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25007000000", "ebitda": "38854000000", "netIncome": "13127000000", "grossProfit": "51847000000", "depreciation": "None", "totalRevenue": "182344000000", "costOfRevenue": "130497000000", "interestIncome": "486000000", "incomeBeforeTax": "22449000000", "interestExpense": "2558000000", "operatingIncome": "19925000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9092000000", "reportedCurrency": "USD", "netInterestIncome": "-1127000000", "nonInterestIncome": "None", "operatingExpenses": "31922000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130497000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13847000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13357000000" }, "balance": { "goodwill": "12501000000", "inventory": "16663851000", "commonStock": "7059361000", "currentDebt": "None", "investments": "None", "totalAssets": "291069869000", "longTermDebt": "48033000000", "shortTermDebt": "12426000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37345000000", "reportedCurrency": "USD", "retainedEarnings": "125866430000", "totalLiabilities": "173540865000", "otherCurrentAssets": "24714263000", "totalCurrentAssets": "89473571000", "currentLongTermDebt": "10162000000", "longTermInvestments": "35423000000", "shortTermInvestments": "3332170000", "currentNetReceivables": "18559948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201596299000", "currentAccountsPayable": "38066945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61421000000", "totalShareholderEquity": "114888869000", "capitalLeaseObligations": "1876000000", "otherCurrentLiabilities": "42074784000", "totalCurrentLiabilities": "92567729000", "otherNonCurrentLiabilities": "3834000000", "totalNonCurrentLiabilities": "80973137000", "cashAndShortTermInvestments": "26203339000", "commonStockSharesOutstanding": "2214350000", "intangibleAssetsExcludingGoodwill": "37345000000", "cashAndCashEquivalentsAtCarryingValue": "26203339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13661256000", "profitLoss": "None", "dividendPayout": "8451517000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2848000000", "operatingCashflow": "28455834000", "capitalExpenditures": "17642971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10634904000", "cashflowFromInvestment": "-18572315000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8451517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8027952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13853786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 195610000000, "cost_of_revenue": 140078000000, "gross_profit": 55532000000, "ebit": 29170000000, "ebitda": 42277000000, "pretax_income": 26806000000, "tax_provision": 10775000000, "net_income": 15758000000, "net_income_to_common": 15758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25844000000, "total_current_assets": 96571000000, "total_assets": 285487000000, "short_term_debt": 10024000000, "long_term_debt": 41220000000, "total_debt": 51244000000, "total_liabilities": 165232000000, "total_equity": 117858000000, "shares_outstanding": 2355456000, "goodwill_and_intangibles": 34238000000 }, "cash_flow": { "operating_cash_flow": 30854000000, "capital_expenditure": 14909000000, "free_cash_flow": 45763000000, "dividends_paid": 7717000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344209, "ticker_id": 4055, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29170000000", "ebitda": "42277000000", "netIncome": "15758000000", "grossProfit": "55532000000", "depreciation": "None", "totalRevenue": "195610000000", "costOfRevenue": "140078000000", "interestIncome": "1786000000", "incomeBeforeTax": "26806000000", "interestExpense": "3851000000", "operatingIncome": "24105000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10775000000", "reportedCurrency": "USD", "netInterestIncome": "-290000000", "nonInterestIncome": "None", "operatingExpenses": "31427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13107000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16031000000" }, "balance": { "goodwill": "11265000000", "inventory": "18868000000", "commonStock": "7577000000", "currentDebt": "None", "investments": "None", "totalAssets": "285487000000", "longTermDebt": "41220000000", "shortTermDebt": "10024000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22973000000", "reportedCurrency": "USD", "retainedEarnings": "112151000000", "totalLiabilities": "165232000000", "otherCurrentAssets": "4558000000", "totalCurrentAssets": "96571000000", "currentLongTermDebt": "7929000000", "longTermInvestments": "32973000000", "shortTermInvestments": "6507000000", "currentNetReceivables": "40794000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188916000000", "currentAccountsPayable": "39932000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109095000000", "shortLongTermDebtTotal": "53557000000", "totalShareholderEquity": "117858000000", "capitalLeaseObligations": "2095000000", "otherCurrentLiabilities": "25443000000", "totalCurrentLiabilities": "87960000000", "otherNonCurrentLiabilities": "4486000000", "totalNonCurrentLiabilities": "77272000000", "cashAndShortTermInvestments": "25844000000", "commonStockSharesOutstanding": "2355456000", "intangibleAssetsExcludingGoodwill": "22973000000", "cashAndCashEquivalentsAtCarryingValue": "25844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16031000000", "profitLoss": "None", "dividendPayout": "7717000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-203000000", "operatingCashflow": "30854000000", "capitalExpenditures": "14909000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14425000000", "cashflowFromInvestment": "-17332000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7717000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7995000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195610000000, "cost_of_revenue": 140078000000, "gross_profit": 55532000000, "research_and_development": 805000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29170000000, "depreciation_amortisation": 13107000000, "ebitda": 42277000000, "interest_expense": 3851000000, "interest_income": null, "other_non_operating": null, "pretax_income": 26806000000, "tax_provision": 10775000000, "effective_tax_rate": null, "net_income": 15758000000, "net_income_continuing_ops": 16031000000, "net_income_to_common": 15758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25844000000, "short_term_investments": 6507000000, "net_receivables": 40794000000, "inventory": 18868000000, "other_current_assets": null, "total_current_assets": 96571000000, "net_ppe": null, "goodwill": 11265000000, "intangible_assets": 22973000000, "goodwill_and_intangibles": 34238000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188916000000, "total_assets": 285487000000, "short_term_debt": 10024000000, "accounts_payable": 39932000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87960000000, "long_term_debt": 41220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77272000000, "total_liabilities": 165232000000, "total_debt": 51244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112151000000, "total_equity": 117858000000, "shares_outstanding": 2355456000, "operating_cash_flow": 30854000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14909000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17332000000, "dividends_paid": 7717000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14425000000, "free_cash_flow": 45763000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29170000000", "ebitda": "42277000000", "netIncome": "15758000000", "grossProfit": "55532000000", "depreciation": "None", "totalRevenue": "195610000000", "costOfRevenue": "140078000000", "interestIncome": "1786000000", "incomeBeforeTax": "26806000000", "interestExpense": "3851000000", "operatingIncome": "24105000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10775000000", "reportedCurrency": "USD", "netInterestIncome": "-290000000", "nonInterestIncome": "None", "operatingExpenses": "31427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13107000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16031000000" }, "balance": { "goodwill": "11265000000", "inventory": "18868000000", "commonStock": "7577000000", "currentDebt": "None", "investments": "None", "totalAssets": "285487000000", "longTermDebt": "41220000000", "shortTermDebt": "10024000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22973000000", "reportedCurrency": "USD", "retainedEarnings": "112151000000", "totalLiabilities": "165232000000", "otherCurrentAssets": "4558000000", "totalCurrentAssets": "96571000000", "currentLongTermDebt": "7929000000", "longTermInvestments": "32973000000", "shortTermInvestments": "6507000000", "currentNetReceivables": "40794000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188916000000", "currentAccountsPayable": "39932000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109095000000", "shortLongTermDebtTotal": "53557000000", "totalShareholderEquity": "117858000000", "capitalLeaseObligations": "2095000000", "otherCurrentLiabilities": "25443000000", "totalCurrentLiabilities": "87960000000", "otherNonCurrentLiabilities": "4486000000", "totalNonCurrentLiabilities": "77272000000", "cashAndShortTermInvestments": "25844000000", "commonStockSharesOutstanding": "2355456000", "intangibleAssetsExcludingGoodwill": "22973000000", "cashAndCashEquivalentsAtCarryingValue": "25844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16031000000", "profitLoss": "None", "dividendPayout": "7717000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-203000000", "operatingCashflow": "30854000000", "capitalExpenditures": "14909000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14425000000", "cashflowFromInvestment": "-17332000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7717000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7995000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 218945000000, "cost_of_revenue": 156572000000, "gross_profit": 62373000000, "ebit": 36964000000, "ebitda": 50782000000, "pretax_income": 34811000000, "tax_provision": 13301000000, "net_income": 21384000000, "net_income_to_common": 21384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27263000000, "total_current_assets": 99529000000, "total_assets": 283654000000, "short_term_debt": 9590000000, "long_term_debt": 38280000000, "total_debt": 47870000000, "total_liabilities": 164201000000, "total_equity": 116753000000, "shares_outstanding": 2433768000, "goodwill_and_intangibles": 12722000000 }, "cash_flow": { "operating_cash_flow": 40679000000, "capital_expenditure": 17722000000, "free_cash_flow": 58401000000, "dividends_paid": 7517000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344214, "ticker_id": 4055, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36964000000", "ebitda": "50782000000", "netIncome": "21384000000", "grossProfit": "62373000000", "depreciation": "None", "totalRevenue": "218945000000", "costOfRevenue": "156572000000", "interestIncome": "1719000000", "incomeBeforeTax": "34811000000", "interestExpense": "2229000000", "operatingIncome": "30857000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13301000000", "reportedCurrency": "EUR", "netInterestIncome": "-333000000", "nonInterestIncome": "None", "operatingExpenses": "31516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "774000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13818000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "19914000000" }, "balance": { "goodwill": "9951000000", "inventory": "19317000000", "commonStock": "7616000000", "currentDebt": "None", "investments": "None", "totalAssets": "283654000000", "longTermDebt": "38280000000", "shortTermDebt": "9590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2771000000", "reportedCurrency": "EUR", "retainedEarnings": "102472000000", "totalLiabilities": "164201000000", "otherCurrentAssets": "3983000000", "totalCurrentAssets": "99529000000", "currentLongTermDebt": "7869000000", "longTermInvestments": "30921000000", "shortTermInvestments": "6165000000", "currentNetReceivables": "42801000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184125000000", "currentAccountsPayable": "41335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108916000000", "shortLongTermDebtTotal": "47870000000", "totalShareholderEquity": "116753000000", "capitalLeaseObligations": "1721000000", "otherCurrentLiabilities": "23886000000", "totalCurrentLiabilities": "88785000000", "otherNonCurrentLiabilities": "4858000000", "totalNonCurrentLiabilities": "75416000000", "cashAndShortTermInvestments": "27263000000", "commonStockSharesOutstanding": "2433768000", "intangibleAssetsExcludingGoodwill": "2771000000", "cashAndCashEquivalentsAtCarryingValue": "27263000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21384000000", "profitLoss": "None", "dividendPayout": "7517000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "3159000000", "operatingCashflow": "40679000000", "capitalExpenditures": "17722000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29730000000", "cashflowFromInvestment": "-16454000000", "stockBasedCompensation": "291000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7517000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9167000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12930000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218945000000, "cost_of_revenue": 156572000000, "gross_profit": 62373000000, "research_and_development": 774000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36964000000, "depreciation_amortisation": 13818000000, "ebitda": 50782000000, "interest_expense": 2229000000, "interest_income": null, "other_non_operating": null, "pretax_income": 34811000000, "tax_provision": 13301000000, "effective_tax_rate": null, "net_income": 21384000000, "net_income_continuing_ops": 19914000000, "net_income_to_common": 21384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27263000000, "short_term_investments": 6165000000, "net_receivables": 42801000000, "inventory": 19317000000, "other_current_assets": null, "total_current_assets": 99529000000, "net_ppe": null, "goodwill": 9951000000, "intangible_assets": 2771000000, "goodwill_and_intangibles": 12722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184125000000, "total_assets": 283654000000, "short_term_debt": 9590000000, "accounts_payable": 41335000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88785000000, "long_term_debt": 38280000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75416000000, "total_liabilities": 164201000000, "total_debt": 47870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102472000000, "total_equity": 116753000000, "shares_outstanding": 2433768000, "operating_cash_flow": 40679000000, "stock_based_compensation": 291000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17722000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16454000000, "dividends_paid": 7517000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29730000000, "free_cash_flow": 58401000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36964000000", "ebitda": "50782000000", "netIncome": "21384000000", "grossProfit": "62373000000", "depreciation": "None", "totalRevenue": "218945000000", "costOfRevenue": "156572000000", "interestIncome": "1719000000", "incomeBeforeTax": "34811000000", "interestExpense": "2229000000", "operatingIncome": "30857000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13301000000", "reportedCurrency": "EUR", "netInterestIncome": "-333000000", "nonInterestIncome": "None", "operatingExpenses": "31516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "774000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13818000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "19914000000" }, "balance": { "goodwill": "9951000000", "inventory": "19317000000", "commonStock": "7616000000", "currentDebt": "None", "investments": "None", "totalAssets": "283654000000", "longTermDebt": "38280000000", "shortTermDebt": "9590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2771000000", "reportedCurrency": "EUR", "retainedEarnings": "102472000000", "totalLiabilities": "164201000000", "otherCurrentAssets": "3983000000", "totalCurrentAssets": "99529000000", "currentLongTermDebt": "7869000000", "longTermInvestments": "30921000000", "shortTermInvestments": "6165000000", "currentNetReceivables": "42801000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184125000000", "currentAccountsPayable": "41335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108916000000", "shortLongTermDebtTotal": "47870000000", "totalShareholderEquity": "116753000000", "capitalLeaseObligations": "1721000000", "otherCurrentLiabilities": "23886000000", "totalCurrentLiabilities": "88785000000", "otherNonCurrentLiabilities": "4858000000", "totalNonCurrentLiabilities": "75416000000", "cashAndShortTermInvestments": "27263000000", "commonStockSharesOutstanding": "2433768000", "intangibleAssetsExcludingGoodwill": "2771000000", "cashAndCashEquivalentsAtCarryingValue": "27263000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21384000000", "profitLoss": "None", "dividendPayout": "7517000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "3159000000", "operatingCashflow": "40679000000", "capitalExpenditures": "17722000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29730000000", "cashflowFromInvestment": "-16454000000", "stockBasedCompensation": "291000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7517000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9167000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12930000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 263310000000, "cost_of_revenue": 182099000000, "gross_profit": 81211000000, "ebit": 45362000000, "ebitda": 59042000000, "pretax_income": 43286000000, "tax_provision": 22242000000, "net_income": 20526000000, "net_income_to_common": 20526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33026000000, "total_current_assets": 125724000000, "total_assets": 303864000000, "short_term_debt": 15502000000, "long_term_debt": 45264000000, "total_debt": 60766000000, "total_liabilities": 189294000000, "total_equity": 111724000000, "shares_outstanding": 2572182000, "goodwill_and_intangibles": 31931000000 }, "cash_flow": { "operating_cash_flow": 47367000000, "capital_expenditure": 15690000000, "free_cash_flow": 63057000000, "dividends_paid": 9986000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344219, "ticker_id": 4055, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45362000000", "ebitda": "59042000000", "netIncome": "20526000000", "grossProfit": "81211000000", "depreciation": "None", "totalRevenue": "263310000000", "costOfRevenue": "182099000000", "interestIncome": "1143000000", "incomeBeforeTax": "43286000000", "interestExpense": "2063000000", "operatingIncome": "49693000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22242000000", "reportedCurrency": "EUR", "netInterestIncome": "-880000000", "nonInterestIncome": "None", "operatingExpenses": "31518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "762000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13680000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21044000000" }, "balance": { "goodwill": "8650000000", "inventory": "22936000000", "commonStock": "8163000000", "currentDebt": "None", "investments": "None", "totalAssets": "303864000000", "longTermDebt": "45264000000", "shortTermDebt": "15502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23281000000", "reportedCurrency": "EUR", "retainedEarnings": "123951000000", "totalLiabilities": "189294000000", "otherCurrentAssets": "1896000000", "totalCurrentAssets": "125724000000", "currentLongTermDebt": "15502000000", "longTermInvestments": "31671000000", "shortTermInvestments": "8554000000", "currentNetReceivables": "59120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178140000000", "currentAccountsPayable": "41346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107101000000", "shortLongTermDebtTotal": "60766000000", "totalShareholderEquity": "111724000000", "capitalLeaseObligations": "1437000000", "otherCurrentLiabilities": "38150000000", "totalCurrentLiabilities": "109778000000", "otherNonCurrentLiabilities": "21402000000", "totalNonCurrentLiabilities": "79516000000", "cashAndShortTermInvestments": "33026000000", "commonStockSharesOutstanding": "2572182000", "intangibleAssetsExcludingGoodwill": "23281000000", "cashAndCashEquivalentsAtCarryingValue": "33026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21044000000", "profitLoss": "None", "dividendPayout": "9986000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-3805000000", "operatingCashflow": "47367000000", "capitalExpenditures": "15690000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19272000000", "cashflowFromInvestment": "-15116000000", "stockBasedCompensation": "-13680000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9986000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7711000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263310000000, "cost_of_revenue": 182099000000, "gross_profit": 81211000000, "research_and_development": 762000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45362000000, "depreciation_amortisation": 13680000000, "ebitda": 59042000000, "interest_expense": 2063000000, "interest_income": null, "other_non_operating": null, "pretax_income": 43286000000, "tax_provision": 22242000000, "effective_tax_rate": null, "net_income": 20526000000, "net_income_continuing_ops": 21044000000, "net_income_to_common": 20526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33026000000, "short_term_investments": 8554000000, "net_receivables": 59120000000, "inventory": 22936000000, "other_current_assets": null, "total_current_assets": 125724000000, "net_ppe": null, "goodwill": 8650000000, "intangible_assets": 23281000000, "goodwill_and_intangibles": 31931000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178140000000, "total_assets": 303864000000, "short_term_debt": 15502000000, "accounts_payable": 41346000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109778000000, "long_term_debt": 45264000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79516000000, "total_liabilities": 189294000000, "total_debt": 60766000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123951000000, "total_equity": 111724000000, "shares_outstanding": 2572182000, "operating_cash_flow": 47367000000, "stock_based_compensation": -13680000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15690000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15116000000, "dividends_paid": 9986000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19272000000, "free_cash_flow": 63057000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45362000000", "ebitda": "59042000000", "netIncome": "20526000000", "grossProfit": "81211000000", "depreciation": "None", "totalRevenue": "263310000000", "costOfRevenue": "182099000000", "interestIncome": "1143000000", "incomeBeforeTax": "43286000000", "interestExpense": "2063000000", "operatingIncome": "49693000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22242000000", "reportedCurrency": "EUR", "netInterestIncome": "-880000000", "nonInterestIncome": "None", "operatingExpenses": "31518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "762000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13680000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21044000000" }, "balance": { "goodwill": "8650000000", "inventory": "22936000000", "commonStock": "8163000000", "currentDebt": "None", "investments": "None", "totalAssets": "303864000000", "longTermDebt": "45264000000", "shortTermDebt": "15502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23281000000", "reportedCurrency": "EUR", "retainedEarnings": "123951000000", "totalLiabilities": "189294000000", "otherCurrentAssets": "1896000000", "totalCurrentAssets": "125724000000", "currentLongTermDebt": "15502000000", "longTermInvestments": "31671000000", "shortTermInvestments": "8554000000", "currentNetReceivables": "59120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178140000000", "currentAccountsPayable": "41346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107101000000", "shortLongTermDebtTotal": "60766000000", "totalShareholderEquity": "111724000000", "capitalLeaseObligations": "1437000000", "otherCurrentLiabilities": "38150000000", "totalCurrentLiabilities": "109778000000", "otherNonCurrentLiabilities": "21402000000", "totalNonCurrentLiabilities": "79516000000", "cashAndShortTermInvestments": "33026000000", "commonStockSharesOutstanding": "2572182000", "intangibleAssetsExcludingGoodwill": "23281000000", "cashAndCashEquivalentsAtCarryingValue": "33026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21044000000", "profitLoss": "None", "dividendPayout": "9986000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-3805000000", "operatingCashflow": "47367000000", "capitalExpenditures": "15690000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19272000000", "cashflowFromInvestment": "-15116000000", "stockBasedCompensation": "-13680000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9986000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7711000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 184634000000, "cost_of_revenue": 132626000000, "gross_profit": 52008000000, "ebit": 27723000000, "ebitda": 42066000000, "pretax_income": 25953000000, "tax_provision": 9587000000, "net_income": 16032000000, "net_income_to_common": 16032000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21342000000, "total_current_assets": 111136000000, "total_assets": 293458000000, "short_term_debt": 15035000000, "long_term_debt": 49512000000, "total_debt": 64547000000, "total_liabilities": 178459000000, "total_equity": 111736000000, "shares_outstanding": 2647468000, "goodwill_and_intangibles": 11026000000 }, "cash_flow": { "operating_cash_flow": 30410000000, "capital_expenditure": 12343000000, "free_cash_flow": 42753000000, "dividends_paid": 8228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344224, "ticker_id": 4055, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27723000000", "ebitda": "42066000000", "netIncome": "16032000000", "grossProfit": "52008000000", "depreciation": "None", "totalRevenue": "184634000000", "costOfRevenue": "132626000000", "interestIncome": "379000000", "incomeBeforeTax": "25953000000", "interestExpense": "1742000000", "operatingIncome": "23925000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9587000000", "reportedCurrency": "EUR", "netInterestIncome": "-1302000000", "nonInterestIncome": "None", "operatingExpenses": "28083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "824000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14343000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16366000000" }, "balance": { "goodwill": "8829000000", "inventory": "19952000000", "commonStock": "8224000000", "currentDebt": "None", "investments": "None", "totalAssets": "293458000000", "longTermDebt": "49512000000", "shortTermDebt": "15035000000", "treasuryStock": "-1666000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2197000000", "reportedCurrency": "EUR", "retainedEarnings": "81819000000", "totalLiabilities": "178459000000", "otherCurrentAssets": "2374000000", "totalCurrentAssets": "111136000000", "currentLongTermDebt": "15035000000", "longTermInvestments": "35082000000", "shortTermInvestments": "12141000000", "currentNetReceivables": "55327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182322000000", "currentAccountsPayable": "36837000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106559000000", "shortLongTermDebtTotal": "63049000000", "totalShareholderEquity": "111736000000", "capitalLeaseObligations": "1390000000", "otherCurrentLiabilities": "32949000000", "totalCurrentLiabilities": "95102000000", "otherNonCurrentLiabilities": "1430000000", "totalNonCurrentLiabilities": "83357000000", "cashAndShortTermInvestments": "21342000000", "commonStockSharesOutstanding": "2647468000", "intangibleAssetsExcludingGoodwill": "2197000000", "cashAndCashEquivalentsAtCarryingValue": "21342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16366000000", "profitLoss": "None", "dividendPayout": "8228000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5903000000", "operatingCashflow": "30410000000", "capitalExpenditures": "12343000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25497000000", "cashflowFromInvestment": "-13656000000", "stockBasedCompensation": "-2550000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1823000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14343000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184634000000, "cost_of_revenue": 132626000000, "gross_profit": 52008000000, "research_and_development": 824000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27723000000, "depreciation_amortisation": 14343000000, "ebitda": 42066000000, "interest_expense": 1742000000, "interest_income": null, "other_non_operating": null, "pretax_income": 25953000000, "tax_provision": 9587000000, "effective_tax_rate": null, "net_income": 16032000000, "net_income_continuing_ops": 16366000000, "net_income_to_common": 16032000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21342000000, "short_term_investments": 12141000000, "net_receivables": 55327000000, "inventory": 19952000000, "other_current_assets": null, "total_current_assets": 111136000000, "net_ppe": null, "goodwill": 8829000000, "intangible_assets": 2197000000, "goodwill_and_intangibles": 11026000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182322000000, "total_assets": 293458000000, "short_term_debt": 15035000000, "accounts_payable": 36837000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95102000000, "long_term_debt": 49512000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83357000000, "total_liabilities": 178459000000, "total_debt": 64547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81819000000, "total_equity": 111736000000, "shares_outstanding": 2647468000, "operating_cash_flow": 30410000000, "stock_based_compensation": -2550000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12343000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13656000000, "dividends_paid": 8228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25497000000, "free_cash_flow": 42753000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27723000000", "ebitda": "42066000000", "netIncome": "16032000000", "grossProfit": "52008000000", "depreciation": "None", "totalRevenue": "184634000000", "costOfRevenue": "132626000000", "interestIncome": "379000000", "incomeBeforeTax": "25953000000", "interestExpense": "1742000000", "operatingIncome": "23925000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9587000000", "reportedCurrency": "EUR", "netInterestIncome": "-1302000000", "nonInterestIncome": "None", "operatingExpenses": "28083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "824000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14343000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16366000000" }, "balance": { "goodwill": "8829000000", "inventory": "19952000000", "commonStock": "8224000000", "currentDebt": "None", "investments": "None", "totalAssets": "293458000000", "longTermDebt": "49512000000", "shortTermDebt": "15035000000", "treasuryStock": "-1666000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2197000000", "reportedCurrency": "EUR", "retainedEarnings": "81819000000", "totalLiabilities": "178459000000", "otherCurrentAssets": "2374000000", "totalCurrentAssets": "111136000000", "currentLongTermDebt": "15035000000", "longTermInvestments": "35082000000", "shortTermInvestments": "12141000000", "currentNetReceivables": "55327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182322000000", "currentAccountsPayable": "36837000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106559000000", "shortLongTermDebtTotal": "63049000000", "totalShareholderEquity": "111736000000", "capitalLeaseObligations": "1390000000", "otherCurrentLiabilities": "32949000000", "totalCurrentLiabilities": "95102000000", "otherNonCurrentLiabilities": "1430000000", "totalNonCurrentLiabilities": "83357000000", "cashAndShortTermInvestments": "21342000000", "commonStockSharesOutstanding": "2647468000", "intangibleAssetsExcludingGoodwill": "2197000000", "cashAndCashEquivalentsAtCarryingValue": "21342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16366000000", "profitLoss": "None", "dividendPayout": "8228000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5903000000", "operatingCashflow": "30410000000", "capitalExpenditures": "12343000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25497000000", "cashflowFromInvestment": "-13656000000", "stockBasedCompensation": "-2550000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1823000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14343000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 119704000000, "cost_of_revenue": 100093000000, "gross_profit": 19611000000, "ebit": -4981000000, "ebitda": 17880000000, "pretax_income": -7018000000, "tax_provision": 318000000, "net_income": -7242000000, "net_income_to_common": -7242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31268000000, "total_current_assets": 79679000000, "total_assets": 266132000000, "short_term_debt": 17099000000, "long_term_debt": 60203000000, "total_debt": 77302000000, "total_liabilities": 160047000000, "total_equity": 103702000000, "shares_outstanding": 2621000000, "goodwill_and_intangibles": 33528000000 }, "cash_flow": { "operating_cash_flow": 14803000000, "capital_expenditure": 10764000000, "free_cash_flow": 25567000000, "dividends_paid": 6688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344229, "ticker_id": 4055, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4981000000", "ebitda": "17880000000", "netIncome": "-7242000000", "grossProfit": "19611000000", "depreciation": "None", "totalRevenue": "119704000000", "costOfRevenue": "100093000000", "interestIncome": "1620000000", "incomeBeforeTax": "-7018000000", "interestExpense": "2055000000", "operatingIncome": "42406000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "318000000", "reportedCurrency": "EUR", "netInterestIncome": "-1886000000", "nonInterestIncome": "None", "operatingExpenses": "19611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "895000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22861000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-7336000000" }, "balance": { "goodwill": "8807000000", "inventory": "14730000000", "commonStock": "8267000000", "currentDebt": "None", "investments": "None", "totalAssets": "266132000000", "longTermDebt": "60203000000", "shortTermDebt": "17099000000", "treasuryStock": "-1387000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24721000000", "reportedCurrency": "EUR", "retainedEarnings": "70356000000", "totalLiabilities": "160047000000", "otherCurrentAssets": "3298000000", "totalCurrentAssets": "79679000000", "currentLongTermDebt": "17099000000", "longTermInvestments": "34764000000", "shortTermInvestments": "4501000000", "currentNetReceivables": "25753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186453000000", "currentAccountsPayable": "23574000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108335000000", "shortLongTermDebtTotal": "77302000000", "totalShareholderEquity": "103702000000", "capitalLeaseObligations": "1206000000", "otherCurrentLiabilities": "17427000000", "totalCurrentLiabilities": "64676000000", "otherNonCurrentLiabilities": "1409000000", "totalNonCurrentLiabilities": "95371000000", "cashAndShortTermInvestments": "31268000000", "commonStockSharesOutstanding": "2621000000", "intangibleAssetsExcludingGoodwill": "24721000000", "cashAndCashEquivalentsAtCarryingValue": "31268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7336000000", "profitLoss": "None", "dividendPayout": "6688000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "2274000000", "operatingCashflow": "14803000000", "capitalExpenditures": "10764000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1398000000", "cashflowFromInvestment": "-13079000000", "stockBasedCompensation": "2171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-611000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22861000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119704000000, "cost_of_revenue": 100093000000, "gross_profit": 19611000000, "research_and_development": 895000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4981000000, "depreciation_amortisation": 22861000000, "ebitda": 17880000000, "interest_expense": 2055000000, "interest_income": null, "other_non_operating": null, "pretax_income": -7018000000, "tax_provision": 318000000, "effective_tax_rate": null, "net_income": -7242000000, "net_income_continuing_ops": -7336000000, "net_income_to_common": -7242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31268000000, "short_term_investments": 4501000000, "net_receivables": 25753000000, "inventory": 14730000000, "other_current_assets": null, "total_current_assets": 79679000000, "net_ppe": null, "goodwill": 8807000000, "intangible_assets": 24721000000, "goodwill_and_intangibles": 33528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186453000000, "total_assets": 266132000000, "short_term_debt": 17099000000, "accounts_payable": 23574000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64676000000, "long_term_debt": 60203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95371000000, "total_liabilities": 160047000000, "total_debt": 77302000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70356000000, "total_equity": 103702000000, "shares_outstanding": 2621000000, "operating_cash_flow": 14803000000, "stock_based_compensation": 2171000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10764000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13079000000, "dividends_paid": 6688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1398000000, "free_cash_flow": 25567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4981000000", "ebitda": "17880000000", "netIncome": "-7242000000", "grossProfit": "19611000000", "depreciation": "None", "totalRevenue": "119704000000", "costOfRevenue": "100093000000", "interestIncome": "1620000000", "incomeBeforeTax": "-7018000000", "interestExpense": "2055000000", "operatingIncome": "42406000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "318000000", "reportedCurrency": "EUR", "netInterestIncome": "-1886000000", "nonInterestIncome": "None", "operatingExpenses": "19611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "895000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22861000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-7336000000" }, "balance": { "goodwill": "8807000000", "inventory": "14730000000", "commonStock": "8267000000", "currentDebt": "None", "investments": "None", "totalAssets": "266132000000", "longTermDebt": "60203000000", "shortTermDebt": "17099000000", "treasuryStock": "-1387000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24721000000", "reportedCurrency": "EUR", "retainedEarnings": "70356000000", "totalLiabilities": "160047000000", "otherCurrentAssets": "3298000000", "totalCurrentAssets": "79679000000", "currentLongTermDebt": "17099000000", "longTermInvestments": "34764000000", "shortTermInvestments": "4501000000", "currentNetReceivables": "25753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186453000000", "currentAccountsPayable": "23574000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108335000000", "shortLongTermDebtTotal": "77302000000", "totalShareholderEquity": "103702000000", "capitalLeaseObligations": "1206000000", "otherCurrentLiabilities": "17427000000", "totalCurrentLiabilities": "64676000000", "otherNonCurrentLiabilities": "1409000000", "totalNonCurrentLiabilities": "95371000000", "cashAndShortTermInvestments": "31268000000", "commonStockSharesOutstanding": "2621000000", "intangibleAssetsExcludingGoodwill": "24721000000", "cashAndCashEquivalentsAtCarryingValue": "31268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7336000000", "profitLoss": "None", "dividendPayout": "6688000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "2274000000", "operatingCashflow": "14803000000", "capitalExpenditures": "10764000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1398000000", "cashflowFromInvestment": "-13079000000", "stockBasedCompensation": "2171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-611000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22861000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 176249000000, "cost_of_revenue": 132218000000, "gross_profit": 44031000000, "ebit": 19662000000, "ebitda": 36063000000, "pretax_income": 17310000000, "tax_provision": 5872000000, "net_income": 11267000000, "net_income_to_common": 11267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27352000000, "total_current_assets": 85265000000, "total_assets": 273294000000, "short_term_debt": 14819000000, "long_term_debt": 39816000000, "total_debt": 54635000000, "total_liabilities": 153989000000, "total_equity": 116778000000, "shares_outstanding": 2682619000, "goodwill_and_intangibles": 33178000000 }, "cash_flow": { "operating_cash_flow": 24685000000, "capital_expenditure": 11810000000, "free_cash_flow": 36495000000, "dividends_paid": 6641000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344234, "ticker_id": 4055, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19662000000", "ebitda": "36063000000", "netIncome": "11267000000", "grossProfit": "44031000000", "depreciation": "None", "totalRevenue": "176249000000", "costOfRevenue": "132218000000", "interestIncome": "1474000000", "incomeBeforeTax": "17310000000", "interestExpense": "2211587680", "operatingIncome": "15352000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5872000000", "reportedCurrency": "EUR", "netInterestIncome": "-1863000000", "nonInterestIncome": "None", "operatingExpenses": "28679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "968000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16401000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11438000000" }, "balance": { "goodwill": "8346000000", "inventory": "17132000000", "commonStock": "8123000000", "currentDebt": "None", "investments": "None", "totalAssets": "273294000000", "longTermDebt": "39816000000", "shortTermDebt": "14819000000", "treasuryStock": "-1012000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24832000000", "reportedCurrency": "EUR", "retainedEarnings": "121170000000", "totalLiabilities": "153989000000", "otherCurrentAssets": "2681000000", "totalCurrentAssets": "85265000000", "currentLongTermDebt": "13617000000", "longTermInvestments": "30144000000", "shortTermInvestments": "3847000000", "currentNetReceivables": "34253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188029000000", "currentAccountsPayable": "28394000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116408000000", "shortLongTermDebtTotal": "62592000000", "totalShareholderEquity": "116778000000", "capitalLeaseObligations": "1202000000", "otherCurrentLiabilities": "19593000000", "totalCurrentLiabilities": "70244000000", "otherNonCurrentLiabilities": "2066000000", "totalNonCurrentLiabilities": "83745000000", "cashAndShortTermInvestments": "27352000000", "commonStockSharesOutstanding": "2682619000", "intangibleAssetsExcludingGoodwill": "24832000000", "cashAndCashEquivalentsAtCarryingValue": "27352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11438000000", "profitLoss": "None", "dividendPayout": "6641000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2071000000", "operatingCashflow": "24685000000", "capitalExpenditures": "11810000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7709000000", "cashflowFromInvestment": "-17177000000", "stockBasedCompensation": "-1236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6641000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2810000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16401000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176249000000, "cost_of_revenue": 132218000000, "gross_profit": 44031000000, "research_and_development": 968000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19662000000, "depreciation_amortisation": 16401000000, "ebitda": 36063000000, "interest_expense": 2211587680, "interest_income": null, "other_non_operating": null, "pretax_income": 17310000000, "tax_provision": 5872000000, "effective_tax_rate": null, "net_income": 11267000000, "net_income_continuing_ops": 11438000000, "net_income_to_common": 11267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27352000000, "short_term_investments": 3847000000, "net_receivables": 34253000000, "inventory": 17132000000, "other_current_assets": null, "total_current_assets": 85265000000, "net_ppe": null, "goodwill": 8346000000, "intangible_assets": 24832000000, "goodwill_and_intangibles": 33178000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188029000000, "total_assets": 273294000000, "short_term_debt": 14819000000, "accounts_payable": 28394000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70244000000, "long_term_debt": 39816000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83745000000, "total_liabilities": 153989000000, "total_debt": 54635000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121170000000, "total_equity": 116778000000, "shares_outstanding": 2682619000, "operating_cash_flow": 24685000000, "stock_based_compensation": -1236000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11810000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17177000000, "dividends_paid": 6641000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7709000000, "free_cash_flow": 36495000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19662000000", "ebitda": "36063000000", "netIncome": "11267000000", "grossProfit": "44031000000", "depreciation": "None", "totalRevenue": "176249000000", "costOfRevenue": "132218000000", "interestIncome": "1474000000", "incomeBeforeTax": "17310000000", "interestExpense": "2211587680", "operatingIncome": "15352000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5872000000", "reportedCurrency": "EUR", "netInterestIncome": "-1863000000", "nonInterestIncome": "None", "operatingExpenses": "28679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "968000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16401000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11438000000" }, "balance": { "goodwill": "8346000000", "inventory": "17132000000", "commonStock": "8123000000", "currentDebt": "None", "investments": "None", "totalAssets": "273294000000", "longTermDebt": "39816000000", "shortTermDebt": "14819000000", "treasuryStock": "-1012000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24832000000", "reportedCurrency": "EUR", "retainedEarnings": "121170000000", "totalLiabilities": "153989000000", "otherCurrentAssets": "2681000000", "totalCurrentAssets": "85265000000", "currentLongTermDebt": "13617000000", "longTermInvestments": "30144000000", "shortTermInvestments": "3847000000", "currentNetReceivables": "34253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188029000000", "currentAccountsPayable": "28394000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116408000000", "shortLongTermDebtTotal": "62592000000", "totalShareholderEquity": "116778000000", "capitalLeaseObligations": "1202000000", "otherCurrentLiabilities": "19593000000", "totalCurrentLiabilities": "70244000000", "otherNonCurrentLiabilities": "2066000000", "totalNonCurrentLiabilities": "83745000000", "cashAndShortTermInvestments": "27352000000", "commonStockSharesOutstanding": "2682619000", "intangibleAssetsExcludingGoodwill": "24832000000", "cashAndCashEquivalentsAtCarryingValue": "27352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11438000000", "profitLoss": "None", "dividendPayout": "6641000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2071000000", "operatingCashflow": "24685000000", "capitalExpenditures": "11810000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7709000000", "cashflowFromInvestment": "-17177000000", "stockBasedCompensation": "-1236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6641000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2810000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16401000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 184106000000, "cost_of_revenue": 140033000000, "gross_profit": 44073000000, "ebit": 20187000000, "ebitda": 34771000000, "pretax_income": 18066000000, "tax_provision": 6516000000, "net_income": 11446000000, "net_income_to_common": 11446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27907000000, "total_current_assets": 79799000000, "total_assets": 256762000000, "short_term_debt": 12214000000, "long_term_debt": 36584000000, "total_debt": 48798000000, "total_liabilities": 138648000000, "total_equity": 115640000000, "shares_outstanding": 2680562061, "goodwill_and_intangibles": 9873000000 }, "cash_flow": { "operating_cash_flow": 24703000000, "capital_expenditure": 17080000000, "free_cash_flow": 41783000000, "dividends_paid": 4913000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344239, "ticker_id": 4055, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20187000000", "ebitda": "34771000000", "netIncome": "11446000000", "grossProfit": "44073000000", "depreciation": "None", "totalRevenue": "184106000000", "costOfRevenue": "140033000000", "interestIncome": "1739000000", "incomeBeforeTax": "18066000000", "interestExpense": "1933000000", "operatingIncome": "15262000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6516000000", "reportedCurrency": "EUR", "netInterestIncome": "-1327000000", "nonInterestIncome": "None", "operatingExpenses": "28811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "986000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140033000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14584000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11550000000" }, "balance": { "goodwill": "8174000000", "inventory": "14880000000", "commonStock": "8227000000", "currentDebt": "None", "investments": "None", "totalAssets": "256762000000", "longTermDebt": "36584000000", "shortTermDebt": "12214000000", "treasuryStock": "-1843000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1699000000", "reportedCurrency": "EUR", "retainedEarnings": "120569000000", "totalLiabilities": "138648000000", "otherCurrentAssets": "2265000000", "totalCurrentAssets": "79799000000", "currentLongTermDebt": "13306000000", "longTermInvestments": "26016000000", "shortTermInvestments": "3654000000", "currentNetReceivables": "31093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176963000000", "currentAccountsPayable": "26134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113324000000", "shortLongTermDebtTotal": "53435000000", "totalShareholderEquity": "115640000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15387000000", "totalCurrentLiabilities": "62234000000", "otherNonCurrentLiabilities": "2404000000", "totalNonCurrentLiabilities": "76414000000", "cashAndShortTermInvestments": "27907000000", "commonStockSharesOutstanding": "2680562061", "intangibleAssetsExcludingGoodwill": "1699000000", "cashAndCashEquivalentsAtCarryingValue": "27907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11550000000", "profitLoss": "None", "dividendPayout": "4913000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "1430000000", "operatingCashflow": "24703000000", "capitalExpenditures": "17080000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13925000000", "cashflowFromInvestment": "-14946000000", "stockBasedCompensation": "315000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4913000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4328000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14584000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184106000000, "cost_of_revenue": 140033000000, "gross_profit": 44073000000, "research_and_development": 986000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20187000000, "depreciation_amortisation": 14584000000, "ebitda": 34771000000, "interest_expense": 1933000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18066000000, "tax_provision": 6516000000, "effective_tax_rate": null, "net_income": 11446000000, "net_income_continuing_ops": 11550000000, "net_income_to_common": 11446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27907000000, "short_term_investments": 3654000000, "net_receivables": 31093000000, "inventory": 14880000000, "other_current_assets": null, "total_current_assets": 79799000000, "net_ppe": null, "goodwill": 8174000000, "intangible_assets": 1699000000, "goodwill_and_intangibles": 9873000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176963000000, "total_assets": 256762000000, "short_term_debt": 12214000000, "accounts_payable": 26134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62234000000, "long_term_debt": 36584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76414000000, "total_liabilities": 138648000000, "total_debt": 48798000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120569000000, "total_equity": 115640000000, "shares_outstanding": 2680562061, "operating_cash_flow": 24703000000, "stock_based_compensation": 315000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17080000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14946000000, "dividends_paid": 4913000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13925000000, "free_cash_flow": 41783000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20187000000", "ebitda": "34771000000", "netIncome": "11446000000", "grossProfit": "44073000000", "depreciation": "None", "totalRevenue": "184106000000", "costOfRevenue": "140033000000", "interestIncome": "1739000000", "incomeBeforeTax": "18066000000", "interestExpense": "1933000000", "operatingIncome": "15262000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6516000000", "reportedCurrency": "EUR", "netInterestIncome": "-1327000000", "nonInterestIncome": "None", "operatingExpenses": "28811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "986000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140033000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14584000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11550000000" }, "balance": { "goodwill": "8174000000", "inventory": "14880000000", "commonStock": "8227000000", "currentDebt": "None", "investments": "None", "totalAssets": "256762000000", "longTermDebt": "36584000000", "shortTermDebt": "12214000000", "treasuryStock": "-1843000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1699000000", "reportedCurrency": "EUR", "retainedEarnings": "120569000000", "totalLiabilities": "138648000000", "otherCurrentAssets": "2265000000", "totalCurrentAssets": "79799000000", "currentLongTermDebt": "13306000000", "longTermInvestments": "26016000000", "shortTermInvestments": "3654000000", "currentNetReceivables": "31093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176963000000", "currentAccountsPayable": "26134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113324000000", "shortLongTermDebtTotal": "53435000000", "totalShareholderEquity": "115640000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15387000000", "totalCurrentLiabilities": "62234000000", "otherNonCurrentLiabilities": "2404000000", "totalNonCurrentLiabilities": "76414000000", "cashAndShortTermInvestments": "27907000000", "commonStockSharesOutstanding": "2680562061", "intangibleAssetsExcludingGoodwill": "1699000000", "cashAndCashEquivalentsAtCarryingValue": "27907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11550000000", "profitLoss": "None", "dividendPayout": "4913000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "1430000000", "operatingCashflow": "24703000000", "capitalExpenditures": "17080000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13925000000", "cashflowFromInvestment": "-14946000000", "stockBasedCompensation": "315000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4913000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4328000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14584000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10511000000, "ebitda": 14660000000, "pretax_income": 9720000000, "tax_provision": 3788000000, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25763688000, "total_current_assets": 112520724000, "total_assets": 315427441000, "short_term_debt": 12616616000, "long_term_debt": 51426000000, "total_debt": 64042616000, "total_liabilities": 189845882000, "total_equity": 122878142000, "shares_outstanding": 2167910000, "goodwill_and_intangibles": 36487110000 }, "cash_flow": { "operating_cash_flow": 3319178951, "capital_expenditure": 4563500725, "free_cash_flow": 7882679676, "dividends_paid": 2096583431, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344202, "ticker_id": 4055, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10511000000", "ebitda": "14660000000", "netIncome": "5810000000", "grossProfit": "18963000000", "depreciation": "None", "totalRevenue": "49516000000", "costOfRevenue": "30553000000", "interestIncome": "222000000", "incomeBeforeTax": "9720000000", "interestExpense": "791000000", "operatingIncome": "10155000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3788000000", "reportedCurrency": "USD", "netInterestIncome": "-498000000", "nonInterestIncome": "None", "operatingExpenses": "8808000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4149000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5932000000" }, "balance": { "goodwill": "None", "inventory": "23997843000", "commonStock": "7026278000", "currentDebt": "None", "investments": "None", "totalAssets": "315427441000", "longTermDebt": "51426000000", "shortTermDebt": "12616616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36487110000", "reportedCurrency": "USD", "retainedEarnings": "133683790000", "totalLiabilities": "189845882000", "otherCurrentAssets": "35534496000", "totalCurrentAssets": "112520724000", "currentLongTermDebt": "12582000000", "longTermInvestments": "44097000000", "shortTermInvestments": "4184481000", "currentNetReceivables": "23040216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202906717000", "currentAccountsPayable": "42810459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64184103000", "totalShareholderEquity": "122878142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49101721000", "totalCurrentLiabilities": "104528797000", "otherNonCurrentLiabilities": "18693000000", "totalNonCurrentLiabilities": "85317085000", "cashAndShortTermInvestments": "25763688000", "commonStockSharesOutstanding": "2167910000", "intangibleAssetsExcludingGoodwill": "36487110000", "cashAndCashEquivalentsAtCarryingValue": "25763688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5737705952", "profitLoss": "None", "dividendPayout": "2096583431", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3319178951", "capitalExpenditures": "4563500725", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "515504734", "cashflowFromInvestment": "-4274146534", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2096583431", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-765356646", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10511000000, "depreciation_amortisation": 4149000000, "ebitda": 14660000000, "interest_expense": 791000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9720000000, "tax_provision": 3788000000, "effective_tax_rate": null, "net_income": 5810000000, "net_income_continuing_ops": 5932000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25763688000, "short_term_investments": 4184481000, "net_receivables": 23040216000, "inventory": 23997843000, "other_current_assets": null, "total_current_assets": 112520724000, "net_ppe": null, "goodwill": null, "intangible_assets": 36487110000, "goodwill_and_intangibles": 36487110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202906717000, "total_assets": 315427441000, "short_term_debt": 12616616000, "accounts_payable": 42810459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104528797000, "long_term_debt": 51426000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85317085000, "total_liabilities": 189845882000, "total_debt": 64042616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133683790000, "total_equity": 122878142000, "shares_outstanding": 2167910000, "operating_cash_flow": 3319178951, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4563500725, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4274146534, "dividends_paid": 2096583431, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 515504734, "free_cash_flow": 7882679676, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10511000000", "ebitda": "14660000000", "netIncome": "5810000000", "grossProfit": "18963000000", "depreciation": "None", "totalRevenue": "49516000000", "costOfRevenue": "30553000000", "interestIncome": "222000000", "incomeBeforeTax": "9720000000", "interestExpense": "791000000", "operatingIncome": "10155000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3788000000", "reportedCurrency": "USD", "netInterestIncome": "-498000000", "nonInterestIncome": "None", "operatingExpenses": "8808000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4149000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5932000000" }, "balance": { "goodwill": "None", "inventory": "23997843000", "commonStock": "7026278000", "currentDebt": "None", "investments": "None", "totalAssets": "315427441000", "longTermDebt": "51426000000", "shortTermDebt": "12616616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36487110000", "reportedCurrency": "USD", "retainedEarnings": "133683790000", "totalLiabilities": "189845882000", "otherCurrentAssets": "35534496000", "totalCurrentAssets": "112520724000", "currentLongTermDebt": "12582000000", "longTermInvestments": "44097000000", "shortTermInvestments": "4184481000", "currentNetReceivables": "23040216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202906717000", "currentAccountsPayable": "42810459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64184103000", "totalShareholderEquity": "122878142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49101721000", "totalCurrentLiabilities": "104528797000", "otherNonCurrentLiabilities": "18693000000", "totalNonCurrentLiabilities": "85317085000", "cashAndShortTermInvestments": "25763688000", "commonStockSharesOutstanding": "2167910000", "intangibleAssetsExcludingGoodwill": "36487110000", "cashAndCashEquivalentsAtCarryingValue": "25763688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5737705952", "profitLoss": "None", "dividendPayout": "2096583431", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3319178951", "capitalExpenditures": "4563500725", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "515504734", "cashflowFromInvestment": "-4274146534", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2096583431", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-765356646", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "ebit": 4967000000, "ebitda": 8963000000, "pretax_income": 4758000000, "tax_provision": 1830000000, "net_income": 2906000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26203339000, "total_current_assets": 89473571000, "total_assets": 291069869000, "short_term_debt": 12426000000, "long_term_debt": 48995000000, "total_debt": 61421000000, "total_liabilities": 173540865000, "total_equity": 114888869000, "shares_outstanding": 2218320611, "goodwill_and_intangibles": 49846000000 }, "cash_flow": { "operating_cash_flow": 10718733000, "capital_expenditure": 4186659000, "free_cash_flow": 14905392000, "dividends_paid": 2184870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344203, "ticker_id": 4055, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4967000000", "ebitda": "8963000000", "netIncome": "2906000000", "grossProfit": "12168000000", "depreciation": "None", "totalRevenue": "45925000000", "costOfRevenue": "33757000000", "interestIncome": "486000000", "incomeBeforeTax": "4758000000", "interestExpense": "209000000", "operatingIncome": "3477000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1830000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "8691000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3996000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2928000000" }, "balance": { "goodwill": "12501000000", "inventory": "16663851000", "commonStock": "7059361000", "currentDebt": "None", "investments": "None", "totalAssets": "291069869000", "longTermDebt": "48995000000", "shortTermDebt": "12426000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37345000000", "reportedCurrency": "USD", "retainedEarnings": "125866430000", "totalLiabilities": "173540865000", "otherCurrentAssets": "24714263000", "totalCurrentAssets": "89473571000", "currentLongTermDebt": "10162000000", "longTermInvestments": "35423000000", "shortTermInvestments": "3332170000", "currentNetReceivables": "18559948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201596299000", "currentAccountsPayable": "38066945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114694000000", "shortLongTermDebtTotal": "61421000000", "totalShareholderEquity": "114888869000", "capitalLeaseObligations": "1876000000", "otherCurrentLiabilities": "42074784000", "totalCurrentLiabilities": "92567729000", "otherNonCurrentLiabilities": "3834000000", "totalNonCurrentLiabilities": "80973137000", "cashAndShortTermInvestments": "26203339000", "commonStockSharesOutstanding": "2218320611", "intangibleAssetsExcludingGoodwill": "37345000000", "cashAndCashEquivalentsAtCarryingValue": "26203339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2932410000", "profitLoss": "None", "dividendPayout": "2184870000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10718733000", "capitalExpenditures": "4186659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4682588000", "cashflowFromInvestment": "-3092300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2184870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3810316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4967000000, "depreciation_amortisation": 3996000000, "ebitda": 8963000000, "interest_expense": 209000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4758000000, "tax_provision": 1830000000, "effective_tax_rate": null, "net_income": 2906000000, "net_income_continuing_ops": 2928000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26203339000, "short_term_investments": 3332170000, "net_receivables": 18559948000, "inventory": 16663851000, "other_current_assets": null, "total_current_assets": 89473571000, "net_ppe": null, "goodwill": 12501000000, "intangible_assets": 37345000000, "goodwill_and_intangibles": 49846000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201596299000, "total_assets": 291069869000, "short_term_debt": 12426000000, "accounts_payable": 38066945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92567729000, "long_term_debt": 48995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80973137000, "total_liabilities": 173540865000, "total_debt": 61421000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125866430000, "total_equity": 114888869000, "shares_outstanding": 2218320611, "operating_cash_flow": 10718733000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4186659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3092300000, "dividends_paid": 2184870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4682588000, "free_cash_flow": 14905392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4967000000", "ebitda": "8963000000", "netIncome": "2906000000", "grossProfit": "12168000000", "depreciation": "None", "totalRevenue": "45925000000", "costOfRevenue": "33757000000", "interestIncome": "486000000", "incomeBeforeTax": "4758000000", "interestExpense": "209000000", "operatingIncome": "3477000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1830000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "8691000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3996000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2928000000" }, "balance": { "goodwill": "12501000000", "inventory": "16663851000", "commonStock": "7059361000", "currentDebt": "None", "investments": "None", "totalAssets": "291069869000", "longTermDebt": "48995000000", "shortTermDebt": "12426000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37345000000", "reportedCurrency": "USD", "retainedEarnings": "125866430000", "totalLiabilities": "173540865000", "otherCurrentAssets": "24714263000", "totalCurrentAssets": "89473571000", "currentLongTermDebt": "10162000000", "longTermInvestments": "35423000000", "shortTermInvestments": "3332170000", "currentNetReceivables": "18559948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201596299000", "currentAccountsPayable": "38066945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114694000000", "shortLongTermDebtTotal": "61421000000", "totalShareholderEquity": "114888869000", "capitalLeaseObligations": "1876000000", "otherCurrentLiabilities": "42074784000", "totalCurrentLiabilities": "92567729000", "otherNonCurrentLiabilities": "3834000000", "totalNonCurrentLiabilities": "80973137000", "cashAndShortTermInvestments": "26203339000", "commonStockSharesOutstanding": "2218320611", "intangibleAssetsExcludingGoodwill": "37345000000", "cashAndCashEquivalentsAtCarryingValue": "26203339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2932410000", "profitLoss": "None", "dividendPayout": "2184870000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10718733000", "capitalExpenditures": "4186659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4682588000", "cashflowFromInvestment": "-3092300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2184870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3810316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 43844000000, "cost_of_revenue": 30471000000, "gross_profit": 13373000000, "ebit": 7168969000, "ebitda": 10434379000, "pretax_income": 6185000000, "tax_provision": 2423000000, "net_income": 3666617000, "net_income_to_common": 3666617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23415000000, "total_current_assets": 90934000000, "total_assets": 291959000000, "short_term_debt": 13820000000, "long_term_debt": 49552000000, "total_debt": 63372000000, "total_liabilities": 174294000000, "total_equity": 115281000000, "shares_outstanding": 2200000000, "goodwill_and_intangibles": 37764000000 }, "cash_flow": { "operating_cash_flow": 8350078000, "capital_expenditure": 3792623000, "free_cash_flow": 12142701000, "dividends_paid": 2210505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344205, "ticker_id": 4055, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7168969000", "ebitda": "10434379000", "netIncome": "3666617000", "grossProfit": "13373000000", "depreciation": "None", "totalRevenue": "43844000000", "costOfRevenue": "30471000000", "interestIncome": "265000000", "incomeBeforeTax": "6185000000", "interestExpense": "1011481000", "operatingIncome": "5718000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2423000000", "reportedCurrency": "USD", "netInterestIncome": "-385000000", "nonInterestIncome": "None", "operatingExpenses": "7655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3265410000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3762000000" }, "balance": { "goodwill": "None", "inventory": "17058000000", "commonStock": "7059000000", "currentDebt": "None", "investments": "None", "totalAssets": "291959000000", "longTermDebt": "49552000000", "shortTermDebt": "13820000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37764000000", "reportedCurrency": "USD", "retainedEarnings": "125073000000", "totalLiabilities": "174294000000", "otherCurrentAssets": "25842000000", "totalCurrentAssets": "90934000000", "currentLongTermDebt": "13820000000", "longTermInvestments": "41440000000", "shortTermInvestments": "4884000000", "currentNetReceivables": "19735000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201025000000", "currentAccountsPayable": "38062000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115198000000", "shortLongTermDebtTotal": "63372000000", "totalShareholderEquity": "115281000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37943000000", "totalCurrentLiabilities": "89825000000", "otherNonCurrentLiabilities": "20096000000", "totalNonCurrentLiabilities": "84469000000", "cashAndShortTermInvestments": "23415000000", "commonStockSharesOutstanding": "2200000000", "intangibleAssetsExcludingGoodwill": "37764000000", "cashAndCashEquivalentsAtCarryingValue": "23415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3666617000", "profitLoss": "None", "dividendPayout": "2210505000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8350078000", "capitalExpenditures": "3792623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2428393000", "cashflowFromInvestment": "-3148058000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2210505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2343607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3265410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43844000000, "cost_of_revenue": 30471000000, "gross_profit": 13373000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7168969000, "depreciation_amortisation": 3265410000, "ebitda": 10434379000, "interest_expense": 1011481000, "interest_income": null, "other_non_operating": null, "pretax_income": 6185000000, "tax_provision": 2423000000, "effective_tax_rate": null, "net_income": 3666617000, "net_income_continuing_ops": 3762000000, "net_income_to_common": 3666617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23415000000, "short_term_investments": 4884000000, "net_receivables": 19735000000, "inventory": 17058000000, "other_current_assets": null, "total_current_assets": 90934000000, "net_ppe": null, "goodwill": null, "intangible_assets": 37764000000, "goodwill_and_intangibles": 37764000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201025000000, "total_assets": 291959000000, "short_term_debt": 13820000000, "accounts_payable": 38062000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89825000000, "long_term_debt": 49552000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84469000000, "total_liabilities": 174294000000, "total_debt": 63372000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125073000000, "total_equity": 115281000000, "shares_outstanding": 2200000000, "operating_cash_flow": 8350078000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3792623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3148058000, "dividends_paid": 2210505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2428393000, "free_cash_flow": 12142701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7168969000", "ebitda": "10434379000", "netIncome": "3666617000", "grossProfit": "13373000000", "depreciation": "None", "totalRevenue": "43844000000", "costOfRevenue": "30471000000", "interestIncome": "265000000", "incomeBeforeTax": "6185000000", "interestExpense": "1011481000", "operatingIncome": "5718000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2423000000", "reportedCurrency": "USD", "netInterestIncome": "-385000000", "nonInterestIncome": "None", "operatingExpenses": "7655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3265410000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3762000000" }, "balance": { "goodwill": "None", "inventory": "17058000000", "commonStock": "7059000000", "currentDebt": "None", "investments": "None", "totalAssets": "291959000000", "longTermDebt": "49552000000", "shortTermDebt": "13820000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "37764000000", "reportedCurrency": "USD", "retainedEarnings": "125073000000", "totalLiabilities": "174294000000", "otherCurrentAssets": "25842000000", "totalCurrentAssets": "90934000000", "currentLongTermDebt": "13820000000", "longTermInvestments": "41440000000", "shortTermInvestments": "4884000000", "currentNetReceivables": "19735000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201025000000", "currentAccountsPayable": "38062000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115198000000", "shortLongTermDebtTotal": "63372000000", "totalShareholderEquity": "115281000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37943000000", "totalCurrentLiabilities": "89825000000", "otherNonCurrentLiabilities": "20096000000", "totalNonCurrentLiabilities": "84469000000", "cashAndShortTermInvestments": "23415000000", "commonStockSharesOutstanding": "2200000000", "intangibleAssetsExcludingGoodwill": "37764000000", "cashAndCashEquivalentsAtCarryingValue": "23415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3666617000", "profitLoss": "None", "dividendPayout": "2210505000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8350078000", "capitalExpenditures": "3792623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2428393000", "cashflowFromInvestment": "-3148058000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2210505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2343607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3265410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 44676000000, "cost_of_revenue": 32416000000, "gross_profit": 12260000000, "ebit": 5668000000, "ebitda": 9028000000, "pretax_income": 4852000000, "tax_provision": 2106000000, "net_income": 2687000000, "net_income_to_common": 2687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20424000000, "total_current_assets": 90846000000, "total_assets": 292817000000, "short_term_debt": 14637000000, "long_term_debt": 47584000000, "total_debt": 62221000000, "total_liabilities": 173815000000, "total_equity": 116642000000, "shares_outstanding": 2224000000, "goodwill_and_intangibles": 36687000000 }, "cash_flow": { "operating_cash_flow": 5960000000, "capital_expenditure": 4766000000, "free_cash_flow": 10726000000, "dividends_paid": 1894000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344206, "ticker_id": 4055, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5668000000", "ebitda": "9028000000", "netIncome": "2687000000", "grossProfit": "12260000000", "depreciation": "None", "totalRevenue": "44676000000", "costOfRevenue": "32416000000", "interestIncome": "40000000", "incomeBeforeTax": "4852000000", "interestExpense": "1031841000", "operatingIncome": "4329000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2106000000", "reportedCurrency": "USD", "netInterestIncome": "-263000000", "nonInterestIncome": "None", "operatingExpenses": "7931000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3360000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2746000000" }, "balance": { "goodwill": "None", "inventory": "17275000000", "commonStock": "7262000000", "currentDebt": "None", "investments": "None", "totalAssets": "292817000000", "longTermDebt": "47584000000", "shortTermDebt": "14637000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36687000000", "reportedCurrency": "USD", "retainedEarnings": "128103000000", "totalLiabilities": "173815000000", "otherCurrentAssets": "26710000000", "totalCurrentAssets": "90846000000", "currentLongTermDebt": "14637000000", "longTermInvestments": "41524000000", "shortTermInvestments": "5183000000", "currentNetReceivables": "21254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201971000000", "currentAccountsPayable": "39288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116153000000", "shortLongTermDebtTotal": "62221000000", "totalShareholderEquity": "116642000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37291000000", "totalCurrentLiabilities": "91216000000", "otherNonCurrentLiabilities": "20312000000", "totalNonCurrentLiabilities": "82599000000", "cashAndShortTermInvestments": "20424000000", "commonStockSharesOutstanding": "2224000000", "intangibleAssetsExcludingGoodwill": "36687000000", "cashAndCashEquivalentsAtCarryingValue": "20424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2746000000", "profitLoss": "None", "dividendPayout": "1894000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5960000000", "capitalExpenditures": "4766000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2152000000", "cashflowFromInvestment": "-6689000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1894000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1707000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44676000000, "cost_of_revenue": 32416000000, "gross_profit": 12260000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5668000000, "depreciation_amortisation": 3360000000, "ebitda": 9028000000, "interest_expense": 1031841000, "interest_income": null, "other_non_operating": null, "pretax_income": 4852000000, "tax_provision": 2106000000, "effective_tax_rate": null, "net_income": 2687000000, "net_income_continuing_ops": 2746000000, "net_income_to_common": 2687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20424000000, "short_term_investments": 5183000000, "net_receivables": 21254000000, "inventory": 17275000000, "other_current_assets": null, "total_current_assets": 90846000000, "net_ppe": null, "goodwill": null, "intangible_assets": 36687000000, "goodwill_and_intangibles": 36687000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201971000000, "total_assets": 292817000000, "short_term_debt": 14637000000, "accounts_payable": 39288000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91216000000, "long_term_debt": 47584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82599000000, "total_liabilities": 173815000000, "total_debt": 62221000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128103000000, "total_equity": 116642000000, "shares_outstanding": 2224000000, "operating_cash_flow": 5960000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4766000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6689000000, "dividends_paid": 1894000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2152000000, "free_cash_flow": 10726000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5668000000", "ebitda": "9028000000", "netIncome": "2687000000", "grossProfit": "12260000000", "depreciation": "None", "totalRevenue": "44676000000", "costOfRevenue": "32416000000", "interestIncome": "40000000", "incomeBeforeTax": "4852000000", "interestExpense": "1031841000", "operatingIncome": "4329000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2106000000", "reportedCurrency": "USD", "netInterestIncome": "-263000000", "nonInterestIncome": "None", "operatingExpenses": "7931000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3360000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2746000000" }, "balance": { "goodwill": "None", "inventory": "17275000000", "commonStock": "7262000000", "currentDebt": "None", "investments": "None", "totalAssets": "292817000000", "longTermDebt": "47584000000", "shortTermDebt": "14637000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36687000000", "reportedCurrency": "USD", "retainedEarnings": "128103000000", "totalLiabilities": "173815000000", "otherCurrentAssets": "26710000000", "totalCurrentAssets": "90846000000", "currentLongTermDebt": "14637000000", "longTermInvestments": "41524000000", "shortTermInvestments": "5183000000", "currentNetReceivables": "21254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201971000000", "currentAccountsPayable": "39288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116153000000", "shortLongTermDebtTotal": "62221000000", "totalShareholderEquity": "116642000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37291000000", "totalCurrentLiabilities": "91216000000", "otherNonCurrentLiabilities": "20312000000", "totalNonCurrentLiabilities": "82599000000", "cashAndShortTermInvestments": "20424000000", "commonStockSharesOutstanding": "2224000000", "intangibleAssetsExcludingGoodwill": "36687000000", "cashAndCashEquivalentsAtCarryingValue": "20424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2746000000", "profitLoss": "None", "dividendPayout": "1894000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5960000000", "capitalExpenditures": "4766000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2152000000", "cashflowFromInvestment": "-6689000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1894000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1707000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 47899000000, "cost_of_revenue": 33853000000, "gross_profit": 14046000000, "ebit": 7379000000, "ebitda": 10465000000, "pretax_income": 6654000000, "tax_provision": 2733000000, "net_income": 3851000000, "net_income_to_common": 3851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22837000000, "total_current_assets": 97127000000, "total_assets": 291057000000, "short_term_debt": 13134000000, "long_term_debt": 45858000000, "total_debt": 58992000000, "total_liabilities": 170636000000, "total_equity": 117956000000, "shares_outstanding": 2282000000, "goodwill_and_intangibles": 34543000000 }, "cash_flow": { "operating_cash_flow": 2563000000, "capital_expenditure": 4222000000, "free_cash_flow": 6785000000, "dividends_paid": 1851000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344207, "ticker_id": 4055, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7379000000", "ebitda": "10465000000", "netIncome": "3851000000", "grossProfit": "14046000000", "depreciation": "None", "totalRevenue": "47899000000", "costOfRevenue": "33853000000", "interestIncome": "290000000", "incomeBeforeTax": "6654000000", "interestExpense": "974000000", "operatingIncome": "6401000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2733000000", "reportedCurrency": "USD", "netInterestIncome": "-366000000", "nonInterestIncome": "None", "operatingExpenses": "7645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33853000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3086000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3921000000" }, "balance": { "goodwill": "None", "inventory": "19037000000", "commonStock": "7231000000", "currentDebt": "None", "investments": "None", "totalAssets": "291057000000", "longTermDebt": "45858000000", "shortTermDebt": "13134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34543000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "170636000000", "otherCurrentAssets": "24134000000", "totalCurrentAssets": "97127000000", "currentLongTermDebt": "13134000000", "longTermInvestments": "39778000000", "shortTermInvestments": "6237000000", "currentNetReceivables": "24882000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193930000000", "currentAccountsPayable": "42554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112249000000", "shortLongTermDebtTotal": "58992000000", "totalShareholderEquity": "117956000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34773000000", "totalCurrentLiabilities": "90461000000", "otherNonCurrentLiabilities": "19872000000", "totalNonCurrentLiabilities": "80175000000", "cashAndShortTermInvestments": "22837000000", "commonStockSharesOutstanding": "2282000000", "intangibleAssetsExcludingGoodwill": "34543000000", "cashAndCashEquivalentsAtCarryingValue": "22837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3921000000", "profitLoss": "None", "dividendPayout": "1851000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2563000000", "capitalExpenditures": "4222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1130000000", "cashflowFromInvestment": "-4805000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1851000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2152000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3086000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47899000000, "cost_of_revenue": 33853000000, "gross_profit": 14046000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7379000000, "depreciation_amortisation": 3086000000, "ebitda": 10465000000, "interest_expense": 974000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6654000000, "tax_provision": 2733000000, "effective_tax_rate": null, "net_income": 3851000000, "net_income_continuing_ops": 3921000000, "net_income_to_common": 3851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22837000000, "short_term_investments": 6237000000, "net_receivables": 24882000000, "inventory": 19037000000, "other_current_assets": null, "total_current_assets": 97127000000, "net_ppe": null, "goodwill": null, "intangible_assets": 34543000000, "goodwill_and_intangibles": 34543000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193930000000, "total_assets": 291057000000, "short_term_debt": 13134000000, "accounts_payable": 42554000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90461000000, "long_term_debt": 45858000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80175000000, "total_liabilities": 170636000000, "total_debt": 58992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 117956000000, "shares_outstanding": 2282000000, "operating_cash_flow": 2563000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4805000000, "dividends_paid": 1851000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1130000000, "free_cash_flow": 6785000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7379000000", "ebitda": "10465000000", "netIncome": "3851000000", "grossProfit": "14046000000", "depreciation": "None", "totalRevenue": "47899000000", "costOfRevenue": "33853000000", "interestIncome": "290000000", "incomeBeforeTax": "6654000000", "interestExpense": "974000000", "operatingIncome": "6401000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2733000000", "reportedCurrency": "USD", "netInterestIncome": "-366000000", "nonInterestIncome": "None", "operatingExpenses": "7645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33853000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3086000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3921000000" }, "balance": { "goodwill": "None", "inventory": "19037000000", "commonStock": "7231000000", "currentDebt": "None", "investments": "None", "totalAssets": "291057000000", "longTermDebt": "45858000000", "shortTermDebt": "13134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34543000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "170636000000", "otherCurrentAssets": "24134000000", "totalCurrentAssets": "97127000000", "currentLongTermDebt": "13134000000", "longTermInvestments": "39778000000", "shortTermInvestments": "6237000000", "currentNetReceivables": "24882000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193930000000", "currentAccountsPayable": "42554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112249000000", "shortLongTermDebtTotal": "58992000000", "totalShareholderEquity": "117956000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34773000000", "totalCurrentLiabilities": "90461000000", "otherNonCurrentLiabilities": "19872000000", "totalNonCurrentLiabilities": "80175000000", "cashAndShortTermInvestments": "22837000000", "commonStockSharesOutstanding": "2282000000", "intangibleAssetsExcludingGoodwill": "34543000000", "cashAndCashEquivalentsAtCarryingValue": "22837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3921000000", "profitLoss": "None", "dividendPayout": "1851000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2563000000", "capitalExpenditures": "4222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1130000000", "cashflowFromInvestment": "-4805000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1851000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2152000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3086000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 47115000000, "cost_of_revenue": 33446000000, "gross_profit": 13669000000, "ebit": 7082000000, "ebitda": 10053000000, "pretax_income": 6948000000, "tax_provision": 2929000000, "net_income": 3956000000, "net_income_to_common": 3956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25844000000, "total_current_assets": 96571000000, "total_assets": 285487000000, "short_term_debt": 10024000000, "long_term_debt": 41220000000, "total_debt": 51244000000, "total_liabilities": 165232000000, "total_equity": 117858000000, "shares_outstanding": 2355456000, "goodwill_and_intangibles": 34238000000 }, "cash_flow": { "operating_cash_flow": 12507000000, "capital_expenditure": 3680000000, "free_cash_flow": 16187000000, "dividends_paid": 1998000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344208, "ticker_id": 4055, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7082000000", "ebitda": "10053000000", "netIncome": "3956000000", "grossProfit": "13669000000", "depreciation": "None", "totalRevenue": "47115000000", "costOfRevenue": "33446000000", "interestIncome": "449000000", "incomeBeforeTax": "6948000000", "interestExpense": "979000000", "operatingIncome": "5640000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2929000000", "reportedCurrency": "USD", "netInterestIncome": "161000000", "nonInterestIncome": "None", "operatingExpenses": "8029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2971000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4019000000" }, "balance": { "goodwill": "11265000000", "inventory": "18868000000", "commonStock": "7577000000", "currentDebt": "None", "investments": "None", "totalAssets": "285487000000", "longTermDebt": "41220000000", "shortTermDebt": "10024000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22973000000", "reportedCurrency": "USD", "retainedEarnings": "112151000000", "totalLiabilities": "165232000000", "otherCurrentAssets": "4558000000", "totalCurrentAssets": "96571000000", "currentLongTermDebt": "7929000000", "longTermInvestments": "32973000000", "shortTermInvestments": "6507000000", "currentNetReceivables": "40794000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188916000000", "currentAccountsPayable": "39932000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109095000000", "shortLongTermDebtTotal": "53557000000", "totalShareholderEquity": "117858000000", "capitalLeaseObligations": "2095000000", "otherCurrentLiabilities": "25443000000", "totalCurrentLiabilities": "87960000000", "otherNonCurrentLiabilities": "4486000000", "totalNonCurrentLiabilities": "77272000000", "cashAndShortTermInvestments": "25844000000", "commonStockSharesOutstanding": "2355456000", "intangibleAssetsExcludingGoodwill": "22973000000", "cashAndCashEquivalentsAtCarryingValue": "25844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3956000000", "profitLoss": "None", "dividendPayout": "1998000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12507000000", "capitalExpenditures": "3680000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7920000000", "cashflowFromInvestment": "-3762000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1998000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1977000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2715000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47115000000, "cost_of_revenue": 33446000000, "gross_profit": 13669000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7082000000, "depreciation_amortisation": 2971000000, "ebitda": 10053000000, "interest_expense": 979000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6948000000, "tax_provision": 2929000000, "effective_tax_rate": null, "net_income": 3956000000, "net_income_continuing_ops": 4019000000, "net_income_to_common": 3956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25844000000, "short_term_investments": 6507000000, "net_receivables": 40794000000, "inventory": 18868000000, "other_current_assets": null, "total_current_assets": 96571000000, "net_ppe": null, "goodwill": 11265000000, "intangible_assets": 22973000000, "goodwill_and_intangibles": 34238000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188916000000, "total_assets": 285487000000, "short_term_debt": 10024000000, "accounts_payable": 39932000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87960000000, "long_term_debt": 41220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77272000000, "total_liabilities": 165232000000, "total_debt": 51244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112151000000, "total_equity": 117858000000, "shares_outstanding": 2355456000, "operating_cash_flow": 12507000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3680000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3762000000, "dividends_paid": 1998000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7920000000, "free_cash_flow": 16187000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7082000000", "ebitda": "10053000000", "netIncome": "3956000000", "grossProfit": "13669000000", "depreciation": "None", "totalRevenue": "47115000000", "costOfRevenue": "33446000000", "interestIncome": "449000000", "incomeBeforeTax": "6948000000", "interestExpense": "979000000", "operatingIncome": "5640000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2929000000", "reportedCurrency": "USD", "netInterestIncome": "161000000", "nonInterestIncome": "None", "operatingExpenses": "8029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2971000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4019000000" }, "balance": { "goodwill": "11265000000", "inventory": "18868000000", "commonStock": "7577000000", "currentDebt": "None", "investments": "None", "totalAssets": "285487000000", "longTermDebt": "41220000000", "shortTermDebt": "10024000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22973000000", "reportedCurrency": "USD", "retainedEarnings": "112151000000", "totalLiabilities": "165232000000", "otherCurrentAssets": "4558000000", "totalCurrentAssets": "96571000000", "currentLongTermDebt": "7929000000", "longTermInvestments": "32973000000", "shortTermInvestments": "6507000000", "currentNetReceivables": "40794000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188916000000", "currentAccountsPayable": "39932000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109095000000", "shortLongTermDebtTotal": "53557000000", "totalShareholderEquity": "117858000000", "capitalLeaseObligations": "2095000000", "otherCurrentLiabilities": "25443000000", "totalCurrentLiabilities": "87960000000", "otherNonCurrentLiabilities": "4486000000", "totalNonCurrentLiabilities": "77272000000", "cashAndShortTermInvestments": "25844000000", "commonStockSharesOutstanding": "2355456000", "intangibleAssetsExcludingGoodwill": "22973000000", "cashAndCashEquivalentsAtCarryingValue": "25844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3956000000", "profitLoss": "None", "dividendPayout": "1998000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12507000000", "capitalExpenditures": "3680000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7920000000", "cashflowFromInvestment": "-3762000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1998000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1977000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2715000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 47429000000, "cost_of_revenue": 34817000000, "gross_profit": 12612000000, "ebit": 5337000000, "ebitda": 9357000000, "pretax_income": 4540000000, "tax_provision": 2179000000, "net_income": 2294000000, "net_income_to_common": 2294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25672000000, "total_current_assets": 93895000000, "total_assets": 284005000000, "short_term_debt": 13853000000, "long_term_debt": 45750000000, "total_debt": 59603000000, "total_liabilities": 165389000000, "total_equity": 116059000000, "shares_outstanding": 2364948000, "goodwill_and_intangibles": 33891000000 }, "cash_flow": { "operating_cash_flow": 7171000000, "capital_expenditure": 4110000000, "free_cash_flow": 11281000000, "dividends_paid": 1963000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344210, "ticker_id": 4055, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5337000000", "ebitda": "9357000000", "netIncome": "2294000000", "grossProfit": "12612000000", "depreciation": "None", "totalRevenue": "47429000000", "costOfRevenue": "34817000000", "interestIncome": "457000000", "incomeBeforeTax": "4540000000", "interestExpense": "1011000000", "operatingIncome": "4771000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2179000000", "reportedCurrency": "EUR", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "7841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4020000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2361000000" }, "balance": { "goodwill": "None", "inventory": "18532000000", "commonStock": "7577000000", "currentDebt": "None", "investments": "None", "totalAssets": "284005000000", "longTermDebt": "45750000000", "shortTermDebt": "13853000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33891000000", "reportedCurrency": "EUR", "retainedEarnings": "130804000000", "totalLiabilities": "165389000000", "otherCurrentAssets": "24763000000", "totalCurrentAssets": "93895000000", "currentLongTermDebt": "13853000000", "longTermInvestments": "38197000000", "shortTermInvestments": "6151000000", "currentNetReceivables": "18777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190110000000", "currentAccountsPayable": "34668000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110125000000", "shortLongTermDebtTotal": "59603000000", "totalShareholderEquity": "116059000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37188000000", "totalCurrentLiabilities": "85709000000", "otherNonCurrentLiabilities": "20290000000", "totalNonCurrentLiabilities": "79680000000", "cashAndShortTermInvestments": "25672000000", "commonStockSharesOutstanding": "2364948000", "intangibleAssetsExcludingGoodwill": "33891000000", "cashAndCashEquivalentsAtCarryingValue": "25672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2361000000", "profitLoss": "None", "dividendPayout": "1963000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "7171000000", "capitalExpenditures": "4110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "575000000", "cashflowFromInvestment": "-5562000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1963000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2005000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4020000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47429000000, "cost_of_revenue": 34817000000, "gross_profit": 12612000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5337000000, "depreciation_amortisation": 4020000000, "ebitda": 9357000000, "interest_expense": 1011000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4540000000, "tax_provision": 2179000000, "effective_tax_rate": null, "net_income": 2294000000, "net_income_continuing_ops": 2361000000, "net_income_to_common": 2294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25672000000, "short_term_investments": 6151000000, "net_receivables": 18777000000, "inventory": 18532000000, "other_current_assets": null, "total_current_assets": 93895000000, "net_ppe": null, "goodwill": null, "intangible_assets": 33891000000, "goodwill_and_intangibles": 33891000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190110000000, "total_assets": 284005000000, "short_term_debt": 13853000000, "accounts_payable": 34668000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85709000000, "long_term_debt": 45750000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79680000000, "total_liabilities": 165389000000, "total_debt": 59603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130804000000, "total_equity": 116059000000, "shares_outstanding": 2364948000, "operating_cash_flow": 7171000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5562000000, "dividends_paid": 1963000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 575000000, "free_cash_flow": 11281000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5337000000", "ebitda": "9357000000", "netIncome": "2294000000", "grossProfit": "12612000000", "depreciation": "None", "totalRevenue": "47429000000", "costOfRevenue": "34817000000", "interestIncome": "457000000", "incomeBeforeTax": "4540000000", "interestExpense": "1011000000", "operatingIncome": "4771000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2179000000", "reportedCurrency": "EUR", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "7841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4020000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2361000000" }, "balance": { "goodwill": "None", "inventory": "18532000000", "commonStock": "7577000000", "currentDebt": "None", "investments": "None", "totalAssets": "284005000000", "longTermDebt": "45750000000", "shortTermDebt": "13853000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33891000000", "reportedCurrency": "EUR", "retainedEarnings": "130804000000", "totalLiabilities": "165389000000", "otherCurrentAssets": "24763000000", "totalCurrentAssets": "93895000000", "currentLongTermDebt": "13853000000", "longTermInvestments": "38197000000", "shortTermInvestments": "6151000000", "currentNetReceivables": "18777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190110000000", "currentAccountsPayable": "34668000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110125000000", "shortLongTermDebtTotal": "59603000000", "totalShareholderEquity": "116059000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37188000000", "totalCurrentLiabilities": "85709000000", "otherNonCurrentLiabilities": "20290000000", "totalNonCurrentLiabilities": "79680000000", "cashAndShortTermInvestments": "25672000000", "commonStockSharesOutstanding": "2364948000", "intangibleAssetsExcludingGoodwill": "33891000000", "cashAndCashEquivalentsAtCarryingValue": "25672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2361000000", "profitLoss": "None", "dividendPayout": "1963000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "7171000000", "capitalExpenditures": "4110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "575000000", "cashflowFromInvestment": "-5562000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1963000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2005000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4020000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 49183000000, "cost_of_revenue": 35093000000, "gross_profit": 14090000000, "ebit": 7297000000, "ebitda": 10377000000, "pretax_income": 6572000000, "tax_provision": 2725000000, "net_income": 3787000000, "net_income_to_common": 3787000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23211000000, "total_current_assets": 91796000000, "total_assets": 279488000000, "short_term_debt": 11271000000, "long_term_debt": 42526000000, "total_debt": 53797000000, "total_liabilities": 159461000000, "total_equity": 117379000000, "shares_outstanding": 2328000000, "goodwill_and_intangibles": 33477000000 }, "cash_flow": { "operating_cash_flow": 9007000000, "capital_expenditure": 3699000000, "free_cash_flow": 12706000000, "dividends_paid": 1853000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344211, "ticker_id": 4055, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7297000000", "ebitda": "10377000000", "netIncome": "3787000000", "grossProfit": "14090000000", "depreciation": "None", "totalRevenue": "49183000000", "costOfRevenue": "35093000000", "interestIncome": "408000000", "incomeBeforeTax": "6572000000", "interestExpense": "938000000", "operatingIncome": "6264000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2725000000", "reportedCurrency": "EUR", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "7826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3080000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3847000000" }, "balance": { "goodwill": "None", "inventory": "20189000000", "commonStock": "7577000000", "currentDebt": "None", "investments": "None", "totalAssets": "279488000000", "longTermDebt": "42526000000", "shortTermDebt": "11271000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33477000000", "reportedCurrency": "EUR", "retainedEarnings": "130688000000", "totalLiabilities": "159461000000", "otherCurrentAssets": "20926000000", "totalCurrentAssets": "91796000000", "currentLongTermDebt": "11271000000", "longTermInvestments": "37009000000", "shortTermInvestments": "6823000000", "currentNetReceivables": "20647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187692000000", "currentAccountsPayable": "36449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53797000000", "totalShareholderEquity": "117379000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34640000000", "totalCurrentLiabilities": "82360000000", "otherNonCurrentLiabilities": "20295000000", "totalNonCurrentLiabilities": "77101000000", "cashAndShortTermInvestments": "23211000000", "commonStockSharesOutstanding": "2328000000", "intangibleAssetsExcludingGoodwill": "33477000000", "cashAndCashEquivalentsAtCarryingValue": "23211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3847000000", "profitLoss": "None", "dividendPayout": "1853000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "9007000000", "capitalExpenditures": "3699000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6821000000", "cashflowFromInvestment": "-4558000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1853000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3080000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49183000000, "cost_of_revenue": 35093000000, "gross_profit": 14090000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7297000000, "depreciation_amortisation": 3080000000, "ebitda": 10377000000, "interest_expense": 938000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6572000000, "tax_provision": 2725000000, "effective_tax_rate": null, "net_income": 3787000000, "net_income_continuing_ops": 3847000000, "net_income_to_common": 3787000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23211000000, "short_term_investments": 6823000000, "net_receivables": 20647000000, "inventory": 20189000000, "other_current_assets": null, "total_current_assets": 91796000000, "net_ppe": null, "goodwill": null, "intangible_assets": 33477000000, "goodwill_and_intangibles": 33477000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187692000000, "total_assets": 279488000000, "short_term_debt": 11271000000, "accounts_payable": 36449000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82360000000, "long_term_debt": 42526000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77101000000, "total_liabilities": 159461000000, "total_debt": 53797000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130688000000, "total_equity": 117379000000, "shares_outstanding": 2328000000, "operating_cash_flow": 9007000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3699000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4558000000, "dividends_paid": 1853000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6821000000, "free_cash_flow": 12706000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7297000000", "ebitda": "10377000000", "netIncome": "3787000000", "grossProfit": "14090000000", "depreciation": "None", "totalRevenue": "49183000000", "costOfRevenue": "35093000000", "interestIncome": "408000000", "incomeBeforeTax": "6572000000", "interestExpense": "938000000", "operatingIncome": "6264000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2725000000", "reportedCurrency": "EUR", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "7826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3080000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3847000000" }, "balance": { "goodwill": "None", "inventory": "20189000000", "commonStock": "7577000000", "currentDebt": "None", "investments": "None", "totalAssets": "279488000000", "longTermDebt": "42526000000", "shortTermDebt": "11271000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33477000000", "reportedCurrency": "EUR", "retainedEarnings": "130688000000", "totalLiabilities": "159461000000", "otherCurrentAssets": "20926000000", "totalCurrentAssets": "91796000000", "currentLongTermDebt": "11271000000", "longTermInvestments": "37009000000", "shortTermInvestments": "6823000000", "currentNetReceivables": "20647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187692000000", "currentAccountsPayable": "36449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53797000000", "totalShareholderEquity": "117379000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34640000000", "totalCurrentLiabilities": "82360000000", "otherNonCurrentLiabilities": "20295000000", "totalNonCurrentLiabilities": "77101000000", "cashAndShortTermInvestments": "23211000000", "commonStockSharesOutstanding": "2328000000", "intangibleAssetsExcludingGoodwill": "33477000000", "cashAndCashEquivalentsAtCarryingValue": "23211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3847000000", "profitLoss": "None", "dividendPayout": "1853000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "9007000000", "capitalExpenditures": "3699000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6821000000", "cashflowFromInvestment": "-4558000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1853000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3080000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 51883000000, "cost_of_revenue": 36722000000, "gross_profit": 15161000000, "ebit": 9454000000, "ebitda": 12490000000, "pretax_income": 8746000000, "tax_provision": 2942000000, "net_income": 5721000000, "net_income_to_common": 5721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25640000000, "total_current_assets": 97526000000, "total_assets": 283133000000, "short_term_debt": 17973000000, "long_term_debt": 38053000000, "total_debt": 56026000000, "total_liabilities": 161990000000, "total_equity": 118409000000, "shares_outstanding": 2364050000, "goodwill_and_intangibles": 33193000000 }, "cash_flow": { "operating_cash_flow": 2169000000, "capital_expenditure": 3420000000, "free_cash_flow": 5589000000, "dividends_paid": 1903000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344212, "ticker_id": 4055, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9454000000", "ebitda": "12490000000", "netIncome": "5721000000", "grossProfit": "15161000000", "depreciation": "None", "totalRevenue": "51883000000", "costOfRevenue": "36722000000", "interestIncome": "472000000", "incomeBeforeTax": "8746000000", "interestExpense": "923000000", "operatingIncome": "7430000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2942000000", "reportedCurrency": "EUR", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "7731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3036000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5804000000" }, "balance": { "goodwill": "None", "inventory": "20229000000", "commonStock": "7548000000", "currentDebt": "None", "investments": "None", "totalAssets": "283133000000", "longTermDebt": "38053000000", "shortTermDebt": "17973000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33193000000", "reportedCurrency": "EUR", "retainedEarnings": "129937000000", "totalLiabilities": "161990000000", "otherCurrentAssets": "21140000000", "totalCurrentAssets": "97526000000", "currentLongTermDebt": "17973000000", "longTermInvestments": "35459000000", "shortTermInvestments": "6319000000", "currentNetReceivables": "24198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185607000000", "currentAccountsPayable": "37647000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56026000000", "totalShareholderEquity": "118409000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33537000000", "totalCurrentLiabilities": "89157000000", "otherNonCurrentLiabilities": "20961000000", "totalNonCurrentLiabilities": "72833000000", "cashAndShortTermInvestments": "25640000000", "commonStockSharesOutstanding": "2364050000", "intangibleAssetsExcludingGoodwill": "33193000000", "cashAndCashEquivalentsAtCarryingValue": "25640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5721000000", "profitLoss": "None", "dividendPayout": "1903000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2169000000", "capitalExpenditures": "3420000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000000", "cashflowFromInvestment": "-3484000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1903000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51883000000, "cost_of_revenue": 36722000000, "gross_profit": 15161000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9454000000, "depreciation_amortisation": 3036000000, "ebitda": 12490000000, "interest_expense": 923000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8746000000, "tax_provision": 2942000000, "effective_tax_rate": null, "net_income": 5721000000, "net_income_continuing_ops": 5804000000, "net_income_to_common": 5721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25640000000, "short_term_investments": 6319000000, "net_receivables": 24198000000, "inventory": 20229000000, "other_current_assets": null, "total_current_assets": 97526000000, "net_ppe": null, "goodwill": null, "intangible_assets": 33193000000, "goodwill_and_intangibles": 33193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185607000000, "total_assets": 283133000000, "short_term_debt": 17973000000, "accounts_payable": 37647000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89157000000, "long_term_debt": 38053000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72833000000, "total_liabilities": 161990000000, "total_debt": 56026000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129937000000, "total_equity": 118409000000, "shares_outstanding": 2364050000, "operating_cash_flow": 2169000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3420000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3484000000, "dividends_paid": 1903000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225000000, "free_cash_flow": 5589000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9454000000", "ebitda": "12490000000", "netIncome": "5721000000", "grossProfit": "15161000000", "depreciation": "None", "totalRevenue": "51883000000", "costOfRevenue": "36722000000", "interestIncome": "472000000", "incomeBeforeTax": "8746000000", "interestExpense": "923000000", "operatingIncome": "7430000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2942000000", "reportedCurrency": "EUR", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "7731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36722000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3036000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5804000000" }, "balance": { "goodwill": "None", "inventory": "20229000000", "commonStock": "7548000000", "currentDebt": "None", "investments": "None", "totalAssets": "283133000000", "longTermDebt": "38053000000", "shortTermDebt": "17973000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33193000000", "reportedCurrency": "EUR", "retainedEarnings": "129937000000", "totalLiabilities": "161990000000", "otherCurrentAssets": "21140000000", "totalCurrentAssets": "97526000000", "currentLongTermDebt": "17973000000", "longTermInvestments": "35459000000", "shortTermInvestments": "6319000000", "currentNetReceivables": "24198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185607000000", "currentAccountsPayable": "37647000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56026000000", "totalShareholderEquity": "118409000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33537000000", "totalCurrentLiabilities": "89157000000", "otherNonCurrentLiabilities": "20961000000", "totalNonCurrentLiabilities": "72833000000", "cashAndShortTermInvestments": "25640000000", "commonStockSharesOutstanding": "2364050000", "intangibleAssetsExcludingGoodwill": "33193000000", "cashAndCashEquivalentsAtCarryingValue": "25640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5721000000", "profitLoss": "None", "dividendPayout": "1903000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2169000000", "capitalExpenditures": "3420000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000000", "cashflowFromInvestment": "-3484000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1903000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 54765000000, "cost_of_revenue": 40689000000, "gross_profit": 14076000000, "ebit": 9036000000, "ebitda": 12851000000, "pretax_income": 8376000000, "tax_provision": 3339000000, "net_income": 5063000000, "net_income_to_common": 5063000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27263000000, "total_current_assets": 99529000000, "total_assets": 283654000000, "short_term_debt": 9590000000, "long_term_debt": 38280000000, "total_debt": 47870000000, "total_liabilities": 164201000000, "total_equity": 116753000000, "shares_outstanding": 2387000000, "goodwill_and_intangibles": 12722000000 }, "cash_flow": { "operating_cash_flow": 16150000000, "capital_expenditure": 5076000000, "free_cash_flow": 21226000000, "dividends_paid": 1869000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344213, "ticker_id": 4055, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9036000000", "ebitda": "12851000000", "netIncome": "5063000000", "grossProfit": "14076000000", "depreciation": "None", "totalRevenue": "54765000000", "costOfRevenue": "40689000000", "interestIncome": "439000000", "incomeBeforeTax": "8376000000", "interestExpense": "849000000", "operatingIncome": "6736000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3339000000", "reportedCurrency": "EUR", "netInterestIncome": "274000000", "nonInterestIncome": "None", "operatingExpenses": "7340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "774000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3815000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5037000000" }, "balance": { "goodwill": "9951000000", "inventory": "19317000000", "commonStock": "7616000000", "currentDebt": "None", "investments": "None", "totalAssets": "283654000000", "longTermDebt": "38280000000", "shortTermDebt": "9590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2771000000", "reportedCurrency": "EUR", "retainedEarnings": "102472000000", "totalLiabilities": "164201000000", "otherCurrentAssets": "3892000000", "totalCurrentAssets": "99529000000", "currentLongTermDebt": "7869000000", "longTermInvestments": "30921000000", "shortTermInvestments": "6165000000", "currentNetReceivables": "42801000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184125000000", "currentAccountsPayable": "41335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50068000000", "totalShareholderEquity": "116753000000", "capitalLeaseObligations": "1721000000", "otherCurrentLiabilities": "6030000000", "totalCurrentLiabilities": "88785000000", "otherNonCurrentLiabilities": "4858000000", "totalNonCurrentLiabilities": "75416000000", "cashAndShortTermInvestments": "27263000000", "commonStockSharesOutstanding": "2387000000", "intangibleAssetsExcludingGoodwill": "2771000000", "cashAndCashEquivalentsAtCarryingValue": "27263000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5063000000", "profitLoss": "None", "dividendPayout": "1869000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "3159000000", "operatingCashflow": "16150000000", "capitalExpenditures": "5076000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13039000000", "cashflowFromInvestment": "-632000000", "stockBasedCompensation": "291000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1869000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2964000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3815000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54765000000, "cost_of_revenue": 40689000000, "gross_profit": 14076000000, "research_and_development": 774000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9036000000, "depreciation_amortisation": 3815000000, "ebitda": 12851000000, "interest_expense": 849000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8376000000, "tax_provision": 3339000000, "effective_tax_rate": null, "net_income": 5063000000, "net_income_continuing_ops": 5037000000, "net_income_to_common": 5063000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27263000000, "short_term_investments": 6165000000, "net_receivables": 42801000000, "inventory": 19317000000, "other_current_assets": null, "total_current_assets": 99529000000, "net_ppe": null, "goodwill": 9951000000, "intangible_assets": 2771000000, "goodwill_and_intangibles": 12722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184125000000, "total_assets": 283654000000, "short_term_debt": 9590000000, "accounts_payable": 41335000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88785000000, "long_term_debt": 38280000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75416000000, "total_liabilities": 164201000000, "total_debt": 47870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102472000000, "total_equity": 116753000000, "shares_outstanding": 2387000000, "operating_cash_flow": 16150000000, "stock_based_compensation": 291000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5076000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -632000000, "dividends_paid": 1869000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13039000000, "free_cash_flow": 21226000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9036000000", "ebitda": "12851000000", "netIncome": "5063000000", "grossProfit": "14076000000", "depreciation": "None", "totalRevenue": "54765000000", "costOfRevenue": "40689000000", "interestIncome": "439000000", "incomeBeforeTax": "8376000000", "interestExpense": "849000000", "operatingIncome": "6736000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3339000000", "reportedCurrency": "EUR", "netInterestIncome": "274000000", "nonInterestIncome": "None", "operatingExpenses": "7340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "774000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3815000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5037000000" }, "balance": { "goodwill": "9951000000", "inventory": "19317000000", "commonStock": "7616000000", "currentDebt": "None", "investments": "None", "totalAssets": "283654000000", "longTermDebt": "38280000000", "shortTermDebt": "9590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2771000000", "reportedCurrency": "EUR", "retainedEarnings": "102472000000", "totalLiabilities": "164201000000", "otherCurrentAssets": "3892000000", "totalCurrentAssets": "99529000000", "currentLongTermDebt": "7869000000", "longTermInvestments": "30921000000", "shortTermInvestments": "6165000000", "currentNetReceivables": "42801000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184125000000", "currentAccountsPayable": "41335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50068000000", "totalShareholderEquity": "116753000000", "capitalLeaseObligations": "1721000000", "otherCurrentLiabilities": "6030000000", "totalCurrentLiabilities": "88785000000", "otherNonCurrentLiabilities": "4858000000", "totalNonCurrentLiabilities": "75416000000", "cashAndShortTermInvestments": "27263000000", "commonStockSharesOutstanding": "2387000000", "intangibleAssetsExcludingGoodwill": "2771000000", "cashAndCashEquivalentsAtCarryingValue": "27263000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5063000000", "profitLoss": "None", "dividendPayout": "1869000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "3159000000", "operatingCashflow": "16150000000", "capitalExpenditures": "5076000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13039000000", "cashflowFromInvestment": "-632000000", "stockBasedCompensation": "291000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1869000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2964000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3815000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 54413000000, "cost_of_revenue": 36731000000, "gross_profit": 17682000000, "ebit": 10820000000, "ebitda": 14441000000, "pretax_income": 10094000000, "tax_provision": 3404000000, "net_income": 6676000000, "net_income_to_common": 6676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24731000000, "total_current_assets": 108641000000, "total_assets": 290004000000, "short_term_debt": 17291000000, "long_term_debt": 41022000000, "total_debt": 58313000000, "total_liabilities": 171580000000, "total_equity": 115767000000, "shares_outstanding": 2423000000, "goodwill_and_intangibles": 32911000000 }, "cash_flow": { "operating_cash_flow": 9496000000, "capital_expenditure": 3808000000, "free_cash_flow": 13304000000, "dividends_paid": 1962000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344215, "ticker_id": 4055, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10820000000", "ebitda": "14441000000", "netIncome": "6676000000", "grossProfit": "17682000000", "depreciation": "None", "totalRevenue": "54413000000", "costOfRevenue": "36731000000", "interestIncome": "487000000", "incomeBeforeTax": "10094000000", "interestExpense": "912000000", "operatingIncome": "10820000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3404000000", "reportedCurrency": "EUR", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "17682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3621000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6690000000" }, "balance": { "goodwill": "None", "inventory": "22512000000", "commonStock": "7616000000", "currentDebt": "None", "investments": "None", "totalAssets": "290004000000", "longTermDebt": "41022000000", "shortTermDebt": "17291000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32911000000", "reportedCurrency": "EUR", "retainedEarnings": "123506000000", "totalLiabilities": "171580000000", "otherCurrentAssets": "30908000000", "totalCurrentAssets": "108641000000", "currentLongTermDebt": "16876000000", "longTermInvestments": "34205000000", "shortTermInvestments": "6892000000", "currentNetReceivables": "23598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181363000000", "currentAccountsPayable": "37268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106721000000", "shortLongTermDebtTotal": "58313000000", "totalShareholderEquity": "115767000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39872000000", "totalCurrentLiabilities": "94431000000", "otherNonCurrentLiabilities": "22657000000", "totalNonCurrentLiabilities": "77149000000", "cashAndShortTermInvestments": "24731000000", "commonStockSharesOutstanding": "2423000000", "intangibleAssetsExcludingGoodwill": "32911000000", "cashAndCashEquivalentsAtCarryingValue": "24731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6690000000", "profitLoss": "None", "dividendPayout": "1962000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "9496000000", "capitalExpenditures": "3808000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4842000000", "cashflowFromInvestment": "-15822000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1962000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2098000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10003000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54413000000, "cost_of_revenue": 36731000000, "gross_profit": 17682000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10820000000, "depreciation_amortisation": 3621000000, "ebitda": 14441000000, "interest_expense": 912000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10094000000, "tax_provision": 3404000000, "effective_tax_rate": null, "net_income": 6676000000, "net_income_continuing_ops": 6690000000, "net_income_to_common": 6676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24731000000, "short_term_investments": 6892000000, "net_receivables": 23598000000, "inventory": 22512000000, "other_current_assets": null, "total_current_assets": 108641000000, "net_ppe": null, "goodwill": null, "intangible_assets": 32911000000, "goodwill_and_intangibles": 32911000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181363000000, "total_assets": 290004000000, "short_term_debt": 17291000000, "accounts_payable": 37268000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94431000000, "long_term_debt": 41022000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77149000000, "total_liabilities": 171580000000, "total_debt": 58313000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123506000000, "total_equity": 115767000000, "shares_outstanding": 2423000000, "operating_cash_flow": 9496000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3808000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15822000000, "dividends_paid": 1962000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4842000000, "free_cash_flow": 13304000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10820000000", "ebitda": "14441000000", "netIncome": "6676000000", "grossProfit": "17682000000", "depreciation": "None", "totalRevenue": "54413000000", "costOfRevenue": "36731000000", "interestIncome": "487000000", "incomeBeforeTax": "10094000000", "interestExpense": "912000000", "operatingIncome": "10820000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3404000000", "reportedCurrency": "EUR", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "17682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3621000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6690000000" }, "balance": { "goodwill": "None", "inventory": "22512000000", "commonStock": "7616000000", "currentDebt": "None", "investments": "None", "totalAssets": "290004000000", "longTermDebt": "41022000000", "shortTermDebt": "17291000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32911000000", "reportedCurrency": "EUR", "retainedEarnings": "123506000000", "totalLiabilities": "171580000000", "otherCurrentAssets": "30908000000", "totalCurrentAssets": "108641000000", "currentLongTermDebt": "16876000000", "longTermInvestments": "34205000000", "shortTermInvestments": "6892000000", "currentNetReceivables": "23598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181363000000", "currentAccountsPayable": "37268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106721000000", "shortLongTermDebtTotal": "58313000000", "totalShareholderEquity": "115767000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39872000000", "totalCurrentLiabilities": "94431000000", "otherNonCurrentLiabilities": "22657000000", "totalNonCurrentLiabilities": "77149000000", "cashAndShortTermInvestments": "24731000000", "commonStockSharesOutstanding": "2423000000", "intangibleAssetsExcludingGoodwill": "32911000000", "cashAndCashEquivalentsAtCarryingValue": "24731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6690000000", "profitLoss": "None", "dividendPayout": "1962000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "9496000000", "capitalExpenditures": "3808000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4842000000", "cashflowFromInvestment": "-15822000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1962000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2098000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10003000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "income_statement": { "revenue": 51534000000, "cost_of_revenue": 36970000000, "gross_profit": 14564000000, "ebit": 7363000000, "ebitda": 10558000000, "pretax_income": 6639000000, "tax_provision": 2487000000, "net_income": 4088000000, "net_income_to_common": 4088000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25572000000, "total_current_assets": 104797000000, "total_assets": 281019000000, "short_term_debt": 15985000000, "long_term_debt": 40427000000, "total_debt": 56412000000, "total_liabilities": 164567000000, "total_equity": 113682000000, "shares_outstanding": 2448000000, "goodwill_and_intangibles": 31717000000 }, "cash_flow": { "operating_cash_flow": 9900000000, "capital_expenditure": 3870000000, "free_cash_flow": 13770000000, "dividends_paid": 1842000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344216, "ticker_id": 4055, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:39.142669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7363000000", "ebitda": "10558000000", "netIncome": "4088000000", "grossProfit": "14564000000", "depreciation": "None", "totalRevenue": "51534000000", "costOfRevenue": "36970000000", "interestIncome": "55000000", "incomeBeforeTax": "6639000000", "interestExpense": "897000000", "operatingIncome": "6596000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2487000000", "reportedCurrency": "EUR", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "7968000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3195000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4152000000" }, "balance": { "goodwill": "None", "inventory": "18785000000", "commonStock": "7850000000", "currentDebt": "None", "investments": "None", "totalAssets": "281019000000", "longTermDebt": "40427000000", "shortTermDebt": "15985000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31717000000", "reportedCurrency": "EUR", "retainedEarnings": "123511000000", "totalLiabilities": "164567000000", "otherCurrentAssets": "31552000000", "totalCurrentAssets": "104797000000", "currentLongTermDebt": "15542000000", "longTermInvestments": "34109000000", "shortTermInvestments": "6725000000", "currentNetReceivables": "22163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176222000000", "currentAccountsPayable": "32853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104174000000", "shortLongTermDebtTotal": "56412000000", "totalShareholderEquity": "113682000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40898000000", "totalCurrentLiabilities": "89736000000", "otherNonCurrentLiabilities": "21295000000", "totalNonCurrentLiabilities": "74831000000", "cashAndShortTermInvestments": "25572000000", "commonStockSharesOutstanding": "2448000000", "intangibleAssetsExcludingGoodwill": "31717000000", "cashAndCashEquivalentsAtCarryingValue": "25572000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4152000000", "profitLoss": "None", "dividendPayout": "1842000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "9900000000", "capitalExpenditures": "3870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7875000000", "cashflowFromInvestment": "-10835000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1842000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2002000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6382000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51534000000, "cost_of_revenue": 36970000000, "gross_profit": 14564000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7363000000, "depreciation_amortisation": 3195000000, "ebitda": 10558000000, "interest_expense": 897000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6639000000, "tax_provision": 2487000000, "effective_tax_rate": null, "net_income": 4088000000, "net_income_continuing_ops": 4152000000, "net_income_to_common": 4088000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25572000000, "short_term_investments": 6725000000, "net_receivables": 22163000000, "inventory": 18785000000, "other_current_assets": null, "total_current_assets": 104797000000, "net_ppe": null, "goodwill": null, "intangible_assets": 31717000000, "goodwill_and_intangibles": 31717000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176222000000, "total_assets": 281019000000, "short_term_debt": 15985000000, "accounts_payable": 32853000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89736000000, "long_term_debt": 40427000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74831000000, "total_liabilities": 164567000000, "total_debt": 56412000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123511000000, "total_equity": 113682000000, "shares_outstanding": 2448000000, "operating_cash_flow": 9900000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3870000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10835000000, "dividends_paid": 1842000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7875000000, "free_cash_flow": 13770000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7363000000", "ebitda": "10558000000", "netIncome": "4088000000", "grossProfit": "14564000000", "depreciation": "None", "totalRevenue": "51534000000", "costOfRevenue": "36970000000", "interestIncome": "55000000", "incomeBeforeTax": "6639000000", "interestExpense": "897000000", "operatingIncome": "6596000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2487000000", "reportedCurrency": "EUR", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "7968000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3195000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4152000000" }, "balance": { "goodwill": "None", "inventory": "18785000000", "commonStock": "7850000000", "currentDebt": "None", "investments": "None", "totalAssets": "281019000000", "longTermDebt": "40427000000", "shortTermDebt": "15985000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31717000000", "reportedCurrency": "EUR", "retainedEarnings": "123511000000", "totalLiabilities": "164567000000", "otherCurrentAssets": "31552000000", "totalCurrentAssets": "104797000000", "currentLongTermDebt": "15542000000", "longTermInvestments": "34109000000", "shortTermInvestments": "6725000000", "currentNetReceivables": "22163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176222000000", "currentAccountsPayable": "32853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104174000000", "shortLongTermDebtTotal": "56412000000", "totalShareholderEquity": "113682000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40898000000", "totalCurrentLiabilities": "89736000000", "otherNonCurrentLiabilities": "21295000000", "totalNonCurrentLiabilities": "74831000000", "cashAndShortTermInvestments": "25572000000", "commonStockSharesOutstanding": "2448000000", "intangibleAssetsExcludingGoodwill": "31717000000", "cashAndCashEquivalentsAtCarryingValue": "25572000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4152000000", "profitLoss": "None", "dividendPayout": "1842000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "9900000000", "capitalExpenditures": "3870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7875000000", "cashflowFromInvestment": "-10835000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1842000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2002000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6382000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }