{ "ticker": { "uuid": "50b4a5f5-00e1-4fdd-af62-2efb8552dcbd", "symbol": "GMM", "name": "Grammer AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/50b4a5f5-00e1-4fdd-af62-2efb8552dcbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b4a5f5-00e1-4fdd-af62-2efb8552dcbd/" }, "latest_snapshot": { "ticker": { "uuid": "50b4a5f5-00e1-4fdd-af62-2efb8552dcbd", "symbol": "GMM", "name": "Grammer AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/50b4a5f5-00e1-4fdd-af62-2efb8552dcbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b4a5f5-00e1-4fdd-af62-2efb8552dcbd/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.94, "value": 0.97, "quality": 0.31, "momentum": 0.84, "coverage": 0.879, "confidence": 0.852, "delta": 1 }, "headline_factors": { "price": 10.7, "market_cap": 159514230.4, "pe_ratio": 6.1539, "earnings_yield": 0.0936, "ebitda_to_ev": 0.2008, "shareholder_yield": 0, "roe": 0.0917, "piotroski_f_score": 7, "momentum_12_1": 0.3231, "volatility_252d": 0.3443 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.1539, "ev_ebitda": 4.9789, "earnings_yield": 0.0936, "fcf_yield": 0.114, "shareholder_yield": 0 }, "quality": { "roe": 0.0917, "roic": 0.0608, "gross_margin": 0.1168, "fcf_margin": 0.0432, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0523, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6462, "momentum_12_1": 0.3231, "relative_strength": 0.6239 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.31, "momentum_percentile": 0.84, "growth_composite": 78, "yield_composite": 79, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.2, "os": 0.9, "value": 0.98, "quality": 0.33, "momentum": 0.63, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 4.716, "earnings_yield": 0.0988, "shareholder_yield": 0, "roe": 0.0917, "momentum_12_1": 0.1469 }, { "week_end_date": "2026-06-14", "price": 8.45, "os": 0.92, "value": 0.97, "quality": 0.33, "momentum": 0.7, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 4.8598, "earnings_yield": 0.0983, "shareholder_yield": 0, "roe": 0.0917, "momentum_12_1": 0.2273 }, { "week_end_date": "2026-06-21", "price": 8.6, "os": 0.93, "value": 0.98, "quality": 0.35, "momentum": 0.72, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 4.9461, "earnings_yield": 0.098, "shareholder_yield": 0, "roe": 0.0917, "momentum_12_1": 0.2748 }, { "week_end_date": "2026-06-28", "price": 9.1, "os": 0.94, "value": 0.97, "quality": 0.35, "momentum": 0.78, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.2337, "earnings_yield": 0.0969, "shareholder_yield": 0, "roe": 0.0917, "momentum_12_1": 0.328 }, { "week_end_date": "2026-07-05", "price": 8.95, "os": 0.94, "value": 0.98, "quality": 0.32, "momentum": 0.76, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 5.1474, "earnings_yield": 0.0972, "shareholder_yield": 0, "roe": 0.0917, "momentum_12_1": 0.2713 }, { "week_end_date": "2026-07-12", "price": 10.1, "os": 0.95, "value": 0.97, "quality": 0.33, "momentum": 0.84, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 5.8088, "earnings_yield": 0.0948, "shareholder_yield": 0, "roe": 0.0917, "momentum_12_1": 0.352 }, { "week_end_date": "2026-07-19", "price": 10.7, "os": 0.94, "value": 0.97, "quality": 0.31, "momentum": 0.84, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 6.1539, "earnings_yield": 0.0936, "shareholder_yield": 0, "roe": 0.0917, "momentum_12_1": 0.3231 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1821203000, "cost_of_revenue": 1612069000, "gross_profit": 209134000, "ebit": 60586000, "ebitda": 160455000, "pretax_income": null, "tax_provision": null, "net_income": 23474000, "net_income_to_common": 23474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152745000, "total_current_assets": 679865000, "total_assets": 1607226000, "short_term_debt": 43358000, "long_term_debt": 511505000, "total_debt": 625865000, "total_liabilities": null, "total_equity": 264220000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147510000, "capital_expenditure": -67539000, "free_cash_flow": 79971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2069000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1821203000, "cost_of_revenue": 1612069000, "gross_profit": 209134000, "ebit": 60586000, "ebitda": 160455000, "pretax_income": null, "tax_provision": null, "net_income": 23474000, "net_income_to_common": 23474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152745000, "total_current_assets": 679865000, "total_assets": 1607226000, "short_term_debt": 43358000, "long_term_debt": 511505000, "total_debt": 625865000, "total_liabilities": null, "total_equity": 264220000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147510000, "capital_expenditure": -67539000, "free_cash_flow": 79971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2069000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1821203000, "cost_of_revenue": 1612069000, "gross_profit": 209134000, "ebit": 60586000, "ebitda": 160455000, "pretax_income": null, "tax_provision": null, "net_income": 23474000, "net_income_to_common": 23474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152745000, "total_current_assets": 679865000, "total_assets": 1607226000, "short_term_debt": 43358000, "long_term_debt": 511505000, "total_debt": 625865000, "total_liabilities": null, "total_equity": 264220000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147510000, "capital_expenditure": -67539000, "free_cash_flow": 79971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2069000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1821203000, "cost_of_revenue": 1612069000, "gross_profit": 209134000, "ebit": 60586000, "ebitda": 160455000, "pretax_income": null, "tax_provision": null, "net_income": 23474000, "net_income_to_common": 23474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152745000, "total_current_assets": 679865000, "total_assets": 1607226000, "short_term_debt": 43358000, "long_term_debt": 511505000, "total_debt": 625865000, "total_liabilities": null, "total_equity": 264220000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147510000, "capital_expenditure": -67539000, "free_cash_flow": 79971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2069000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1821203000, "cost_of_revenue": 1612069000, "gross_profit": 209134000, "ebit": 60586000, "ebitda": 160455000, "pretax_income": null, "tax_provision": null, "net_income": 23474000, "net_income_to_common": 23474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152745000, "total_current_assets": 679865000, "total_assets": 1607226000, "short_term_debt": 43358000, "long_term_debt": 511505000, "total_debt": 625865000, "total_liabilities": null, "total_equity": 264220000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147510000, "capital_expenditure": -67539000, "free_cash_flow": 79971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2069000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1921727000, "cost_of_revenue": 1732418000, "gross_profit": 189309000, "ebit": 34544000, "ebitda": 94831000, "pretax_income": null, "tax_provision": null, "net_income": -92540000, "net_income_to_common": -92540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219846000, "total_current_assets": 772409000, "total_assets": 1699575000, "short_term_debt": 66084000, "long_term_debt": 539119000, "total_debt": 673297000, "total_liabilities": null, "total_equity": 251575000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31166000, "capital_expenditure": -70510000, "free_cash_flow": -39344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 114421000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1921727000, "cost_of_revenue": 1732418000, "gross_profit": 189309000, "ebit": 34544000, "ebitda": 94831000, "pretax_income": null, "tax_provision": null, "net_income": -92540000, "net_income_to_common": -92540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219846000, "total_current_assets": 772409000, "total_assets": 1699575000, "short_term_debt": 66084000, "long_term_debt": 539119000, "total_debt": 673297000, "total_liabilities": null, "total_equity": 251575000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31166000, "capital_expenditure": -70510000, "free_cash_flow": -39344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 114421000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1921727000, "cost_of_revenue": 1732418000, "gross_profit": 189309000, "ebit": 34544000, "ebitda": 94831000, "pretax_income": null, "tax_provision": null, "net_income": -92540000, "net_income_to_common": -92540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219846000, "total_current_assets": 772409000, "total_assets": 1699575000, "short_term_debt": 66084000, "long_term_debt": 539119000, "total_debt": 673297000, "total_liabilities": null, "total_equity": 251575000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31166000, "capital_expenditure": -70510000, "free_cash_flow": -39344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 114421000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 461982000, "cost_of_revenue": 400172000, "gross_profit": 61810000, "ebit": 23261000, "ebitda": 43717000, "pretax_income": null, "tax_provision": null, "net_income": 10227000, "net_income_to_common": 10227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99010000, "total_current_assets": 697235000, "total_assets": 1640901000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 282788000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23982000, "capital_expenditure": -13746000, "free_cash_flow": -37728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6317000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 461982000, "cost_of_revenue": 400172000, "gross_profit": 61810000, "ebit": 23261000, "ebitda": 43717000, "pretax_income": null, "tax_provision": null, "net_income": 10227000, "net_income_to_common": 10227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99010000, "total_current_assets": 697235000, "total_assets": 1640901000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 282788000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23982000, "capital_expenditure": -13746000, "free_cash_flow": -37728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6317000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 461982000, "cost_of_revenue": 400172000, "gross_profit": 61810000, "ebit": 23261000, "ebitda": 43717000, "pretax_income": null, "tax_provision": null, "net_income": 10227000, "net_income_to_common": 10227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99010000, "total_current_assets": 697235000, "total_assets": 1640901000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 282788000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23982000, "capital_expenditure": -13746000, "free_cash_flow": -37728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6317000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 461982000, "cost_of_revenue": 400172000, "gross_profit": 61810000, "ebit": 23261000, "ebitda": 43717000, "pretax_income": null, "tax_provision": null, "net_income": 10227000, "net_income_to_common": 10227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99010000, "total_current_assets": 697235000, "total_assets": 1640901000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 282788000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23982000, "capital_expenditure": -13746000, "free_cash_flow": -37728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6317000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 461982000, "cost_of_revenue": 400172000, "gross_profit": 61810000, "ebit": 23261000, "ebitda": 43717000, "pretax_income": null, "tax_provision": null, "net_income": 10227000, "net_income_to_common": 10227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99010000, "total_current_assets": 697235000, "total_assets": 1640901000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 282788000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23982000, "capital_expenditure": -13746000, "free_cash_flow": -37728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6317000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 434330000, "cost_of_revenue": 370930000, "gross_profit": 63400000, "ebit": 18157000, "ebitda": 28887000, "pretax_income": null, "tax_provision": null, "net_income": 2451000, "net_income_to_common": 2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152745000, "total_current_assets": 679865000, "total_assets": 1607226000, "short_term_debt": 43358000, "long_term_debt": 511505000, "total_debt": 625865000, "total_liabilities": null, "total_equity": 264220000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 434330000, "cost_of_revenue": 370930000, "gross_profit": 63400000, "ebit": 18157000, "ebitda": 28887000, "pretax_income": null, "tax_provision": null, "net_income": 2451000, "net_income_to_common": 2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152745000, "total_current_assets": 679865000, "total_assets": 1607226000, "short_term_debt": 43358000, "long_term_debt": 511505000, "total_debt": 625865000, "total_liabilities": null, "total_equity": 264220000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 434330000, "cost_of_revenue": 370930000, "gross_profit": 63400000, "ebit": 18157000, "ebitda": 28887000, "pretax_income": null, "tax_provision": null, "net_income": 2451000, "net_income_to_common": 2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152745000, "total_current_assets": 679865000, "total_assets": 1607226000, "short_term_debt": 43358000, "long_term_debt": 511505000, "total_debt": 625865000, "total_liabilities": null, "total_equity": 264220000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 434330000, "cost_of_revenue": 370930000, "gross_profit": 63400000, "ebit": 18157000, "ebitda": 28887000, "pretax_income": null, "tax_provision": null, "net_income": 2451000, "net_income_to_common": 2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152745000, "total_current_assets": 679865000, "total_assets": 1607226000, "short_term_debt": 43358000, "long_term_debt": 511505000, "total_debt": 625865000, "total_liabilities": null, "total_equity": 264220000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 434330000, "cost_of_revenue": 370930000, "gross_profit": 63400000, "ebit": 18157000, "ebitda": 28887000, "pretax_income": null, "tax_provision": null, "net_income": 2451000, "net_income_to_common": 2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152745000, "total_current_assets": 679865000, "total_assets": 1607226000, "short_term_debt": 43358000, "long_term_debt": 511505000, "total_debt": 625865000, "total_liabilities": null, "total_equity": 264220000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 466219000, "cost_of_revenue": 439938000, "gross_profit": 26281000, "ebit": 5042000, "ebitda": 27448000, "pretax_income": null, "tax_provision": null, "net_income": 3462000, "net_income_to_common": 3462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111488000, "total_current_assets": 667662000, "total_assets": 1564591000, "short_term_debt": 65340000, "long_term_debt": 396427000, "total_debt": 461767000, "total_liabilities": null, "total_equity": 240112000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5323000, "capital_expenditure": -13696000, "free_cash_flow": -8373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 466219000, "cost_of_revenue": 439938000, "gross_profit": 26281000, "ebit": 5042000, "ebitda": 27448000, "pretax_income": null, "tax_provision": null, "net_income": 3462000, "net_income_to_common": 3462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111488000, "total_current_assets": 667662000, "total_assets": 1564591000, "short_term_debt": 65340000, "long_term_debt": 396427000, "total_debt": 461767000, "total_liabilities": null, "total_equity": 240112000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5323000, "capital_expenditure": -13696000, "free_cash_flow": -8373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }