{ "ticker": { "uuid": "50b4a5f5-00e1-4fdd-af62-2efb8552dcbd", "symbol": "GMM", "name": "Grammer AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/50b4a5f5-00e1-4fdd-af62-2efb8552dcbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b4a5f5-00e1-4fdd-af62-2efb8552dcbd/" }, "ticker_metadata": { "id": 18806, "uuid": "50b4a5f5-00e1-4fdd-af62-2efb8552dcbd", "symbol": "GMM", "name": "Grammer AG", "asset_type": "equity", "market_cap": 123735344, "stock_exchange_id": 8, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Grammer AG engages in the development, production, and sale of components and systems for car interiors worldwide. The company offers headrests, armrests, center console systems, and interior components to automotive OEMs and their system suppliers. It also provides driver and passenger seats for trucks; driver seats for offroad vehicles, such as tractors, construction machinery, and forklifts; and seats and seating systems for trains and buses to commercial vehicle OEMs, bus and rolling stock OEMs, and railway operators. The company was founded in 1880 and is headquartered in Ursensollen, Germany. Grammer AG operates as a subsidiary of Ningbo Jifeng Auto Parts Co., Ltd.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50b4a5f5-00e1-4fdd-af62-2efb8552dcbd", "symbol": "GMM", "name": "Grammer AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/50b4a5f5-00e1-4fdd-af62-2efb8552dcbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b4a5f5-00e1-4fdd-af62-2efb8552dcbd/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.8, "value": 0.88, "quality": 0.11, "momentum": 0.67, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 8.2, "market_cap": 122244550.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2033, "shareholder_yield": 0, "roe": -0.3185, "piotroski_f_score": 4, "momentum_12_1": 0.1469, "volatility_252d": 0.3274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:08.088176+00:00", "batch_id": "" }, "size": { "price_close": 8.2, "market_cap": 122244550.4, "market_cap_usd": 122244550.4, "enterprise_value": 472523550.4, "shares_outstanding": 14907872, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5091, "ptbv_ratio": 0.5091, "ps_ratio": 0.0694, "pcf_ratio": 2.0696, "pfcf_ratio": -20.7229, "ev_ebitda": 4.9181, "ev_ebit": 6.0419, "ev_sales": 0.2683, "ev_fcf": -80.1023, "earnings_yield": null, "fcf_yield": -0.0125, "price_to_sales": 0.0694, "price_to_book": 0.5091, "price_to_cashflow": 2.0696, "ebitda_to_ev": 0.2033, "sales_yield": 3.7265 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.094, "operating_margin": 0.0444, "net_margin": -0.0434, "ebitda_margin": 0.0546, "fcf_margin": -0.0034, "roe": -0.3185, "roa": -0.0489, "roic": 0.0994, "roc_greenblatt": null, "asset_turnover": 1.1254, "cash_conversion": 0.0771, "accruals_ratio": -0.0866, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0599, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1058, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6458, "debt_to_assets": 0.2951, "interest_coverage": 1.6743, "current_ratio": 1.1573, "quick_ratio": 1.1573, "net_debt": 350279000, "local_beta": 0.6391, "volatility_252d": 0.3274, "volatility_60d": 0.7326, "max_drawdown_12m": -0.1812, "risk_adjusted_momentum": 0.4486 }, "growth": { "revenue_growth_1y": -0.0649, "revenue_growth_3y_cagr": 0.0033, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.86, "book_value_growth_1y": -0.169, "revenue_growth": -0.0649, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.1799, "price_return_6m": 0.3333, "price_return_9m": 0.3016, "price_return_12m": 0.1469, "price_return_12m_ex1m": 0.1469, "momentum_6m": 0.3333, "momentum_12m": 0.1469, "momentum_12_1": 0.1469, "distance_from_52w_high": -0.0353, "distance_from_52w_low": 0.4513, "relative_strength": 0.1281 }, "raw_ttm": { "revenue_ttm": 1760864000, "gross_profit_ttm": 165514000, "ebit_ttm": 78208000, "ebitda_ttm": 96078000, "net_income_ttm": -76469000, "eps_diluted_ttm": -5.1294, "operating_cash_flow_ttm": 59067000, "capital_expenditure_ttm": -64966000, "fcf_ttm": -5899000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46710000, "cash_and_equivalents": 111488000, "total_current_assets": 667662000, "total_current_liabilities": 576902000, "net_ppe": null, "total_assets": 1564591000, "total_debt": 461767000, "total_equity": 240112000, "net_working_capital": 44612000, "book_value_per_share": 16.1064, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.1064 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 1, "rank_pcf": 5, "rank_ev_ebitda": 17, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 82, "rank_shareholder_yield": 83, "rank_total_yield": 88, "rank_roe": 94, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 96, "rank_fcf_margin": 80, "rank_piotroski": 83, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 43 }, "composites": { "value_composite": 12, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 80, "yield_composite": 89, "svqf_composite": 46, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.3111, "os_score": 0.8, "value_percentile": 0.88, "quality_percentile": 0.11, "momentum_percentile": 0.67, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 13, "all_cap_buyback_rank": 56, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7841, "ticker_id": 18806, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:08.088176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.2, "market_cap": 122244550.4, "market_cap_usd": 122244550.4, "enterprise_value": 472523550.4, "shares_outstanding": 14907872, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.50911471, "ptbv_ratio": 0.50911471, "ps_ratio": 0.06942305, "pcf_ratio": 2.06959132, "pfcf_ratio": -20.72292768, "ev_ebitda": 4.91812434, "ev_ebit": 6.04188255, "ev_sales": 0.26834756, "ev_fcf": -80.10231402, "earnings_yield": null, "fcf_yield": -0.01248403, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.0939959, "operating_margin": 0.04441456, "net_margin": -0.04342698, "ebitda_margin": 0.05456299, "fcf_margin": -0.00335006, "roe": -0.31847221, "roa": -0.04887475, "roic": 0.09935111, "roc_greenblatt": null, "asset_turnover": 1.12544684, "cash_conversion": 0.07714237, "accruals_ratio": -0.08662711, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.64577739, "debt_to_assets": 0.29513592, "interest_coverage": 1.67433098, "current_ratio": 1.15732308, "quick_ratio": 1.15732308, "net_debt": 350279000, "revenue_growth_1y": -0.06485668, "revenue_growth_3y_cagr": 0.0032671, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.86003909, "book_value_growth_1y": -0.16900641, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.059852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.17985612, "price_return_6m": 0.33333333, "price_return_9m": 0.3015873, "price_return_12m": 0.14685315, "price_return_12m_ex1m": 0.14685315, "distance_from_52w_high": -0.03529412, "distance_from_52w_low": 0.45132743, "relative_strength": 0.12814918, "local_beta": 0.6391, "volatility_252d": 0.327375, "volatility_60d": 0.732555, "max_drawdown_12m": -0.18115942, "revenue_ttm": 1760864000, "gross_profit_ttm": 165514000, "ebit_ttm": 78208000, "ebitda_ttm": 96078000, "net_income_ttm": -76469000, "eps_diluted_ttm": -5.12943766, "operating_cash_flow_ttm": 59067000, "capital_expenditure_ttm": -64966000, "fcf_ttm": -5899000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46710000, "cash_and_equivalents": 111488000, "total_current_assets": 667662000, "total_current_liabilities": 576902000, "net_ppe": null, "total_assets": 1564591000, "total_debt": 461767000, "total_equity": 240112000, "net_working_capital": 44612000, "book_value_per_share": 16.10638997, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.10638997, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 1, "rank_pcf": 5, "rank_ev_ebitda": 17, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 82, "rank_shareholder_yield": 83, "rank_total_yield": 88, "rank_roe": 94, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 96, "rank_fcf_margin": 80, "rank_piotroski": 83, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 43, "value_composite": 12, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 80, "yield_composite": 89, "svqf_composite": 46, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 13, "all_cap_buyback_rank": 56, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.2, "os": 0.8, "value": 0.88, "quality": 0.11, "momentum": 0.67, "confidence": 0.516, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3185, "momentum_12_1": 0.1469, "complete_fields": { "id": 7841, "ticker_id": 18806, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:08.088176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.2, "market_cap": 122244550.4, "market_cap_usd": 122244550.4, "enterprise_value": 472523550.4, "shares_outstanding": 14907872, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.50911471, "ptbv_ratio": 0.50911471, "ps_ratio": 0.06942305, "pcf_ratio": 2.06959132, "pfcf_ratio": -20.72292768, "ev_ebitda": 4.91812434, "ev_ebit": 6.04188255, "ev_sales": 0.26834756, "ev_fcf": -80.10231402, "earnings_yield": null, "fcf_yield": -0.01248403, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.0939959, "operating_margin": 0.04441456, "net_margin": -0.04342698, "ebitda_margin": 0.05456299, "fcf_margin": -0.00335006, "roe": -0.31847221, "roa": -0.04887475, "roic": 0.09935111, "roc_greenblatt": null, "asset_turnover": 1.12544684, "cash_conversion": 0.07714237, "accruals_ratio": -0.08662711, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.64577739, "debt_to_assets": 0.29513592, "interest_coverage": 1.67433098, "current_ratio": 1.15732308, "quick_ratio": 1.15732308, "net_debt": 350279000, "revenue_growth_1y": -0.06485668, "revenue_growth_3y_cagr": 0.0032671, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.86003909, "book_value_growth_1y": -0.16900641, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.059852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.17985612, "price_return_6m": 0.33333333, "price_return_9m": 0.3015873, "price_return_12m": 0.14685315, "price_return_12m_ex1m": 0.14685315, "distance_from_52w_high": -0.03529412, "distance_from_52w_low": 0.45132743, "relative_strength": 0.12814918, "local_beta": 0.6391, "volatility_252d": 0.327375, "volatility_60d": 0.732555, "max_drawdown_12m": -0.18115942, "revenue_ttm": 1760864000, "gross_profit_ttm": 165514000, "ebit_ttm": 78208000, "ebitda_ttm": 96078000, "net_income_ttm": -76469000, "eps_diluted_ttm": -5.12943766, "operating_cash_flow_ttm": 59067000, "capital_expenditure_ttm": -64966000, "fcf_ttm": -5899000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46710000, "cash_and_equivalents": 111488000, "total_current_assets": 667662000, "total_current_liabilities": 576902000, "net_ppe": null, "total_assets": 1564591000, "total_debt": 461767000, "total_equity": 240112000, "net_working_capital": 44612000, "book_value_per_share": 16.10638997, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.10638997, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 1, "rank_pcf": 5, "rank_ev_ebitda": 17, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 82, "rank_shareholder_yield": 83, "rank_total_yield": 88, "rank_roe": 94, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 96, "rank_fcf_margin": 80, "rank_piotroski": 83, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 43, "value_composite": 12, "quality_composite": 89, "momentum_composite": 33, "growth_composite": 80, "yield_composite": 89, "svqf_composite": 46, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 13, "all_cap_buyback_rank": 56, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "income_statement": { "revenue": 1921727000, "cost_of_revenue": 1732418000, "gross_profit": 189309000, "ebit": 72804000, "ebitda": 94831000, "pretax_income": null, "tax_provision": null, "net_income": -92540000, "net_income_to_common": -92540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219846000, "total_current_assets": 772589000, "total_assets": 1699792000, "short_term_debt": 89085000, "long_term_debt": 539119000, "total_debt": 696298000, "total_liabilities": null, "total_equity": 251575000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25665000, "capital_expenditure": -70547000, "free_cash_flow": -44882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 114421000 }, "complete_fields": { "id": 386519, "ticker_id": 18806, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94831000", "netIncome": "-92540000", "grossProfit": "189309000", "totalRevenue": "1921727000", "costOfRevenue": "1732418000", "interestExpense": "45751000", "operatingIncome": "72804000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72796000" }, "balance": { "totalDebt": "696298000", "totalAssets": "1699792000", "longTermDebt": "539119000", "shortTermDebt": "89085000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "772589000", "totalShareholderEquity": "251575000", "totalCurrentLiabilities": "667940000", "cashAndShortTermInvestments": "219846000" }, "cashflow": { "freeCashFlow": "-44882000", "dividendsPaid": null, "issuanceOfDebt": "175248000", "issuanceOfStock": null, "repaymentOfDebt": "-60827000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "25665000", "repurchaseOfStock": null, "capitalExpenditures": "-70547000" } }, "revenue": 1921727000, "cost_of_revenue": 1732418000, "gross_profit": 189309000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72804000, "depreciation_amortisation": 72796000, "ebitda": 94831000, "interest_expense": 45751000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -92540000, "net_income_continuing_ops": null, "net_income_to_common": -92540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219846000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 772589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1699792000, "short_term_debt": 89085000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667940000, "long_term_debt": 539119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 696298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 251575000, "shares_outstanding": 14907872, "operating_cash_flow": 25665000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 114421000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -44882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94831000", "netIncome": "-92540000", "grossProfit": "189309000", "totalRevenue": "1921727000", "costOfRevenue": "1732418000", "interestExpense": "45751000", "operatingIncome": "72804000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72796000" }, "balance": { "totalDebt": "696298000", "totalAssets": "1699792000", "longTermDebt": "539119000", "shortTermDebt": "89085000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "772589000", "totalShareholderEquity": "251575000", "totalCurrentLiabilities": "667940000", "cashAndShortTermInvestments": "219846000" }, "cashflow": { "freeCashFlow": "-44882000", "dividendsPaid": null, "issuanceOfDebt": "175248000", "issuanceOfStock": null, "repaymentOfDebt": "-60827000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "25665000", "repurchaseOfStock": null, "capitalExpenditures": "-70547000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "income_statement": { "revenue": 2055008000, "cost_of_revenue": 1822644000, "gross_profit": 232364000, "ebit": 122444000, "ebitda": 63962000, "pretax_income": null, "tax_provision": null, "net_income": 2511000, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131005000, "total_current_assets": 720768000, "total_assets": 1534421000, "short_term_debt": 286628000, "long_term_debt": 167025000, "total_debt": 525193000, "total_liabilities": null, "total_equity": 302740000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132412000, "capital_expenditure": -80226000, "free_cash_flow": 52186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18473000 }, "complete_fields": { "id": 386521, "ticker_id": 18806, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63962000", "netIncome": "2511000", "grossProfit": "232364000", "totalRevenue": "2055008000", "costOfRevenue": "1822644000", "interestExpense": "39616000", "operatingIncome": "122444000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66460000" }, "balance": { "totalDebt": "525193000", "totalAssets": "1534421000", "longTermDebt": "167025000", "shortTermDebt": "286628000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "720768000", "totalShareholderEquity": "302740000", "totalCurrentLiabilities": "842622000", "cashAndShortTermInvestments": "131005000" }, "cashflow": { "freeCashFlow": "52186000", "dividendsPaid": null, "issuanceOfDebt": "19071000", "issuanceOfStock": null, "repaymentOfDebt": "-598000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "132412000", "repurchaseOfStock": null, "capitalExpenditures": "-80226000" } }, "revenue": 2055008000, "cost_of_revenue": 1822644000, "gross_profit": 232364000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122444000, "depreciation_amortisation": 66460000, "ebitda": 63962000, "interest_expense": 39616000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2511000, "net_income_continuing_ops": null, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 720768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1534421000, "short_term_debt": 286628000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842622000, "long_term_debt": 167025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 525193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 302740000, "shares_outstanding": 14907872, "operating_cash_flow": 132412000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18473000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63962000", "netIncome": "2511000", "grossProfit": "232364000", "totalRevenue": "2055008000", "costOfRevenue": "1822644000", "interestExpense": "39616000", "operatingIncome": "122444000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66460000" }, "balance": { "totalDebt": "525193000", "totalAssets": "1534421000", "longTermDebt": "167025000", "shortTermDebt": "286628000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "720768000", "totalShareholderEquity": "302740000", "totalCurrentLiabilities": "842622000", "cashAndShortTermInvestments": "131005000" }, "cashflow": { "freeCashFlow": "52186000", "dividendsPaid": null, "issuanceOfDebt": "19071000", "issuanceOfStock": null, "repaymentOfDebt": "-598000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "132412000", "repurchaseOfStock": null, "capitalExpenditures": "-80226000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "income_statement": { "revenue": 2158791000, "cost_of_revenue": 2018284000, "gross_profit": 140507000, "ebit": 68492000, "ebitda": 128504000, "pretax_income": null, "tax_provision": null, "net_income": -77768000, "net_income_to_common": -77768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108587000, "total_current_assets": 676518000, "total_assets": 1444594000, "short_term_debt": 298160000, "long_term_debt": 157807000, "total_debt": 535846000, "total_liabilities": null, "total_equity": 299414000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 106721000, "capital_expenditure": -79448000, "free_cash_flow": 27273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76021000 }, "complete_fields": { "id": 386522, "ticker_id": 18806, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128504000", "netIncome": "-77768000", "grossProfit": "140507000", "totalRevenue": "2158791000", "costOfRevenue": "2018284000", "interestExpense": "28847000", "operatingIncome": "68492000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162421000" }, "balance": { "totalDebt": "535846000", "totalAssets": "1444594000", "longTermDebt": "157807000", "shortTermDebt": "298160000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "676518000", "totalShareholderEquity": "299414000", "totalCurrentLiabilities": "777078000", "cashAndShortTermInvestments": "108587000" }, "cashflow": { "freeCashFlow": "27273000", "dividendsPaid": null, "issuanceOfDebt": "76669000", "issuanceOfStock": null, "repaymentOfDebt": "-648000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "106721000", "repurchaseOfStock": null, "capitalExpenditures": "-79448000" } }, "revenue": 2158791000, "cost_of_revenue": 2018284000, "gross_profit": 140507000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68492000, "depreciation_amortisation": 162421000, "ebitda": 128504000, "interest_expense": 28847000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -77768000, "net_income_continuing_ops": null, "net_income_to_common": -77768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108587000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 676518000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1444594000, "short_term_debt": 298160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777078000, "long_term_debt": 157807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 535846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 299414000, "shares_outstanding": 14907872, "operating_cash_flow": 106721000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76021000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128504000", "netIncome": "-77768000", "grossProfit": "140507000", "totalRevenue": "2158791000", "costOfRevenue": "2018284000", "interestExpense": "28847000", "operatingIncome": "68492000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162421000" }, "balance": { "totalDebt": "535846000", "totalAssets": "1444594000", "longTermDebt": "157807000", "shortTermDebt": "298160000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "676518000", "totalShareholderEquity": "299414000", "totalCurrentLiabilities": "777078000", "cashAndShortTermInvestments": "108587000" }, "cashflow": { "freeCashFlow": "27273000", "dividendsPaid": null, "issuanceOfDebt": "76669000", "issuanceOfStock": null, "repaymentOfDebt": "-648000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "106721000", "repurchaseOfStock": null, "capitalExpenditures": "-79448000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "income_statement": { "revenue": 1903014000, "cost_of_revenue": 1727708000, "gross_profit": 175306000, "ebit": 61098000, "ebitda": 112831000, "pretax_income": null, "tax_provision": null, "net_income": 1853000, "net_income_to_common": 1853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113441000, "total_current_assets": 649855000, "total_assets": 1483388000, "short_term_debt": 263426000, "long_term_debt": 182036000, "total_debt": 530450000, "total_liabilities": null, "total_equity": 343024000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71283000, "capital_expenditure": -84499000, "free_cash_flow": -13216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -578000 }, "complete_fields": { "id": 386523, "ticker_id": 18806, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112831000", "netIncome": "1853000", "grossProfit": "175306000", "totalRevenue": "1903014000", "costOfRevenue": "1727708000", "interestExpense": "21898000", "operatingIncome": "61098000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84219000" }, "balance": { "totalDebt": "530450000", "totalAssets": "1483388000", "longTermDebt": "182036000", "shortTermDebt": "263426000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "649855000", "totalShareholderEquity": "343024000", "totalCurrentLiabilities": "709695000", "cashAndShortTermInvestments": "113441000" }, "cashflow": { "freeCashFlow": "-13216000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-578000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "71283000", "repurchaseOfStock": null, "capitalExpenditures": "-84499000" } }, "revenue": 1903014000, "cost_of_revenue": 1727708000, "gross_profit": 175306000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61098000, "depreciation_amortisation": 84219000, "ebitda": 112831000, "interest_expense": 21898000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1853000, "net_income_continuing_ops": null, "net_income_to_common": 1853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113441000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 649855000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1483388000, "short_term_debt": 263426000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709695000, "long_term_debt": 182036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 530450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 343024000, "shares_outstanding": 14907872, "operating_cash_flow": 71283000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -578000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112831000", "netIncome": "1853000", "grossProfit": "175306000", "totalRevenue": "1903014000", "costOfRevenue": "1727708000", "interestExpense": "21898000", "operatingIncome": "61098000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84219000" }, "balance": { "totalDebt": "530450000", "totalAssets": "1483388000", "longTermDebt": "182036000", "shortTermDebt": "263426000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "649855000", "totalShareholderEquity": "343024000", "totalCurrentLiabilities": "709695000", "cashAndShortTermInvestments": "113441000" }, "cashflow": { "freeCashFlow": "-13216000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-578000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "71283000", "repurchaseOfStock": null, "capitalExpenditures": "-84499000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "income_statement": { "revenue": 466219000, "cost_of_revenue": 439938000, "gross_profit": 26281000, "ebit": 5042000, "ebitda": 27448000, "pretax_income": null, "tax_provision": null, "net_income": 3462000, "net_income_to_common": 3462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111488000, "total_current_assets": 667662000, "total_assets": 1564591000, "short_term_debt": 65340000, "long_term_debt": 396427000, "total_debt": 461767000, "total_liabilities": null, "total_equity": 240112000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5323000, "capital_expenditure": -13696000, "free_cash_flow": -8373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386516, "ticker_id": 18806, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27448000", "netIncome": "3462000", "grossProfit": "26281000", "totalRevenue": "466219000", "costOfRevenue": "439938000", "interestExpense": "12264000", "operatingIncome": "5042000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19372000" }, "balance": { "totalDebt": "461767000", "totalAssets": "1564591000", "longTermDebt": "396427000", "shortTermDebt": "65340000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "667662000", "totalShareholderEquity": "240112000", "totalCurrentLiabilities": "576902000", "cashAndShortTermInvestments": "111488000" }, "cashflow": { "freeCashFlow": "-8373000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "5323000", "repurchaseOfStock": null, "capitalExpenditures": "-13696000" } }, "revenue": 466219000, "cost_of_revenue": 439938000, "gross_profit": 26281000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5042000, "depreciation_amortisation": 19372000, "ebitda": 27448000, "interest_expense": 12264000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3462000, "net_income_continuing_ops": null, "net_income_to_common": 3462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111488000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 667662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1564591000, "short_term_debt": 65340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 576902000, "long_term_debt": 396427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 461767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240112000, "shares_outstanding": 14907872, "operating_cash_flow": 5323000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27448000", "netIncome": "3462000", "grossProfit": "26281000", "totalRevenue": "466219000", "costOfRevenue": "439938000", "interestExpense": "12264000", "operatingIncome": "5042000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19372000" }, "balance": { "totalDebt": "461767000", "totalAssets": "1564591000", "longTermDebt": "396427000", "shortTermDebt": "65340000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "667662000", "totalShareholderEquity": "240112000", "totalCurrentLiabilities": "576902000", "cashAndShortTermInvestments": "111488000" }, "cashflow": { "freeCashFlow": "-8373000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "5323000", "repurchaseOfStock": null, "capitalExpenditures": "-13696000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "income_statement": { "revenue": 487439000, "cost_of_revenue": 422900000, "gross_profit": 64539000, "ebit": 19191000, "ebitda": 40826000, "pretax_income": null, "tax_provision": null, "net_income": 9781000, "net_income_to_common": 9781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153588000, "total_current_assets": 719744000, "total_assets": 1640470000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 257530000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11286000, "capital_expenditure": -18647000, "free_cash_flow": -7361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3202000 }, "complete_fields": { "id": 386517, "ticker_id": 18806, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40826000", "netIncome": "9781000", "grossProfit": "64539000", "totalRevenue": "487439000", "costOfRevenue": "422900000", "interestExpense": "9971000", "operatingIncome": "19191000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19889000" }, "balance": { "totalDebt": null, "totalAssets": "1640470000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "719744000", "totalShareholderEquity": "257530000", "totalCurrentLiabilities": "620941000", "cashAndShortTermInvestments": "153588000" }, "cashflow": { "freeCashFlow": "-7361000", "dividendsPaid": null, "issuanceOfDebt": "3202000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11286000", "repurchaseOfStock": null, "capitalExpenditures": "-18647000" } }, "revenue": 487439000, "cost_of_revenue": 422900000, "gross_profit": 64539000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19191000, "depreciation_amortisation": 19889000, "ebitda": 40826000, "interest_expense": 9971000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9781000, "net_income_continuing_ops": null, "net_income_to_common": 9781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153588000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 719744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1640470000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 257530000, "shares_outstanding": 14907872, "operating_cash_flow": 11286000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3202000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40826000", "netIncome": "9781000", "grossProfit": "64539000", "totalRevenue": "487439000", "costOfRevenue": "422900000", "interestExpense": "9971000", "operatingIncome": "19191000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19889000" }, "balance": { "totalDebt": null, "totalAssets": "1640470000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "719744000", "totalShareholderEquity": "257530000", "totalCurrentLiabilities": "620941000", "cashAndShortTermInvestments": "153588000" }, "cashflow": { "freeCashFlow": "-7361000", "dividendsPaid": null, "issuanceOfDebt": "3202000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11286000", "repurchaseOfStock": null, "capitalExpenditures": "-18647000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "income_statement": { "revenue": 449709000, "cost_of_revenue": 419539000, "gross_profit": 30170000, "ebit": 75242000, "ebitda": 30682000, "pretax_income": null, "tax_provision": null, "net_income": -7685000, "net_income_to_common": -7685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219846000, "total_current_assets": 772589000, "total_assets": 1699792000, "short_term_debt": 89085000, "long_term_debt": 539119000, "total_debt": 696298000, "total_liabilities": null, "total_equity": 251575000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55024000, "capital_expenditure": -15194000, "free_cash_flow": 39830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 75638000 }, "complete_fields": { "id": 386518, "ticker_id": 18806, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30682000", "netIncome": "-7685000", "grossProfit": "30170000", "totalRevenue": "449709000", "costOfRevenue": "419539000", "interestExpense": "13208000", "operatingIncome": "75242000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8826000" }, "balance": { "totalDebt": "696298000", "totalAssets": "1699792000", "longTermDebt": "539119000", "shortTermDebt": "89085000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "772589000", "totalShareholderEquity": "251575000", "totalCurrentLiabilities": "667940000", "cashAndShortTermInvestments": "219846000" }, "cashflow": { "freeCashFlow": "39830000", "dividendsPaid": null, "issuanceOfDebt": "75671000", "issuanceOfStock": null, "repaymentOfDebt": "-33000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "55024000", "repurchaseOfStock": null, "capitalExpenditures": "-15194000" } }, "revenue": 449709000, "cost_of_revenue": 419539000, "gross_profit": 30170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75242000, "depreciation_amortisation": 8826000, "ebitda": 30682000, "interest_expense": 13208000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7685000, "net_income_continuing_ops": null, "net_income_to_common": -7685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219846000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 772589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1699792000, "short_term_debt": 89085000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667940000, "long_term_debt": 539119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 696298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 251575000, "shares_outstanding": 14907872, "operating_cash_flow": 55024000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 75638000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30682000", "netIncome": "-7685000", "grossProfit": "30170000", "totalRevenue": "449709000", "costOfRevenue": "419539000", "interestExpense": "13208000", "operatingIncome": "75242000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8826000" }, "balance": { "totalDebt": "696298000", "totalAssets": "1699792000", "longTermDebt": "539119000", "shortTermDebt": "89085000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "772589000", "totalShareholderEquity": "251575000", "totalCurrentLiabilities": "667940000", "cashAndShortTermInvestments": "219846000" }, "cashflow": { "freeCashFlow": "39830000", "dividendsPaid": null, "issuanceOfDebt": "75671000", "issuanceOfStock": null, "repaymentOfDebt": "-33000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "55024000", "repurchaseOfStock": null, "capitalExpenditures": "-15194000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "income_statement": { "revenue": 357497000, "cost_of_revenue": 312973000, "gross_profit": 44524000, "ebit": -21267000, "ebitda": -2878000, "pretax_income": null, "tax_provision": null, "net_income": -82027000, "net_income_to_common": -82027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103426000, "total_current_assets": 670731000, "total_assets": 1522908000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 208683000, "shares_outstanding": 14907872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12566000, "capital_expenditure": -17429000, "free_cash_flow": -29995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386520, "ticker_id": 18806, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:38.869925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2878000", "netIncome": "-82027000", "grossProfit": "44524000", "totalRevenue": "357497000", "costOfRevenue": "312973000", "interestExpense": "11267000", "operatingIncome": "-21267000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21638000" }, "balance": { "totalDebt": null, "totalAssets": "1522908000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "670731000", "totalShareholderEquity": "208683000", "totalCurrentLiabilities": "706382000", "cashAndShortTermInvestments": "103426000" }, "cashflow": { "freeCashFlow": "-29995000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-12566000", "repurchaseOfStock": null, "capitalExpenditures": "-17429000" } }, "revenue": 357497000, "cost_of_revenue": 312973000, "gross_profit": 44524000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21267000, "depreciation_amortisation": 21638000, "ebitda": -2878000, "interest_expense": 11267000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -82027000, "net_income_continuing_ops": null, "net_income_to_common": -82027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103426000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 670731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1522908000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 706382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 208683000, "shares_outstanding": 14907872, "operating_cash_flow": -12566000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2878000", "netIncome": "-82027000", "grossProfit": "44524000", "totalRevenue": "357497000", "costOfRevenue": "312973000", "interestExpense": "11267000", "operatingIncome": "-21267000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21638000" }, "balance": { "totalDebt": null, "totalAssets": "1522908000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14907872", "totalCurrentAssets": "670731000", "totalShareholderEquity": "208683000", "totalCurrentLiabilities": "706382000", "cashAndShortTermInvestments": "103426000" }, "cashflow": { "freeCashFlow": "-29995000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-12566000", "repurchaseOfStock": null, "capitalExpenditures": "-17429000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }