{ "ticker": { "uuid": "50b67818-7ba6-49a3-8646-7373632ff606", "symbol": "PDD", "name": "PDD Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/50b67818-7ba6-49a3-8646-7373632ff606/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b67818-7ba6-49a3-8646-7373632ff606/" }, "latest_snapshot": { "ticker": { "uuid": "50b67818-7ba6-49a3-8646-7373632ff606", "symbol": "PDD", "name": "PDD Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/50b67818-7ba6-49a3-8646-7373632ff606/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b67818-7ba6-49a3-8646-7373632ff606/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.88, "value": 0.99, "quality": 0.85, "momentum": 0.11, "coverage": 0.97, "confidence": 0.94, "delta": 2 }, "headline_factors": { "price": 84.14, "market_cap": 119764578312.68, "pe_ratio": 1.2378, "earnings_yield": 0.9094, "ebitda_to_ev": 0.9429, "shareholder_yield": 0, "roe": 0.2294, "piotroski_f_score": 4, "momentum_12_1": -0.2701, "volatility_252d": 0.3405 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 1.2378, "ev_ebitda": 1.0606, "earnings_yield": 0.9094, "fcf_yield": 0.9007, "shareholder_yield": 0 }, "quality": { "roe": 0.2294, "roic": 0.3911, "gross_margin": 0.5598, "fcf_margin": 0.2451, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0928, "eps_growth_1y": -0.0244, "fcf_growth_1y": -0.0808 }, "momentum": { "price_return_12m": -0.2281, "momentum_12_1": -0.2701, "relative_strength": -0.4242 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.85, "momentum_percentile": 0.11, "growth_composite": 69, "yield_composite": 70, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.07, "os": 0.89, "value": 0.99, "quality": 0.84, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.2515, "earnings_yield": 0.8995, "shareholder_yield": 0, "roe": 0.2294, "momentum_12_1": -0.0181 }, { "week_end_date": "2026-06-14", "price": 81.56, "os": 0.88, "value": 0.99, "quality": 0.85, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.1999, "earnings_yield": 0.9382, "shareholder_yield": 0, "roe": 0.2294, "momentum_12_1": -0.0472 }, { "week_end_date": "2026-06-21", "price": 79.56, "os": 0.89, "value": 0.99, "quality": 0.86, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.1704, "earnings_yield": 0.9618, "shareholder_yield": 0, "roe": 0.2294, "momentum_12_1": -0.0661 }, { "week_end_date": "2026-06-28", "price": 76.55, "os": 0.87, "value": 0.99, "quality": 0.85, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.1262, "earnings_yield": 0.9996, "shareholder_yield": 0, "roe": 0.2294, "momentum_12_1": -0.1969 }, { "week_end_date": "2026-07-05", "price": 82.39, "os": 0.89, "value": 0.99, "quality": 0.86, "momentum": 0.14, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 1.2121, "earnings_yield": 0.9287, "shareholder_yield": 0, "roe": 0.2294, "momentum_12_1": -0.1788 }, { "week_end_date": "2026-07-12", "price": 85.13, "os": 0.9, "value": 0.99, "quality": 0.84, "momentum": 0.21, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 1.2524, "earnings_yield": 0.8988, "shareholder_yield": 0, "roe": 0.2294, "momentum_12_1": -0.2226 }, { "week_end_date": "2026-07-19", "price": 84.14, "os": 0.88, "value": 0.99, "quality": 0.85, "momentum": 0.11, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 1.2378, "earnings_yield": 0.9094, "shareholder_yield": 0, "roe": 0.2294, "momentum_12_1": -0.2701 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 431845713000, "cost_of_revenue": 188801753000, "gross_profit": 243043960000, "ebit": 119446290000, "ebitda": 122446654000, "pretax_income": 119575295000, "tax_provision": 21732756000, "net_income": 97842539000, "net_income_to_common": 97842539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": null, "total_debt": 5382220000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1482394000, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 106938690000, "capital_expenditure": 1145077000, "free_cash_flow": 108083767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5228716000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 431845713000, "cost_of_revenue": 188801753000, "gross_profit": 243043960000, "ebit": 119446290000, "ebitda": 122446654000, "pretax_income": 119575295000, "tax_provision": 21732756000, "net_income": 97842539000, "net_income_to_common": 97842539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": null, "total_debt": 5382220000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1482394000, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 106938690000, "capital_expenditure": 1145077000, "free_cash_flow": 108083767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5228716000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 431845713000, "cost_of_revenue": 188801753000, "gross_profit": 243043960000, "ebit": 119446290000, "ebitda": 122446654000, "pretax_income": 119575295000, "tax_provision": 21732756000, "net_income": 97842539000, "net_income_to_common": 97842539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": null, "total_debt": 5382220000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1482394000, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 106938690000, "capital_expenditure": 1145077000, "free_cash_flow": 108083767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5228716000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 431845713000, "cost_of_revenue": 188801753000, "gross_profit": 243043960000, "ebit": 119446290000, "ebitda": 122446654000, "pretax_income": 119575295000, "tax_provision": 21732756000, "net_income": 97842539000, "net_income_to_common": 97842539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": null, "total_debt": 5382220000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1482394000, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 106938690000, "capital_expenditure": 1145077000, "free_cash_flow": 108083767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5228716000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 431845713000, "cost_of_revenue": 188801753000, "gross_profit": 243043960000, "ebit": 119446290000, "ebitda": 122446654000, "pretax_income": 119575295000, "tax_provision": 21732756000, "net_income": 97842539000, "net_income_to_common": 97842539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": null, "total_debt": 5382220000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1482394000, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 106938690000, "capital_expenditure": 1145077000, "free_cash_flow": 108083767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5228716000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 431845713000, "cost_of_revenue": 188801753000, "gross_profit": 243043960000, "ebit": 119446290000, "ebitda": 122446654000, "pretax_income": 119575295000, "tax_provision": 21732756000, "net_income": 97842539000, "net_income_to_common": 97842539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": null, "total_debt": 5382220000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1482394000, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 106938690000, "capital_expenditure": 1145077000, "free_cash_flow": 108083767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5228716000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393836097000, "cost_of_revenue": 153900374000, "gross_profit": 239935723000, "ebit": 108422862000, "ebitda": 109209097000, "pretax_income": 132701293000, "tax_provision": 20266781000, "net_income": 112434512000, "net_income_to_common": 112434512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57768053000, "total_current_assets": 415648232000, "total_assets": 505034316000, "short_term_debt": 7415575000, "long_term_debt": null, "total_debt": 10607140000, "total_liabilities": 191721192000, "total_equity": 313313124000, "shares_outstanding": 1479148000, "goodwill_and_intangibles": 19170000 }, "cash_flow": { "operating_cash_flow": 121929292000, "capital_expenditure": 967137000, "free_cash_flow": 122896429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -91000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393836097000, "cost_of_revenue": 153900374000, "gross_profit": 239935723000, "ebit": 108422862000, "ebitda": 109209097000, "pretax_income": 132701293000, "tax_provision": 20266781000, "net_income": 112434512000, "net_income_to_common": 112434512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57768053000, "total_current_assets": 415648232000, "total_assets": 505034316000, "short_term_debt": 7415575000, "long_term_debt": null, "total_debt": 10607140000, "total_liabilities": 191721192000, "total_equity": 313313124000, "shares_outstanding": 1479148000, "goodwill_and_intangibles": 19170000 }, "cash_flow": { "operating_cash_flow": 121929292000, "capital_expenditure": 967137000, "free_cash_flow": 122896429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -91000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105586519000, "cost_of_revenue": 46609388000, "gross_profit": 58977131000, "ebit": 21017113000, "ebitda": 16561227000, "pretax_income": 16561227000, "tax_provision": 4090112000, "net_income": 12471115000, "net_income_to_common": 12471115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198509848000, "total_current_assets": 534551132000, "total_assets": 635322372000, "short_term_debt": 2492656000, "long_term_debt": 2620000000, "total_debt": 5102871000, "total_liabilities": 213476741000, "total_equity": 421845631000, "shares_outstanding": 1480000000, "goodwill_and_intangibles": 14944000 }, "cash_flow": { "operating_cash_flow": 16445000000, "capital_expenditure": 0, "free_cash_flow": 16445000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105586519000, "cost_of_revenue": 46609388000, "gross_profit": 58977131000, "ebit": 21017113000, "ebitda": 16561227000, "pretax_income": 16561227000, "tax_provision": 4090112000, "net_income": 12471115000, "net_income_to_common": 12471115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198509848000, "total_current_assets": 534551132000, "total_assets": 635322372000, "short_term_debt": 2492656000, "long_term_debt": 2620000000, "total_debt": 5102871000, "total_liabilities": 213476741000, "total_equity": 421845631000, "shares_outstanding": 1480000000, "goodwill_and_intangibles": 14944000 }, "cash_flow": { "operating_cash_flow": 16445000000, "capital_expenditure": 0, "free_cash_flow": 16445000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105586519000, "cost_of_revenue": 46609388000, "gross_profit": 58977131000, "ebit": 21017113000, "ebitda": 16561227000, "pretax_income": 16561227000, "tax_provision": 4090112000, "net_income": 12471115000, "net_income_to_common": 12471115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198509848000, "total_current_assets": 534551132000, "total_assets": 635322372000, "short_term_debt": 2492656000, "long_term_debt": 2620000000, "total_debt": 5102871000, "total_liabilities": 213476741000, "total_equity": 421845631000, "shares_outstanding": 1480000000, "goodwill_and_intangibles": 14944000 }, "cash_flow": { "operating_cash_flow": 24119546000, "capital_expenditure": 0, "free_cash_flow": 24119546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105586519000, "cost_of_revenue": 46609388000, "gross_profit": 58977131000, "ebit": 21017113000, "ebitda": 16561227000, "pretax_income": 16561227000, "tax_provision": 4090112000, "net_income": 12471115000, "net_income_to_common": 12471115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198509848000, "total_current_assets": 534551132000, "total_assets": 635322372000, "short_term_debt": 2492656000, "long_term_debt": null, "total_debt": 5102871000, "total_liabilities": 213476741000, "total_equity": 421845631000, "shares_outstanding": 1480000000, "goodwill_and_intangibles": 14944000 }, "cash_flow": { "operating_cash_flow": 24119546000, "capital_expenditure": 0, "free_cash_flow": 24119546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105586519000, "cost_of_revenue": 46609388000, "gross_profit": 58977131000, "ebit": 21017113000, "ebitda": 16561227000, "pretax_income": 16561227000, "tax_provision": 4090112000, "net_income": 12471115000, "net_income_to_common": 12471115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198509848000, "total_current_assets": 534551132000, "total_assets": 635322372000, "short_term_debt": 2492656000, "long_term_debt": null, "total_debt": 5102871000, "total_liabilities": 213476741000, "total_equity": 421845631000, "shares_outstanding": 1480000000, "goodwill_and_intangibles": 14944000 }, "cash_flow": { "operating_cash_flow": 24119546000, "capital_expenditure": 0, "free_cash_flow": 24119546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105586519000, "cost_of_revenue": 46609388000, "gross_profit": 58977131000, "ebit": 21017113000, "ebitda": 21017113000, "pretax_income": 16561227000, "tax_provision": 4090112000, "net_income": 12471115000, "net_income_to_common": 12471115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198509848000, "total_current_assets": 534551132000, "total_assets": 635322372000, "short_term_debt": 2492656000, "long_term_debt": null, "total_debt": 5102871000, "total_liabilities": 213476741000, "total_equity": 421845631000, "shares_outstanding": 1480000000, "goodwill_and_intangibles": 14944000 }, "cash_flow": { "operating_cash_flow": 24119546000, "capital_expenditure": 0, "free_cash_flow": 24119546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122201949000, "cost_of_revenue": 54394300000, "gross_profit": 67807649000, "ebit": 27337086000, "ebitda": 27337086000, "pretax_income": 32532022000, "tax_provision": 8329739000, "net_income": 24202282000, "net_income_to_common": 24202282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": 2880152000, "total_debt": 5382220000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1486696750, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 24119546000, "capital_expenditure": 0, "free_cash_flow": 24119546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122201949000, "cost_of_revenue": 54394300000, "gross_profit": 67807649000, "ebit": 27337086000, "ebitda": 27337086000, "pretax_income": 32532022000, "tax_provision": 8329739000, "net_income": 24202282000, "net_income_to_common": 24202282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": 2880152000, "total_debt": 5382220000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1486696750, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 24119546000, "capital_expenditure": 0, "free_cash_flow": 24119546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122201949000, "cost_of_revenue": 54394300000, "gross_profit": 67807649000, "ebit": 27337086000, "ebitda": 27337086000, "pretax_income": 32532022000, "tax_provision": 8329739000, "net_income": 24202282000, "net_income_to_common": 24202282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": 2880152000, "total_debt": 5382220000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1486696750, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 24119546000, "capital_expenditure": 0, "free_cash_flow": 24119546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122201949000, "cost_of_revenue": 54394300000, "gross_profit": 67807649000, "ebit": 27337086000, "ebitda": 27337086000, "pretax_income": 32532022000, "tax_provision": 8329739000, "net_income": 24202282000, "net_income_to_common": 24202282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": null, "total_debt": 5382220000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1486696750, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 24119546000, "capital_expenditure": 0, "free_cash_flow": 24119546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122201949000, "cost_of_revenue": 54394300000, "gross_profit": 67807649000, "ebit": 27337086000, "ebitda": 27337086000, "pretax_income": 32532022000, "tax_provision": 8329739000, "net_income": 24202282000, "net_income_to_common": 24202282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": null, "total_debt": 5382220000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1486696750, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 24119546000, "capital_expenditure": 0, "free_cash_flow": 24119546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122201949000, "cost_of_revenue": 54394300000, "gross_profit": 67807649000, "ebit": 27337086000, "ebitda": 27337086000, "pretax_income": 32532022000, "tax_provision": 8329739000, "net_income": 24202282000, "net_income_to_common": 24202282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": null, "total_debt": 5382220000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1486696750, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 24119546000, "capital_expenditure": 0, "free_cash_flow": 24119546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }