{ "ticker": { "uuid": "50b67818-7ba6-49a3-8646-7373632ff606", "symbol": "PDD", "name": "PDD Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/50b67818-7ba6-49a3-8646-7373632ff606/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b67818-7ba6-49a3-8646-7373632ff606/" }, "ticker_metadata": { "id": 7634, "uuid": "50b67818-7ba6-49a3-8646-7373632ff606", "symbol": "PDD", "name": "PDD Holdings Inc.", "asset_type": "equity", "market_cap": 120191599000, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Pinduoduo Inc., operates an electronic commerce platform in the People's Republic of China. The company is headquartered in Shanghai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50b67818-7ba6-49a3-8646-7373632ff606", "symbol": "PDD", "name": "PDD Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/50b67818-7ba6-49a3-8646-7373632ff606/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b67818-7ba6-49a3-8646-7373632ff606/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.99, "quality": 0.83, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 85.07, "market_cap": 125903600000, "pe_ratio": 1.3013, "earnings_yield": 0.7685, "ebitda_to_ev": 0.8665, "shareholder_yield": 0, "roe": 0.2294, "piotroski_f_score": 4, "momentum_12_1": -0.0181, "volatility_252d": 0.3428 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:49:44.653701+00:00", "batch_id": "" }, "size": { "price_close": 85.07, "market_cap": 125903600000, "market_cap_usd": 125903600000, "enterprise_value": 125903600000, "shares_outstanding": 1480000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.3013, "pb_ratio": 0.2985, "ptbv_ratio": 0.2985, "ps_ratio": 0.2861, "pcf_ratio": 1.0897, "pfcf_ratio": 1.0897, "ev_ebitda": 1.1541, "ev_ebit": 1.156, "ev_sales": 0.2861, "ev_fcf": 1.0897, "earnings_yield": 0.7685, "fcf_yield": 0.9177, "price_to_sales": 0.2861, "price_to_book": 0.2985, "price_to_cashflow": 1.0897, "ebitda_to_ev": 0.8665, "sales_yield": 3.4951 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5598, "operating_margin": 0.2475, "net_margin": 0.2199, "ebitda_margin": 0.2479, "fcf_margin": 0.2626, "roe": 0.2294, "roa": 0.1523, "roic": 0.3956, "roc_greenblatt": null, "asset_turnover": 0.6926, "cash_conversion": 1.1942, "accruals_ratio": -0.0296, "sbc_to_revenue": 0.0171, "piotroski_f_score": 4, "altman_z_score": 2.875, "earnings_stability_5y": 0.2959, "revenue_stability_5y": 0.8193, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3878, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5061, "net_debt_to_ebitda": -1.7968, "debt_to_assets": 0.0039, "interest_coverage": null, "current_ratio": 2.5352, "quick_ratio": 2.5352, "net_debt": -196017192000, "local_beta": 0.0004, "volatility_252d": 0.3428, "volatility_60d": 0.7469, "max_drawdown_12m": -0.3781, "risk_adjusted_momentum": -0.0528 }, "growth": { "revenue_growth_1y": 0.0928, "revenue_growth_3y_cagr": 0.49, "revenue_growth_5y_cagr": 0.4865, "eps_growth_1y": -0.0244, "eps_growth_3y_cagr": 0.4585, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0154, "book_value_growth_1y": 0.3222, "revenue_growth": 0.0928, "earnings_growth": -0.0244 }, "momentum": { "price_return_1m": -0.1388, "price_return_3m": -0.1657, "price_return_6m": -0.2767, "price_return_9m": -0.3177, "price_return_12m": -0.1544, "price_return_12m_ex1m": -0.0181, "momentum_6m": -0.2767, "momentum_12m": -0.1544, "momentum_12_1": -0.0181, "distance_from_52w_high": -0.3735, "distance_from_52w_low": 0.0075, "relative_strength": -0.3123 }, "raw_ttm": { "revenue_ttm": 440049812000, "gross_profit_ttm": 246347032000, "ebit_ttm": 108915406000, "ebitda_ttm": 109092597000, "net_income_ttm": 96755038000, "eps_diluted_ttm": 65.375, "operating_cash_flow_ttm": 115541293000, "capital_expenditure_ttm": 0, "fcf_ttm": 115541293000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 198509848000, "total_current_assets": 534551132000, "total_current_liabilities": 210851582000, "net_ppe": null, "total_assets": 635322372000, "total_debt": 2492656000, "total_equity": 421845631000, "net_working_capital": 127682358000, "book_value_per_share": 285.0308, "retained_earnings": 295601879000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 421830687000, "tangible_book_per_share": 285.0207 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 8, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 2, "rank_fcf_yield": 3, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 16, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 37, "rank_fcf_margin": 36, "rank_piotroski": 75, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 79 }, "composites": { "value_composite": 1, "quality_composite": 17, "momentum_composite": 84, "growth_composite": 71, "yield_composite": 83, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 87, "overall_composite": 11, "quality_value_composite": 0.9065, "os_score": 0.89, "value_percentile": 0.99, "quality_percentile": 0.83, "momentum_percentile": 0.16, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 87, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2274, "ticker_id": 7634, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:49:44.653701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.07, "market_cap": 125903600000, "market_cap_usd": 125903600000, "enterprise_value": 125903600000, "shares_outstanding": 1480000000, "fx_rate_to_usd": null, "pe_ratio": 1.30126144, "pb_ratio": 0.29845894, "ptbv_ratio": 0.29846951, "ps_ratio": 0.28611215, "pcf_ratio": 1.08968488, "pfcf_ratio": 1.08968488, "ev_ebitda": 1.15409848, "ev_ebit": 1.15597604, "ev_sales": 0.28611215, "ev_fcf": 1.08968488, "earnings_yield": 0.76848508, "fcf_yield": 0.9176965, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55981624, "operating_margin": 0.24750699, "net_margin": 0.21987292, "ebitda_margin": 0.24790965, "fcf_margin": 0.26256412, "roe": 0.22936124, "roa": 0.15229282, "roic": 0.3956495, "roc_greenblatt": null, "asset_turnover": 0.6926402, "cash_conversion": 1.19416307, "accruals_ratio": -0.02956964, "sbc_to_revenue": 0.01708275, "debt_to_equity": 0.50605417, "net_debt_to_ebitda": -1.79679646, "debt_to_assets": 0.00392345, "interest_coverage": null, "current_ratio": 2.53520095, "quick_ratio": 2.53520095, "net_debt": -196017192000, "revenue_growth_1y": 0.09275875, "revenue_growth_3y_cagr": 0.48996305, "revenue_growth_5y_cagr": 0.48653181, "eps_growth_1y": -0.0244355, "eps_growth_3y_cagr": 0.45847024, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01538098, "book_value_growth_1y": 0.32219867, "piotroski_f_score": 4, "altman_z_score": 2.87503134, "earnings_stability_5y": 0.295933, "revenue_stability_5y": 0.819318, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13879328, "price_return_3m": -0.16573502, "price_return_6m": -0.27673865, "price_return_9m": -0.31769329, "price_return_12m": -0.15437376, "price_return_12m_ex1m": -0.01809145, "distance_from_52w_high": -0.37347179, "distance_from_52w_low": 0.00746092, "relative_strength": -0.31231481, "local_beta": 0.0004, "volatility_252d": 0.342765, "volatility_60d": 0.74693, "max_drawdown_12m": -0.37811165, "revenue_ttm": 440049812000, "gross_profit_ttm": 246347032000, "ebit_ttm": 108915406000, "ebitda_ttm": 109092597000, "net_income_ttm": 96755038000, "eps_diluted_ttm": 65.37502568, "operating_cash_flow_ttm": 115541293000, "capital_expenditure_ttm": 0, "fcf_ttm": 115541293000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 198509848000, "total_current_assets": 534551132000, "total_current_liabilities": 210851582000, "net_ppe": null, "total_assets": 635322372000, "total_debt": 2492656000, "total_equity": 421845631000, "net_working_capital": 127682358000, "book_value_per_share": 285.03083176, "retained_earnings": 295601879000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 421830687000, "tangible_book_per_share": 285.02073446, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 2, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 8, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 2, "rank_fcf_yield": 3, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 16, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 37, "rank_fcf_margin": 36, "rank_piotroski": 75, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 79, "value_composite": 1, "quality_composite": 17, "momentum_composite": 84, "growth_composite": 71, "yield_composite": 83, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 87, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.07, "os": 0.89, "value": 0.99, "quality": 0.83, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 1.3013, "earnings_yield": 0.7685, "shareholder_yield": 0, "roe": 0.2294, "momentum_12_1": -0.0181, "complete_fields": { "id": 2274, "ticker_id": 7634, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:49:44.653701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.07, "market_cap": 125903600000, "market_cap_usd": 125903600000, "enterprise_value": 125903600000, "shares_outstanding": 1480000000, "fx_rate_to_usd": null, "pe_ratio": 1.30126144, "pb_ratio": 0.29845894, "ptbv_ratio": 0.29846951, "ps_ratio": 0.28611215, "pcf_ratio": 1.08968488, "pfcf_ratio": 1.08968488, "ev_ebitda": 1.15409848, "ev_ebit": 1.15597604, "ev_sales": 0.28611215, "ev_fcf": 1.08968488, "earnings_yield": 0.76848508, "fcf_yield": 0.9176965, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55981624, "operating_margin": 0.24750699, "net_margin": 0.21987292, "ebitda_margin": 0.24790965, "fcf_margin": 0.26256412, "roe": 0.22936124, "roa": 0.15229282, "roic": 0.3956495, "roc_greenblatt": null, "asset_turnover": 0.6926402, "cash_conversion": 1.19416307, "accruals_ratio": -0.02956964, "sbc_to_revenue": 0.01708275, "debt_to_equity": 0.50605417, "net_debt_to_ebitda": -1.79679646, "debt_to_assets": 0.00392345, "interest_coverage": null, "current_ratio": 2.53520095, "quick_ratio": 2.53520095, "net_debt": -196017192000, "revenue_growth_1y": 0.09275875, "revenue_growth_3y_cagr": 0.48996305, "revenue_growth_5y_cagr": 0.48653181, "eps_growth_1y": -0.0244355, "eps_growth_3y_cagr": 0.45847024, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01538098, "book_value_growth_1y": 0.32219867, "piotroski_f_score": 4, "altman_z_score": 2.87503134, "earnings_stability_5y": 0.295933, "revenue_stability_5y": 0.819318, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13879328, "price_return_3m": -0.16573502, "price_return_6m": -0.27673865, "price_return_9m": -0.31769329, "price_return_12m": -0.15437376, "price_return_12m_ex1m": -0.01809145, "distance_from_52w_high": -0.37347179, "distance_from_52w_low": 0.00746092, "relative_strength": -0.31231481, "local_beta": 0.0004, "volatility_252d": 0.342765, "volatility_60d": 0.74693, "max_drawdown_12m": -0.37811165, "revenue_ttm": 440049812000, "gross_profit_ttm": 246347032000, "ebit_ttm": 108915406000, "ebitda_ttm": 109092597000, "net_income_ttm": 96755038000, "eps_diluted_ttm": 65.37502568, "operating_cash_flow_ttm": 115541293000, "capital_expenditure_ttm": 0, "fcf_ttm": 115541293000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 198509848000, "total_current_assets": 534551132000, "total_current_liabilities": 210851582000, "net_ppe": null, "total_assets": 635322372000, "total_debt": 2492656000, "total_equity": 421845631000, "net_working_capital": 127682358000, "book_value_per_share": 285.03083176, "retained_earnings": 295601879000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 421830687000, "tangible_book_per_share": 285.02073446, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 2, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 8, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 2, "rank_fcf_yield": 3, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 16, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 37, "rank_fcf_margin": 36, "rank_piotroski": 75, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 79, "value_composite": 1, "quality_composite": 17, "momentum_composite": 84, "growth_composite": 71, "yield_composite": 83, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 87, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 431845713000, "cost_of_revenue": 188801753000, "gross_profit": 243043960000, "ebit": 119446290000, "ebitda": 122446654000, "pretax_income": 119575295000, "tax_provision": 21732756000, "net_income": 97842539000, "net_income_to_common": 97842539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": null, "total_debt": 2500234000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1482394000, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 106938690000, "capital_expenditure": 1145077000, "free_cash_flow": 108083767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144538, "ticker_id": 7634, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119446290000", "ebitda": "122446654000", "netIncome": "97842539000", "grossProfit": "243043960000", "depreciation": "None", "totalRevenue": "431845713000", "costOfRevenue": "188801753000", "interestIncome": "25583848000", "incomeBeforeTax": "119575295000", "interestExpense": "0", "operatingIncome": "93102131000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21732756000", "reportedCurrency": "CNY", "netInterestIncome": "25583848000", "nonInterestIncome": "None", "operatingExpenses": "149941829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16496164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188801753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000364000", "sellingGeneralAndAdministrative": "8157733000", "netIncomeFromContinuingOperations": "97842539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182115", "currentDebt": "None", "investments": "None", "totalAssets": "630445534000", "longTermDebt": "None", "shortTermDebt": "2500234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15397000", "reportedCurrency": "CNY", "retainedEarnings": "285867221000", "totalLiabilities": "215274239000", "otherCurrentAssets": "7531335000", "totalCurrentAssets": "519310374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "313607258000", "currentNetReceivables": "15324009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111135160000", "currentAccountsPayable": "107475556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5382220000", "totalShareholderEquity": "415171296000", "capitalLeaseObligations": "5378795000", "otherCurrentLiabilities": "98993644000", "totalCurrentLiabilities": "212350375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2923864000", "cashAndShortTermInvestments": "182847773000", "commonStockSharesOutstanding": "1482394000", "intangibleAssetsExcludingGoodwill": "15397000", "cashAndCashEquivalentsAtCarryingValue": "182847773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97842539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "106938690000", "capitalExpenditures": "1145077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5227353000", "cashflowFromInvestment": "-43423236000", "stockBasedCompensation": "7936971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431845713000, "cost_of_revenue": 188801753000, "gross_profit": 243043960000, "research_and_development": 16496164000, "selling_general_admin": 8157733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119446290000, "depreciation_amortisation": 3000364000, "ebitda": 122446654000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 119575295000, "tax_provision": 21732756000, "effective_tax_rate": null, "net_income": 97842539000, "net_income_continuing_ops": 97842539000, "net_income_to_common": 97842539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182847773000, "short_term_investments": 313607258000, "net_receivables": 15324009000, "inventory": null, "other_current_assets": null, "total_current_assets": 519310374000, "net_ppe": null, "goodwill": null, "intangible_assets": 15397000, "goodwill_and_intangibles": 15397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111135160000, "total_assets": 630445534000, "short_term_debt": 2500234000, "accounts_payable": 107475556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212350375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2923864000, "total_liabilities": 215274239000, "total_debt": 2500234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285867221000, "total_equity": 415171296000, "shares_outstanding": 1482394000, "operating_cash_flow": 106938690000, "stock_based_compensation": 7936971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1145077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43423236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5227353000, "free_cash_flow": 108083767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119446290000", "ebitda": "122446654000", "netIncome": "97842539000", "grossProfit": "243043960000", "depreciation": "None", "totalRevenue": "431845713000", "costOfRevenue": "188801753000", "interestIncome": "25583848000", "incomeBeforeTax": "119575295000", "interestExpense": "0", "operatingIncome": "93102131000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21732756000", "reportedCurrency": "CNY", "netInterestIncome": "25583848000", "nonInterestIncome": "None", "operatingExpenses": "149941829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16496164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188801753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000364000", "sellingGeneralAndAdministrative": "8157733000", "netIncomeFromContinuingOperations": "97842539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182115", "currentDebt": "None", "investments": "None", "totalAssets": "630445534000", "longTermDebt": "None", "shortTermDebt": "2500234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15397000", "reportedCurrency": "CNY", "retainedEarnings": "285867221000", "totalLiabilities": "215274239000", "otherCurrentAssets": "7531335000", "totalCurrentAssets": "519310374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "313607258000", "currentNetReceivables": "15324009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111135160000", "currentAccountsPayable": "107475556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5382220000", "totalShareholderEquity": "415171296000", "capitalLeaseObligations": "5378795000", "otherCurrentLiabilities": "98993644000", "totalCurrentLiabilities": "212350375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2923864000", "cashAndShortTermInvestments": "182847773000", "commonStockSharesOutstanding": "1482394000", "intangibleAssetsExcludingGoodwill": "15397000", "cashAndCashEquivalentsAtCarryingValue": "182847773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97842539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "106938690000", "capitalExpenditures": "1145077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5227353000", "cashflowFromInvestment": "-43423236000", "stockBasedCompensation": "7936971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 393836097000, "cost_of_revenue": 153900374000, "gross_profit": 239935723000, "ebit": 108422862000, "ebitda": 109209097000, "pretax_income": 132701293000, "tax_provision": 20266781000, "net_income": 112434512000, "net_income_to_common": 112434512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57768053000, "total_current_assets": 415648232000, "total_assets": 505034316000, "short_term_debt": 7415575000, "long_term_debt": null, "total_debt": 7415575000, "total_liabilities": 191721192000, "total_equity": 313313124000, "shares_outstanding": 1479148000, "goodwill_and_intangibles": 19170000 }, "cash_flow": { "operating_cash_flow": 121929292000, "capital_expenditure": 967137000, "free_cash_flow": 122896429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144543, "ticker_id": 7634, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108422862000", "ebitda": "109209097000", "netIncome": "112434512000", "grossProfit": "239935723000", "depreciation": "None", "totalRevenue": "393836097000", "costOfRevenue": "153900374000", "interestIncome": "20553493000", "incomeBeforeTax": "132701293000", "interestExpense": "0", "operatingIncome": "108422862000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20266781000", "reportedCurrency": "CNY", "netInterestIncome": "20553493000", "nonInterestIncome": "None", "operatingExpenses": "131512861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12659361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153900374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786235000", "sellingGeneralAndAdministrative": "7552967000", "netIncomeFromContinuingOperations": "112434512000" }, "balance": { "goodwill": "None", "inventory": "2503415000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "505034316000", "longTermDebt": "None", "shortTermDebt": "7415575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19170000", "reportedCurrency": "CNY", "retainedEarnings": "187659091000", "totalLiabilities": "191721192000", "otherCurrentAssets": "72839834000", "totalCurrentAssets": "415648232000", "currentLongTermDebt": "5309597000", "longTermInvestments": "None", "shortTermInvestments": "273791856000", "currentNetReceivables": "11248489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89386084000", "currentAccountsPayable": "92457806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10607140000", "totalShareholderEquity": "313313124000", "capitalLeaseObligations": "5297543000", "otherCurrentLiabilities": "88549472000", "totalCurrentLiabilities": "188422853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3298339000", "cashAndShortTermInvestments": "57768053000", "commonStockSharesOutstanding": "1479148000", "intangibleAssetsExcludingGoodwill": "19170000", "cashAndCashEquivalentsAtCarryingValue": "57768053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112434512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "121929292000", "capitalExpenditures": "967137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1164000", "cashflowFromInvestment": "-118356036000", "stockBasedCompensation": "9883564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393836097000, "cost_of_revenue": 153900374000, "gross_profit": 239935723000, "research_and_development": 12659361000, "selling_general_admin": 7552967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108422862000, "depreciation_amortisation": 786235000, "ebitda": 109209097000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 132701293000, "tax_provision": 20266781000, "effective_tax_rate": null, "net_income": 112434512000, "net_income_continuing_ops": 112434512000, "net_income_to_common": 112434512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57768053000, "short_term_investments": 273791856000, "net_receivables": 11248489000, "inventory": 2503415000, "other_current_assets": null, "total_current_assets": 415648232000, "net_ppe": null, "goodwill": null, "intangible_assets": 19170000, "goodwill_and_intangibles": 19170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89386084000, "total_assets": 505034316000, "short_term_debt": 7415575000, "accounts_payable": 92457806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188422853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3298339000, "total_liabilities": 191721192000, "total_debt": 7415575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187659091000, "total_equity": 313313124000, "shares_outstanding": 1479148000, "operating_cash_flow": 121929292000, "stock_based_compensation": 9883564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118356036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1164000, "free_cash_flow": 122896429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108422862000", "ebitda": "109209097000", "netIncome": "112434512000", "grossProfit": "239935723000", "depreciation": "None", "totalRevenue": "393836097000", "costOfRevenue": "153900374000", "interestIncome": "20553493000", "incomeBeforeTax": "132701293000", "interestExpense": "0", "operatingIncome": "108422862000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20266781000", "reportedCurrency": "CNY", "netInterestIncome": "20553493000", "nonInterestIncome": "None", "operatingExpenses": "131512861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12659361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153900374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786235000", "sellingGeneralAndAdministrative": "7552967000", "netIncomeFromContinuingOperations": "112434512000" }, "balance": { "goodwill": "None", "inventory": "2503415000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "505034316000", "longTermDebt": "None", "shortTermDebt": "7415575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19170000", "reportedCurrency": "CNY", "retainedEarnings": "187659091000", "totalLiabilities": "191721192000", "otherCurrentAssets": "72839834000", "totalCurrentAssets": "415648232000", "currentLongTermDebt": "5309597000", "longTermInvestments": "None", "shortTermInvestments": "273791856000", "currentNetReceivables": "11248489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89386084000", "currentAccountsPayable": "92457806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10607140000", "totalShareholderEquity": "313313124000", "capitalLeaseObligations": "5297543000", "otherCurrentLiabilities": "88549472000", "totalCurrentLiabilities": "188422853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3298339000", "cashAndShortTermInvestments": "57768053000", "commonStockSharesOutstanding": "1479148000", "intangibleAssetsExcludingGoodwill": "19170000", "cashAndCashEquivalentsAtCarryingValue": "57768053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112434512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "121929292000", "capitalExpenditures": "967137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1164000", "cashflowFromInvestment": "-118356036000", "stockBasedCompensation": "9883564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 247639205000, "cost_of_revenue": 91723577000, "gross_profit": 155915628000, "ebit": 58698762000, "ebitda": 59484997000, "pretax_income": 71876448000, "tax_provision": 11849904000, "net_income": 60026544000, "net_income_to_common": 60026544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59794469000, "total_current_assets": 294750472000, "total_assets": 348078120000, "short_term_debt": 2290118000, "long_term_debt": 5231523000, "total_debt": 7521641000, "total_liabilities": 160836513000, "total_equity": 187241607000, "shares_outstanding": 1459907500, "goodwill_and_intangibles": 21148000 }, "cash_flow": { "operating_cash_flow": 94162531000, "capital_expenditure": 583879000, "free_cash_flow": 94746410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144548, "ticker_id": 7634, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58698762000", "ebitda": "59484997000", "netIncome": "60026544000", "grossProfit": "155915628000", "depreciation": "None", "totalRevenue": "247639205000", "costOfRevenue": "91723577000", "interestIncome": "10238080000", "incomeBeforeTax": "71876448000", "interestExpense": "43987000", "operatingIncome": "58698762000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11849904000", "reportedCurrency": "CNY", "netInterestIncome": "10194093000", "nonInterestIncome": "None", "operatingExpenses": "97216866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10952374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91723577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786235000", "sellingGeneralAndAdministrative": "4075622000", "netIncomeFromContinuingOperations": "60026544000" }, "balance": { "goodwill": "None", "inventory": "-119455000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "348078120000", "longTermDebt": "5231523000", "shortTermDebt": "2290118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21148000", "reportedCurrency": "CNY", "retainedEarnings": "75118597000", "totalLiabilities": "160836513000", "otherCurrentAssets": "70229756000", "totalCurrentAssets": "294750472000", "currentLongTermDebt": "648570000", "longTermInvestments": "None", "shortTermInvestments": "157415365000", "currentNetReceivables": "7430337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53327648000", "currentAccountsPayable": "91902691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10165901000", "totalShareholderEquity": "187241607000", "capitalLeaseObligations": "4285808000", "otherCurrentLiabilities": "39634879000", "totalCurrentLiabilities": "152900901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7935612000", "cashAndShortTermInvestments": "59794469000", "commonStockSharesOutstanding": "1459907500", "intangibleAssetsExcludingGoodwill": "21148000", "cashAndCashEquivalentsAtCarryingValue": "59794469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60026544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "94162531000", "capitalExpenditures": "583879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8960626000", "cashflowFromInvestment": "-55431278000", "stockBasedCompensation": "7078794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247639205000, "cost_of_revenue": 91723577000, "gross_profit": 155915628000, "research_and_development": 10952374000, "selling_general_admin": 4075622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58698762000, "depreciation_amortisation": 786235000, "ebitda": 59484997000, "interest_expense": 43987000, "interest_income": null, "other_non_operating": null, "pretax_income": 71876448000, "tax_provision": 11849904000, "effective_tax_rate": null, "net_income": 60026544000, "net_income_continuing_ops": 60026544000, "net_income_to_common": 60026544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59794469000, "short_term_investments": 157415365000, "net_receivables": 7430337000, "inventory": -119455000, "other_current_assets": null, "total_current_assets": 294750472000, "net_ppe": null, "goodwill": null, "intangible_assets": 21148000, "goodwill_and_intangibles": 21148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53327648000, "total_assets": 348078120000, "short_term_debt": 2290118000, "accounts_payable": 91902691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152900901000, "long_term_debt": 5231523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7935612000, "total_liabilities": 160836513000, "total_debt": 7521641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75118597000, "total_equity": 187241607000, "shares_outstanding": 1459907500, "operating_cash_flow": 94162531000, "stock_based_compensation": 7078794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 583879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55431278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8960626000, "free_cash_flow": 94746410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58698762000", "ebitda": "59484997000", "netIncome": "60026544000", "grossProfit": "155915628000", "depreciation": "None", "totalRevenue": "247639205000", "costOfRevenue": "91723577000", "interestIncome": "10238080000", "incomeBeforeTax": "71876448000", "interestExpense": "43987000", "operatingIncome": "58698762000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11849904000", "reportedCurrency": "CNY", "netInterestIncome": "10194093000", "nonInterestIncome": "None", "operatingExpenses": "97216866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10952374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91723577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786235000", "sellingGeneralAndAdministrative": "4075622000", "netIncomeFromContinuingOperations": "60026544000" }, "balance": { "goodwill": "None", "inventory": "-119455000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "348078120000", "longTermDebt": "5231523000", "shortTermDebt": "2290118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21148000", "reportedCurrency": "CNY", "retainedEarnings": "75118597000", "totalLiabilities": "160836513000", "otherCurrentAssets": "70229756000", "totalCurrentAssets": "294750472000", "currentLongTermDebt": "648570000", "longTermInvestments": "None", "shortTermInvestments": "157415365000", "currentNetReceivables": "7430337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53327648000", "currentAccountsPayable": "91902691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10165901000", "totalShareholderEquity": "187241607000", "capitalLeaseObligations": "4285808000", "otherCurrentLiabilities": "39634879000", "totalCurrentLiabilities": "152900901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7935612000", "cashAndShortTermInvestments": "59794469000", "commonStockSharesOutstanding": "1459907500", "intangibleAssetsExcludingGoodwill": "21148000", "cashAndCashEquivalentsAtCarryingValue": "59794469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60026544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "94162531000", "capitalExpenditures": "583879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8960626000", "cashflowFromInvestment": "-55431278000", "stockBasedCompensation": "7078794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 130557589000, "cost_of_revenue": 31462298000, "gross_profit": 99095291000, "ebit": 30401921000, "ebitda": 32626090000, "pretax_income": 36263729000, "tax_provision": 4725667000, "net_income": 31538062000, "net_income_to_common": 31538062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34326192000, "total_current_assets": 216617876000, "total_assets": 237119953000, "short_term_debt": 14487787000, "long_term_debt": 1575755000, "total_debt": 16063542000, "total_liabilities": 119349042000, "total_equity": 117770911000, "shares_outstanding": 1440322750, "goodwill_and_intangibles": 134002000 }, "cash_flow": { "operating_cash_flow": 7032979000, "capital_expenditure": 635716000, "free_cash_flow": 7668695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144553, "ticker_id": 7634, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30401921000", "ebitda": "32626090000", "netIncome": "31538062000", "grossProfit": "99095291000", "depreciation": "None", "totalRevenue": "130557589000", "costOfRevenue": "31462298000", "interestIncome": "3997100000", "incomeBeforeTax": "36263729000", "interestExpense": "51655000", "operatingIncome": "30401921000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4725667000", "reportedCurrency": "CNY", "netInterestIncome": "3945445000", "nonInterestIncome": "None", "operatingExpenses": "68693370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10384716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31462298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2224169000", "sellingGeneralAndAdministrative": "3964935000", "netIncomeFromContinuingOperations": "31538062000" }, "balance": { "goodwill": "None", "inventory": "-6906526000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "237119953000", "longTermDebt": "1575755000", "shortTermDebt": "14487787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "134002000", "reportedCurrency": "CNY", "retainedEarnings": "15193035000", "totalLiabilities": "119349042000", "otherCurrentAssets": "63827510000", "totalCurrentAssets": "216617876000", "currentLongTermDebt": "13885751000", "longTermInvestments": "None", "shortTermInvestments": "115112554000", "currentNetReceivables": "3351620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20502077000", "currentAccountsPayable": "67295513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2460928000", "shortLongTermDebtTotal": "16934324000", "totalShareholderEquity": "117770911000", "capitalLeaseObligations": "1472818000", "otherCurrentLiabilities": "26745735000", "totalCurrentLiabilities": "116889480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2459562000", "cashAndShortTermInvestments": "34326192000", "commonStockSharesOutstanding": "1440322750", "intangibleAssetsExcludingGoodwill": "134002000", "cashAndCashEquivalentsAtCarryingValue": "34326192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31538062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "7032979000", "capitalExpenditures": "635716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10079000", "cashflowFromInvestment": "-3242137000", "stockBasedCompensation": "7718365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2735084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130557589000, "cost_of_revenue": 31462298000, "gross_profit": 99095291000, "research_and_development": 10384716000, "selling_general_admin": 3964935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30401921000, "depreciation_amortisation": 2224169000, "ebitda": 32626090000, "interest_expense": 51655000, "interest_income": null, "other_non_operating": null, "pretax_income": 36263729000, "tax_provision": 4725667000, "effective_tax_rate": null, "net_income": 31538062000, "net_income_continuing_ops": 31538062000, "net_income_to_common": 31538062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34326192000, "short_term_investments": 115112554000, "net_receivables": 3351620000, "inventory": -6906526000, "other_current_assets": null, "total_current_assets": 216617876000, "net_ppe": null, "goodwill": null, "intangible_assets": 134002000, "goodwill_and_intangibles": 134002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20502077000, "total_assets": 237119953000, "short_term_debt": 14487787000, "accounts_payable": 67295513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116889480000, "long_term_debt": 1575755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2459562000, "total_liabilities": 119349042000, "total_debt": 16063542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15193035000, "total_equity": 117770911000, "shares_outstanding": 1440322750, "operating_cash_flow": 7032979000, "stock_based_compensation": 7718365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 635716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3242137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10079000, "free_cash_flow": 7668695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30401921000", "ebitda": "32626090000", "netIncome": "31538062000", "grossProfit": "99095291000", "depreciation": "None", "totalRevenue": "130557589000", "costOfRevenue": "31462298000", "interestIncome": "3997100000", "incomeBeforeTax": "36263729000", "interestExpense": "51655000", "operatingIncome": "30401921000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4725667000", "reportedCurrency": "CNY", "netInterestIncome": "3945445000", "nonInterestIncome": "None", "operatingExpenses": "68693370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10384716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31462298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2224169000", "sellingGeneralAndAdministrative": "3964935000", "netIncomeFromContinuingOperations": "31538062000" }, "balance": { "goodwill": "None", "inventory": "-6906526000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "237119953000", "longTermDebt": "1575755000", "shortTermDebt": "14487787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "134002000", "reportedCurrency": "CNY", "retainedEarnings": "15193035000", "totalLiabilities": "119349042000", "otherCurrentAssets": "63827510000", "totalCurrentAssets": "216617876000", "currentLongTermDebt": "13885751000", "longTermInvestments": "None", "shortTermInvestments": "115112554000", "currentNetReceivables": "3351620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20502077000", "currentAccountsPayable": "67295513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2460928000", "shortLongTermDebtTotal": "16934324000", "totalShareholderEquity": "117770911000", "capitalLeaseObligations": "1472818000", "otherCurrentLiabilities": "26745735000", "totalCurrentLiabilities": "116889480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2459562000", "cashAndShortTermInvestments": "34326192000", "commonStockSharesOutstanding": "1440322750", "intangibleAssetsExcludingGoodwill": "134002000", "cashAndCashEquivalentsAtCarryingValue": "34326192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31538062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "7032979000", "capitalExpenditures": "635716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10079000", "cashflowFromInvestment": "-3242137000", "stockBasedCompensation": "7718365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2735084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 93949939000, "cost_of_revenue": 31718093000, "gross_profit": 62231846000, "ebit": 6896762000, "ebitda": 8392142000, "pretax_income": 9702255000, "tax_provision": 1933585000, "net_income": 7768670000, "net_income_to_common": 7768670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6426715000, "total_current_assets": 160909168000, "total_assets": 181209718000, "short_term_debt": 427164000, "long_term_debt": 11788907000, "total_debt": 12216071000, "total_liabilities": 106095171000, "total_equity": 75114547000, "shares_outstanding": 1428441000, "goodwill_and_intangibles": 701220000 }, "cash_flow": { "operating_cash_flow": 28783011000, "capital_expenditure": 3287232000, "free_cash_flow": 32070243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144558, "ticker_id": 7634, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6896762000", "ebitda": "8392142000", "netIncome": "7768670000", "grossProfit": "62231846000", "depreciation": "None", "totalRevenue": "93949939000", "costOfRevenue": "31718093000", "interestIncome": "3061662000", "incomeBeforeTax": "9702255000", "interestExpense": "1231002000", "operatingIncome": "6896762000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1933585000", "reportedCurrency": "CNY", "netInterestIncome": "1830660000", "nonInterestIncome": "None", "operatingExpenses": "55335084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8992590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31718093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1495380000", "sellingGeneralAndAdministrative": "1540774000", "netIncomeFromContinuingOperations": "7768670000" }, "balance": { "goodwill": "None", "inventory": "14196000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "181209718000", "longTermDebt": "11788907000", "shortTermDebt": "427164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "701220000", "reportedCurrency": "CNY", "retainedEarnings": "-17706533000", "totalLiabilities": "106095171000", "otherCurrentAssets": "64474637000", "totalCurrentAssets": "160909168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86516618000", "currentNetReceivables": "3477002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20300550000", "currentAccountsPayable": "64461395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3141860000", "shortLongTermDebtTotal": "12760334000", "totalShareholderEquity": "75114547000", "capitalLeaseObligations": "971427000", "otherCurrentLiabilities": "21873080000", "totalCurrentLiabilities": "93729714000", "otherNonCurrentLiabilities": "996000", "totalNonCurrentLiabilities": "12365457000", "cashAndShortTermInvestments": "6426715000", "commonStockSharesOutstanding": "1428441000", "intangibleAssetsExcludingGoodwill": "701220000", "cashAndCashEquivalentsAtCarryingValue": "6426715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7768670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "6075827000", "operatingCashflow": "28783011000", "capitalExpenditures": "3287232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875154000", "cashflowFromInvestment": "-35562365000", "stockBasedCompensation": "4774730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1844243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93949939000, "cost_of_revenue": 31718093000, "gross_profit": 62231846000, "research_and_development": 8992590000, "selling_general_admin": 1540774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6896762000, "depreciation_amortisation": 1495380000, "ebitda": 8392142000, "interest_expense": 1231002000, "interest_income": null, "other_non_operating": null, "pretax_income": 9702255000, "tax_provision": 1933585000, "effective_tax_rate": null, "net_income": 7768670000, "net_income_continuing_ops": 7768670000, "net_income_to_common": 7768670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6426715000, "short_term_investments": 86516618000, "net_receivables": 3477002000, "inventory": 14196000, "other_current_assets": null, "total_current_assets": 160909168000, "net_ppe": null, "goodwill": null, "intangible_assets": 701220000, "goodwill_and_intangibles": 701220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20300550000, "total_assets": 181209718000, "short_term_debt": 427164000, "accounts_payable": 64461395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93729714000, "long_term_debt": 11788907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12365457000, "total_liabilities": 106095171000, "total_debt": 12216071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17706533000, "total_equity": 75114547000, "shares_outstanding": 1428441000, "operating_cash_flow": 28783011000, "stock_based_compensation": 4774730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3287232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35562365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1875154000, "free_cash_flow": 32070243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6896762000", "ebitda": "8392142000", "netIncome": "7768670000", "grossProfit": "62231846000", "depreciation": "None", "totalRevenue": "93949939000", "costOfRevenue": "31718093000", "interestIncome": "3061662000", "incomeBeforeTax": "9702255000", "interestExpense": "1231002000", "operatingIncome": "6896762000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1933585000", "reportedCurrency": "CNY", "netInterestIncome": "1830660000", "nonInterestIncome": "None", "operatingExpenses": "55335084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8992590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31718093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1495380000", "sellingGeneralAndAdministrative": "1540774000", "netIncomeFromContinuingOperations": "7768670000" }, "balance": { "goodwill": "None", "inventory": "14196000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "181209718000", "longTermDebt": "11788907000", "shortTermDebt": "427164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "701220000", "reportedCurrency": "CNY", "retainedEarnings": "-17706533000", "totalLiabilities": "106095171000", "otherCurrentAssets": "64474637000", "totalCurrentAssets": "160909168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86516618000", "currentNetReceivables": "3477002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20300550000", "currentAccountsPayable": "64461395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3141860000", "shortLongTermDebtTotal": "12760334000", "totalShareholderEquity": "75114547000", "capitalLeaseObligations": "971427000", "otherCurrentLiabilities": "21873080000", "totalCurrentLiabilities": "93729714000", "otherNonCurrentLiabilities": "996000", "totalNonCurrentLiabilities": "12365457000", "cashAndShortTermInvestments": "6426715000", "commonStockSharesOutstanding": "1428441000", "intangibleAssetsExcludingGoodwill": "701220000", "cashAndCashEquivalentsAtCarryingValue": "6426715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7768670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "6075827000", "operatingCashflow": "28783011000", "capitalExpenditures": "3287232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875154000", "cashflowFromInvestment": "-35562365000", "stockBasedCompensation": "4774730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1844243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 59491865000, "cost_of_revenue": 19278641000, "gross_profit": 40213224000, "ebit": -9380325000, "ebitda": -8728802000, "pretax_income": -7179742000, "tax_provision": 66916000, "net_income": -7179742000, "net_income_to_common": -7179742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22421189000, "total_current_assets": 149523878000, "total_assets": 158908614000, "short_term_debt": 2119352000, "long_term_debt": 14432792000, "total_debt": 16552144000, "total_liabilities": 98732726000, "total_equity": 60175888000, "shares_outstanding": 1192085750, "goodwill_and_intangibles": 1276751000 }, "cash_flow": { "operating_cash_flow": 28196627000, "capital_expenditure": 43046000, "free_cash_flow": 28239673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144563, "ticker_id": 7634, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9380325000", "ebitda": "-8728802000", "netIncome": "-7179742000", "grossProfit": "40213224000", "depreciation": "None", "totalRevenue": "59491865000", "costOfRevenue": "19278641000", "interestIncome": "2455366000", "incomeBeforeTax": "-7179742000", "interestExpense": "757336000", "operatingIncome": "-9380325000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "66916000", "reportedCurrency": "CNY", "netInterestIncome": "1698030000", "nonInterestIncome": "None", "operatingExpenses": "49593549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6891653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19278641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651523000", "sellingGeneralAndAdministrative": "1507297000", "netIncomeFromContinuingOperations": "-7179742000" }, "balance": { "goodwill": "None", "inventory": "1718410000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "158908614000", "longTermDebt": "14432792000", "shortTermDebt": "2119352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1276751000", "reportedCurrency": "CNY", "retainedEarnings": "-25475203000", "totalLiabilities": "98732726000", "otherCurrentAssets": "56926101000", "totalCurrentAssets": "149523878000", "currentLongTermDebt": "1866316000", "longTermInvestments": "None", "shortTermInvestments": "64551094000", "currentNetReceivables": "3907084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9384736000", "currentAccountsPayable": "54971547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "832680000", "shortLongTermDebtTotal": "16967083000", "totalShareholderEquity": "60175888000", "capitalLeaseObligations": "667975000", "otherCurrentLiabilities": "21485811000", "totalCurrentLiabilities": "83882077000", "otherNonCurrentLiabilities": "2918000", "totalNonCurrentLiabilities": "14850649000", "cashAndShortTermInvestments": "22421189000", "commonStockSharesOutstanding": "1192085750", "intangibleAssetsExcludingGoodwill": "1276751000", "cashAndCashEquivalentsAtCarryingValue": "22421189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7179742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "4976860000", "operatingCashflow": "28196627000", "capitalExpenditures": "43046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51798996000", "cashflowFromInvestment": "-38357901000", "stockBasedCompensation": "3613043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59491865000, "cost_of_revenue": 19278641000, "gross_profit": 40213224000, "research_and_development": 6891653000, "selling_general_admin": 1507297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9380325000, "depreciation_amortisation": 651523000, "ebitda": -8728802000, "interest_expense": 757336000, "interest_income": null, "other_non_operating": null, "pretax_income": -7179742000, "tax_provision": 66916000, "effective_tax_rate": null, "net_income": -7179742000, "net_income_continuing_ops": -7179742000, "net_income_to_common": -7179742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22421189000, "short_term_investments": 64551094000, "net_receivables": 3907084000, "inventory": 1718410000, "other_current_assets": null, "total_current_assets": 149523878000, "net_ppe": null, "goodwill": null, "intangible_assets": 1276751000, "goodwill_and_intangibles": 1276751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9384736000, "total_assets": 158908614000, "short_term_debt": 2119352000, "accounts_payable": 54971547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83882077000, "long_term_debt": 14432792000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14850649000, "total_liabilities": 98732726000, "total_debt": 16552144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25475203000, "total_equity": 60175888000, "shares_outstanding": 1192085750, "operating_cash_flow": 28196627000, "stock_based_compensation": 3613043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38357901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51798996000, "free_cash_flow": 28239673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9380325000", "ebitda": "-8728802000", "netIncome": "-7179742000", "grossProfit": "40213224000", "depreciation": "None", "totalRevenue": "59491865000", "costOfRevenue": "19278641000", "interestIncome": "2455366000", "incomeBeforeTax": "-7179742000", "interestExpense": "757336000", "operatingIncome": "-9380325000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "66916000", "reportedCurrency": "CNY", "netInterestIncome": "1698030000", "nonInterestIncome": "None", "operatingExpenses": "49593549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6891653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19278641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651523000", "sellingGeneralAndAdministrative": "1507297000", "netIncomeFromContinuingOperations": "-7179742000" }, "balance": { "goodwill": "None", "inventory": "1718410000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "158908614000", "longTermDebt": "14432792000", "shortTermDebt": "2119352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1276751000", "reportedCurrency": "CNY", "retainedEarnings": "-25475203000", "totalLiabilities": "98732726000", "otherCurrentAssets": "56926101000", "totalCurrentAssets": "149523878000", "currentLongTermDebt": "1866316000", "longTermInvestments": "None", "shortTermInvestments": "64551094000", "currentNetReceivables": "3907084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9384736000", "currentAccountsPayable": "54971547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "832680000", "shortLongTermDebtTotal": "16967083000", "totalShareholderEquity": "60175888000", "capitalLeaseObligations": "667975000", "otherCurrentLiabilities": "21485811000", "totalCurrentLiabilities": "83882077000", "otherNonCurrentLiabilities": "2918000", "totalNonCurrentLiabilities": "14850649000", "cashAndShortTermInvestments": "22421189000", "commonStockSharesOutstanding": "1192085750", "intangibleAssetsExcludingGoodwill": "1276751000", "cashAndCashEquivalentsAtCarryingValue": "22421189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7179742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "4976860000", "operatingCashflow": "28196627000", "capitalExpenditures": "43046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51798996000", "cashflowFromInvestment": "-38357901000", "stockBasedCompensation": "3613043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 30141886000, "cost_of_revenue": 6338778000, "gross_profit": 23803108000, "ebit": -8538211000, "ebitda": -7900380000, "pretax_income": -6967603000, "tax_provision": -28676000, "net_income": -6967603000, "net_income_to_common": -6967603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5768186000, "total_current_assets": 73001463000, "total_assets": 76057336000, "short_term_debt": 1014482000, "long_term_debt": 5206682000, "total_debt": 6221164000, "total_liabilities": 51410470000, "total_equity": 24646866000, "shares_outstanding": 4627278000, "goodwill_and_intangibles": 1994292000 }, "cash_flow": { "operating_cash_flow": 14820976000, "capital_expenditure": 27436000, "free_cash_flow": 14848412000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144568, "ticker_id": 7634, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8538211000", "ebitda": "-7900380000", "netIncome": "-6967603000", "grossProfit": "23803108000", "depreciation": "None", "totalRevenue": "30141886000", "costOfRevenue": "6338778000", "interestIncome": "1541825000", "incomeBeforeTax": "-6967603000", "interestExpense": "145858000", "operatingIncome": "-8538211000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-28676000", "reportedCurrency": "CNY", "netInterestIncome": "1395967000", "nonInterestIncome": "None", "operatingExpenses": "32341319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3870358000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6338778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637831000", "sellingGeneralAndAdministrative": "1296712000", "netIncomeFromContinuingOperations": "-6967603000" }, "balance": { "goodwill": "0", "inventory": "27577671000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "76057336000", "longTermDebt": "5206682000", "shortTermDebt": "1014482000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1994292000", "reportedCurrency": "CNY", "retainedEarnings": "-18295461000", "totalLiabilities": "51410470000", "otherCurrentAssets": "950277000", "totalCurrentAssets": "73001463000", "currentLongTermDebt": "898748000", "longTermInvestments": "0", "shortTermInvestments": "35288827000", "currentNetReceivables": "3416502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3055873000", "currentAccountsPayable": "29926488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558461000", "shortLongTermDebtTotal": "6649757000", "totalShareholderEquity": "24646866000", "capitalLeaseObligations": "544327000", "otherCurrentLiabilities": "14220866000", "totalCurrentLiabilities": "45767806000", "otherNonCurrentLiabilities": "7389000", "totalNonCurrentLiabilities": "5642664000", "cashAndShortTermInvestments": "5768186000", "commonStockSharesOutstanding": "4627278000", "intangibleAssetsExcludingGoodwill": "1994292000", "cashAndCashEquivalentsAtCarryingValue": "5768186000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-6967603000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "6934118000", "operatingCashflow": "14820976000", "capitalExpenditures": "27436000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "15854731000", "cashflowFromInvestment": "-28319678000", "stockBasedCompensation": "2557706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30141886000, "cost_of_revenue": 6338778000, "gross_profit": 23803108000, "research_and_development": 3870358000, "selling_general_admin": 1296712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8538211000, "depreciation_amortisation": 637831000, "ebitda": -7900380000, "interest_expense": 145858000, "interest_income": null, "other_non_operating": null, "pretax_income": -6967603000, "tax_provision": -28676000, "effective_tax_rate": null, "net_income": -6967603000, "net_income_continuing_ops": -6967603000, "net_income_to_common": -6967603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5768186000, "short_term_investments": 35288827000, "net_receivables": 3416502000, "inventory": 27577671000, "other_current_assets": null, "total_current_assets": 73001463000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1994292000, "goodwill_and_intangibles": 1994292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3055873000, "total_assets": 76057336000, "short_term_debt": 1014482000, "accounts_payable": 29926488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45767806000, "long_term_debt": 5206682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5642664000, "total_liabilities": 51410470000, "total_debt": 6221164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18295461000, "total_equity": 24646866000, "shares_outstanding": 4627278000, "operating_cash_flow": 14820976000, "stock_based_compensation": 2557706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28319678000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15854731000, "free_cash_flow": 14848412000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-8538211000", "ebitda": "-7900380000", "netIncome": "-6967603000", "grossProfit": "23803108000", "depreciation": "None", "totalRevenue": "30141886000", "costOfRevenue": "6338778000", "interestIncome": "1541825000", "incomeBeforeTax": "-6967603000", "interestExpense": "145858000", "operatingIncome": "-8538211000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-28676000", "reportedCurrency": "CNY", "netInterestIncome": "1395967000", "nonInterestIncome": "None", "operatingExpenses": "32341319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3870358000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6338778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637831000", "sellingGeneralAndAdministrative": "1296712000", "netIncomeFromContinuingOperations": "-6967603000" }, "balance": { "goodwill": "0", "inventory": "27577671000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "76057336000", "longTermDebt": "5206682000", "shortTermDebt": "1014482000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1994292000", "reportedCurrency": "CNY", "retainedEarnings": "-18295461000", "totalLiabilities": "51410470000", "otherCurrentAssets": "950277000", "totalCurrentAssets": "73001463000", "currentLongTermDebt": "898748000", "longTermInvestments": "0", "shortTermInvestments": "35288827000", "currentNetReceivables": "3416502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3055873000", "currentAccountsPayable": "29926488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558461000", "shortLongTermDebtTotal": "6649757000", "totalShareholderEquity": "24646866000", "capitalLeaseObligations": "544327000", "otherCurrentLiabilities": "14220866000", "totalCurrentLiabilities": "45767806000", "otherNonCurrentLiabilities": "7389000", "totalNonCurrentLiabilities": "5642664000", "cashAndShortTermInvestments": "5768186000", "commonStockSharesOutstanding": "4627278000", "intangibleAssetsExcludingGoodwill": "1994292000", "cashAndCashEquivalentsAtCarryingValue": "5768186000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-6967603000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "6934118000", "operatingCashflow": "14820976000", "capitalExpenditures": "27436000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "15854731000", "cashflowFromInvestment": "-28319678000", "stockBasedCompensation": "2557706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 13119990000, "cost_of_revenue": 2905249000, "gross_profit": 10214741000, "ebit": -4846024000, "ebitda": -4349021000, "pretax_income": -10217125000, "tax_provision": 582616000, "net_income": -10217125000, "net_income_to_common": -10217125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14160322000, "total_current_assets": 40390983000, "total_assets": 43182063000, "short_term_debt": 436495000, "long_term_debt": 0, "total_debt": 436495000, "total_liabilities": 24359469000, "total_equity": 18822594000, "shares_outstanding": 2968319548, "goodwill_and_intangibles": 2579338000 }, "cash_flow": { "operating_cash_flow": 7767927000, "capital_expenditure": 27331000, "free_cash_flow": 7795258000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144573, "ticker_id": 7634, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4846024000", "ebitda": "-4349021000", "netIncome": "-10217125000", "grossProfit": "10214741000", "depreciation": "None", "totalRevenue": "13119990000", "costOfRevenue": "2905249000", "interestIncome": "584940000", "incomeBeforeTax": "-10217125000", "interestExpense": "0", "operatingIncome": "-10799741000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "582616000", "reportedCurrency": "CNY", "netInterestIncome": "584940000", "nonInterestIncome": "None", "operatingExpenses": "21014482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1116057000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2905249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497003000", "sellingGeneralAndAdministrative": "6456612000", "netIncomeFromContinuingOperations": "-10217125000" }, "balance": { "goodwill": "0", "inventory": "16379364000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "43182063000", "longTermDebt": "0", "shortTermDebt": "436495000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2579338000", "reportedCurrency": "CNY", "retainedEarnings": "-11327858000", "totalLiabilities": "24359469000", "otherCurrentAssets": "953989000", "totalCurrentAssets": "40390983000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "7630689000", "currentNetReceivables": "1266619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2791080000", "currentAccountsPayable": "17275934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29075000", "shortLongTermDebtTotal": "436495000", "totalShareholderEquity": "18822594000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6455558000", "totalCurrentLiabilities": "24359469000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14160322000", "commonStockSharesOutstanding": "2968319548", "intangibleAssetsExcludingGoodwill": "2579338000", "cashAndCashEquivalentsAtCarryingValue": "14160322000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-10217125000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "3311699000", "operatingCashflow": "7767927000", "capitalExpenditures": "27331000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "17344357000", "cashflowFromInvestment": "-7548509000", "stockBasedCompensation": "6841573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13119990000, "cost_of_revenue": 2905249000, "gross_profit": 10214741000, "research_and_development": 1116057000, "selling_general_admin": 6456612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4846024000, "depreciation_amortisation": 497003000, "ebitda": -4349021000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10217125000, "tax_provision": 582616000, "effective_tax_rate": null, "net_income": -10217125000, "net_income_continuing_ops": -10217125000, "net_income_to_common": -10217125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14160322000, "short_term_investments": 7630689000, "net_receivables": 1266619000, "inventory": 16379364000, "other_current_assets": null, "total_current_assets": 40390983000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2579338000, "goodwill_and_intangibles": 2579338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2791080000, "total_assets": 43182063000, "short_term_debt": 436495000, "accounts_payable": 17275934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24359469000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 24359469000, "total_debt": 436495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11327858000, "total_equity": 18822594000, "shares_outstanding": 2968319548, "operating_cash_flow": 7767927000, "stock_based_compensation": 6841573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7548509000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17344357000, "free_cash_flow": 7795258000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-4846024000", "ebitda": "-4349021000", "netIncome": "-10217125000", "grossProfit": "10214741000", "depreciation": "None", "totalRevenue": "13119990000", "costOfRevenue": "2905249000", "interestIncome": "584940000", "incomeBeforeTax": "-10217125000", "interestExpense": "0", "operatingIncome": "-10799741000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "582616000", "reportedCurrency": "CNY", "netInterestIncome": "584940000", "nonInterestIncome": "None", "operatingExpenses": "21014482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1116057000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2905249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497003000", "sellingGeneralAndAdministrative": "6456612000", "netIncomeFromContinuingOperations": "-10217125000" }, "balance": { "goodwill": "0", "inventory": "16379364000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "43182063000", "longTermDebt": "0", "shortTermDebt": "436495000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2579338000", "reportedCurrency": "CNY", "retainedEarnings": "-11327858000", "totalLiabilities": "24359469000", "otherCurrentAssets": "953989000", "totalCurrentAssets": "40390983000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "7630689000", "currentNetReceivables": "1266619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2791080000", "currentAccountsPayable": "17275934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29075000", "shortLongTermDebtTotal": "436495000", "totalShareholderEquity": "18822594000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6455558000", "totalCurrentLiabilities": "24359469000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14160322000", "commonStockSharesOutstanding": "2968319548", "intangibleAssetsExcludingGoodwill": "2579338000", "cashAndCashEquivalentsAtCarryingValue": "14160322000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-10217125000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "3311699000", "operatingCashflow": "7767927000", "capitalExpenditures": "27331000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "17344357000", "cashflowFromInvestment": "-7548509000", "stockBasedCompensation": "6841573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 105586519000, "cost_of_revenue": 46609388000, "gross_profit": 58977131000, "ebit": 21017113000, "ebitda": 21017113000, "pretax_income": 16561227000, "tax_provision": 4090112000, "net_income": 12471115000, "net_income_to_common": 12471115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198509848000, "total_current_assets": 534551132000, "total_assets": 635322372000, "short_term_debt": 2492656000, "long_term_debt": null, "total_debt": 2492656000, "total_liabilities": 213476741000, "total_equity": 421845631000, "shares_outstanding": 1480000000, "goodwill_and_intangibles": 14944000 }, "cash_flow": { "operating_cash_flow": 24119546000, "capital_expenditure": 0, "free_cash_flow": 24119546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144536, "ticker_id": 7634, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "21017113000", "netIncome": "12471115000", "grossProfit": "58977131000", "depreciation": "None", "totalRevenue": "105586519000", "costOfRevenue": "46609388000", "interestIncome": "None", "incomeBeforeTax": "16561227000", "interestExpense": "632000000", "operatingIncome": "21017113000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4090112000", "reportedCurrency": "CNY", "netInterestIncome": "-632000000", "nonInterestIncome": "None", "operatingExpenses": "37960018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4391280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46609388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3211656000", "netIncomeFromContinuingOperations": "12547000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182115", "currentDebt": "None", "investments": "None", "totalAssets": "635322372000", "longTermDebt": "None", "shortTermDebt": "2492656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14944000", "reportedCurrency": "CNY", "retainedEarnings": "295601879000", "totalLiabilities": "213476741000", "otherCurrentAssets": "8712340000", "totalCurrentAssets": "534551132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "311860929000", "currentNetReceivables": "15468015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100771240000", "currentAccountsPayable": "108743355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5102871000", "totalShareholderEquity": "421845631000", "capitalLeaseObligations": "5122000000", "otherCurrentLiabilities": "96107722000", "totalCurrentLiabilities": "210851582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2625159000", "cashAndShortTermInvestments": "198509848000", "commonStockSharesOutstanding": "1480000000", "intangibleAssetsExcludingGoodwill": "14944000", "cashAndCashEquivalentsAtCarryingValue": "198509848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24540999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "24119546000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5228476000", "cashflowFromInvestment": "1538248000", "stockBasedCompensation": "1754424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105586519000, "cost_of_revenue": 46609388000, "gross_profit": 58977131000, "research_and_development": 4391280000, "selling_general_admin": 3211656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21017113000, "depreciation_amortisation": null, "ebitda": 21017113000, "interest_expense": 632000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16561227000, "tax_provision": 4090112000, "effective_tax_rate": null, "net_income": 12471115000, "net_income_continuing_ops": 12547000000, "net_income_to_common": 12471115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198509848000, "short_term_investments": 311860929000, "net_receivables": 15468015000, "inventory": null, "other_current_assets": null, "total_current_assets": 534551132000, "net_ppe": null, "goodwill": null, "intangible_assets": 14944000, "goodwill_and_intangibles": 14944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100771240000, "total_assets": 635322372000, "short_term_debt": 2492656000, "accounts_payable": 108743355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210851582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2625159000, "total_liabilities": 213476741000, "total_debt": 2492656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295601879000, "total_equity": 421845631000, "shares_outstanding": 1480000000, "operating_cash_flow": 24119546000, "stock_based_compensation": 1754424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1538248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5228476000, "free_cash_flow": 24119546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "21017113000", "netIncome": "12471115000", "grossProfit": "58977131000", "depreciation": "None", "totalRevenue": "105586519000", "costOfRevenue": "46609388000", "interestIncome": "None", "incomeBeforeTax": "16561227000", "interestExpense": "632000000", "operatingIncome": "21017113000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4090112000", "reportedCurrency": "CNY", "netInterestIncome": "-632000000", "nonInterestIncome": "None", "operatingExpenses": "37960018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4391280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46609388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3211656000", "netIncomeFromContinuingOperations": "12547000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182115", "currentDebt": "None", "investments": "None", "totalAssets": "635322372000", "longTermDebt": "None", "shortTermDebt": "2492656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14944000", "reportedCurrency": "CNY", "retainedEarnings": "295601879000", "totalLiabilities": "213476741000", "otherCurrentAssets": "8712340000", "totalCurrentAssets": "534551132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "311860929000", "currentNetReceivables": "15468015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100771240000", "currentAccountsPayable": "108743355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5102871000", "totalShareholderEquity": "421845631000", "capitalLeaseObligations": "5122000000", "otherCurrentLiabilities": "96107722000", "totalCurrentLiabilities": "210851582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2625159000", "cashAndShortTermInvestments": "198509848000", "commonStockSharesOutstanding": "1480000000", "intangibleAssetsExcludingGoodwill": "14944000", "cashAndCashEquivalentsAtCarryingValue": "198509848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24540999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "24119546000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5228476000", "cashflowFromInvestment": "1538248000", "stockBasedCompensation": "1754424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 122201949000, "cost_of_revenue": 54394300000, "gross_profit": 67807649000, "ebit": 27337086000, "ebitda": 27337086000, "pretax_income": 32532022000, "tax_provision": 8329739000, "net_income": 24202282000, "net_income_to_common": 24202282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182847773000, "total_current_assets": 519310374000, "total_assets": 630445534000, "short_term_debt": 2500234000, "long_term_debt": null, "total_debt": 2500234000, "total_liabilities": 215274239000, "total_equity": 415171296000, "shares_outstanding": 1486696750, "goodwill_and_intangibles": 15397000 }, "cash_flow": { "operating_cash_flow": 24119546000, "capital_expenditure": 0, "free_cash_flow": 24119546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144537, "ticker_id": 7634, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "27337086000", "netIncome": "24202282000", "grossProfit": "67807649000", "depreciation": "None", "totalRevenue": "122201949000", "costOfRevenue": "54394300000", "interestIncome": "6372854000", "incomeBeforeTax": "32532022000", "interestExpense": "None", "operatingIncome": "27337086000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8329739000", "reportedCurrency": "CNY", "netInterestIncome": "6372854000", "nonInterestIncome": "None", "operatingExpenses": "40470563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4925944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54394300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37564004000", "netIncomeFromContinuingOperations": "23019069000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182115", "currentDebt": "None", "investments": "None", "totalAssets": "630445534000", "longTermDebt": "None", "shortTermDebt": "2500234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15397000", "reportedCurrency": "CNY", "retainedEarnings": "285867221000", "totalLiabilities": "215274239000", "otherCurrentAssets": "7531335000", "totalCurrentAssets": "519310374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "313607258000", "currentNetReceivables": "15324009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111135160000", "currentAccountsPayable": "107475556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5382220000", "totalShareholderEquity": "415171296000", "capitalLeaseObligations": "5378795000", "otherCurrentLiabilities": "98993644000", "totalCurrentLiabilities": "212350375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2923864000", "cashAndShortTermInvestments": "182847773000", "commonStockSharesOutstanding": "1486696750", "intangibleAssetsExcludingGoodwill": "15397000", "cashAndCashEquivalentsAtCarryingValue": "182847773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24540999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "24119546000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5228476000", "cashflowFromInvestment": "1538248000", "stockBasedCompensation": "1754424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122201949000, "cost_of_revenue": 54394300000, "gross_profit": 67807649000, "research_and_development": 4925944000, "selling_general_admin": 37564004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27337086000, "depreciation_amortisation": null, "ebitda": 27337086000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32532022000, "tax_provision": 8329739000, "effective_tax_rate": null, "net_income": 24202282000, "net_income_continuing_ops": 23019069000, "net_income_to_common": 24202282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182847773000, "short_term_investments": 313607258000, "net_receivables": 15324009000, "inventory": null, "other_current_assets": null, "total_current_assets": 519310374000, "net_ppe": null, "goodwill": null, "intangible_assets": 15397000, "goodwill_and_intangibles": 15397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111135160000, "total_assets": 630445534000, "short_term_debt": 2500234000, "accounts_payable": 107475556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212350375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2923864000, "total_liabilities": 215274239000, "total_debt": 2500234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285867221000, "total_equity": 415171296000, "shares_outstanding": 1486696750, "operating_cash_flow": 24119546000, "stock_based_compensation": 1754424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1538248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5228476000, "free_cash_flow": 24119546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "27337086000", "netIncome": "24202282000", "grossProfit": "67807649000", "depreciation": "None", "totalRevenue": "122201949000", "costOfRevenue": "54394300000", "interestIncome": "6372854000", "incomeBeforeTax": "32532022000", "interestExpense": "None", "operatingIncome": "27337086000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8329739000", "reportedCurrency": "CNY", "netInterestIncome": "6372854000", "nonInterestIncome": "None", "operatingExpenses": "40470563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4925944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54394300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37564004000", "netIncomeFromContinuingOperations": "23019069000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182115", "currentDebt": "None", "investments": "None", "totalAssets": "630445534000", "longTermDebt": "None", "shortTermDebt": "2500234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15397000", "reportedCurrency": "CNY", "retainedEarnings": "285867221000", "totalLiabilities": "215274239000", "otherCurrentAssets": "7531335000", "totalCurrentAssets": "519310374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "313607258000", "currentNetReceivables": "15324009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111135160000", "currentAccountsPayable": "107475556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5382220000", "totalShareholderEquity": "415171296000", "capitalLeaseObligations": "5378795000", "otherCurrentLiabilities": "98993644000", "totalCurrentLiabilities": "212350375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2923864000", "cashAndShortTermInvestments": "182847773000", "commonStockSharesOutstanding": "1486696750", "intangibleAssetsExcludingGoodwill": "15397000", "cashAndCashEquivalentsAtCarryingValue": "182847773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24540999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "24119546000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5228476000", "cashflowFromInvestment": "1538248000", "stockBasedCompensation": "1754424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 108276512000, "cost_of_revenue": 46840159000, "gross_profit": 61436353000, "ebit": 25025924000, "ebitda": 25025924000, "pretax_income": 33314870000, "tax_provision": 3986686000, "net_income": 29328184000, "net_income_to_common": 29328184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92386547000, "total_current_assets": 516359817000, "total_assets": 613724318000, "short_term_debt": 7634015000, "long_term_debt": null, "total_debt": 7634015000, "total_liabilities": 222321342000, "total_equity": 391402976000, "shares_outstanding": 1488449000, "goodwill_and_intangibles": 16343000 }, "cash_flow": { "operating_cash_flow": 45660545000, "capital_expenditure": 0, "free_cash_flow": 45660545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144539, "ticker_id": 7634, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "25025924000", "netIncome": "29328184000", "grossProfit": "61436353000", "depreciation": "None", "totalRevenue": "108276512000", "costOfRevenue": "46840159000", "interestIncome": "8565241000", "incomeBeforeTax": "33314870000", "interestExpense": "None", "operatingIncome": "25025924000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3986686000", "reportedCurrency": "CNY", "netInterestIncome": "8565241000", "nonInterestIncome": "None", "operatingExpenses": "36410429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4332173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46840159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1755309000", "netIncomeFromContinuingOperations": "29328184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "613724318000", "longTermDebt": "None", "shortTermDebt": "7634015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16343000", "reportedCurrency": "CNY", "retainedEarnings": "262244881000", "totalLiabilities": "222321342000", "otherCurrentAssets": "77443279000", "totalCurrentAssets": "516359817000", "currentLongTermDebt": "5248364000", "longTermInvestments": "None", "shortTermInvestments": "331382740000", "currentNetReceivables": "15147251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97364501000", "currentAccountsPayable": "100578026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10673639000", "totalShareholderEquity": "391402976000", "capitalLeaseObligations": "5425275000", "otherCurrentLiabilities": "107674520000", "totalCurrentLiabilities": "219218182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3103160000", "cashAndShortTermInvestments": "92386547000", "commonStockSharesOutstanding": "1488449000", "intangibleAssetsExcludingGoodwill": "16343000", "cashAndCashEquivalentsAtCarryingValue": "92386547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29328184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "45660545000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000", "cashflowFromInvestment": "-11555616000", "stockBasedCompensation": "2053520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108276512000, "cost_of_revenue": 46840159000, "gross_profit": 61436353000, "research_and_development": 4332173000, "selling_general_admin": 1755309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25025924000, "depreciation_amortisation": null, "ebitda": 25025924000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33314870000, "tax_provision": 3986686000, "effective_tax_rate": null, "net_income": 29328184000, "net_income_continuing_ops": 29328184000, "net_income_to_common": 29328184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92386547000, "short_term_investments": 331382740000, "net_receivables": 15147251000, "inventory": null, "other_current_assets": null, "total_current_assets": 516359817000, "net_ppe": null, "goodwill": null, "intangible_assets": 16343000, "goodwill_and_intangibles": 16343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97364501000, "total_assets": 613724318000, "short_term_debt": 7634015000, "accounts_payable": 100578026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219218182000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3103160000, "total_liabilities": 222321342000, "total_debt": 7634015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 262244881000, "total_equity": 391402976000, "shares_outstanding": 1488449000, "operating_cash_flow": 45660545000, "stock_based_compensation": 2053520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11555616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 551000, "free_cash_flow": 45660545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "25025924000", "netIncome": "29328184000", "grossProfit": "61436353000", "depreciation": "None", "totalRevenue": "108276512000", "costOfRevenue": "46840159000", "interestIncome": "8565241000", "incomeBeforeTax": "33314870000", "interestExpense": "None", "operatingIncome": "25025924000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3986686000", "reportedCurrency": "CNY", "netInterestIncome": "8565241000", "nonInterestIncome": "None", "operatingExpenses": "36410429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4332173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46840159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1755309000", "netIncomeFromContinuingOperations": "29328184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "613724318000", "longTermDebt": "None", "shortTermDebt": "7634015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16343000", "reportedCurrency": "CNY", "retainedEarnings": "262244881000", "totalLiabilities": "222321342000", "otherCurrentAssets": "77443279000", "totalCurrentAssets": "516359817000", "currentLongTermDebt": "5248364000", "longTermInvestments": "None", "shortTermInvestments": "331382740000", "currentNetReceivables": "15147251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97364501000", "currentAccountsPayable": "100578026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10673639000", "totalShareholderEquity": "391402976000", "capitalLeaseObligations": "5425275000", "otherCurrentLiabilities": "107674520000", "totalCurrentLiabilities": "219218182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3103160000", "cashAndShortTermInvestments": "92386547000", "commonStockSharesOutstanding": "1488449000", "intangibleAssetsExcludingGoodwill": "16343000", "cashAndCashEquivalentsAtCarryingValue": "92386547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29328184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "45660545000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000", "cashflowFromInvestment": "-11555616000", "stockBasedCompensation": "2053520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 103984832000, "cost_of_revenue": 45858933000, "gross_profit": 58125899000, "ebit": 35535283000, "ebitda": 35712474000, "pretax_income": 35535283000, "tax_provision": 4781826000, "net_income": 30753457000, "net_income_to_common": 30753457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63222442000, "total_current_assets": 476042545000, "total_assets": 567156296000, "short_term_debt": 7703347000, "long_term_debt": null, "total_debt": 7703347000, "total_liabilities": 205292640000, "total_equity": 361863656000, "shares_outstanding": 1481950000, "goodwill_and_intangibles": 17301000 }, "cash_flow": { "operating_cash_flow": 21641656000, "capital_expenditure": 0, "free_cash_flow": 21641656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144540, "ticker_id": 7634, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35535283000", "ebitda": "35712474000", "netIncome": "30753457000", "grossProfit": "58125899000", "depreciation": "None", "totalRevenue": "103984832000", "costOfRevenue": "45858933000", "interestIncome": "10422628000", "incomeBeforeTax": "35535283000", "interestExpense": "None", "operatingIncome": "25792899000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4781826000", "reportedCurrency": "CNY", "netInterestIncome": "10422628000", "nonInterestIncome": "None", "operatingExpenses": "32333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3591279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45858933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177191000", "sellingGeneralAndAdministrative": "1531825000", "netIncomeFromContinuingOperations": "30753457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "567156296000", "longTermDebt": "None", "shortTermDebt": "7703347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17301000", "reportedCurrency": "CNY", "retainedEarnings": "232916697000", "totalLiabilities": "205292640000", "otherCurrentAssets": "82903955000", "totalCurrentAssets": "476042545000", "currentLongTermDebt": "5287585000", "longTermInvestments": "None", "shortTermInvestments": "323908642000", "currentNetReceivables": "6007506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91113751000", "currentAccountsPayable": "95521629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10963320000", "totalShareholderEquity": "361863656000", "capitalLeaseObligations": "5675735000", "otherCurrentLiabilities": "95136057000", "totalCurrentLiabilities": "201962497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3330143000", "cashAndShortTermInvestments": "63222442000", "commonStockSharesOutstanding": "1481950000", "intangibleAssetsExcludingGoodwill": "17301000", "cashAndCashEquivalentsAtCarryingValue": "63222442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30753457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "21641656000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353000", "cashflowFromInvestment": "-27021892000", "stockBasedCompensation": "1954894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103984832000, "cost_of_revenue": 45858933000, "gross_profit": 58125899000, "research_and_development": 3591279000, "selling_general_admin": 1531825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35535283000, "depreciation_amortisation": 177191000, "ebitda": 35712474000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35535283000, "tax_provision": 4781826000, "effective_tax_rate": null, "net_income": 30753457000, "net_income_continuing_ops": 30753457000, "net_income_to_common": 30753457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63222442000, "short_term_investments": 323908642000, "net_receivables": 6007506000, "inventory": null, "other_current_assets": null, "total_current_assets": 476042545000, "net_ppe": null, "goodwill": null, "intangible_assets": 17301000, "goodwill_and_intangibles": 17301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91113751000, "total_assets": 567156296000, "short_term_debt": 7703347000, "accounts_payable": 95521629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201962497000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3330143000, "total_liabilities": 205292640000, "total_debt": 7703347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232916697000, "total_equity": 361863656000, "shares_outstanding": 1481950000, "operating_cash_flow": 21641656000, "stock_based_compensation": 1954894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27021892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353000, "free_cash_flow": 21641656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35535283000", "ebitda": "35712474000", "netIncome": "30753457000", "grossProfit": "58125899000", "depreciation": "None", "totalRevenue": "103984832000", "costOfRevenue": "45858933000", "interestIncome": "10422628000", "incomeBeforeTax": "35535283000", "interestExpense": "None", "operatingIncome": "25792899000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4781826000", "reportedCurrency": "CNY", "netInterestIncome": "10422628000", "nonInterestIncome": "None", "operatingExpenses": "32333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3591279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45858933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177191000", "sellingGeneralAndAdministrative": "1531825000", "netIncomeFromContinuingOperations": "30753457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "567156296000", "longTermDebt": "None", "shortTermDebt": "7703347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17301000", "reportedCurrency": "CNY", "retainedEarnings": "232916697000", "totalLiabilities": "205292640000", "otherCurrentAssets": "82903955000", "totalCurrentAssets": "476042545000", "currentLongTermDebt": "5287585000", "longTermInvestments": "None", "shortTermInvestments": "323908642000", "currentNetReceivables": "6007506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91113751000", "currentAccountsPayable": "95521629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10963320000", "totalShareholderEquity": "361863656000", "capitalLeaseObligations": "5675735000", "otherCurrentLiabilities": "95136057000", "totalCurrentLiabilities": "201962497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3330143000", "cashAndShortTermInvestments": "63222442000", "commonStockSharesOutstanding": "1481950000", "intangibleAssetsExcludingGoodwill": "17301000", "cashAndCashEquivalentsAtCarryingValue": "63222442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30753457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "21641656000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353000", "cashflowFromInvestment": "-27021892000", "stockBasedCompensation": "1954894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 95672175000, "cost_of_revenue": 40947100000, "gross_profit": 54725075000, "ebit": 16085563000, "ebitda": 16262754000, "pretax_income": 19222660000, "tax_provision": 4480831000, "net_income": 14741829000, "net_income_to_common": 14741829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70126217000, "total_current_assets": 447774103000, "total_assets": 530513245000, "short_term_debt": 7627240000, "long_term_debt": null, "total_debt": 7627240000, "total_liabilities": 200811846000, "total_equity": 329701399000, "shares_outstanding": 1483081250, "goodwill_and_intangibles": 18224000 }, "cash_flow": { "operating_cash_flow": 15516943000, "capital_expenditure": 967137000, "free_cash_flow": 16484080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144541, "ticker_id": 7634, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16085563000", "ebitda": "16262754000", "netIncome": "14741829000", "grossProfit": "54725075000", "depreciation": "None", "totalRevenue": "95672175000", "costOfRevenue": "40947100000", "interestIncome": "223125000", "incomeBeforeTax": "19222660000", "interestExpense": "None", "operatingIncome": "16085563000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4480831000", "reportedCurrency": "CNY", "netInterestIncome": "223125000", "nonInterestIncome": "None", "operatingExpenses": "38639512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3577828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40947100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177191000", "sellingGeneralAndAdministrative": "1658943000", "netIncomeFromContinuingOperations": "14741829000" }, "balance": { "goodwill": "None", "inventory": "1599341000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "530513245000", "longTermDebt": "None", "shortTermDebt": "7627240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18224000", "reportedCurrency": "CNY", "retainedEarnings": "202163240000", "totalLiabilities": "200811846000", "otherCurrentAssets": "70386491000", "totalCurrentAssets": "447774103000", "currentLongTermDebt": "5302063000", "longTermInvestments": "None", "shortTermInvestments": "294374619000", "currentNetReceivables": "12886776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82739142000", "currentAccountsPayable": "92515127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11252827000", "totalShareholderEquity": "329701399000", "capitalLeaseObligations": "5950764000", "otherCurrentLiabilities": "93937324000", "totalCurrentLiabilities": "197024748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3787098000", "cashAndShortTermInvestments": "70126217000", "commonStockSharesOutstanding": "1483081250", "intangibleAssetsExcludingGoodwill": "18224000", "cashAndCashEquivalentsAtCarryingValue": "70126217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14741829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "15516943000", "capitalExpenditures": "967137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219000", "cashflowFromInvestment": "-6383976000", "stockBasedCompensation": "2174133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95672175000, "cost_of_revenue": 40947100000, "gross_profit": 54725075000, "research_and_development": 3577828000, "selling_general_admin": 1658943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16085563000, "depreciation_amortisation": 177191000, "ebitda": 16262754000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19222660000, "tax_provision": 4480831000, "effective_tax_rate": null, "net_income": 14741829000, "net_income_continuing_ops": 14741829000, "net_income_to_common": 14741829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70126217000, "short_term_investments": 294374619000, "net_receivables": 12886776000, "inventory": 1599341000, "other_current_assets": null, "total_current_assets": 447774103000, "net_ppe": null, "goodwill": null, "intangible_assets": 18224000, "goodwill_and_intangibles": 18224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82739142000, "total_assets": 530513245000, "short_term_debt": 7627240000, "accounts_payable": 92515127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197024748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3787098000, "total_liabilities": 200811846000, "total_debt": 7627240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202163240000, "total_equity": 329701399000, "shares_outstanding": 1483081250, "operating_cash_flow": 15516943000, "stock_based_compensation": 2174133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6383976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219000, "free_cash_flow": 16484080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16085563000", "ebitda": "16262754000", "netIncome": "14741829000", "grossProfit": "54725075000", "depreciation": "None", "totalRevenue": "95672175000", "costOfRevenue": "40947100000", "interestIncome": "223125000", "incomeBeforeTax": "19222660000", "interestExpense": "None", "operatingIncome": "16085563000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4480831000", "reportedCurrency": "CNY", "netInterestIncome": "223125000", "nonInterestIncome": "None", "operatingExpenses": "38639512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3577828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40947100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177191000", "sellingGeneralAndAdministrative": "1658943000", "netIncomeFromContinuingOperations": "14741829000" }, "balance": { "goodwill": "None", "inventory": "1599341000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "530513245000", "longTermDebt": "None", "shortTermDebt": "7627240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18224000", "reportedCurrency": "CNY", "retainedEarnings": "202163240000", "totalLiabilities": "200811846000", "otherCurrentAssets": "70386491000", "totalCurrentAssets": "447774103000", "currentLongTermDebt": "5302063000", "longTermInvestments": "None", "shortTermInvestments": "294374619000", "currentNetReceivables": "12886776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82739142000", "currentAccountsPayable": "92515127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11252827000", "totalShareholderEquity": "329701399000", "capitalLeaseObligations": "5950764000", "otherCurrentLiabilities": "93937324000", "totalCurrentLiabilities": "197024748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3787098000", "cashAndShortTermInvestments": "70126217000", "commonStockSharesOutstanding": "1483081250", "intangibleAssetsExcludingGoodwill": "18224000", "cashAndCashEquivalentsAtCarryingValue": "70126217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14741829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "15516943000", "capitalExpenditures": "967137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219000", "cashflowFromInvestment": "-6383976000", "stockBasedCompensation": "2174133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 110610106000, "cost_of_revenue": 47798376000, "gross_profit": 62811730000, "ebit": 25592215000, "ebitda": 25788773750, "pretax_income": 32529433000, "tax_provision": 5082796000, "net_income": 27446637000, "net_income_to_common": 27446637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57768053000, "total_current_assets": 415648232000, "total_assets": 505034316000, "short_term_debt": 7415575000, "long_term_debt": null, "total_debt": 7415575000, "total_liabilities": 191721192000, "total_equity": 313313124000, "shares_outstanding": 1481319500, "goodwill_and_intangibles": 19170000 }, "cash_flow": { "operating_cash_flow": 29547160000, "capital_expenditure": 0, "free_cash_flow": 29547160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144542, "ticker_id": 7634, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25592215000", "ebitda": "25788773750", "netIncome": "27446637000", "grossProfit": "62811730000", "depreciation": "None", "totalRevenue": "110610106000", "costOfRevenue": "47798376000", "interestIncome": "5233232000", "incomeBeforeTax": "32529433000", "interestExpense": "0", "operatingIncome": "25592215000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5082796000", "reportedCurrency": "CNY", "netInterestIncome": "5233232000", "nonInterestIncome": "None", "operatingExpenses": "37219515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3777178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47798376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196558750", "sellingGeneralAndAdministrative": "2085396000", "netIncomeFromContinuingOperations": "27446637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "505034316000", "longTermDebt": "None", "shortTermDebt": "7415575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19170000", "reportedCurrency": "CNY", "retainedEarnings": "187659091000", "totalLiabilities": "191721192000", "otherCurrentAssets": "72839834000", "totalCurrentAssets": "415648232000", "currentLongTermDebt": "5309597000", "longTermInvestments": "None", "shortTermInvestments": "273791856000", "currentNetReceivables": "11248489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89386084000", "currentAccountsPayable": "92457806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10607140000", "totalShareholderEquity": "313313124000", "capitalLeaseObligations": "5297543000", "otherCurrentLiabilities": "88549472000", "totalCurrentLiabilities": "188422853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3298339000", "cashAndShortTermInvestments": "57768053000", "commonStockSharesOutstanding": "1481319500", "intangibleAssetsExcludingGoodwill": "19170000", "cashAndCashEquivalentsAtCarryingValue": "57768053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27446637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "29547160000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2404255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110610106000, "cost_of_revenue": 47798376000, "gross_profit": 62811730000, "research_and_development": 3777178000, "selling_general_admin": 2085396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25592215000, "depreciation_amortisation": 196558750, "ebitda": 25788773750, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 32529433000, "tax_provision": 5082796000, "effective_tax_rate": null, "net_income": 27446637000, "net_income_continuing_ops": 27446637000, "net_income_to_common": 27446637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57768053000, "short_term_investments": 273791856000, "net_receivables": 11248489000, "inventory": null, "other_current_assets": null, "total_current_assets": 415648232000, "net_ppe": null, "goodwill": null, "intangible_assets": 19170000, "goodwill_and_intangibles": 19170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89386084000, "total_assets": 505034316000, "short_term_debt": 7415575000, "accounts_payable": 92457806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188422853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3298339000, "total_liabilities": 191721192000, "total_debt": 7415575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187659091000, "total_equity": 313313124000, "shares_outstanding": 1481319500, "operating_cash_flow": 29547160000, "stock_based_compensation": 2404255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274000, "free_cash_flow": 29547160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25592215000", "ebitda": "25788773750", "netIncome": "27446637000", "grossProfit": "62811730000", "depreciation": "None", "totalRevenue": "110610106000", "costOfRevenue": "47798376000", "interestIncome": "5233232000", "incomeBeforeTax": "32529433000", "interestExpense": "0", "operatingIncome": "25592215000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5082796000", "reportedCurrency": "CNY", "netInterestIncome": "5233232000", "nonInterestIncome": "None", "operatingExpenses": "37219515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3777178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47798376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196558750", "sellingGeneralAndAdministrative": "2085396000", "netIncomeFromContinuingOperations": "27446637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "505034316000", "longTermDebt": "None", "shortTermDebt": "7415575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19170000", "reportedCurrency": "CNY", "retainedEarnings": "187659091000", "totalLiabilities": "191721192000", "otherCurrentAssets": "72839834000", "totalCurrentAssets": "415648232000", "currentLongTermDebt": "5309597000", "longTermInvestments": "None", "shortTermInvestments": "273791856000", "currentNetReceivables": "11248489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89386084000", "currentAccountsPayable": "92457806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10607140000", "totalShareholderEquity": "313313124000", "capitalLeaseObligations": "5297543000", "otherCurrentLiabilities": "88549472000", "totalCurrentLiabilities": "188422853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3298339000", "cashAndShortTermInvestments": "57768053000", "commonStockSharesOutstanding": "1481319500", "intangibleAssetsExcludingGoodwill": "19170000", "cashAndCashEquivalentsAtCarryingValue": "57768053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27446637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "29547160000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2404255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 99354401000, "cost_of_revenue": 39709214000, "gross_profit": 59645187000, "ebit": 24292458000, "ebitda": 29179801000, "pretax_income": 29179801000, "tax_provision": 4201620000, "net_income": 24980694000, "net_income_to_common": 24980694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65295431000, "total_current_assets": 386831287000, "total_assets": 466793869000, "short_term_debt": 2015098000, "long_term_debt": 5175904000, "total_debt": 7191002000, "total_liabilities": 188288949000, "total_equity": 278504920000, "shares_outstanding": 1181958600, "goodwill_and_intangibles": 20088000 }, "cash_flow": { "operating_cash_flow": 27522313000, "capital_expenditure": 0, "free_cash_flow": 27522313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144544, "ticker_id": 7634, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24292458000", "ebitda": "29179801000", "netIncome": "24980694000", "grossProfit": "59645187000", "depreciation": "None", "totalRevenue": "99354401000", "costOfRevenue": "39709214000", "interestIncome": "5416080000", "incomeBeforeTax": "29179801000", "interestExpense": "0", "operatingIncome": "24292458000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4201620000", "reportedCurrency": "CNY", "netInterestIncome": "5416080000", "nonInterestIncome": "None", "operatingExpenses": "35352729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3063353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39709214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4887343000", "sellingGeneralAndAdministrative": "1805576000", "netIncomeFromContinuingOperations": "24980694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "466793869000", "longTermDebt": "5175904000", "shortTermDebt": "2015098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20088000", "reportedCurrency": "CNY", "retainedEarnings": "160106472000", "totalLiabilities": "188288949000", "otherCurrentAssets": "64446871000", "totalCurrentAssets": "386831287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "243166321000", "currentNetReceivables": "13922664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79962582000", "currentAccountsPayable": "82780215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10236831000", "totalShareholderEquity": "278504920000", "capitalLeaseObligations": "5060927000", "otherCurrentLiabilities": "92250018000", "totalCurrentLiabilities": "179996922000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8292027000", "cashAndShortTermInvestments": "65295431000", "commonStockSharesOutstanding": "1181958600", "intangibleAssetsExcludingGoodwill": "20088000", "cashAndCashEquivalentsAtCarryingValue": "65295431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24980694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "27522313000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000", "cashflowFromInvestment": "-16898558000", "stockBasedCompensation": "2478005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99354401000, "cost_of_revenue": 39709214000, "gross_profit": 59645187000, "research_and_development": 3063353000, "selling_general_admin": 1805576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24292458000, "depreciation_amortisation": 4887343000, "ebitda": 29179801000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 29179801000, "tax_provision": 4201620000, "effective_tax_rate": null, "net_income": 24980694000, "net_income_continuing_ops": 24980694000, "net_income_to_common": 24980694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65295431000, "short_term_investments": 243166321000, "net_receivables": 13922664000, "inventory": null, "other_current_assets": null, "total_current_assets": 386831287000, "net_ppe": null, "goodwill": null, "intangible_assets": 20088000, "goodwill_and_intangibles": 20088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79962582000, "total_assets": 466793869000, "short_term_debt": 2015098000, "accounts_payable": 82780215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179996922000, "long_term_debt": 5175904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8292027000, "total_liabilities": 188288949000, "total_debt": 7191002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160106472000, "total_equity": 278504920000, "shares_outstanding": 1181958600, "operating_cash_flow": 27522313000, "stock_based_compensation": 2478005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16898558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132000, "free_cash_flow": 27522313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24292458000", "ebitda": "29179801000", "netIncome": "24980694000", "grossProfit": "59645187000", "depreciation": "None", "totalRevenue": "99354401000", "costOfRevenue": "39709214000", "interestIncome": "5416080000", "incomeBeforeTax": "29179801000", "interestExpense": "0", "operatingIncome": "24292458000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4201620000", "reportedCurrency": "CNY", "netInterestIncome": "5416080000", "nonInterestIncome": "None", "operatingExpenses": "35352729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3063353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39709214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4887343000", "sellingGeneralAndAdministrative": "1805576000", "netIncomeFromContinuingOperations": "24980694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "466793869000", "longTermDebt": "5175904000", "shortTermDebt": "2015098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20088000", "reportedCurrency": "CNY", "retainedEarnings": "160106472000", "totalLiabilities": "188288949000", "otherCurrentAssets": "64446871000", "totalCurrentAssets": "386831287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "243166321000", "currentNetReceivables": "13922664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79962582000", "currentAccountsPayable": "82780215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10236831000", "totalShareholderEquity": "278504920000", "capitalLeaseObligations": "5060927000", "otherCurrentLiabilities": "92250018000", "totalCurrentLiabilities": "179996922000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8292027000", "cashAndShortTermInvestments": "65295431000", "commonStockSharesOutstanding": "1181958600", "intangibleAssetsExcludingGoodwill": "20088000", "cashAndCashEquivalentsAtCarryingValue": "65295431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24980694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "27522313000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000", "cashflowFromInvestment": "-16898558000", "stockBasedCompensation": "2478005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 97059531000, "cost_of_revenue": 33698098000, "gross_profit": 63361433000, "ebit": 32564536000, "ebitda": 32761094750, "pretax_income": 37923968000, "tax_provision": 5914613000, "net_income": 32009355000, "net_income_to_common": 32009355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56756329000, "total_current_assets": 359726252000, "total_assets": 432744342000, "short_term_debt": 1866127000, "long_term_debt": 5264097000, "total_debt": 7130224000, "total_liabilities": 178766124000, "total_equity": 253978218000, "shares_outstanding": 1185131800, "goodwill_and_intangibles": 21056000 }, "cash_flow": { "operating_cash_flow": 43792640000, "capital_expenditure": 0, "free_cash_flow": 43792640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144545, "ticker_id": 7634, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32564536000", "ebitda": "32761094750", "netIncome": "32009355000", "grossProfit": "63361433000", "depreciation": "None", "totalRevenue": "97059531000", "costOfRevenue": "33698098000", "interestIncome": "4855592000", "incomeBeforeTax": "37923968000", "interestExpense": "0", "operatingIncome": "32564536000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5914613000", "reportedCurrency": "CNY", "netInterestIncome": "4855592000", "nonInterestIncome": "None", "operatingExpenses": "30796897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2909210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33698098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196558750", "sellingGeneralAndAdministrative": "1838550000", "netIncomeFromContinuingOperations": "32009355000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "432744342000", "longTermDebt": "5264097000", "shortTermDebt": "1866127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21056000", "reportedCurrency": "CNY", "retainedEarnings": "135231760000", "totalLiabilities": "178766124000", "otherCurrentAssets": "63318531000", "totalCurrentAssets": "359726252000", "currentLongTermDebt": "249000", "longTermInvestments": "None", "shortTermInvestments": "228170850000", "currentNetReceivables": "11480542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73018090000", "currentAccountsPayable": "79859771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9765086000", "totalShareholderEquity": "253978218000", "capitalLeaseObligations": "4500740000", "otherCurrentLiabilities": "89107206000", "totalCurrentLiabilities": "170833104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7933020000", "cashAndShortTermInvestments": "56756329000", "commonStockSharesOutstanding": "1185131800", "intangibleAssetsExcludingGoodwill": "21056000", "cashAndCashEquivalentsAtCarryingValue": "56756329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32009355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "43792640000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "728000", "cashflowFromInvestment": "-42622100000", "stockBasedCompensation": "2422762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97059531000, "cost_of_revenue": 33698098000, "gross_profit": 63361433000, "research_and_development": 2909210000, "selling_general_admin": 1838550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32564536000, "depreciation_amortisation": 196558750, "ebitda": 32761094750, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 37923968000, "tax_provision": 5914613000, "effective_tax_rate": null, "net_income": 32009355000, "net_income_continuing_ops": 32009355000, "net_income_to_common": 32009355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56756329000, "short_term_investments": 228170850000, "net_receivables": 11480542000, "inventory": null, "other_current_assets": null, "total_current_assets": 359726252000, "net_ppe": null, "goodwill": null, "intangible_assets": 21056000, "goodwill_and_intangibles": 21056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73018090000, "total_assets": 432744342000, "short_term_debt": 1866127000, "accounts_payable": 79859771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170833104000, "long_term_debt": 5264097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7933020000, "total_liabilities": 178766124000, "total_debt": 7130224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135231760000, "total_equity": 253978218000, "shares_outstanding": 1185131800, "operating_cash_flow": 43792640000, "stock_based_compensation": 2422762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42622100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 728000, "free_cash_flow": 43792640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32564536000", "ebitda": "32761094750", "netIncome": "32009355000", "grossProfit": "63361433000", "depreciation": "None", "totalRevenue": "97059531000", "costOfRevenue": "33698098000", "interestIncome": "4855592000", "incomeBeforeTax": "37923968000", "interestExpense": "0", "operatingIncome": "32564536000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5914613000", "reportedCurrency": "CNY", "netInterestIncome": "4855592000", "nonInterestIncome": "None", "operatingExpenses": "30796897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2909210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33698098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196558750", "sellingGeneralAndAdministrative": "1838550000", "netIncomeFromContinuingOperations": "32009355000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "432744342000", "longTermDebt": "5264097000", "shortTermDebt": "1866127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21056000", "reportedCurrency": "CNY", "retainedEarnings": "135231760000", "totalLiabilities": "178766124000", "otherCurrentAssets": "63318531000", "totalCurrentAssets": "359726252000", "currentLongTermDebt": "249000", "longTermInvestments": "None", "shortTermInvestments": "228170850000", "currentNetReceivables": "11480542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73018090000", "currentAccountsPayable": "79859771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9765086000", "totalShareholderEquity": "253978218000", "capitalLeaseObligations": "4500740000", "otherCurrentLiabilities": "89107206000", "totalCurrentLiabilities": "170833104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7933020000", "cashAndShortTermInvestments": "56756329000", "commonStockSharesOutstanding": "1185131800", "intangibleAssetsExcludingGoodwill": "21056000", "cashAndCashEquivalentsAtCarryingValue": "56756329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32009355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "43792640000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "728000", "cashflowFromInvestment": "-42622100000", "stockBasedCompensation": "2422762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 86812059000, "cost_of_revenue": 32694686000, "gross_profit": 54117373000, "ebit": 25973653000, "ebitda": 26170212000, "pretax_income": 33065578000, "tax_provision": 5067752000, "net_income": 27997826000, "net_income_to_common": 27997826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59794469000, "total_current_assets": 294750472000, "total_assets": 348078120000, "short_term_debt": 2290118000, "long_term_debt": 5240608000, "total_debt": 7530726000, "total_liabilities": 160836513000, "total_equity": 187241607000, "shares_outstanding": 1176596000, "goodwill_and_intangibles": 21148000 }, "cash_flow": { "operating_cash_flow": 21067179000, "capital_expenditure": 583879000, "free_cash_flow": 21651058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144546, "ticker_id": 7634, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25973653000", "ebitda": "26170212000", "netIncome": "27997826000", "grossProfit": "54117373000", "depreciation": "None", "totalRevenue": "86812059000", "costOfRevenue": "32694686000", "interestIncome": "5048589000", "incomeBeforeTax": "33065578000", "interestExpense": "8155000", "operatingIncome": "25973653000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5067752000", "reportedCurrency": "CNY", "netInterestIncome": "5048589000", "nonInterestIncome": "None", "operatingExpenses": "28143720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2909620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32694686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196559000", "sellingGeneralAndAdministrative": "1823445000", "netIncomeFromContinuingOperations": "27997826000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "348078120000", "longTermDebt": "5240608000", "shortTermDebt": "2290118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21148000", "reportedCurrency": "CNY", "retainedEarnings": "75118597000", "totalLiabilities": "160836513000", "otherCurrentAssets": "70110301000", "totalCurrentAssets": "294750472000", "currentLongTermDebt": "73951000", "longTermInvestments": "None", "shortTermInvestments": "157415365000", "currentNetReceivables": "7430337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53327648000", "currentAccountsPayable": "91902691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10165901000", "totalShareholderEquity": "187241607000", "capitalLeaseObligations": "4165112000", "otherCurrentLiabilities": "41779489000", "totalCurrentLiabilities": "152900901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7935612000", "cashAndShortTermInvestments": "59794469000", "commonStockSharesOutstanding": "1176596000", "intangibleAssetsExcludingGoodwill": "21148000", "cashAndCashEquivalentsAtCarryingValue": "59794469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27997826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "21067179000", "capitalExpenditures": "583879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "-28290121000", "stockBasedCompensation": "2578542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86812059000, "cost_of_revenue": 32694686000, "gross_profit": 54117373000, "research_and_development": 2909620000, "selling_general_admin": 1823445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25973653000, "depreciation_amortisation": 196559000, "ebitda": 26170212000, "interest_expense": 8155000, "interest_income": null, "other_non_operating": null, "pretax_income": 33065578000, "tax_provision": 5067752000, "effective_tax_rate": null, "net_income": 27997826000, "net_income_continuing_ops": 27997826000, "net_income_to_common": 27997826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59794469000, "short_term_investments": 157415365000, "net_receivables": 7430337000, "inventory": 1, "other_current_assets": null, "total_current_assets": 294750472000, "net_ppe": null, "goodwill": null, "intangible_assets": 21148000, "goodwill_and_intangibles": 21148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53327648000, "total_assets": 348078120000, "short_term_debt": 2290118000, "accounts_payable": 91902691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152900901000, "long_term_debt": 5240608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7935612000, "total_liabilities": 160836513000, "total_debt": 7530726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75118597000, "total_equity": 187241607000, "shares_outstanding": 1176596000, "operating_cash_flow": 21067179000, "stock_based_compensation": 2578542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 583879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28290121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000, "free_cash_flow": 21651058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25973653000", "ebitda": "26170212000", "netIncome": "27997826000", "grossProfit": "54117373000", "depreciation": "None", "totalRevenue": "86812059000", "costOfRevenue": "32694686000", "interestIncome": "5048589000", "incomeBeforeTax": "33065578000", "interestExpense": "8155000", "operatingIncome": "25973653000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5067752000", "reportedCurrency": "CNY", "netInterestIncome": "5048589000", "nonInterestIncome": "None", "operatingExpenses": "28143720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2909620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32694686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196559000", "sellingGeneralAndAdministrative": "1823445000", "netIncomeFromContinuingOperations": "27997826000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "348078120000", "longTermDebt": "5240608000", "shortTermDebt": "2290118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21148000", "reportedCurrency": "CNY", "retainedEarnings": "75118597000", "totalLiabilities": "160836513000", "otherCurrentAssets": "70110301000", "totalCurrentAssets": "294750472000", "currentLongTermDebt": "73951000", "longTermInvestments": "None", "shortTermInvestments": "157415365000", "currentNetReceivables": "7430337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53327648000", "currentAccountsPayable": "91902691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10165901000", "totalShareholderEquity": "187241607000", "capitalLeaseObligations": "4165112000", "otherCurrentLiabilities": "41779489000", "totalCurrentLiabilities": "152900901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7935612000", "cashAndShortTermInvestments": "59794469000", "commonStockSharesOutstanding": "1176596000", "intangibleAssetsExcludingGoodwill": "21148000", "cashAndCashEquivalentsAtCarryingValue": "59794469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27997826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "21067179000", "capitalExpenditures": "583879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "-28290121000", "stockBasedCompensation": "2578542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 86812059000, "cost_of_revenue": 32694686000, "gross_profit": 54117373000, "ebit": 25973653000, "ebitda": 26170211750, "pretax_income": 33118008000, "tax_provision": 5067752000, "net_income": 27997826000, "net_income_to_common": 27997826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55591888000, "total_current_assets": 316469963000, "total_assets": 377826127000, "short_term_debt": 1801443000, "long_term_debt": 5231523000, "total_debt": 7032966000, "total_liabilities": 159120158000, "total_equity": 218705969000, "shares_outstanding": 1181404200, "goodwill_and_intangibles": 21994000 }, "cash_flow": { "operating_cash_flow": 21067179000, "capital_expenditure": 0, "free_cash_flow": 21067179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144547, "ticker_id": 7634, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25973653000", "ebitda": "26170211750", "netIncome": "27997826000", "grossProfit": "54117373000", "depreciation": "None", "totalRevenue": "86812059000", "costOfRevenue": "32694686000", "interestIncome": "4359384000", "incomeBeforeTax": "33118008000", "interestExpense": "8155000", "operatingIncome": "25973653000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5067752000", "reportedCurrency": "CNY", "netInterestIncome": "4351229000", "nonInterestIncome": "None", "operatingExpenses": "28143720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2909620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32694686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196558750", "sellingGeneralAndAdministrative": "1823445000", "netIncomeFromContinuingOperations": "23280309000" }, "balance": { "goodwill": "None", "inventory": "59113029000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "377826127000", "longTermDebt": "5231523000", "shortTermDebt": "1801443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21994000", "reportedCurrency": "CNY", "retainedEarnings": "103116423000", "totalLiabilities": "159120158000", "otherCurrentAssets": "62595461000", "totalCurrentAssets": "316469963000", "currentLongTermDebt": "648570000", "longTermInvestments": "None", "shortTermInvestments": "186539732000", "currentNetReceivables": "11742882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61356164000", "currentAccountsPayable": "75863637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9479671000", "totalShareholderEquity": "218705969000", "capitalLeaseObligations": "4285808000", "otherCurrentLiabilities": "73732929000", "totalCurrentLiabilities": "151398009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7722149000", "cashAndShortTermInvestments": "55591888000", "commonStockSharesOutstanding": "1181404200", "intangibleAssetsExcludingGoodwill": "21994000", "cashAndCashEquivalentsAtCarryingValue": "55591888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27997826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "21067179000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2578542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86812059000, "cost_of_revenue": 32694686000, "gross_profit": 54117373000, "research_and_development": 2909620000, "selling_general_admin": 1823445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25973653000, "depreciation_amortisation": 196558750, "ebitda": 26170211750, "interest_expense": 8155000, "interest_income": null, "other_non_operating": null, "pretax_income": 33118008000, "tax_provision": 5067752000, "effective_tax_rate": null, "net_income": 27997826000, "net_income_continuing_ops": 23280309000, "net_income_to_common": 27997826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55591888000, "short_term_investments": 186539732000, "net_receivables": 11742882000, "inventory": 59113029000, "other_current_assets": null, "total_current_assets": 316469963000, "net_ppe": null, "goodwill": null, "intangible_assets": 21994000, "goodwill_and_intangibles": 21994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61356164000, "total_assets": 377826127000, "short_term_debt": 1801443000, "accounts_payable": 75863637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151398009000, "long_term_debt": 5231523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7722149000, "total_liabilities": 159120158000, "total_debt": 7032966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103116423000, "total_equity": 218705969000, "shares_outstanding": 1181404200, "operating_cash_flow": 21067179000, "stock_based_compensation": 2578542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000, "free_cash_flow": 21067179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25973653000", "ebitda": "26170211750", "netIncome": "27997826000", "grossProfit": "54117373000", "depreciation": "None", "totalRevenue": "86812059000", "costOfRevenue": "32694686000", "interestIncome": "4359384000", "incomeBeforeTax": "33118008000", "interestExpense": "8155000", "operatingIncome": "25973653000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5067752000", "reportedCurrency": "CNY", "netInterestIncome": "4351229000", "nonInterestIncome": "None", "operatingExpenses": "28143720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2909620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32694686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196558750", "sellingGeneralAndAdministrative": "1823445000", "netIncomeFromContinuingOperations": "23280309000" }, "balance": { "goodwill": "None", "inventory": "59113029000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "377826127000", "longTermDebt": "5231523000", "shortTermDebt": "1801443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21994000", "reportedCurrency": "CNY", "retainedEarnings": "103116423000", "totalLiabilities": "159120158000", "otherCurrentAssets": "62595461000", "totalCurrentAssets": "316469963000", "currentLongTermDebt": "648570000", "longTermInvestments": "None", "shortTermInvestments": "186539732000", "currentNetReceivables": "11742882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61356164000", "currentAccountsPayable": "75863637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9479671000", "totalShareholderEquity": "218705969000", "capitalLeaseObligations": "4285808000", "otherCurrentLiabilities": "73732929000", "totalCurrentLiabilities": "151398009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7722149000", "cashAndShortTermInvestments": "55591888000", "commonStockSharesOutstanding": "1181404200", "intangibleAssetsExcludingGoodwill": "21994000", "cashAndCashEquivalentsAtCarryingValue": "55591888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27997826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "21067179000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2578542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 68840371000, "cost_of_revenue": 26830233000, "gross_profit": 42010138000, "ebit": 16656021000, "ebitda": 17212063000, "pretax_income": 19050602000, "tax_provision": 3513480000, "net_income": 15537122000, "net_income_to_common": 15537122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54939761000, "total_current_assets": 271575816000, "total_assets": 314251132000, "short_term_debt": 15732512000, "long_term_debt": 1623726000, "total_debt": 17356238000, "total_liabilities": 152201117000, "total_equity": 162050015000, "shares_outstanding": 1173020400, "goodwill_and_intangibles": 21900000 }, "cash_flow": { "operating_cash_flow": 32537857000, "capital_expenditure": 0, "free_cash_flow": 32537857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144549, "ticker_id": 7634, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16656021000", "ebitda": "17212063000", "netIncome": "15537122000", "grossProfit": "42010138000", "depreciation": "None", "totalRevenue": "68840371000", "costOfRevenue": "26830233000", "interestIncome": "2127356000", "incomeBeforeTax": "19050602000", "interestExpense": "12208000", "operatingIncome": "16656021000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3513480000", "reportedCurrency": "CNY", "netInterestIncome": "2115148000", "nonInterestIncome": "None", "operatingExpenses": "25354117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2847323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26830233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556042000", "sellingGeneralAndAdministrative": "758345000", "netIncomeFromContinuingOperations": "15537122000" }, "balance": { "goodwill": "None", "inventory": "56413498000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "314251132000", "longTermDebt": "1623726000", "shortTermDebt": "15732512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21900000", "reportedCurrency": "CNY", "retainedEarnings": "51939270000", "totalLiabilities": "152201117000", "otherCurrentAssets": "60043392000", "totalCurrentAssets": "271575816000", "currentLongTermDebt": "14351445000", "longTermInvestments": "None", "shortTermInvestments": "147906904000", "currentNetReceivables": "8685759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42675316000", "currentAccountsPayable": "70128503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4727936000", "shortLongTermDebtTotal": "19753460000", "totalShareholderEquity": "162050015000", "capitalLeaseObligations": "3778289000", "otherCurrentLiabilities": "62263251000", "totalCurrentLiabilities": "148124266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4076851000", "cashAndShortTermInvestments": "54939761000", "commonStockSharesOutstanding": "1173020400", "intangibleAssetsExcludingGoodwill": "21900000", "cashAndCashEquivalentsAtCarryingValue": "54939761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15537122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "32537857000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385000", "cashflowFromInvestment": "-4820500000", "stockBasedCompensation": "1469819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68840371000, "cost_of_revenue": 26830233000, "gross_profit": 42010138000, "research_and_development": 2847323000, "selling_general_admin": 758345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16656021000, "depreciation_amortisation": 556042000, "ebitda": 17212063000, "interest_expense": 12208000, "interest_income": null, "other_non_operating": null, "pretax_income": 19050602000, "tax_provision": 3513480000, "effective_tax_rate": null, "net_income": 15537122000, "net_income_continuing_ops": 15537122000, "net_income_to_common": 15537122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54939761000, "short_term_investments": 147906904000, "net_receivables": 8685759000, "inventory": 56413498000, "other_current_assets": null, "total_current_assets": 271575816000, "net_ppe": null, "goodwill": null, "intangible_assets": 21900000, "goodwill_and_intangibles": 21900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42675316000, "total_assets": 314251132000, "short_term_debt": 15732512000, "accounts_payable": 70128503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148124266000, "long_term_debt": 1623726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4076851000, "total_liabilities": 152201117000, "total_debt": 17356238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51939270000, "total_equity": 162050015000, "shares_outstanding": 1173020400, "operating_cash_flow": 32537857000, "stock_based_compensation": 1469819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4820500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 385000, "free_cash_flow": 32537857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16656021000", "ebitda": "17212063000", "netIncome": "15537122000", "grossProfit": "42010138000", "depreciation": "None", "totalRevenue": "68840371000", "costOfRevenue": "26830233000", "interestIncome": "2127356000", "incomeBeforeTax": "19050602000", "interestExpense": "12208000", "operatingIncome": "16656021000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3513480000", "reportedCurrency": "CNY", "netInterestIncome": "2115148000", "nonInterestIncome": "None", "operatingExpenses": "25354117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2847323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26830233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556042000", "sellingGeneralAndAdministrative": "758345000", "netIncomeFromContinuingOperations": "15537122000" }, "balance": { "goodwill": "None", "inventory": "56413498000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "314251132000", "longTermDebt": "1623726000", "shortTermDebt": "15732512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21900000", "reportedCurrency": "CNY", "retainedEarnings": "51939270000", "totalLiabilities": "152201117000", "otherCurrentAssets": "60043392000", "totalCurrentAssets": "271575816000", "currentLongTermDebt": "14351445000", "longTermInvestments": "None", "shortTermInvestments": "147906904000", "currentNetReceivables": "8685759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42675316000", "currentAccountsPayable": "70128503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4727936000", "shortLongTermDebtTotal": "19753460000", "totalShareholderEquity": "162050015000", "capitalLeaseObligations": "3778289000", "otherCurrentLiabilities": "62263251000", "totalCurrentLiabilities": "148124266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4076851000", "cashAndShortTermInvestments": "54939761000", "commonStockSharesOutstanding": "1173020400", "intangibleAssetsExcludingGoodwill": "21900000", "cashAndCashEquivalentsAtCarryingValue": "54939761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15537122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "32537857000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385000", "cashflowFromInvestment": "-4820500000", "stockBasedCompensation": "1469819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "income_statement": { "revenue": 52280748000, "cost_of_revenue": 18689787000, "gross_profit": 33590961000, "ebit": 12718755000, "ebitda": 13274797000, "pretax_income": 16266528000, "tax_provision": 3158442000, "net_income": 13108086000, "net_income_to_common": 13108086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31379326000, "total_current_assets": 241206173000, "total_assets": 274285357000, "short_term_debt": 15386487000, "long_term_debt": 1634852000, "total_debt": 17021339000, "total_liabilities": 128941278000, "total_equity": 145344079000, "shares_outstanding": 1166669600, "goodwill_and_intangibles": 22651000 }, "cash_flow": { "operating_cash_flow": 23395981000, "capital_expenditure": 0, "free_cash_flow": 23395981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144550, "ticker_id": 7634, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:11.540232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12718755000", "ebitda": "13274797000", "netIncome": "13108086000", "grossProfit": "33590961000", "depreciation": "None", "totalRevenue": "52280748000", "costOfRevenue": "18689787000", "interestIncome": "2287741000", "incomeBeforeTax": "16266528000", "interestExpense": "11937000", "operatingIncome": "12718755000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3158442000", "reportedCurrency": "CNY", "netInterestIncome": "2275804000", "nonInterestIncome": "None", "operatingExpenses": "20872206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2733964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18689787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556042000", "sellingGeneralAndAdministrative": "596033000", "netIncomeFromContinuingOperations": "13108086000" }, "balance": { "goodwill": "None", "inventory": "52055133000", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "274285357000", "longTermDebt": "1634852000", "shortTermDebt": "15386487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22651000", "reportedCurrency": "CNY", "retainedEarnings": "36402148000", "totalLiabilities": "128941278000", "otherCurrentAssets": "2985263000", "totalCurrentAssets": "241206173000", "currentLongTermDebt": "14431092000", "longTermInvestments": "None", "shortTermInvestments": "148129260000", "currentNetReceivables": "6657191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33079184000", "currentAccountsPayable": "60115463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3186338000", "shortLongTermDebtTotal": "18269446000", "totalShareholderEquity": "145344079000", "capitalLeaseObligations": "2203502000", "otherCurrentLiabilities": "48852857000", "totalCurrentLiabilities": "125994097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2947181000", "cashAndShortTermInvestments": "31379326000", "commonStockSharesOutstanding": "1166669600", "intangibleAssetsExcludingGoodwill": "22651000", "cashAndCashEquivalentsAtCarryingValue": "31379326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13108086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "23395981000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7233000", "cashflowFromInvestment": "-11519860000", "stockBasedCompensation": "1890629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52280748000, "cost_of_revenue": 18689787000, "gross_profit": 33590961000, "research_and_development": 2733964000, "selling_general_admin": 596033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12718755000, "depreciation_amortisation": 556042000, "ebitda": 13274797000, "interest_expense": 11937000, "interest_income": null, "other_non_operating": null, "pretax_income": 16266528000, "tax_provision": 3158442000, "effective_tax_rate": null, "net_income": 13108086000, "net_income_continuing_ops": 13108086000, "net_income_to_common": 13108086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31379326000, "short_term_investments": 148129260000, "net_receivables": 6657191000, "inventory": 52055133000, "other_current_assets": null, "total_current_assets": 241206173000, "net_ppe": null, "goodwill": null, "intangible_assets": 22651000, "goodwill_and_intangibles": 22651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33079184000, "total_assets": 274285357000, "short_term_debt": 15386487000, "accounts_payable": 60115463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125994097000, "long_term_debt": 1634852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2947181000, "total_liabilities": 128941278000, "total_debt": 17021339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36402148000, "total_equity": 145344079000, "shares_outstanding": 1166669600, "operating_cash_flow": 23395981000, "stock_based_compensation": 1890629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11519860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7233000, "free_cash_flow": 23395981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12718755000", "ebitda": "13274797000", "netIncome": "13108086000", "grossProfit": "33590961000", "depreciation": "None", "totalRevenue": "52280748000", "costOfRevenue": "18689787000", "interestIncome": "2287741000", "incomeBeforeTax": "16266528000", "interestExpense": "11937000", "operatingIncome": "12718755000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3158442000", "reportedCurrency": "CNY", "netInterestIncome": "2275804000", "nonInterestIncome": "None", "operatingExpenses": "20872206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2733964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18689787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556042000", "sellingGeneralAndAdministrative": "596033000", "netIncomeFromContinuingOperations": "13108086000" }, "balance": { "goodwill": "None", "inventory": "52055133000", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "274285357000", "longTermDebt": "1634852000", "shortTermDebt": "15386487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22651000", "reportedCurrency": "CNY", "retainedEarnings": "36402148000", "totalLiabilities": "128941278000", "otherCurrentAssets": "2985263000", "totalCurrentAssets": "241206173000", "currentLongTermDebt": "14431092000", "longTermInvestments": "None", "shortTermInvestments": "148129260000", "currentNetReceivables": "6657191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33079184000", "currentAccountsPayable": "60115463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3186338000", "shortLongTermDebtTotal": "18269446000", "totalShareholderEquity": "145344079000", "capitalLeaseObligations": "2203502000", "otherCurrentLiabilities": "48852857000", "totalCurrentLiabilities": "125994097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2947181000", "cashAndShortTermInvestments": "31379326000", "commonStockSharesOutstanding": "1166669600", "intangibleAssetsExcludingGoodwill": "22651000", "cashAndCashEquivalentsAtCarryingValue": "31379326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13108086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "23395981000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7233000", "cashflowFromInvestment": "-11519860000", "stockBasedCompensation": "1890629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }