{ "ticker": { "uuid": "50b808a8-952d-4817-9c74-13ddfe46d1f1", "symbol": "VERX", "name": "Vertex", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/50b808a8-952d-4817-9c74-13ddfe46d1f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b808a8-952d-4817-9c74-13ddfe46d1f1/" }, "ticker_metadata": { "id": 8799, "uuid": "50b808a8-952d-4817-9c74-13ddfe46d1f1", "symbol": "VERX", "name": "Vertex", "asset_type": "equity", "market_cap": 2045366000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Vertex, Inc. provides tax technology solutions for corporations in the retail, communications, leasing, and manufacturing industries in the United States and internationally. The company is headquartered in King of Prussia, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50b808a8-952d-4817-9c74-13ddfe46d1f1", "symbol": "VERX", "name": "Vertex", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/50b808a8-952d-4817-9c74-13ddfe46d1f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/50b808a8-952d-4817-9c74-13ddfe46d1f1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.3, "quality": 0.76, "momentum": 0.01, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 13.16, "market_cap": 2303987000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0334, "shareholder_yield": 0, "roe": -0.0261, "piotroski_f_score": 6, "momentum_12_1": -0.6365, "volatility_252d": 0.5423 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:20.229909+00:00", "batch_id": "" }, "size": { "price_close": 13.16, "market_cap": 2303987000, "market_cap_usd": 2303987000, "enterprise_value": 2393944000, "shares_outstanding": 175075000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.3467, "ptbv_ratio": null, "ps_ratio": 2.9999, "pcf_ratio": 11.9355, "pfcf_ratio": 8.0313, "ev_ebitda": 29.9093, "ev_ebit": -7343.3865, "ev_sales": 3.117, "ev_fcf": 8.3448, "earnings_yield": null, "fcf_yield": 0.1198, "price_to_sales": 2.9999, "price_to_book": 9.3467, "price_to_cashflow": 11.9355, "ebitda_to_ev": 0.0334, "sales_yield": 0.3208 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.623, "operating_margin": -0.0004, "net_margin": -0.0084, "ebitda_margin": 0.1042, "fcf_margin": 0.3735, "roe": -0.0261, "roa": -0.0053, "roic": -0.0007, "roc_greenblatt": null, "asset_turnover": 0.6325, "cash_conversion": -44.6223, "accruals_ratio": -0.1643, "sbc_to_revenue": 0.0719, "piotroski_f_score": 6, "altman_z_score": 1.9267, "earnings_stability_5y": 4.0221, "revenue_stability_5y": 0.3038, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.394, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.9264, "net_debt_to_ebitda": 1.1239, "debt_to_assets": 0.282, "interest_coverage": -0.0621, "current_ratio": 0.8622, "quick_ratio": 0.8622, "net_debt": 89957000, "local_beta": -0.0017, "volatility_252d": 0.5423, "volatility_60d": 1.2585, "max_drawdown_12m": -0.7075, "risk_adjusted_momentum": -1.1736 }, "growth": { "revenue_growth_1y": 0.1179, "revenue_growth_3y_cagr": 0.1504, "revenue_growth_5y_cagr": 0.1484, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2344, "book_value_growth_1y": 0.2419, "revenue_growth": 0.1179, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1186, "price_return_3m": -0.137, "price_return_6m": -0.3313, "price_return_9m": -0.4526, "price_return_12m": -0.6796, "price_return_12m_ex1m": -0.6365, "momentum_6m": -0.3313, "momentum_12m": -0.6796, "momentum_12_1": -0.6365, "distance_from_52w_high": -0.6436, "distance_from_52w_low": 0.2185, "relative_strength": -0.8375 }, "raw_ttm": { "revenue_ttm": 768028000, "gross_profit_ttm": 478512000, "ebit_ttm": -326000, "ebitda_ttm": 80040000, "net_income_ttm": -6429000, "eps_diluted_ttm": -0.0367, "operating_cash_flow_ttm": 193036000, "capital_expenditure_ttm": 93841000, "fcf_ttm": 286877000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5248000, "cash_and_equivalents": 252455000, "total_current_assets": 488509000, "total_current_liabilities": 566576000, "net_ppe": null, "total_assets": 1214368000, "total_debt": 342412000, "total_equity": 246504000, "net_working_capital": -326151000, "book_value_per_share": 1.408, "retained_earnings": -48614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -194104000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 50, "rank_ps": 64, "rank_pcf": 53, "rank_ev_ebitda": 86, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 33, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 74, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 30, "rank_fcf_margin": 22, "rank_piotroski": 46, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99 }, "composites": { "value_composite": 70, "quality_composite": 24, "momentum_composite": 99, "growth_composite": 28, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.4775, "os_score": 0.18, "value_percentile": 0.3, "quality_percentile": 0.76, "momentum_percentile": 0.01, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3163, "ticker_id": 8799, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:20.229909+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.16, "market_cap": 2303987000, "market_cap_usd": 2303987000, "enterprise_value": 2393944000, "shares_outstanding": 175075000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.34665158, "ptbv_ratio": null, "ps_ratio": 2.9998737, "pcf_ratio": 11.93553016, "pfcf_ratio": 8.03127124, "ev_ebitda": 29.90934533, "ev_ebit": -7343.38650307, "ev_sales": 3.11700094, "ev_fcf": 8.34484465, "earnings_yield": null, "fcf_yield": 0.11983447, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62303979, "operating_margin": -0.00042446, "net_margin": -0.00837079, "ebitda_margin": 0.10421495, "fcf_margin": 0.37352414, "roe": -0.02608071, "roa": -0.00529411, "roic": -0.00072668, "roc_greenblatt": null, "asset_turnover": 0.63245079, "cash_conversion": -44.62233629, "accruals_ratio": -0.16425416, "sbc_to_revenue": 0.07190753, "debt_to_equity": 3.92636225, "net_debt_to_ebitda": 1.12390055, "debt_to_assets": 0.28196725, "interest_coverage": -0.0621189, "current_ratio": 0.86221266, "quick_ratio": 0.86221266, "net_debt": 89957000, "revenue_growth_1y": 0.11785194, "revenue_growth_3y_cagr": 0.150382, "revenue_growth_5y_cagr": 0.14842658, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23442643, "book_value_growth_1y": 0.24192248, "piotroski_f_score": 6, "altman_z_score": 1.92666806, "earnings_stability_5y": 4.022129, "revenue_stability_5y": 0.303763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11855325, "price_return_3m": -0.13704918, "price_return_6m": -0.33130081, "price_return_9m": -0.45257903, "price_return_12m": -0.67957146, "price_return_12m_ex1m": -0.63647431, "distance_from_52w_high": -0.64355363, "distance_from_52w_low": 0.21851852, "relative_strength": -0.83751251, "local_beta": -0.0017, "volatility_252d": 0.542326, "volatility_60d": 1.258524, "max_drawdown_12m": -0.70747562, "revenue_ttm": 768028000, "gross_profit_ttm": 478512000, "ebit_ttm": -326000, "ebitda_ttm": 80040000, "net_income_ttm": -6429000, "eps_diluted_ttm": -0.03672141, "operating_cash_flow_ttm": 193036000, "capital_expenditure_ttm": 93841000, "fcf_ttm": 286877000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5248000, "cash_and_equivalents": 252455000, "total_current_assets": 488509000, "total_current_liabilities": 566576000, "net_ppe": null, "total_assets": 1214368000, "total_debt": 342412000, "total_equity": 246504000, "net_working_capital": -326151000, "book_value_per_share": 1.40799086, "retained_earnings": -48614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -194104000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 50, "rank_ps": 64, "rank_pcf": 53, "rank_ev_ebitda": 86, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 33, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 74, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 30, "rank_fcf_margin": 22, "rank_piotroski": 46, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99, "value_composite": 70, "quality_composite": 24, "momentum_composite": 99, "growth_composite": 28, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.16, "os": 0.18, "value": 0.3, "quality": 0.76, "momentum": 0.01, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0261, "momentum_12_1": -0.6365, "complete_fields": { "id": 3163, "ticker_id": 8799, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:20.229909+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.16, "market_cap": 2303987000, "market_cap_usd": 2303987000, "enterprise_value": 2393944000, "shares_outstanding": 175075000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.34665158, "ptbv_ratio": null, "ps_ratio": 2.9998737, "pcf_ratio": 11.93553016, "pfcf_ratio": 8.03127124, "ev_ebitda": 29.90934533, "ev_ebit": -7343.38650307, "ev_sales": 3.11700094, "ev_fcf": 8.34484465, "earnings_yield": null, "fcf_yield": 0.11983447, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62303979, "operating_margin": -0.00042446, "net_margin": -0.00837079, "ebitda_margin": 0.10421495, "fcf_margin": 0.37352414, "roe": -0.02608071, "roa": -0.00529411, "roic": -0.00072668, "roc_greenblatt": null, "asset_turnover": 0.63245079, "cash_conversion": -44.62233629, "accruals_ratio": -0.16425416, "sbc_to_revenue": 0.07190753, "debt_to_equity": 3.92636225, "net_debt_to_ebitda": 1.12390055, "debt_to_assets": 0.28196725, "interest_coverage": -0.0621189, "current_ratio": 0.86221266, "quick_ratio": 0.86221266, "net_debt": 89957000, "revenue_growth_1y": 0.11785194, "revenue_growth_3y_cagr": 0.150382, "revenue_growth_5y_cagr": 0.14842658, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23442643, "book_value_growth_1y": 0.24192248, "piotroski_f_score": 6, "altman_z_score": 1.92666806, "earnings_stability_5y": 4.022129, "revenue_stability_5y": 0.303763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11855325, "price_return_3m": -0.13704918, "price_return_6m": -0.33130081, "price_return_9m": -0.45257903, "price_return_12m": -0.67957146, "price_return_12m_ex1m": -0.63647431, "distance_from_52w_high": -0.64355363, "distance_from_52w_low": 0.21851852, "relative_strength": -0.83751251, "local_beta": -0.0017, "volatility_252d": 0.542326, "volatility_60d": 1.258524, "max_drawdown_12m": -0.70747562, "revenue_ttm": 768028000, "gross_profit_ttm": 478512000, "ebit_ttm": -326000, "ebitda_ttm": 80040000, "net_income_ttm": -6429000, "eps_diluted_ttm": -0.03672141, "operating_cash_flow_ttm": 193036000, "capital_expenditure_ttm": 93841000, "fcf_ttm": 286877000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5248000, "cash_and_equivalents": 252455000, "total_current_assets": 488509000, "total_current_liabilities": 566576000, "net_ppe": null, "total_assets": 1214368000, "total_debt": 342412000, "total_equity": 246504000, "net_working_capital": -326151000, "book_value_per_share": 1.40799086, "retained_earnings": -48614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -194104000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 50, "rank_ps": 64, "rank_pcf": 53, "rank_ev_ebitda": 86, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 33, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 74, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 30, "rank_fcf_margin": 22, "rank_piotroski": 46, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99, "value_composite": 70, "quality_composite": 24, "momentum_composite": 99, "growth_composite": 28, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 748444000, "cost_of_revenue": 293932000, "gross_profit": 454512000, "ebit": 7579000, "ebitda": 104510000, "pretax_income": 7579000, "tax_provision": 368000, "net_income": 7211000, "net_income_to_common": 7211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314009000, "total_current_assets": 560707000, "total_assets": 1270835000, "short_term_debt": 4283000, "long_term_debt": 337477000, "total_debt": 341760000, "total_liabilities": 1011915000, "total_equity": 258920000, "shares_outstanding": 180275000, "goodwill_and_intangibles": 431486000 }, "cash_flow": { "operating_cash_flow": 165543000, "capital_expenditure": 96236000, "free_cash_flow": 261779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194868, "ticker_id": 8799, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7579000", "ebitda": "104510000", "netIncome": "7211000", "grossProfit": "454512000", "depreciation": "None", "totalRevenue": "748444000", "costOfRevenue": "293932000", "interestIncome": "5248000", "incomeBeforeTax": "7579000", "interestExpense": "5248000", "operatingIncome": "-7846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "5248000", "nonInterestIncome": "None", "operatingExpenses": "462358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96931000", "sellingGeneralAndAdministrative": "171862000", "netIncomeFromContinuingOperations": "7211000" }, "balance": { "goodwill": "396006000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1270835000", "longTermDebt": "337477000", "shortTermDebt": "4283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35480000", "reportedCurrency": "USD", "retainedEarnings": "-46104000", "totalLiabilities": "1011915000", "otherCurrentAssets": "63252000", "totalCurrentAssets": "560707000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "0", "currentNetReceivables": "183446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710128000", "currentAccountsPayable": "37557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359620000", "totalShareholderEquity": "258920000", "capitalLeaseObligations": "13295000", "otherCurrentLiabilities": "149984000", "totalCurrentLiabilities": "574663000", "otherNonCurrentLiabilities": "79600000", "totalNonCurrentLiabilities": "437252000", "cashAndShortTermInvestments": "314009000", "commonStockSharesOutstanding": "180275000", "intangibleAssetsExcludingGoodwill": "35480000", "cashAndCashEquivalentsAtCarryingValue": "314009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165543000", "capitalExpenditures": "96236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32782000", "cashflowFromInvestment": "-123745000", "stockBasedCompensation": "57763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 748444000, "cost_of_revenue": 293932000, "gross_profit": 454512000, "research_and_development": 83715000, "selling_general_admin": 171862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7579000, "depreciation_amortisation": 96931000, "ebitda": 104510000, "interest_expense": 5248000, "interest_income": null, "other_non_operating": null, "pretax_income": 7579000, "tax_provision": 368000, "effective_tax_rate": null, "net_income": 7211000, "net_income_continuing_ops": 7211000, "net_income_to_common": 7211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314009000, "short_term_investments": 0, "net_receivables": 183446000, "inventory": null, "other_current_assets": null, "total_current_assets": 560707000, "net_ppe": null, "goodwill": 396006000, "intangible_assets": 35480000, "goodwill_and_intangibles": 431486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710128000, "total_assets": 1270835000, "short_term_debt": 4283000, "accounts_payable": 37557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574663000, "long_term_debt": 337477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437252000, "total_liabilities": 1011915000, "total_debt": 341760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46104000, "total_equity": 258920000, "shares_outstanding": 180275000, "operating_cash_flow": 165543000, "stock_based_compensation": 57763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32782000, "free_cash_flow": 261779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7579000", "ebitda": "104510000", "netIncome": "7211000", "grossProfit": "454512000", "depreciation": "None", "totalRevenue": "748444000", "costOfRevenue": "293932000", "interestIncome": "5248000", "incomeBeforeTax": "7579000", "interestExpense": "5248000", "operatingIncome": "-7846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "5248000", "nonInterestIncome": "None", "operatingExpenses": "462358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96931000", "sellingGeneralAndAdministrative": "171862000", "netIncomeFromContinuingOperations": "7211000" }, "balance": { "goodwill": "396006000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1270835000", "longTermDebt": "337477000", "shortTermDebt": "4283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35480000", "reportedCurrency": "USD", "retainedEarnings": "-46104000", "totalLiabilities": "1011915000", "otherCurrentAssets": "63252000", "totalCurrentAssets": "560707000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "0", "currentNetReceivables": "183446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710128000", "currentAccountsPayable": "37557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359620000", "totalShareholderEquity": "258920000", "capitalLeaseObligations": "13295000", "otherCurrentLiabilities": "149984000", "totalCurrentLiabilities": "574663000", "otherNonCurrentLiabilities": "79600000", "totalNonCurrentLiabilities": "437252000", "cashAndShortTermInvestments": "314009000", "commonStockSharesOutstanding": "180275000", "intangibleAssetsExcludingGoodwill": "35480000", "cashAndCashEquivalentsAtCarryingValue": "314009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165543000", "capitalExpenditures": "96236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32782000", "cashflowFromInvestment": "-123745000", "stockBasedCompensation": "57763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 666776000, "cost_of_revenue": 240651000, "gross_profit": 426125000, "ebit": 15272000, "ebitda": 102012000, "pretax_income": 1909000, "tax_provision": 54638000, "net_income": -52729000, "net_income_to_common": -52729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296051000, "total_current_assets": 536333000, "total_assets": 1166791000, "short_term_debt": 4072000, "long_term_debt": 335220000, "total_debt": 339292000, "total_liabilities": 987439000, "total_equity": 179352000, "shares_outstanding": 155085294, "goodwill_and_intangibles": 399371000 }, "cash_flow": { "operating_cash_flow": 164821000, "capital_expenditure": 65769000, "free_cash_flow": 230590000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194873, "ticker_id": 8799, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15272000", "ebitda": "102012000", "netIncome": "-52729000", "grossProfit": "426125000", "depreciation": "None", "totalRevenue": "666776000", "costOfRevenue": "240651000", "interestIncome": "4137000", "incomeBeforeTax": "1909000", "interestExpense": "4137000", "operatingIncome": "-2228000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54638000", "reportedCurrency": "USD", "netInterestIncome": "4137000", "nonInterestIncome": "None", "operatingExpenses": "428353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86740000", "sellingGeneralAndAdministrative": "152835000", "netIncomeFromContinuingOperations": "-52729000" }, "balance": { "goodwill": "357823000", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "1166791000", "longTermDebt": "335220000", "shortTermDebt": "4072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41548000", "reportedCurrency": "USD", "retainedEarnings": "-53315000", "totalLiabilities": "987439000", "otherCurrentAssets": "66693000", "totalCurrentAssets": "536333000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9157000", "currentNetReceivables": "164432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630458000", "currentAccountsPayable": "36215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351887000", "totalShareholderEquity": "179352000", "capitalLeaseObligations": "16667000", "otherCurrentLiabilities": "152608000", "totalCurrentLiabilities": "537376000", "otherNonCurrentLiabilities": "87400000", "totalNonCurrentLiabilities": "450063000", "cashAndShortTermInvestments": "296051000", "commonStockSharesOutstanding": "155085294", "intangibleAssetsExcludingGoodwill": "41548000", "cashAndCashEquivalentsAtCarryingValue": "296051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52729000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164821000", "capitalExpenditures": "65769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231257000", "cashflowFromInvestment": "-158151000", "stockBasedCompensation": "47425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666776000, "cost_of_revenue": 240651000, "gross_profit": 426125000, "research_and_development": 66666000, "selling_general_admin": 152835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15272000, "depreciation_amortisation": 86740000, "ebitda": 102012000, "interest_expense": 4137000, "interest_income": null, "other_non_operating": null, "pretax_income": 1909000, "tax_provision": 54638000, "effective_tax_rate": null, "net_income": -52729000, "net_income_continuing_ops": -52729000, "net_income_to_common": -52729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296051000, "short_term_investments": 9157000, "net_receivables": 164432000, "inventory": null, "other_current_assets": null, "total_current_assets": 536333000, "net_ppe": null, "goodwill": 357823000, "intangible_assets": 41548000, "goodwill_and_intangibles": 399371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630458000, "total_assets": 1166791000, "short_term_debt": 4072000, "accounts_payable": 36215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537376000, "long_term_debt": 335220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450063000, "total_liabilities": 987439000, "total_debt": 339292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53315000, "total_equity": 179352000, "shares_outstanding": 155085294, "operating_cash_flow": 164821000, "stock_based_compensation": 47425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158151000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231257000, "free_cash_flow": 230590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15272000", "ebitda": "102012000", "netIncome": "-52729000", "grossProfit": "426125000", "depreciation": "None", "totalRevenue": "666776000", "costOfRevenue": "240651000", "interestIncome": "4137000", "incomeBeforeTax": "1909000", "interestExpense": "4137000", "operatingIncome": "-2228000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54638000", "reportedCurrency": "USD", "netInterestIncome": "4137000", "nonInterestIncome": "None", "operatingExpenses": "428353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86740000", "sellingGeneralAndAdministrative": "152835000", "netIncomeFromContinuingOperations": "-52729000" }, "balance": { "goodwill": "357823000", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "1166791000", "longTermDebt": "335220000", "shortTermDebt": "4072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41548000", "reportedCurrency": "USD", "retainedEarnings": "-53315000", "totalLiabilities": "987439000", "otherCurrentAssets": "66693000", "totalCurrentAssets": "536333000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9157000", "currentNetReceivables": "164432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630458000", "currentAccountsPayable": "36215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351887000", "totalShareholderEquity": "179352000", "capitalLeaseObligations": "16667000", "otherCurrentLiabilities": "152608000", "totalCurrentLiabilities": "537376000", "otherNonCurrentLiabilities": "87400000", "totalNonCurrentLiabilities": "450063000", "cashAndShortTermInvestments": "296051000", "commonStockSharesOutstanding": "155085294", "intangibleAssetsExcludingGoodwill": "41548000", "cashAndCashEquivalentsAtCarryingValue": "296051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52729000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164821000", "capitalExpenditures": "65769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231257000", "cashflowFromInvestment": "-158151000", "stockBasedCompensation": "47425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 572387000, "cost_of_revenue": 223808000, "gross_profit": 348579000, "ebit": -17510000, "ebitda": 56951000, "pretax_income": -21674000, "tax_provision": -8581000, "net_income": -13093000, "net_income_to_common": -13093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68175000, "total_current_assets": 266621000, "total_assets": 759927000, "short_term_debt": 6291000, "long_term_debt": 44059000, "total_debt": 50350000, "total_liabilities": 506946000, "total_equity": 252981000, "shares_outstanding": 151859000, "goodwill_and_intangibles": 299009000 }, "cash_flow": { "operating_cash_flow": 74332000, "capital_expenditure": 68233000, "free_cash_flow": 142565000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194878, "ticker_id": 8799, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17510000", "ebitda": "56951000", "netIncome": "-13093000", "grossProfit": "348579000", "depreciation": "None", "totalRevenue": "572387000", "costOfRevenue": "223808000", "interestIncome": "None", "incomeBeforeTax": "-21674000", "interestExpense": "4164000", "operatingIncome": "-17510000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8581000", "reportedCurrency": "USD", "netInterestIncome": "-1111000", "nonInterestIncome": "None", "operatingExpenses": "366089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74461000", "sellingGeneralAndAdministrative": "145936000", "netIncomeFromContinuingOperations": "-33736000" }, "balance": { "goodwill": "257842000", "inventory": "-1", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "759927000", "longTermDebt": "44059000", "shortTermDebt": "6291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41167000", "reportedCurrency": "USD", "retainedEarnings": "-586000", "totalLiabilities": "506946000", "otherCurrentAssets": "47149000", "totalCurrentAssets": "266621000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "9545000", "currentNetReceivables": "141752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493306000", "currentAccountsPayable": "23596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66968000", "totalShareholderEquity": "252981000", "capitalLeaseObligations": "20409000", "otherCurrentLiabilities": "115384000", "totalCurrentLiabilities": "440779000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "66167000", "cashAndShortTermInvestments": "68175000", "commonStockSharesOutstanding": "151859000", "intangibleAssetsExcludingGoodwill": "41167000", "cashAndCashEquivalentsAtCarryingValue": "68175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13093000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74332000", "capitalExpenditures": "68233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26482000", "cashflowFromInvestment": "-66171000", "stockBasedCompensation": "33919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572387000, "cost_of_revenue": 223808000, "gross_profit": 348579000, "research_and_development": 58212000, "selling_general_admin": 145936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17510000, "depreciation_amortisation": 74461000, "ebitda": 56951000, "interest_expense": 4164000, "interest_income": null, "other_non_operating": null, "pretax_income": -21674000, "tax_provision": -8581000, "effective_tax_rate": null, "net_income": -13093000, "net_income_continuing_ops": -33736000, "net_income_to_common": -13093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68175000, "short_term_investments": 9545000, "net_receivables": 141752000, "inventory": -1, "other_current_assets": null, "total_current_assets": 266621000, "net_ppe": null, "goodwill": 257842000, "intangible_assets": 41167000, "goodwill_and_intangibles": 299009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493306000, "total_assets": 759927000, "short_term_debt": 6291000, "accounts_payable": 23596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440779000, "long_term_debt": 44059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66167000, "total_liabilities": 506946000, "total_debt": 50350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -586000, "total_equity": 252981000, "shares_outstanding": 151859000, "operating_cash_flow": 74332000, "stock_based_compensation": 33919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66171000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26482000, "free_cash_flow": 142565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17510000", "ebitda": "56951000", "netIncome": "-13093000", "grossProfit": "348579000", "depreciation": "None", "totalRevenue": "572387000", "costOfRevenue": "223808000", "interestIncome": "None", "incomeBeforeTax": "-21674000", "interestExpense": "4164000", "operatingIncome": "-17510000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8581000", "reportedCurrency": "USD", "netInterestIncome": "-1111000", "nonInterestIncome": "None", "operatingExpenses": "366089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74461000", "sellingGeneralAndAdministrative": "145936000", "netIncomeFromContinuingOperations": "-33736000" }, "balance": { "goodwill": "257842000", "inventory": "-1", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "759927000", "longTermDebt": "44059000", "shortTermDebt": "6291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41167000", "reportedCurrency": "USD", "retainedEarnings": "-586000", "totalLiabilities": "506946000", "otherCurrentAssets": "47149000", "totalCurrentAssets": "266621000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "9545000", "currentNetReceivables": "141752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493306000", "currentAccountsPayable": "23596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66968000", "totalShareholderEquity": "252981000", "capitalLeaseObligations": "20409000", "otherCurrentLiabilities": "115384000", "totalCurrentLiabilities": "440779000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "66167000", "cashAndShortTermInvestments": "68175000", "commonStockSharesOutstanding": "151859000", "intangibleAssetsExcludingGoodwill": "41167000", "cashAndCashEquivalentsAtCarryingValue": "68175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13093000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74332000", "capitalExpenditures": "68233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26482000", "cashflowFromInvestment": "-66171000", "stockBasedCompensation": "33919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 491624000, "cost_of_revenue": 193132000, "gross_profit": 298492000, "ebit": -8082000, "ebitda": 53071000, "pretax_income": -10130000, "tax_provision": 2174000, "net_income": -12304000, "net_income_to_common": -12304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91803000, "total_current_assets": 243146000, "total_assets": 719192000, "short_term_debt": 6377000, "long_term_debt": 46709000, "total_debt": 53086000, "total_liabilities": 489467000, "total_equity": 229725000, "shares_outstanding": 149645000, "goodwill_and_intangibles": 296035000 }, "cash_flow": { "operating_cash_flow": 76846000, "capital_expenditure": 73418000, "free_cash_flow": 150264000, "dividends_paid": 536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194883, "ticker_id": 8799, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8082000", "ebitda": "53071000", "netIncome": "-12304000", "grossProfit": "298492000", "depreciation": "None", "totalRevenue": "491624000", "costOfRevenue": "193132000", "interestIncome": "None", "incomeBeforeTax": "-10130000", "interestExpense": "2048000", "operatingIncome": "-8082000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2174000", "reportedCurrency": "USD", "netInterestIncome": "-2048000", "nonInterestIncome": "None", "operatingExpenses": "306574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61153000", "sellingGeneralAndAdministrative": "121651000", "netIncomeFromContinuingOperations": "-12304000" }, "balance": { "goodwill": "251842000", "inventory": "14945000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "719192000", "longTermDebt": "46709000", "shortTermDebt": "6377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "44193000", "reportedCurrency": "USD", "retainedEarnings": "12507000", "totalLiabilities": "489467000", "otherCurrentAssets": "37285000", "totalCurrentAssets": "243146000", "currentLongTermDebt": "2188000", "longTermInvestments": "None", "shortTermInvestments": "11173000", "currentNetReceivables": "102885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476046000", "currentAccountsPayable": "14329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115768000", "shortLongTermDebtTotal": "73517000", "totalShareholderEquity": "229725000", "capitalLeaseObligations": "24620000", "otherCurrentLiabilities": "113656000", "totalCurrentLiabilities": "403209000", "otherNonCurrentLiabilities": "8412000", "totalNonCurrentLiabilities": "86258000", "cashAndShortTermInvestments": "91803000", "commonStockSharesOutstanding": "149645000", "intangibleAssetsExcludingGoodwill": "44193000", "cashAndCashEquivalentsAtCarryingValue": "91803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12304000", "profitLoss": "None", "dividendPayout": "536000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76846000", "capitalExpenditures": "73418000", "changeInReceivables": "-25665000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17094000", "cashflowFromInvestment": "-85046000", "stockBasedCompensation": "19729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8894000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491624000, "cost_of_revenue": 193132000, "gross_profit": 298492000, "research_and_development": 41877000, "selling_general_admin": 121651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8082000, "depreciation_amortisation": 61153000, "ebitda": 53071000, "interest_expense": 2048000, "interest_income": null, "other_non_operating": null, "pretax_income": -10130000, "tax_provision": 2174000, "effective_tax_rate": null, "net_income": -12304000, "net_income_continuing_ops": -12304000, "net_income_to_common": -12304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91803000, "short_term_investments": 11173000, "net_receivables": 102885000, "inventory": 14945000, "other_current_assets": null, "total_current_assets": 243146000, "net_ppe": null, "goodwill": 251842000, "intangible_assets": 44193000, "goodwill_and_intangibles": 296035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476046000, "total_assets": 719192000, "short_term_debt": 6377000, "accounts_payable": 14329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403209000, "long_term_debt": 46709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86258000, "total_liabilities": 489467000, "total_debt": 53086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12507000, "total_equity": 229725000, "shares_outstanding": 149645000, "operating_cash_flow": 76846000, "stock_based_compensation": 19729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85046000, "dividends_paid": 536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17094000, "free_cash_flow": 150264000, "net_change_in_cash": 8894000 }, "raw_data": { "income": { "ebit": "-8082000", "ebitda": "53071000", "netIncome": "-12304000", "grossProfit": "298492000", "depreciation": "None", "totalRevenue": "491624000", "costOfRevenue": "193132000", "interestIncome": "None", "incomeBeforeTax": "-10130000", "interestExpense": "2048000", "operatingIncome": "-8082000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2174000", "reportedCurrency": "USD", "netInterestIncome": "-2048000", "nonInterestIncome": "None", "operatingExpenses": "306574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61153000", "sellingGeneralAndAdministrative": "121651000", "netIncomeFromContinuingOperations": "-12304000" }, "balance": { "goodwill": "251842000", "inventory": "14945000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "719192000", "longTermDebt": "46709000", "shortTermDebt": "6377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "44193000", "reportedCurrency": "USD", "retainedEarnings": "12507000", "totalLiabilities": "489467000", "otherCurrentAssets": "37285000", "totalCurrentAssets": "243146000", "currentLongTermDebt": "2188000", "longTermInvestments": "None", "shortTermInvestments": "11173000", "currentNetReceivables": "102885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476046000", "currentAccountsPayable": "14329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115768000", "shortLongTermDebtTotal": "73517000", "totalShareholderEquity": "229725000", "capitalLeaseObligations": "24620000", "otherCurrentLiabilities": "113656000", "totalCurrentLiabilities": "403209000", "otherNonCurrentLiabilities": "8412000", "totalNonCurrentLiabilities": "86258000", "cashAndShortTermInvestments": "91803000", "commonStockSharesOutstanding": "149645000", "intangibleAssetsExcludingGoodwill": "44193000", "cashAndCashEquivalentsAtCarryingValue": "91803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12304000", "profitLoss": "None", "dividendPayout": "536000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76846000", "capitalExpenditures": "73418000", "changeInReceivables": "-25665000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17094000", "cashflowFromInvestment": "-85046000", "stockBasedCompensation": "19729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8894000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 425548000, "cost_of_revenue": 161892000, "gross_profit": 263656000, "ebit": -2942000, "ebitda": 41840000, "pretax_income": -3926000, "tax_provision": -2447000, "net_income": -1479000, "net_income_to_common": -1479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73333000, "total_current_assets": 195671000, "total_assets": 670207000, "short_term_debt": 4217000, "long_term_debt": null, "total_debt": 4217000, "total_liabilities": 440123000, "total_equity": 230084000, "shares_outstanding": 147780000, "goodwill_and_intangibles": 306144000 }, "cash_flow": { "operating_cash_flow": 91969000, "capital_expenditure": 45046000, "free_cash_flow": 137015000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194888, "ticker_id": 8799, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2942000", "ebitda": "41840000", "netIncome": "-1479000", "grossProfit": "263656000", "depreciation": "None", "totalRevenue": "425548000", "costOfRevenue": "161892000", "interestIncome": "None", "incomeBeforeTax": "-3926000", "interestExpense": "984000", "operatingIncome": "-2942000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2447000", "reportedCurrency": "USD", "netInterestIncome": "-984000", "nonInterestIncome": "None", "operatingExpenses": "266598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44018000", "otherNonOperatingIncome": "-984000", "costofGoodsAndServicesSold": "161892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44782000", "sellingGeneralAndAdministrative": "107009000", "netIncomeFromContinuingOperations": "-1479000" }, "balance": { "goodwill": "270041000", "inventory": "1", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "670207000", "longTermDebt": "None", "shortTermDebt": "4217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36103000", "reportedCurrency": "USD", "retainedEarnings": "24811000", "totalLiabilities": "440123000", "otherCurrentAssets": "45409000", "totalCurrentAssets": "195671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24873000", "currentNetReceivables": "76929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474536000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118639000", "shortLongTermDebtTotal": "28605000", "totalShareholderEquity": "230084000", "capitalLeaseObligations": "28605000", "otherCurrentLiabilities": "114571000", "totalCurrentLiabilities": "369132000", "otherNonCurrentLiabilities": "10829000", "totalNonCurrentLiabilities": "70991000", "cashAndShortTermInvestments": "73333000", "commonStockSharesOutstanding": "147780000", "intangibleAssetsExcludingGoodwill": "36103000", "cashAndCashEquivalentsAtCarryingValue": "73333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1479000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6679000", "operatingCashflow": "91969000", "capitalExpenditures": "45046000", "changeInReceivables": "2962000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9099000", "cashflowFromInvestment": "-296458000", "stockBasedCompensation": "26160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425548000, "cost_of_revenue": 161892000, "gross_profit": 263656000, "research_and_development": 44018000, "selling_general_admin": 107009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2942000, "depreciation_amortisation": 44782000, "ebitda": 41840000, "interest_expense": 984000, "interest_income": null, "other_non_operating": null, "pretax_income": -3926000, "tax_provision": -2447000, "effective_tax_rate": null, "net_income": -1479000, "net_income_continuing_ops": -1479000, "net_income_to_common": -1479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73333000, "short_term_investments": 24873000, "net_receivables": 76929000, "inventory": 1, "other_current_assets": null, "total_current_assets": 195671000, "net_ppe": null, "goodwill": 270041000, "intangible_assets": 36103000, "goodwill_and_intangibles": 306144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474536000, "total_assets": 670207000, "short_term_debt": 4217000, "accounts_payable": 13000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70991000, "total_liabilities": 440123000, "total_debt": 4217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24811000, "total_equity": 230084000, "shares_outstanding": 147780000, "operating_cash_flow": 91969000, "stock_based_compensation": 26160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296458000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9099000, "free_cash_flow": 137015000, "net_change_in_cash": -213588000 }, "raw_data": { "income": { "ebit": "-2942000", "ebitda": "41840000", "netIncome": "-1479000", "grossProfit": "263656000", "depreciation": "None", "totalRevenue": "425548000", "costOfRevenue": "161892000", "interestIncome": "None", "incomeBeforeTax": "-3926000", "interestExpense": "984000", "operatingIncome": "-2942000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2447000", "reportedCurrency": "USD", "netInterestIncome": "-984000", "nonInterestIncome": "None", "operatingExpenses": "266598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44018000", "otherNonOperatingIncome": "-984000", "costofGoodsAndServicesSold": "161892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44782000", "sellingGeneralAndAdministrative": "107009000", "netIncomeFromContinuingOperations": "-1479000" }, "balance": { "goodwill": "270041000", "inventory": "1", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "670207000", "longTermDebt": "None", "shortTermDebt": "4217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36103000", "reportedCurrency": "USD", "retainedEarnings": "24811000", "totalLiabilities": "440123000", "otherCurrentAssets": "45409000", "totalCurrentAssets": "195671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24873000", "currentNetReceivables": "76929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474536000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118639000", "shortLongTermDebtTotal": "28605000", "totalShareholderEquity": "230084000", "capitalLeaseObligations": "28605000", "otherCurrentLiabilities": "114571000", "totalCurrentLiabilities": "369132000", "otherNonCurrentLiabilities": "10829000", "totalNonCurrentLiabilities": "70991000", "cashAndShortTermInvestments": "73333000", "commonStockSharesOutstanding": "147780000", "intangibleAssetsExcludingGoodwill": "36103000", "cashAndCashEquivalentsAtCarryingValue": "73333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1479000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6679000", "operatingCashflow": "91969000", "capitalExpenditures": "45046000", "changeInReceivables": "2962000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9099000", "cashflowFromInvestment": "-296458000", "stockBasedCompensation": "26160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 374665000, "cost_of_revenue": 165387000, "gross_profit": 209278000, "ebit": -104758000, "ebitda": -72543000, "pretax_income": -107869000, "tax_provision": -32788000, "net_income": -75081000, "net_income_to_common": -75081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303051000, "total_current_assets": 402691000, "total_assets": 558784000, "short_term_debt": 882000, "long_term_debt": 225000, "total_debt": 1107000, "total_liabilities": 329442000, "total_equity": 229342000, "shares_outstanding": 131511000, "goodwill_and_intangibles": 50700000 }, "cash_flow": { "operating_cash_flow": 59543000, "capital_expenditure": 32805000, "free_cash_flow": 92348000, "dividends_paid": 146116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194893, "ticker_id": 8799, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104758000", "ebitda": "-72543000", "netIncome": "-75081000", "grossProfit": "209278000", "depreciation": "None", "totalRevenue": "374665000", "costOfRevenue": "165387000", "interestIncome": "843000", "incomeBeforeTax": "-107869000", "interestExpense": "3111000", "operatingIncome": "-104758000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-32788000", "reportedCurrency": "USD", "netInterestIncome": "-3111000", "nonInterestIncome": "None", "operatingExpenses": "314036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54340000", "otherNonOperatingIncome": "-3111000", "costofGoodsAndServicesSold": "165387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32215000", "sellingGeneralAndAdministrative": "149057000", "netIncomeFromContinuingOperations": "-78937000" }, "balance": { "goodwill": "16329000", "inventory": "1", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "558784000", "longTermDebt": "225000", "shortTermDebt": "882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34371000", "reportedCurrency": "USD", "retainedEarnings": "25782000", "totalLiabilities": "329442000", "otherCurrentAssets": "22481000", "totalCurrentAssets": "402691000", "currentLongTermDebt": "882000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156093000", "currentAccountsPayable": "8876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56557000", "shortLongTermDebtTotal": "1107000", "totalShareholderEquity": "229342000", "capitalLeaseObligations": "1107000", "otherCurrentLiabilities": "74650000", "totalCurrentLiabilities": "291968000", "otherNonCurrentLiabilities": "8905000", "totalNonCurrentLiabilities": "37474000", "cashAndShortTermInvestments": "303051000", "commonStockSharesOutstanding": "131511000", "intangibleAssetsExcludingGoodwill": "34371000", "cashAndCashEquivalentsAtCarryingValue": "303051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78937000", "profitLoss": "None", "dividendPayout": "146116000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3027000", "operatingCashflow": "59543000", "capitalExpenditures": "32805000", "changeInReceivables": "-6762000", "changeInExchangeRate": "None", "cashflowFromFinancing": "213632000", "cashflowFromInvestment": "-44375000", "stockBasedCompensation": "147904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "228800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "197265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374665000, "cost_of_revenue": 165387000, "gross_profit": 209278000, "research_and_development": 54340000, "selling_general_admin": 149057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104758000, "depreciation_amortisation": 32215000, "ebitda": -72543000, "interest_expense": 3111000, "interest_income": null, "other_non_operating": null, "pretax_income": -107869000, "tax_provision": -32788000, "effective_tax_rate": null, "net_income": -75081000, "net_income_continuing_ops": -78937000, "net_income_to_common": -75081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303051000, "short_term_investments": null, "net_receivables": 77159000, "inventory": 1, "other_current_assets": null, "total_current_assets": 402691000, "net_ppe": null, "goodwill": 16329000, "intangible_assets": 34371000, "goodwill_and_intangibles": 50700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156093000, "total_assets": 558784000, "short_term_debt": 882000, "accounts_payable": 8876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291968000, "long_term_debt": 225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37474000, "total_liabilities": 329442000, "total_debt": 1107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25782000, "total_equity": 229342000, "shares_outstanding": 131511000, "operating_cash_flow": 59543000, "stock_based_compensation": 147904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44375000, "dividends_paid": 146116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213632000, "free_cash_flow": 92348000, "net_change_in_cash": 228800000 }, "raw_data": { "income": { "ebit": "-104758000", "ebitda": "-72543000", "netIncome": "-75081000", "grossProfit": "209278000", "depreciation": "None", "totalRevenue": "374665000", "costOfRevenue": "165387000", "interestIncome": "843000", "incomeBeforeTax": "-107869000", "interestExpense": "3111000", "operatingIncome": "-104758000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-32788000", "reportedCurrency": "USD", "netInterestIncome": "-3111000", "nonInterestIncome": "None", "operatingExpenses": "314036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54340000", "otherNonOperatingIncome": "-3111000", "costofGoodsAndServicesSold": "165387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32215000", "sellingGeneralAndAdministrative": "149057000", "netIncomeFromContinuingOperations": "-78937000" }, "balance": { "goodwill": "16329000", "inventory": "1", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "558784000", "longTermDebt": "225000", "shortTermDebt": "882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34371000", "reportedCurrency": "USD", "retainedEarnings": "25782000", "totalLiabilities": "329442000", "otherCurrentAssets": "22481000", "totalCurrentAssets": "402691000", "currentLongTermDebt": "882000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156093000", "currentAccountsPayable": "8876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56557000", "shortLongTermDebtTotal": "1107000", "totalShareholderEquity": "229342000", "capitalLeaseObligations": "1107000", "otherCurrentLiabilities": "74650000", "totalCurrentLiabilities": "291968000", "otherNonCurrentLiabilities": "8905000", "totalNonCurrentLiabilities": "37474000", "cashAndShortTermInvestments": "303051000", "commonStockSharesOutstanding": "131511000", "intangibleAssetsExcludingGoodwill": "34371000", "cashAndCashEquivalentsAtCarryingValue": "303051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78937000", "profitLoss": "None", "dividendPayout": "146116000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3027000", "operatingCashflow": "59543000", "capitalExpenditures": "32805000", "changeInReceivables": "-6762000", "changeInExchangeRate": "None", "cashflowFromFinancing": "213632000", "cashflowFromInvestment": "-44375000", "stockBasedCompensation": "147904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "228800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "197265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 321500000, "cost_of_revenue": 110378000, "gross_profit": 211122000, "ebit": 31855000, "ebitda": 57045000, "pretax_income": 30902000, "tax_provision": -155000, "net_income": 31057000, "net_income_to_common": 31057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75903000, "total_current_assets": 165557000, "total_assets": 264623000, "short_term_debt": 50804000, "long_term_debt": 682000, "total_debt": 51486000, "total_liabilities": 377055000, "total_equity": -112432000, "shares_outstanding": 146166319, "goodwill_and_intangibles": 32075000 }, "cash_flow": { "operating_cash_flow": 92498000, "capital_expenditure": 37560000, "free_cash_flow": 130058000, "dividends_paid": 28566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194898, "ticker_id": 8799, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31855000", "ebitda": "57045000", "netIncome": "31057000", "grossProfit": "211122000", "depreciation": "None", "totalRevenue": "321500000", "costOfRevenue": "110378000", "interestIncome": "1083000", "incomeBeforeTax": "30902000", "interestExpense": "2036000", "operatingIncome": "31855000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-155000", "reportedCurrency": "USD", "netInterestIncome": "-953000", "nonInterestIncome": "None", "operatingExpenses": "179267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25190000", "sellingGeneralAndAdministrative": "71014000", "netIncomeFromContinuingOperations": "23077000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "264623000", "longTermDebt": "682000", "shortTermDebt": "50804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "32075000", "reportedCurrency": "USD", "retainedEarnings": "-90701000", "totalLiabilities": "377055000", "otherCurrentAssets": "19287000", "totalCurrentAssets": "165557000", "currentLongTermDebt": "50804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99066000", "currentAccountsPayable": "10729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54727000", "shortLongTermDebtTotal": "51486000", "totalShareholderEquity": "-112432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81251000", "totalCurrentLiabilities": "334529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42526000", "cashAndShortTermInvestments": "75903000", "commonStockSharesOutstanding": "146166319", "intangibleAssetsExcludingGoodwill": "32075000", "cashAndCashEquivalentsAtCarryingValue": "75903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31057000", "profitLoss": "None", "dividendPayout": "28566000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1730000", "operatingCashflow": "92498000", "capitalExpenditures": "37560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30629000", "cashflowFromInvestment": "-37560000", "stockBasedCompensation": "9460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321500000, "cost_of_revenue": 110378000, "gross_profit": 211122000, "research_and_development": 30557000, "selling_general_admin": 71014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31855000, "depreciation_amortisation": 25190000, "ebitda": 57045000, "interest_expense": 2036000, "interest_income": null, "other_non_operating": null, "pretax_income": 30902000, "tax_provision": -155000, "effective_tax_rate": null, "net_income": 31057000, "net_income_continuing_ops": 23077000, "net_income_to_common": 31057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75903000, "short_term_investments": null, "net_receivables": 70367000, "inventory": 1, "other_current_assets": null, "total_current_assets": 165557000, "net_ppe": null, "goodwill": 0, "intangible_assets": 32075000, "goodwill_and_intangibles": 32075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99066000, "total_assets": 264623000, "short_term_debt": 50804000, "accounts_payable": 10729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334529000, "long_term_debt": 682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42526000, "total_liabilities": 377055000, "total_debt": 51486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90701000, "total_equity": -112432000, "shares_outstanding": 146166319, "operating_cash_flow": 92498000, "stock_based_compensation": 9460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37560000, "dividends_paid": 28566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30629000, "free_cash_flow": 130058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31855000", "ebitda": "57045000", "netIncome": "31057000", "grossProfit": "211122000", "depreciation": "None", "totalRevenue": "321500000", "costOfRevenue": "110378000", "interestIncome": "1083000", "incomeBeforeTax": "30902000", "interestExpense": "2036000", "operatingIncome": "31855000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-155000", "reportedCurrency": "USD", "netInterestIncome": "-953000", "nonInterestIncome": "None", "operatingExpenses": "179267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25190000", "sellingGeneralAndAdministrative": "71014000", "netIncomeFromContinuingOperations": "23077000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "264623000", "longTermDebt": "682000", "shortTermDebt": "50804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "32075000", "reportedCurrency": "USD", "retainedEarnings": "-90701000", "totalLiabilities": "377055000", "otherCurrentAssets": "19287000", "totalCurrentAssets": "165557000", "currentLongTermDebt": "50804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99066000", "currentAccountsPayable": "10729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54727000", "shortLongTermDebtTotal": "51486000", "totalShareholderEquity": "-112432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81251000", "totalCurrentLiabilities": "334529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42526000", "cashAndShortTermInvestments": "75903000", "commonStockSharesOutstanding": "146166319", "intangibleAssetsExcludingGoodwill": "32075000", "cashAndCashEquivalentsAtCarryingValue": "75903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31057000", "profitLoss": "None", "dividendPayout": "28566000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1730000", "operatingCashflow": "92498000", "capitalExpenditures": "37560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30629000", "cashflowFromInvestment": "-37560000", "stockBasedCompensation": "9460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 272403000, "cost_of_revenue": 95698000, "gross_profit": 176705000, "ebit": -2833000, "ebitda": 22068000, "pretax_income": -4427000, "tax_provision": 1679000, "net_income": -6106000, "net_income_to_common": -6106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55838000, "total_current_assets": 132321000, "total_assets": 215072000, "short_term_debt": 4910000, "long_term_debt": 49973000, "total_debt": 54883000, "total_liabilities": 326768000, "total_equity": -111696000, "shares_outstanding": 129628000, "goodwill_and_intangibles": 23066000 }, "cash_flow": { "operating_cash_flow": 80449000, "capital_expenditure": 33314000, "free_cash_flow": 113763000, "dividends_paid": 28024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194902, "ticker_id": 8799, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2833000", "ebitda": "22068000", "netIncome": "-6106000", "grossProfit": "176705000", "depreciation": "None", "totalRevenue": "272403000", "costOfRevenue": "95698000", "interestIncome": "526000", "incomeBeforeTax": "-4427000", "interestExpense": "2120000", "operatingIncome": "-2833000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1679000", "reportedCurrency": "USD", "netInterestIncome": "-1594000", "nonInterestIncome": "None", "operatingExpenses": "146846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24901000", "sellingGeneralAndAdministrative": "58947000", "netIncomeFromContinuingOperations": "-6106000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "215072000", "longTermDebt": "49973000", "shortTermDebt": "4910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23066000", "reportedCurrency": "USD", "retainedEarnings": "-88038000", "totalLiabilities": "326768000", "otherCurrentAssets": "14388000", "totalCurrentAssets": "132321000", "currentLongTermDebt": "4910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82751000", "currentAccountsPayable": "6860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49481000", "shortLongTermDebtTotal": "54883000", "totalShareholderEquity": "-111696000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63043000", "totalCurrentLiabilities": "238752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88016000", "cashAndShortTermInvestments": "55838000", "commonStockSharesOutstanding": "129628000", "intangibleAssetsExcludingGoodwill": "23066000", "cashAndCashEquivalentsAtCarryingValue": "55838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6106000", "profitLoss": "None", "dividendPayout": "28024000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2090000", "operatingCashflow": "80449000", "capitalExpenditures": "33314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30697000", "cashflowFromInvestment": "-33314000", "stockBasedCompensation": "5108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272403000, "cost_of_revenue": 95698000, "gross_profit": 176705000, "research_and_development": 23755000, "selling_general_admin": 58947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2833000, "depreciation_amortisation": 24901000, "ebitda": 22068000, "interest_expense": 2120000, "interest_income": null, "other_non_operating": null, "pretax_income": -4427000, "tax_provision": 1679000, "effective_tax_rate": null, "net_income": -6106000, "net_income_continuing_ops": -6106000, "net_income_to_common": -6106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55838000, "short_term_investments": null, "net_receivables": 62235000, "inventory": null, "other_current_assets": null, "total_current_assets": 132321000, "net_ppe": null, "goodwill": 0, "intangible_assets": 23066000, "goodwill_and_intangibles": 23066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82751000, "total_assets": 215072000, "short_term_debt": 4910000, "accounts_payable": 6860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238752000, "long_term_debt": 49973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88016000, "total_liabilities": 326768000, "total_debt": 54883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88038000, "total_equity": -111696000, "shares_outstanding": 129628000, "operating_cash_flow": 80449000, "stock_based_compensation": 5108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33314000, "dividends_paid": 28024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30697000, "free_cash_flow": 113763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2833000", "ebitda": "22068000", "netIncome": "-6106000", "grossProfit": "176705000", "depreciation": "None", "totalRevenue": "272403000", "costOfRevenue": "95698000", "interestIncome": "526000", "incomeBeforeTax": "-4427000", "interestExpense": "2120000", "operatingIncome": "-2833000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1679000", "reportedCurrency": "USD", "netInterestIncome": "-1594000", "nonInterestIncome": "None", "operatingExpenses": "146846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24901000", "sellingGeneralAndAdministrative": "58947000", "netIncomeFromContinuingOperations": "-6106000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "215072000", "longTermDebt": "49973000", "shortTermDebt": "4910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23066000", "reportedCurrency": "USD", "retainedEarnings": "-88038000", "totalLiabilities": "326768000", "otherCurrentAssets": "14388000", "totalCurrentAssets": "132321000", "currentLongTermDebt": "4910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82751000", "currentAccountsPayable": "6860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49481000", "shortLongTermDebtTotal": "54883000", "totalShareholderEquity": "-111696000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63043000", "totalCurrentLiabilities": "238752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88016000", "cashAndShortTermInvestments": "55838000", "commonStockSharesOutstanding": "129628000", "intangibleAssetsExcludingGoodwill": "23066000", "cashAndCashEquivalentsAtCarryingValue": "55838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6106000", "profitLoss": "None", "dividendPayout": "28024000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2090000", "operatingCashflow": "80449000", "capitalExpenditures": "33314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30697000", "cashflowFromInvestment": "-33314000", "stockBasedCompensation": "5108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 196646000, "cost_of_revenue": 79781000, "gross_profit": 116865000, "ebit": -2952000, "ebitda": 25138000, "pretax_income": -9649000, "tax_provision": -7139000, "net_income": -2510000, "net_income_to_common": -2510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252455000, "total_current_assets": 488509000, "total_assets": 1214368000, "short_term_debt": 4371000, "long_term_debt": 338041000, "total_debt": 342412000, "total_liabilities": 967864000, "total_equity": 246504000, "shares_outstanding": 175075000, "goodwill_and_intangibles": 440608000 }, "cash_flow": { "operating_cash_flow": 37975000, "capital_expenditure": 24660000, "free_cash_flow": 62635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194866, "ticker_id": 8799, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2952000", "ebitda": "25138000", "netIncome": "-2510000", "grossProfit": "116865000", "depreciation": "None", "totalRevenue": "196646000", "costOfRevenue": "79781000", "interestIncome": "None", "incomeBeforeTax": "-9649000", "interestExpense": "None", "operatingIncome": "-2952000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7139000", "reportedCurrency": "USD", "netInterestIncome": "957000", "nonInterestIncome": "None", "operatingExpenses": "119817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28090000", "sellingGeneralAndAdministrative": "54339000", "netIncomeFromContinuingOperations": "-2510000" }, "balance": { "goodwill": "402429000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "1214368000", "longTermDebt": "338041000", "shortTermDebt": "4371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "38179000", "reportedCurrency": "USD", "retainedEarnings": "-48614000", "totalLiabilities": "967864000", "otherCurrentAssets": "77056000", "totalCurrentAssets": "488509000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "158998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725859000", "currentAccountsPayable": "35630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350144000", "totalShareholderEquity": "246504000", "capitalLeaseObligations": "12103000", "otherCurrentLiabilities": "133468000", "totalCurrentLiabilities": "566576000", "otherNonCurrentLiabilities": "41300000", "totalNonCurrentLiabilities": "401288000", "cashAndShortTermInvestments": "252455000", "commonStockSharesOutstanding": "175075000", "intangibleAssetsExcludingGoodwill": "38179000", "cashAndCashEquivalentsAtCarryingValue": "252455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37975000", "capitalExpenditures": "24660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53328000", "cashflowFromInvestment": "-52284000", "stockBasedCompensation": "18508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196646000, "cost_of_revenue": 79781000, "gross_profit": 116865000, "research_and_development": 24550000, "selling_general_admin": 54339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2952000, "depreciation_amortisation": 28090000, "ebitda": 25138000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9649000, "tax_provision": -7139000, "effective_tax_rate": null, "net_income": -2510000, "net_income_continuing_ops": -2510000, "net_income_to_common": -2510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252455000, "short_term_investments": null, "net_receivables": 158998000, "inventory": null, "other_current_assets": null, "total_current_assets": 488509000, "net_ppe": null, "goodwill": 402429000, "intangible_assets": 38179000, "goodwill_and_intangibles": 440608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725859000, "total_assets": 1214368000, "short_term_debt": 4371000, "accounts_payable": 35630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 566576000, "long_term_debt": 338041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 401288000, "total_liabilities": 967864000, "total_debt": 342412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48614000, "total_equity": 246504000, "shares_outstanding": 175075000, "operating_cash_flow": 37975000, "stock_based_compensation": 18508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53328000, "free_cash_flow": 62635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2952000", "ebitda": "25138000", "netIncome": "-2510000", "grossProfit": "116865000", "depreciation": "None", "totalRevenue": "196646000", "costOfRevenue": "79781000", "interestIncome": "None", "incomeBeforeTax": "-9649000", "interestExpense": "None", "operatingIncome": "-2952000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7139000", "reportedCurrency": "USD", "netInterestIncome": "957000", "nonInterestIncome": "None", "operatingExpenses": "119817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28090000", "sellingGeneralAndAdministrative": "54339000", "netIncomeFromContinuingOperations": "-2510000" }, "balance": { "goodwill": "402429000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "1214368000", "longTermDebt": "338041000", "shortTermDebt": "4371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "38179000", "reportedCurrency": "USD", "retainedEarnings": "-48614000", "totalLiabilities": "967864000", "otherCurrentAssets": "77056000", "totalCurrentAssets": "488509000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "158998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725859000", "currentAccountsPayable": "35630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350144000", "totalShareholderEquity": "246504000", "capitalLeaseObligations": "12103000", "otherCurrentLiabilities": "133468000", "totalCurrentLiabilities": "566576000", "otherNonCurrentLiabilities": "41300000", "totalNonCurrentLiabilities": "401288000", "cashAndShortTermInvestments": "252455000", "commonStockSharesOutstanding": "175075000", "intangibleAssetsExcludingGoodwill": "38179000", "cashAndCashEquivalentsAtCarryingValue": "252455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37975000", "capitalExpenditures": "24660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53328000", "cashflowFromInvestment": "-52284000", "stockBasedCompensation": "18508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 194711000, "cost_of_revenue": 75580000, "gross_profit": 119131000, "ebit": -1375000, "ebitda": 24759000, "pretax_income": -1375000, "tax_provision": 5628000, "net_income": -7003000, "net_income_to_common": -7003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314009000, "total_current_assets": 560707000, "total_assets": 1270835000, "short_term_debt": 4283000, "long_term_debt": 337477000, "total_debt": 341760000, "total_liabilities": 1011915000, "total_equity": 258920000, "shares_outstanding": 175075000, "goodwill_and_intangibles": 431486000 }, "cash_flow": { "operating_cash_flow": 46591000, "capital_expenditure": 26894000, "free_cash_flow": 73485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194867, "ticker_id": 8799, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1375000", "ebitda": "24759000", "netIncome": "-7003000", "grossProfit": "119131000", "depreciation": "None", "totalRevenue": "194711000", "costOfRevenue": "75580000", "interestIncome": "1236000", "incomeBeforeTax": "-1375000", "interestExpense": "1236000", "operatingIncome": "1639000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5628000", "reportedCurrency": "USD", "netInterestIncome": "1236000", "nonInterestIncome": "None", "operatingExpenses": "117492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26134000", "sellingGeneralAndAdministrative": "40806000", "netIncomeFromContinuingOperations": "-7003000" }, "balance": { "goodwill": "396006000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1270835000", "longTermDebt": "337477000", "shortTermDebt": "4283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35480000", "reportedCurrency": "USD", "retainedEarnings": "-46104000", "totalLiabilities": "1011915000", "otherCurrentAssets": "63252000", "totalCurrentAssets": "560707000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "0", "currentNetReceivables": "183446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710128000", "currentAccountsPayable": "37557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359620000", "totalShareholderEquity": "258920000", "capitalLeaseObligations": "13295000", "otherCurrentLiabilities": "149984000", "totalCurrentLiabilities": "574663000", "otherNonCurrentLiabilities": "79600000", "totalNonCurrentLiabilities": "437252000", "cashAndShortTermInvestments": "314009000", "commonStockSharesOutstanding": "175075000", "intangibleAssetsExcludingGoodwill": "35480000", "cashAndCashEquivalentsAtCarryingValue": "314009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46591000", "capitalExpenditures": "26894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14863000", "cashflowFromInvestment": "-32168000", "stockBasedCompensation": "11514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194711000, "cost_of_revenue": 75580000, "gross_profit": 119131000, "research_and_development": 22318000, "selling_general_admin": 40806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1375000, "depreciation_amortisation": 26134000, "ebitda": 24759000, "interest_expense": 1236000, "interest_income": null, "other_non_operating": null, "pretax_income": -1375000, "tax_provision": 5628000, "effective_tax_rate": null, "net_income": -7003000, "net_income_continuing_ops": -7003000, "net_income_to_common": -7003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314009000, "short_term_investments": 0, "net_receivables": 183446000, "inventory": null, "other_current_assets": null, "total_current_assets": 560707000, "net_ppe": null, "goodwill": 396006000, "intangible_assets": 35480000, "goodwill_and_intangibles": 431486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710128000, "total_assets": 1270835000, "short_term_debt": 4283000, "accounts_payable": 37557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574663000, "long_term_debt": 337477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437252000, "total_liabilities": 1011915000, "total_debt": 341760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46104000, "total_equity": 258920000, "shares_outstanding": 175075000, "operating_cash_flow": 46591000, "stock_based_compensation": 11514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14863000, "free_cash_flow": 73485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1375000", "ebitda": "24759000", "netIncome": "-7003000", "grossProfit": "119131000", "depreciation": "None", "totalRevenue": "194711000", "costOfRevenue": "75580000", "interestIncome": "1236000", "incomeBeforeTax": "-1375000", "interestExpense": "1236000", "operatingIncome": "1639000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5628000", "reportedCurrency": "USD", "netInterestIncome": "1236000", "nonInterestIncome": "None", "operatingExpenses": "117492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26134000", "sellingGeneralAndAdministrative": "40806000", "netIncomeFromContinuingOperations": "-7003000" }, "balance": { "goodwill": "396006000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1270835000", "longTermDebt": "337477000", "shortTermDebt": "4283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35480000", "reportedCurrency": "USD", "retainedEarnings": "-46104000", "totalLiabilities": "1011915000", "otherCurrentAssets": "63252000", "totalCurrentAssets": "560707000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "0", "currentNetReceivables": "183446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710128000", "currentAccountsPayable": "37557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359620000", "totalShareholderEquity": "258920000", "capitalLeaseObligations": "13295000", "otherCurrentLiabilities": "149984000", "totalCurrentLiabilities": "574663000", "otherNonCurrentLiabilities": "79600000", "totalNonCurrentLiabilities": "437252000", "cashAndShortTermInvestments": "314009000", "commonStockSharesOutstanding": "175075000", "intangibleAssetsExcludingGoodwill": "35480000", "cashAndCashEquivalentsAtCarryingValue": "314009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46591000", "capitalExpenditures": "26894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14863000", "cashflowFromInvestment": "-32168000", "stockBasedCompensation": "11514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 192112000, "cost_of_revenue": 70796000, "gross_profit": 121316000, "ebit": 5565000, "ebitda": 7261000, "pretax_income": 5565000, "tax_provision": 1520000, "net_income": 4045000, "net_income_to_common": 4045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313506000, "total_current_assets": 518827000, "total_assets": 1221858000, "short_term_debt": 4307000, "long_term_debt": 336913000, "total_debt": 341220000, "total_liabilities": 957386000, "total_equity": 264471999, "shares_outstanding": 162171000, "goodwill_and_intangibles": 625751000 }, "cash_flow": { "operating_cash_flow": 62467000, "capital_expenditure": 26436000, "free_cash_flow": 88903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194869, "ticker_id": 8799, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5565000", "ebitda": "7261000", "netIncome": "4045000", "grossProfit": "121316000", "depreciation": "None", "totalRevenue": "192112000", "costOfRevenue": "70796000", "interestIncome": "1245000", "incomeBeforeTax": "5565000", "interestExpense": "None", "operatingIncome": "4320000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1520000", "reportedCurrency": "USD", "netInterestIncome": "1245000", "nonInterestIncome": "None", "operatingExpenses": "116996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1696000", "sellingGeneralAndAdministrative": "43410000", "netIncomeFromContinuingOperations": "4045000" }, "balance": { "goodwill": "392893000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1221858000", "longTermDebt": "336913000", "shortTermDebt": "4307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "232858000", "reportedCurrency": "USD", "retainedEarnings": "-39101000", "totalLiabilities": "957386000", "otherCurrentAssets": "73819000", "totalCurrentAssets": "518827000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "0", "currentNetReceivables": "131502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703031000", "currentAccountsPayable": "35374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351374000", "totalShareholderEquity": "264471999", "capitalLeaseObligations": "14461000", "otherCurrentLiabilities": "142621999", "totalCurrentLiabilities": "515938999", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "441447000", "cashAndShortTermInvestments": "313506000", "commonStockSharesOutstanding": "162171000", "intangibleAssetsExcludingGoodwill": "232858000", "cashAndCashEquivalentsAtCarryingValue": "313506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62467000", "capitalExpenditures": "26436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2085000", "cashflowFromInvestment": "-32315000", "stockBasedCompensation": "13215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192112000, "cost_of_revenue": 70796000, "gross_profit": 121316000, "research_and_development": 37715000, "selling_general_admin": 43410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5565000, "depreciation_amortisation": 1696000, "ebitda": 7261000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5565000, "tax_provision": 1520000, "effective_tax_rate": null, "net_income": 4045000, "net_income_continuing_ops": 4045000, "net_income_to_common": 4045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313506000, "short_term_investments": 0, "net_receivables": 131502000, "inventory": null, "other_current_assets": null, "total_current_assets": 518827000, "net_ppe": null, "goodwill": 392893000, "intangible_assets": 232858000, "goodwill_and_intangibles": 625751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 703031000, "total_assets": 1221858000, "short_term_debt": 4307000, "accounts_payable": 35374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515938999, "long_term_debt": 336913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441447000, "total_liabilities": 957386000, "total_debt": 341220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39101000, "total_equity": 264471999, "shares_outstanding": 162171000, "operating_cash_flow": 62467000, "stock_based_compensation": 13215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2085000, "free_cash_flow": 88903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5565000", "ebitda": "7261000", "netIncome": "4045000", "grossProfit": "121316000", "depreciation": "None", "totalRevenue": "192112000", "costOfRevenue": "70796000", "interestIncome": "1245000", "incomeBeforeTax": "5565000", "interestExpense": "None", "operatingIncome": "4320000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1520000", "reportedCurrency": "USD", "netInterestIncome": "1245000", "nonInterestIncome": "None", "operatingExpenses": "116996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1696000", "sellingGeneralAndAdministrative": "43410000", "netIncomeFromContinuingOperations": "4045000" }, "balance": { "goodwill": "392893000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1221858000", "longTermDebt": "336913000", "shortTermDebt": "4307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "232858000", "reportedCurrency": "USD", "retainedEarnings": "-39101000", "totalLiabilities": "957386000", "otherCurrentAssets": "73819000", "totalCurrentAssets": "518827000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "0", "currentNetReceivables": "131502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703031000", "currentAccountsPayable": "35374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351374000", "totalShareholderEquity": "264471999", "capitalLeaseObligations": "14461000", "otherCurrentLiabilities": "142621999", "totalCurrentLiabilities": "515938999", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "441447000", "cashAndShortTermInvestments": "313506000", "commonStockSharesOutstanding": "162171000", "intangibleAssetsExcludingGoodwill": "232858000", "cashAndCashEquivalentsAtCarryingValue": "313506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62467000", "capitalExpenditures": "26436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2085000", "cashflowFromInvestment": "-32315000", "stockBasedCompensation": "13215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 184559000, "cost_of_revenue": 63359000, "gross_profit": 121200000, "ebit": -1564000, "ebitda": 22882000, "pretax_income": -2636000, "tax_provision": -1675000, "net_income": -961000, "net_income_to_common": -961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284386000, "total_current_assets": 502731000, "total_assets": 1198189000, "short_term_debt": 4289000, "long_term_debt": 336349000, "total_debt": 340638000, "total_liabilities": 950147000, "total_equity": 248042000, "shares_outstanding": 158922000, "goodwill_and_intangibles": 432971000 }, "cash_flow": { "operating_cash_flow": 46003000, "capital_expenditure": 15851000, "free_cash_flow": 61854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194870, "ticker_id": 8799, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1564000", "ebitda": "22882000", "netIncome": "-961000", "grossProfit": "121200000", "depreciation": "None", "totalRevenue": "184559000", "costOfRevenue": "63359000", "interestIncome": "None", "incomeBeforeTax": "-2636000", "interestExpense": "1228000", "operatingIncome": "-3864000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1675000", "reportedCurrency": "USD", "netInterestIncome": "1228000", "nonInterestIncome": "None", "operatingExpenses": "125064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24446000", "sellingGeneralAndAdministrative": "43392000", "netIncomeFromContinuingOperations": "-961000" }, "balance": { "goodwill": "392617000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1198189000", "longTermDebt": "336349000", "shortTermDebt": "4289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40354000", "reportedCurrency": "USD", "retainedEarnings": "-43146000", "totalLiabilities": "950147000", "otherCurrentAssets": "74685000", "totalCurrentAssets": "502731000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "0", "currentNetReceivables": "143660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695458000", "currentAccountsPayable": "30440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351891000", "totalShareholderEquity": "248042000", "capitalLeaseObligations": "15542000", "otherCurrentLiabilities": "123931000", "totalCurrentLiabilities": "506324000", "otherNonCurrentLiabilities": "80200000", "totalNonCurrentLiabilities": "443823000", "cashAndShortTermInvestments": "284386000", "commonStockSharesOutstanding": "158922000", "intangibleAssetsExcludingGoodwill": "40354000", "cashAndCashEquivalentsAtCarryingValue": "284386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46003000", "capitalExpenditures": "15851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "496000", "cashflowFromInvestment": "-41416000", "stockBasedCompensation": "11990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184559000, "cost_of_revenue": 63359000, "gross_profit": 121200000, "research_and_development": 20582000, "selling_general_admin": 43392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1564000, "depreciation_amortisation": 24446000, "ebitda": 22882000, "interest_expense": 1228000, "interest_income": null, "other_non_operating": null, "pretax_income": -2636000, "tax_provision": -1675000, "effective_tax_rate": null, "net_income": -961000, "net_income_continuing_ops": -961000, "net_income_to_common": -961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284386000, "short_term_investments": 0, "net_receivables": 143660000, "inventory": null, "other_current_assets": null, "total_current_assets": 502731000, "net_ppe": null, "goodwill": 392617000, "intangible_assets": 40354000, "goodwill_and_intangibles": 432971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 695458000, "total_assets": 1198189000, "short_term_debt": 4289000, "accounts_payable": 30440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506324000, "long_term_debt": 336349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443823000, "total_liabilities": 950147000, "total_debt": 340638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43146000, "total_equity": 248042000, "shares_outstanding": 158922000, "operating_cash_flow": 46003000, "stock_based_compensation": 11990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 496000, "free_cash_flow": 61854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1564000", "ebitda": "22882000", "netIncome": "-961000", "grossProfit": "121200000", "depreciation": "None", "totalRevenue": "184559000", "costOfRevenue": "63359000", "interestIncome": "None", "incomeBeforeTax": "-2636000", "interestExpense": "1228000", "operatingIncome": "-3864000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1675000", "reportedCurrency": "USD", "netInterestIncome": "1228000", "nonInterestIncome": "None", "operatingExpenses": "125064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24446000", "sellingGeneralAndAdministrative": "43392000", "netIncomeFromContinuingOperations": "-961000" }, "balance": { "goodwill": "392617000", "inventory": "None", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "1198189000", "longTermDebt": "336349000", "shortTermDebt": "4289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40354000", "reportedCurrency": "USD", "retainedEarnings": "-43146000", "totalLiabilities": "950147000", "otherCurrentAssets": "74685000", "totalCurrentAssets": "502731000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "0", "currentNetReceivables": "143660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695458000", "currentAccountsPayable": "30440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351891000", "totalShareholderEquity": "248042000", "capitalLeaseObligations": "15542000", "otherCurrentLiabilities": "123931000", "totalCurrentLiabilities": "506324000", "otherNonCurrentLiabilities": "80200000", "totalNonCurrentLiabilities": "443823000", "cashAndShortTermInvestments": "284386000", "commonStockSharesOutstanding": "158922000", "intangibleAssetsExcludingGoodwill": "40354000", "cashAndCashEquivalentsAtCarryingValue": "284386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46003000", "capitalExpenditures": "15851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "496000", "cashflowFromInvestment": "-41416000", "stockBasedCompensation": "11990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 177062000, "cost_of_revenue": 64068000, "gross_profit": 112994000, "ebit": -10214000, "ebitda": 13058000, "pretax_income": 6025000, "tax_provision": -5105000, "net_income": 11130000, "net_income_to_common": 11130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270395000, "total_current_assets": 504962000, "total_assets": 1154144000, "short_term_debt": 4120000, "long_term_debt": 335784000, "total_debt": 339904000, "total_liabilities": 953654000, "total_equity": 200490000, "shares_outstanding": 159000000, "goodwill_and_intangibles": 410531000 }, "cash_flow": { "operating_cash_flow": 14805000, "capital_expenditure": 27055000, "free_cash_flow": 41860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194871, "ticker_id": 8799, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10214000", "ebitda": "13058000", "netIncome": "11130000", "grossProfit": "112994000", "depreciation": "None", "totalRevenue": "177062000", "costOfRevenue": "64068000", "interestIncome": "None", "incomeBeforeTax": "6025000", "interestExpense": "None", "operatingIncome": "4486000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5105000", "reportedCurrency": "USD", "netInterestIncome": "1539000", "nonInterestIncome": "None", "operatingExpenses": "108508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23272000", "sellingGeneralAndAdministrative": "45028000", "netIncomeFromContinuingOperations": "11130000" }, "balance": { "goodwill": "369436000", "inventory": "None", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "1154144000", "longTermDebt": "335784000", "shortTermDebt": "4120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41095000", "reportedCurrency": "USD", "retainedEarnings": "-42185000", "totalLiabilities": "953654000", "otherCurrentAssets": "82229000", "totalCurrentAssets": "504962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "152338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649182000", "currentAccountsPayable": "24979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351365000", "totalShareholderEquity": "200490000", "capitalLeaseObligations": "15581000", "otherCurrentLiabilities": "128235000", "totalCurrentLiabilities": "513114000", "otherNonCurrentLiabilities": "78200000", "totalNonCurrentLiabilities": "440540000", "cashAndShortTermInvestments": "270395000", "commonStockSharesOutstanding": "159000000", "intangibleAssetsExcludingGoodwill": "41095000", "cashAndCashEquivalentsAtCarryingValue": "270395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14805000", "capitalExpenditures": "27055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20653000", "cashflowFromInvestment": "-17846000", "stockBasedCompensation": "21044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177062000, "cost_of_revenue": 64068000, "gross_profit": 112994000, "research_and_development": 20886000, "selling_general_admin": 45028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10214000, "depreciation_amortisation": 23272000, "ebitda": 13058000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6025000, "tax_provision": -5105000, "effective_tax_rate": null, "net_income": 11130000, "net_income_continuing_ops": 11130000, "net_income_to_common": 11130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270395000, "short_term_investments": 0, "net_receivables": 152338000, "inventory": null, "other_current_assets": null, "total_current_assets": 504962000, "net_ppe": null, "goodwill": 369436000, "intangible_assets": 41095000, "goodwill_and_intangibles": 410531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 649182000, "total_assets": 1154144000, "short_term_debt": 4120000, "accounts_payable": 24979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513114000, "long_term_debt": 335784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440540000, "total_liabilities": 953654000, "total_debt": 339904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42185000, "total_equity": 200490000, "shares_outstanding": 159000000, "operating_cash_flow": 14805000, "stock_based_compensation": 21044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20653000, "free_cash_flow": 41860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10214000", "ebitda": "13058000", "netIncome": "11130000", "grossProfit": "112994000", "depreciation": "None", "totalRevenue": "177062000", "costOfRevenue": "64068000", "interestIncome": "None", "incomeBeforeTax": "6025000", "interestExpense": "None", "operatingIncome": "4486000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5105000", "reportedCurrency": "USD", "netInterestIncome": "1539000", "nonInterestIncome": "None", "operatingExpenses": "108508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23272000", "sellingGeneralAndAdministrative": "45028000", "netIncomeFromContinuingOperations": "11130000" }, "balance": { "goodwill": "369436000", "inventory": "None", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "1154144000", "longTermDebt": "335784000", "shortTermDebt": "4120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41095000", "reportedCurrency": "USD", "retainedEarnings": "-42185000", "totalLiabilities": "953654000", "otherCurrentAssets": "82229000", "totalCurrentAssets": "504962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "152338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649182000", "currentAccountsPayable": "24979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351365000", "totalShareholderEquity": "200490000", "capitalLeaseObligations": "15581000", "otherCurrentLiabilities": "128235000", "totalCurrentLiabilities": "513114000", "otherNonCurrentLiabilities": "78200000", "totalNonCurrentLiabilities": "440540000", "cashAndShortTermInvestments": "270395000", "commonStockSharesOutstanding": "159000000", "intangibleAssetsExcludingGoodwill": "41095000", "cashAndCashEquivalentsAtCarryingValue": "270395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14805000", "capitalExpenditures": "27055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20653000", "cashflowFromInvestment": "-17846000", "stockBasedCompensation": "21044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 178456000, "cost_of_revenue": 61335000, "gross_profit": 117121000, "ebit": 4396000, "ebitda": 26694000, "pretax_income": -11438000, "tax_provision": 56360000, "net_income": -67798000, "net_income_to_common": -67798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296051000, "total_current_assets": 536333000, "total_assets": 1166791000, "short_term_debt": 4072000, "long_term_debt": 335220000, "total_debt": 339292000, "total_liabilities": 987439000, "total_equity": 179352000, "shares_outstanding": 157669767, "goodwill_and_intangibles": 399371000 }, "cash_flow": { "operating_cash_flow": 41133000, "capital_expenditure": 23236000, "free_cash_flow": 64369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194872, "ticker_id": 8799, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4396000", "ebitda": "26694000", "netIncome": "-67798000", "grossProfit": "117121000", "depreciation": "None", "totalRevenue": "178456000", "costOfRevenue": "61335000", "interestIncome": "None", "incomeBeforeTax": "-11438000", "interestExpense": "None", "operatingIncome": "-13104000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "56360000", "reportedCurrency": "USD", "netInterestIncome": "1666000", "nonInterestIncome": "None", "operatingExpenses": "130225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22298000", "sellingGeneralAndAdministrative": "39920000", "netIncomeFromContinuingOperations": "-67798000" }, "balance": { "goodwill": "357823000", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "1166791000", "longTermDebt": "335220000", "shortTermDebt": "4072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41548000", "reportedCurrency": "USD", "retainedEarnings": "-53315000", "totalLiabilities": "987439000", "otherCurrentAssets": "66693000", "totalCurrentAssets": "536333000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9157000", "currentNetReceivables": "164432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630458000", "currentAccountsPayable": "36215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351887000", "totalShareholderEquity": "179352000", "capitalLeaseObligations": "16667000", "otherCurrentLiabilities": "152608000", "totalCurrentLiabilities": "537376000", "otherNonCurrentLiabilities": "87400000", "totalNonCurrentLiabilities": "450063000", "cashAndShortTermInvestments": "296051000", "commonStockSharesOutstanding": "157669767", "intangibleAssetsExcludingGoodwill": "41548000", "cashAndCashEquivalentsAtCarryingValue": "296051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41133000", "capitalExpenditures": "23236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6252000", "cashflowFromInvestment": "-24883000", "stockBasedCompensation": "10966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178456000, "cost_of_revenue": 61335000, "gross_profit": 117121000, "research_and_development": 19586000, "selling_general_admin": 39920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4396000, "depreciation_amortisation": 22298000, "ebitda": 26694000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11438000, "tax_provision": 56360000, "effective_tax_rate": null, "net_income": -67798000, "net_income_continuing_ops": -67798000, "net_income_to_common": -67798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296051000, "short_term_investments": 9157000, "net_receivables": 164432000, "inventory": null, "other_current_assets": null, "total_current_assets": 536333000, "net_ppe": null, "goodwill": 357823000, "intangible_assets": 41548000, "goodwill_and_intangibles": 399371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630458000, "total_assets": 1166791000, "short_term_debt": 4072000, "accounts_payable": 36215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537376000, "long_term_debt": 335220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450063000, "total_liabilities": 987439000, "total_debt": 339292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53315000, "total_equity": 179352000, "shares_outstanding": 157669767, "operating_cash_flow": 41133000, "stock_based_compensation": 10966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6252000, "free_cash_flow": 64369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4396000", "ebitda": "26694000", "netIncome": "-67798000", "grossProfit": "117121000", "depreciation": "None", "totalRevenue": "178456000", "costOfRevenue": "61335000", "interestIncome": "None", "incomeBeforeTax": "-11438000", "interestExpense": "None", "operatingIncome": "-13104000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "56360000", "reportedCurrency": "USD", "netInterestIncome": "1666000", "nonInterestIncome": "None", "operatingExpenses": "130225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22298000", "sellingGeneralAndAdministrative": "39920000", "netIncomeFromContinuingOperations": "-67798000" }, "balance": { "goodwill": "357823000", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "1166791000", "longTermDebt": "335220000", "shortTermDebt": "4072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41548000", "reportedCurrency": "USD", "retainedEarnings": "-53315000", "totalLiabilities": "987439000", "otherCurrentAssets": "66693000", "totalCurrentAssets": "536333000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9157000", "currentNetReceivables": "164432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630458000", "currentAccountsPayable": "36215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351887000", "totalShareholderEquity": "179352000", "capitalLeaseObligations": "16667000", "otherCurrentLiabilities": "152608000", "totalCurrentLiabilities": "537376000", "otherNonCurrentLiabilities": "87400000", "totalNonCurrentLiabilities": "450063000", "cashAndShortTermInvestments": "296051000", "commonStockSharesOutstanding": "157669767", "intangibleAssetsExcludingGoodwill": "41548000", "cashAndCashEquivalentsAtCarryingValue": "296051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41133000", "capitalExpenditures": "23236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6252000", "cashflowFromInvestment": "-24883000", "stockBasedCompensation": "10966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 170435000, "cost_of_revenue": 59911000, "gross_profit": 110524000, "ebit": 4896000, "ebitda": 10110000, "pretax_income": 7834000, "tax_provision": 613000, "net_income": 7221000, "net_income_to_common": 7221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278979000, "total_current_assets": 476619000, "total_assets": 1190840000, "short_term_debt": 3951000, "long_term_debt": 334656000, "total_debt": 338607000, "total_liabilities": 931814000, "total_equity": 259026000, "shares_outstanding": 144420000, "goodwill_and_intangibles": 425581000 }, "cash_flow": { "operating_cash_flow": 41396000, "capital_expenditure": 23031000, "free_cash_flow": 64427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194874, "ticker_id": 8799, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4896000", "ebitda": "10110000", "netIncome": "7221000", "grossProfit": "110524000", "depreciation": "None", "totalRevenue": "170435000", "costOfRevenue": "59911000", "interestIncome": "None", "incomeBeforeTax": "7834000", "interestExpense": "2938000", "operatingIncome": "4896000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "613000", "reportedCurrency": "USD", "netInterestIncome": "2938000", "nonInterestIncome": "None", "operatingExpenses": "105628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5214000", "sellingGeneralAndAdministrative": "41499000", "netIncomeFromContinuingOperations": "7221000" }, "balance": { "goodwill": "382449000", "inventory": "-29868000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "1190840000", "longTermDebt": "334656000", "shortTermDebt": "3951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "43132000", "reportedCurrency": "USD", "retainedEarnings": "14483000", "totalLiabilities": "931814000", "otherCurrentAssets": "60270000", "totalCurrentAssets": "476619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7462000", "currentNetReceivables": "129908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714222000", "currentAccountsPayable": "29229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352195000", "totalShareholderEquity": "259026000", "capitalLeaseObligations": "17539000", "otherCurrentLiabilities": "118294000", "totalCurrentLiabilities": "457921000", "otherNonCurrentLiabilities": "105000000", "totalNonCurrentLiabilities": "473893000", "cashAndShortTermInvestments": "278979000", "commonStockSharesOutstanding": "144420000", "intangibleAssetsExcludingGoodwill": "43132000", "cashAndCashEquivalentsAtCarryingValue": "278979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41396000", "capitalExpenditures": "23031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13121000", "cashflowFromInvestment": "-85431000", "stockBasedCompensation": "10135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170435000, "cost_of_revenue": 59911000, "gross_profit": 110524000, "research_and_development": 15621000, "selling_general_admin": 41499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4896000, "depreciation_amortisation": 5214000, "ebitda": 10110000, "interest_expense": 2938000, "interest_income": null, "other_non_operating": null, "pretax_income": 7834000, "tax_provision": 613000, "effective_tax_rate": null, "net_income": 7221000, "net_income_continuing_ops": 7221000, "net_income_to_common": 7221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278979000, "short_term_investments": 7462000, "net_receivables": 129908000, "inventory": -29868000, "other_current_assets": null, "total_current_assets": 476619000, "net_ppe": null, "goodwill": 382449000, "intangible_assets": 43132000, "goodwill_and_intangibles": 425581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714222000, "total_assets": 1190840000, "short_term_debt": 3951000, "accounts_payable": 29229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457921000, "long_term_debt": 334656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473893000, "total_liabilities": 931814000, "total_debt": 338607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14483000, "total_equity": 259026000, "shares_outstanding": 144420000, "operating_cash_flow": 41396000, "stock_based_compensation": 10135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13121000, "free_cash_flow": 64427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4896000", "ebitda": "10110000", "netIncome": "7221000", "grossProfit": "110524000", "depreciation": "None", "totalRevenue": "170435000", "costOfRevenue": "59911000", "interestIncome": "None", "incomeBeforeTax": "7834000", "interestExpense": "2938000", "operatingIncome": "4896000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "613000", "reportedCurrency": "USD", "netInterestIncome": "2938000", "nonInterestIncome": "None", "operatingExpenses": "105628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5214000", "sellingGeneralAndAdministrative": "41499000", "netIncomeFromContinuingOperations": "7221000" }, "balance": { "goodwill": "382449000", "inventory": "-29868000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "1190840000", "longTermDebt": "334656000", "shortTermDebt": "3951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "43132000", "reportedCurrency": "USD", "retainedEarnings": "14483000", "totalLiabilities": "931814000", "otherCurrentAssets": "60270000", "totalCurrentAssets": "476619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7462000", "currentNetReceivables": "129908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714222000", "currentAccountsPayable": "29229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352195000", "totalShareholderEquity": "259026000", "capitalLeaseObligations": "17539000", "otherCurrentLiabilities": "118294000", "totalCurrentLiabilities": "457921000", "otherNonCurrentLiabilities": "105000000", "totalNonCurrentLiabilities": "473893000", "cashAndShortTermInvestments": "278979000", "commonStockSharesOutstanding": "144420000", "intangibleAssetsExcludingGoodwill": "43132000", "cashAndCashEquivalentsAtCarryingValue": "278979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41396000", "capitalExpenditures": "23031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13121000", "cashflowFromInvestment": "-85431000", "stockBasedCompensation": "10135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 161104000, "cost_of_revenue": 58416000, "gross_profit": 102688000, "ebit": 7545000, "ebitda": 28922000, "pretax_income": 7364000, "tax_provision": 2200000, "net_income": 5164000, "net_income_to_common": 5164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325535000, "total_current_assets": 514809000, "total_assets": 1023830000, "short_term_debt": 3889000, "long_term_debt": 334092000, "total_debt": 337981000, "total_liabilities": 790700000, "total_equity": 233130000, "shares_outstanding": 172133333, "goodwill_and_intangibles": 290023000 }, "cash_flow": { "operating_cash_flow": 46441000, "capital_expenditure": 15300000, "free_cash_flow": 61741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194875, "ticker_id": 8799, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7545000", "ebitda": "28922000", "netIncome": "5164000", "grossProfit": "102688000", "depreciation": "None", "totalRevenue": "161104000", "costOfRevenue": "58416000", "interestIncome": "None", "incomeBeforeTax": "7364000", "interestExpense": "181000", "operatingIncome": "7545000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-181000", "nonInterestIncome": "None", "operatingExpenses": "95143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21377000", "sellingGeneralAndAdministrative": "35874000", "netIncomeFromContinuingOperations": "5164000" }, "balance": { "goodwill": "251178000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1023830000", "longTermDebt": "334092000", "shortTermDebt": "3889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38845000", "reportedCurrency": "USD", "retainedEarnings": "7262000", "totalLiabilities": "790700000", "otherCurrentAssets": "60542000", "totalCurrentAssets": "514809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8650000", "currentNetReceivables": "120082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509021000", "currentAccountsPayable": "24220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352414000", "totalShareholderEquity": "233130000", "capitalLeaseObligations": "18322000", "otherCurrentLiabilities": "108033000", "totalCurrentLiabilities": "439069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351631000", "cashAndShortTermInvestments": "325535000", "commonStockSharesOutstanding": "172133333", "intangibleAssetsExcludingGoodwill": "38845000", "cashAndCashEquivalentsAtCarryingValue": "325535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46441000", "capitalExpenditures": "15300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250564000", "cashflowFromInvestment": "-28302000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161104000, "cost_of_revenue": 58416000, "gross_profit": 102688000, "research_and_development": 14614000, "selling_general_admin": 35874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7545000, "depreciation_amortisation": 21377000, "ebitda": 28922000, "interest_expense": 181000, "interest_income": null, "other_non_operating": null, "pretax_income": 7364000, "tax_provision": 2200000, "effective_tax_rate": null, "net_income": 5164000, "net_income_continuing_ops": 5164000, "net_income_to_common": 5164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325535000, "short_term_investments": 8650000, "net_receivables": 120082000, "inventory": null, "other_current_assets": null, "total_current_assets": 514809000, "net_ppe": null, "goodwill": 251178000, "intangible_assets": 38845000, "goodwill_and_intangibles": 290023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509021000, "total_assets": 1023830000, "short_term_debt": 3889000, "accounts_payable": 24220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439069000, "long_term_debt": 334092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351631000, "total_liabilities": 790700000, "total_debt": 337981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7262000, "total_equity": 233130000, "shares_outstanding": 172133333, "operating_cash_flow": 46441000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250564000, "free_cash_flow": 61741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7545000", "ebitda": "28922000", "netIncome": "5164000", "grossProfit": "102688000", "depreciation": "None", "totalRevenue": "161104000", "costOfRevenue": "58416000", "interestIncome": "None", "incomeBeforeTax": "7364000", "interestExpense": "181000", "operatingIncome": "7545000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-181000", "nonInterestIncome": "None", "operatingExpenses": "95143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21377000", "sellingGeneralAndAdministrative": "35874000", "netIncomeFromContinuingOperations": "5164000" }, "balance": { "goodwill": "251178000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1023830000", "longTermDebt": "334092000", "shortTermDebt": "3889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38845000", "reportedCurrency": "USD", "retainedEarnings": "7262000", "totalLiabilities": "790700000", "otherCurrentAssets": "60542000", "totalCurrentAssets": "514809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8650000", "currentNetReceivables": "120082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509021000", "currentAccountsPayable": "24220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352414000", "totalShareholderEquity": "233130000", "capitalLeaseObligations": "18322000", "otherCurrentLiabilities": "108033000", "totalCurrentLiabilities": "439069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351631000", "cashAndShortTermInvestments": "325535000", "commonStockSharesOutstanding": "172133333", "intangibleAssetsExcludingGoodwill": "38845000", "cashAndCashEquivalentsAtCarryingValue": "325535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46441000", "capitalExpenditures": "15300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250564000", "cashflowFromInvestment": "-28302000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 156781000, "cost_of_revenue": 60989000, "gross_profit": 95792000, "ebit": -1565000, "ebitda": 20377000, "pretax_income": -1851000, "tax_provision": -4535000, "net_income": 2684000, "net_income_to_common": 2684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56134000, "total_current_assets": 266836000, "total_assets": 755802000, "short_term_debt": 6193000, "long_term_debt": 43458000, "total_debt": 49651000, "total_liabilities": 505672000, "total_equity": 250130000, "shares_outstanding": 160582000, "goodwill_and_intangibles": 294213000 }, "cash_flow": { "operating_cash_flow": 24566000, "capital_expenditure": 20064000, "free_cash_flow": 44630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194876, "ticker_id": 8799, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1565000", "ebitda": "20377000", "netIncome": "2684000", "grossProfit": "95792000", "depreciation": "None", "totalRevenue": "156781000", "costOfRevenue": "60989000", "interestIncome": "None", "incomeBeforeTax": "-1851000", "interestExpense": "286000", "operatingIncome": "-1565000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4535000", "reportedCurrency": "USD", "netInterestIncome": "-286000", "nonInterestIncome": "None", "operatingExpenses": "97357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21942000", "sellingGeneralAndAdministrative": "35542000", "netIncomeFromContinuingOperations": "2684000" }, "balance": { "goodwill": "253966000", "inventory": "64457000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "755802000", "longTermDebt": "43458000", "shortTermDebt": "6193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40247000", "reportedCurrency": "USD", "retainedEarnings": "2098000", "totalLiabilities": "505672000", "otherCurrentAssets": "68452000", "totalCurrentAssets": "266836000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "9101000", "currentNetReceivables": "133149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488966000", "currentAccountsPayable": "22431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65215000", "totalShareholderEquity": "250130000", "capitalLeaseObligations": "19257000", "otherCurrentLiabilities": "111557000", "totalCurrentLiabilities": "442504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63168000", "cashAndShortTermInvestments": "56134000", "commonStockSharesOutstanding": "160582000", "intangibleAssetsExcludingGoodwill": "40247000", "cashAndCashEquivalentsAtCarryingValue": "56134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24566000", "capitalExpenditures": "20064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1153000", "cashflowFromInvestment": "-19535000", "stockBasedCompensation": "16324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156781000, "cost_of_revenue": 60989000, "gross_profit": 95792000, "research_and_development": 16845000, "selling_general_admin": 35542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1565000, "depreciation_amortisation": 21942000, "ebitda": 20377000, "interest_expense": 286000, "interest_income": null, "other_non_operating": null, "pretax_income": -1851000, "tax_provision": -4535000, "effective_tax_rate": null, "net_income": 2684000, "net_income_continuing_ops": 2684000, "net_income_to_common": 2684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56134000, "short_term_investments": 9101000, "net_receivables": 133149000, "inventory": 64457000, "other_current_assets": null, "total_current_assets": 266836000, "net_ppe": null, "goodwill": 253966000, "intangible_assets": 40247000, "goodwill_and_intangibles": 294213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488966000, "total_assets": 755802000, "short_term_debt": 6193000, "accounts_payable": 22431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442504000, "long_term_debt": 43458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63168000, "total_liabilities": 505672000, "total_debt": 49651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2098000, "total_equity": 250130000, "shares_outstanding": 160582000, "operating_cash_flow": 24566000, "stock_based_compensation": 16324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1153000, "free_cash_flow": 44630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1565000", "ebitda": "20377000", "netIncome": "2684000", "grossProfit": "95792000", "depreciation": "None", "totalRevenue": "156781000", "costOfRevenue": "60989000", "interestIncome": "None", "incomeBeforeTax": "-1851000", "interestExpense": "286000", "operatingIncome": "-1565000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4535000", "reportedCurrency": "USD", "netInterestIncome": "-286000", "nonInterestIncome": "None", "operatingExpenses": "97357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21942000", "sellingGeneralAndAdministrative": "35542000", "netIncomeFromContinuingOperations": "2684000" }, "balance": { "goodwill": "253966000", "inventory": "64457000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "755802000", "longTermDebt": "43458000", "shortTermDebt": "6193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40247000", "reportedCurrency": "USD", "retainedEarnings": "2098000", "totalLiabilities": "505672000", "otherCurrentAssets": "68452000", "totalCurrentAssets": "266836000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "9101000", "currentNetReceivables": "133149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488966000", "currentAccountsPayable": "22431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65215000", "totalShareholderEquity": "250130000", "capitalLeaseObligations": "19257000", "otherCurrentLiabilities": "111557000", "totalCurrentLiabilities": "442504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63168000", "cashAndShortTermInvestments": "56134000", "commonStockSharesOutstanding": "160582000", "intangibleAssetsExcludingGoodwill": "40247000", "cashAndCashEquivalentsAtCarryingValue": "56134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24566000", "capitalExpenditures": "20064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1153000", "cashflowFromInvestment": "-19535000", "stockBasedCompensation": "16324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 154914000, "cost_of_revenue": 61311000, "gross_profit": 93603000, "ebit": -2491000, "ebitda": 17823000, "pretax_income": -6513000, "tax_provision": -21847000, "net_income": 15334000, "net_income_to_common": 15334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68175000, "total_current_assets": 266621000, "total_assets": 759927000, "short_term_debt": 6291000, "long_term_debt": 44059000, "total_debt": 50350000, "total_liabilities": 506946000, "total_equity": 252981000, "shares_outstanding": 156220500, "goodwill_and_intangibles": 299009000 }, "cash_flow": { "operating_cash_flow": 47636000, "capital_expenditure": 18793000, "free_cash_flow": 66429000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194877, "ticker_id": 8799, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2491000", "ebitda": "17823000", "netIncome": "15334000", "grossProfit": "93603000", "depreciation": "None", "totalRevenue": "154914000", "costOfRevenue": "61311000", "interestIncome": "None", "incomeBeforeTax": "-6513000", "interestExpense": "4022000", "operatingIncome": "-2491000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21847000", "reportedCurrency": "USD", "netInterestIncome": "-4022000", "nonInterestIncome": "None", "operatingExpenses": "96094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20314000", "sellingGeneralAndAdministrative": "36865000", "netIncomeFromContinuingOperations": "15334000" }, "balance": { "goodwill": "257842000", "inventory": "None", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "759927000", "longTermDebt": "44059000", "shortTermDebt": "6291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41167000", "reportedCurrency": "USD", "retainedEarnings": "-586000", "totalLiabilities": "506946000", "otherCurrentAssets": "47149000", "totalCurrentAssets": "266621000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "9545000", "currentNetReceivables": "141752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493306000", "currentAccountsPayable": "23596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66968000", "totalShareholderEquity": "252981000", "capitalLeaseObligations": "20409000", "otherCurrentLiabilities": "115384000", "totalCurrentLiabilities": "440779000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "66167000", "cashAndShortTermInvestments": "68175000", "commonStockSharesOutstanding": "156220500", "intangibleAssetsExcludingGoodwill": "41167000", "cashAndCashEquivalentsAtCarryingValue": "68175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15334000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6638000", "operatingCashflow": "47636000", "capitalExpenditures": "18793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20479000", "cashflowFromInvestment": "-19907000", "stockBasedCompensation": "7691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154914000, "cost_of_revenue": 61311000, "gross_profit": 93603000, "research_and_development": 12898000, "selling_general_admin": 36865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2491000, "depreciation_amortisation": 20314000, "ebitda": 17823000, "interest_expense": 4022000, "interest_income": null, "other_non_operating": null, "pretax_income": -6513000, "tax_provision": -21847000, "effective_tax_rate": null, "net_income": 15334000, "net_income_continuing_ops": 15334000, "net_income_to_common": 15334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68175000, "short_term_investments": 9545000, "net_receivables": 141752000, "inventory": null, "other_current_assets": null, "total_current_assets": 266621000, "net_ppe": null, "goodwill": 257842000, "intangible_assets": 41167000, "goodwill_and_intangibles": 299009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493306000, "total_assets": 759927000, "short_term_debt": 6291000, "accounts_payable": 23596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440779000, "long_term_debt": 44059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66167000, "total_liabilities": 506946000, "total_debt": 50350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -586000, "total_equity": 252981000, "shares_outstanding": 156220500, "operating_cash_flow": 47636000, "stock_based_compensation": 7691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19907000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20479000, "free_cash_flow": 66429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2491000", "ebitda": "17823000", "netIncome": "15334000", "grossProfit": "93603000", "depreciation": "None", "totalRevenue": "154914000", "costOfRevenue": "61311000", "interestIncome": "None", "incomeBeforeTax": "-6513000", "interestExpense": "4022000", "operatingIncome": "-2491000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21847000", "reportedCurrency": "USD", "netInterestIncome": "-4022000", "nonInterestIncome": "None", "operatingExpenses": "96094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20314000", "sellingGeneralAndAdministrative": "36865000", "netIncomeFromContinuingOperations": "15334000" }, "balance": { "goodwill": "257842000", "inventory": "None", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "759927000", "longTermDebt": "44059000", "shortTermDebt": "6291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41167000", "reportedCurrency": "USD", "retainedEarnings": "-586000", "totalLiabilities": "506946000", "otherCurrentAssets": "47149000", "totalCurrentAssets": "266621000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "9545000", "currentNetReceivables": "141752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493306000", "currentAccountsPayable": "23596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66968000", "totalShareholderEquity": "252981000", "capitalLeaseObligations": "20409000", "otherCurrentLiabilities": "115384000", "totalCurrentLiabilities": "440779000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "66167000", "cashAndShortTermInvestments": "68175000", "commonStockSharesOutstanding": "156220500", "intangibleAssetsExcludingGoodwill": "41167000", "cashAndCashEquivalentsAtCarryingValue": "68175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15334000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6638000", "operatingCashflow": "47636000", "capitalExpenditures": "18793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20479000", "cashflowFromInvestment": "-19907000", "stockBasedCompensation": "7691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 145027000, "cost_of_revenue": 56871000, "gross_profit": 88156000, "ebit": -2018000, "ebitda": 17308000, "pretax_income": -2615000, "tax_provision": 784000, "net_income": -3399000, "net_income_to_common": -3399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49499000, "total_current_assets": 238103000, "total_assets": 720068000, "short_term_debt": 6782000, "long_term_debt": 44863000, "total_debt": 51645000, "total_liabilities": 499896000, "total_equity": 220172000, "shares_outstanding": 152076000, "goodwill_and_intangibles": 293332000 }, "cash_flow": { "operating_cash_flow": 27594000, "capital_expenditure": 18539000, "free_cash_flow": 46133000, "dividends_paid": 3192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194879, "ticker_id": 8799, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2018000", "ebitda": "17308000", "netIncome": "-3399000", "grossProfit": "88156000", "depreciation": "None", "totalRevenue": "145027000", "costOfRevenue": "56871000", "interestIncome": "None", "incomeBeforeTax": "-2615000", "interestExpense": "597000", "operatingIncome": "-2018000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "784000", "reportedCurrency": "USD", "netInterestIncome": "-597000", "nonInterestIncome": "None", "operatingExpenses": "90174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19326000", "sellingGeneralAndAdministrative": "35385000", "netIncomeFromContinuingOperations": "-3399000" }, "balance": { "goodwill": "250955000", "inventory": "31623000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "720068000", "longTermDebt": "44863000", "shortTermDebt": "6782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42377000", "reportedCurrency": "USD", "retainedEarnings": "-15920000", "totalLiabilities": "499896000", "otherCurrentAssets": "51260000", "totalCurrentAssets": "238103000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "8326000", "currentNetReceivables": "129018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481965000", "currentAccountsPayable": "24379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27962000", "shortLongTermDebtTotal": "69155000", "totalShareholderEquity": "220172000", "capitalLeaseObligations": "21792000", "otherCurrentLiabilities": "137160000", "totalCurrentLiabilities": "433106000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "66790000", "cashAndShortTermInvestments": "49499000", "commonStockSharesOutstanding": "152076000", "intangibleAssetsExcludingGoodwill": "42377000", "cashAndCashEquivalentsAtCarryingValue": "49499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3399000", "profitLoss": "None", "dividendPayout": "3192000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8518000", "operatingCashflow": "27594000", "capitalExpenditures": "18539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2522000", "cashflowFromInvestment": "-15536000", "stockBasedCompensation": "7772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145027000, "cost_of_revenue": 56871000, "gross_profit": 88156000, "research_and_development": 16772000, "selling_general_admin": 35385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2018000, "depreciation_amortisation": 19326000, "ebitda": 17308000, "interest_expense": 597000, "interest_income": null, "other_non_operating": null, "pretax_income": -2615000, "tax_provision": 784000, "effective_tax_rate": null, "net_income": -3399000, "net_income_continuing_ops": -3399000, "net_income_to_common": -3399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49499000, "short_term_investments": 8326000, "net_receivables": 129018000, "inventory": 31623000, "other_current_assets": null, "total_current_assets": 238103000, "net_ppe": null, "goodwill": 250955000, "intangible_assets": 42377000, "goodwill_and_intangibles": 293332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481965000, "total_assets": 720068000, "short_term_debt": 6782000, "accounts_payable": 24379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433106000, "long_term_debt": 44863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66790000, "total_liabilities": 499896000, "total_debt": 51645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15920000, "total_equity": 220172000, "shares_outstanding": 152076000, "operating_cash_flow": 27594000, "stock_based_compensation": 7772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15536000, "dividends_paid": 3192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2522000, "free_cash_flow": 46133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2018000", "ebitda": "17308000", "netIncome": "-3399000", "grossProfit": "88156000", "depreciation": "None", "totalRevenue": "145027000", "costOfRevenue": "56871000", "interestIncome": "None", "incomeBeforeTax": "-2615000", "interestExpense": "597000", "operatingIncome": "-2018000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "784000", "reportedCurrency": "USD", "netInterestIncome": "-597000", "nonInterestIncome": "None", "operatingExpenses": "90174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19326000", "sellingGeneralAndAdministrative": "35385000", "netIncomeFromContinuingOperations": "-3399000" }, "balance": { "goodwill": "250955000", "inventory": "31623000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "720068000", "longTermDebt": "44863000", "shortTermDebt": "6782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42377000", "reportedCurrency": "USD", "retainedEarnings": "-15920000", "totalLiabilities": "499896000", "otherCurrentAssets": "51260000", "totalCurrentAssets": "238103000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "8326000", "currentNetReceivables": "129018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481965000", "currentAccountsPayable": "24379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27962000", "shortLongTermDebtTotal": "69155000", "totalShareholderEquity": "220172000", "capitalLeaseObligations": "21792000", "otherCurrentLiabilities": "137160000", "totalCurrentLiabilities": "433106000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "66790000", "cashAndShortTermInvestments": "49499000", "commonStockSharesOutstanding": "152076000", "intangibleAssetsExcludingGoodwill": "42377000", "cashAndCashEquivalentsAtCarryingValue": "49499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3399000", "profitLoss": "None", "dividendPayout": "3192000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8518000", "operatingCashflow": "27594000", "capitalExpenditures": "18539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2522000", "cashflowFromInvestment": "-15536000", "stockBasedCompensation": "7772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "income_statement": { "revenue": 139695000, "cost_of_revenue": 53879000, "gross_profit": 85816000, "ebit": -4072000, "ebitda": 13807000, "pretax_income": -3967000, "tax_provision": 2929000, "net_income": -6896000, "net_income_to_common": -6896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41865000, "total_current_assets": 234341000, "total_assets": 725070000, "short_term_debt": 7013000, "long_term_debt": 45478000, "total_debt": 52491000, "total_liabilities": 499355000, "total_equity": 225715000, "shares_outstanding": 151480000, "goodwill_and_intangibles": 299048000 }, "cash_flow": { "operating_cash_flow": -4389000, "capital_expenditure": 16845000, "free_cash_flow": 12456000, "dividends_paid": 448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194880, "ticker_id": 8799, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:39.608956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4072000", "ebitda": "13807000", "netIncome": "-6896000", "grossProfit": "85816000", "depreciation": "None", "totalRevenue": "139695000", "costOfRevenue": "53879000", "interestIncome": "105000", "incomeBeforeTax": "-3967000", "interestExpense": "105000", "operatingIncome": "-4072000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2929000", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "89888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17879000", "sellingGeneralAndAdministrative": "39376000", "netIncomeFromContinuingOperations": "-6896000" }, "balance": { "goodwill": "255868000", "inventory": "30156000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "725070000", "longTermDebt": "45478000", "shortTermDebt": "7013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43180000", "reportedCurrency": "USD", "retainedEarnings": "-12521000", "totalLiabilities": "499355000", "otherCurrentAssets": "52182000", "totalCurrentAssets": "234341000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "11201000", "currentNetReceivables": "129093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490729000", "currentAccountsPayable": "22009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98912000", "shortLongTermDebtTotal": "70821000", "totalShareholderEquity": "225715000", "capitalLeaseObligations": "22843000", "otherCurrentLiabilities": "127784000", "totalCurrentLiabilities": "430900000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "68455000", "cashAndShortTermInvestments": "41865000", "commonStockSharesOutstanding": "151480000", "intangibleAssetsExcludingGoodwill": "43180000", "cashAndCashEquivalentsAtCarryingValue": "41865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6896000", "profitLoss": "None", "dividendPayout": "448000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1880000", "operatingCashflow": "-4389000", "capitalExpenditures": "16845000", "changeInReceivables": "-29717000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1950000", "cashflowFromInvestment": "-16431000", "stockBasedCompensation": "7022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22770000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139695000, "cost_of_revenue": 53879000, "gross_profit": 85816000, "research_and_development": 12680000, "selling_general_admin": 39376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4072000, "depreciation_amortisation": 17879000, "ebitda": 13807000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": -3967000, "tax_provision": 2929000, "effective_tax_rate": null, "net_income": -6896000, "net_income_continuing_ops": -6896000, "net_income_to_common": -6896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41865000, "short_term_investments": 11201000, "net_receivables": 129093000, "inventory": 30156000, "other_current_assets": null, "total_current_assets": 234341000, "net_ppe": null, "goodwill": 255868000, "intangible_assets": 43180000, "goodwill_and_intangibles": 299048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490729000, "total_assets": 725070000, "short_term_debt": 7013000, "accounts_payable": 22009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430900000, "long_term_debt": 45478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68455000, "total_liabilities": 499355000, "total_debt": 52491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12521000, "total_equity": 225715000, "shares_outstanding": 151480000, "operating_cash_flow": -4389000, "stock_based_compensation": 7022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16431000, "dividends_paid": 448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1950000, "free_cash_flow": 12456000, "net_change_in_cash": -22770000 }, "raw_data": { "income": { "ebit": "-4072000", "ebitda": "13807000", "netIncome": "-6896000", "grossProfit": "85816000", "depreciation": "None", "totalRevenue": "139695000", "costOfRevenue": "53879000", "interestIncome": "105000", "incomeBeforeTax": "-3967000", "interestExpense": "105000", "operatingIncome": "-4072000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2929000", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "89888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17879000", "sellingGeneralAndAdministrative": "39376000", "netIncomeFromContinuingOperations": "-6896000" }, "balance": { "goodwill": "255868000", "inventory": "30156000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "725070000", "longTermDebt": "45478000", "shortTermDebt": "7013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43180000", "reportedCurrency": "USD", "retainedEarnings": "-12521000", "totalLiabilities": "499355000", "otherCurrentAssets": "52182000", "totalCurrentAssets": "234341000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "11201000", "currentNetReceivables": "129093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490729000", "currentAccountsPayable": "22009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98912000", "shortLongTermDebtTotal": "70821000", "totalShareholderEquity": "225715000", "capitalLeaseObligations": "22843000", "otherCurrentLiabilities": "127784000", "totalCurrentLiabilities": "430900000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "68455000", "cashAndShortTermInvestments": "41865000", "commonStockSharesOutstanding": "151480000", "intangibleAssetsExcludingGoodwill": "43180000", "cashAndCashEquivalentsAtCarryingValue": "41865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6896000", "profitLoss": "None", "dividendPayout": "448000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1880000", "operatingCashflow": "-4389000", "capitalExpenditures": "16845000", "changeInReceivables": "-29717000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1950000", "cashflowFromInvestment": "-16431000", "stockBasedCompensation": "7022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22770000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }