{ "ticker": { "uuid": "50be9494-af29-4194-9103-34397f46fadc", "symbol": "GV", "name": "Visionary Education Technology Holdings Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/50be9494-af29-4194-9103-34397f46fadc/", "api_url": "https://sharemaestro.com/factors/api/tickers/50be9494-af29-4194-9103-34397f46fadc/" }, "ticker_metadata": { "id": 6370, "uuid": "50be9494-af29-4194-9103-34397f46fadc", "symbol": "GV", "name": "Visionary Education Technology Holdings Group Inc.", "asset_type": "equity", "market_cap": 1860500, "stock_exchange_id": 2, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Goldfield Corporation provides electrical infrastructure construction services primarily to electrical utilities and industrial customers in the Southeast and Mid-Atlantic regions of the United States and Texas. The company is headquartered in Melbourne, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50be9494-af29-4194-9103-34397f46fadc", "symbol": "GV", "name": "Visionary Education Technology Holdings Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/50be9494-af29-4194-9103-34397f46fadc/", "api_url": "https://sharemaestro.com/factors/api/tickers/50be9494-af29-4194-9103-34397f46fadc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.24, "market_cap": 1155211.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.0957, "piotroski_f_score": 2, "momentum_12_1": -0.9128, "volatility_252d": 1.7908 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.400320+00:00", "batch_id": "" }, "size": { "price_close": 0.24, "market_cap": 1155211.44, "market_cap_usd": 1155211.44, "enterprise_value": 49209350.44, "shares_outstanding": 4813381, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2257, "ptbv_ratio": 0.3424, "ps_ratio": 0.229, "pcf_ratio": null, "pfcf_ratio": -0.3892, "ev_ebitda": null, "ev_ebit": -4.6014, "ev_sales": 9.7554, "ev_fcf": -16.5778, "earnings_yield": null, "fcf_yield": -0.0603, "price_to_sales": 0.229, "price_to_book": 0.2257, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1025 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.256, "operating_margin": -2.1201, "net_margin": -3.1407, "ebitda_margin": -1.6992, "fcf_margin": -0.5885, "roe": -3.0957, "roa": -0.249, "roic": -0.1508, "roc_greenblatt": null, "asset_turnover": 0.0793, "cash_conversion": 0.1874, "accruals_ratio": -0.2023, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -1.8365, "earnings_stability_5y": 1.6937, "revenue_stability_5y": 0.4755, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0203, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.4179, "net_debt_to_ebitda": -5.6063, "debt_to_assets": 0.7605, "interest_coverage": -2.16, "current_ratio": 0.0658, "quick_ratio": 0.0658, "net_debt": 48054139, "local_beta": -0.0035, "volatility_252d": 1.7908, "volatility_60d": 4.2229, "max_drawdown_12m": -0.9128, "risk_adjusted_momentum": -0.5097 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1574, "revenue_growth_5y_cagr": -0.0817, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2939, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3165, "price_return_3m": -0.6608, "price_return_6m": -0.831, "price_return_9m": -0.8431, "price_return_12m": -0.8852, "price_return_12m_ex1m": -0.9128, "momentum_6m": -0.831, "momentum_12m": -0.8852, "momentum_12_1": -0.9128, "distance_from_52w_high": -0.8852, "distance_from_52w_low": 0.3165, "relative_strength": -1.0431 }, "raw_ttm": { "revenue_ttm": 5044297, "gross_profit_ttm": -1291141, "ebit_ttm": -10694387, "ebitda_ttm": -8571434, "net_income_ttm": -15842407, "eps_diluted_ttm": -3.2913, "operating_cash_flow_ttm": -2968384, "capital_expenditure_ttm": 4, "fcf_ttm": -2968380, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4951064, "cash_and_equivalents": 334910, "total_current_assets": 3834400, "total_current_liabilities": 58310729, "net_ppe": null, "total_assets": 63626733, "total_debt": 48389049, "total_equity": 5117527, "net_working_capital": -6422190, "book_value_per_share": 1.0632, "retained_earnings": -15706216, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3373501, "tangible_book_per_share": 0.7009 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3194, "ticker_id": 6370, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.400320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.24, "market_cap": 1155211.44, "market_cap_usd": 1155211.44, "enterprise_value": 49209350.44, "shares_outstanding": 4813381, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22573627, "ptbv_ratio": 0.34243696, "ps_ratio": 0.22901337, "pcf_ratio": null, "pfcf_ratio": -0.38917236, "ev_ebitda": null, "ev_ebit": -4.60141852, "ev_sales": 9.75544272, "ev_fcf": -16.57784732, "earnings_yield": null, "fcf_yield": -0.06032146, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.25596054, "operating_margin": -2.12009463, "net_margin": -3.14065706, "ebitda_margin": -1.69923262, "fcf_margin": -0.58846257, "roe": -3.09571537, "roa": -0.24898979, "roic": -0.15084707, "roc_greenblatt": null, "asset_turnover": 0.07927952, "cash_conversion": 0.18736926, "accruals_ratio": -0.2023367, "sbc_to_revenue": null, "debt_to_equity": 11.41789521, "net_debt_to_ebitda": -5.60631267, "debt_to_assets": 0.76051444, "interest_coverage": -2.16001793, "current_ratio": 0.06575805, "quick_ratio": 0.06575805, "net_debt": 48054139, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.15741334, "revenue_growth_5y_cagr": -0.08171403, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.29394944, "piotroski_f_score": 2, "altman_z_score": -1.836535, "earnings_stability_5y": 1.69365, "revenue_stability_5y": 0.475476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31651125, "price_return_3m": -0.66077739, "price_return_6m": -0.83098592, "price_return_9m": -0.84313725, "price_return_12m": -0.88516746, "price_return_12m_ex1m": -0.91277512, "distance_from_52w_high": -0.88516746, "distance_from_52w_low": 0.31651125, "relative_strength": -1.04310851, "local_beta": -0.0035, "volatility_252d": 1.790829, "volatility_60d": 4.22291, "max_drawdown_12m": -0.91277512, "revenue_ttm": 5044297, "gross_profit_ttm": -1291141, "ebit_ttm": -10694387, "ebitda_ttm": -8571434, "net_income_ttm": -15842407, "eps_diluted_ttm": -3.2913262, "operating_cash_flow_ttm": -2968384, "capital_expenditure_ttm": 4, "fcf_ttm": -2968380, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4951064, "cash_and_equivalents": 334910, "total_current_assets": 3834400, "total_current_liabilities": 58310729, "net_ppe": null, "total_assets": 63626733, "total_debt": 48389049, "total_equity": 5117527, "net_working_capital": -6422190, "book_value_per_share": 1.0631876, "retained_earnings": -15706216, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3373501, "tangible_book_per_share": 0.70085892, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.24, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.0957, "momentum_12_1": -0.9128, "complete_fields": { "id": 3194, "ticker_id": 6370, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.400320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.24, "market_cap": 1155211.44, "market_cap_usd": 1155211.44, "enterprise_value": 49209350.44, "shares_outstanding": 4813381, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22573627, "ptbv_ratio": 0.34243696, "ps_ratio": 0.22901337, "pcf_ratio": null, "pfcf_ratio": -0.38917236, "ev_ebitda": null, "ev_ebit": -4.60141852, "ev_sales": 9.75544272, "ev_fcf": -16.57784732, "earnings_yield": null, "fcf_yield": -0.06032146, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.25596054, "operating_margin": -2.12009463, "net_margin": -3.14065706, "ebitda_margin": -1.69923262, "fcf_margin": -0.58846257, "roe": -3.09571537, "roa": -0.24898979, "roic": -0.15084707, "roc_greenblatt": null, "asset_turnover": 0.07927952, "cash_conversion": 0.18736926, "accruals_ratio": -0.2023367, "sbc_to_revenue": null, "debt_to_equity": 11.41789521, "net_debt_to_ebitda": -5.60631267, "debt_to_assets": 0.76051444, "interest_coverage": -2.16001793, "current_ratio": 0.06575805, "quick_ratio": 0.06575805, "net_debt": 48054139, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.15741334, "revenue_growth_5y_cagr": -0.08171403, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.29394944, "piotroski_f_score": 2, "altman_z_score": -1.836535, "earnings_stability_5y": 1.69365, "revenue_stability_5y": 0.475476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31651125, "price_return_3m": -0.66077739, "price_return_6m": -0.83098592, "price_return_9m": -0.84313725, "price_return_12m": -0.88516746, "price_return_12m_ex1m": -0.91277512, "distance_from_52w_high": -0.88516746, "distance_from_52w_low": 0.31651125, "relative_strength": -1.04310851, "local_beta": -0.0035, "volatility_252d": 1.790829, "volatility_60d": 4.22291, "max_drawdown_12m": -0.91277512, "revenue_ttm": 5044297, "gross_profit_ttm": -1291141, "ebit_ttm": -10694387, "ebitda_ttm": -8571434, "net_income_ttm": -15842407, "eps_diluted_ttm": -3.2913262, "operating_cash_flow_ttm": -2968384, "capital_expenditure_ttm": 4, "fcf_ttm": -2968380, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4951064, "cash_and_equivalents": 334910, "total_current_assets": 3834400, "total_current_liabilities": 58310729, "net_ppe": null, "total_assets": 63626733, "total_debt": 48389049, "total_equity": 5117527, "net_working_capital": -6422190, "book_value_per_share": 1.0631876, "retained_earnings": -15706216, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3373501, "tangible_book_per_share": 0.70085892, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 5044297, "cost_of_revenue": 6335438, "gross_profit": -1291141, "ebit": -10694387, "ebitda": -8571434, "pretax_income": -15645451, "tax_provision": 100902, "net_income": -15842407, "net_income_to_common": -15842407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334910, "total_current_assets": 3834400, "total_assets": 63626733, "short_term_debt": 48389049, "long_term_debt": null, "total_debt": 48389049, "total_liabilities": 58431387, "total_equity": 5117527, "shares_outstanding": 4333514, "goodwill_and_intangibles": 1744026 }, "cash_flow": { "operating_cash_flow": -2968384, "capital_expenditure": 4, "free_cash_flow": -2968380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85609, "ticker_id": 6370, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10694387", "ebitda": "-8571434", "netIncome": "-15842407", "grossProfit": "-1291141", "depreciation": "None", "totalRevenue": "5044297", "costOfRevenue": "6335438", "interestIncome": "None", "incomeBeforeTax": "-15645451", "interestExpense": "4951064", "operatingIncome": "-3469087", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100902", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2177946", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6335438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2122953", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "895467", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63626733", "longTermDebt": "None", "shortTermDebt": "48389049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "848559", "reportedCurrency": "None", "retainedEarnings": "-15706216", "totalLiabilities": "58431387", "otherCurrentAssets": "1967062", "totalCurrentAssets": "3834400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1532428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59792333", "currentAccountsPayable": "2877909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48389049", "totalShareholderEquity": "5117527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6861932", "totalCurrentLiabilities": "58310729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120657", "cashAndShortTermInvestments": "334910", "commonStockSharesOutstanding": "4333514", "intangibleAssetsExcludingGoodwill": "848559", "cashAndCashEquivalentsAtCarryingValue": "334910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15842407", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2968384", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11306184", "cashflowFromInvestment": "14509785", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2122953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5044297, "cost_of_revenue": 6335438, "gross_profit": -1291141, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10694387, "depreciation_amortisation": 2122953, "ebitda": -8571434, "interest_expense": 4951064, "interest_income": null, "other_non_operating": null, "pretax_income": -15645451, "tax_provision": 100902, "effective_tax_rate": null, "net_income": -15842407, "net_income_continuing_ops": null, "net_income_to_common": -15842407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334910, "short_term_investments": null, "net_receivables": 1532428, "inventory": null, "other_current_assets": null, "total_current_assets": 3834400, "net_ppe": null, "goodwill": 895467, "intangible_assets": 848559, "goodwill_and_intangibles": 1744026, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59792333, "total_assets": 63626733, "short_term_debt": 48389049, "accounts_payable": 2877909, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58310729, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120657, "total_liabilities": 58431387, "total_debt": 48389049, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15706216, "total_equity": 5117527, "shares_outstanding": 4333514, "operating_cash_flow": -2968384, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14509785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11306184, "free_cash_flow": -2968380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10694387", "ebitda": "-8571434", "netIncome": "-15842407", "grossProfit": "-1291141", "depreciation": "None", "totalRevenue": "5044297", "costOfRevenue": "6335438", "interestIncome": "None", "incomeBeforeTax": "-15645451", "interestExpense": "4951064", "operatingIncome": "-3469087", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100902", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2177946", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6335438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2122953", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "895467", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63626733", "longTermDebt": "None", "shortTermDebt": "48389049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "848559", "reportedCurrency": "None", "retainedEarnings": "-15706216", "totalLiabilities": "58431387", "otherCurrentAssets": "1967062", "totalCurrentAssets": "3834400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1532428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59792333", "currentAccountsPayable": "2877909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48389049", "totalShareholderEquity": "5117527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6861932", "totalCurrentLiabilities": "58310729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120657", "cashAndShortTermInvestments": "334910", "commonStockSharesOutstanding": "4333514", "intangibleAssetsExcludingGoodwill": "848559", "cashAndCashEquivalentsAtCarryingValue": "334910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15842407", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2968384", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11306184", "cashflowFromInvestment": "14509785", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2122953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 5044297, "cost_of_revenue": 3631578, "gross_profit": 1412719, "ebit": -3469087, "ebitda": null, "pretax_income": -15645451, "tax_provision": null, "net_income": -15842407, "net_income_to_common": -15842407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334910, "total_current_assets": 3834400, "total_assets": 63626733, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 58431387, "total_equity": 5117527, "shares_outstanding": 5607348, "goodwill_and_intangibles": 1744026 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85612, "ticker_id": 6370, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15842407", "grossProfit": "1412719", "depreciation": "None", "totalRevenue": "5044297", "costOfRevenue": "3631578", "interestIncome": "None", "incomeBeforeTax": "-15645451", "interestExpense": "4951064", "operatingIncome": "-3469087", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4951064", "nonInterestIncome": "None", "operatingExpenses": "8513384", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3631578", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4881806", "netIncomeFromContinuingOperations": "-15746353" }, "balance": { "goodwill": "895467", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63626733", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "848559", "reportedCurrency": "USD", "retainedEarnings": "-15706216", "totalLiabilities": "58431387", "otherCurrentAssets": "None", "totalCurrentAssets": "3834400", "currentLongTermDebt": "48159343", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1098921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59792333", "currentAccountsPayable": "2877909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5117527", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "285881", "totalCurrentLiabilities": "58310729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120658", "cashAndShortTermInvestments": "334910", "commonStockSharesOutstanding": "5607348", "intangibleAssetsExcludingGoodwill": "848559", "cashAndCashEquivalentsAtCarryingValue": "334910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15842407", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5044297, "cost_of_revenue": 3631578, "gross_profit": 1412719, "research_and_development": null, "selling_general_admin": 4881806, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3469087, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4951064, "interest_income": null, "other_non_operating": null, "pretax_income": -15645451, "tax_provision": null, "effective_tax_rate": null, "net_income": -15842407, "net_income_continuing_ops": -15746353, "net_income_to_common": -15842407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334910, "short_term_investments": null, "net_receivables": 1098921, "inventory": null, "other_current_assets": null, "total_current_assets": 3834400, "net_ppe": null, "goodwill": 895467, "intangible_assets": 848559, "goodwill_and_intangibles": 1744026, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59792333, "total_assets": 63626733, "short_term_debt": null, "accounts_payable": 2877909, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58310729, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120658, "total_liabilities": 58431387, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15706216, "total_equity": 5117527, "shares_outstanding": 5607348, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15842407", "grossProfit": "1412719", "depreciation": "None", "totalRevenue": "5044297", "costOfRevenue": "3631578", "interestIncome": "None", "incomeBeforeTax": "-15645451", "interestExpense": "4951064", "operatingIncome": "-3469087", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4951064", "nonInterestIncome": "None", "operatingExpenses": "8513384", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3631578", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4881806", "netIncomeFromContinuingOperations": "-15746353" }, "balance": { "goodwill": "895467", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63626733", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "848559", "reportedCurrency": "USD", "retainedEarnings": "-15706216", "totalLiabilities": "58431387", "otherCurrentAssets": "None", "totalCurrentAssets": "3834400", "currentLongTermDebt": "48159343", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1098921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59792333", "currentAccountsPayable": "2877909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5117527", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "285881", "totalCurrentLiabilities": "58310729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120658", "cashAndShortTermInvestments": "334910", "commonStockSharesOutstanding": "5607348", "intangibleAssetsExcludingGoodwill": "848559", "cashAndCashEquivalentsAtCarryingValue": "334910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15842407", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 9380985, "cost_of_revenue": 10095916, "gross_profit": -714931, "ebit": 7662534, "ebitda": 10104926, "pretax_income": 1541458, "tax_provision": 574209, "net_income": 1022956, "net_income_to_common": 1022956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620910, "total_current_assets": 2094227, "total_assets": 87859701, "short_term_debt": 62928064, "long_term_debt": 252476, "total_debt": 63180540, "total_liabilities": 70113767, "total_equity": 17761979, "shares_outstanding": 3420822, "goodwill_and_intangibles": 1884601 }, "cash_flow": { "operating_cash_flow": -4103676, "capital_expenditure": 1310842, "free_cash_flow": -2792834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85616, "ticker_id": 6370, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7662534", "ebitda": "10104926", "netIncome": "1022956", "grossProfit": "-714931", "depreciation": "None", "totalRevenue": "9380985", "costOfRevenue": "10095916", "interestIncome": "None", "incomeBeforeTax": "1541458", "interestExpense": "6121074", "operatingIncome": "-2328387", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "574209", "reportedCurrency": "USD", "netInterestIncome": "-6121074", "nonInterestIncome": "None", "operatingExpenses": "1613456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10095916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2442392", "sellingGeneralAndAdministrative": "4868236", "netIncomeFromContinuingOperations": "967249" }, "balance": { "goodwill": "950959", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87859701", "longTermDebt": "252476", "shortTermDebt": "62928064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "933642", "reportedCurrency": "USD", "retainedEarnings": "136191", "totalLiabilities": "70113767", "otherCurrentAssets": "1375957", "totalCurrentAssets": "2094227", "currentLongTermDebt": "62912133", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "97360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85765474", "currentAccountsPayable": "1187480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63206392", "totalShareholderEquity": "17761979", "capitalLeaseObligations": "41783", "otherCurrentLiabilities": "3196849", "totalCurrentLiabilities": "69680313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433453", "cashAndShortTermInvestments": "620910", "commonStockSharesOutstanding": "3420822", "intangibleAssetsExcludingGoodwill": "933642", "cashAndCashEquivalentsAtCarryingValue": "620910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "967249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4103676", "capitalExpenditures": "1310842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9478590", "cashflowFromInvestment": "13078314", "stockBasedCompensation": "1954880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2442392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9380985, "cost_of_revenue": 10095916, "gross_profit": -714931, "research_and_development": null, "selling_general_admin": 4868236, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7662534, "depreciation_amortisation": 2442392, "ebitda": 10104926, "interest_expense": 6121074, "interest_income": null, "other_non_operating": null, "pretax_income": 1541458, "tax_provision": 574209, "effective_tax_rate": null, "net_income": 1022956, "net_income_continuing_ops": 967249, "net_income_to_common": 1022956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 620910, "short_term_investments": 0, "net_receivables": 97360, "inventory": null, "other_current_assets": null, "total_current_assets": 2094227, "net_ppe": null, "goodwill": 950959, "intangible_assets": 933642, "goodwill_and_intangibles": 1884601, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85765474, "total_assets": 87859701, "short_term_debt": 62928064, "accounts_payable": 1187480, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69680313, "long_term_debt": 252476, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433453, "total_liabilities": 70113767, "total_debt": 63180540, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136191, "total_equity": 17761979, "shares_outstanding": 3420822, "operating_cash_flow": -4103676, "stock_based_compensation": 1954880, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1310842, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13078314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9478590, "free_cash_flow": -2792834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7662534", "ebitda": "10104926", "netIncome": "1022956", "grossProfit": "-714931", "depreciation": "None", "totalRevenue": "9380985", "costOfRevenue": "10095916", "interestIncome": "None", "incomeBeforeTax": "1541458", "interestExpense": "6121074", "operatingIncome": "-2328387", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "574209", "reportedCurrency": "USD", "netInterestIncome": "-6121074", "nonInterestIncome": "None", "operatingExpenses": "1613456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10095916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2442392", "sellingGeneralAndAdministrative": "4868236", "netIncomeFromContinuingOperations": "967249" }, "balance": { "goodwill": "950959", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87859701", "longTermDebt": "252476", "shortTermDebt": "62928064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "933642", "reportedCurrency": "USD", "retainedEarnings": "136191", "totalLiabilities": "70113767", "otherCurrentAssets": "1375957", "totalCurrentAssets": "2094227", "currentLongTermDebt": "62912133", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "97360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85765474", "currentAccountsPayable": "1187480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63206392", "totalShareholderEquity": "17761979", "capitalLeaseObligations": "41783", "otherCurrentLiabilities": "3196849", "totalCurrentLiabilities": "69680313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433453", "cashAndShortTermInvestments": "620910", "commonStockSharesOutstanding": "3420822", "intangibleAssetsExcludingGoodwill": "933642", "cashAndCashEquivalentsAtCarryingValue": "620910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "967249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4103676", "capitalExpenditures": "1310842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9478590", "cashflowFromInvestment": "13078314", "stockBasedCompensation": "1954880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2442392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 8432511, "cost_of_revenue": 4669191, "gross_profit": 3763320, "ebit": -1158472, "ebitda": 236024, "pretax_income": -4433972, "tax_provision": -861864, "net_income": -3474512, "net_income_to_common": -3474512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651490, "total_current_assets": 22345321, "total_assets": 96201626, "short_term_debt": 49574047, "long_term_debt": 741469, "total_debt": 50315516, "total_liabilities": 83482978, "total_equity": 12669737, "shares_outstanding": 2579304, "goodwill_and_intangibles": 1917879 }, "cash_flow": { "operating_cash_flow": 335919, "capital_expenditure": 62701573, "free_cash_flow": 63037492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85619, "ticker_id": 6370, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1158472", "ebitda": "236024", "netIncome": "-3474512", "grossProfit": "3763320", "depreciation": "None", "totalRevenue": "8432511", "costOfRevenue": "4669191", "interestIncome": "None", "incomeBeforeTax": "-4433972", "interestExpense": "3275505", "operatingIncome": "430785", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-861864", "reportedCurrency": "USD", "netInterestIncome": "-3275505", "nonInterestIncome": "None", "operatingExpenses": "3222812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4669191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394496", "sellingGeneralAndAdministrative": "3332535", "netIncomeFromContinuingOperations": "-3572108" }, "balance": { "goodwill": "951346", "inventory": "-25429", "commonStock": "14106238", "currentDebt": "None", "investments": "None", "totalAssets": "96201626", "longTermDebt": "741469", "shortTermDebt": "49574047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "966533", "reportedCurrency": "USD", "retainedEarnings": "-886765", "totalLiabilities": "83482978", "otherCurrentAssets": "20861265", "totalCurrentAssets": "22345321", "currentLongTermDebt": "49377051", "longTermInvestments": "None", "shortTermInvestments": "51723", "currentNetReceivables": "806272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73856305", "currentAccountsPayable": "1025892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70259483", "shortLongTermDebtTotal": "50809452", "totalShareholderEquity": "12669737", "capitalLeaseObligations": "690932", "otherCurrentLiabilities": "26074299", "totalCurrentLiabilities": "80456943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3026035", "cashAndShortTermInvestments": "651490", "commonStockSharesOutstanding": "2579304", "intangibleAssetsExcludingGoodwill": "966533", "cashAndCashEquivalentsAtCarryingValue": "651490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3572108", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-566129", "operatingCashflow": "335919", "capitalExpenditures": "62701573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63871642", "cashflowFromInvestment": "-63413359", "stockBasedCompensation": "1565570", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8432511, "cost_of_revenue": 4669191, "gross_profit": 3763320, "research_and_development": null, "selling_general_admin": 3332535, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1158472, "depreciation_amortisation": 1394496, "ebitda": 236024, "interest_expense": 3275505, "interest_income": null, "other_non_operating": null, "pretax_income": -4433972, "tax_provision": -861864, "effective_tax_rate": null, "net_income": -3474512, "net_income_continuing_ops": -3572108, "net_income_to_common": -3474512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651490, "short_term_investments": 51723, "net_receivables": 806272, "inventory": -25429, "other_current_assets": null, "total_current_assets": 22345321, "net_ppe": null, "goodwill": 951346, "intangible_assets": 966533, "goodwill_and_intangibles": 1917879, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73856305, "total_assets": 96201626, "short_term_debt": 49574047, "accounts_payable": 1025892, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80456943, "long_term_debt": 741469, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3026035, "total_liabilities": 83482978, "total_debt": 50315516, "preferred_stock": null, "minority_interest": null, "retained_earnings": -886765, "total_equity": 12669737, "shares_outstanding": 2579304, "operating_cash_flow": 335919, "stock_based_compensation": 1565570, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62701573, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63413359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63871642, "free_cash_flow": 63037492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1158472", "ebitda": "236024", "netIncome": "-3474512", "grossProfit": "3763320", "depreciation": "None", "totalRevenue": "8432511", "costOfRevenue": "4669191", "interestIncome": "None", "incomeBeforeTax": "-4433972", "interestExpense": "3275505", "operatingIncome": "430785", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-861864", "reportedCurrency": "USD", "netInterestIncome": "-3275505", "nonInterestIncome": "None", "operatingExpenses": "3222812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4669191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394496", "sellingGeneralAndAdministrative": "3332535", "netIncomeFromContinuingOperations": "-3572108" }, "balance": { "goodwill": "951346", "inventory": "-25429", "commonStock": "14106238", "currentDebt": "None", "investments": "None", "totalAssets": "96201626", "longTermDebt": "741469", "shortTermDebt": "49574047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "966533", "reportedCurrency": "USD", "retainedEarnings": "-886765", "totalLiabilities": "83482978", "otherCurrentAssets": "20861265", "totalCurrentAssets": "22345321", "currentLongTermDebt": "49377051", "longTermInvestments": "None", "shortTermInvestments": "51723", "currentNetReceivables": "806272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73856305", "currentAccountsPayable": "1025892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70259483", "shortLongTermDebtTotal": "50809452", "totalShareholderEquity": "12669737", "capitalLeaseObligations": "690932", "otherCurrentLiabilities": "26074299", "totalCurrentLiabilities": "80456943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3026035", "cashAndShortTermInvestments": "651490", "commonStockSharesOutstanding": "2579304", "intangibleAssetsExcludingGoodwill": "966533", "cashAndCashEquivalentsAtCarryingValue": "651490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3572108", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-566129", "operatingCashflow": "335919", "capitalExpenditures": "62701573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63871642", "cashflowFromInvestment": "-63413359", "stockBasedCompensation": "1565570", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 5248461, "cost_of_revenue": 2637025, "gross_profit": 2611436, "ebit": 1162692, "ebitda": 1657421, "pretax_income": 256293, "tax_provision": 312767, "net_income": 9749, "net_income_to_common": 9749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741868, "total_current_assets": 1542901, "total_assets": 36226584, "short_term_debt": 753864, "long_term_debt": 18278316, "total_debt": 19032180, "total_liabilities": 32551421, "total_equity": 3438911, "shares_outstanding": 2616667, "goodwill_and_intangibles": 2112460 }, "cash_flow": { "operating_cash_flow": 6361523, "capital_expenditure": 474529, "free_cash_flow": 6836052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85624, "ticker_id": 6370, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1162692", "ebitda": "1657421", "netIncome": "9749", "grossProfit": "2611436", "depreciation": "None", "totalRevenue": "5248461", "costOfRevenue": "2637025", "interestIncome": "None", "incomeBeforeTax": "256293", "interestExpense": "906398", "operatingIncome": "1030976", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "312767", "reportedCurrency": "USD", "netInterestIncome": "-906398", "nonInterestIncome": "None", "operatingExpenses": "1090289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2637025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494729", "sellingGeneralAndAdministrative": "1580460", "netIncomeFromContinuingOperations": "-56474" }, "balance": { "goodwill": "1030399", "inventory": "-612323", "commonStock": "665985", "currentDebt": "None", "investments": "None", "totalAssets": "36226584", "longTermDebt": "18278316", "shortTermDebt": "753864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1082061", "reportedCurrency": "USD", "retainedEarnings": "2587747", "totalLiabilities": "32551421", "otherCurrentAssets": "791970", "totalCurrentAssets": "1542901", "currentLongTermDebt": "542264", "longTermInvestments": "None", "shortTermInvestments": "56021", "currentNetReceivables": "132689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34683683", "currentAccountsPayable": "278544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24198947", "shortLongTermDebtTotal": "19779057", "totalShareholderEquity": "3438911", "capitalLeaseObligations": "958477", "otherCurrentLiabilities": "17338407", "totalCurrentLiabilities": "13282466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19268955", "cashAndShortTermInvestments": "741868", "commonStockSharesOutstanding": "2616667", "intangibleAssetsExcludingGoodwill": "1082061", "cashAndCashEquivalentsAtCarryingValue": "741868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "842346", "operatingCashflow": "6361523", "capitalExpenditures": "474529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17535259", "cashflowFromInvestment": "-24284231", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5248461, "cost_of_revenue": 2637025, "gross_profit": 2611436, "research_and_development": null, "selling_general_admin": 1580460, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1162692, "depreciation_amortisation": 494729, "ebitda": 1657421, "interest_expense": 906398, "interest_income": null, "other_non_operating": null, "pretax_income": 256293, "tax_provision": 312767, "effective_tax_rate": null, "net_income": 9749, "net_income_continuing_ops": -56474, "net_income_to_common": 9749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741868, "short_term_investments": 56021, "net_receivables": 132689, "inventory": -612323, "other_current_assets": null, "total_current_assets": 1542901, "net_ppe": null, "goodwill": 1030399, "intangible_assets": 1082061, "goodwill_and_intangibles": 2112460, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34683683, "total_assets": 36226584, "short_term_debt": 753864, "accounts_payable": 278544, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13282466, "long_term_debt": 18278316, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19268955, "total_liabilities": 32551421, "total_debt": 19032180, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2587747, "total_equity": 3438911, "shares_outstanding": 2616667, "operating_cash_flow": 6361523, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474529, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24284231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17535259, "free_cash_flow": 6836052, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1162692", "ebitda": "1657421", "netIncome": "9749", "grossProfit": "2611436", "depreciation": "None", "totalRevenue": "5248461", "costOfRevenue": "2637025", "interestIncome": "None", "incomeBeforeTax": "256293", "interestExpense": "906398", "operatingIncome": "1030976", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "312767", "reportedCurrency": "USD", "netInterestIncome": "-906398", "nonInterestIncome": "None", "operatingExpenses": "1090289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2637025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494729", "sellingGeneralAndAdministrative": "1580460", "netIncomeFromContinuingOperations": "-56474" }, "balance": { "goodwill": "1030399", "inventory": "-612323", "commonStock": "665985", "currentDebt": "None", "investments": "None", "totalAssets": "36226584", "longTermDebt": "18278316", "shortTermDebt": "753864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1082061", "reportedCurrency": "USD", "retainedEarnings": "2587747", "totalLiabilities": "32551421", "otherCurrentAssets": "791970", "totalCurrentAssets": "1542901", "currentLongTermDebt": "542264", "longTermInvestments": "None", "shortTermInvestments": "56021", "currentNetReceivables": "132689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34683683", "currentAccountsPayable": "278544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24198947", "shortLongTermDebtTotal": "19779057", "totalShareholderEquity": "3438911", "capitalLeaseObligations": "958477", "otherCurrentLiabilities": "17338407", "totalCurrentLiabilities": "13282466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19268955", "cashAndShortTermInvestments": "741868", "commonStockSharesOutstanding": "2616667", "intangibleAssetsExcludingGoodwill": "1082061", "cashAndCashEquivalentsAtCarryingValue": "741868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "842346", "operatingCashflow": "6361523", "capitalExpenditures": "474529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17535259", "cashflowFromInvestment": "-24284231", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 7725221, "cost_of_revenue": 3459447, "gross_profit": 4265774, "ebit": 4058463, "ebitda": 4112226, "pretax_income": 3916772, "tax_provision": 1003126, "net_income": 2866857, "net_income_to_common": 2866857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1190616, "total_current_assets": 5791430, "total_assets": 13667102, "short_term_debt": 188779, "long_term_debt": 6214428, "total_debt": 6403207, "total_liabilities": 10435189, "total_equity": 3407278, "shares_outstanding": 2616667, "goodwill_and_intangibles": 428061 }, "cash_flow": { "operating_cash_flow": 4439717, "capital_expenditure": 151500, "free_cash_flow": 4591217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85627, "ticker_id": 6370, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4058463", "ebitda": "4112226", "netIncome": "2866857", "grossProfit": "4265774", "depreciation": "None", "totalRevenue": "7725221", "costOfRevenue": "3459447", "interestIncome": "0", "incomeBeforeTax": "3916772", "interestExpense": "141690", "operatingIncome": "3728786", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1003126", "reportedCurrency": "USD", "netInterestIncome": "-141690", "nonInterestIncome": "None", "operatingExpenses": "452331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3459447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53763", "sellingGeneralAndAdministrative": "536988", "netIncomeFromContinuingOperations": "2913646" }, "balance": { "goodwill": "0", "inventory": "839390", "commonStock": "75", "currentDebt": "None", "investments": "None", "totalAssets": "13667102", "longTermDebt": "6214428", "shortTermDebt": "188779", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "428061", "reportedCurrency": "USD", "retainedEarnings": "2577998", "totalLiabilities": "10435189", "otherCurrentAssets": "3185564", "totalCurrentAssets": "5791430", "currentLongTermDebt": "172629", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "575860", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7875672", "currentAccountsPayable": "50198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4505212", "shortLongTermDebtTotal": "6422502", "totalShareholderEquity": "3407278", "capitalLeaseObligations": "35445", "otherCurrentLiabilities": "4082860", "totalCurrentLiabilities": "4167839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6267350", "cashAndShortTermInvestments": "1190616", "commonStockSharesOutstanding": "2616667", "intangibleAssetsExcludingGoodwill": "428061", "cashAndCashEquivalentsAtCarryingValue": "1190616", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2913646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "2686597", "operatingCashflow": "4439717", "capitalExpenditures": "151500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394778", "cashflowFromInvestment": "-3060711", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3995358", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53763", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7725221, "cost_of_revenue": 3459447, "gross_profit": 4265774, "research_and_development": null, "selling_general_admin": 536988, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4058463, "depreciation_amortisation": 53763, "ebitda": 4112226, "interest_expense": 141690, "interest_income": null, "other_non_operating": null, "pretax_income": 3916772, "tax_provision": 1003126, "effective_tax_rate": null, "net_income": 2866857, "net_income_continuing_ops": 2913646, "net_income_to_common": 2866857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1190616, "short_term_investments": 0, "net_receivables": 575860, "inventory": 839390, "other_current_assets": null, "total_current_assets": 5791430, "net_ppe": null, "goodwill": 0, "intangible_assets": 428061, "goodwill_and_intangibles": 428061, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7875672, "total_assets": 13667102, "short_term_debt": 188779, "accounts_payable": 50198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4167839, "long_term_debt": 6214428, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6267350, "total_liabilities": 10435189, "total_debt": 6403207, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2577998, "total_equity": 3407278, "shares_outstanding": 2616667, "operating_cash_flow": 4439717, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3060711, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -394778, "free_cash_flow": 4591217, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4058463", "ebitda": "4112226", "netIncome": "2866857", "grossProfit": "4265774", "depreciation": "None", "totalRevenue": "7725221", "costOfRevenue": "3459447", "interestIncome": "0", "incomeBeforeTax": "3916772", "interestExpense": "141690", "operatingIncome": "3728786", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1003126", "reportedCurrency": "USD", "netInterestIncome": "-141690", "nonInterestIncome": "None", "operatingExpenses": "452331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3459447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53763", "sellingGeneralAndAdministrative": "536988", "netIncomeFromContinuingOperations": "2913646" }, "balance": { "goodwill": "0", "inventory": "839390", "commonStock": "75", "currentDebt": "None", "investments": "None", "totalAssets": "13667102", "longTermDebt": "6214428", "shortTermDebt": "188779", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "428061", "reportedCurrency": "USD", "retainedEarnings": "2577998", "totalLiabilities": "10435189", "otherCurrentAssets": "3185564", "totalCurrentAssets": "5791430", "currentLongTermDebt": "172629", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "575860", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7875672", "currentAccountsPayable": "50198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4505212", "shortLongTermDebtTotal": "6422502", "totalShareholderEquity": "3407278", "capitalLeaseObligations": "35445", "otherCurrentLiabilities": "4082860", "totalCurrentLiabilities": "4167839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6267350", "cashAndShortTermInvestments": "1190616", "commonStockSharesOutstanding": "2616667", "intangibleAssetsExcludingGoodwill": "428061", "cashAndCashEquivalentsAtCarryingValue": "1190616", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2913646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "2686597", "operatingCashflow": "4439717", "capitalExpenditures": "151500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394778", "cashflowFromInvestment": "-3060711", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3995358", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53763", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 932707, "cost_of_revenue": 469855, "gross_profit": 462852, "ebit": 381298, "ebitda": 437194, "pretax_income": 294233, "tax_provision": 52495, "net_income": 215745, "net_income_to_common": 215745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109860, "total_current_assets": 3624500, "total_assets": 7906413, "short_term_debt": 62101, "long_term_debt": 2301501, "total_debt": 2363602, "total_liabilities": 7752830, "total_equity": 352574, "shares_outstanding": 1634836, "goodwill_and_intangibles": 339879 }, "cash_flow": { "operating_cash_flow": 273631, "capital_expenditure": 26174, "free_cash_flow": 299805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85631, "ticker_id": 6370, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381298", "ebitda": "437194", "netIncome": "215745", "grossProfit": "462852", "depreciation": "None", "totalRevenue": "932707", "costOfRevenue": "469855", "interestIncome": "91", "incomeBeforeTax": "294233", "interestExpense": "87065", "operatingIncome": "381210", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "52495", "reportedCurrency": "USD", "netInterestIncome": "-87065", "nonInterestIncome": "None", "operatingExpenses": "81645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55896", "sellingGeneralAndAdministrative": "9451515", "netIncomeFromContinuingOperations": "241738" }, "balance": { "goodwill": "101407", "inventory": "3244115", "commonStock": "75", "currentDebt": "None", "investments": "None", "totalAssets": "7906413", "longTermDebt": "2301501", "shortTermDebt": "62101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "238472", "reportedCurrency": "USD", "retainedEarnings": "-288859", "totalLiabilities": "7752830", "otherCurrentAssets": "245980", "totalCurrentAssets": "3624500", "currentLongTermDebt": "52000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4281912", "currentAccountsPayable": "9725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4043441", "shortLongTermDebtTotal": "2384646", "totalShareholderEquity": "352574", "capitalLeaseObligations": "31145", "otherCurrentLiabilities": "5110215", "totalCurrentLiabilities": "5400476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2352354", "cashAndShortTermInvestments": "109860", "commonStockSharesOutstanding": "1634836", "intangibleAssetsExcludingGoodwill": "238472", "cashAndCashEquivalentsAtCarryingValue": "109860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-48176", "operatingCashflow": "273631", "capitalExpenditures": "26174", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265878", "cashflowFromInvestment": "-26174", "stockBasedCompensation": "-3140064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55896", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 932707, "cost_of_revenue": 469855, "gross_profit": 462852, "research_and_development": null, "selling_general_admin": 9451515, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381298, "depreciation_amortisation": 55896, "ebitda": 437194, "interest_expense": 87065, "interest_income": null, "other_non_operating": null, "pretax_income": 294233, "tax_provision": 52495, "effective_tax_rate": null, "net_income": 215745, "net_income_continuing_ops": 241738, "net_income_to_common": 215745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109860, "short_term_investments": null, "net_receivables": 24544, "inventory": 3244115, "other_current_assets": null, "total_current_assets": 3624500, "net_ppe": null, "goodwill": 101407, "intangible_assets": 238472, "goodwill_and_intangibles": 339879, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4281912, "total_assets": 7906413, "short_term_debt": 62101, "accounts_payable": 9725, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5400476, "long_term_debt": 2301501, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2352354, "total_liabilities": 7752830, "total_debt": 2363602, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288859, "total_equity": 352574, "shares_outstanding": 1634836, "operating_cash_flow": 273631, "stock_based_compensation": -3140064, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26174, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265878, "free_cash_flow": 299805, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "381298", "ebitda": "437194", "netIncome": "215745", "grossProfit": "462852", "depreciation": "None", "totalRevenue": "932707", "costOfRevenue": "469855", "interestIncome": "91", "incomeBeforeTax": "294233", "interestExpense": "87065", "operatingIncome": "381210", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "52495", "reportedCurrency": "USD", "netInterestIncome": "-87065", "nonInterestIncome": "None", "operatingExpenses": "81645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55896", "sellingGeneralAndAdministrative": "9451515", "netIncomeFromContinuingOperations": "241738" }, "balance": { "goodwill": "101407", "inventory": "3244115", "commonStock": "75", "currentDebt": "None", "investments": "None", "totalAssets": "7906413", "longTermDebt": "2301501", "shortTermDebt": "62101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "238472", "reportedCurrency": "USD", "retainedEarnings": "-288859", "totalLiabilities": "7752830", "otherCurrentAssets": "245980", "totalCurrentAssets": "3624500", "currentLongTermDebt": "52000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4281912", "currentAccountsPayable": "9725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4043441", "shortLongTermDebtTotal": "2384646", "totalShareholderEquity": "352574", "capitalLeaseObligations": "31145", "otherCurrentLiabilities": "5110215", "totalCurrentLiabilities": "5400476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2352354", "cashAndShortTermInvestments": "109860", "commonStockSharesOutstanding": "1634836", "intangibleAssetsExcludingGoodwill": "238472", "cashAndCashEquivalentsAtCarryingValue": "109860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-48176", "operatingCashflow": "273631", "capitalExpenditures": "26174", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265878", "cashflowFromInvestment": "-26174", "stockBasedCompensation": "-3140064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55896", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 138148842, "cost_of_revenue": 114988255, "gross_profit": 23160587, "ebit": 7700343, "ebitda": 16137315, "pretax_income": 6824697, "tax_provision": 1796946, "net_income": 5027751, "net_income_to_common": 5027751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11376373, "total_current_assets": 57577778, "total_assets": 112548475, "short_term_debt": 7275745, "long_term_debt": null, "total_debt": 7275745, "total_liabilities": 52943043, "total_equity": 59605432, "shares_outstanding": 1694108, "goodwill_and_intangibles": 790573 }, "cash_flow": { "operating_cash_flow": 6819485, "capital_expenditure": 19609245, "free_cash_flow": 26428730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85636, "ticker_id": 6370, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7700343", "ebitda": "16137315", "netIncome": "5027751", "grossProfit": "23160587", "depreciation": "None", "totalRevenue": "138148842", "costOfRevenue": "114988255", "interestIncome": "None", "incomeBeforeTax": "6824697", "interestExpense": "875646", "operatingIncome": "7387140", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1796946", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15773447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114988255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8436972", "sellingGeneralAndAdministrative": "7336475", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "101407", "inventory": "8244995", "commonStock": "2781377", "currentDebt": "None", "investments": "None", "totalAssets": "112548475", "longTermDebt": "None", "shortTermDebt": "7275745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "689166", "reportedCurrency": "USD", "retainedEarnings": "41621191", "totalLiabilities": "52943043", "otherCurrentAssets": "2469812", "totalCurrentAssets": "57577778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35486598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54970697", "currentAccountsPayable": "15999157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29190513", "totalShareholderEquity": "59605432", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60101", "totalCurrentLiabilities": "24500005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28443038", "cashAndShortTermInvestments": "11376373", "commonStockSharesOutstanding": "1694108", "intangibleAssetsExcludingGoodwill": "689166", "cashAndCashEquivalentsAtCarryingValue": "11376373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5027751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-5832793", "operatingCashflow": "6819485", "capitalExpenditures": "19609245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13746796", "cashflowFromInvestment": "-19609245", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1970632", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8436972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138148842, "cost_of_revenue": 114988255, "gross_profit": 23160587, "research_and_development": null, "selling_general_admin": 7336475, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7700343, "depreciation_amortisation": 8436972, "ebitda": 16137315, "interest_expense": 875646, "interest_income": null, "other_non_operating": null, "pretax_income": 6824697, "tax_provision": 1796946, "effective_tax_rate": null, "net_income": 5027751, "net_income_continuing_ops": null, "net_income_to_common": 5027751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11376373, "short_term_investments": null, "net_receivables": 35486598, "inventory": 8244995, "other_current_assets": null, "total_current_assets": 57577778, "net_ppe": null, "goodwill": 101407, "intangible_assets": 689166, "goodwill_and_intangibles": 790573, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54970697, "total_assets": 112548475, "short_term_debt": 7275745, "accounts_payable": 15999157, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24500005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28443038, "total_liabilities": 52943043, "total_debt": 7275745, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41621191, "total_equity": 59605432, "shares_outstanding": 1694108, "operating_cash_flow": 6819485, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19609245, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19609245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13746796, "free_cash_flow": 26428730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7700343", "ebitda": "16137315", "netIncome": "5027751", "grossProfit": "23160587", "depreciation": "None", "totalRevenue": "138148842", "costOfRevenue": "114988255", "interestIncome": "None", "incomeBeforeTax": "6824697", "interestExpense": "875646", "operatingIncome": "7387140", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1796946", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15773447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114988255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8436972", "sellingGeneralAndAdministrative": "7336475", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "101407", "inventory": "8244995", "commonStock": "2781377", "currentDebt": "None", "investments": "None", "totalAssets": "112548475", "longTermDebt": "None", "shortTermDebt": "7275745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "689166", "reportedCurrency": "USD", "retainedEarnings": "41621191", "totalLiabilities": "52943043", "otherCurrentAssets": "2469812", "totalCurrentAssets": "57577778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35486598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54970697", "currentAccountsPayable": "15999157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29190513", "totalShareholderEquity": "59605432", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60101", "totalCurrentLiabilities": "24500005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28443038", "cashAndShortTermInvestments": "11376373", "commonStockSharesOutstanding": "1694108", "intangibleAssetsExcludingGoodwill": "689166", "cashAndCashEquivalentsAtCarryingValue": "11376373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5027751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-5832793", "operatingCashflow": "6819485", "capitalExpenditures": "19609245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13746796", "cashflowFromInvestment": "-19609245", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1970632", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8436972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 1697059, "cost_of_revenue": 1477489, "gross_profit": 219570, "ebit": -3299852, "ebitda": -7349673, "pretax_income": -9943642, "tax_provision": -4431, "net_income": -9961671, "net_income_to_common": -9961671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334910, "total_current_assets": 3834400, "total_assets": 63626733, "short_term_debt": 48389049, "long_term_debt": null, "total_debt": 48389049, "total_liabilities": 58431387, "total_equity": 5117527, "shares_outstanding": 4813381, "goodwill_and_intangibles": 1744026 }, "cash_flow": { "operating_cash_flow": -1823957, "capital_expenditure": 1823957, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85610, "ticker_id": 6370, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7349673", "netIncome": "-9961671", "grossProfit": "219570", "depreciation": "None", "totalRevenue": "1697059", "costOfRevenue": "1477489", "interestIncome": "None", "incomeBeforeTax": "-9943642", "interestExpense": "2593969", "operatingIncome": "-3299852", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4431", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3519422", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1477489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "895467", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63626733", "longTermDebt": "None", "shortTermDebt": "48389049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "848559", "reportedCurrency": "None", "retainedEarnings": "-15706216", "totalLiabilities": "58431387", "otherCurrentAssets": "1967062", "totalCurrentAssets": "3834400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1532428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59792333", "currentAccountsPayable": "2877909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48389049", "totalShareholderEquity": "5117527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6861932", "totalCurrentLiabilities": "58310729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120657", "cashAndShortTermInvestments": "334910", "commonStockSharesOutstanding": "4813381", "intangibleAssetsExcludingGoodwill": "848559", "cashAndCashEquivalentsAtCarryingValue": "334910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9961671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1823957", "capitalExpenditures": "1823957", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11978198", "cashflowFromInvestment": "14433585", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1697059, "cost_of_revenue": 1477489, "gross_profit": 219570, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3299852, "depreciation_amortisation": null, "ebitda": -7349673, "interest_expense": 2593969, "interest_income": null, "other_non_operating": null, "pretax_income": -9943642, "tax_provision": -4431, "effective_tax_rate": null, "net_income": -9961671, "net_income_continuing_ops": null, "net_income_to_common": -9961671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334910, "short_term_investments": null, "net_receivables": 1532428, "inventory": null, "other_current_assets": null, "total_current_assets": 3834400, "net_ppe": null, "goodwill": 895467, "intangible_assets": 848559, "goodwill_and_intangibles": 1744026, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59792333, "total_assets": 63626733, "short_term_debt": 48389049, "accounts_payable": 2877909, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58310729, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120657, "total_liabilities": 58431387, "total_debt": 48389049, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15706216, "total_equity": 5117527, "shares_outstanding": 4813381, "operating_cash_flow": -1823957, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1823957, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14433585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11978198, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7349673", "netIncome": "-9961671", "grossProfit": "219570", "depreciation": "None", "totalRevenue": "1697059", "costOfRevenue": "1477489", "interestIncome": "None", "incomeBeforeTax": "-9943642", "interestExpense": "2593969", "operatingIncome": "-3299852", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4431", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3519422", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1477489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "895467", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63626733", "longTermDebt": "None", "shortTermDebt": "48389049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "848559", "reportedCurrency": "None", "retainedEarnings": "-15706216", "totalLiabilities": "58431387", "otherCurrentAssets": "1967062", "totalCurrentAssets": "3834400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1532428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59792333", "currentAccountsPayable": "2877909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48389049", "totalShareholderEquity": "5117527", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6861932", "totalCurrentLiabilities": "58310729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120657", "cashAndShortTermInvestments": "334910", "commonStockSharesOutstanding": "4813381", "intangibleAssetsExcludingGoodwill": "848559", "cashAndCashEquivalentsAtCarryingValue": "334910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9961671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1823957", "capitalExpenditures": "1823957", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11978198", "cashflowFromInvestment": "14433585", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334910, "total_current_assets": 3834400, "total_assets": 63626733, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 58431387, "total_equity": 5117527, "shares_outstanding": 5607348, "goodwill_and_intangibles": 1744026 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85611, "ticker_id": 6370, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "895467", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63626733", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "848559", "reportedCurrency": "USD", "retainedEarnings": "-15706216", "totalLiabilities": "58431387", "otherCurrentAssets": "None", "totalCurrentAssets": "3834400", "currentLongTermDebt": "48159343", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1098921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59792333", "currentAccountsPayable": "2877909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5117527", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "285881", "totalCurrentLiabilities": "58310729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120658", "cashAndShortTermInvestments": "334910", "commonStockSharesOutstanding": "5607348", "intangibleAssetsExcludingGoodwill": "848559", "cashAndCashEquivalentsAtCarryingValue": "334910", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334910, "short_term_investments": null, "net_receivables": 1098921, "inventory": null, "other_current_assets": null, "total_current_assets": 3834400, "net_ppe": null, "goodwill": 895467, "intangible_assets": 848559, "goodwill_and_intangibles": 1744026, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59792333, "total_assets": 63626733, "short_term_debt": null, "accounts_payable": 2877909, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58310729, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120658, "total_liabilities": 58431387, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15706216, "total_equity": 5117527, "shares_outstanding": 5607348, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "895467", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63626733", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "848559", "reportedCurrency": "USD", "retainedEarnings": "-15706216", "totalLiabilities": "58431387", "otherCurrentAssets": "None", "totalCurrentAssets": "3834400", "currentLongTermDebt": "48159343", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1098921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59792333", "currentAccountsPayable": "2877909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5117527", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "285881", "totalCurrentLiabilities": "58310729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120658", "cashAndShortTermInvestments": "334910", "commonStockSharesOutstanding": "5607348", "intangibleAssetsExcludingGoodwill": "848559", "cashAndCashEquivalentsAtCarryingValue": "334910", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 3347238, "cost_of_revenue": 2734996, "gross_profit": 612242, "ebit": -169235, "ebitda": -3344715, "pretax_income": -5701809, "tax_provision": 105333, "net_income": -5880736, "net_income_to_common": -5880736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213907, "total_current_assets": 1832985, "total_assets": 86648335, "short_term_debt": 63474557, "long_term_debt": null, "total_debt": 63474557, "total_liabilities": 73227330, "total_equity": 13362674, "shares_outstanding": 3420822, "goodwill_and_intangibles": 1872147 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85613, "ticker_id": 6370, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3344715", "netIncome": "-5880736", "grossProfit": "612242", "depreciation": "None", "totalRevenue": "3347238", "costOfRevenue": "2734996", "interestIncome": "None", "incomeBeforeTax": "-5701809", "interestExpense": "2357095", "operatingIncome": "-169235", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "105333", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "781477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2734996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "952891", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86648335", "longTermDebt": "None", "shortTermDebt": "63474557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "919256", "reportedCurrency": "USD", "retainedEarnings": "-5744545", "totalLiabilities": "73227330", "otherCurrentAssets": "1588666", "totalCurrentAssets": "1832985", "currentLongTermDebt": "63474557", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84815350", "currentAccountsPayable": "768876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63474557", "totalShareholderEquity": "13362674", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5852691", "totalCurrentLiabilities": "70571300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2656030", "cashAndShortTermInvestments": "213907", "commonStockSharesOutstanding": "3420822", "intangibleAssetsExcludingGoodwill": "919256", "cashAndCashEquivalentsAtCarryingValue": "213907", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 3347238, "cost_of_revenue": 2734996, "gross_profit": 612242, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169235, "depreciation_amortisation": null, "ebitda": -3344715, "interest_expense": 2357095, "interest_income": null, "other_non_operating": null, "pretax_income": -5701809, "tax_provision": 105333, "effective_tax_rate": null, "net_income": -5880736, "net_income_continuing_ops": null, "net_income_to_common": -5880736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213907, "short_term_investments": null, "net_receivables": 30412, "inventory": null, "other_current_assets": null, "total_current_assets": 1832985, "net_ppe": null, "goodwill": 952891, "intangible_assets": 919256, "goodwill_and_intangibles": 1872147, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84815350, "total_assets": 86648335, "short_term_debt": 63474557, "accounts_payable": 768876, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70571300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2656030, "total_liabilities": 73227330, "total_debt": 63474557, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5744545, "total_equity": 13362674, "shares_outstanding": 3420822, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3344715", "netIncome": "-5880736", "grossProfit": "612242", "depreciation": "None", "totalRevenue": "3347238", "costOfRevenue": "2734996", "interestIncome": "None", "incomeBeforeTax": "-5701809", "interestExpense": "2357095", "operatingIncome": "-169235", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "105333", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "781477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2734996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "952891", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86648335", "longTermDebt": "None", "shortTermDebt": "63474557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "919256", "reportedCurrency": "USD", "retainedEarnings": "-5744545", "totalLiabilities": "73227330", "otherCurrentAssets": "1588666", "totalCurrentAssets": "1832985", "currentLongTermDebt": "63474557", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84815350", "currentAccountsPayable": "768876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63474557", "totalShareholderEquity": "13362674", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5852691", "totalCurrentLiabilities": "70571300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2656030", "cashAndShortTermInvestments": "213907", "commonStockSharesOutstanding": "3420822", "intangibleAssetsExcludingGoodwill": "919256", "cashAndCashEquivalentsAtCarryingValue": "213907", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 4426667, "cost_of_revenue": 3945716, "gross_profit": 480951, "ebit": -291240, "ebitda": -325220, "pretax_income": -3501154, "tax_provision": -518298, "net_income": -3016836, "net_income_to_common": -3016836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620910, "total_current_assets": 2094227, "total_assets": 87859701, "short_term_debt": 62928064, "long_term_debt": null, "total_debt": 62928064, "total_liabilities": 70113767, "total_equity": 17761979, "shares_outstanding": 3420822, "goodwill_and_intangibles": 1884601 }, "cash_flow": { "operating_cash_flow": -2331026, "capital_expenditure": 0, "free_cash_flow": -2331026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85614, "ticker_id": 6370, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-291240", "ebitda": "-325220", "netIncome": "-3016836", "grossProfit": "480951", "depreciation": "None", "totalRevenue": "4426667", "costOfRevenue": "3945716", "interestIncome": "None", "incomeBeforeTax": "-3501154", "interestExpense": "3012532", "operatingIncome": "-417678", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-518298", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "898629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3945716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-33980", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "950959", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87859701", "longTermDebt": "None", "shortTermDebt": "62928064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "933642", "reportedCurrency": "None", "retainedEarnings": "136191", "totalLiabilities": "70113767", "otherCurrentAssets": "1375957", "totalCurrentAssets": "2094227", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85765474", "currentAccountsPayable": "1187480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63206392", "totalShareholderEquity": "17761979", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3196849", "totalCurrentLiabilities": "69680313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433453", "cashAndShortTermInvestments": "620910", "commonStockSharesOutstanding": "3420822", "intangibleAssetsExcludingGoodwill": "933642", "cashAndCashEquivalentsAtCarryingValue": "620910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3016836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2331026", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256120", "cashflowFromInvestment": "1515968", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4426667, "cost_of_revenue": 3945716, "gross_profit": 480951, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291240, "depreciation_amortisation": -33980, "ebitda": -325220, "interest_expense": 3012532, "interest_income": null, "other_non_operating": null, "pretax_income": -3501154, "tax_provision": -518298, "effective_tax_rate": null, "net_income": -3016836, "net_income_continuing_ops": null, "net_income_to_common": -3016836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 620910, "short_term_investments": null, "net_receivables": 97360, "inventory": null, "other_current_assets": null, "total_current_assets": 2094227, "net_ppe": null, "goodwill": 950959, "intangible_assets": 933642, "goodwill_and_intangibles": 1884601, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85765474, "total_assets": 87859701, "short_term_debt": 62928064, "accounts_payable": 1187480, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69680313, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433453, "total_liabilities": 70113767, "total_debt": 62928064, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136191, "total_equity": 17761979, "shares_outstanding": 3420822, "operating_cash_flow": -2331026, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1515968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 256120, "free_cash_flow": -2331026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-291240", "ebitda": "-325220", "netIncome": "-3016836", "grossProfit": "480951", "depreciation": "None", "totalRevenue": "4426667", "costOfRevenue": "3945716", "interestIncome": "None", "incomeBeforeTax": "-3501154", "interestExpense": "3012532", "operatingIncome": "-417678", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-518298", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "898629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3945716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-33980", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "950959", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87859701", "longTermDebt": "None", "shortTermDebt": "62928064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "933642", "reportedCurrency": "None", "retainedEarnings": "136191", "totalLiabilities": "70113767", "otherCurrentAssets": "1375957", "totalCurrentAssets": "2094227", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85765474", "currentAccountsPayable": "1187480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63206392", "totalShareholderEquity": "17761979", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3196849", "totalCurrentLiabilities": "69680313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433453", "cashAndShortTermInvestments": "620910", "commonStockSharesOutstanding": "3420822", "intangibleAssetsExcludingGoodwill": "933642", "cashAndCashEquivalentsAtCarryingValue": "620910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3016836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2331026", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256120", "cashflowFromInvestment": "1515968", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620910, "total_current_assets": 2094227, "total_assets": 87859701, "short_term_debt": null, "long_term_debt": 252476, "total_debt": 252476, "total_liabilities": 70113767, "total_equity": 17761979, "shares_outstanding": 3444058, "goodwill_and_intangibles": 1884601 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85615, "ticker_id": 6370, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "950959", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87859701", "longTermDebt": "252476", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "933642", "reportedCurrency": "USD", "retainedEarnings": "136191", "totalLiabilities": "70113767", "otherCurrentAssets": "None", "totalCurrentAssets": "2094227", "currentLongTermDebt": "62912133", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "20472", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85765474", "currentAccountsPayable": "1187480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17761979", "capitalLeaseObligations": "41783", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "69680313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433454", "cashAndShortTermInvestments": "620910", "commonStockSharesOutstanding": "3444058", "intangibleAssetsExcludingGoodwill": "933642", "cashAndCashEquivalentsAtCarryingValue": "620910", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 620910, "short_term_investments": 0, "net_receivables": 20472, "inventory": null, "other_current_assets": null, "total_current_assets": 2094227, "net_ppe": null, "goodwill": 950959, "intangible_assets": 933642, "goodwill_and_intangibles": 1884601, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85765474, "total_assets": 87859701, "short_term_debt": null, "accounts_payable": 1187480, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69680313, "long_term_debt": 252476, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433454, "total_liabilities": 70113767, "total_debt": 252476, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136191, "total_equity": 17761979, "shares_outstanding": 3444058, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "950959", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87859701", "longTermDebt": "252476", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "933642", "reportedCurrency": "USD", "retainedEarnings": "136191", "totalLiabilities": "70113767", "otherCurrentAssets": "None", "totalCurrentAssets": "2094227", "currentLongTermDebt": "62912133", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "20472", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85765474", "currentAccountsPayable": "1187480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17761979", "capitalLeaseObligations": "41783", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "69680313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433454", "cashAndShortTermInvestments": "620910", "commonStockSharesOutstanding": "3444058", "intangibleAssetsExcludingGoodwill": "933642", "cashAndCashEquivalentsAtCarryingValue": "620910", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 4954318, "cost_of_revenue": 3707808, "gross_profit": 1246510, "ebit": 8151150, "ebitda": 8273235, "pretax_income": 5042612, "tax_provision": 1092507, "net_income": 4039792, "net_income_to_common": 4039792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 929493, "total_current_assets": 18348404, "total_assets": 91597310, "short_term_debt": 48641541, "long_term_debt": 500169, "total_debt": 49141710, "total_liabilities": 70703902, "total_equity": 20933476, "shares_outstanding": 3021122, "goodwill_and_intangibles": 1903424 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85617, "ticker_id": 6370, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8151150", "ebitda": "8273235", "netIncome": "4039792", "grossProfit": "1246510", "depreciation": "None", "totalRevenue": "4954318", "costOfRevenue": "3707808", "interestIncome": "None", "incomeBeforeTax": "5042612", "interestExpense": "3108542", "operatingIncome": "-1910710", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1092507", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3157219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3707808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "952247", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "91597310", "longTermDebt": "500169", "shortTermDebt": "48641541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "951177", "reportedCurrency": "USD", "retainedEarnings": "3153027", "totalLiabilities": "70703902", "otherCurrentAssets": "17109526", "totalCurrentAssets": "18348404", "currentLongTermDebt": "48247175", "longTermInvestments": "None", "shortTermInvestments": "51772", "currentNetReceivables": "257612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73248905", "currentAccountsPayable": "904537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49373091", "totalShareholderEquity": "20933476", "capitalLeaseObligations": "625747", "otherCurrentLiabilities": "17092889", "totalCurrentLiabilities": "69601818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1102084", "cashAndShortTermInvestments": "929493", "commonStockSharesOutstanding": "3021122", "intangibleAssetsExcludingGoodwill": "951177", "cashAndCashEquivalentsAtCarryingValue": "929493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2019896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4954318, "cost_of_revenue": 3707808, "gross_profit": 1246510, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8151150, "depreciation_amortisation": 122085, "ebitda": 8273235, "interest_expense": 3108542, "interest_income": null, "other_non_operating": null, "pretax_income": 5042612, "tax_provision": 1092507, "effective_tax_rate": null, "net_income": 4039792, "net_income_continuing_ops": null, "net_income_to_common": 4039792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 929493, "short_term_investments": 51772, "net_receivables": 257612, "inventory": 1, "other_current_assets": null, "total_current_assets": 18348404, "net_ppe": null, "goodwill": 952247, "intangible_assets": 951177, "goodwill_and_intangibles": 1903424, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73248905, "total_assets": 91597310, "short_term_debt": 48641541, "accounts_payable": 904537, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69601818, "long_term_debt": 500169, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1102084, "total_liabilities": 70703902, "total_debt": 49141710, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3153027, "total_equity": 20933476, "shares_outstanding": 3021122, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8151150", "ebitda": "8273235", "netIncome": "4039792", "grossProfit": "1246510", "depreciation": "None", "totalRevenue": "4954318", "costOfRevenue": "3707808", "interestIncome": "None", "incomeBeforeTax": "5042612", "interestExpense": "3108542", "operatingIncome": "-1910710", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1092507", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3157219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3707808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "952247", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "91597310", "longTermDebt": "500169", "shortTermDebt": "48641541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "951177", "reportedCurrency": "USD", "retainedEarnings": "3153027", "totalLiabilities": "70703902", "otherCurrentAssets": "17109526", "totalCurrentAssets": "18348404", "currentLongTermDebt": "48247175", "longTermInvestments": "None", "shortTermInvestments": "51772", "currentNetReceivables": "257612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73248905", "currentAccountsPayable": "904537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49373091", "totalShareholderEquity": "20933476", "capitalLeaseObligations": "625747", "otherCurrentLiabilities": "17092889", "totalCurrentLiabilities": "69601818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1102084", "cashAndShortTermInvestments": "929493", "commonStockSharesOutstanding": "3021122", "intangibleAssetsExcludingGoodwill": "951177", "cashAndCashEquivalentsAtCarryingValue": "929493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2019896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 6568021, "cost_of_revenue": 4167366, "gross_profit": 2400655, "ebit": 1121940, "ebitda": 1176820, "pretax_income": -1757898, "tax_provision": -961033, "net_income": -753499, "net_income_to_common": -753499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651490, "total_current_assets": 22345321, "total_assets": 96201626, "short_term_debt": 49771043, "long_term_debt": 741469, "total_debt": 50512512, "total_liabilities": 83482978, "total_equity": 12669737, "shares_outstanding": 2616667, "goodwill_and_intangibles": 1917879 }, "cash_flow": { "operating_cash_flow": 726398, "capital_expenditure": 0, "free_cash_flow": 726398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85618, "ticker_id": 6370, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1121940", "ebitda": "1176820", "netIncome": "-753499", "grossProfit": "2400655", "depreciation": "None", "totalRevenue": "6568021", "costOfRevenue": "4167366", "interestIncome": "None", "incomeBeforeTax": "-1757898", "interestExpense": "2769469", "operatingIncome": "1176820", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-961033", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1223838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4167366", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "951346", "inventory": "-25429", "commonStock": "14106238", "currentDebt": "None", "investments": "None", "totalAssets": "96201626", "longTermDebt": "741469", "shortTermDebt": "49771043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "966533", "reportedCurrency": "USD", "retainedEarnings": "-886765", "totalLiabilities": "83482978", "otherCurrentAssets": "20861265", "totalCurrentAssets": "22345321", "currentLongTermDebt": "49377051", "longTermInvestments": "None", "shortTermInvestments": "51723", "currentNetReceivables": "280843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73856305", "currentAccountsPayable": "1025892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70259483", "shortLongTermDebtTotal": "50809452", "totalShareholderEquity": "12669737", "capitalLeaseObligations": "690932", "otherCurrentLiabilities": "25877303", "totalCurrentLiabilities": "80456943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3026035", "cashAndShortTermInvestments": "651490", "commonStockSharesOutstanding": "2616667", "intangibleAssetsExcludingGoodwill": "966533", "cashAndCashEquivalentsAtCarryingValue": "651490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-753499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "726398", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2540540", "cashflowFromInvestment": "2542927", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6568021, "cost_of_revenue": 4167366, "gross_profit": 2400655, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1121940, "depreciation_amortisation": 54880, "ebitda": 1176820, "interest_expense": 2769469, "interest_income": null, "other_non_operating": null, "pretax_income": -1757898, "tax_provision": -961033, "effective_tax_rate": null, "net_income": -753499, "net_income_continuing_ops": null, "net_income_to_common": -753499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651490, "short_term_investments": 51723, "net_receivables": 280843, "inventory": -25429, "other_current_assets": null, "total_current_assets": 22345321, "net_ppe": null, "goodwill": 951346, "intangible_assets": 966533, "goodwill_and_intangibles": 1917879, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73856305, "total_assets": 96201626, "short_term_debt": 49771043, "accounts_payable": 1025892, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80456943, "long_term_debt": 741469, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3026035, "total_liabilities": 83482978, "total_debt": 50512512, "preferred_stock": null, "minority_interest": null, "retained_earnings": -886765, "total_equity": 12669737, "shares_outstanding": 2616667, "operating_cash_flow": 726398, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2542927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2540540, "free_cash_flow": 726398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1121940", "ebitda": "1176820", "netIncome": "-753499", "grossProfit": "2400655", "depreciation": "None", "totalRevenue": "6568021", "costOfRevenue": "4167366", "interestIncome": "None", "incomeBeforeTax": "-1757898", "interestExpense": "2769469", "operatingIncome": "1176820", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-961033", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1223838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4167366", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "951346", "inventory": "-25429", "commonStock": "14106238", "currentDebt": "None", "investments": "None", "totalAssets": "96201626", "longTermDebt": "741469", "shortTermDebt": "49771043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "966533", "reportedCurrency": "USD", "retainedEarnings": "-886765", "totalLiabilities": "83482978", "otherCurrentAssets": "20861265", "totalCurrentAssets": "22345321", "currentLongTermDebt": "49377051", "longTermInvestments": "None", "shortTermInvestments": "51723", "currentNetReceivables": "280843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73856305", "currentAccountsPayable": "1025892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70259483", "shortLongTermDebtTotal": "50809452", "totalShareholderEquity": "12669737", "capitalLeaseObligations": "690932", "otherCurrentLiabilities": "25877303", "totalCurrentLiabilities": "80456943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3026035", "cashAndShortTermInvestments": "651490", "commonStockSharesOutstanding": "2616667", "intangibleAssetsExcludingGoodwill": "966533", "cashAndCashEquivalentsAtCarryingValue": "651490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-753499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "726398", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2540540", "cashflowFromInvestment": "2542927", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 588409, "ebitda": null, "pretax_income": null, "tax_provision": -480517, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 22345321, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85620, "ticker_id": 6370, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "588409", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-480517", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14106238", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-886765", "totalLiabilities": "None", "otherCurrentAssets": "20835836", "totalCurrentAssets": "22345321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1025892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70259483", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22937818", "totalCurrentLiabilities": "80456943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376749", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 588409, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": -480517, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 280843, "inventory": null, "other_current_assets": null, "total_current_assets": 22345321, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 1025892, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80456943, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -886765, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "588409", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-480517", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14106238", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-886765", "totalLiabilities": "None", "otherCurrentAssets": "20835836", "totalCurrentAssets": "22345321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1025892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70259483", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22937818", "totalCurrentLiabilities": "80456943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376749", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 1864490, "cost_of_revenue": 1638501, "gross_profit": 225989, "ebit": -2170034, "ebitda": -2083969, "pretax_income": -2676074, "tax_provision": 99169, "net_income": -2721013, "net_income_to_common": -2721013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222073, "total_current_assets": 910274, "total_assets": 93962133, "short_term_debt": 2158607, "long_term_debt": 59886557, "total_debt": 62045164, "total_liabilities": 80514027, "total_equity": 13354497, "shares_outstanding": 2616667, "goodwill_and_intangibles": 1925842 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85621, "ticker_id": 6370, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2170034", "ebitda": "-2083969", "netIncome": "-2721013", "grossProfit": "225989", "depreciation": "None", "totalRevenue": "1864490", "costOfRevenue": "1638501", "interestIncome": "None", "incomeBeforeTax": "-2676074", "interestExpense": "506036", "operatingIncome": "-746030", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "99169", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "972021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1638501", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "939372", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93962133", "longTermDebt": "59886557", "shortTermDebt": "2158607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "986470", "reportedCurrency": "USD", "retainedEarnings": "-133266", "totalLiabilities": "80514027", "otherCurrentAssets": "613710", "totalCurrentAssets": "910274", "currentLongTermDebt": "1769575", "longTermInvestments": "None", "shortTermInvestments": "51071", "currentNetReceivables": "23418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93051859", "currentAccountsPayable": "327250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62434363", "totalShareholderEquity": "13354497", "capitalLeaseObligations": "778231", "otherCurrentLiabilities": "13929489", "totalCurrentLiabilities": "18507195", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62006832", "cashAndShortTermInvestments": "222073", "commonStockSharesOutstanding": "2616667", "intangibleAssetsExcludingGoodwill": "986470", "cashAndCashEquivalentsAtCarryingValue": "222073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1360507", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1864490, "cost_of_revenue": 1638501, "gross_profit": 225989, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2170034, "depreciation_amortisation": 86065, "ebitda": -2083969, "interest_expense": 506036, "interest_income": null, "other_non_operating": null, "pretax_income": -2676074, "tax_provision": 99169, "effective_tax_rate": null, "net_income": -2721013, "net_income_continuing_ops": null, "net_income_to_common": -2721013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222073, "short_term_investments": 51071, "net_receivables": 23418, "inventory": 1, "other_current_assets": null, "total_current_assets": 910274, "net_ppe": null, "goodwill": 939372, "intangible_assets": 986470, "goodwill_and_intangibles": 1925842, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93051859, "total_assets": 93962133, "short_term_debt": 2158607, "accounts_payable": 327250, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18507195, "long_term_debt": 59886557, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62006832, "total_liabilities": 80514027, "total_debt": 62045164, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133266, "total_equity": 13354497, "shares_outstanding": 2616667, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2170034", "ebitda": "-2083969", "netIncome": "-2721013", "grossProfit": "225989", "depreciation": "None", "totalRevenue": "1864490", "costOfRevenue": "1638501", "interestIncome": "None", "incomeBeforeTax": "-2676074", "interestExpense": "506036", "operatingIncome": "-746030", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "99169", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "972021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1638501", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "939372", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93962133", "longTermDebt": "59886557", "shortTermDebt": "2158607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "986470", "reportedCurrency": "USD", "retainedEarnings": "-133266", "totalLiabilities": "80514027", "otherCurrentAssets": "613710", "totalCurrentAssets": "910274", "currentLongTermDebt": "1769575", "longTermInvestments": "None", "shortTermInvestments": "51071", "currentNetReceivables": "23418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93051859", "currentAccountsPayable": "327250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62434363", "totalShareholderEquity": "13354497", "capitalLeaseObligations": "778231", "otherCurrentLiabilities": "13929489", "totalCurrentLiabilities": "18507195", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62006832", "cashAndShortTermInvestments": "222073", "commonStockSharesOutstanding": "2616667", "intangibleAssetsExcludingGoodwill": "986470", "cashAndCashEquivalentsAtCarryingValue": "222073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1360507", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85622, "ticker_id": 6370, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2535057", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2535057", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 2009837, "cost_of_revenue": 1473418, "gross_profit": 536419, "ebit": -153316, "ebitda": 114342, "pretax_income": -643712, "tax_provision": 51110, "net_income": -582142, "net_income_to_common": -582142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741868, "total_current_assets": 1542901, "total_assets": 36226584, "short_term_debt": 965464, "long_term_debt": null, "total_debt": 965464, "total_liabilities": 32551420, "total_equity": 3438911, "shares_outstanding": 2666667, "goodwill_and_intangibles": 1030399 }, "cash_flow": { "operating_cash_flow": 4577214, "capital_expenditure": 16599613, "free_cash_flow": 21176827, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85623, "ticker_id": 6370, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153316", "ebitda": "114342", "netIncome": "-582142", "grossProfit": "536419", "depreciation": "None", "totalRevenue": "2009837", "costOfRevenue": "1473418", "interestIncome": "None", "incomeBeforeTax": "-643712", "interestExpense": "490395", "operatingIncome": "155950", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "51110", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "380467", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1473418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267658", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1030399", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36226584", "longTermDebt": "None", "shortTermDebt": "965464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2587747", "totalLiabilities": "32551420", "otherCurrentAssets": "612323", "totalCurrentAssets": "1542901", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56021", "currentNetReceivables": "132689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34683683", "currentAccountsPayable": "278544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19779057", "totalShareholderEquity": "3438911", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18350252", "totalCurrentLiabilities": "13282466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19268955", "cashAndShortTermInvestments": "741868", "commonStockSharesOutstanding": "2666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "741868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-582142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "206958", "operatingCashflow": "4577214", "capitalExpenditures": "16599613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3976072", "cashflowFromInvestment": "-8012259", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2009837, "cost_of_revenue": 1473418, "gross_profit": 536419, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153316, "depreciation_amortisation": 267658, "ebitda": 114342, "interest_expense": 490395, "interest_income": null, "other_non_operating": null, "pretax_income": -643712, "tax_provision": 51110, "effective_tax_rate": null, "net_income": -582142, "net_income_continuing_ops": null, "net_income_to_common": -582142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741868, "short_term_investments": 56021, "net_receivables": 132689, "inventory": null, "other_current_assets": null, "total_current_assets": 1542901, "net_ppe": null, "goodwill": 1030399, "intangible_assets": null, "goodwill_and_intangibles": 1030399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34683683, "total_assets": 36226584, "short_term_debt": 965464, "accounts_payable": 278544, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13282466, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19268955, "total_liabilities": 32551420, "total_debt": 965464, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2587747, "total_equity": 3438911, "shares_outstanding": 2666667, "operating_cash_flow": 4577214, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16599613, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8012259, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3976072, "free_cash_flow": 21176827, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153316", "ebitda": "114342", "netIncome": "-582142", "grossProfit": "536419", "depreciation": "None", "totalRevenue": "2009837", "costOfRevenue": "1473418", "interestIncome": "None", "incomeBeforeTax": "-643712", "interestExpense": "490395", "operatingIncome": "155950", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "51110", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "380467", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1473418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267658", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1030399", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36226584", "longTermDebt": "None", "shortTermDebt": "965464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2587747", "totalLiabilities": "32551420", "otherCurrentAssets": "612323", "totalCurrentAssets": "1542901", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56021", "currentNetReceivables": "132689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34683683", "currentAccountsPayable": "278544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19779057", "totalShareholderEquity": "3438911", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18350252", "totalCurrentLiabilities": "13282466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19268955", "cashAndShortTermInvestments": "741868", "commonStockSharesOutstanding": "2666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "741868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-582142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "206958", "operatingCashflow": "4577214", "capitalExpenditures": "16599613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3976072", "cashflowFromInvestment": "-8012259", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "income_statement": { "revenue": 3238624, "cost_of_revenue": 1956153, "gross_profit": 1282471, "ebit": 1316008, "ebitda": 1543079, "pretax_income": 900005, "tax_provision": 261657, "net_income": 591891, "net_income_to_common": 591891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255083, "total_current_assets": 2252185, "total_assets": 28468270, "short_term_debt": 521653, "long_term_debt": null, "total_debt": 521653, "total_liabilities": 24569548, "total_equity": 3940900, "shares_outstanding": 2666667, "goodwill_and_intangibles": 171301 }, "cash_flow": { "operating_cash_flow": 1784309, "capital_expenditure": 17074142, "free_cash_flow": 18858451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85625, "ticker_id": 6370, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:52.205572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1316008", "ebitda": "1543079", "netIncome": "591891", "grossProfit": "1282471", "depreciation": "None", "totalRevenue": "3238624", "costOfRevenue": "1956153", "interestIncome": "None", "incomeBeforeTax": "900005", "interestExpense": "416003", "operatingIncome": "875020", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "261657", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "407447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1956153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227071", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "171301", "inventory": "208301", "commonStock": "75", "currentDebt": "None", "investments": "None", "totalAssets": "28468270", "longTermDebt": "None", "shortTermDebt": "521653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3169889", "totalLiabilities": "24569548", "otherCurrentAssets": "448799", "totalCurrentAssets": "2252185", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102942", "currentNetReceivables": "1237060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26216085", "currentAccountsPayable": "56554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18704072", "totalShareholderEquity": "3940900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7703958", "totalCurrentLiabilities": "6337996", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18231552", "cashAndShortTermInvestments": "255083", "commonStockSharesOutstanding": "2666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "635388", "operatingCashflow": "1784309", "capitalExpenditures": "17074142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13559187", "cashflowFromInvestment": "-16271972", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3238624, "cost_of_revenue": 1956153, "gross_profit": 1282471, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1316008, "depreciation_amortisation": 227071, "ebitda": 1543079, "interest_expense": 416003, "interest_income": null, "other_non_operating": null, "pretax_income": 900005, "tax_provision": 261657, "effective_tax_rate": null, "net_income": 591891, "net_income_continuing_ops": null, "net_income_to_common": 591891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255083, "short_term_investments": 102942, "net_receivables": 1237060, "inventory": 208301, "other_current_assets": null, "total_current_assets": 2252185, "net_ppe": null, "goodwill": 171301, "intangible_assets": null, "goodwill_and_intangibles": 171301, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26216085, "total_assets": 28468270, "short_term_debt": 521653, "accounts_payable": 56554, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6337996, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18231552, "total_liabilities": 24569548, "total_debt": 521653, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3169889, "total_equity": 3940900, "shares_outstanding": 2666667, "operating_cash_flow": 1784309, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17074142, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16271972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13559187, "free_cash_flow": 18858451, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1316008", "ebitda": "1543079", "netIncome": "591891", "grossProfit": "1282471", "depreciation": "None", "totalRevenue": "3238624", "costOfRevenue": "1956153", "interestIncome": "None", "incomeBeforeTax": "900005", "interestExpense": "416003", "operatingIncome": "875020", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "261657", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "407447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1956153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227071", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "171301", "inventory": "208301", "commonStock": "75", "currentDebt": "None", "investments": "None", "totalAssets": "28468270", "longTermDebt": "None", "shortTermDebt": "521653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3169889", "totalLiabilities": "24569548", "otherCurrentAssets": "448799", "totalCurrentAssets": "2252185", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102942", "currentNetReceivables": "1237060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26216085", "currentAccountsPayable": "56554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18704072", "totalShareholderEquity": "3940900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7703958", "totalCurrentLiabilities": "6337996", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18231552", "cashAndShortTermInvestments": "255083", "commonStockSharesOutstanding": "2666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "635388", "operatingCashflow": "1784309", "capitalExpenditures": "17074142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13559187", "cashflowFromInvestment": "-16271972", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }