{ "ticker": { "uuid": "50c04637-0d45-46f5-82db-5a1a4a72b0ae", "symbol": "IBTA", "name": "Ibotta, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/50c04637-0d45-46f5-82db-5a1a4a72b0ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/50c04637-0d45-46f5-82db-5a1a4a72b0ae/" }, "latest_snapshot": { "ticker": { "uuid": "50c04637-0d45-46f5-82db-5a1a4a72b0ae", "symbol": "IBTA", "name": "Ibotta, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/50c04637-0d45-46f5-82db-5a1a4a72b0ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/50c04637-0d45-46f5-82db-5a1a4a72b0ae/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.25, "quality": 0.65, "momentum": 0.12, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 26.25, "market_cap": 610967936.25, "pe_ratio": null, "earnings_yield": 0.0, "ebitda_to_ev": 0.0162, "shareholder_yield": 0.3405, "roe": -0.0293, "piotroski_f_score": 4, "momentum_12_1": -0.1523, "volatility_252d": 0.6169 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 61.7397, "earnings_yield": 0.0, "fcf_yield": 0.2852, "shareholder_yield": 0.3405 }, "quality": { "roe": -0.0293, "roic": 0.0001, "gross_margin": 0.7797, "fcf_margin": 0.3954, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.079, "eps_growth_1y": null, "fcf_growth_1y": 0.1214 }, "momentum": { "price_return_12m": -0.3447, "momentum_12_1": -0.1523, "relative_strength": -0.513 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.65, "momentum_percentile": 0.12, "growth_composite": 83, "yield_composite": 7, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.85, "os": 0.12, "value": 0.2, "quality": 0.68, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0.2721, "roe": -0.0293, "momentum_12_1": -0.2811 }, { "week_end_date": "2026-06-14", "price": 31.38, "os": 0.14, "value": 0.21, "quality": 0.65, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0.2848, "roe": -0.0293, "momentum_12_1": -0.2604 }, { "week_end_date": "2026-06-21", "price": 30.71, "os": 0.13, "value": 0.22, "quality": 0.67, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0.291, "roe": -0.0293, "momentum_12_1": -0.1596 }, { "week_end_date": "2026-06-28", "price": 33.96, "os": 0.16, "value": 0.2, "quality": 0.64, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0.2632, "roe": -0.0293, "momentum_12_1": -0.0733 }, { "week_end_date": "2026-07-05", "price": 35.57, "os": 0.16, "value": 0.2, "quality": 0.67, "momentum": 0.23, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0.2513, "roe": -0.0293, "momentum_12_1": -0.0993 }, { "week_end_date": "2026-07-12", "price": 30.86, "os": 0.13, "value": 0.22, "quality": 0.67, "momentum": 0.09, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0.2896, "roe": -0.0293, "momentum_12_1": -0.1574 }, { "week_end_date": "2026-07-19", "price": 31.55, "os": 0.14, "value": 0.21, "quality": 0.65, "momentum": 0.17, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0.2833, "roe": -0.0293, "momentum_12_1": -0.1684 }, { "week_end_date": "2026-07-26", "price": 26.25, "os": 0.15, "value": 0.25, "quality": 0.65, "momentum": 0.12, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0.3405, "roe": -0.0293, "momentum_12_1": -0.1523 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342389000, "cost_of_revenue": 74969000, "gross_profit": 267420000, "ebit": 9847000, "ebitda": 18167000, "pretax_income": 9847000, "tax_provision": 6272000, "net_income": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25501000, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 30100579, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 95274000, "capital_expenditure": 20293000, "free_cash_flow": 115567000, "dividends_paid": null, "share_repurchases": -232971000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342389000, "cost_of_revenue": 74969000, "gross_profit": 267420000, "ebit": 9847000, "ebitda": 18167000, "pretax_income": 9847000, "tax_provision": 6272000, "net_income": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25501000, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 30100579, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 95274000, "capital_expenditure": 20293000, "free_cash_flow": 115567000, "dividends_paid": null, "share_repurchases": -232971000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342389000, "cost_of_revenue": 74969000, "gross_profit": 267420000, "ebit": 9847000, "ebitda": 18167000, "pretax_income": 9847000, "tax_provision": 6272000, "net_income": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25501000, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 30100579, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 95274000, "capital_expenditure": 20293000, "free_cash_flow": 115567000, "dividends_paid": null, "share_repurchases": -232971000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342389000, "cost_of_revenue": 74969000, "gross_profit": 267420000, "ebit": 9847000, "ebitda": 18167000, "pretax_income": 9847000, "tax_provision": 6272000, "net_income": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25501000, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 30100579, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 95274000, "capital_expenditure": 20293000, "free_cash_flow": 115567000, "dividends_paid": null, "share_repurchases": -232971000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342389000, "cost_of_revenue": 74969000, "gross_profit": 267420000, "ebit": 9847000, "ebitda": 18167000, "pretax_income": 9847000, "tax_provision": 6272000, "net_income": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25501000, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 30100579, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 95274000, "capital_expenditure": 20293000, "free_cash_flow": 115567000, "dividends_paid": null, "share_repurchases": -232971000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342389000, "cost_of_revenue": 74969000, "gross_profit": 267420000, "ebit": 9847000, "ebitda": 18167000, "pretax_income": 9847000, "tax_provision": 6272000, "net_income": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25501000, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 30100579, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 95274000, "capital_expenditure": 20293000, "free_cash_flow": 115567000, "dividends_paid": null, "share_repurchases": -232971000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342389000, "cost_of_revenue": 74969000, "gross_profit": 267420000, "ebit": 1655000, "ebitda": 9975000, "pretax_income": 9847000, "tax_provision": 6272000, "net_income": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25501000, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 30100579, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 95274000, "capital_expenditure": 20293000, "free_cash_flow": 115567000, "dividends_paid": null, "share_repurchases": -232971000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 367254000, "cost_of_revenue": 50121000, "gross_profit": 317133000, "ebit": 24496000, "ebitda": 32576000, "pretax_income": 24496000, "tax_provision": -44246000, "net_income": 68742000, "net_income_to_common": 68742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349282000, "total_current_assets": 581741000, "total_assets": 678429000, "short_term_debt": 1549000, "long_term_debt": null, "total_debt": 1549000, "total_liabilities": 221146000, "total_equity": 457283000, "shares_outstanding": 26860931, "goodwill_and_intangibles": 16201000 }, "cash_flow": { "operating_cash_flow": 115917000, "capital_expenditure": 10201000, "free_cash_flow": 126118000, "dividends_paid": null, "share_repurchases": -31321000, "shares_issued": 206692000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82483000, "cost_of_revenue": 21005000, "gross_profit": 61478000, "ebit": -9353000, "ebitda": -6482000, "pretax_income": -9353000, "tax_provision": 969000, "net_income": -10322000, "net_income_to_common": -10322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164596000, "total_current_assets": 361001000, "total_assets": 479922000, "short_term_debt": null, "long_term_debt": 25319000, "total_debt": 25319000, "total_liabilities": 230943000, "total_equity": 248979000, "shares_outstanding": 24145066, "goodwill_and_intangibles": 26482000 }, "cash_flow": { "operating_cash_flow": 30374000, "capital_expenditure": 3068000, "free_cash_flow": 33442000, "dividends_paid": null, "share_repurchases": -44832000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82483000, "cost_of_revenue": 21005000, "gross_profit": 61478000, "ebit": -9353000, "ebitda": -6482000, "pretax_income": -9353000, "tax_provision": 969000, "net_income": -10322000, "net_income_to_common": -10322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164596000, "total_current_assets": 361001000, "total_assets": 479922000, "short_term_debt": null, "long_term_debt": 25319000, "total_debt": 25319000, "total_liabilities": 230943000, "total_equity": 248979000, "shares_outstanding": 24145066, "goodwill_and_intangibles": 26482000 }, "cash_flow": { "operating_cash_flow": 30374000, "capital_expenditure": 3068000, "free_cash_flow": 33442000, "dividends_paid": null, "share_repurchases": -44832000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82483000, "cost_of_revenue": 21005000, "gross_profit": 61478000, "ebit": -9353000, "ebitda": -6482000, "pretax_income": -9353000, "tax_provision": 969000, "net_income": -10322000, "net_income_to_common": -10322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164596000, "total_current_assets": 361001000, "total_assets": 479922000, "short_term_debt": null, "long_term_debt": 25319000, "total_debt": 25319000, "total_liabilities": 230943000, "total_equity": 248979000, "shares_outstanding": 24145066, "goodwill_and_intangibles": 26482000 }, "cash_flow": { "operating_cash_flow": 30374000, "capital_expenditure": 3068000, "free_cash_flow": 33442000, "dividends_paid": null, "share_repurchases": -44832000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82483000, "cost_of_revenue": 21005000, "gross_profit": 61478000, "ebit": -9353000, "ebitda": -6482000, "pretax_income": -9353000, "tax_provision": 969000, "net_income": -10322000, "net_income_to_common": -10322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164596000, "total_current_assets": 361001000, "total_assets": 479922000, "short_term_debt": null, "long_term_debt": 25319000, "total_debt": 25319000, "total_liabilities": 230943000, "total_equity": 248979000, "shares_outstanding": 24145066, "goodwill_and_intangibles": 26482000 }, "cash_flow": { "operating_cash_flow": 30374000, "capital_expenditure": 3068000, "free_cash_flow": 33442000, "dividends_paid": null, "share_repurchases": -44832000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82483000, "cost_of_revenue": 21005000, "gross_profit": 61478000, "ebit": -9353000, "ebitda": -6482000, "pretax_income": -9353000, "tax_provision": 969000, "net_income": -10322000, "net_income_to_common": -10322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164596000, "total_current_assets": 361001000, "total_assets": 479922000, "short_term_debt": null, "long_term_debt": 25319000, "total_debt": 25319000, "total_liabilities": 230943000, "total_equity": 248979000, "shares_outstanding": 24145066, "goodwill_and_intangibles": 26482000 }, "cash_flow": { "operating_cash_flow": 30374000, "capital_expenditure": 3068000, "free_cash_flow": 33442000, "dividends_paid": null, "share_repurchases": -44832000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82483000, "cost_of_revenue": 21005000, "gross_profit": 61478000, "ebit": -9353000, "ebitda": -6482000, "pretax_income": -9353000, "tax_provision": 969000, "net_income": -10322000, "net_income_to_common": -10322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164596000, "total_current_assets": 361001000, "total_assets": 479922000, "short_term_debt": null, "long_term_debt": 25319000, "total_debt": 25319000, "total_liabilities": 230943000, "total_equity": 248979000, "shares_outstanding": 24145066, "goodwill_and_intangibles": 26482000 }, "cash_flow": { "operating_cash_flow": 30374000, "capital_expenditure": 3068000, "free_cash_flow": 33442000, "dividends_paid": null, "share_repurchases": -44832000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82483000, "cost_of_revenue": 21005000, "gross_profit": 61478000, "ebit": -10832000, "ebitda": -7961000, "pretax_income": -9353000, "tax_provision": 969000, "net_income": -10322000, "net_income_to_common": -10322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164596000, "total_current_assets": 361001000, "total_assets": 479922000, "short_term_debt": null, "long_term_debt": 25319000, "total_debt": 25319000, "total_liabilities": 230943000, "total_equity": 248979000, "shares_outstanding": 24145066, "goodwill_and_intangibles": 26482000 }, "cash_flow": { "operating_cash_flow": 30374000, "capital_expenditure": 3068000, "free_cash_flow": 33442000, "dividends_paid": null, "share_repurchases": -44832000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88526000, "cost_of_revenue": 18260000, "gross_profit": 70266000, "ebit": 244000, "ebitda": 2711000, "pretax_income": 244000, "tax_provision": 1247000, "net_income": -1003000, "net_income_to_common": -1003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": 25501000, "total_debt": 25501000, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 26265642, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 27805000, "capital_expenditure": 7525000, "free_cash_flow": 35330000, "dividends_paid": null, "share_repurchases": -54791000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88526000, "cost_of_revenue": 18260000, "gross_profit": 70266000, "ebit": 244000, "ebitda": 2711000, "pretax_income": 244000, "tax_provision": 1247000, "net_income": -1003000, "net_income_to_common": -1003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": 25501000, "total_debt": 25501000, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 26265642, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 27805000, "capital_expenditure": 7525000, "free_cash_flow": 35330000, "dividends_paid": null, "share_repurchases": -54791000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88526000, "cost_of_revenue": 18260000, "gross_profit": 70266000, "ebit": 244000, "ebitda": 2711000, "pretax_income": 244000, "tax_provision": 1247000, "net_income": -1003000, "net_income_to_common": -1003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": 25501000, "total_debt": 25501000, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 26265642, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 27805000, "capital_expenditure": 7525000, "free_cash_flow": 35330000, "dividends_paid": null, "share_repurchases": -54791000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88526000, "cost_of_revenue": 18260000, "gross_profit": 70266000, "ebit": 244000, "ebitda": 2711000, "pretax_income": 244000, "tax_provision": 1247000, "net_income": -1003000, "net_income_to_common": -1003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": 25501000, "total_debt": 25501000, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 26265642, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 27805000, "capital_expenditure": 7525000, "free_cash_flow": 35330000, "dividends_paid": null, "share_repurchases": -54791000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88526000, "cost_of_revenue": 18260000, "gross_profit": 70266000, "ebit": 244000, "ebitda": 2711000, "pretax_income": 244000, "tax_provision": 1247000, "net_income": -1003000, "net_income_to_common": -1003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": 25501000, "total_debt": 25501000, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 26265642, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 27805000, "capital_expenditure": 7525000, "free_cash_flow": 35330000, "dividends_paid": null, "share_repurchases": -54791000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }