{ "ticker": { "uuid": "50c04637-0d45-46f5-82db-5a1a4a72b0ae", "symbol": "IBTA", "name": "Ibotta, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/50c04637-0d45-46f5-82db-5a1a4a72b0ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/50c04637-0d45-46f5-82db-5a1a4a72b0ae/" }, "ticker_metadata": { "id": 2038, "uuid": "50c04637-0d45-46f5-82db-5a1a4a72b0ae", "symbol": "IBTA", "name": "Ibotta, Inc.", "asset_type": "equity", "market_cap": 797168000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Ibotta, Inc. is a technology company that offers Ibotta Performance Network (IPN) that allows consumer packaged goods brands to deliver digital promotions to consumers. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50c04637-0d45-46f5-82db-5a1a4a72b0ae", "symbol": "IBTA", "name": "Ibotta, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/50c04637-0d45-46f5-82db-5a1a4a72b0ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/50c04637-0d45-46f5-82db-5a1a4a72b0ae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.69, "quality": 0.71, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 32.85, "market_cap": 793165418.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0098, "shareholder_yield": 0, "roe": -0.0293, "piotroski_f_score": 4, "momentum_12_1": -0.2811, "volatility_252d": 0.592 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:26.301839+00:00", "batch_id": "" }, "size": { "price_close": 32.85, "market_cap": 793165418.1, "market_cap_usd": 793165418.1, "enterprise_value": 629196418.1, "shares_outstanding": 24145066, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.1857, "ptbv_ratio": 3.5648, "ps_ratio": 2.3308, "pcf_ratio": 7.4977, "pfcf_ratio": 6.0719, "ev_ebitda": 102.1257, "ev_ebit": -428.6079, "ev_sales": 1.849, "ev_fcf": 4.8167, "earnings_yield": null, "fcf_yield": 0.2076, "price_to_sales": 2.3308, "price_to_book": 3.1857, "price_to_cashflow": 7.4977, "ebitda_to_ev": 0.0098, "sales_yield": 0.5408 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7797, "operating_margin": -0.0043, "net_margin": -0.0215, "ebitda_margin": 0.0181, "fcf_margin": 0.3839, "roe": -0.0293, "roa": -0.0152, "roic": -0.013, "roc_greenblatt": null, "asset_turnover": 0.7091, "cash_conversion": -17.8895, "accruals_ratio": -0.2356, "sbc_to_revenue": 0.1447, "piotroski_f_score": 4, "altman_z_score": 2.7305, "earnings_stability_5y": 4.8083, "revenue_stability_5y": 0.2225, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5529, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9276, "net_debt_to_ebitda": -26.614, "debt_to_assets": 0.0013, "interest_coverage": null, "current_ratio": 1.7967, "quick_ratio": 1.7967, "net_debt": -163969000, "local_beta": 0.002, "volatility_252d": 0.592, "volatility_60d": 1.1904, "max_drawdown_12m": -0.507, "risk_adjusted_momentum": -0.4748 }, "growth": { "revenue_growth_1y": -0.079, "revenue_growth_3y_cagr": 0.1757, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0887, "book_value_growth_1y": -0.4387, "revenue_growth": -0.079, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0746, "price_return_3m": 0.4032, "price_return_6m": 0.4129, "price_return_9m": 0.1941, "price_return_12m": -0.3348, "price_return_12m_ex1m": -0.2811, "momentum_6m": 0.4129, "momentum_12m": -0.3348, "momentum_12_1": -0.2811, "distance_from_52w_high": -0.2115, "distance_from_52w_low": 0.5993, "relative_strength": -0.4347 }, "raw_ttm": { "revenue_ttm": 340298000, "gross_profit_ttm": 265330000, "ebit_ttm": -1468000, "ebitda_ttm": 6161000, "net_income_ttm": -7302000, "eps_diluted_ttm": -0.3024, "operating_cash_flow_ttm": 105788000, "capital_expenditure_ttm": 24841000, "fcf_ttm": 130629000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 164596000, "total_current_assets": 361001000, "total_current_liabilities": 200923000, "net_ppe": null, "total_assets": 479922000, "total_debt": 627000, "total_equity": 248979000, "net_working_capital": -3891000, "book_value_per_share": 10.3118, "retained_earnings": -147193000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 222497000, "tangible_book_per_share": 9.215 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 60, "rank_ps": 54, "rank_pcf": 30, "rank_ev_ebitda": 97, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 75, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 13, "rank_fcf_margin": 21, "rank_piotroski": 83, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 86 }, "composites": { "value_composite": 31, "quality_composite": 29, "momentum_composite": 91, "growth_composite": 83, "yield_composite": 96, "svqf_composite": 29, "vc1_composite": 77, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.6999, "os_score": 0.62, "value_percentile": 0.69, "quality_percentile": 0.71, "momentum_percentile": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4319, "ticker_id": 2038, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:26.301839+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.85, "market_cap": 793165418.1, "market_cap_usd": 793165418.1, "enterprise_value": 629196418.1, "shares_outstanding": 24145066, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.18567196, "ptbv_ratio": 3.56483646, "ps_ratio": 2.33079659, "pcf_ratio": 7.497688, "pfcf_ratio": 6.07189382, "ev_ebitda": 102.12569682, "ev_ebit": -428.60791424, "ev_sales": 1.84895714, "ev_fcf": 4.81666719, "earnings_yield": null, "fcf_yield": 0.20761243, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77969897, "operating_margin": -0.00431387, "net_margin": -0.02145766, "ebitda_margin": 0.01810472, "fcf_margin": 0.38386649, "roe": -0.02932777, "roa": -0.01521497, "roic": -0.01295142, "roc_greenblatt": null, "asset_turnover": 0.70906939, "cash_conversion": -17.88948233, "accruals_ratio": -0.23564246, "sbc_to_revenue": 0.14468201, "debt_to_equity": 0.92756016, "net_debt_to_ebitda": -26.6140237, "debt_to_assets": 0.00130646, "interest_coverage": null, "current_ratio": 1.79671317, "quick_ratio": 1.79671317, "net_debt": -163969000, "revenue_growth_1y": -0.07903362, "revenue_growth_3y_cagr": 0.17566534, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08874739, "book_value_growth_1y": -0.43865864, "piotroski_f_score": 4, "altman_z_score": 2.730531, "earnings_stability_5y": 4.808251, "revenue_stability_5y": 0.22255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07464789, "price_return_3m": 0.40324648, "price_return_6m": 0.41290323, "price_return_9m": 0.19411123, "price_return_12m": -0.33475091, "price_return_12m_ex1m": -0.28108546, "distance_from_52w_high": -0.21147384, "distance_from_52w_low": 0.5993184, "relative_strength": -0.43471449, "local_beta": 0.002, "volatility_252d": 0.59204, "volatility_60d": 1.190408, "max_drawdown_12m": -0.50696111, "revenue_ttm": 340298000, "gross_profit_ttm": 265330000, "ebit_ttm": -1468000, "ebitda_ttm": 6161000, "net_income_ttm": -7302000, "eps_diluted_ttm": -0.30242204, "operating_cash_flow_ttm": 105788000, "capital_expenditure_ttm": 24841000, "fcf_ttm": 130629000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 164596000, "total_current_assets": 361001000, "total_current_liabilities": 200923000, "net_ppe": null, "total_assets": 479922000, "total_debt": 627000, "total_equity": 248979000, "net_working_capital": -3891000, "book_value_per_share": 10.31179621, "retained_earnings": -147193000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 222497000, "tangible_book_per_share": 9.21500898, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 60, "rank_ps": 54, "rank_pcf": 30, "rank_ev_ebitda": 97, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 75, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 13, "rank_fcf_margin": 21, "rank_piotroski": 83, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 86, "value_composite": 31, "quality_composite": 29, "momentum_composite": 91, "growth_composite": 83, "yield_composite": 96, "svqf_composite": 29, "vc1_composite": 77, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.85, "os": 0.62, "value": 0.69, "quality": 0.71, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0293, "momentum_12_1": -0.2811, "complete_fields": { "id": 4319, "ticker_id": 2038, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:26.301839+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.85, "market_cap": 793165418.1, "market_cap_usd": 793165418.1, "enterprise_value": 629196418.1, "shares_outstanding": 24145066, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.18567196, "ptbv_ratio": 3.56483646, "ps_ratio": 2.33079659, "pcf_ratio": 7.497688, "pfcf_ratio": 6.07189382, "ev_ebitda": 102.12569682, "ev_ebit": -428.60791424, "ev_sales": 1.84895714, "ev_fcf": 4.81666719, "earnings_yield": null, "fcf_yield": 0.20761243, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77969897, "operating_margin": -0.00431387, "net_margin": -0.02145766, "ebitda_margin": 0.01810472, "fcf_margin": 0.38386649, "roe": -0.02932777, "roa": -0.01521497, "roic": -0.01295142, "roc_greenblatt": null, "asset_turnover": 0.70906939, "cash_conversion": -17.88948233, "accruals_ratio": -0.23564246, "sbc_to_revenue": 0.14468201, "debt_to_equity": 0.92756016, "net_debt_to_ebitda": -26.6140237, "debt_to_assets": 0.00130646, "interest_coverage": null, "current_ratio": 1.79671317, "quick_ratio": 1.79671317, "net_debt": -163969000, "revenue_growth_1y": -0.07903362, "revenue_growth_3y_cagr": 0.17566534, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08874739, "book_value_growth_1y": -0.43865864, "piotroski_f_score": 4, "altman_z_score": 2.730531, "earnings_stability_5y": 4.808251, "revenue_stability_5y": 0.22255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07464789, "price_return_3m": 0.40324648, "price_return_6m": 0.41290323, "price_return_9m": 0.19411123, "price_return_12m": -0.33475091, "price_return_12m_ex1m": -0.28108546, "distance_from_52w_high": -0.21147384, "distance_from_52w_low": 0.5993184, "relative_strength": -0.43471449, "local_beta": 0.002, "volatility_252d": 0.59204, "volatility_60d": 1.190408, "max_drawdown_12m": -0.50696111, "revenue_ttm": 340298000, "gross_profit_ttm": 265330000, "ebit_ttm": -1468000, "ebitda_ttm": 6161000, "net_income_ttm": -7302000, "eps_diluted_ttm": -0.30242204, "operating_cash_flow_ttm": 105788000, "capital_expenditure_ttm": 24841000, "fcf_ttm": 130629000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 164596000, "total_current_assets": 361001000, "total_current_liabilities": 200923000, "net_ppe": null, "total_assets": 479922000, "total_debt": 627000, "total_equity": 248979000, "net_working_capital": -3891000, "book_value_per_share": 10.31179621, "retained_earnings": -147193000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 222497000, "tangible_book_per_share": 9.21500898, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 60, "rank_ps": 54, "rank_pcf": 30, "rank_ev_ebitda": 97, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 75, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 13, "rank_fcf_margin": 21, "rank_piotroski": 83, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 86, "value_composite": 31, "quality_composite": 29, "momentum_composite": 91, "growth_composite": 83, "yield_composite": 96, "svqf_composite": 29, "vc1_composite": 77, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 342389000, "cost_of_revenue": 74969000, "gross_profit": 267420000, "ebit": 1655000, "ebitda": 9975000, "pretax_income": 9847000, "tax_provision": 6272000, "net_income": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 30100579, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 95274000, "capital_expenditure": 20293000, "free_cash_flow": 115567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278757, "ticker_id": 2038, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1655000", "ebitda": "9975000", "netIncome": "3575000", "grossProfit": "267420000", "depreciation": "None", "totalRevenue": "342389000", "costOfRevenue": "74969000", "interestIncome": "None", "incomeBeforeTax": "9847000", "interestExpense": "None", "operatingIncome": "1655000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6272000", "reportedCurrency": "USD", "netInterestIncome": "10781000", "nonInterestIncome": "None", "operatingExpenses": "265765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8320000", "sellingGeneralAndAdministrative": "88244000", "netIncomeFromContinuingOperations": "3575000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "525911000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24193000", "reportedCurrency": "USD", "retainedEarnings": "-136871000", "totalLiabilities": "238260000", "otherCurrentAssets": "12604000", "totalCurrentAssets": "407925000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "208709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117986000", "currentAccountsPayable": "10840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25501000", "totalShareholderEquity": "287651000", "capitalLeaseObligations": "25501000", "otherCurrentLiabilities": "193985000", "totalCurrentLiabilities": "207760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30500000", "cashAndShortTermInvestments": "186612000", "commonStockSharesOutstanding": "30100579", "intangibleAssetsExcludingGoodwill": "24193000", "cashAndCashEquivalentsAtCarryingValue": "186612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95274000", "capitalExpenditures": "20293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224049000", "cashflowFromInvestment": "-34303000", "stockBasedCompensation": "44144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342389000, "cost_of_revenue": 74969000, "gross_profit": 267420000, "research_and_development": 61082000, "selling_general_admin": 88244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1655000, "depreciation_amortisation": 8320000, "ebitda": 9975000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9847000, "tax_provision": 6272000, "effective_tax_rate": null, "net_income": 3575000, "net_income_continuing_ops": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186612000, "short_term_investments": null, "net_receivables": 208709000, "inventory": null, "other_current_assets": null, "total_current_assets": 407925000, "net_ppe": null, "goodwill": null, "intangible_assets": 24193000, "goodwill_and_intangibles": 24193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117986000, "total_assets": 525911000, "short_term_debt": null, "accounts_payable": 10840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207760000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30500000, "total_liabilities": 238260000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136871000, "total_equity": 287651000, "shares_outstanding": 30100579, "operating_cash_flow": 95274000, "stock_based_compensation": 44144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224049000, "free_cash_flow": 115567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1655000", "ebitda": "9975000", "netIncome": "3575000", "grossProfit": "267420000", "depreciation": "None", "totalRevenue": "342389000", "costOfRevenue": "74969000", "interestIncome": "None", "incomeBeforeTax": "9847000", "interestExpense": "None", "operatingIncome": "1655000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6272000", "reportedCurrency": "USD", "netInterestIncome": "10781000", "nonInterestIncome": "None", "operatingExpenses": "265765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8320000", "sellingGeneralAndAdministrative": "88244000", "netIncomeFromContinuingOperations": "3575000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "525911000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24193000", "reportedCurrency": "USD", "retainedEarnings": "-136871000", "totalLiabilities": "238260000", "otherCurrentAssets": "12604000", "totalCurrentAssets": "407925000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "208709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117986000", "currentAccountsPayable": "10840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25501000", "totalShareholderEquity": "287651000", "capitalLeaseObligations": "25501000", "otherCurrentLiabilities": "193985000", "totalCurrentLiabilities": "207760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30500000", "cashAndShortTermInvestments": "186612000", "commonStockSharesOutstanding": "30100579", "intangibleAssetsExcludingGoodwill": "24193000", "cashAndCashEquivalentsAtCarryingValue": "186612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95274000", "capitalExpenditures": "20293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224049000", "cashflowFromInvestment": "-34303000", "stockBasedCompensation": "44144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 367254000, "cost_of_revenue": 50121000, "gross_profit": 317133000, "ebit": 24496000, "ebitda": 32576000, "pretax_income": 24496000, "tax_provision": -44246000, "net_income": 68742000, "net_income_to_common": 68742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349282000, "total_current_assets": 581741000, "total_assets": 678429000, "short_term_debt": 1549000, "long_term_debt": null, "total_debt": 1549000, "total_liabilities": 221146000, "total_equity": 457283000, "shares_outstanding": 26860931, "goodwill_and_intangibles": 16201000 }, "cash_flow": { "operating_cash_flow": 115917000, "capital_expenditure": 10201000, "free_cash_flow": 126118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278762, "ticker_id": 2038, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24496000", "ebitda": "32576000", "netIncome": "68742000", "grossProfit": "317133000", "depreciation": "None", "totalRevenue": "367254000", "costOfRevenue": "50121000", "interestIncome": "None", "incomeBeforeTax": "24496000", "interestExpense": "None", "operatingIncome": "27925000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-44246000", "reportedCurrency": "USD", "netInterestIncome": "9414000", "nonInterestIncome": "None", "operatingExpenses": "289208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8080000", "sellingGeneralAndAdministrative": "82739000", "netIncomeFromContinuingOperations": "68742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "678429000", "longTermDebt": "None", "shortTermDebt": "1549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16201000", "reportedCurrency": "USD", "retainedEarnings": "-140446000", "totalLiabilities": "221146000", "otherCurrentAssets": "11576000", "totalCurrentAssets": "581741000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "408000", "currentNetReceivables": "220883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96688000", "currentAccountsPayable": "7160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1549000", "totalShareholderEquity": "457283000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "192041000", "totalCurrentLiabilities": "204165000", "otherNonCurrentLiabilities": "16981000", "totalNonCurrentLiabilities": "16981000", "cashAndShortTermInvestments": "349282000", "commonStockSharesOutstanding": "26860931", "intangibleAssetsExcludingGoodwill": "16201000", "cashAndCashEquivalentsAtCarryingValue": "349282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115917000", "capitalExpenditures": "10201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181383000", "cashflowFromInvestment": "-10201000", "stockBasedCompensation": "46924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367254000, "cost_of_revenue": 50121000, "gross_profit": 317133000, "research_and_development": 63271000, "selling_general_admin": 82739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24496000, "depreciation_amortisation": 8080000, "ebitda": 32576000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24496000, "tax_provision": -44246000, "effective_tax_rate": null, "net_income": 68742000, "net_income_continuing_ops": 68742000, "net_income_to_common": 68742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349282000, "short_term_investments": 408000, "net_receivables": 220883000, "inventory": null, "other_current_assets": null, "total_current_assets": 581741000, "net_ppe": null, "goodwill": null, "intangible_assets": 16201000, "goodwill_and_intangibles": 16201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96688000, "total_assets": 678429000, "short_term_debt": 1549000, "accounts_payable": 7160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204165000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16981000, "total_liabilities": 221146000, "total_debt": 1549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140446000, "total_equity": 457283000, "shares_outstanding": 26860931, "operating_cash_flow": 115917000, "stock_based_compensation": 46924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181383000, "free_cash_flow": 126118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24496000", "ebitda": "32576000", "netIncome": "68742000", "grossProfit": "317133000", "depreciation": "None", "totalRevenue": "367254000", "costOfRevenue": "50121000", "interestIncome": "None", "incomeBeforeTax": "24496000", "interestExpense": "None", "operatingIncome": "27925000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-44246000", "reportedCurrency": "USD", "netInterestIncome": "9414000", "nonInterestIncome": "None", "operatingExpenses": "289208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8080000", "sellingGeneralAndAdministrative": "82739000", "netIncomeFromContinuingOperations": "68742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "678429000", "longTermDebt": "None", "shortTermDebt": "1549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16201000", "reportedCurrency": "USD", "retainedEarnings": "-140446000", "totalLiabilities": "221146000", "otherCurrentAssets": "11576000", "totalCurrentAssets": "581741000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "408000", "currentNetReceivables": "220883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96688000", "currentAccountsPayable": "7160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1549000", "totalShareholderEquity": "457283000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "192041000", "totalCurrentLiabilities": "204165000", "otherNonCurrentLiabilities": "16981000", "totalNonCurrentLiabilities": "16981000", "cashAndShortTermInvestments": "349282000", "commonStockSharesOutstanding": "26860931", "intangibleAssetsExcludingGoodwill": "16201000", "cashAndCashEquivalentsAtCarryingValue": "349282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115917000", "capitalExpenditures": "10201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181383000", "cashflowFromInvestment": "-10201000", "stockBasedCompensation": "46924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 320037000, "cost_of_revenue": 47653000, "gross_profit": 272384000, "ebit": 55999000, "ebitda": 62663000, "pretax_income": 44051000, "tax_provision": 5934000, "net_income": 38117000, "net_income_to_common": 38117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62591000, "total_current_assets": 298344000, "total_assets": 319790000, "short_term_debt": 1752000, "long_term_debt": 64448000, "total_debt": 66200000, "total_liabilities": 291862000, "total_equity": 27928000, "shares_outstanding": 30241224, "goodwill_and_intangibles": 13495000 }, "cash_flow": { "operating_cash_flow": 22716000, "capital_expenditure": 8228000, "free_cash_flow": 30944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278767, "ticker_id": 2038, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55999000", "ebitda": "62663000", "netIncome": "38117000", "grossProfit": "272384000", "depreciation": "None", "totalRevenue": "320037000", "costOfRevenue": "47653000", "interestIncome": "None", "incomeBeforeTax": "44051000", "interestExpense": "6884000", "operatingIncome": "55999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5934000", "reportedCurrency": "USD", "netInterestIncome": "-6884000", "nonInterestIncome": "None", "operatingExpenses": "216385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6664000", "sellingGeneralAndAdministrative": "51633000", "netIncomeFromContinuingOperations": "38117000" }, "balance": { "goodwill": "651000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "319790000", "longTermDebt": "64448000", "shortTermDebt": "1752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12844000", "reportedCurrency": "USD", "retainedEarnings": "-209188000", "totalLiabilities": "291862000", "otherCurrentAssets": "9314000", "totalCurrentAssets": "298344000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "0", "currentNetReceivables": "226439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21446000", "currentAccountsPayable": "8937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64448000", "totalShareholderEquity": "27928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186585000", "totalCurrentLiabilities": "198150000", "otherNonCurrentLiabilities": "3864000", "totalNonCurrentLiabilities": "93712000", "cashAndShortTermInvestments": "62591000", "commonStockSharesOutstanding": "30241224", "intangibleAssetsExcludingGoodwill": "12844000", "cashAndCashEquivalentsAtCarryingValue": "62591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22716000", "capitalExpenditures": "8228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2385000", "cashflowFromInvestment": "19672000", "stockBasedCompensation": "6991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320037000, "cost_of_revenue": 47653000, "gross_profit": 272384000, "research_and_development": 49996000, "selling_general_admin": 51633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55999000, "depreciation_amortisation": 6664000, "ebitda": 62663000, "interest_expense": 6884000, "interest_income": null, "other_non_operating": null, "pretax_income": 44051000, "tax_provision": 5934000, "effective_tax_rate": null, "net_income": 38117000, "net_income_continuing_ops": 38117000, "net_income_to_common": 38117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62591000, "short_term_investments": 0, "net_receivables": 226439000, "inventory": 1, "other_current_assets": null, "total_current_assets": 298344000, "net_ppe": null, "goodwill": 651000, "intangible_assets": 12844000, "goodwill_and_intangibles": 13495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21446000, "total_assets": 319790000, "short_term_debt": 1752000, "accounts_payable": 8937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198150000, "long_term_debt": 64448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93712000, "total_liabilities": 291862000, "total_debt": 66200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209188000, "total_equity": 27928000, "shares_outstanding": 30241224, "operating_cash_flow": 22716000, "stock_based_compensation": 6991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2385000, "free_cash_flow": 30944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55999000", "ebitda": "62663000", "netIncome": "38117000", "grossProfit": "272384000", "depreciation": "None", "totalRevenue": "320037000", "costOfRevenue": "47653000", "interestIncome": "None", "incomeBeforeTax": "44051000", "interestExpense": "6884000", "operatingIncome": "55999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5934000", "reportedCurrency": "USD", "netInterestIncome": "-6884000", "nonInterestIncome": "None", "operatingExpenses": "216385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6664000", "sellingGeneralAndAdministrative": "51633000", "netIncomeFromContinuingOperations": "38117000" }, "balance": { "goodwill": "651000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "319790000", "longTermDebt": "64448000", "shortTermDebt": "1752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12844000", "reportedCurrency": "USD", "retainedEarnings": "-209188000", "totalLiabilities": "291862000", "otherCurrentAssets": "9314000", "totalCurrentAssets": "298344000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "0", "currentNetReceivables": "226439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21446000", "currentAccountsPayable": "8937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64448000", "totalShareholderEquity": "27928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186585000", "totalCurrentLiabilities": "198150000", "otherNonCurrentLiabilities": "3864000", "totalNonCurrentLiabilities": "93712000", "cashAndShortTermInvestments": "62591000", "commonStockSharesOutstanding": "30241224", "intangibleAssetsExcludingGoodwill": "12844000", "cashAndCashEquivalentsAtCarryingValue": "62591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22716000", "capitalExpenditures": "8228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2385000", "cashflowFromInvestment": "19672000", "stockBasedCompensation": "6991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 210702000, "cost_of_revenue": 49224000, "gross_profit": 161478000, "ebit": -40313000, "ebitda": -33994000, "pretax_income": -54599000, "tax_provision": 262000, "net_income": -54861000, "net_income_to_common": -54861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17818000, "total_current_assets": 174458000, "total_assets": 195079000, "short_term_debt": 1623000, "long_term_debt": 61052000, "total_debt": 62675000, "total_liabilities": 229873000, "total_equity": -34794000, "shares_outstanding": 30241224, "goodwill_and_intangibles": 8750000 }, "cash_flow": { "operating_cash_flow": -56499000, "capital_expenditure": 8263000, "free_cash_flow": -48236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278772, "ticker_id": 2038, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40313000", "ebitda": "-33994000", "netIncome": "-54861000", "grossProfit": "161478000", "depreciation": "None", "totalRevenue": "210702000", "costOfRevenue": "49224000", "interestIncome": "None", "incomeBeforeTax": "-54599000", "interestExpense": "5311000", "operatingIncome": "-40313000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "262000", "reportedCurrency": "USD", "netInterestIncome": "-5311000", "nonInterestIncome": "None", "operatingExpenses": "201791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6319000", "sellingGeneralAndAdministrative": "49164000", "netIncomeFromContinuingOperations": "-54861000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "195079000", "longTermDebt": "61052000", "shortTermDebt": "1623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8750000", "reportedCurrency": "USD", "retainedEarnings": "-247305000", "totalLiabilities": "229873000", "otherCurrentAssets": "7401000", "totalCurrentAssets": "174458000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "27681000", "currentNetReceivables": "121558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20621000", "currentAccountsPayable": "5860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61052000", "totalShareholderEquity": "-34794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134985000", "totalCurrentLiabilities": "143896000", "otherNonCurrentLiabilities": "4525000", "totalNonCurrentLiabilities": "85977000", "cashAndShortTermInvestments": "17818000", "commonStockSharesOutstanding": "30241224", "intangibleAssetsExcludingGoodwill": "8750000", "cashAndCashEquivalentsAtCarryingValue": "17818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56499000", "capitalExpenditures": "8263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74047000", "cashflowFromInvestment": "-35676000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210702000, "cost_of_revenue": 49224000, "gross_profit": 161478000, "research_and_development": 42558000, "selling_general_admin": 49164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40313000, "depreciation_amortisation": 6319000, "ebitda": -33994000, "interest_expense": 5311000, "interest_income": null, "other_non_operating": null, "pretax_income": -54599000, "tax_provision": 262000, "effective_tax_rate": null, "net_income": -54861000, "net_income_continuing_ops": -54861000, "net_income_to_common": -54861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17818000, "short_term_investments": 27681000, "net_receivables": 121558000, "inventory": 1, "other_current_assets": null, "total_current_assets": 174458000, "net_ppe": null, "goodwill": null, "intangible_assets": 8750000, "goodwill_and_intangibles": 8750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20621000, "total_assets": 195079000, "short_term_debt": 1623000, "accounts_payable": 5860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143896000, "long_term_debt": 61052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85977000, "total_liabilities": 229873000, "total_debt": 62675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247305000, "total_equity": -34794000, "shares_outstanding": 30241224, "operating_cash_flow": -56499000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74047000, "free_cash_flow": -48236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40313000", "ebitda": "-33994000", "netIncome": "-54861000", "grossProfit": "161478000", "depreciation": "None", "totalRevenue": "210702000", "costOfRevenue": "49224000", "interestIncome": "None", "incomeBeforeTax": "-54599000", "interestExpense": "5311000", "operatingIncome": "-40313000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "262000", "reportedCurrency": "USD", "netInterestIncome": "-5311000", "nonInterestIncome": "None", "operatingExpenses": "201791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6319000", "sellingGeneralAndAdministrative": "49164000", "netIncomeFromContinuingOperations": "-54861000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "195079000", "longTermDebt": "61052000", "shortTermDebt": "1623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8750000", "reportedCurrency": "USD", "retainedEarnings": "-247305000", "totalLiabilities": "229873000", "otherCurrentAssets": "7401000", "totalCurrentAssets": "174458000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "27681000", "currentNetReceivables": "121558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20621000", "currentAccountsPayable": "5860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61052000", "totalShareholderEquity": "-34794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134985000", "totalCurrentLiabilities": "143896000", "otherNonCurrentLiabilities": "4525000", "totalNonCurrentLiabilities": "85977000", "cashAndShortTermInvestments": "17818000", "commonStockSharesOutstanding": "30241224", "intangibleAssetsExcludingGoodwill": "8750000", "cashAndCashEquivalentsAtCarryingValue": "17818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56499000", "capitalExpenditures": "8263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74047000", "cashflowFromInvestment": "-35676000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 82483000, "cost_of_revenue": 21005000, "gross_profit": 61478000, "ebit": -10832000, "ebitda": -7961000, "pretax_income": -9353000, "tax_provision": 969000, "net_income": -10322000, "net_income_to_common": -10322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164596000, "total_current_assets": 361001000, "total_assets": 479922000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 230943000, "total_equity": 248979000, "shares_outstanding": 24145066, "goodwill_and_intangibles": 26482000 }, "cash_flow": { "operating_cash_flow": 30374000, "capital_expenditure": 3068000, "free_cash_flow": 33442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278755, "ticker_id": 2038, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10832000", "ebitda": "-7961000", "netIncome": "-10322000", "grossProfit": "61478000", "depreciation": "None", "totalRevenue": "82483000", "costOfRevenue": "21005000", "interestIncome": "None", "incomeBeforeTax": "-9353000", "interestExpense": "None", "operatingIncome": "-10832000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "969000", "reportedCurrency": "USD", "netInterestIncome": "1510000", "nonInterestIncome": "None", "operatingExpenses": "72310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2871000", "sellingGeneralAndAdministrative": "23760000", "netIncomeFromContinuingOperations": "-10322000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "479922000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "26482000", "reportedCurrency": "USD", "retainedEarnings": "-147193000", "totalLiabilities": "230943000", "otherCurrentAssets": "13353000", "totalCurrentAssets": "361001000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "183052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118921000", "currentAccountsPayable": "7237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25319000", "totalShareholderEquity": "248979000", "capitalLeaseObligations": "25319000", "otherCurrentLiabilities": "190985000", "totalCurrentLiabilities": "200923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30020000", "cashAndShortTermInvestments": "164596000", "commonStockSharesOutstanding": "24145066", "intangibleAssetsExcludingGoodwill": "26482000", "cashAndCashEquivalentsAtCarryingValue": "164596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30374000", "capitalExpenditures": "3068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45329000", "cashflowFromInvestment": "-7061000", "stockBasedCompensation": "14521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82483000, "cost_of_revenue": 21005000, "gross_profit": 61478000, "research_and_development": 14502000, "selling_general_admin": 23760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10832000, "depreciation_amortisation": 2871000, "ebitda": -7961000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9353000, "tax_provision": 969000, "effective_tax_rate": null, "net_income": -10322000, "net_income_continuing_ops": -10322000, "net_income_to_common": -10322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164596000, "short_term_investments": null, "net_receivables": 183052000, "inventory": null, "other_current_assets": null, "total_current_assets": 361001000, "net_ppe": null, "goodwill": null, "intangible_assets": 26482000, "goodwill_and_intangibles": 26482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118921000, "total_assets": 479922000, "short_term_debt": null, "accounts_payable": 7237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30020000, "total_liabilities": 230943000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147193000, "total_equity": 248979000, "shares_outstanding": 24145066, "operating_cash_flow": 30374000, "stock_based_compensation": 14521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45329000, "free_cash_flow": 33442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10832000", "ebitda": "-7961000", "netIncome": "-10322000", "grossProfit": "61478000", "depreciation": "None", "totalRevenue": "82483000", "costOfRevenue": "21005000", "interestIncome": "None", "incomeBeforeTax": "-9353000", "interestExpense": "None", "operatingIncome": "-10832000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "969000", "reportedCurrency": "USD", "netInterestIncome": "1510000", "nonInterestIncome": "None", "operatingExpenses": "72310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2871000", "sellingGeneralAndAdministrative": "23760000", "netIncomeFromContinuingOperations": "-10322000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "479922000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "26482000", "reportedCurrency": "USD", "retainedEarnings": "-147193000", "totalLiabilities": "230943000", "otherCurrentAssets": "13353000", "totalCurrentAssets": "361001000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "183052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118921000", "currentAccountsPayable": "7237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25319000", "totalShareholderEquity": "248979000", "capitalLeaseObligations": "25319000", "otherCurrentLiabilities": "190985000", "totalCurrentLiabilities": "200923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30020000", "cashAndShortTermInvestments": "164596000", "commonStockSharesOutstanding": "24145066", "intangibleAssetsExcludingGoodwill": "26482000", "cashAndCashEquivalentsAtCarryingValue": "164596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30374000", "capitalExpenditures": "3068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45329000", "cashflowFromInvestment": "-7061000", "stockBasedCompensation": "14521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 88526000, "cost_of_revenue": 18260000, "gross_profit": 70266000, "ebit": 244000, "ebitda": 2711000, "pretax_income": 244000, "tax_provision": 1247000, "net_income": -1003000, "net_income_to_common": -1003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186612000, "total_current_assets": 407925000, "total_assets": 525911000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 238260000, "total_equity": 287651000, "shares_outstanding": 26265642, "goodwill_and_intangibles": 24193000 }, "cash_flow": { "operating_cash_flow": 27805000, "capital_expenditure": 7525000, "free_cash_flow": 35330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278756, "ticker_id": 2038, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244000", "ebitda": "2711000", "netIncome": "-1003000", "grossProfit": "70266000", "depreciation": "None", "totalRevenue": "88526000", "costOfRevenue": "18260000", "interestIncome": "None", "incomeBeforeTax": "244000", "interestExpense": "None", "operatingIncome": "-1642000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "1950000", "nonInterestIncome": "None", "operatingExpenses": "71908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2467000", "sellingGeneralAndAdministrative": "22129000", "netIncomeFromContinuingOperations": "-1003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "525911000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24193000", "reportedCurrency": "USD", "retainedEarnings": "-136871000", "totalLiabilities": "238260000", "otherCurrentAssets": "12604000", "totalCurrentAssets": "407925000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "208709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117986000", "currentAccountsPayable": "10840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25501000", "totalShareholderEquity": "287651000", "capitalLeaseObligations": "25501000", "otherCurrentLiabilities": "193985000", "totalCurrentLiabilities": "207760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30500000", "cashAndShortTermInvestments": "186612000", "commonStockSharesOutstanding": "26265642", "intangibleAssetsExcludingGoodwill": "24193000", "cashAndCashEquivalentsAtCarryingValue": "186612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27805000", "capitalExpenditures": "7525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53372000", "cashflowFromInvestment": "-11175000", "stockBasedCompensation": "12843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88526000, "cost_of_revenue": 18260000, "gross_profit": 70266000, "research_and_development": 14246000, "selling_general_admin": 22129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244000, "depreciation_amortisation": 2467000, "ebitda": 2711000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 244000, "tax_provision": 1247000, "effective_tax_rate": null, "net_income": -1003000, "net_income_continuing_ops": -1003000, "net_income_to_common": -1003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186612000, "short_term_investments": null, "net_receivables": 208709000, "inventory": null, "other_current_assets": null, "total_current_assets": 407925000, "net_ppe": null, "goodwill": null, "intangible_assets": 24193000, "goodwill_and_intangibles": 24193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117986000, "total_assets": 525911000, "short_term_debt": null, "accounts_payable": 10840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207760000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30500000, "total_liabilities": 238260000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136871000, "total_equity": 287651000, "shares_outstanding": 26265642, "operating_cash_flow": 27805000, "stock_based_compensation": 12843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53372000, "free_cash_flow": 35330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244000", "ebitda": "2711000", "netIncome": "-1003000", "grossProfit": "70266000", "depreciation": "None", "totalRevenue": "88526000", "costOfRevenue": "18260000", "interestIncome": "None", "incomeBeforeTax": "244000", "interestExpense": "None", "operatingIncome": "-1642000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "1950000", "nonInterestIncome": "None", "operatingExpenses": "71908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2467000", "sellingGeneralAndAdministrative": "22129000", "netIncomeFromContinuingOperations": "-1003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "525911000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24193000", "reportedCurrency": "USD", "retainedEarnings": "-136871000", "totalLiabilities": "238260000", "otherCurrentAssets": "12604000", "totalCurrentAssets": "407925000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "208709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117986000", "currentAccountsPayable": "10840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25501000", "totalShareholderEquity": "287651000", "capitalLeaseObligations": "25501000", "otherCurrentLiabilities": "193985000", "totalCurrentLiabilities": "207760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30500000", "cashAndShortTermInvestments": "186612000", "commonStockSharesOutstanding": "26265642", "intangibleAssetsExcludingGoodwill": "24193000", "cashAndCashEquivalentsAtCarryingValue": "186612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27805000", "capitalExpenditures": "7525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53372000", "cashflowFromInvestment": "-11175000", "stockBasedCompensation": "12843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 83260000, "cost_of_revenue": 17778000, "gross_profit": 65482000, "ebit": 5252000, "ebitda": 6495000, "pretax_income": 5252000, "tax_provision": 3719000, "net_income": 1533000, "net_income_to_common": 1533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223296000, "total_current_assets": 455460000, "total_assets": 569434000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 239825000, "total_equity": 329609000, "shares_outstanding": 30999527, "goodwill_and_intangibles": 22364000 }, "cash_flow": { "operating_cash_flow": 21754000, "capital_expenditure": 7248000, "free_cash_flow": 29002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278758, "ticker_id": 2038, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5252000", "ebitda": "6495000", "netIncome": "1533000", "grossProfit": "65482000", "depreciation": "None", "totalRevenue": "83260000", "costOfRevenue": "17778000", "interestIncome": "2510000", "incomeBeforeTax": "5252000", "interestExpense": "None", "operatingIncome": "2366000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3719000", "reportedCurrency": "USD", "netInterestIncome": "2510000", "nonInterestIncome": "None", "operatingExpenses": "63116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243000", "sellingGeneralAndAdministrative": "22465000", "netIncomeFromContinuingOperations": "1533000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "569434000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22364000", "reportedCurrency": "USD", "retainedEarnings": "-135868000", "totalLiabilities": "239825000", "otherCurrentAssets": "19342000", "totalCurrentAssets": "455460000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "212822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113974000", "currentAccountsPayable": "15311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25342000", "totalShareholderEquity": "329609000", "capitalLeaseObligations": "25342000", "otherCurrentLiabilities": "186525000", "totalCurrentLiabilities": "206526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33299000", "cashAndShortTermInvestments": "223296000", "commonStockSharesOutstanding": "30999527", "intangibleAssetsExcludingGoodwill": "22364000", "cashAndCashEquivalentsAtCarryingValue": "223296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21754000", "capitalExpenditures": "7248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37847000", "cashflowFromInvestment": "-11160000", "stockBasedCompensation": "10413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83260000, "cost_of_revenue": 17778000, "gross_profit": 65482000, "research_and_development": 14022000, "selling_general_admin": 22465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5252000, "depreciation_amortisation": 1243000, "ebitda": 6495000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5252000, "tax_provision": 3719000, "effective_tax_rate": null, "net_income": 1533000, "net_income_continuing_ops": 1533000, "net_income_to_common": 1533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223296000, "short_term_investments": null, "net_receivables": 212822000, "inventory": null, "other_current_assets": null, "total_current_assets": 455460000, "net_ppe": null, "goodwill": null, "intangible_assets": 22364000, "goodwill_and_intangibles": 22364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113974000, "total_assets": 569434000, "short_term_debt": null, "accounts_payable": 15311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33299000, "total_liabilities": 239825000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135868000, "total_equity": 329609000, "shares_outstanding": 30999527, "operating_cash_flow": 21754000, "stock_based_compensation": 10413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37847000, "free_cash_flow": 29002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5252000", "ebitda": "6495000", "netIncome": "1533000", "grossProfit": "65482000", "depreciation": "None", "totalRevenue": "83260000", "costOfRevenue": "17778000", "interestIncome": "2510000", "incomeBeforeTax": "5252000", "interestExpense": "None", "operatingIncome": "2366000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3719000", "reportedCurrency": "USD", "netInterestIncome": "2510000", "nonInterestIncome": "None", "operatingExpenses": "63116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243000", "sellingGeneralAndAdministrative": "22465000", "netIncomeFromContinuingOperations": "1533000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "569434000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22364000", "reportedCurrency": "USD", "retainedEarnings": "-135868000", "totalLiabilities": "239825000", "otherCurrentAssets": "19342000", "totalCurrentAssets": "455460000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "212822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113974000", "currentAccountsPayable": "15311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25342000", "totalShareholderEquity": "329609000", "capitalLeaseObligations": "25342000", "otherCurrentLiabilities": "186525000", "totalCurrentLiabilities": "206526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33299000", "cashAndShortTermInvestments": "223296000", "commonStockSharesOutstanding": "30999527", "intangibleAssetsExcludingGoodwill": "22364000", "cashAndCashEquivalentsAtCarryingValue": "223296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21754000", "capitalExpenditures": "7248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37847000", "cashflowFromInvestment": "-11160000", "stockBasedCompensation": "10413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 86029000, "cost_of_revenue": 17925000, "gross_profit": 68104000, "ebit": 3868000, "ebitda": 4916000, "pretax_income": 3868000, "tax_provision": 1378000, "net_income": 2490000, "net_income_to_common": 2490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250549000, "total_current_assets": 482647000, "total_assets": 600778000, "short_term_debt": 627000, "long_term_debt": null, "total_debt": 627000, "total_liabilities": 246650000, "total_equity": 354128000, "shares_outstanding": 30433519, "goodwill_and_intangibles": 19054000 }, "cash_flow": { "operating_cash_flow": 25855000, "capital_expenditure": 7000000, "free_cash_flow": 32855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278759, "ticker_id": 2038, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3868000", "ebitda": "4916000", "netIncome": "2490000", "grossProfit": "68104000", "depreciation": "None", "totalRevenue": "86029000", "costOfRevenue": "17925000", "interestIncome": "2636000", "incomeBeforeTax": "3868000", "interestExpense": "None", "operatingIncome": "1238000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1378000", "reportedCurrency": "USD", "netInterestIncome": "2636000", "nonInterestIncome": "None", "operatingExpenses": "66866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048000", "sellingGeneralAndAdministrative": "22264000", "netIncomeFromContinuingOperations": "2490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "600778000", "longTermDebt": "None", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19054000", "reportedCurrency": "USD", "retainedEarnings": "-137401000", "totalLiabilities": "246650000", "otherCurrentAssets": "23122000", "totalCurrentAssets": "482647000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "208976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118131000", "currentAccountsPayable": "10596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24923000", "totalShareholderEquity": "354128000", "capitalLeaseObligations": "24923000", "otherCurrentLiabilities": "188289000", "totalCurrentLiabilities": "204033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42617000", "cashAndShortTermInvestments": "250549000", "commonStockSharesOutstanding": "30433519", "intangibleAssetsExcludingGoodwill": "19054000", "cashAndCashEquivalentsAtCarryingValue": "250549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25855000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65781000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "11458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86029000, "cost_of_revenue": 17925000, "gross_profit": 68104000, "research_and_development": 14745000, "selling_general_admin": 22264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3868000, "depreciation_amortisation": 1048000, "ebitda": 4916000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3868000, "tax_provision": 1378000, "effective_tax_rate": null, "net_income": 2490000, "net_income_continuing_ops": 2490000, "net_income_to_common": 2490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250549000, "short_term_investments": null, "net_receivables": 208976000, "inventory": null, "other_current_assets": null, "total_current_assets": 482647000, "net_ppe": null, "goodwill": null, "intangible_assets": 19054000, "goodwill_and_intangibles": 19054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118131000, "total_assets": 600778000, "short_term_debt": 627000, "accounts_payable": 10596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42617000, "total_liabilities": 246650000, "total_debt": 627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137401000, "total_equity": 354128000, "shares_outstanding": 30433519, "operating_cash_flow": 25855000, "stock_based_compensation": 11458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65781000, "free_cash_flow": 32855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3868000", "ebitda": "4916000", "netIncome": "2490000", "grossProfit": "68104000", "depreciation": "None", "totalRevenue": "86029000", "costOfRevenue": "17925000", "interestIncome": "2636000", "incomeBeforeTax": "3868000", "interestExpense": "None", "operatingIncome": "1238000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1378000", "reportedCurrency": "USD", "netInterestIncome": "2636000", "nonInterestIncome": "None", "operatingExpenses": "66866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048000", "sellingGeneralAndAdministrative": "22264000", "netIncomeFromContinuingOperations": "2490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "600778000", "longTermDebt": "None", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19054000", "reportedCurrency": "USD", "retainedEarnings": "-137401000", "totalLiabilities": "246650000", "otherCurrentAssets": "23122000", "totalCurrentAssets": "482647000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "208976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118131000", "currentAccountsPayable": "10596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24923000", "totalShareholderEquity": "354128000", "capitalLeaseObligations": "24923000", "otherCurrentLiabilities": "188289000", "totalCurrentLiabilities": "204033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42617000", "cashAndShortTermInvestments": "250549000", "commonStockSharesOutstanding": "30433519", "intangibleAssetsExcludingGoodwill": "19054000", "cashAndCashEquivalentsAtCarryingValue": "250549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25855000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65781000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "11458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 84574000, "cost_of_revenue": 17092000, "gross_profit": 67482000, "ebit": 483000, "ebitda": 2648000, "pretax_income": 483000, "tax_provision": -72000, "net_income": 555000, "net_income_to_common": 555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297125000, "total_current_assets": 527986000, "total_assets": 639264000, "short_term_debt": 1091000, "long_term_debt": null, "total_debt": 1091000, "total_liabilities": 237988000, "total_equity": 401276000, "shares_outstanding": 33218817, "goodwill_and_intangibles": 17573000 }, "cash_flow": { "operating_cash_flow": 19860000, "capital_expenditure": 1894000, "free_cash_flow": 21754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278760, "ticker_id": 2038, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "483000", "ebitda": "2648000", "netIncome": "555000", "grossProfit": "67482000", "depreciation": "None", "totalRevenue": "84574000", "costOfRevenue": "17092000", "interestIncome": "None", "incomeBeforeTax": "483000", "interestExpense": "3685000", "operatingIncome": "-2803000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "3685000", "nonInterestIncome": "None", "operatingExpenses": "70285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2165000", "sellingGeneralAndAdministrative": "21386000", "netIncomeFromContinuingOperations": "555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "639264000", "longTermDebt": "None", "shortTermDebt": "1091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17573000", "reportedCurrency": "USD", "retainedEarnings": "-139891000", "totalLiabilities": "237988000", "otherCurrentAssets": "11265000", "totalCurrentAssets": "527986000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "219596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111278000", "currentAccountsPayable": "11303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24510000", "totalShareholderEquity": "401276000", "capitalLeaseObligations": "24510000", "otherCurrentLiabilities": "179625000", "totalCurrentLiabilities": "196504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41484000", "cashAndShortTermInvestments": "297125000", "commonStockSharesOutstanding": "33218817", "intangibleAssetsExcludingGoodwill": "17573000", "cashAndCashEquivalentsAtCarryingValue": "297125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19860000", "capitalExpenditures": "1894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67049000", "cashflowFromInvestment": "-4968000", "stockBasedCompensation": "13752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84574000, "cost_of_revenue": 17092000, "gross_profit": 67482000, "research_and_development": 18069000, "selling_general_admin": 21386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 483000, "depreciation_amortisation": 2165000, "ebitda": 2648000, "interest_expense": 3685000, "interest_income": null, "other_non_operating": null, "pretax_income": 483000, "tax_provision": -72000, "effective_tax_rate": null, "net_income": 555000, "net_income_continuing_ops": 555000, "net_income_to_common": 555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297125000, "short_term_investments": null, "net_receivables": 219596000, "inventory": null, "other_current_assets": null, "total_current_assets": 527986000, "net_ppe": null, "goodwill": null, "intangible_assets": 17573000, "goodwill_and_intangibles": 17573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111278000, "total_assets": 639264000, "short_term_debt": 1091000, "accounts_payable": 11303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41484000, "total_liabilities": 237988000, "total_debt": 1091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139891000, "total_equity": 401276000, "shares_outstanding": 33218817, "operating_cash_flow": 19860000, "stock_based_compensation": 13752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67049000, "free_cash_flow": 21754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "483000", "ebitda": "2648000", "netIncome": "555000", "grossProfit": "67482000", "depreciation": "None", "totalRevenue": "84574000", "costOfRevenue": "17092000", "interestIncome": "None", "incomeBeforeTax": "483000", "interestExpense": "3685000", "operatingIncome": "-2803000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "3685000", "nonInterestIncome": "None", "operatingExpenses": "70285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2165000", "sellingGeneralAndAdministrative": "21386000", "netIncomeFromContinuingOperations": "555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "639264000", "longTermDebt": "None", "shortTermDebt": "1091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17573000", "reportedCurrency": "USD", "retainedEarnings": "-139891000", "totalLiabilities": "237988000", "otherCurrentAssets": "11265000", "totalCurrentAssets": "527986000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "219596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111278000", "currentAccountsPayable": "11303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24510000", "totalShareholderEquity": "401276000", "capitalLeaseObligations": "24510000", "otherCurrentLiabilities": "179625000", "totalCurrentLiabilities": "196504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41484000", "cashAndShortTermInvestments": "297125000", "commonStockSharesOutstanding": "33218817", "intangibleAssetsExcludingGoodwill": "17573000", "cashAndCashEquivalentsAtCarryingValue": "297125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19860000", "capitalExpenditures": "1894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67049000", "cashflowFromInvestment": "-4968000", "stockBasedCompensation": "13752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 98380000, "cost_of_revenue": 15151000, "gross_profit": 83229000, "ebit": 14672000, "ebitda": 16592000, "pretax_income": 17000000, "tax_provision": -59172000, "net_income": 76172000, "net_income_to_common": 76172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349282000, "total_current_assets": 581741000, "total_assets": 678429000, "short_term_debt": 1549000, "long_term_debt": null, "total_debt": 1549000, "total_liabilities": 221146000, "total_equity": 457283000, "shares_outstanding": 33598707, "goodwill_and_intangibles": 16201000 }, "cash_flow": { "operating_cash_flow": 21987000, "capital_expenditure": 2545000, "free_cash_flow": 24532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278761, "ticker_id": 2038, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14672000", "ebitda": "16592000", "netIncome": "76172000", "grossProfit": "83229000", "depreciation": "None", "totalRevenue": "98380000", "costOfRevenue": "15151000", "interestIncome": "None", "incomeBeforeTax": "17000000", "interestExpense": "None", "operatingIncome": "12970000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-59172000", "reportedCurrency": "USD", "netInterestIncome": "4111000", "nonInterestIncome": "None", "operatingExpenses": "70259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1920000", "sellingGeneralAndAdministrative": "20246000", "netIncomeFromContinuingOperations": "76172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "678429000", "longTermDebt": "None", "shortTermDebt": "1549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16201000", "reportedCurrency": "USD", "retainedEarnings": "-140446000", "totalLiabilities": "221146000", "otherCurrentAssets": "11576000", "totalCurrentAssets": "581741000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "408000", "currentNetReceivables": "220883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96688000", "currentAccountsPayable": "7160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1549000", "totalShareholderEquity": "457283000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "192041000", "totalCurrentLiabilities": "204165000", "otherNonCurrentLiabilities": "16981000", "totalNonCurrentLiabilities": "16981000", "cashAndShortTermInvestments": "349282000", "commonStockSharesOutstanding": "33598707", "intangibleAssetsExcludingGoodwill": "16201000", "cashAndCashEquivalentsAtCarryingValue": "349282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21987000", "capitalExpenditures": "2545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11026000", "cashflowFromInvestment": "-2545000", "stockBasedCompensation": "10671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98380000, "cost_of_revenue": 15151000, "gross_profit": 83229000, "research_and_development": 15819000, "selling_general_admin": 20246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14672000, "depreciation_amortisation": 1920000, "ebitda": 16592000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17000000, "tax_provision": -59172000, "effective_tax_rate": null, "net_income": 76172000, "net_income_continuing_ops": 76172000, "net_income_to_common": 76172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349282000, "short_term_investments": 408000, "net_receivables": 220883000, "inventory": null, "other_current_assets": null, "total_current_assets": 581741000, "net_ppe": null, "goodwill": null, "intangible_assets": 16201000, "goodwill_and_intangibles": 16201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96688000, "total_assets": 678429000, "short_term_debt": 1549000, "accounts_payable": 7160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204165000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16981000, "total_liabilities": 221146000, "total_debt": 1549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140446000, "total_equity": 457283000, "shares_outstanding": 33598707, "operating_cash_flow": 21987000, "stock_based_compensation": 10671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11026000, "free_cash_flow": 24532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14672000", "ebitda": "16592000", "netIncome": "76172000", "grossProfit": "83229000", "depreciation": "None", "totalRevenue": "98380000", "costOfRevenue": "15151000", "interestIncome": "None", "incomeBeforeTax": "17000000", "interestExpense": "None", "operatingIncome": "12970000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-59172000", "reportedCurrency": "USD", "netInterestIncome": "4111000", "nonInterestIncome": "None", "operatingExpenses": "70259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1920000", "sellingGeneralAndAdministrative": "20246000", "netIncomeFromContinuingOperations": "76172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "678429000", "longTermDebt": "None", "shortTermDebt": "1549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16201000", "reportedCurrency": "USD", "retainedEarnings": "-140446000", "totalLiabilities": "221146000", "otherCurrentAssets": "11576000", "totalCurrentAssets": "581741000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "408000", "currentNetReceivables": "220883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96688000", "currentAccountsPayable": "7160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1549000", "totalShareholderEquity": "457283000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "192041000", "totalCurrentLiabilities": "204165000", "otherNonCurrentLiabilities": "16981000", "totalNonCurrentLiabilities": "16981000", "cashAndShortTermInvestments": "349282000", "commonStockSharesOutstanding": "33598707", "intangibleAssetsExcludingGoodwill": "16201000", "cashAndCashEquivalentsAtCarryingValue": "349282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21987000", "capitalExpenditures": "2545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11026000", "cashflowFromInvestment": "-2545000", "stockBasedCompensation": "10671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 98621000, "cost_of_revenue": 12172000, "gross_profit": 86449000, "ebit": 20707000, "ebitda": 22844000, "pretax_income": 25127000, "tax_provision": 7888000, "net_income": 17239000, "net_income_to_common": 17239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341274000, "total_current_assets": 576058000, "total_assets": 598266000, "short_term_debt": 1800000, "long_term_debt": null, "total_debt": 1800000, "total_liabilities": 220308000, "total_equity": 377958000, "shares_outstanding": 33567489, "goodwill_and_intangibles": 15437000 }, "cash_flow": { "operating_cash_flow": 39544000, "capital_expenditure": 2867000, "free_cash_flow": 42411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278763, "ticker_id": 2038, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20707000", "ebitda": "22844000", "netIncome": "17239000", "grossProfit": "86449000", "depreciation": "None", "totalRevenue": "98621000", "costOfRevenue": "12172000", "interestIncome": "4436000", "incomeBeforeTax": "25127000", "interestExpense": "None", "operatingIncome": "20707000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7888000", "reportedCurrency": "USD", "netInterestIncome": "4436000", "nonInterestIncome": "None", "operatingExpenses": "65742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2137000", "sellingGeneralAndAdministrative": "20631000", "netIncomeFromContinuingOperations": "17239000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "598266000", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15437000", "reportedCurrency": "USD", "retainedEarnings": "-216618000", "totalLiabilities": "220308000", "otherCurrentAssets": "6992000", "totalCurrentAssets": "576058000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "227792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22208000", "currentAccountsPayable": "8250999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "377958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198465001", "totalCurrentLiabilities": "211472000", "otherNonCurrentLiabilities": "8836000", "totalNonCurrentLiabilities": "8836000", "cashAndShortTermInvestments": "341274000", "commonStockSharesOutstanding": "33567489", "intangibleAssetsExcludingGoodwill": "15437000", "cashAndCashEquivalentsAtCarryingValue": "341274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39544000", "capitalExpenditures": "2867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13261000", "cashflowFromInvestment": "-2867000", "stockBasedCompensation": "11451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98621000, "cost_of_revenue": 12172000, "gross_profit": 86449000, "research_and_development": 16285000, "selling_general_admin": 20631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20707000, "depreciation_amortisation": 2137000, "ebitda": 22844000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25127000, "tax_provision": 7888000, "effective_tax_rate": null, "net_income": 17239000, "net_income_continuing_ops": 17239000, "net_income_to_common": 17239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341274000, "short_term_investments": null, "net_receivables": 227792000, "inventory": null, "other_current_assets": null, "total_current_assets": 576058000, "net_ppe": null, "goodwill": null, "intangible_assets": 15437000, "goodwill_and_intangibles": 15437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22208000, "total_assets": 598266000, "short_term_debt": 1800000, "accounts_payable": 8250999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211472000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8836000, "total_liabilities": 220308000, "total_debt": 1800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216618000, "total_equity": 377958000, "shares_outstanding": 33567489, "operating_cash_flow": 39544000, "stock_based_compensation": 11451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13261000, "free_cash_flow": 42411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20707000", "ebitda": "22844000", "netIncome": "17239000", "grossProfit": "86449000", "depreciation": "None", "totalRevenue": "98621000", "costOfRevenue": "12172000", "interestIncome": "4436000", "incomeBeforeTax": "25127000", "interestExpense": "None", "operatingIncome": "20707000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7888000", "reportedCurrency": "USD", "netInterestIncome": "4436000", "nonInterestIncome": "None", "operatingExpenses": "65742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2137000", "sellingGeneralAndAdministrative": "20631000", "netIncomeFromContinuingOperations": "17239000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "598266000", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15437000", "reportedCurrency": "USD", "retainedEarnings": "-216618000", "totalLiabilities": "220308000", "otherCurrentAssets": "6992000", "totalCurrentAssets": "576058000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "227792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22208000", "currentAccountsPayable": "8250999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "377958000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198465001", "totalCurrentLiabilities": "211472000", "otherNonCurrentLiabilities": "8836000", "totalNonCurrentLiabilities": "8836000", "cashAndShortTermInvestments": "341274000", "commonStockSharesOutstanding": "33567489", "intangibleAssetsExcludingGoodwill": "15437000", "cashAndCashEquivalentsAtCarryingValue": "341274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39544000", "capitalExpenditures": "2867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13261000", "cashflowFromInvestment": "-2867000", "stockBasedCompensation": "11451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 87926000, "cost_of_revenue": 12283000, "gross_profit": 75643000, "ebit": -21657000, "ebitda": -19543000, "pretax_income": -30029000, "tax_provision": 3937000, "net_income": -33966000, "net_income_to_common": -33966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317858000, "total_current_assets": 534234000, "total_assets": 556050000, "short_term_debt": 1800000, "long_term_debt": null, "total_debt": 1800000, "total_liabilities": 196348000, "total_equity": 359702000, "shares_outstanding": 30610370, "goodwill_and_intangibles": 14361000 }, "cash_flow": { "operating_cash_flow": 31083000, "capital_expenditure": 201000, "free_cash_flow": 31284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278764, "ticker_id": 2038, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21657000", "ebitda": "-19543000", "netIncome": "-33966000", "grossProfit": "75643000", "depreciation": "None", "totalRevenue": "87926000", "costOfRevenue": "12283000", "interestIncome": "2672000", "incomeBeforeTax": "-30029000", "interestExpense": "None", "operatingIncome": "-21657000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3937000", "reportedCurrency": "USD", "netInterestIncome": "2672000", "nonInterestIncome": "None", "operatingExpenses": "97300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2114000", "sellingGeneralAndAdministrative": "28708000", "netIncomeFromContinuingOperations": "-33966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "556050000", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14361000", "reportedCurrency": "USD", "retainedEarnings": "-233857000", "totalLiabilities": "196348000", "otherCurrentAssets": "7353000", "totalCurrentAssets": "534234000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "209023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21816000", "currentAccountsPayable": "5235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2400000", "totalShareholderEquity": "359702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182100000", "totalCurrentLiabilities": "190166000", "otherNonCurrentLiabilities": "6182000", "totalNonCurrentLiabilities": "6182000", "cashAndShortTermInvestments": "317858000", "commonStockSharesOutstanding": "30610370", "intangibleAssetsExcludingGoodwill": "14361000", "cashAndCashEquivalentsAtCarryingValue": "317858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31083000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209598000", "cashflowFromInvestment": "-2322000", "stockBasedCompensation": "22988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87926000, "cost_of_revenue": 12283000, "gross_profit": 75643000, "research_and_development": 17526000, "selling_general_admin": 28708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21657000, "depreciation_amortisation": 2114000, "ebitda": -19543000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30029000, "tax_provision": 3937000, "effective_tax_rate": null, "net_income": -33966000, "net_income_continuing_ops": -33966000, "net_income_to_common": -33966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317858000, "short_term_investments": null, "net_receivables": 209023000, "inventory": null, "other_current_assets": null, "total_current_assets": 534234000, "net_ppe": null, "goodwill": null, "intangible_assets": 14361000, "goodwill_and_intangibles": 14361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21816000, "total_assets": 556050000, "short_term_debt": 1800000, "accounts_payable": 5235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6182000, "total_liabilities": 196348000, "total_debt": 1800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233857000, "total_equity": 359702000, "shares_outstanding": 30610370, "operating_cash_flow": 31083000, "stock_based_compensation": 22988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209598000, "free_cash_flow": 31284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21657000", "ebitda": "-19543000", "netIncome": "-33966000", "grossProfit": "75643000", "depreciation": "None", "totalRevenue": "87926000", "costOfRevenue": "12283000", "interestIncome": "2672000", "incomeBeforeTax": "-30029000", "interestExpense": "None", "operatingIncome": "-21657000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3937000", "reportedCurrency": "USD", "netInterestIncome": "2672000", "nonInterestIncome": "None", "operatingExpenses": "97300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2114000", "sellingGeneralAndAdministrative": "28708000", "netIncomeFromContinuingOperations": "-33966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "556050000", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14361000", "reportedCurrency": "USD", "retainedEarnings": "-233857000", "totalLiabilities": "196348000", "otherCurrentAssets": "7353000", "totalCurrentAssets": "534234000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "209023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21816000", "currentAccountsPayable": "5235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2400000", "totalShareholderEquity": "359702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182100000", "totalCurrentLiabilities": "190166000", "otherNonCurrentLiabilities": "6182000", "totalNonCurrentLiabilities": "6182000", "cashAndShortTermInvestments": "317858000", "commonStockSharesOutstanding": "30610370", "intangibleAssetsExcludingGoodwill": "14361000", "cashAndCashEquivalentsAtCarryingValue": "317858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31083000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209598000", "cashflowFromInvestment": "-2322000", "stockBasedCompensation": "22988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 82327000, "cost_of_revenue": 10515000, "gross_profit": 71812000, "ebit": 14203000, "ebitda": 16112000, "pretax_income": 12398000, "tax_provision": 3101000, "net_income": 9297000, "net_income_to_common": 9297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79499000, "total_current_assets": 300135000, "total_assets": 322067000, "short_term_debt": 1800000, "long_term_debt": 65270000, "total_debt": 67070000, "total_liabilities": 277972000, "total_equity": 44095000, "shares_outstanding": 30241224, "goodwill_and_intangibles": 13904000 }, "cash_flow": { "operating_cash_flow": 19366000, "capital_expenditure": 2467000, "free_cash_flow": 21833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278765, "ticker_id": 2038, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14203000", "ebitda": "16112000", "netIncome": "9297000", "grossProfit": "71812000", "depreciation": "None", "totalRevenue": "82327000", "costOfRevenue": "10515000", "interestIncome": "None", "incomeBeforeTax": "12398000", "interestExpense": "1805000", "operatingIncome": "15905000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3101000", "reportedCurrency": "USD", "netInterestIncome": "-1805000", "nonInterestIncome": "None", "operatingExpenses": "55907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "13154000", "netIncomeFromContinuingOperations": "9297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "322067000", "longTermDebt": "65270000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13904000", "reportedCurrency": "USD", "retainedEarnings": "-199891000", "totalLiabilities": "277972000", "otherCurrentAssets": "14203000", "totalCurrentAssets": "300135000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "206433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21932000", "currentAccountsPayable": "7675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65270000", "totalShareholderEquity": "44095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169800000", "totalCurrentLiabilities": "181665000", "otherNonCurrentLiabilities": "3937000", "totalNonCurrentLiabilities": "96307000", "cashAndShortTermInvestments": "79499000", "commonStockSharesOutstanding": "30241224", "intangibleAssetsExcludingGoodwill": "13904000", "cashAndCashEquivalentsAtCarryingValue": "79499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19366000", "capitalExpenditures": "2467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-2467000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82327000, "cost_of_revenue": 10515000, "gross_profit": 71812000, "research_and_development": 13641000, "selling_general_admin": 13154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14203000, "depreciation_amortisation": 1909000, "ebitda": 16112000, "interest_expense": 1805000, "interest_income": null, "other_non_operating": null, "pretax_income": 12398000, "tax_provision": 3101000, "effective_tax_rate": null, "net_income": 9297000, "net_income_continuing_ops": 9297000, "net_income_to_common": 9297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79499000, "short_term_investments": null, "net_receivables": 206433000, "inventory": null, "other_current_assets": null, "total_current_assets": 300135000, "net_ppe": null, "goodwill": null, "intangible_assets": 13904000, "goodwill_and_intangibles": 13904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21932000, "total_assets": 322067000, "short_term_debt": 1800000, "accounts_payable": 7675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181665000, "long_term_debt": 65270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96307000, "total_liabilities": 277972000, "total_debt": 67070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199891000, "total_equity": 44095000, "shares_outstanding": 30241224, "operating_cash_flow": 19366000, "stock_based_compensation": 1814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000, "free_cash_flow": 21833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14203000", "ebitda": "16112000", "netIncome": "9297000", "grossProfit": "71812000", "depreciation": "None", "totalRevenue": "82327000", "costOfRevenue": "10515000", "interestIncome": "None", "incomeBeforeTax": "12398000", "interestExpense": "1805000", "operatingIncome": "15905000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3101000", "reportedCurrency": "USD", "netInterestIncome": "-1805000", "nonInterestIncome": "None", "operatingExpenses": "55907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "13154000", "netIncomeFromContinuingOperations": "9297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "322067000", "longTermDebt": "65270000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13904000", "reportedCurrency": "USD", "retainedEarnings": "-199891000", "totalLiabilities": "277972000", "otherCurrentAssets": "14203000", "totalCurrentAssets": "300135000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "None", "currentNetReceivables": "206433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21932000", "currentAccountsPayable": "7675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65270000", "totalShareholderEquity": "44095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169800000", "totalCurrentLiabilities": "181665000", "otherNonCurrentLiabilities": "3937000", "totalNonCurrentLiabilities": "96307000", "cashAndShortTermInvestments": "79499000", "commonStockSharesOutstanding": "30241224", "intangibleAssetsExcludingGoodwill": "13904000", "cashAndCashEquivalentsAtCarryingValue": "79499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19366000", "capitalExpenditures": "2467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-2467000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 99674000, "cost_of_revenue": 12321000, "gross_profit": 87353000, "ebit": 24445000, "ebitda": 25359000, "pretax_income": 22334000, "tax_provision": 3688000, "net_income": 18646000, "net_income_to_common": 18646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62591000, "total_current_assets": 298344000, "total_assets": 319790000, "short_term_debt": 1752000, "long_term_debt": 64448000, "total_debt": 66200000, "total_liabilities": 291862000, "total_equity": 27928000, "shares_outstanding": 30241224, "goodwill_and_intangibles": 12844000 }, "cash_flow": { "operating_cash_flow": 23668000, "capital_expenditure": 1985000, "free_cash_flow": 25653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278766, "ticker_id": 2038, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24445000", "ebitda": "25359000", "netIncome": "18646000", "grossProfit": "87353000", "depreciation": "None", "totalRevenue": "99674000", "costOfRevenue": "12321000", "interestIncome": "None", "incomeBeforeTax": "22334000", "interestExpense": "2111000", "operatingIncome": "26257000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3688000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000", "sellingGeneralAndAdministrative": "13453000", "netIncomeFromContinuingOperations": "18646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "319790000", "longTermDebt": "64448000", "shortTermDebt": "1752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12844000", "reportedCurrency": "USD", "retainedEarnings": "-209188000", "totalLiabilities": "291862000", "otherCurrentAssets": "9314000", "totalCurrentAssets": "298344000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "0", "currentNetReceivables": "226439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21446000", "currentAccountsPayable": "8937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64448000", "totalShareholderEquity": "27928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186585000", "totalCurrentLiabilities": "198150000", "otherNonCurrentLiabilities": "3864000", "totalNonCurrentLiabilities": "93712000", "cashAndShortTermInvestments": "62591000", "commonStockSharesOutstanding": "30241224", "intangibleAssetsExcludingGoodwill": "12844000", "cashAndCashEquivalentsAtCarryingValue": "62591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23668000", "capitalExpenditures": "1985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1235000", "cashflowFromInvestment": "-1985000", "stockBasedCompensation": "1684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99674000, "cost_of_revenue": 12321000, "gross_profit": 87353000, "research_and_development": 13690000, "selling_general_admin": 13453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24445000, "depreciation_amortisation": 914000, "ebitda": 25359000, "interest_expense": 2111000, "interest_income": null, "other_non_operating": null, "pretax_income": 22334000, "tax_provision": 3688000, "effective_tax_rate": null, "net_income": 18646000, "net_income_continuing_ops": 18646000, "net_income_to_common": 18646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62591000, "short_term_investments": 0, "net_receivables": 226439000, "inventory": null, "other_current_assets": null, "total_current_assets": 298344000, "net_ppe": null, "goodwill": null, "intangible_assets": 12844000, "goodwill_and_intangibles": 12844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21446000, "total_assets": 319790000, "short_term_debt": 1752000, "accounts_payable": 8937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198150000, "long_term_debt": 64448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93712000, "total_liabilities": 291862000, "total_debt": 66200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209188000, "total_equity": 27928000, "shares_outstanding": 30241224, "operating_cash_flow": 23668000, "stock_based_compensation": 1684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1235000, "free_cash_flow": 25653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24445000", "ebitda": "25359000", "netIncome": "18646000", "grossProfit": "87353000", "depreciation": "None", "totalRevenue": "99674000", "costOfRevenue": "12321000", "interestIncome": "None", "incomeBeforeTax": "22334000", "interestExpense": "2111000", "operatingIncome": "26257000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3688000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000", "sellingGeneralAndAdministrative": "13453000", "netIncomeFromContinuingOperations": "18646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "319790000", "longTermDebt": "64448000", "shortTermDebt": "1752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12844000", "reportedCurrency": "USD", "retainedEarnings": "-209188000", "totalLiabilities": "291862000", "otherCurrentAssets": "9314000", "totalCurrentAssets": "298344000", "currentLongTermDebt": "None", "longTermInvestments": "4531000", "shortTermInvestments": "0", "currentNetReceivables": "226439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21446000", "currentAccountsPayable": "8937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64448000", "totalShareholderEquity": "27928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186585000", "totalCurrentLiabilities": "198150000", "otherNonCurrentLiabilities": "3864000", "totalNonCurrentLiabilities": "93712000", "cashAndShortTermInvestments": "62591000", "commonStockSharesOutstanding": "30241224", "intangibleAssetsExcludingGoodwill": "12844000", "cashAndCashEquivalentsAtCarryingValue": "62591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23668000", "capitalExpenditures": "1985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1235000", "cashflowFromInvestment": "-1985000", "stockBasedCompensation": "1684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 85287000, "cost_of_revenue": 12278000, "gross_profit": 73009000, "ebit": 10870000, "ebitda": 13365000, "pretax_income": 7803000, "tax_provision": -610000, "net_income": 8413000, "net_income_to_common": 8413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 30241224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2023000, "capital_expenditure": 2481000, "free_cash_flow": 458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278768, "ticker_id": 2038, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10870000", "ebitda": "13365000", "netIncome": "8413000", "grossProfit": "73009000", "depreciation": "None", "totalRevenue": "85287000", "costOfRevenue": "12278000", "interestIncome": "None", "incomeBeforeTax": "7803000", "interestExpense": "1556000", "operatingIncome": "10870000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-610000", "reportedCurrency": "USD", "netInterestIncome": "-1556000", "nonInterestIncome": "None", "operatingExpenses": "62139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2495000", "sellingGeneralAndAdministrative": "12109000", "netIncomeFromContinuingOperations": "8413000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "30241224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2023000", "capitalExpenditures": "2481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "479000", "cashflowFromInvestment": "-2481000", "stockBasedCompensation": "1723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85287000, "cost_of_revenue": 12278000, "gross_profit": 73009000, "research_and_development": 12391000, "selling_general_admin": 12109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10870000, "depreciation_amortisation": 2495000, "ebitda": 13365000, "interest_expense": 1556000, "interest_income": null, "other_non_operating": null, "pretax_income": 7803000, "tax_provision": -610000, "effective_tax_rate": null, "net_income": 8413000, "net_income_continuing_ops": 8413000, "net_income_to_common": 8413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 30241224, "operating_cash_flow": -2023000, "stock_based_compensation": 1723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 479000, "free_cash_flow": 458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10870000", "ebitda": "13365000", "netIncome": "8413000", "grossProfit": "73009000", "depreciation": "None", "totalRevenue": "85287000", "costOfRevenue": "12278000", "interestIncome": "None", "incomeBeforeTax": "7803000", "interestExpense": "1556000", "operatingIncome": "10870000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-610000", "reportedCurrency": "USD", "netInterestIncome": "-1556000", "nonInterestIncome": "None", "operatingExpenses": "62139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2495000", "sellingGeneralAndAdministrative": "12109000", "netIncomeFromContinuingOperations": "8413000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "30241224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2023000", "capitalExpenditures": "2481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "479000", "cashflowFromInvestment": "-2481000", "stockBasedCompensation": "1723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "income_statement": { "revenue": 77385000, "cost_of_revenue": 9644000, "gross_profit": 67741000, "ebit": 19814000, "ebitda": 21453000, "pretax_income": 18031000, "tax_provision": 2690000, "net_income": 15341000, "net_income_to_common": 15341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 30241224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1621000, "capital_expenditure": 2756000, "free_cash_flow": 1135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278769, "ticker_id": 2038, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:42.936029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19814000", "ebitda": "21453000", "netIncome": "15341000", "grossProfit": "67741000", "depreciation": "None", "totalRevenue": "77385000", "costOfRevenue": "9644000", "interestIncome": "None", "incomeBeforeTax": "18031000", "interestExpense": "1545000", "operatingIncome": "19814000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2690000", "reportedCurrency": "USD", "netInterestIncome": "-1545000", "nonInterestIncome": "None", "operatingExpenses": "47927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1639000", "sellingGeneralAndAdministrative": "12737000", "netIncomeFromContinuingOperations": "15341000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "30241224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1621000", "capitalExpenditures": "2756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411000", "cashflowFromInvestment": "14644000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77385000, "cost_of_revenue": 9644000, "gross_profit": 67741000, "research_and_development": 12220000, "selling_general_admin": 12737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19814000, "depreciation_amortisation": 1639000, "ebitda": 21453000, "interest_expense": 1545000, "interest_income": null, "other_non_operating": null, "pretax_income": 18031000, "tax_provision": 2690000, "effective_tax_rate": null, "net_income": 15341000, "net_income_continuing_ops": 15341000, "net_income_to_common": 15341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 30241224, "operating_cash_flow": -1621000, "stock_based_compensation": 1755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 411000, "free_cash_flow": 1135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19814000", "ebitda": "21453000", "netIncome": "15341000", "grossProfit": "67741000", "depreciation": "None", "totalRevenue": "77385000", "costOfRevenue": "9644000", "interestIncome": "None", "incomeBeforeTax": "18031000", "interestExpense": "1545000", "operatingIncome": "19814000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2690000", "reportedCurrency": "USD", "netInterestIncome": "-1545000", "nonInterestIncome": "None", "operatingExpenses": "47927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1639000", "sellingGeneralAndAdministrative": "12737000", "netIncomeFromContinuingOperations": "15341000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "30241224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1621000", "capitalExpenditures": "2756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411000", "cashflowFromInvestment": "14644000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }