{ "ticker": { "uuid": "50cdfd8a-dc73-432d-87fb-d9e86c9f2d82", "symbol": "LSPD", "name": "Lightspeed Commerce Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/50cdfd8a-dc73-432d-87fb-d9e86c9f2d82/", "api_url": "https://sharemaestro.com/factors/api/tickers/50cdfd8a-dc73-432d-87fb-d9e86c9f2d82/" }, "ticker_metadata": { "id": 36157, "uuid": "50cdfd8a-dc73-432d-87fb-d9e86c9f2d82", "symbol": "LSPD", "name": "Lightspeed Commerce Inc.", "asset_type": "equity", "market_cap": 1832553984, "stock_exchange_id": 42, "industry": "Software - Application", "sector": "Technology", "description": "Lightspeed Commerce Inc. engages in sale of cloud-based software subscriptions and payments solutions for single and multi-location retailers, restaurants, golf course operators, and other businesses. It offers a cloud-based commerce platform that connects suppliers, merchants, and consumers to enable omnichannel experiences and engage with consumers, manage operations, accept payments, and grow business. The company's cloud platform is designed around interrelated elements, such as omni-channel consumer experience, a comprehensive back-office operations management suite to improve customers' efficiency and insight, and the facilitation of payments. Its platform functionalities include full omni-channel capabilities, point of sale (POS), product and menu management, kitchen display system (KDS), employee and inventory management comprising ordering, analytics and reporting, multi-location connectivity, order anywhere and curbside pickup functionality, loyalty, and customer management solutions. The company also offers tailored financial solutions, such as Lightspeed Payments and Lightspeed Capital; Lightspeed Restaurant, a unified hospitality commerce offering; Lightspeed Retail, a retail commerce offering; Lightspeed eCommerce; Lightspeed Wholesale; and Lightspeed NuORDER integration to order from various brands. In addition, it sells hardware, including tablets, customer-facing displays, KDS screens, receipt printers, networking hardware, cash drawers, payment terminals, servers, stands, bar-code scanners, and an assortment of accessories, as well as provide installation and implementation services. The company was formerly known as Lightspeed POS Inc. and changed its name to Lightspeed Commerce Inc. in August 2021. Lightspeed Commerce Inc. was incorporated in 2005 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50cdfd8a-dc73-432d-87fb-d9e86c9f2d82", "symbol": "LSPD", "name": "Lightspeed Commerce Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/50cdfd8a-dc73-432d-87fb-d9e86c9f2d82/", "api_url": "https://sharemaestro.com/factors/api/tickers/50cdfd8a-dc73-432d-87fb-d9e86c9f2d82/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.05, "value": 0.28, "quality": 0.12, "momentum": 0.08, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 12.85, "market_cap": 1770550254.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.006, "shareholder_yield": 0.0651, "roe": -0.0974, "piotroski_f_score": 6, "momentum_12_1": -0.1422, "volatility_252d": 0.4265 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.346908+00:00", "batch_id": "" }, "size": { "price_close": 12.85, "market_cap": 1770550254.2, "market_cap_usd": 1770550254.2, "enterprise_value": 1336809254.2, "shares_outstanding": 137786012, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1938, "ptbv_ratio": 1.1938, "ps_ratio": 1.4429, "pcf_ratio": 31.9242, "pfcf_ratio": -450.6364, "ev_ebitda": 167.52, "ev_ebit": null, "ev_sales": 1.0895, "ev_fcf": -340.2416, "earnings_yield": null, "fcf_yield": -0.0029, "price_to_sales": 1.4429, "price_to_book": 1.1938, "price_to_cashflow": 31.9242, "ebitda_to_ev": 0.006, "sales_yield": 0.9179 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0651, "shareholder_yield": 0.0651, "debt_paydown_yield": 0.0047, "total_yield": 0.0698 }, "quality": { "gross_margin": 0.4294, "operating_margin": -0.1203, "net_margin": -0.1177, "ebitda_margin": 0.0065, "fcf_margin": -0.0032, "roe": -0.0974, "roa": -0.0867, "roic": -0.1055, "roc_greenblatt": -1.1678, "asset_turnover": 0.7369, "cash_conversion": 0.0272, "accruals_ratio": -0.12, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.6766, "revenue_stability_5y": 0.2172, "eps_surprise_avg": -13.235, "sue_score": -0.3675, "gross_profit_to_assets": 0.3164, "external_financing": 0.0706 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -54.3535, "debt_to_assets": 0.0121, "interest_coverage": -116.301, "current_ratio": 4.2785, "quick_ratio": 4.2785, "net_debt": -433741000, "local_beta": 0.8834, "volatility_252d": 0.4265, "volatility_60d": 0.9844, "max_drawdown_12m": -0.3753, "risk_adjusted_momentum": -0.3335 }, "growth": { "revenue_growth_1y": 0.1395, "revenue_growth_3y_cagr": 0.1887, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0529, "revenue_growth": 0.1395, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0489, "price_return_3m": -0.0115, "price_return_6m": -0.1989, "price_return_9m": -0.2369, "price_return_12m": -0.1841, "price_return_12m_ex1m": -0.1422, "momentum_6m": -0.1989, "momentum_12m": -0.1841, "momentum_12_1": -0.1422, "distance_from_52w_high": -0.315, "distance_from_52w_low": 0.0964, "relative_strength": -0.4862 }, "raw_ttm": { "revenue_ttm": 1227046000, "gross_profit_ttm": 526922000, "ebit_ttm": -147586000, "ebitda_ttm": 7980000, "net_income_ttm": -144412000, "eps_diluted_ttm": -1.0481, "operating_cash_flow_ttm": 55461000, "capital_expenditure_ttm": -59390000, "fcf_ttm": -3929000, "dividends_paid_ttm": null, "share_repurchases_ttm": -116446000, "shares_issued_ttm": 1129000, "interest_expense_ttm": 1269000, "cash_and_equivalents": 453906000, "total_current_assets": 706415000, "total_current_liabilities": 165109000, "net_ppe": 33722000, "total_assets": 1665222000, "total_debt": 20165000, "total_equity": 1483152000, "net_working_capital": 92655000, "book_value_per_share": 10.7642, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.7642 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 34, "rank_pcf": 88, "rank_ev_ebitda": 98, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 77, "rank_dividend_yield": 59, "rank_shareholder_yield": 15, "rank_total_yield": 30, "rank_roe": 84, "rank_roc": 93, "rank_roic": 95, "rank_gross_margin": 51, "rank_fcf_margin": 76, "rank_piotroski": 42, "rank_accruals": 18, "rank_sue": 74, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89 }, "composites": { "value_composite": 72, "quality_composite": 88, "momentum_composite": 92, "growth_composite": 27, "yield_composite": 19, "svqf_composite": 89, "vc1_composite": 75, "vc2_composite": 67, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1833, "os_score": 0.05, "value_percentile": 0.28, "quality_percentile": 0.12, "momentum_percentile": 0.08, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11447, "ticker_id": 36157, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.346908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.85, "market_cap": 1770550254.2, "market_cap_usd": 1770550254.2, "enterprise_value": 1336809254.2, "shares_outstanding": 137786012, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.19377532, "ptbv_ratio": 1.19377532, "ps_ratio": 1.44293715, "pcf_ratio": 31.92423963, "pfcf_ratio": -450.63635892, "ev_ebitda": 167.51995667, "ev_ebit": null, "ev_sales": 1.08945325, "ev_fcf": -340.24160199, "earnings_yield": null, "fcf_yield": -0.00293909, "dividend_yield": 0, "buyback_yield": 0.0651306, "shareholder_yield": 0.0651306, "debt_paydown_yield": 0.00471209, "total_yield": 0.06984269, "gross_margin": 0.42942318, "operating_margin": -0.12027748, "net_margin": -0.11769078, "ebitda_margin": 0.00650342, "fcf_margin": -0.003202, "roe": -0.09736831, "roa": -0.08672237, "roic": -0.10547774, "roc_greenblatt": -1.16782326, "asset_turnover": 0.73686632, "cash_conversion": 0.02720688, "accruals_ratio": -0.12002784, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -54.35350877, "debt_to_assets": 0.0121095, "interest_coverage": -116.30102443, "current_ratio": 4.27847664, "quick_ratio": 4.27847664, "net_debt": -433741000, "revenue_growth_1y": 0.13950258, "revenue_growth_3y_cagr": 0.18871849, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0528688, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.676648, "revenue_stability_5y": 0.21716, "eps_surprise_avg": -13.235, "sue_score": -0.3675, "price_return_1m": -0.0488527, "price_return_3m": -0.01153846, "price_return_6m": -0.19887786, "price_return_9m": -0.23693587, "price_return_12m": -0.18412698, "price_return_12m_ex1m": -0.14222222, "distance_from_52w_high": -0.31503198, "distance_from_52w_low": 0.09641638, "relative_strength": -0.48623339, "local_beta": 0.8834, "volatility_252d": 0.426499, "volatility_60d": 0.984435, "max_drawdown_12m": -0.37526652, "revenue_ttm": 1227046000, "gross_profit_ttm": 526922000, "ebit_ttm": -147586000, "ebitda_ttm": 7980000, "net_income_ttm": -144412000, "eps_diluted_ttm": -1.04808897, "operating_cash_flow_ttm": 55461000, "capital_expenditure_ttm": -59390000, "fcf_ttm": -3929000, "dividends_paid_ttm": null, "share_repurchases_ttm": -116446000, "shares_issued_ttm": 1129000, "interest_expense_ttm": 1269000, "cash_and_equivalents": 453906000, "total_current_assets": 706415000, "total_current_liabilities": 165109000, "net_ppe": 33722000, "total_assets": 1665222000, "total_debt": 20165000, "total_equity": 1483152000, "net_working_capital": 92655000, "book_value_per_share": 10.76416959, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.76416959, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 34, "rank_pcf": 88, "rank_ev_ebitda": 98, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 77, "rank_dividend_yield": 59, "rank_shareholder_yield": 15, "rank_total_yield": 30, "rank_roe": 84, "rank_roc": 93, "rank_roic": 95, "rank_gross_margin": 51, "rank_fcf_margin": 76, "rank_piotroski": 42, "rank_accruals": 18, "rank_sue": 74, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89, "value_composite": 72, "quality_composite": 88, "momentum_composite": 92, "growth_composite": 27, "yield_composite": 19, "svqf_composite": 89, "vc1_composite": 75, "vc2_composite": 67, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.85, "os": 0.05, "value": 0.28, "quality": 0.12, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0651, "roe": -0.0974, "momentum_12_1": -0.1422, "complete_fields": { "id": 11447, "ticker_id": 36157, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.346908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.85, "market_cap": 1770550254.2, "market_cap_usd": 1770550254.2, "enterprise_value": 1336809254.2, "shares_outstanding": 137786012, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.19377532, "ptbv_ratio": 1.19377532, "ps_ratio": 1.44293715, "pcf_ratio": 31.92423963, "pfcf_ratio": -450.63635892, "ev_ebitda": 167.51995667, "ev_ebit": null, "ev_sales": 1.08945325, "ev_fcf": -340.24160199, "earnings_yield": null, "fcf_yield": -0.00293909, "dividend_yield": 0, "buyback_yield": 0.0651306, "shareholder_yield": 0.0651306, "debt_paydown_yield": 0.00471209, "total_yield": 0.06984269, "gross_margin": 0.42942318, "operating_margin": -0.12027748, "net_margin": -0.11769078, "ebitda_margin": 0.00650342, "fcf_margin": -0.003202, "roe": -0.09736831, "roa": -0.08672237, "roic": -0.10547774, "roc_greenblatt": -1.16782326, "asset_turnover": 0.73686632, "cash_conversion": 0.02720688, "accruals_ratio": -0.12002784, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -54.35350877, "debt_to_assets": 0.0121095, "interest_coverage": -116.30102443, "current_ratio": 4.27847664, "quick_ratio": 4.27847664, "net_debt": -433741000, "revenue_growth_1y": 0.13950258, "revenue_growth_3y_cagr": 0.18871849, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0528688, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.676648, "revenue_stability_5y": 0.21716, "eps_surprise_avg": -13.235, "sue_score": -0.3675, "price_return_1m": -0.0488527, "price_return_3m": -0.01153846, "price_return_6m": -0.19887786, "price_return_9m": -0.23693587, "price_return_12m": -0.18412698, "price_return_12m_ex1m": -0.14222222, "distance_from_52w_high": -0.31503198, "distance_from_52w_low": 0.09641638, "relative_strength": -0.48623339, "local_beta": 0.8834, "volatility_252d": 0.426499, "volatility_60d": 0.984435, "max_drawdown_12m": -0.37526652, "revenue_ttm": 1227046000, "gross_profit_ttm": 526922000, "ebit_ttm": -147586000, "ebitda_ttm": 7980000, "net_income_ttm": -144412000, "eps_diluted_ttm": -1.04808897, "operating_cash_flow_ttm": 55461000, "capital_expenditure_ttm": -59390000, "fcf_ttm": -3929000, "dividends_paid_ttm": null, "share_repurchases_ttm": -116446000, "shares_issued_ttm": 1129000, "interest_expense_ttm": 1269000, "cash_and_equivalents": 453906000, "total_current_assets": 706415000, "total_current_liabilities": 165109000, "net_ppe": 33722000, "total_assets": 1665222000, "total_debt": 20165000, "total_equity": 1483152000, "net_working_capital": 92655000, "book_value_per_share": 10.76416959, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.76416959, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 34, "rank_pcf": 88, "rank_ev_ebitda": 98, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 77, "rank_dividend_yield": 59, "rank_shareholder_yield": 15, "rank_total_yield": 30, "rank_roe": 84, "rank_roc": 93, "rank_roic": 95, "rank_gross_margin": 51, "rank_fcf_margin": 76, "rank_piotroski": 42, "rank_accruals": 18, "rank_sue": 74, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89, "value_composite": 72, "quality_composite": 88, "momentum_composite": 92, "growth_composite": 27, "yield_composite": 19, "svqf_composite": 89, "vc1_composite": 75, "vc2_composite": 67, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "income_statement": { "revenue": 1227046000, "cost_of_revenue": 700124000, "gross_profit": 526922000, "ebit": -147586000, "ebitda": 7980000, "pretax_income": null, "tax_provision": null, "net_income": -144412000, "net_income_to_common": -144412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453906000, "total_current_assets": 706415000, "total_assets": 1665222000, "short_term_debt": 5255000, "long_term_debt": null, "total_debt": 20165000, "total_liabilities": null, "total_equity": 1483152000, "shares_outstanding": 137774851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55461000, "capital_expenditure": -59390000, "free_cash_flow": -3929000, "dividends_paid": null, "share_repurchases": -116446000, "shares_issued": null, "net_debt_issued": -8343000 }, "complete_fields": { "id": 422601, "ticker_id": 36157, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7980000", "netIncome": "-144412000", "grossProfit": "526922000", "totalRevenue": "1227046000", "costOfRevenue": "700124000", "interestExpense": "1269000", "operatingIncome": "-147586000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "126330000", "depreciationAndAmortization": "150762000" }, "balance": { "totalDebt": "20165000", "totalAssets": "1665222000", "longTermDebt": null, "shortTermDebt": "5255000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137774851", "totalCurrentAssets": "706415000", "totalShareholderEquity": "1483152000", "totalCurrentLiabilities": "165109000", "propertyPlantEquipmentNet": "33722000", "cashAndShortTermInvestments": "453906000" }, "cashflow": { "freeCashFlow": "-3929000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8343000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "55461000", "repurchaseOfStock": "-116446000", "capitalExpenditures": "-59390000" } }, "revenue": 1227046000, "cost_of_revenue": 700124000, "gross_profit": 526922000, "research_and_development": 126330000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147586000, "depreciation_amortisation": 150762000, "ebitda": 7980000, "interest_expense": 1269000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -144412000, "net_income_continuing_ops": null, "net_income_to_common": -144412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453906000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 706415000, "net_ppe": 33722000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1665222000, "short_term_debt": 5255000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165109000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1483152000, "shares_outstanding": 137774851, "operating_cash_flow": 55461000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -116446000, "shares_issued": null, "net_debt_issued": -8343000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7980000", "netIncome": "-144412000", "grossProfit": "526922000", "totalRevenue": "1227046000", "costOfRevenue": "700124000", "interestExpense": "1269000", "operatingIncome": "-147586000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "126330000", "depreciationAndAmortization": "150762000" }, "balance": { "totalDebt": "20165000", "totalAssets": "1665222000", "longTermDebt": null, "shortTermDebt": "5255000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137774851", "totalCurrentAssets": "706415000", "totalShareholderEquity": "1483152000", "totalCurrentLiabilities": "165109000", "propertyPlantEquipmentNet": "33722000", "cashAndShortTermInvestments": "453906000" }, "cashflow": { "freeCashFlow": "-3929000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8343000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "55461000", "repurchaseOfStock": "-116446000", "capitalExpenditures": "-59390000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "income_statement": { "revenue": 1076826000, "cost_of_revenue": 626621000, "gross_profit": 450205000, "ebit": -121104000, "ebitda": -557037000, "pretax_income": null, "tax_provision": null, "net_income": -667196000, "net_income_to_common": -667196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558469000, "total_current_assets": 798023000, "total_assets": 1826203000, "short_term_debt": 5654000, "long_term_debt": null, "total_debt": 16973000, "total_liabilities": null, "total_equity": 1663967000, "shares_outstanding": 146399347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32762000, "capital_expenditure": -23123000, "free_cash_flow": -55885000, "dividends_paid": null, "share_repurchases": -132317000, "shares_issued": null, "net_debt_issued": -8410000 }, "complete_fields": { "id": 422606, "ticker_id": 36157, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-557037000", "netIncome": "-667196000", "grossProfit": "450205000", "totalRevenue": "1076826000", "costOfRevenue": "626621000", "interestExpense": "1481000", "operatingIncome": "-121104000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "120335000", "depreciationAndAmortization": "100991000" }, "balance": { "totalDebt": "16973000", "totalAssets": "1826203000", "longTermDebt": null, "shortTermDebt": "5654000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146399347", "totalCurrentAssets": "798023000", "totalShareholderEquity": "1663967000", "totalCurrentLiabilities": "148983000", "propertyPlantEquipmentNet": "29816000", "cashAndShortTermInvestments": "558469000" }, "cashflow": { "freeCashFlow": "-55885000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8410000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-32762000", "repurchaseOfStock": "-132317000", "capitalExpenditures": "-23123000" } }, "revenue": 1076826000, "cost_of_revenue": 626621000, "gross_profit": 450205000, "research_and_development": 120335000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121104000, "depreciation_amortisation": 100991000, "ebitda": -557037000, "interest_expense": 1481000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -667196000, "net_income_continuing_ops": null, "net_income_to_common": -667196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558469000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 798023000, "net_ppe": 29816000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1826203000, "short_term_debt": 5654000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1663967000, "shares_outstanding": 146399347, "operating_cash_flow": -32762000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -132317000, "shares_issued": null, "net_debt_issued": -8410000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -55885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-557037000", "netIncome": "-667196000", "grossProfit": "450205000", "totalRevenue": "1076826000", "costOfRevenue": "626621000", "interestExpense": "1481000", "operatingIncome": "-121104000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "120335000", "depreciationAndAmortization": "100991000" }, "balance": { "totalDebt": "16973000", "totalAssets": "1826203000", "longTermDebt": null, "shortTermDebt": "5654000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146399347", "totalCurrentAssets": "798023000", "totalShareholderEquity": "1663967000", "totalCurrentLiabilities": "148983000", "propertyPlantEquipmentNet": "29816000", "cashAndShortTermInvestments": "558469000" }, "cashflow": { "freeCashFlow": "-55885000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8410000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-32762000", "repurchaseOfStock": "-132317000", "capitalExpenditures": "-23123000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "income_statement": { "revenue": 909270000, "cost_of_revenue": 524020000, "gross_profit": 385250000, "ebit": -191826000, "ebitda": -49432000, "pretax_income": null, "tax_provision": null, "net_income": -163964000, "net_income_to_common": -163964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722102000, "total_current_assets": 917900000, "total_assets": 2575154000, "short_term_debt": 6942000, "long_term_debt": null, "total_debt": 23211000, "total_liabilities": null, "total_equity": 2412401000, "shares_outstanding": 153547616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97667000, "capital_expenditure": -18184000, "free_cash_flow": -115851000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8227000 }, "complete_fields": { "id": 422609, "ticker_id": 36157, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-49432000", "netIncome": "-163964000", "grossProfit": "385250000", "totalRevenue": "909270000", "costOfRevenue": "524020000", "interestExpense": "1428000", "operatingIncome": "-191826000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "129416000", "depreciationAndAmortization": "109628000" }, "balance": { "totalDebt": "23211000", "totalAssets": "2575154000", "longTermDebt": null, "shortTermDebt": "6942000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153547616", "totalCurrentAssets": "917900000", "totalShareholderEquity": "2412401000", "totalCurrentLiabilities": "144666000", "propertyPlantEquipmentNet": "37571000", "cashAndShortTermInvestments": "722102000" }, "cashflow": { "freeCashFlow": "-115851000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8227000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-97667000", "repurchaseOfStock": "0", "capitalExpenditures": "-18184000" } }, "revenue": 909270000, "cost_of_revenue": 524020000, "gross_profit": 385250000, "research_and_development": 129416000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -191826000, "depreciation_amortisation": 109628000, "ebitda": -49432000, "interest_expense": 1428000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -163964000, "net_income_continuing_ops": null, "net_income_to_common": -163964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722102000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 917900000, "net_ppe": 37571000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2575154000, "short_term_debt": 6942000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2412401000, "shares_outstanding": 153547616, "operating_cash_flow": -97667000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8227000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -115851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-49432000", "netIncome": "-163964000", "grossProfit": "385250000", "totalRevenue": "909270000", "costOfRevenue": "524020000", "interestExpense": "1428000", "operatingIncome": "-191826000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "129416000", "depreciationAndAmortization": "109628000" }, "balance": { "totalDebt": "23211000", "totalAssets": "2575154000", "longTermDebt": null, "shortTermDebt": "6942000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153547616", "totalCurrentAssets": "917900000", "totalShareholderEquity": "2412401000", "totalCurrentLiabilities": "144666000", "propertyPlantEquipmentNet": "37571000", "cashAndShortTermInvestments": "722102000" }, "cashflow": { "freeCashFlow": "-115851000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8227000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-97667000", "repurchaseOfStock": "0", "capitalExpenditures": "-18184000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "income_statement": { "revenue": 730506000, "cost_of_revenue": 398545000, "gross_profit": 331961000, "ebit": -280052000, "ebitda": -956913000, "pretax_income": null, "tax_provision": null, "net_income": -1070009000, "net_income_to_common": -1070009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800154000, "total_current_assets": 934332000, "total_assets": 2668732000, "short_term_debt": 6617000, "long_term_debt": null, "total_debt": 25191000, "total_liabilities": null, "total_equity": 2497449000, "shares_outstanding": 151170305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125284000, "capital_expenditure": -13121000, "free_cash_flow": -138405000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -38870000 }, "complete_fields": { "id": 422610, "ticker_id": 36157, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-956913000", "netIncome": "-1070009000", "grossProfit": "331961000", "totalRevenue": "730506000", "costOfRevenue": "398545000", "interestExpense": "2054000", "operatingIncome": "-280052000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "140442000", "depreciationAndAmortization": "115261000" }, "balance": { "totalDebt": "25191000", "totalAssets": "2668732000", "longTermDebt": null, "shortTermDebt": "6617000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "151170305", "totalCurrentAssets": "934332000", "totalShareholderEquity": "2497449000", "totalCurrentLiabilities": "150457000", "propertyPlantEquipmentNet": "40464000", "cashAndShortTermInvestments": "800154000" }, "cashflow": { "freeCashFlow": "-138405000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-38870000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-125284000", "repurchaseOfStock": null, "capitalExpenditures": "-13121000" } }, "revenue": 730506000, "cost_of_revenue": 398545000, "gross_profit": 331961000, "research_and_development": 140442000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -280052000, "depreciation_amortisation": 115261000, "ebitda": -956913000, "interest_expense": 2054000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1070009000, "net_income_continuing_ops": null, "net_income_to_common": -1070009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800154000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 934332000, "net_ppe": 40464000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2668732000, "short_term_debt": 6617000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2497449000, "shares_outstanding": 151170305, "operating_cash_flow": -125284000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -38870000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -138405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-956913000", "netIncome": "-1070009000", "grossProfit": "331961000", "totalRevenue": "730506000", "costOfRevenue": "398545000", "interestExpense": "2054000", "operatingIncome": "-280052000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "140442000", "depreciationAndAmortization": "115261000" }, "balance": { "totalDebt": "25191000", "totalAssets": "2668732000", "longTermDebt": null, "shortTermDebt": "6617000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "151170305", "totalCurrentAssets": "934332000", "totalShareholderEquity": "2497449000", "totalCurrentLiabilities": "150457000", "propertyPlantEquipmentNet": "40464000", "cashAndShortTermInvestments": "800154000" }, "cashflow": { "freeCashFlow": "-138405000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-38870000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-125284000", "repurchaseOfStock": null, "capitalExpenditures": "-13121000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 29841000, "total_debt": 29841000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 823515000, "net_debt_issued": null }, "complete_fields": { "id": 422611, "ticker_id": 36157, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "29841000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "823515000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 29841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 823515000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "29841000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "823515000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "income_statement": { "revenue": 290795000, "cost_of_revenue": 161686000, "gross_profit": 129109000, "ebit": -33964000, "ebitda": -5310000, "pretax_income": null, "tax_provision": null, "net_income": -28567000, "net_income_to_common": -28567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453906000, "total_current_assets": 706415000, "total_assets": 1665222000, "short_term_debt": 5255000, "long_term_debt": 14910000, "total_debt": 20165000, "total_liabilities": null, "total_equity": 1483152000, "shares_outstanding": 137774851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11377000, "capital_expenditure": -16454000, "free_cash_flow": -27831000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1951000 }, "complete_fields": { "id": 422600, "ticker_id": 36157, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5310000", "netIncome": "-28567000", "grossProfit": "129109000", "totalRevenue": "290795000", "costOfRevenue": "161686000", "interestExpense": "-11456000", "operatingIncome": "-33964000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "28022000", "depreciationAndAmortization": "37709000" }, "balance": { "totalDebt": "20165000", "totalAssets": "1665222000", "longTermDebt": "14910000", "shortTermDebt": "5255000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137774851", "totalCurrentAssets": "706415000", "totalShareholderEquity": "1483152000", "totalCurrentLiabilities": "165109000", "propertyPlantEquipmentNet": "33722000", "cashAndShortTermInvestments": "453906000" }, "cashflow": { "freeCashFlow": "-27831000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5000", "repaymentOfDebt": "-1951000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-11377000", "repurchaseOfStock": "0", "capitalExpenditures": "-16454000" } }, "revenue": 290795000, "cost_of_revenue": 161686000, "gross_profit": 129109000, "research_and_development": 28022000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33964000, "depreciation_amortisation": 37709000, "ebitda": -5310000, "interest_expense": -11456000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28567000, "net_income_continuing_ops": null, "net_income_to_common": -28567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453906000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 706415000, "net_ppe": 33722000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1665222000, "short_term_debt": 5255000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165109000, "long_term_debt": 14910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1483152000, "shares_outstanding": 137774851, "operating_cash_flow": -11377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1951000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5310000", "netIncome": "-28567000", "grossProfit": "129109000", "totalRevenue": "290795000", "costOfRevenue": "161686000", "interestExpense": "-11456000", "operatingIncome": "-33964000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "28022000", "depreciationAndAmortization": "37709000" }, "balance": { "totalDebt": "20165000", "totalAssets": "1665222000", "longTermDebt": "14910000", "shortTermDebt": "5255000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137774851", "totalCurrentAssets": "706415000", "totalShareholderEquity": "1483152000", "totalCurrentLiabilities": "165109000", "propertyPlantEquipmentNet": "33722000", "cashAndShortTermInvestments": "453906000" }, "cashflow": { "freeCashFlow": "-27831000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5000", "repaymentOfDebt": "-1951000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-11377000", "repurchaseOfStock": "0", "capitalExpenditures": "-16454000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "income_statement": { "revenue": 312346000, "cost_of_revenue": 178769000, "gross_profit": 133577000, "ebit": -35530000, "ebitda": 5395000, "pretax_income": null, "tax_provision": null, "net_income": -33578000, "net_income_to_common": -33578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479002000, "total_current_assets": 705206000, "total_assets": 1675683000, "short_term_debt": 5408000, "long_term_debt": 14801000, "total_debt": 20209000, "total_liabilities": null, "total_equity": 1502287000, "shares_outstanding": 137265317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28901000, "capital_expenditure": -15950000, "free_cash_flow": 12951000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 174000, "net_debt_issued": -2061000 }, "complete_fields": { "id": 422602, "ticker_id": 36157, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5395000", "netIncome": "-33578000", "grossProfit": "133577000", "totalRevenue": "312346000", "costOfRevenue": "178769000", "interestExpense": "304000", "operatingIncome": "-35530000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "33189000", "depreciationAndAmortization": "37879000" }, "balance": { "totalDebt": "20209000", "totalAssets": "1675683000", "longTermDebt": "14801000", "shortTermDebt": "5408000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137265317", "totalCurrentAssets": "705206000", "totalShareholderEquity": "1502287000", "totalCurrentLiabilities": "156018000", "propertyPlantEquipmentNet": "33310000", "cashAndShortTermInvestments": "479002000" }, "cashflow": { "freeCashFlow": "12951000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "174000", "repaymentOfDebt": "-2061000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "28901000", "repurchaseOfStock": "0", "capitalExpenditures": "-15950000" } }, "revenue": 312346000, "cost_of_revenue": 178769000, "gross_profit": 133577000, "research_and_development": 33189000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35530000, "depreciation_amortisation": 37879000, "ebitda": 5395000, "interest_expense": 304000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33578000, "net_income_continuing_ops": null, "net_income_to_common": -33578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479002000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 705206000, "net_ppe": 33310000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1675683000, "short_term_debt": 5408000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156018000, "long_term_debt": 14801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1502287000, "shares_outstanding": 137265317, "operating_cash_flow": 28901000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 174000, "net_debt_issued": -2061000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5395000", "netIncome": "-33578000", "grossProfit": "133577000", "totalRevenue": "312346000", "costOfRevenue": "178769000", "interestExpense": "304000", "operatingIncome": "-35530000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "33189000", "depreciationAndAmortization": "37879000" }, "balance": { "totalDebt": "20209000", "totalAssets": "1675683000", "longTermDebt": "14801000", "shortTermDebt": "5408000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137265317", "totalCurrentAssets": "705206000", "totalShareholderEquity": "1502287000", "totalCurrentLiabilities": "156018000", "propertyPlantEquipmentNet": "33310000", "cashAndShortTermInvestments": "479002000" }, "cashflow": { "freeCashFlow": "12951000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "174000", "repaymentOfDebt": "-2061000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "28901000", "repurchaseOfStock": "0", "capitalExpenditures": "-15950000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "income_statement": { "revenue": 318963000, "cost_of_revenue": 183800000, "gross_profit": 135163000, "ebit": -34643000, "ebitda": 6556000, "pretax_income": null, "tax_provision": null, "net_income": -32700000, "net_income_to_common": -32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462546000, "total_current_assets": 693325000, "total_assets": 1681679000, "short_term_debt": 5656000, "long_term_debt": 11829000, "total_debt": 17485000, "total_liabilities": null, "total_equity": 1519057000, "shares_outstanding": 135978883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25541000, "capital_expenditure": -14667000, "free_cash_flow": 10874000, "dividends_paid": null, "share_repurchases": -20000, "shares_issued": 931000, "net_debt_issued": -2272000 }, "complete_fields": { "id": 422603, "ticker_id": 36157, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6556000", "netIncome": "-32700000", "grossProfit": "135163000", "totalRevenue": "318963000", "costOfRevenue": "183800000", "interestExpense": "324000", "operatingIncome": "-34643000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "32694000", "depreciationAndAmortization": "37670000" }, "balance": { "totalDebt": "17485000", "totalAssets": "1681679000", "longTermDebt": "11829000", "shortTermDebt": "5656000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135978883", "totalCurrentAssets": "693325000", "totalShareholderEquity": "1519057000", "totalCurrentLiabilities": "148750000", "propertyPlantEquipmentNet": "31023000", "cashAndShortTermInvestments": "462546000" }, "cashflow": { "freeCashFlow": "10874000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "931000", "repaymentOfDebt": "-2272000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "25541000", "repurchaseOfStock": "-20000", "capitalExpenditures": "-14667000" } }, "revenue": 318963000, "cost_of_revenue": 183800000, "gross_profit": 135163000, "research_and_development": 32694000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34643000, "depreciation_amortisation": 37670000, "ebitda": 6556000, "interest_expense": 324000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32700000, "net_income_continuing_ops": null, "net_income_to_common": -32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462546000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 693325000, "net_ppe": 31023000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1681679000, "short_term_debt": 5656000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148750000, "long_term_debt": 11829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1519057000, "shares_outstanding": 135978883, "operating_cash_flow": 25541000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20000, "shares_issued": 931000, "net_debt_issued": -2272000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6556000", "netIncome": "-32700000", "grossProfit": "135163000", "totalRevenue": "318963000", "costOfRevenue": "183800000", "interestExpense": "324000", "operatingIncome": "-34643000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "32694000", "depreciationAndAmortization": "37670000" }, "balance": { "totalDebt": "17485000", "totalAssets": "1681679000", "longTermDebt": "11829000", "shortTermDebt": "5656000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135978883", "totalCurrentAssets": "693325000", "totalShareholderEquity": "1519057000", "totalCurrentLiabilities": "148750000", "propertyPlantEquipmentNet": "31023000", "cashAndShortTermInvestments": "462546000" }, "cashflow": { "freeCashFlow": "10874000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "931000", "repaymentOfDebt": "-2272000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "25541000", "repurchaseOfStock": "-20000", "capitalExpenditures": "-14667000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "income_statement": { "revenue": 304942000, "cost_of_revenue": 175869000, "gross_profit": 129073000, "ebit": -43449000, "ebitda": 1339000, "pretax_income": null, "tax_provision": null, "net_income": -49567000, "net_income_to_common": -49567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447598000, "total_current_assets": 687775000, "total_assets": 1696624000, "short_term_debt": 5430000, "long_term_debt": 10844000, "total_debt": 16274000, "total_liabilities": null, "total_equity": 1534097000, "shares_outstanding": 135223869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12396000, "capital_expenditure": -12319000, "free_cash_flow": 77000, "dividends_paid": 0, "share_repurchases": -116426000, "shares_issued": 19000, "net_debt_issued": -2059000 }, "complete_fields": { "id": 422604, "ticker_id": 36157, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1339000", "netIncome": "-49567000", "grossProfit": "129073000", "totalRevenue": "304942000", "costOfRevenue": "175869000", "interestExpense": "12097000", "operatingIncome": "-43449000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "32425000", "depreciationAndAmortization": "37504000" }, "balance": { "totalDebt": "16274000", "totalAssets": "1696624000", "longTermDebt": "10844000", "shortTermDebt": "5430000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135223869", "totalCurrentAssets": "687775000", "totalShareholderEquity": "1534097000", "totalCurrentLiabilities": "149591000", "propertyPlantEquipmentNet": "28817000", "cashAndShortTermInvestments": "447598000" }, "cashflow": { "freeCashFlow": "77000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "19000", "repaymentOfDebt": "-2059000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "12396000", "repurchaseOfStock": "-116426000", "capitalExpenditures": "-12319000" } }, "revenue": 304942000, "cost_of_revenue": 175869000, "gross_profit": 129073000, "research_and_development": 32425000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43449000, "depreciation_amortisation": 37504000, "ebitda": 1339000, "interest_expense": 12097000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -49567000, "net_income_continuing_ops": null, "net_income_to_common": -49567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447598000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 687775000, "net_ppe": 28817000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1696624000, "short_term_debt": 5430000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149591000, "long_term_debt": 10844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1534097000, "shares_outstanding": 135223869, "operating_cash_flow": 12396000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -116426000, "shares_issued": 19000, "net_debt_issued": -2059000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 77000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1339000", "netIncome": "-49567000", "grossProfit": "129073000", "totalRevenue": "304942000", "costOfRevenue": "175869000", "interestExpense": "12097000", "operatingIncome": "-43449000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "32425000", "depreciationAndAmortization": "37504000" }, "balance": { "totalDebt": "16274000", "totalAssets": "1696624000", "longTermDebt": "10844000", "shortTermDebt": "5430000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135223869", "totalCurrentAssets": "687775000", "totalShareholderEquity": "1534097000", "totalCurrentLiabilities": "149591000", "propertyPlantEquipmentNet": "28817000", "cashAndShortTermInvestments": "447598000" }, "cashflow": { "freeCashFlow": "77000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "19000", "repaymentOfDebt": "-2059000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "12396000", "repurchaseOfStock": "-116426000", "capitalExpenditures": "-12319000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "income_statement": { "revenue": 253419000, "cost_of_revenue": 141579000, "gross_profit": 111840000, "ebit": -22695000, "ebitda": -547557000, "pretax_income": null, "tax_provision": null, "net_income": -575943000, "net_income_to_common": -575943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558469000, "total_current_assets": 798023000, "total_assets": 1826203000, "short_term_debt": 5654000, "long_term_debt": 11319000, "total_debt": 16973000, "total_liabilities": null, "total_equity": 1663967000, "shares_outstanding": 146399347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9938000, "capital_expenditure": -6999000, "free_cash_flow": -16937000, "dividends_paid": null, "share_repurchases": -92371000, "shares_issued": 402000, "net_debt_issued": -2077000 }, "complete_fields": { "id": 422605, "ticker_id": 36157, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-547557000", "netIncome": "-575943000", "grossProfit": "111840000", "totalRevenue": "253419000", "costOfRevenue": "141579000", "interestExpense": "415000", "operatingIncome": "-22695000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "30196000", "depreciationAndAmortization": "23681000" }, "balance": { "totalDebt": "16973000", "totalAssets": "1826203000", "longTermDebt": "11319000", "shortTermDebt": "5654000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146399347", "totalCurrentAssets": "798023000", "totalShareholderEquity": "1663967000", "totalCurrentLiabilities": "148983000", "propertyPlantEquipmentNet": "29816000", "cashAndShortTermInvestments": "558469000" }, "cashflow": { "freeCashFlow": "-16937000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "402000", "repaymentOfDebt": "-2077000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-9938000", "repurchaseOfStock": "-92371000", "capitalExpenditures": "-6999000" } }, "revenue": 253419000, "cost_of_revenue": 141579000, "gross_profit": 111840000, "research_and_development": 30196000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22695000, "depreciation_amortisation": 23681000, "ebitda": -547557000, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -575943000, "net_income_continuing_ops": null, "net_income_to_common": -575943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558469000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 798023000, "net_ppe": 29816000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1826203000, "short_term_debt": 5654000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148983000, "long_term_debt": 11319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1663967000, "shares_outstanding": 146399347, "operating_cash_flow": -9938000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -92371000, "shares_issued": 402000, "net_debt_issued": -2077000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-547557000", "netIncome": "-575943000", "grossProfit": "111840000", "totalRevenue": "253419000", "costOfRevenue": "141579000", "interestExpense": "415000", "operatingIncome": "-22695000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "30196000", "depreciationAndAmortization": "23681000" }, "balance": { "totalDebt": "16973000", "totalAssets": "1826203000", "longTermDebt": "11319000", "shortTermDebt": "5654000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146399347", "totalCurrentAssets": "798023000", "totalShareholderEquity": "1663967000", "totalCurrentLiabilities": "148983000", "propertyPlantEquipmentNet": "29816000", "cashAndShortTermInvestments": "558469000" }, "cashflow": { "freeCashFlow": "-16937000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "402000", "repaymentOfDebt": "-2077000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-9938000", "repurchaseOfStock": "-92371000", "capitalExpenditures": "-6999000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422607, "ticker_id": 36157, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422608, "ticker_id": 36157, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:27.007950+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }