{ "ticker": { "uuid": "50d14756-dd0f-434b-9d95-0b5721cc6d60", "symbol": "ALKS", "name": "Alkermes Plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/50d14756-dd0f-434b-9d95-0b5721cc6d60/", "api_url": "https://sharemaestro.com/factors/api/tickers/50d14756-dd0f-434b-9d95-0b5721cc6d60/" }, "ticker_metadata": { "id": 4723, "uuid": "50d14756-dd0f-434b-9d95-0b5721cc6d60", "symbol": "ALKS", "name": "Alkermes Plc", "asset_type": "equity", "market_cap": 7032052000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Alkermes plc, a biopharmaceutical company, researches, develops and markets pharmaceutical products to address the unmet medical needs of patients in various therapeutic areas in the United States, Ireland and internationally. The company is headquartered in Dublin, Ireland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50d14756-dd0f-434b-9d95-0b5721cc6d60", "symbol": "ALKS", "name": "Alkermes Plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/50d14756-dd0f-434b-9d95-0b5721cc6d60/", "api_url": "https://sharemaestro.com/factors/api/tickers/50d14756-dd0f-434b-9d95-0b5721cc6d60/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.05, "quality": 0.79, "momentum": 0.73, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 42.8, "market_cap": 7113188800, "pe_ratio": 46.5767, "earnings_yield": 0.0215, "ebitda_to_ev": 0.0334, "shareholder_yield": 0, "roe": 0.0872, "piotroski_f_score": 6, "momentum_12_1": 0.1034, "volatility_252d": 0.4101 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.801029+00:00", "batch_id": "" }, "size": { "price_close": 42.8, "market_cap": 7113188800, "market_cap_usd": 7113188800, "enterprise_value": 8279551800, "shares_outstanding": 166196000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 46.5767, "pb_ratio": 4.0611, "ptbv_ratio": null, "ps_ratio": 4.553, "pcf_ratio": 27.7642, "pfcf_ratio": 24.4742, "ev_ebitda": 29.9575, "ev_ebit": 34.9048, "ev_sales": 5.2996, "ev_fcf": 28.4873, "earnings_yield": 0.0215, "fcf_yield": 0.0351, "price_to_sales": 4.553, "price_to_book": 4.0611, "price_to_cashflow": 27.7642, "ebitda_to_ev": 0.0334, "sales_yield": 0.1887 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8663, "operating_margin": 0.1518, "net_margin": 0.0978, "ebitda_margin": 0.1769, "fcf_margin": 0.186, "roe": 0.0872, "roa": 0.0359, "roic": 0.0608, "roc_greenblatt": null, "asset_turnover": 0.3669, "cash_conversion": 1.9031, "accruals_ratio": -0.0243, "sbc_to_revenue": 0.0087, "piotroski_f_score": 6, "altman_z_score": 2.2039, "earnings_stability_5y": 1.0047, "revenue_stability_5y": 0.1877, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3179, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4311, "net_debt_to_ebitda": 4.2202, "debt_to_assets": 0.3565, "interest_coverage": 7.1514, "current_ratio": 2.2663, "quick_ratio": 1.7047, "net_debt": 1166363000, "local_beta": 0.0012, "volatility_252d": 0.4101, "volatility_60d": 0.9137, "max_drawdown_12m": -0.2048, "risk_adjusted_momentum": 0.2522 }, "growth": { "revenue_growth_1y": 0.0321, "revenue_growth_3y_cagr": 0.099, "revenue_growth_5y_cagr": 0.0728, "eps_growth_1y": -0.567, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4736, "book_value_growth_1y": 0.2452, "revenue_growth": 0.0321, "earnings_growth": -0.567 }, "momentum": { "price_return_1m": 0.2232, "price_return_3m": 0.4949, "price_return_6m": 0.4499, "price_return_9m": 0.4295, "price_return_12m": 0.3497, "price_return_12m_ex1m": 0.1034, "momentum_6m": 0.4499, "momentum_12m": 0.3497, "momentum_12_1": 0.1034, "distance_from_52w_high": 0, "distance_from_52w_low": 0.638, "relative_strength": 0.1918 }, "raw_ttm": { "revenue_ttm": 1562300000, "gross_profit_ttm": 1353462000, "ebit_ttm": 237204000, "ebitda_ttm": 276377000, "net_income_ttm": 152720000, "eps_diluted_ttm": 0.9189, "operating_cash_flow_ttm": 256200000, "capital_expenditure_ttm": 34440000, "fcf_ttm": 290640000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33169000, "cash_and_equivalents": 351551000, "total_current_assets": 1358644000, "total_current_liabilities": 599499000, "net_ppe": null, "total_assets": 4258076000, "total_debt": 1517914000, "total_equity": 1751531000, "net_working_capital": 441671000, "book_value_per_share": 10.5389, "retained_earnings": -801274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -628538000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 85, "rank_ev_ebitda": 86, "rank_ev_ebit": 87, "rank_earnings_yield": 83, "rank_fcf_yield": 75, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 49, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 7, "rank_fcf_margin": 50, "rank_piotroski": 25, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 35 }, "composites": { "value_composite": 95, "quality_composite": 21, "momentum_composite": 27, "growth_composite": 93, "yield_composite": 73, "svqf_composite": 92, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.1987, "os_score": 0.32, "value_percentile": 0.05, "quality_percentile": 0.79, "momentum_percentile": 0.73, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 165, "ticker_id": 4723, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.801029+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.8, "market_cap": 7113188800, "market_cap_usd": 7113188800, "enterprise_value": 8279551800, "shares_outstanding": 166196000, "fx_rate_to_usd": null, "pe_ratio": 46.57666841, "pb_ratio": 4.06112641, "ptbv_ratio": null, "ps_ratio": 4.55302362, "pcf_ratio": 27.76420297, "pfcf_ratio": 24.47422516, "ev_ebitda": 29.95745594, "ev_ebit": 34.90477311, "ev_sales": 5.2995915, "ev_fcf": 28.48731007, "earnings_yield": 0.02146998, "fcf_yield": 0.03510335, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86632657, "operating_margin": 0.15182999, "net_margin": 0.09775331, "ebitda_margin": 0.17690392, "fcf_margin": 0.18603341, "roe": 0.08719229, "roa": 0.03586596, "roic": 0.06084764, "roc_greenblatt": null, "asset_turnover": 0.3669028, "cash_conversion": 1.90309062, "accruals_ratio": -0.02430206, "sbc_to_revenue": 0.00865391, "debt_to_equity": 1.43105946, "net_debt_to_ebitda": 4.22018837, "debt_to_assets": 0.35647884, "interest_coverage": 7.15137629, "current_ratio": 2.26629903, "quick_ratio": 1.70465839, "net_debt": 1166363000, "revenue_growth_1y": 0.03205903, "revenue_growth_3y_cagr": 0.09903277, "revenue_growth_5y_cagr": 0.07277494, "eps_growth_1y": -0.56700481, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4735536, "book_value_growth_1y": 0.24520765, "piotroski_f_score": 6, "altman_z_score": 2.20393484, "earnings_stability_5y": 1.00474, "revenue_stability_5y": 0.187676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22320663, "price_return_3m": 0.49493538, "price_return_6m": 0.4498645, "price_return_9m": 0.42952572, "price_return_12m": 0.34973195, "price_return_12m_ex1m": 0.1034374, "distance_from_52w_high": 0, "distance_from_52w_low": 0.63796403, "relative_strength": 0.1917909, "local_beta": 0.0012, "volatility_252d": 0.41014, "volatility_60d": 0.913683, "max_drawdown_12m": -0.20481237, "revenue_ttm": 1562300000, "gross_profit_ttm": 1353462000, "ebit_ttm": 237204000, "ebitda_ttm": 276377000, "net_income_ttm": 152720000, "eps_diluted_ttm": 0.91891502, "operating_cash_flow_ttm": 256200000, "capital_expenditure_ttm": 34440000, "fcf_ttm": 290640000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33169000, "cash_and_equivalents": 351551000, "total_current_assets": 1358644000, "total_current_liabilities": 599499000, "net_ppe": null, "total_assets": 4258076000, "total_debt": 1517914000, "total_equity": 1751531000, "net_working_capital": 441671000, "book_value_per_share": 10.53894799, "retained_earnings": -801274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -628538000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 83, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 85, "rank_ev_ebitda": 86, "rank_ev_ebit": 87, "rank_earnings_yield": 83, "rank_fcf_yield": 75, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 49, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 7, "rank_fcf_margin": 50, "rank_piotroski": 25, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 35, "value_composite": 95, "quality_composite": 21, "momentum_composite": 27, "growth_composite": 93, "yield_composite": 73, "svqf_composite": 92, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.8, "os": 0.32, "value": 0.05, "quality": 0.79, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 46.5767, "earnings_yield": 0.0215, "shareholder_yield": 0, "roe": 0.0872, "momentum_12_1": 0.1034, "complete_fields": { "id": 165, "ticker_id": 4723, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.801029+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.8, "market_cap": 7113188800, "market_cap_usd": 7113188800, "enterprise_value": 8279551800, "shares_outstanding": 166196000, "fx_rate_to_usd": null, "pe_ratio": 46.57666841, "pb_ratio": 4.06112641, "ptbv_ratio": null, "ps_ratio": 4.55302362, "pcf_ratio": 27.76420297, "pfcf_ratio": 24.47422516, "ev_ebitda": 29.95745594, "ev_ebit": 34.90477311, "ev_sales": 5.2995915, "ev_fcf": 28.48731007, "earnings_yield": 0.02146998, "fcf_yield": 0.03510335, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86632657, "operating_margin": 0.15182999, "net_margin": 0.09775331, "ebitda_margin": 0.17690392, "fcf_margin": 0.18603341, "roe": 0.08719229, "roa": 0.03586596, "roic": 0.06084764, "roc_greenblatt": null, "asset_turnover": 0.3669028, "cash_conversion": 1.90309062, "accruals_ratio": -0.02430206, "sbc_to_revenue": 0.00865391, "debt_to_equity": 1.43105946, "net_debt_to_ebitda": 4.22018837, "debt_to_assets": 0.35647884, "interest_coverage": 7.15137629, "current_ratio": 2.26629903, "quick_ratio": 1.70465839, "net_debt": 1166363000, "revenue_growth_1y": 0.03205903, "revenue_growth_3y_cagr": 0.09903277, "revenue_growth_5y_cagr": 0.07277494, "eps_growth_1y": -0.56700481, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4735536, "book_value_growth_1y": 0.24520765, "piotroski_f_score": 6, "altman_z_score": 2.20393484, "earnings_stability_5y": 1.00474, "revenue_stability_5y": 0.187676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22320663, "price_return_3m": 0.49493538, "price_return_6m": 0.4498645, "price_return_9m": 0.42952572, "price_return_12m": 0.34973195, "price_return_12m_ex1m": 0.1034374, "distance_from_52w_high": 0, "distance_from_52w_low": 0.63796403, "relative_strength": 0.1917909, "local_beta": 0.0012, "volatility_252d": 0.41014, "volatility_60d": 0.913683, "max_drawdown_12m": -0.20481237, "revenue_ttm": 1562300000, "gross_profit_ttm": 1353462000, "ebit_ttm": 237204000, "ebitda_ttm": 276377000, "net_income_ttm": 152720000, "eps_diluted_ttm": 0.91891502, "operating_cash_flow_ttm": 256200000, "capital_expenditure_ttm": 34440000, "fcf_ttm": 290640000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33169000, "cash_and_equivalents": 351551000, "total_current_assets": 1358644000, "total_current_liabilities": 599499000, "net_ppe": null, "total_assets": 4258076000, "total_debt": 1517914000, "total_equity": 1751531000, "net_working_capital": 441671000, "book_value_per_share": 10.53894799, "retained_earnings": -801274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -628538000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 83, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 85, "rank_ev_ebitda": 86, "rank_ev_ebit": 87, "rank_earnings_yield": 83, "rank_fcf_yield": 75, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 49, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 7, "rank_fcf_margin": 50, "rank_piotroski": 25, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 35, "value_composite": 95, "quality_composite": 21, "momentum_composite": 27, "growth_composite": 93, "yield_composite": 73, "svqf_composite": 92, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 1475899000, "cost_of_revenue": 196457000, "gross_profit": 1279442000, "ebit": 303727000, "ebitda": 330892000, "pretax_income": 291450000, "tax_provision": 49786000, "net_income": 241664000, "net_income_to_common": 241664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119776000, "total_current_assets": 1929161000, "total_assets": 2530255000, "short_term_debt": 6746000, "long_term_debt": null, "total_debt": 6746000, "total_liabilities": 710960000, "total_equity": 1819295000, "shares_outstanding": 168743000, "goodwill_and_intangibles": 167684000 }, "cash_flow": { "operating_cash_flow": 520754000, "capital_expenditure": 40420000, "free_cash_flow": 561174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12878, "ticker_id": 4723, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303727000", "ebitda": "330892000", "netIncome": "241664000", "grossProfit": "1279442000", "depreciation": "None", "totalRevenue": "1475899000", "costOfRevenue": "196457000", "interestIncome": "45304000", "incomeBeforeTax": "291450000", "interestExpense": "12277000", "operatingIncome": "253956000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49786000", "reportedCurrency": "USD", "netInterestIncome": "33027000", "nonInterestIncome": "None", "operatingExpenses": "1025486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27165000", "sellingGeneralAndAdministrative": "221511000", "netIncomeFromContinuingOperations": "241664000" }, "balance": { "goodwill": "83842000", "inventory": "196625000", "commonStock": "1810000", "currentDebt": "None", "investments": "None", "totalAssets": "2530255000", "longTermDebt": "None", "shortTermDebt": "6746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83842000", "reportedCurrency": "USD", "retainedEarnings": "-734794000", "totalLiabilities": "710960000", "otherCurrentAssets": "79090000", "totalCurrentAssets": "1929161000", "currentLongTermDebt": "None", "longTermInvestments": "145000", "shortTermInvestments": "199645000", "currentNetReceivables": "334025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601094000", "currentAccountsPayable": "107950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69999000", "totalShareholderEquity": "1819295000", "capitalLeaseObligations": "69999000", "otherCurrentLiabilities": "428741000", "totalCurrentLiabilities": "543437000", "otherNonCurrentLiabilities": "61008000", "totalNonCurrentLiabilities": "167523000", "cashAndShortTermInvestments": "1119776000", "commonStockSharesOutstanding": "168743000", "intangibleAssetsExcludingGoodwill": "83842000", "cashAndCashEquivalentsAtCarryingValue": "1119776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14061000", "operatingCashflow": "520754000", "capitalExpenditures": "40420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12379000", "cashflowFromInvestment": "295497000", "stockBasedCompensation": "98716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1475899000, "cost_of_revenue": 196457000, "gross_profit": 1279442000, "research_and_development": 323964000, "selling_general_admin": 221511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303727000, "depreciation_amortisation": 27165000, "ebitda": 330892000, "interest_expense": 12277000, "interest_income": null, "other_non_operating": null, "pretax_income": 291450000, "tax_provision": 49786000, "effective_tax_rate": null, "net_income": 241664000, "net_income_continuing_ops": 241664000, "net_income_to_common": 241664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1119776000, "short_term_investments": 199645000, "net_receivables": 334025000, "inventory": 196625000, "other_current_assets": null, "total_current_assets": 1929161000, "net_ppe": null, "goodwill": 83842000, "intangible_assets": 83842000, "goodwill_and_intangibles": 167684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601094000, "total_assets": 2530255000, "short_term_debt": 6746000, "accounts_payable": 107950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167523000, "total_liabilities": 710960000, "total_debt": 6746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -734794000, "total_equity": 1819295000, "shares_outstanding": 168743000, "operating_cash_flow": 520754000, "stock_based_compensation": 98716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 295497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12379000, "free_cash_flow": 561174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303727000", "ebitda": "330892000", "netIncome": "241664000", "grossProfit": "1279442000", "depreciation": "None", "totalRevenue": "1475899000", "costOfRevenue": "196457000", "interestIncome": "45304000", "incomeBeforeTax": "291450000", "interestExpense": "12277000", "operatingIncome": "253956000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49786000", "reportedCurrency": "USD", "netInterestIncome": "33027000", "nonInterestIncome": "None", "operatingExpenses": "1025486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27165000", "sellingGeneralAndAdministrative": "221511000", "netIncomeFromContinuingOperations": "241664000" }, "balance": { "goodwill": "83842000", "inventory": "196625000", "commonStock": "1810000", "currentDebt": "None", "investments": "None", "totalAssets": "2530255000", "longTermDebt": "None", "shortTermDebt": "6746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83842000", "reportedCurrency": "USD", "retainedEarnings": "-734794000", "totalLiabilities": "710960000", "otherCurrentAssets": "79090000", "totalCurrentAssets": "1929161000", "currentLongTermDebt": "None", "longTermInvestments": "145000", "shortTermInvestments": "199645000", "currentNetReceivables": "334025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601094000", "currentAccountsPayable": "107950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69999000", "totalShareholderEquity": "1819295000", "capitalLeaseObligations": "69999000", "otherCurrentLiabilities": "428741000", "totalCurrentLiabilities": "543437000", "otherNonCurrentLiabilities": "61008000", "totalNonCurrentLiabilities": "167523000", "cashAndShortTermInvestments": "1119776000", "commonStockSharesOutstanding": "168743000", "intangibleAssetsExcludingGoodwill": "83842000", "cashAndCashEquivalentsAtCarryingValue": "1119776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14061000", "operatingCashflow": "520754000", "capitalExpenditures": "40420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12379000", "cashflowFromInvestment": "295497000", "stockBasedCompensation": "98716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 1557632000, "cost_of_revenue": 245331000, "gross_profit": 1312301000, "ebit": 466328000, "ebitda": 494861000, "pretax_income": 443750000, "tax_provision": 71612000, "net_income": 367070000, "net_income_to_common": 367070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291146000, "total_current_assets": 1415355000, "total_assets": 2055567000, "short_term_debt": 6166000, "long_term_debt": null, "total_debt": 6166000, "total_liabilities": 590590000, "total_equity": 1464977000, "shares_outstanding": 169198000, "goodwill_and_intangibles": 83917000 }, "cash_flow": { "operating_cash_flow": 439124000, "capital_expenditure": 33484000, "free_cash_flow": 472608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12883, "ticker_id": 4723, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "466328000", "ebitda": "494861000", "netIncome": "367070000", "grossProfit": "1312301000", "depreciation": "None", "totalRevenue": "1557632000", "costOfRevenue": "245331000", "interestIncome": "42450000", "incomeBeforeTax": "443750000", "interestExpense": "22578000", "operatingIncome": "420636000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71612000", "reportedCurrency": "USD", "netInterestIncome": "19872000", "nonInterestIncome": "None", "operatingExpenses": "891665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28533000", "sellingGeneralAndAdministrative": "199024000", "netIncomeFromContinuingOperations": "372138000" }, "balance": { "goodwill": "83027000", "inventory": "182887000", "commonStock": "1767000", "currentDebt": "None", "investments": "None", "totalAssets": "2055567000", "longTermDebt": "None", "shortTermDebt": "6166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "890000", "reportedCurrency": "USD", "retainedEarnings": "-976458000", "totalLiabilities": "590590000", "otherCurrentAssets": "91282000", "totalCurrentAssets": "1415355000", "currentLongTermDebt": "None", "longTermInvestments": "73148000", "shortTermInvestments": "460522000", "currentNetReceivables": "389518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640212000", "currentAccountsPayable": "45630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75538000", "totalShareholderEquity": "1464977000", "capitalLeaseObligations": "75538000", "otherCurrentLiabilities": "412154000", "totalCurrentLiabilities": "465199000", "otherNonCurrentLiabilities": "56019000", "totalNonCurrentLiabilities": "125391000", "cashAndShortTermInvestments": "291146000", "commonStockSharesOutstanding": "169198000", "intangibleAssetsExcludingGoodwill": "890000", "cashAndCashEquivalentsAtCarryingValue": "291146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3091000", "operatingCashflow": "439124000", "capitalExpenditures": "33484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-494139000", "cashflowFromInvestment": "-111308000", "stockBasedCompensation": "96637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1557632000, "cost_of_revenue": 245331000, "gross_profit": 1312301000, "research_and_development": 245326000, "selling_general_admin": 199024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466328000, "depreciation_amortisation": 28533000, "ebitda": 494861000, "interest_expense": 22578000, "interest_income": null, "other_non_operating": null, "pretax_income": 443750000, "tax_provision": 71612000, "effective_tax_rate": null, "net_income": 367070000, "net_income_continuing_ops": 372138000, "net_income_to_common": 367070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291146000, "short_term_investments": 460522000, "net_receivables": 389518000, "inventory": 182887000, "other_current_assets": null, "total_current_assets": 1415355000, "net_ppe": null, "goodwill": 83027000, "intangible_assets": 890000, "goodwill_and_intangibles": 83917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640212000, "total_assets": 2055567000, "short_term_debt": 6166000, "accounts_payable": 45630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125391000, "total_liabilities": 590590000, "total_debt": 6166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -976458000, "total_equity": 1464977000, "shares_outstanding": 169198000, "operating_cash_flow": 439124000, "stock_based_compensation": 96637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -494139000, "free_cash_flow": 472608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "466328000", "ebitda": "494861000", "netIncome": "367070000", "grossProfit": "1312301000", "depreciation": "None", "totalRevenue": "1557632000", "costOfRevenue": "245331000", "interestIncome": "42450000", "incomeBeforeTax": "443750000", "interestExpense": "22578000", "operatingIncome": "420636000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71612000", "reportedCurrency": "USD", "netInterestIncome": "19872000", "nonInterestIncome": "None", "operatingExpenses": "891665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28533000", "sellingGeneralAndAdministrative": "199024000", "netIncomeFromContinuingOperations": "372138000" }, "balance": { "goodwill": "83027000", "inventory": "182887000", "commonStock": "1767000", "currentDebt": "None", "investments": "None", "totalAssets": "2055567000", "longTermDebt": "None", "shortTermDebt": "6166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "890000", "reportedCurrency": "USD", "retainedEarnings": "-976458000", "totalLiabilities": "590590000", "otherCurrentAssets": "91282000", "totalCurrentAssets": "1415355000", "currentLongTermDebt": "None", "longTermInvestments": "73148000", "shortTermInvestments": "460522000", "currentNetReceivables": "389518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640212000", "currentAccountsPayable": "45630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75538000", "totalShareholderEquity": "1464977000", "capitalLeaseObligations": "75538000", "otherCurrentLiabilities": "412154000", "totalCurrentLiabilities": "465199000", "otherNonCurrentLiabilities": "56019000", "totalNonCurrentLiabilities": "125391000", "cashAndShortTermInvestments": "291146000", "commonStockSharesOutstanding": "169198000", "intangibleAssetsExcludingGoodwill": "890000", "cashAndCashEquivalentsAtCarryingValue": "291146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3091000", "operatingCashflow": "439124000", "capitalExpenditures": "33484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-494139000", "cashflowFromInvestment": "-111308000", "stockBasedCompensation": "96637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 1663405000, "cost_of_revenue": 253037000, "gross_profit": 1410368000, "ebit": 444551000, "ebitda": 519478000, "pretax_income": 421519000, "tax_provision": -97638000, "net_income": 355757000, "net_income_to_common": 355757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457469000, "total_current_assets": 1485506000, "total_assets": 2136223000, "short_term_debt": 8746000, "long_term_debt": 287730000, "total_debt": 296476000, "total_liabilities": 933537000, "total_equity": 1202686000, "shares_outstanding": 169730000, "goodwill_and_intangibles": 85018000 }, "cash_flow": { "operating_cash_flow": 401353000, "capital_expenditure": 48048000, "free_cash_flow": 449401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12888, "ticker_id": 4723, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "444551000", "ebitda": "519478000", "netIncome": "355757000", "grossProfit": "1410368000", "depreciation": "None", "totalRevenue": "1663405000", "costOfRevenue": "253037000", "interestIncome": "30854000", "incomeBeforeTax": "421519000", "interestExpense": "23032000", "operatingIncome": "414122000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-97638000", "reportedCurrency": "USD", "netInterestIncome": "7822000", "nonInterestIncome": "None", "operatingExpenses": "996246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74927000", "sellingGeneralAndAdministrative": "199597000", "netIncomeFromContinuingOperations": "519157000" }, "balance": { "goodwill": "83027000", "inventory": "186406000", "commonStock": "1726000", "currentDebt": "None", "investments": "None", "totalAssets": "2136223000", "longTermDebt": "287730000", "shortTermDebt": "8746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1991000", "reportedCurrency": "USD", "retainedEarnings": "-1343528000", "totalLiabilities": "933537000", "otherCurrentAssets": "192426000", "totalCurrentAssets": "1485506000", "currentLongTermDebt": "3000000", "longTermInvestments": "39887000", "shortTermInvestments": "316022000", "currentNetReceivables": "333183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650717000", "currentAccountsPayable": "65649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372185000", "totalShareholderEquity": "1202686000", "capitalLeaseObligations": "81455000", "otherCurrentLiabilities": "443095000", "totalCurrentLiabilities": "520220000", "otherNonCurrentLiabilities": "49878000", "totalNonCurrentLiabilities": "413317000", "cashAndShortTermInvestments": "457469000", "commonStockSharesOutstanding": "169730000", "intangibleAssetsExcludingGoodwill": "1991000", "cashAndCashEquivalentsAtCarryingValue": "457469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2712000", "operatingCashflow": "401353000", "capitalExpenditures": "48048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289714000", "cashflowFromInvestment": "53357000", "stockBasedCompensation": "100905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1663405000, "cost_of_revenue": 253037000, "gross_profit": 1410368000, "research_and_development": 270806000, "selling_general_admin": 199597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444551000, "depreciation_amortisation": 74927000, "ebitda": 519478000, "interest_expense": 23032000, "interest_income": null, "other_non_operating": null, "pretax_income": 421519000, "tax_provision": -97638000, "effective_tax_rate": null, "net_income": 355757000, "net_income_continuing_ops": 519157000, "net_income_to_common": 355757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457469000, "short_term_investments": 316022000, "net_receivables": 333183000, "inventory": 186406000, "other_current_assets": null, "total_current_assets": 1485506000, "net_ppe": null, "goodwill": 83027000, "intangible_assets": 1991000, "goodwill_and_intangibles": 85018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 650717000, "total_assets": 2136223000, "short_term_debt": 8746000, "accounts_payable": 65649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520220000, "long_term_debt": 287730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413317000, "total_liabilities": 933537000, "total_debt": 296476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1343528000, "total_equity": 1202686000, "shares_outstanding": 169730000, "operating_cash_flow": 401353000, "stock_based_compensation": 100905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289714000, "free_cash_flow": 449401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "444551000", "ebitda": "519478000", "netIncome": "355757000", "grossProfit": "1410368000", "depreciation": "None", "totalRevenue": "1663405000", "costOfRevenue": "253037000", "interestIncome": "30854000", "incomeBeforeTax": "421519000", "interestExpense": "23032000", "operatingIncome": "414122000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-97638000", "reportedCurrency": "USD", "netInterestIncome": "7822000", "nonInterestIncome": "None", "operatingExpenses": "996246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74927000", "sellingGeneralAndAdministrative": "199597000", "netIncomeFromContinuingOperations": "519157000" }, "balance": { "goodwill": "83027000", "inventory": "186406000", "commonStock": "1726000", "currentDebt": "None", "investments": "None", "totalAssets": "2136223000", "longTermDebt": "287730000", "shortTermDebt": "8746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1991000", "reportedCurrency": "USD", "retainedEarnings": "-1343528000", "totalLiabilities": "933537000", "otherCurrentAssets": "192426000", "totalCurrentAssets": "1485506000", "currentLongTermDebt": "3000000", "longTermInvestments": "39887000", "shortTermInvestments": "316022000", "currentNetReceivables": "333183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650717000", "currentAccountsPayable": "65649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372185000", "totalShareholderEquity": "1202686000", "capitalLeaseObligations": "81455000", "otherCurrentLiabilities": "443095000", "totalCurrentLiabilities": "520220000", "otherNonCurrentLiabilities": "49878000", "totalNonCurrentLiabilities": "413317000", "cashAndShortTermInvestments": "457469000", "commonStockSharesOutstanding": "169730000", "intangibleAssetsExcludingGoodwill": "1991000", "cashAndCashEquivalentsAtCarryingValue": "457469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2712000", "operatingCashflow": "401353000", "capitalExpenditures": "48048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289714000", "cashflowFromInvestment": "53357000", "stockBasedCompensation": "100905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 1111795000, "cost_of_revenue": 218068000, "gross_profit": 893727000, "ebit": -18088000, "ebitda": 59774000, "pretax_income": -31128000, "tax_provision": 2024000, "net_income": -158267000, "net_income_to_common": -158267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292473000, "total_current_assets": 1130306000, "total_assets": 1963978000, "short_term_debt": 12878000, "long_term_debt": 290270000, "total_debt": 303148000, "total_liabilities": 920225000, "total_equity": 1043753000, "shares_outstanding": 163742000, "goodwill_and_intangibles": 120707000 }, "cash_flow": { "operating_cash_flow": 21044000, "capital_expenditure": 38255000, "free_cash_flow": 59299000, "dividends_paid": 1426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12893, "ticker_id": 4723, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18088000", "ebitda": "59774000", "netIncome": "-158267000", "grossProfit": "893727000", "depreciation": "None", "totalRevenue": "1111795000", "costOfRevenue": "218068000", "interestIncome": "7629000", "incomeBeforeTax": "-31128000", "interestExpense": "13040000", "operatingIncome": "-6089000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2024000", "reportedCurrency": "USD", "netInterestIncome": "-5411000", "nonInterestIncome": "None", "operatingExpenses": "899816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272702000", "otherNonOperatingIncome": "-11999000", "costofGoodsAndServicesSold": "218068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77862000", "sellingGeneralAndAdministrative": "198540000", "netIncomeFromContinuingOperations": "-158267000" }, "balance": { "goodwill": "83027000", "inventory": "181418000", "commonStock": "1690000", "currentDebt": "None", "investments": "None", "totalAssets": "1963978000", "longTermDebt": "290270000", "shortTermDebt": "12878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "37680000", "reportedCurrency": "USD", "retainedEarnings": "-1699285000", "totalLiabilities": "920225000", "otherCurrentAssets": "43527000", "totalCurrentAssets": "1130306000", "currentLongTermDebt": "3000000", "longTermInvestments": "131610000", "shortTermInvestments": "315992000", "currentNetReceivables": "296896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833672000", "currentAccountsPayable": "32843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325361000", "shortLongTermDebtTotal": "379435000", "totalShareholderEquity": "1043753000", "capitalLeaseObligations": "105551000", "otherCurrentLiabilities": "445205000", "totalCurrentLiabilities": "497742000", "otherNonCurrentLiabilities": "132213000", "totalNonCurrentLiabilities": "422483000", "cashAndShortTermInvestments": "292473000", "commonStockSharesOutstanding": "163742000", "intangibleAssetsExcludingGoodwill": "37680000", "cashAndCashEquivalentsAtCarryingValue": "292473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158267000", "profitLoss": "None", "dividendPayout": "1426000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-31021000", "operatingCashflow": "21044000", "capitalExpenditures": "38255000", "changeInReceivables": "25250000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1574000", "cashflowFromInvestment": "-64541000", "stockBasedCompensation": "94254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45071000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1111795000, "cost_of_revenue": 218068000, "gross_profit": 893727000, "research_and_development": 272702000, "selling_general_admin": 198540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18088000, "depreciation_amortisation": 77862000, "ebitda": 59774000, "interest_expense": 13040000, "interest_income": null, "other_non_operating": null, "pretax_income": -31128000, "tax_provision": 2024000, "effective_tax_rate": null, "net_income": -158267000, "net_income_continuing_ops": -158267000, "net_income_to_common": -158267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292473000, "short_term_investments": 315992000, "net_receivables": 296896000, "inventory": 181418000, "other_current_assets": null, "total_current_assets": 1130306000, "net_ppe": null, "goodwill": 83027000, "intangible_assets": 37680000, "goodwill_and_intangibles": 120707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833672000, "total_assets": 1963978000, "short_term_debt": 12878000, "accounts_payable": 32843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497742000, "long_term_debt": 290270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422483000, "total_liabilities": 920225000, "total_debt": 303148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1699285000, "total_equity": 1043753000, "shares_outstanding": 163742000, "operating_cash_flow": 21044000, "stock_based_compensation": 94254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64541000, "dividends_paid": 1426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1574000, "free_cash_flow": 59299000, "net_change_in_cash": -45071000 }, "raw_data": { "income": { "ebit": "-18088000", "ebitda": "59774000", "netIncome": "-158267000", "grossProfit": "893727000", "depreciation": "None", "totalRevenue": "1111795000", "costOfRevenue": "218068000", "interestIncome": "7629000", "incomeBeforeTax": "-31128000", "interestExpense": "13040000", "operatingIncome": "-6089000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2024000", "reportedCurrency": "USD", "netInterestIncome": "-5411000", "nonInterestIncome": "None", "operatingExpenses": "899816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272702000", "otherNonOperatingIncome": "-11999000", "costofGoodsAndServicesSold": "218068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77862000", "sellingGeneralAndAdministrative": "198540000", "netIncomeFromContinuingOperations": "-158267000" }, "balance": { "goodwill": "83027000", "inventory": "181418000", "commonStock": "1690000", "currentDebt": "None", "investments": "None", "totalAssets": "1963978000", "longTermDebt": "290270000", "shortTermDebt": "12878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "37680000", "reportedCurrency": "USD", "retainedEarnings": "-1699285000", "totalLiabilities": "920225000", "otherCurrentAssets": "43527000", "totalCurrentAssets": "1130306000", "currentLongTermDebt": "3000000", "longTermInvestments": "131610000", "shortTermInvestments": "315992000", "currentNetReceivables": "296896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833672000", "currentAccountsPayable": "32843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325361000", "shortLongTermDebtTotal": "379435000", "totalShareholderEquity": "1043753000", "capitalLeaseObligations": "105551000", "otherCurrentLiabilities": "445205000", "totalCurrentLiabilities": "497742000", "otherNonCurrentLiabilities": "132213000", "totalNonCurrentLiabilities": "422483000", "cashAndShortTermInvestments": "292473000", "commonStockSharesOutstanding": "163742000", "intangibleAssetsExcludingGoodwill": "37680000", "cashAndCashEquivalentsAtCarryingValue": "292473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158267000", "profitLoss": "None", "dividendPayout": "1426000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-31021000", "operatingCashflow": "21044000", "capitalExpenditures": "38255000", "changeInReceivables": "25250000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1574000", "cashflowFromInvestment": "-64541000", "stockBasedCompensation": "94254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45071000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 1173751000, "cost_of_revenue": 197323000, "gross_profit": 976428000, "ebit": 98946000, "ebitda": 177598000, "pretax_income": 87727000, "tax_provision": 11326000, "net_income": -48169000, "net_income_to_common": -48169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337544000, "total_current_assets": 1062169000, "total_assets": 2024484000, "short_term_debt": 19240000, "long_term_debt": 292804000, "total_debt": 312044000, "total_liabilities": 911900000, "total_equity": 1112584000, "shares_outstanding": 160942000, "goodwill_and_intangibles": 166916000 }, "cash_flow": { "operating_cash_flow": 101715000, "capital_expenditure": 29020000, "free_cash_flow": 130735000, "dividends_paid": 8748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12898, "ticker_id": 4723, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98946000", "ebitda": "177598000", "netIncome": "-48169000", "grossProfit": "976428000", "depreciation": "None", "totalRevenue": "1173751000", "costOfRevenue": "197323000", "interestIncome": "2408000", "incomeBeforeTax": "87727000", "interestExpense": "11219000", "operatingIncome": "97746000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11326000", "reportedCurrency": "USD", "netInterestIncome": "-8811000", "nonInterestIncome": "None", "operatingExpenses": "878682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290924000", "otherNonOperatingIncome": "1200000", "costofGoodsAndServicesSold": "197323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78652000", "sellingGeneralAndAdministrative": "510710000", "netIncomeFromContinuingOperations": "-48169000" }, "balance": { "goodwill": "92873000", "inventory": "150335000", "commonStock": "1658000", "currentDebt": "None", "investments": "None", "totalAssets": "2024484000", "longTermDebt": "292804000", "shortTermDebt": "19240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "74043000", "reportedCurrency": "USD", "retainedEarnings": "-1541018000", "totalLiabilities": "911900000", "otherCurrentAssets": "48967000", "totalCurrentAssets": "1062169000", "currentLongTermDebt": "3000000", "longTermInvestments": "229430000", "shortTermInvestments": "198767000", "currentNetReceivables": "326556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962315000", "currentAccountsPayable": "55721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341054000", "shortLongTermDebtTotal": "416206000", "totalShareholderEquity": "1112584000", "capitalLeaseObligations": "120402000", "otherCurrentLiabilities": "389986000", "totalCurrentLiabilities": "471286000", "otherNonCurrentLiabilities": "147810000", "totalNonCurrentLiabilities": "440614000", "cashAndShortTermInvestments": "337544000", "commonStockSharesOutstanding": "160942000", "intangibleAssetsExcludingGoodwill": "74043000", "cashAndCashEquivalentsAtCarryingValue": "337544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48169000", "profitLoss": "None", "dividendPayout": "8748000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24769000", "operatingCashflow": "101715000", "capitalExpenditures": "29020000", "changeInReceivables": "-38011000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29072000", "cashflowFromInvestment": "-66204000", "stockBasedCompensation": "87622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64583000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1173751000, "cost_of_revenue": 197323000, "gross_profit": 976428000, "research_and_development": 290924000, "selling_general_admin": 510710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98946000, "depreciation_amortisation": 78652000, "ebitda": 177598000, "interest_expense": 11219000, "interest_income": null, "other_non_operating": null, "pretax_income": 87727000, "tax_provision": 11326000, "effective_tax_rate": null, "net_income": -48169000, "net_income_continuing_ops": -48169000, "net_income_to_common": -48169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337544000, "short_term_investments": 198767000, "net_receivables": 326556000, "inventory": 150335000, "other_current_assets": null, "total_current_assets": 1062169000, "net_ppe": null, "goodwill": 92873000, "intangible_assets": 74043000, "goodwill_and_intangibles": 166916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 962315000, "total_assets": 2024484000, "short_term_debt": 19240000, "accounts_payable": 55721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471286000, "long_term_debt": 292804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440614000, "total_liabilities": 911900000, "total_debt": 312044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1541018000, "total_equity": 1112584000, "shares_outstanding": 160942000, "operating_cash_flow": 101715000, "stock_based_compensation": 87622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66204000, "dividends_paid": 8748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29072000, "free_cash_flow": 130735000, "net_change_in_cash": 64583000 }, "raw_data": { "income": { "ebit": "98946000", "ebitda": "177598000", "netIncome": "-48169000", "grossProfit": "976428000", "depreciation": "None", "totalRevenue": "1173751000", "costOfRevenue": "197323000", "interestIncome": "2408000", "incomeBeforeTax": "87727000", "interestExpense": "11219000", "operatingIncome": "97746000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11326000", "reportedCurrency": "USD", "netInterestIncome": "-8811000", "nonInterestIncome": "None", "operatingExpenses": "878682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290924000", "otherNonOperatingIncome": "1200000", "costofGoodsAndServicesSold": "197323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78652000", "sellingGeneralAndAdministrative": "510710000", "netIncomeFromContinuingOperations": "-48169000" }, "balance": { "goodwill": "92873000", "inventory": "150335000", "commonStock": "1658000", "currentDebt": "None", "investments": "None", "totalAssets": "2024484000", "longTermDebt": "292804000", "shortTermDebt": "19240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "74043000", "reportedCurrency": "USD", "retainedEarnings": "-1541018000", "totalLiabilities": "911900000", "otherCurrentAssets": "48967000", "totalCurrentAssets": "1062169000", "currentLongTermDebt": "3000000", "longTermInvestments": "229430000", "shortTermInvestments": "198767000", "currentNetReceivables": "326556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962315000", "currentAccountsPayable": "55721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341054000", "shortLongTermDebtTotal": "416206000", "totalShareholderEquity": "1112584000", "capitalLeaseObligations": "120402000", "otherCurrentLiabilities": "389986000", "totalCurrentLiabilities": "471286000", "otherNonCurrentLiabilities": "147810000", "totalNonCurrentLiabilities": "440614000", "cashAndShortTermInvestments": "337544000", "commonStockSharesOutstanding": "160942000", "intangibleAssetsExcludingGoodwill": "74043000", "cashAndCashEquivalentsAtCarryingValue": "337544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48169000", "profitLoss": "None", "dividendPayout": "8748000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24769000", "operatingCashflow": "101715000", "capitalExpenditures": "29020000", "changeInReceivables": "-38011000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29072000", "cashflowFromInvestment": "-66204000", "stockBasedCompensation": "87622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64583000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 1038756000, "cost_of_revenue": 178316000, "gross_profit": 860440000, "ebit": -87878000, "ebitda": -6024000, "pretax_income": -96537000, "tax_provision": 14324000, "net_income": -110861000, "net_income_to_common": -110861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272961000, "total_current_assets": 1110971000, "total_assets": 1949730000, "short_term_debt": 18575000, "long_term_debt": 272118000, "total_debt": 290693000, "total_liabilities": 882748000, "total_equity": 1066982000, "shares_outstanding": 158803000, "goodwill_and_intangibles": 204064000 }, "cash_flow": { "operating_cash_flow": 82842000, "capital_expenditure": 42219000, "free_cash_flow": 125061000, "dividends_paid": 671999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12903, "ticker_id": 4723, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87878000", "ebitda": "-6024000", "netIncome": "-110861000", "grossProfit": "860440000", "depreciation": "None", "totalRevenue": "1038756000", "costOfRevenue": "178316000", "interestIncome": "6960000", "incomeBeforeTax": "-96537000", "interestExpense": "8659000", "operatingIncome": "-112427000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14324000", "reportedCurrency": "USD", "netInterestIncome": "-1699000", "nonInterestIncome": "None", "operatingExpenses": "972867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394588000", "otherNonOperatingIncome": "24549000", "costofGoodsAndServicesSold": "178316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81854000", "sellingGeneralAndAdministrative": "513327000", "netIncomeFromContinuingOperations": "-110861000" }, "balance": { "goodwill": "92873000", "inventory": "125738000", "commonStock": "1620000", "currentDebt": "None", "investments": "None", "totalAssets": "1949730000", "longTermDebt": "272118000", "shortTermDebt": "18575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "111191000", "reportedCurrency": "USD", "retainedEarnings": "-1492849000", "totalLiabilities": "882748000", "otherCurrentAssets": "60662000", "totalCurrentAssets": "1110971000", "currentLongTermDebt": "2843000", "longTermInvestments": "24780000", "shortTermInvestments": "362066000", "currentNetReceivables": "289544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838759000", "currentAccountsPayable": "46034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350003000", "shortLongTermDebtTotal": "410157000", "totalShareholderEquity": "1066982000", "capitalLeaseObligations": "135196000", "otherCurrentLiabilities": "366137000", "totalCurrentLiabilities": "438258000", "otherNonCurrentLiabilities": "172372000", "totalNonCurrentLiabilities": "444490000", "cashAndShortTermInvestments": "272961000", "commonStockSharesOutstanding": "158803000", "intangibleAssetsExcludingGoodwill": "111191000", "cashAndCashEquivalentsAtCarryingValue": "272961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110861000", "profitLoss": "None", "dividendPayout": "671999", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-22933000", "operatingCashflow": "82842000", "capitalExpenditures": "42219000", "changeInReceivables": "-18050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2171000", "cashflowFromInvestment": "-11481000", "stockBasedCompensation": "90164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "671999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1038756000, "cost_of_revenue": 178316000, "gross_profit": 860440000, "research_and_development": 394588000, "selling_general_admin": 513327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87878000, "depreciation_amortisation": 81854000, "ebitda": -6024000, "interest_expense": 8659000, "interest_income": null, "other_non_operating": null, "pretax_income": -96537000, "tax_provision": 14324000, "effective_tax_rate": null, "net_income": -110861000, "net_income_continuing_ops": -110861000, "net_income_to_common": -110861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272961000, "short_term_investments": 362066000, "net_receivables": 289544000, "inventory": 125738000, "other_current_assets": null, "total_current_assets": 1110971000, "net_ppe": null, "goodwill": 92873000, "intangible_assets": 111191000, "goodwill_and_intangibles": 204064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 838759000, "total_assets": 1949730000, "short_term_debt": 18575000, "accounts_payable": 46034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438258000, "long_term_debt": 272118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444490000, "total_liabilities": 882748000, "total_debt": 290693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1492849000, "total_equity": 1066982000, "shares_outstanding": 158803000, "operating_cash_flow": 82842000, "stock_based_compensation": 90164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11481000, "dividends_paid": 671999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2171000, "free_cash_flow": 125061000, "net_change_in_cash": 69190000 }, "raw_data": { "income": { "ebit": "-87878000", "ebitda": "-6024000", "netIncome": "-110861000", "grossProfit": "860440000", "depreciation": "None", "totalRevenue": "1038756000", "costOfRevenue": "178316000", "interestIncome": "6960000", "incomeBeforeTax": "-96537000", "interestExpense": "8659000", "operatingIncome": "-112427000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14324000", "reportedCurrency": "USD", "netInterestIncome": "-1699000", "nonInterestIncome": "None", "operatingExpenses": "972867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394588000", "otherNonOperatingIncome": "24549000", "costofGoodsAndServicesSold": "178316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81854000", "sellingGeneralAndAdministrative": "513327000", "netIncomeFromContinuingOperations": "-110861000" }, "balance": { "goodwill": "92873000", "inventory": "125738000", "commonStock": "1620000", "currentDebt": "None", "investments": "None", "totalAssets": "1949730000", "longTermDebt": "272118000", "shortTermDebt": "18575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "111191000", "reportedCurrency": "USD", "retainedEarnings": "-1492849000", "totalLiabilities": "882748000", "otherCurrentAssets": "60662000", "totalCurrentAssets": "1110971000", "currentLongTermDebt": "2843000", "longTermInvestments": "24780000", "shortTermInvestments": "362066000", "currentNetReceivables": "289544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838759000", "currentAccountsPayable": "46034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350003000", "shortLongTermDebtTotal": "410157000", "totalShareholderEquity": "1066982000", "capitalLeaseObligations": "135196000", "otherCurrentLiabilities": "366137000", "totalCurrentLiabilities": "438258000", "otherNonCurrentLiabilities": "172372000", "totalNonCurrentLiabilities": "444490000", "cashAndShortTermInvestments": "272961000", "commonStockSharesOutstanding": "158803000", "intangibleAssetsExcludingGoodwill": "111191000", "cashAndCashEquivalentsAtCarryingValue": "272961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110861000", "profitLoss": "None", "dividendPayout": "671999", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-22933000", "operatingCashflow": "82842000", "capitalExpenditures": "42219000", "changeInReceivables": "-18050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2171000", "cashflowFromInvestment": "-11481000", "stockBasedCompensation": "90164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "671999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 1170947000, "cost_of_revenue": 180385000, "gross_profit": 990562000, "ebit": -183455000, "ebitda": -103042000, "pretax_income": -197056000, "tax_provision": -436000, "net_income": -196620000, "net_income_to_common": -196620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203771000, "total_current_assets": 961970000, "total_assets": 1805403000, "short_term_debt": 11309000, "long_term_debt": 274295000, "total_debt": 285604000, "total_liabilities": 719961000, "total_equity": 1085442000, "shares_outstanding": 157051000, "goodwill_and_intangibles": 243516000 }, "cash_flow": { "operating_cash_flow": 72077000, "capital_expenditure": 90942000, "free_cash_flow": 163019000, "dividends_paid": 9608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12908, "ticker_id": 4723, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183455000", "ebitda": "-103042000", "netIncome": "-196620000", "grossProfit": "990562000", "depreciation": "None", "totalRevenue": "1170947000", "costOfRevenue": "180385000", "interestIncome": "13976000", "incomeBeforeTax": "-197056000", "interestExpense": "13601000", "operatingIncome": "-175479000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-436000", "reportedCurrency": "USD", "netInterestIncome": "375000", "nonInterestIncome": "None", "operatingExpenses": "1166041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512833000", "otherNonOperatingIncome": "-7976000", "costofGoodsAndServicesSold": "180385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80413000", "sellingGeneralAndAdministrative": "568349000", "netIncomeFromContinuingOperations": "-196620000" }, "balance": { "goodwill": "92873000", "inventory": "101803000", "commonStock": "1602000", "currentDebt": "None", "investments": "None", "totalAssets": "1805403000", "longTermDebt": "274295000", "shortTermDebt": "11309000", "treasuryStock": "-118386000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "150643000", "reportedCurrency": "USD", "retainedEarnings": "-1381988000", "totalLiabilities": "719961000", "otherCurrentAssets": "59716000", "totalCurrentAssets": "961970000", "currentLongTermDebt": "2843000", "longTermInvestments": "79391000", "shortTermInvestments": "331208000", "currentNetReceivables": "265472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843433000", "currentAccountsPayable": "54261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362168000", "shortLongTermDebtTotal": "290946000", "totalShareholderEquity": "1085442000", "capitalLeaseObligations": "13808000", "otherCurrentLiabilities": "318776000", "totalCurrentLiabilities": "391112000", "otherNonCurrentLiabilities": "54554000", "totalNonCurrentLiabilities": "328849000", "cashAndShortTermInvestments": "203771000", "commonStockSharesOutstanding": "157051000", "intangibleAssetsExcludingGoodwill": "150643000", "cashAndCashEquivalentsAtCarryingValue": "203771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196620000", "profitLoss": "None", "dividendPayout": "9608000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-13077000", "operatingCashflow": "72077000", "capitalExpenditures": "90942000", "changeInReceivables": "35136000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6765000", "cashflowFromInvestment": "-141833000", "stockBasedCompensation": "100977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62991000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1170947000, "cost_of_revenue": 180385000, "gross_profit": 990562000, "research_and_development": 512833000, "selling_general_admin": 568349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183455000, "depreciation_amortisation": 80413000, "ebitda": -103042000, "interest_expense": 13601000, "interest_income": null, "other_non_operating": null, "pretax_income": -197056000, "tax_provision": -436000, "effective_tax_rate": null, "net_income": -196620000, "net_income_continuing_ops": -196620000, "net_income_to_common": -196620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203771000, "short_term_investments": 331208000, "net_receivables": 265472000, "inventory": 101803000, "other_current_assets": null, "total_current_assets": 961970000, "net_ppe": null, "goodwill": 92873000, "intangible_assets": 150643000, "goodwill_and_intangibles": 243516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 843433000, "total_assets": 1805403000, "short_term_debt": 11309000, "accounts_payable": 54261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391112000, "long_term_debt": 274295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328849000, "total_liabilities": 719961000, "total_debt": 285604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1381988000, "total_equity": 1085442000, "shares_outstanding": 157051000, "operating_cash_flow": 72077000, "stock_based_compensation": 100977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141833000, "dividends_paid": 9608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6765000, "free_cash_flow": 163019000, "net_change_in_cash": -62991000 }, "raw_data": { "income": { "ebit": "-183455000", "ebitda": "-103042000", "netIncome": "-196620000", "grossProfit": "990562000", "depreciation": "None", "totalRevenue": "1170947000", "costOfRevenue": "180385000", "interestIncome": "13976000", "incomeBeforeTax": "-197056000", "interestExpense": "13601000", "operatingIncome": "-175479000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-436000", "reportedCurrency": "USD", "netInterestIncome": "375000", "nonInterestIncome": "None", "operatingExpenses": "1166041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512833000", "otherNonOperatingIncome": "-7976000", "costofGoodsAndServicesSold": "180385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80413000", "sellingGeneralAndAdministrative": "568349000", "netIncomeFromContinuingOperations": "-196620000" }, "balance": { "goodwill": "92873000", "inventory": "101803000", "commonStock": "1602000", "currentDebt": "None", "investments": "None", "totalAssets": "1805403000", "longTermDebt": "274295000", "shortTermDebt": "11309000", "treasuryStock": "-118386000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "150643000", "reportedCurrency": "USD", "retainedEarnings": "-1381988000", "totalLiabilities": "719961000", "otherCurrentAssets": "59716000", "totalCurrentAssets": "961970000", "currentLongTermDebt": "2843000", "longTermInvestments": "79391000", "shortTermInvestments": "331208000", "currentNetReceivables": "265472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843433000", "currentAccountsPayable": "54261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362168000", "shortLongTermDebtTotal": "290946000", "totalShareholderEquity": "1085442000", "capitalLeaseObligations": "13808000", "otherCurrentLiabilities": "318776000", "totalCurrentLiabilities": "391112000", "otherNonCurrentLiabilities": "54554000", "totalNonCurrentLiabilities": "328849000", "cashAndShortTermInvestments": "203771000", "commonStockSharesOutstanding": "157051000", "intangibleAssetsExcludingGoodwill": "150643000", "cashAndCashEquivalentsAtCarryingValue": "203771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196620000", "profitLoss": "None", "dividendPayout": "9608000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-13077000", "operatingCashflow": "72077000", "capitalExpenditures": "90942000", "changeInReceivables": "35136000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6765000", "cashflowFromInvestment": "-141833000", "stockBasedCompensation": "100977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62991000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 1094274000, "cost_of_revenue": 176420000, "gross_profit": 917854000, "ebit": -111530000, "ebitda": -7870000, "pretax_income": -126967000, "tax_provision": 12344000, "net_income": -139311000, "net_income_to_common": -139311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266762000, "total_current_assets": 983252000, "total_assets": 1825007000, "short_term_debt": 2843000, "long_term_debt": 276465000, "total_debt": 279308000, "total_liabilities": 653722000, "total_equity": 1171285000, "shares_outstanding": 155112000, "goodwill_and_intangibles": 283874000 }, "cash_flow": { "operating_cash_flow": 99281000, "capital_expenditure": 69431000, "free_cash_flow": 168712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12913, "ticker_id": 4723, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111530000", "ebitda": "-7870000", "netIncome": "-139311000", "grossProfit": "917854000", "depreciation": "None", "totalRevenue": "1094274000", "costOfRevenue": "176420000", "interestIncome": "9238000", "incomeBeforeTax": "-126967000", "interestExpense": "15437000", "operatingIncome": "-99128000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12344000", "reportedCurrency": "USD", "netInterestIncome": "-6199000", "nonInterestIncome": "None", "operatingExpenses": "1016982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425406000", "otherNonOperatingIncome": "-12402000", "costofGoodsAndServicesSold": "176420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103660000", "sellingGeneralAndAdministrative": "526408000", "netIncomeFromContinuingOperations": "-139311000" }, "balance": { "goodwill": "92873000", "inventory": "90196000", "commonStock": "1579000", "currentDebt": "None", "investments": "None", "totalAssets": "1825007000", "longTermDebt": "276465000", "shortTermDebt": "2843000", "treasuryStock": "-108969000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "191001000", "reportedCurrency": "USD", "retainedEarnings": "-1185368000", "totalLiabilities": "653722000", "otherCurrentAssets": "53308000", "totalCurrentAssets": "983252000", "currentLongTermDebt": "2843000", "longTermInvestments": "80744000", "shortTermInvestments": "272533000", "currentNetReceivables": "300453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841755000", "currentAccountsPayable": "39767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309987000", "shortLongTermDebtTotal": "279308000", "totalShareholderEquity": "1171285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293995000", "totalCurrentLiabilities": "339774000", "otherNonCurrentLiabilities": "37483000", "totalNonCurrentLiabilities": "313948000", "cashAndShortTermInvestments": "266762000", "commonStockSharesOutstanding": "155112000", "intangibleAssetsExcludingGoodwill": "191001000", "cashAndCashEquivalentsAtCarryingValue": "266762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2665000", "operatingCashflow": "99281000", "capitalExpenditures": "69431000", "changeInReceivables": "-58632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1620000", "cashflowFromInvestment": "-22195000", "stockBasedCompensation": "105357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75466000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1094274000, "cost_of_revenue": 176420000, "gross_profit": 917854000, "research_and_development": 425406000, "selling_general_admin": 526408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111530000, "depreciation_amortisation": 103660000, "ebitda": -7870000, "interest_expense": 15437000, "interest_income": null, "other_non_operating": null, "pretax_income": -126967000, "tax_provision": 12344000, "effective_tax_rate": null, "net_income": -139311000, "net_income_continuing_ops": -139311000, "net_income_to_common": -139311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266762000, "short_term_investments": 272533000, "net_receivables": 300453000, "inventory": 90196000, "other_current_assets": null, "total_current_assets": 983252000, "net_ppe": null, "goodwill": 92873000, "intangible_assets": 191001000, "goodwill_and_intangibles": 283874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841755000, "total_assets": 1825007000, "short_term_debt": 2843000, "accounts_payable": 39767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339774000, "long_term_debt": 276465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313948000, "total_liabilities": 653722000, "total_debt": 279308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1185368000, "total_equity": 1171285000, "shares_outstanding": 155112000, "operating_cash_flow": 99281000, "stock_based_compensation": 105357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1620000, "free_cash_flow": 168712000, "net_change_in_cash": 75466000 }, "raw_data": { "income": { "ebit": "-111530000", "ebitda": "-7870000", "netIncome": "-139311000", "grossProfit": "917854000", "depreciation": "None", "totalRevenue": "1094274000", "costOfRevenue": "176420000", "interestIncome": "9238000", "incomeBeforeTax": "-126967000", "interestExpense": "15437000", "operatingIncome": "-99128000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12344000", "reportedCurrency": "USD", "netInterestIncome": "-6199000", "nonInterestIncome": "None", "operatingExpenses": "1016982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425406000", "otherNonOperatingIncome": "-12402000", "costofGoodsAndServicesSold": "176420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103660000", "sellingGeneralAndAdministrative": "526408000", "netIncomeFromContinuingOperations": "-139311000" }, "balance": { "goodwill": "92873000", "inventory": "90196000", "commonStock": "1579000", "currentDebt": "None", "investments": "None", "totalAssets": "1825007000", "longTermDebt": "276465000", "shortTermDebt": "2843000", "treasuryStock": "-108969000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "191001000", "reportedCurrency": "USD", "retainedEarnings": "-1185368000", "totalLiabilities": "653722000", "otherCurrentAssets": "53308000", "totalCurrentAssets": "983252000", "currentLongTermDebt": "2843000", "longTermInvestments": "80744000", "shortTermInvestments": "272533000", "currentNetReceivables": "300453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841755000", "currentAccountsPayable": "39767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309987000", "shortLongTermDebtTotal": "279308000", "totalShareholderEquity": "1171285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293995000", "totalCurrentLiabilities": "339774000", "otherNonCurrentLiabilities": "37483000", "totalNonCurrentLiabilities": "313948000", "cashAndShortTermInvestments": "266762000", "commonStockSharesOutstanding": "155112000", "intangibleAssetsExcludingGoodwill": "191001000", "cashAndCashEquivalentsAtCarryingValue": "266762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2665000", "operatingCashflow": "99281000", "capitalExpenditures": "69431000", "changeInReceivables": "-58632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1620000", "cashflowFromInvestment": "-22195000", "stockBasedCompensation": "105357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75466000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 392911000, "cost_of_revenue": 61578000, "gross_profit": 331333000, "ebit": -41034000, "ebitda": -21605000, "pretax_income": -61926000, "tax_provision": 4554000, "net_income": -66480000, "net_income_to_common": -66480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351551000, "total_current_assets": 1358644000, "total_assets": 4258076000, "short_term_debt": 34077000, "long_term_debt": 1483837000, "total_debt": 1517914000, "total_liabilities": 2506545000, "total_equity": 1751531000, "shares_outstanding": 166196000, "goodwill_and_intangibles": 2380069000 }, "cash_flow": { "operating_cash_flow": -165743000, "capital_expenditure": 4090000, "free_cash_flow": -161653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12876, "ticker_id": 4723, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41034000", "ebitda": "-21605000", "netIncome": "-66480000", "grossProfit": "331333000", "depreciation": "None", "totalRevenue": "392911000", "costOfRevenue": "61578000", "interestIncome": "8539000", "incomeBeforeTax": "-61926000", "interestExpense": "20892000", "operatingIncome": "-48280000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4554000", "reportedCurrency": "USD", "netInterestIncome": "-12353000", "nonInterestIncome": "None", "operatingExpenses": "379613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19429000", "sellingGeneralAndAdministrative": "109030000", "netIncomeFromContinuingOperations": "-66480000" }, "balance": { "goodwill": "596029000", "inventory": "336703000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "4258076000", "longTermDebt": "1483837000", "shortTermDebt": "34077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1784040000", "reportedCurrency": "USD", "retainedEarnings": "-801274000", "totalLiabilities": "2506545000", "otherCurrentAssets": "102449000", "totalCurrentAssets": "1358644000", "currentLongTermDebt": "26500000", "longTermInvestments": "26363000", "shortTermInvestments": "160311000", "currentNetReceivables": "407630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2899432000", "currentAccountsPayable": "102357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1581660000", "totalShareholderEquity": "1751531000", "capitalLeaseObligations": "71323000", "otherCurrentLiabilities": "463065000", "totalCurrentLiabilities": "599499000", "otherNonCurrentLiabilities": "177543000", "totalNonCurrentLiabilities": "1907046000", "cashAndShortTermInvestments": "351551000", "commonStockSharesOutstanding": "166196000", "intangibleAssetsExcludingGoodwill": "1784040000", "cashAndCashEquivalentsAtCarryingValue": "351551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6427000", "operatingCashflow": "-165743000", "capitalExpenditures": "4090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1474519000", "cashflowFromInvestment": "-2077000000", "stockBasedCompensation": "36330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392911000, "cost_of_revenue": 61578000, "gross_profit": 331333000, "research_and_development": 103345000, "selling_general_admin": 109030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41034000, "depreciation_amortisation": 19429000, "ebitda": -21605000, "interest_expense": 20892000, "interest_income": null, "other_non_operating": null, "pretax_income": -61926000, "tax_provision": 4554000, "effective_tax_rate": null, "net_income": -66480000, "net_income_continuing_ops": -66480000, "net_income_to_common": -66480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351551000, "short_term_investments": 160311000, "net_receivables": 407630000, "inventory": 336703000, "other_current_assets": null, "total_current_assets": 1358644000, "net_ppe": null, "goodwill": 596029000, "intangible_assets": 1784040000, "goodwill_and_intangibles": 2380069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2899432000, "total_assets": 4258076000, "short_term_debt": 34077000, "accounts_payable": 102357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599499000, "long_term_debt": 1483837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1907046000, "total_liabilities": 2506545000, "total_debt": 1517914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -801274000, "total_equity": 1751531000, "shares_outstanding": 166196000, "operating_cash_flow": -165743000, "stock_based_compensation": 36330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2077000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1474519000, "free_cash_flow": -161653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41034000", "ebitda": "-21605000", "netIncome": "-66480000", "grossProfit": "331333000", "depreciation": "None", "totalRevenue": "392911000", "costOfRevenue": "61578000", "interestIncome": "8539000", "incomeBeforeTax": "-61926000", "interestExpense": "20892000", "operatingIncome": "-48280000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4554000", "reportedCurrency": "USD", "netInterestIncome": "-12353000", "nonInterestIncome": "None", "operatingExpenses": "379613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19429000", "sellingGeneralAndAdministrative": "109030000", "netIncomeFromContinuingOperations": "-66480000" }, "balance": { "goodwill": "596029000", "inventory": "336703000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "4258076000", "longTermDebt": "1483837000", "shortTermDebt": "34077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1784040000", "reportedCurrency": "USD", "retainedEarnings": "-801274000", "totalLiabilities": "2506545000", "otherCurrentAssets": "102449000", "totalCurrentAssets": "1358644000", "currentLongTermDebt": "26500000", "longTermInvestments": "26363000", "shortTermInvestments": "160311000", "currentNetReceivables": "407630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2899432000", "currentAccountsPayable": "102357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1581660000", "totalShareholderEquity": "1751531000", "capitalLeaseObligations": "71323000", "otherCurrentLiabilities": "463065000", "totalCurrentLiabilities": "599499000", "otherNonCurrentLiabilities": "177543000", "totalNonCurrentLiabilities": "1907046000", "cashAndShortTermInvestments": "351551000", "commonStockSharesOutstanding": "166196000", "intangibleAssetsExcludingGoodwill": "1784040000", "cashAndCashEquivalentsAtCarryingValue": "351551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6427000", "operatingCashflow": "-165743000", "capitalExpenditures": "4090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1474519000", "cashflowFromInvestment": "-2077000000", "stockBasedCompensation": "36330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 384547000, "cost_of_revenue": 46209000, "gross_profit": 338338000, "ebit": 72654000, "ebitda": 76500000, "pretax_income": 60377000, "tax_provision": 11036000, "net_income": 49341000, "net_income_to_common": 49341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119776000, "total_current_assets": 1929161000, "total_assets": 2530255000, "short_term_debt": 6746000, "long_term_debt": null, "total_debt": 6746000, "total_liabilities": 710960000, "total_equity": 1819295000, "shares_outstanding": 168743000, "goodwill_and_intangibles": 167684000 }, "cash_flow": { "operating_cash_flow": 170069000, "capital_expenditure": 20000, "free_cash_flow": 170089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12877, "ticker_id": 4723, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72654000", "ebitda": "76500000", "netIncome": "49341000", "grossProfit": "338338000", "depreciation": "None", "totalRevenue": "384547000", "costOfRevenue": "46209000", "interestIncome": "12130000", "incomeBeforeTax": "60377000", "interestExpense": "12277000", "operatingIncome": "58104000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11036000", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "280234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3846000", "sellingGeneralAndAdministrative": "66925000", "netIncomeFromContinuingOperations": "49341000" }, "balance": { "goodwill": "83842000", "inventory": "196625000", "commonStock": "1810000", "currentDebt": "None", "investments": "None", "totalAssets": "2530255000", "longTermDebt": "None", "shortTermDebt": "6746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83842000", "reportedCurrency": "USD", "retainedEarnings": "-734794000", "totalLiabilities": "710960000", "otherCurrentAssets": "79090000", "totalCurrentAssets": "1929161000", "currentLongTermDebt": "None", "longTermInvestments": "145000", "shortTermInvestments": "199645000", "currentNetReceivables": "334025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601094000", "currentAccountsPayable": "107950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69999000", "totalShareholderEquity": "1819295000", "capitalLeaseObligations": "69999000", "otherCurrentLiabilities": "428741000", "totalCurrentLiabilities": "543437000", "otherNonCurrentLiabilities": "61008000", "totalNonCurrentLiabilities": "167523000", "cashAndShortTermInvestments": "1119776000", "commonStockSharesOutstanding": "168743000", "intangibleAssetsExcludingGoodwill": "83842000", "cashAndCashEquivalentsAtCarryingValue": "1119776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4863000", "operatingCashflow": "170069000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10912000", "cashflowFromInvestment": "322346000", "stockBasedCompensation": "-72441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384547000, "cost_of_revenue": 46209000, "gross_profit": 338338000, "research_and_development": 93038000, "selling_general_admin": 66925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72654000, "depreciation_amortisation": 3846000, "ebitda": 76500000, "interest_expense": 12277000, "interest_income": null, "other_non_operating": null, "pretax_income": 60377000, "tax_provision": 11036000, "effective_tax_rate": null, "net_income": 49341000, "net_income_continuing_ops": 49341000, "net_income_to_common": 49341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1119776000, "short_term_investments": 199645000, "net_receivables": 334025000, "inventory": 196625000, "other_current_assets": null, "total_current_assets": 1929161000, "net_ppe": null, "goodwill": 83842000, "intangible_assets": 83842000, "goodwill_and_intangibles": 167684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601094000, "total_assets": 2530255000, "short_term_debt": 6746000, "accounts_payable": 107950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167523000, "total_liabilities": 710960000, "total_debt": 6746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -734794000, "total_equity": 1819295000, "shares_outstanding": 168743000, "operating_cash_flow": 170069000, "stock_based_compensation": -72441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 322346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10912000, "free_cash_flow": 170089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72654000", "ebitda": "76500000", "netIncome": "49341000", "grossProfit": "338338000", "depreciation": "None", "totalRevenue": "384547000", "costOfRevenue": "46209000", "interestIncome": "12130000", "incomeBeforeTax": "60377000", "interestExpense": "12277000", "operatingIncome": "58104000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11036000", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "280234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3846000", "sellingGeneralAndAdministrative": "66925000", "netIncomeFromContinuingOperations": "49341000" }, "balance": { "goodwill": "83842000", "inventory": "196625000", "commonStock": "1810000", "currentDebt": "None", "investments": "None", "totalAssets": "2530255000", "longTermDebt": "None", "shortTermDebt": "6746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83842000", "reportedCurrency": "USD", "retainedEarnings": "-734794000", "totalLiabilities": "710960000", "otherCurrentAssets": "79090000", "totalCurrentAssets": "1929161000", "currentLongTermDebt": "None", "longTermInvestments": "145000", "shortTermInvestments": "199645000", "currentNetReceivables": "334025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601094000", "currentAccountsPayable": "107950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69999000", "totalShareholderEquity": "1819295000", "capitalLeaseObligations": "69999000", "otherCurrentLiabilities": "428741000", "totalCurrentLiabilities": "543437000", "otherNonCurrentLiabilities": "61008000", "totalNonCurrentLiabilities": "167523000", "cashAndShortTermInvestments": "1119776000", "commonStockSharesOutstanding": "168743000", "intangibleAssetsExcludingGoodwill": "83842000", "cashAndCashEquivalentsAtCarryingValue": "1119776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4863000", "operatingCashflow": "170069000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10912000", "cashflowFromInvestment": "322346000", "stockBasedCompensation": "-72441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 394185000, "cost_of_revenue": 51591000, "gross_profit": 342594000, "ebit": 100745000, "ebitda": 108825000, "pretax_income": 100745000, "tax_provision": 17984000, "net_income": 82761000, "net_income_to_common": 82761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616449000, "total_current_assets": 1741664000, "total_assets": 2329512000, "short_term_debt": 6632000, "long_term_debt": null, "total_debt": 6632000, "total_liabilities": 596080000, "total_equity": 1733432000, "shares_outstanding": 168510000, "goodwill_and_intangibles": 83861000 }, "cash_flow": { "operating_cash_flow": 101672000, "capital_expenditure": 17314000, "free_cash_flow": 118986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12879, "ticker_id": 4723, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100745000", "ebitda": "108825000", "netIncome": "82761000", "grossProfit": "342594000", "depreciation": "None", "totalRevenue": "394185000", "costOfRevenue": "51591000", "interestIncome": "11943000", "incomeBeforeTax": "100745000", "interestExpense": "0", "operatingIncome": "89082000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17984000", "reportedCurrency": "USD", "netInterestIncome": "11943000", "nonInterestIncome": "None", "operatingExpenses": "253512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8080000", "sellingGeneralAndAdministrative": "56143000", "netIncomeFromContinuingOperations": "82761000" }, "balance": { "goodwill": "None", "inventory": "190997000", "commonStock": "1805000", "currentDebt": "None", "investments": "None", "totalAssets": "2329512000", "longTermDebt": "None", "shortTermDebt": "6632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "83861000", "reportedCurrency": "USD", "retainedEarnings": "-784135000", "totalLiabilities": "596080000", "otherCurrentAssets": "84442000", "totalCurrentAssets": "1741664000", "currentLongTermDebt": "None", "longTermInvestments": "27869000", "shortTermInvestments": "494665000", "currentNetReceivables": "355111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587848000", "currentAccountsPayable": "67998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71598000", "totalShareholderEquity": "1733432000", "capitalLeaseObligations": "71598000", "otherCurrentLiabilities": "399730000", "totalCurrentLiabilities": "474360000", "otherNonCurrentLiabilities": "56754000", "totalNonCurrentLiabilities": "121720000", "cashAndShortTermInvestments": "616449000", "commonStockSharesOutstanding": "168510000", "intangibleAssetsExcludingGoodwill": "83861000", "cashAndCashEquivalentsAtCarryingValue": "616449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "845000", "operatingCashflow": "101672000", "capitalExpenditures": "17314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315000", "cashflowFromInvestment": "-6737000", "stockBasedCompensation": "24665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394185000, "cost_of_revenue": 51591000, "gross_profit": 342594000, "research_and_development": 81739000, "selling_general_admin": 56143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100745000, "depreciation_amortisation": 8080000, "ebitda": 108825000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 100745000, "tax_provision": 17984000, "effective_tax_rate": null, "net_income": 82761000, "net_income_continuing_ops": 82761000, "net_income_to_common": 82761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616449000, "short_term_investments": 494665000, "net_receivables": 355111000, "inventory": 190997000, "other_current_assets": null, "total_current_assets": 1741664000, "net_ppe": null, "goodwill": null, "intangible_assets": 83861000, "goodwill_and_intangibles": 83861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587848000, "total_assets": 2329512000, "short_term_debt": 6632000, "accounts_payable": 67998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121720000, "total_liabilities": 596080000, "total_debt": 6632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -784135000, "total_equity": 1733432000, "shares_outstanding": 168510000, "operating_cash_flow": 101672000, "stock_based_compensation": 24665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 315000, "free_cash_flow": 118986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100745000", "ebitda": "108825000", "netIncome": "82761000", "grossProfit": "342594000", "depreciation": "None", "totalRevenue": "394185000", "costOfRevenue": "51591000", "interestIncome": "11943000", "incomeBeforeTax": "100745000", "interestExpense": "0", "operatingIncome": "89082000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17984000", "reportedCurrency": "USD", "netInterestIncome": "11943000", "nonInterestIncome": "None", "operatingExpenses": "253512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8080000", "sellingGeneralAndAdministrative": "56143000", "netIncomeFromContinuingOperations": "82761000" }, "balance": { "goodwill": "None", "inventory": "190997000", "commonStock": "1805000", "currentDebt": "None", "investments": "None", "totalAssets": "2329512000", "longTermDebt": "None", "shortTermDebt": "6632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "83861000", "reportedCurrency": "USD", "retainedEarnings": "-784135000", "totalLiabilities": "596080000", "otherCurrentAssets": "84442000", "totalCurrentAssets": "1741664000", "currentLongTermDebt": "None", "longTermInvestments": "27869000", "shortTermInvestments": "494665000", "currentNetReceivables": "355111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587848000", "currentAccountsPayable": "67998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71598000", "totalShareholderEquity": "1733432000", "capitalLeaseObligations": "71598000", "otherCurrentLiabilities": "399730000", "totalCurrentLiabilities": "474360000", "otherNonCurrentLiabilities": "56754000", "totalNonCurrentLiabilities": "121720000", "cashAndShortTermInvestments": "616449000", "commonStockSharesOutstanding": "168510000", "intangibleAssetsExcludingGoodwill": "83861000", "cashAndCashEquivalentsAtCarryingValue": "616449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "845000", "operatingCashflow": "101672000", "capitalExpenditures": "17314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315000", "cashflowFromInvestment": "-6737000", "stockBasedCompensation": "24665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 390657000, "cost_of_revenue": 49460000, "gross_profit": 341197000, "ebit": 104839000, "ebitda": 112657000, "pretax_income": 104839000, "tax_provision": 17741000, "net_income": 87098000, "net_income_to_common": 87098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521199000, "total_current_assets": 1635288000, "total_assets": 2252809000, "short_term_debt": 6462000, "long_term_debt": null, "total_debt": 6462000, "total_liabilities": 628225000, "total_equity": 1624584000, "shares_outstanding": 168357000, "goodwill_and_intangibles": 83880000 }, "cash_flow": { "operating_cash_flow": 150202000, "capital_expenditure": 13016000, "free_cash_flow": 163218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12880, "ticker_id": 4723, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104839000", "ebitda": "112657000", "netIncome": "87098000", "grossProfit": "341197000", "depreciation": "None", "totalRevenue": "390657000", "costOfRevenue": "49460000", "interestIncome": "11090000", "incomeBeforeTax": "104839000", "interestExpense": "0", "operatingIncome": "92978000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17741000", "reportedCurrency": "USD", "netInterestIncome": "11090000", "nonInterestIncome": "None", "operatingExpenses": "248219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7818000", "sellingGeneralAndAdministrative": "49674000", "netIncomeFromContinuingOperations": "87098000" }, "balance": { "goodwill": "None", "inventory": "191924000", "commonStock": "1805000", "currentDebt": "None", "investments": "None", "totalAssets": "2252809000", "longTermDebt": "None", "shortTermDebt": "6462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83880000", "reportedCurrency": "USD", "retainedEarnings": "-866896000", "totalLiabilities": "628225000", "otherCurrentAssets": "72719000", "totalCurrentAssets": "1635288000", "currentLongTermDebt": "None", "longTermInvestments": "38269000", "shortTermInvestments": "494540000", "currentNetReceivables": "354906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617521000", "currentAccountsPayable": "99206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72678000", "totalShareholderEquity": "1624584000", "capitalLeaseObligations": "72678000", "otherCurrentLiabilities": "400294000", "totalCurrentLiabilities": "505962000", "otherNonCurrentLiabilities": "56047000", "totalNonCurrentLiabilities": "122263000", "cashAndShortTermInvestments": "521199000", "commonStockSharesOutstanding": "168357000", "intangibleAssetsExcludingGoodwill": "83880000", "cashAndCashEquivalentsAtCarryingValue": "521199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8292000", "operatingCashflow": "150202000", "capitalExpenditures": "13016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "405000", "cashflowFromInvestment": "-29214000", "stockBasedCompensation": "24966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390657000, "cost_of_revenue": 49460000, "gross_profit": 341197000, "research_and_development": 77370000, "selling_general_admin": 49674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104839000, "depreciation_amortisation": 7818000, "ebitda": 112657000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 104839000, "tax_provision": 17741000, "effective_tax_rate": null, "net_income": 87098000, "net_income_continuing_ops": 87098000, "net_income_to_common": 87098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521199000, "short_term_investments": 494540000, "net_receivables": 354906000, "inventory": 191924000, "other_current_assets": null, "total_current_assets": 1635288000, "net_ppe": null, "goodwill": null, "intangible_assets": 83880000, "goodwill_and_intangibles": 83880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 617521000, "total_assets": 2252809000, "short_term_debt": 6462000, "accounts_payable": 99206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122263000, "total_liabilities": 628225000, "total_debt": 6462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -866896000, "total_equity": 1624584000, "shares_outstanding": 168357000, "operating_cash_flow": 150202000, "stock_based_compensation": 24966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 405000, "free_cash_flow": 163218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104839000", "ebitda": "112657000", "netIncome": "87098000", "grossProfit": "341197000", "depreciation": "None", "totalRevenue": "390657000", "costOfRevenue": "49460000", "interestIncome": "11090000", "incomeBeforeTax": "104839000", "interestExpense": "0", "operatingIncome": "92978000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17741000", "reportedCurrency": "USD", "netInterestIncome": "11090000", "nonInterestIncome": "None", "operatingExpenses": "248219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7818000", "sellingGeneralAndAdministrative": "49674000", "netIncomeFromContinuingOperations": "87098000" }, "balance": { "goodwill": "None", "inventory": "191924000", "commonStock": "1805000", "currentDebt": "None", "investments": "None", "totalAssets": "2252809000", "longTermDebt": "None", "shortTermDebt": "6462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83880000", "reportedCurrency": "USD", "retainedEarnings": "-866896000", "totalLiabilities": "628225000", "otherCurrentAssets": "72719000", "totalCurrentAssets": "1635288000", "currentLongTermDebt": "None", "longTermInvestments": "38269000", "shortTermInvestments": "494540000", "currentNetReceivables": "354906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617521000", "currentAccountsPayable": "99206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72678000", "totalShareholderEquity": "1624584000", "capitalLeaseObligations": "72678000", "otherCurrentLiabilities": "400294000", "totalCurrentLiabilities": "505962000", "otherNonCurrentLiabilities": "56047000", "totalNonCurrentLiabilities": "122263000", "cashAndShortTermInvestments": "521199000", "commonStockSharesOutstanding": "168357000", "intangibleAssetsExcludingGoodwill": "83880000", "cashAndCashEquivalentsAtCarryingValue": "521199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8292000", "operatingCashflow": "150202000", "capitalExpenditures": "13016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "405000", "cashflowFromInvestment": "-29214000", "stockBasedCompensation": "24966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 306510000, "cost_of_revenue": 49197000, "gross_profit": 257313000, "ebit": 25489000, "ebitda": 32910000, "pretax_income": 25489000, "tax_provision": 3025000, "net_income": 22464000, "net_income_to_common": 22464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399806000, "total_current_assets": 1479050000, "total_assets": 2081977000, "short_term_debt": 6291000, "long_term_debt": null, "total_debt": 6291000, "total_liabilities": 570394000, "total_equity": 1511583000, "shares_outstanding": 168737000, "goodwill_and_intangibles": 83899000 }, "cash_flow": { "operating_cash_flow": 98811000, "capital_expenditure": 10110000, "free_cash_flow": 108921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12881, "ticker_id": 4723, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25489000", "ebitda": "32910000", "netIncome": "22464000", "grossProfit": "257313000", "depreciation": "None", "totalRevenue": "306510000", "costOfRevenue": "49197000", "interestIncome": "10141000", "incomeBeforeTax": "25489000", "interestExpense": "0", "operatingIncome": "13792000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3025000", "reportedCurrency": "USD", "netInterestIncome": "10141000", "nonInterestIncome": "None", "operatingExpenses": "243521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7421000", "sellingGeneralAndAdministrative": "48770000", "netIncomeFromContinuingOperations": "22464000" }, "balance": { "goodwill": "None", "inventory": "183438000", "commonStock": "1802000", "currentDebt": "None", "investments": "None", "totalAssets": "2081977000", "longTermDebt": "None", "shortTermDebt": "6291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "83899000", "reportedCurrency": "USD", "retainedEarnings": "-953994000", "totalLiabilities": "570394000", "otherCurrentAssets": "89843000", "totalCurrentAssets": "1479050000", "currentLongTermDebt": "None", "longTermInvestments": "32189000", "shortTermInvestments": "484211000", "currentNetReceivables": "321752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602927000", "currentAccountsPayable": "59840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74102000", "totalShareholderEquity": "1511583000", "capitalLeaseObligations": "74102000", "otherCurrentLiabilities": "377599000", "totalCurrentLiabilities": "443730000", "otherNonCurrentLiabilities": "58853000", "totalNonCurrentLiabilities": "126664000", "cashAndShortTermInvestments": "399806000", "commonStockSharesOutstanding": "168737000", "intangibleAssetsExcludingGoodwill": "83899000", "cashAndCashEquivalentsAtCarryingValue": "399806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1751000", "operatingCashflow": "98811000", "capitalExpenditures": "10110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "747000", "cashflowFromInvestment": "9102000", "stockBasedCompensation": "22810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306510000, "cost_of_revenue": 49197000, "gross_profit": 257313000, "research_and_development": 71817000, "selling_general_admin": 48770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25489000, "depreciation_amortisation": 7421000, "ebitda": 32910000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 25489000, "tax_provision": 3025000, "effective_tax_rate": null, "net_income": 22464000, "net_income_continuing_ops": 22464000, "net_income_to_common": 22464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399806000, "short_term_investments": 484211000, "net_receivables": 321752000, "inventory": 183438000, "other_current_assets": null, "total_current_assets": 1479050000, "net_ppe": null, "goodwill": null, "intangible_assets": 83899000, "goodwill_and_intangibles": 83899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602927000, "total_assets": 2081977000, "short_term_debt": 6291000, "accounts_payable": 59840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443730000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126664000, "total_liabilities": 570394000, "total_debt": 6291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -953994000, "total_equity": 1511583000, "shares_outstanding": 168737000, "operating_cash_flow": 98811000, "stock_based_compensation": 22810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 747000, "free_cash_flow": 108921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25489000", "ebitda": "32910000", "netIncome": "22464000", "grossProfit": "257313000", "depreciation": "None", "totalRevenue": "306510000", "costOfRevenue": "49197000", "interestIncome": "10141000", "incomeBeforeTax": "25489000", "interestExpense": "0", "operatingIncome": "13792000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3025000", "reportedCurrency": "USD", "netInterestIncome": "10141000", "nonInterestIncome": "None", "operatingExpenses": "243521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7421000", "sellingGeneralAndAdministrative": "48770000", "netIncomeFromContinuingOperations": "22464000" }, "balance": { "goodwill": "None", "inventory": "183438000", "commonStock": "1802000", "currentDebt": "None", "investments": "None", "totalAssets": "2081977000", "longTermDebt": "None", "shortTermDebt": "6291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "83899000", "reportedCurrency": "USD", "retainedEarnings": "-953994000", "totalLiabilities": "570394000", "otherCurrentAssets": "89843000", "totalCurrentAssets": "1479050000", "currentLongTermDebt": "None", "longTermInvestments": "32189000", "shortTermInvestments": "484211000", "currentNetReceivables": "321752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602927000", "currentAccountsPayable": "59840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74102000", "totalShareholderEquity": "1511583000", "capitalLeaseObligations": "74102000", "otherCurrentLiabilities": "377599000", "totalCurrentLiabilities": "443730000", "otherNonCurrentLiabilities": "58853000", "totalNonCurrentLiabilities": "126664000", "cashAndShortTermInvestments": "399806000", "commonStockSharesOutstanding": "168737000", "intangibleAssetsExcludingGoodwill": "83899000", "cashAndCashEquivalentsAtCarryingValue": "399806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1751000", "operatingCashflow": "98811000", "capitalExpenditures": "10110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "747000", "cashflowFromInvestment": "9102000", "stockBasedCompensation": "22810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 429986000, "cost_of_revenue": 62116000, "gross_profit": 367870000, "ebit": 174537000, "ebitda": 181384000, "pretax_income": 169889000, "tax_provision": 24152000, "net_income": 146503000, "net_income_to_common": 146503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291146000, "total_current_assets": 1415355000, "total_assets": 2055567000, "short_term_debt": 6166000, "long_term_debt": null, "total_debt": 6166000, "total_liabilities": 590590000, "total_equity": 1464977000, "shares_outstanding": 166554000, "goodwill_and_intangibles": 83917000 }, "cash_flow": { "operating_cash_flow": 190397000, "capital_expenditure": 9773000, "free_cash_flow": 200170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12882, "ticker_id": 4723, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174537000", "ebitda": "181384000", "netIncome": "146503000", "grossProfit": "367870000", "depreciation": "None", "totalRevenue": "429986000", "costOfRevenue": "62116000", "interestIncome": "11400000", "incomeBeforeTax": "169889000", "interestExpense": "4648000", "operatingIncome": "162688000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24152000", "reportedCurrency": "USD", "netInterestIncome": "6752000", "nonInterestIncome": "None", "operatingExpenses": "205182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6847000", "sellingGeneralAndAdministrative": "48180000", "netIncomeFromContinuingOperations": "145737000" }, "balance": { "goodwill": "83027000", "inventory": "182887000", "commonStock": "1767000", "currentDebt": "None", "investments": "None", "totalAssets": "2055567000", "longTermDebt": "None", "shortTermDebt": "6166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "890000", "reportedCurrency": "USD", "retainedEarnings": "-976458000", "totalLiabilities": "590590000", "otherCurrentAssets": "91282000", "totalCurrentAssets": "1415355000", "currentLongTermDebt": "None", "longTermInvestments": "73148000", "shortTermInvestments": "460522000", "currentNetReceivables": "389518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640212000", "currentAccountsPayable": "45630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75538000", "totalShareholderEquity": "1464977000", "capitalLeaseObligations": "75538000", "otherCurrentLiabilities": "412154000", "totalCurrentLiabilities": "465199000", "otherNonCurrentLiabilities": "56019000", "totalNonCurrentLiabilities": "125391000", "cashAndShortTermInvestments": "291146000", "commonStockSharesOutstanding": "166554000", "intangibleAssetsExcludingGoodwill": "890000", "cashAndCashEquivalentsAtCarryingValue": "291146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9142000", "operatingCashflow": "190397000", "capitalExpenditures": "9773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281669000", "cashflowFromInvestment": "-13875000", "stockBasedCompensation": "20748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429986000, "cost_of_revenue": 62116000, "gross_profit": 367870000, "research_and_development": 56674000, "selling_general_admin": 48180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174537000, "depreciation_amortisation": 6847000, "ebitda": 181384000, "interest_expense": 4648000, "interest_income": null, "other_non_operating": null, "pretax_income": 169889000, "tax_provision": 24152000, "effective_tax_rate": null, "net_income": 146503000, "net_income_continuing_ops": 145737000, "net_income_to_common": 146503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291146000, "short_term_investments": 460522000, "net_receivables": 389518000, "inventory": 182887000, "other_current_assets": null, "total_current_assets": 1415355000, "net_ppe": null, "goodwill": 83027000, "intangible_assets": 890000, "goodwill_and_intangibles": 83917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640212000, "total_assets": 2055567000, "short_term_debt": 6166000, "accounts_payable": 45630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125391000, "total_liabilities": 590590000, "total_debt": 6166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -976458000, "total_equity": 1464977000, "shares_outstanding": 166554000, "operating_cash_flow": 190397000, "stock_based_compensation": 20748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -281669000, "free_cash_flow": 200170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174537000", "ebitda": "181384000", "netIncome": "146503000", "grossProfit": "367870000", "depreciation": "None", "totalRevenue": "429986000", "costOfRevenue": "62116000", "interestIncome": "11400000", "incomeBeforeTax": "169889000", "interestExpense": "4648000", "operatingIncome": "162688000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24152000", "reportedCurrency": "USD", "netInterestIncome": "6752000", "nonInterestIncome": "None", "operatingExpenses": "205182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6847000", "sellingGeneralAndAdministrative": "48180000", "netIncomeFromContinuingOperations": "145737000" }, "balance": { "goodwill": "83027000", "inventory": "182887000", "commonStock": "1767000", "currentDebt": "None", "investments": "None", "totalAssets": "2055567000", "longTermDebt": "None", "shortTermDebt": "6166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "890000", "reportedCurrency": "USD", "retainedEarnings": "-976458000", "totalLiabilities": "590590000", "otherCurrentAssets": "91282000", "totalCurrentAssets": "1415355000", "currentLongTermDebt": "None", "longTermInvestments": "73148000", "shortTermInvestments": "460522000", "currentNetReceivables": "389518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640212000", "currentAccountsPayable": "45630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75538000", "totalShareholderEquity": "1464977000", "capitalLeaseObligations": "75538000", "otherCurrentLiabilities": "412154000", "totalCurrentLiabilities": "465199000", "otherNonCurrentLiabilities": "56019000", "totalNonCurrentLiabilities": "125391000", "cashAndShortTermInvestments": "291146000", "commonStockSharesOutstanding": "166554000", "intangibleAssetsExcludingGoodwill": "890000", "cashAndCashEquivalentsAtCarryingValue": "291146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9142000", "operatingCashflow": "190397000", "capitalExpenditures": "9773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281669000", "cashflowFromInvestment": "-13875000", "stockBasedCompensation": "20748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 378143000, "cost_of_revenue": 63099000, "gross_profit": 315044000, "ebit": 116230000, "ebitda": 123202000, "pretax_income": 110230000, "tax_provision": 17435000, "net_income": 92381000, "net_income_to_common": 92381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396293000, "total_current_assets": 1564178000, "total_assets": 2155291000, "short_term_debt": 9150000, "long_term_debt": 285823000, "total_debt": 294973000, "total_liabilities": 863185000, "total_equity": 1292106000, "shares_outstanding": 167025000, "goodwill_and_intangibles": 83931000 }, "cash_flow": { "operating_cash_flow": 81589000, "capital_expenditure": 8258000, "free_cash_flow": 89847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12884, "ticker_id": 4723, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116230000", "ebitda": "123202000", "netIncome": "92381000", "grossProfit": "315044000", "depreciation": "None", "totalRevenue": "378143000", "costOfRevenue": "63099000", "interestIncome": "10916000", "incomeBeforeTax": "110230000", "interestExpense": "6000000", "operatingIncome": "104756000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17435000", "reportedCurrency": "USD", "netInterestIncome": "4916000", "nonInterestIncome": "None", "operatingExpenses": "210288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6972000", "sellingGeneralAndAdministrative": "48282000", "netIncomeFromContinuingOperations": "92795000" }, "balance": { "goodwill": "83027000", "inventory": "191087000", "commonStock": "1763000", "currentDebt": "None", "investments": "None", "totalAssets": "2155291000", "longTermDebt": "285823000", "shortTermDebt": "9150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "904000", "reportedCurrency": "USD", "retainedEarnings": "-1122961000", "totalLiabilities": "863185000", "otherCurrentAssets": "94047000", "totalCurrentAssets": "1564178000", "currentLongTermDebt": "3000000", "longTermInvestments": "18920000", "shortTermInvestments": "512571000", "currentNetReceivables": "370180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591113000", "currentAccountsPayable": "37037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366003000", "totalShareholderEquity": "1292106000", "capitalLeaseObligations": "77180000", "otherCurrentLiabilities": "405179000", "totalCurrentLiabilities": "453705000", "otherNonCurrentLiabilities": "52627000", "totalNonCurrentLiabilities": "409480000", "cashAndShortTermInvestments": "396293000", "commonStockSharesOutstanding": "167025000", "intangibleAssetsExcludingGoodwill": "904000", "cashAndCashEquivalentsAtCarryingValue": "396293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3487000", "operatingCashflow": "81589000", "capitalExpenditures": "8258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111114000", "cashflowFromInvestment": "-109332000", "stockBasedCompensation": "22533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378143000, "cost_of_revenue": 63099000, "gross_profit": 315044000, "research_and_development": 59892000, "selling_general_admin": 48282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116230000, "depreciation_amortisation": 6972000, "ebitda": 123202000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 110230000, "tax_provision": 17435000, "effective_tax_rate": null, "net_income": 92381000, "net_income_continuing_ops": 92795000, "net_income_to_common": 92381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396293000, "short_term_investments": 512571000, "net_receivables": 370180000, "inventory": 191087000, "other_current_assets": null, "total_current_assets": 1564178000, "net_ppe": null, "goodwill": 83027000, "intangible_assets": 904000, "goodwill_and_intangibles": 83931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591113000, "total_assets": 2155291000, "short_term_debt": 9150000, "accounts_payable": 37037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453705000, "long_term_debt": 285823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409480000, "total_liabilities": 863185000, "total_debt": 294973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1122961000, "total_equity": 1292106000, "shares_outstanding": 167025000, "operating_cash_flow": 81589000, "stock_based_compensation": 22533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111114000, "free_cash_flow": 89847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116230000", "ebitda": "123202000", "netIncome": "92381000", "grossProfit": "315044000", "depreciation": "None", "totalRevenue": "378143000", "costOfRevenue": "63099000", "interestIncome": "10916000", "incomeBeforeTax": "110230000", "interestExpense": "6000000", "operatingIncome": "104756000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17435000", "reportedCurrency": "USD", "netInterestIncome": "4916000", "nonInterestIncome": "None", "operatingExpenses": "210288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6972000", "sellingGeneralAndAdministrative": "48282000", "netIncomeFromContinuingOperations": "92795000" }, "balance": { "goodwill": "83027000", "inventory": "191087000", "commonStock": "1763000", "currentDebt": "None", "investments": "None", "totalAssets": "2155291000", "longTermDebt": "285823000", "shortTermDebt": "9150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "904000", "reportedCurrency": "USD", "retainedEarnings": "-1122961000", "totalLiabilities": "863185000", "otherCurrentAssets": "94047000", "totalCurrentAssets": "1564178000", "currentLongTermDebt": "3000000", "longTermInvestments": "18920000", "shortTermInvestments": "512571000", "currentNetReceivables": "370180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591113000", "currentAccountsPayable": "37037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366003000", "totalShareholderEquity": "1292106000", "capitalLeaseObligations": "77180000", "otherCurrentLiabilities": "405179000", "totalCurrentLiabilities": "453705000", "otherNonCurrentLiabilities": "52627000", "totalNonCurrentLiabilities": "409480000", "cashAndShortTermInvestments": "396293000", "commonStockSharesOutstanding": "167025000", "intangibleAssetsExcludingGoodwill": "904000", "cashAndCashEquivalentsAtCarryingValue": "396293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3487000", "operatingCashflow": "81589000", "capitalExpenditures": "8258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111114000", "cashflowFromInvestment": "-109332000", "stockBasedCompensation": "22533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 399131000, "cost_of_revenue": 61472000, "gross_profit": 337659000, "ebit": 122671000, "ebitda": 129329000, "pretax_income": 116719000, "tax_provision": 22061000, "net_income": 91358000, "net_income_to_common": 91358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535150000, "total_current_assets": 1542190000, "total_assets": 2206842000, "short_term_debt": 9007000, "long_term_debt": 286459000, "total_debt": 295466000, "total_liabilities": 922837000, "total_equity": 1284005000, "shares_outstanding": 170977000, "goodwill_and_intangibles": 83945000 }, "cash_flow": { "operating_cash_flow": 146030000, "capital_expenditure": 7111000, "free_cash_flow": 153141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12885, "ticker_id": 4723, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122671000", "ebitda": "129329000", "netIncome": "91358000", "grossProfit": "337659000", "depreciation": "None", "totalRevenue": "399131000", "costOfRevenue": "61472000", "interestIncome": "10735000", "incomeBeforeTax": "116719000", "interestExpense": "5952000", "operatingIncome": "109883000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22061000", "reportedCurrency": "USD", "netInterestIncome": "4783000", "nonInterestIncome": "None", "operatingExpenses": "227776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6658000", "sellingGeneralAndAdministrative": "48413000", "netIncomeFromContinuingOperations": "94658000" }, "balance": { "goodwill": "83027000", "inventory": "194731000", "commonStock": "1760000", "currentDebt": "None", "investments": "None", "totalAssets": "2206842000", "longTermDebt": "286459000", "shortTermDebt": "9007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "918000", "reportedCurrency": "USD", "retainedEarnings": "-1215342000", "totalLiabilities": "922837000", "otherCurrentAssets": "101435000", "totalCurrentAssets": "1542190000", "currentLongTermDebt": "3000000", "longTermInvestments": "86402000", "shortTermInvestments": "340967000", "currentNetReceivables": "369907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664652000", "currentAccountsPayable": "104747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368001000", "totalShareholderEquity": "1284005000", "capitalLeaseObligations": "78542000", "otherCurrentLiabilities": "398484000", "totalCurrentLiabilities": "515549000", "otherNonCurrentLiabilities": "48294000", "totalNonCurrentLiabilities": "407288000", "cashAndShortTermInvestments": "535150000", "commonStockSharesOutstanding": "170977000", "intangibleAssetsExcludingGoodwill": "918000", "cashAndCashEquivalentsAtCarryingValue": "535150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3103000", "operatingCashflow": "146030000", "capitalExpenditures": "7111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83483000", "cashflowFromInvestment": "51850000", "stockBasedCompensation": "20601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399131000, "cost_of_revenue": 61472000, "gross_profit": 337659000, "research_and_development": 59649000, "selling_general_admin": 48413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122671000, "depreciation_amortisation": 6658000, "ebitda": 129329000, "interest_expense": 5952000, "interest_income": null, "other_non_operating": null, "pretax_income": 116719000, "tax_provision": 22061000, "effective_tax_rate": null, "net_income": 91358000, "net_income_continuing_ops": 94658000, "net_income_to_common": 91358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535150000, "short_term_investments": 340967000, "net_receivables": 369907000, "inventory": 194731000, "other_current_assets": null, "total_current_assets": 1542190000, "net_ppe": null, "goodwill": 83027000, "intangible_assets": 918000, "goodwill_and_intangibles": 83945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664652000, "total_assets": 2206842000, "short_term_debt": 9007000, "accounts_payable": 104747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515549000, "long_term_debt": 286459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407288000, "total_liabilities": 922837000, "total_debt": 295466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1215342000, "total_equity": 1284005000, "shares_outstanding": 170977000, "operating_cash_flow": 146030000, "stock_based_compensation": 20601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83483000, "free_cash_flow": 153141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122671000", "ebitda": "129329000", "netIncome": "91358000", "grossProfit": "337659000", "depreciation": "None", "totalRevenue": "399131000", "costOfRevenue": "61472000", "interestIncome": "10735000", "incomeBeforeTax": "116719000", "interestExpense": "5952000", "operatingIncome": "109883000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22061000", "reportedCurrency": "USD", "netInterestIncome": "4783000", "nonInterestIncome": "None", "operatingExpenses": "227776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6658000", "sellingGeneralAndAdministrative": "48413000", "netIncomeFromContinuingOperations": "94658000" }, "balance": { "goodwill": "83027000", "inventory": "194731000", "commonStock": "1760000", "currentDebt": "None", "investments": "None", "totalAssets": "2206842000", "longTermDebt": "286459000", "shortTermDebt": "9007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "918000", "reportedCurrency": "USD", "retainedEarnings": "-1215342000", "totalLiabilities": "922837000", "otherCurrentAssets": "101435000", "totalCurrentAssets": "1542190000", "currentLongTermDebt": "3000000", "longTermInvestments": "86402000", "shortTermInvestments": "340967000", "currentNetReceivables": "369907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664652000", "currentAccountsPayable": "104747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368001000", "totalShareholderEquity": "1284005000", "capitalLeaseObligations": "78542000", "otherCurrentLiabilities": "398484000", "totalCurrentLiabilities": "515549000", "otherNonCurrentLiabilities": "48294000", "totalNonCurrentLiabilities": "407288000", "cashAndShortTermInvestments": "535150000", "commonStockSharesOutstanding": "170977000", "intangibleAssetsExcludingGoodwill": "918000", "cashAndCashEquivalentsAtCarryingValue": "535150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3103000", "operatingCashflow": "146030000", "capitalExpenditures": "7111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83483000", "cashflowFromInvestment": "51850000", "stockBasedCompensation": "20601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 350372000, "cost_of_revenue": 58644000, "gross_profit": 291728000, "ebit": 52890000, "ebitda": 60946000, "pretax_income": 46912000, "tax_provision": 7964000, "net_income": 36828000, "net_income_to_common": 36828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420753000, "total_current_assets": 1468825000, "total_assets": 2123896000, "short_term_debt": 8910000, "long_term_debt": 287095000, "total_debt": 296005000, "total_liabilities": 869133000, "total_equity": 1254763000, "shares_outstanding": 172981000, "goodwill_and_intangibles": 83959000 }, "cash_flow": { "operating_cash_flow": 21108000, "capital_expenditure": 8342000, "free_cash_flow": 29450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12886, "ticker_id": 4723, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52890000", "ebitda": "60946000", "netIncome": "36828000", "grossProfit": "291728000", "depreciation": "None", "totalRevenue": "350372000", "costOfRevenue": "58644000", "interestIncome": "9399000", "incomeBeforeTax": "46912000", "interestExpense": "5978000", "operatingIncome": "43309000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7964000", "reportedCurrency": "USD", "netInterestIncome": "3421000", "nonInterestIncome": "None", "operatingExpenses": "248419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8056000", "sellingGeneralAndAdministrative": "54149000", "netIncomeFromContinuingOperations": "38948000" }, "balance": { "goodwill": "83027000", "inventory": "198369000", "commonStock": "1757000", "currentDebt": "None", "investments": "None", "totalAssets": "2123896000", "longTermDebt": "287095000", "shortTermDebt": "8910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "932000", "reportedCurrency": "USD", "retainedEarnings": "-1306700000", "totalLiabilities": "869133000", "otherCurrentAssets": "208331000", "totalCurrentAssets": "1468825000", "currentLongTermDebt": "3000000", "longTermInvestments": "62782000", "shortTermInvestments": "324295000", "currentNetReceivables": "317077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655071000", "currentAccountsPayable": "77052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370107000", "totalShareholderEquity": "1254763000", "capitalLeaseObligations": "80012000", "otherCurrentLiabilities": "369679000", "totalCurrentLiabilities": "458977000", "otherNonCurrentLiabilities": "48959000", "totalNonCurrentLiabilities": "410156000", "cashAndShortTermInvestments": "420753000", "commonStockSharesOutstanding": "172981000", "intangibleAssetsExcludingGoodwill": "932000", "cashAndCashEquivalentsAtCarryingValue": "420753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12641000", "operatingCashflow": "21108000", "capitalExpenditures": "8342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17873000", "cashflowFromInvestment": "-39951000", "stockBasedCompensation": "32755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350372000, "cost_of_revenue": 58644000, "gross_profit": 291728000, "research_and_development": 67611000, "selling_general_admin": 54149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52890000, "depreciation_amortisation": 8056000, "ebitda": 60946000, "interest_expense": 5978000, "interest_income": null, "other_non_operating": null, "pretax_income": 46912000, "tax_provision": 7964000, "effective_tax_rate": null, "net_income": 36828000, "net_income_continuing_ops": 38948000, "net_income_to_common": 36828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420753000, "short_term_investments": 324295000, "net_receivables": 317077000, "inventory": 198369000, "other_current_assets": null, "total_current_assets": 1468825000, "net_ppe": null, "goodwill": 83027000, "intangible_assets": 932000, "goodwill_and_intangibles": 83959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655071000, "total_assets": 2123896000, "short_term_debt": 8910000, "accounts_payable": 77052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458977000, "long_term_debt": 287095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410156000, "total_liabilities": 869133000, "total_debt": 296005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1306700000, "total_equity": 1254763000, "shares_outstanding": 172981000, "operating_cash_flow": 21108000, "stock_based_compensation": 32755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17873000, "free_cash_flow": 29450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52890000", "ebitda": "60946000", "netIncome": "36828000", "grossProfit": "291728000", "depreciation": "None", "totalRevenue": "350372000", "costOfRevenue": "58644000", "interestIncome": "9399000", "incomeBeforeTax": "46912000", "interestExpense": "5978000", "operatingIncome": "43309000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7964000", "reportedCurrency": "USD", "netInterestIncome": "3421000", "nonInterestIncome": "None", "operatingExpenses": "248419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8056000", "sellingGeneralAndAdministrative": "54149000", "netIncomeFromContinuingOperations": "38948000" }, "balance": { "goodwill": "83027000", "inventory": "198369000", "commonStock": "1757000", "currentDebt": "None", "investments": "None", "totalAssets": "2123896000", "longTermDebt": "287095000", "shortTermDebt": "8910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "932000", "reportedCurrency": "USD", "retainedEarnings": "-1306700000", "totalLiabilities": "869133000", "otherCurrentAssets": "208331000", "totalCurrentAssets": "1468825000", "currentLongTermDebt": "3000000", "longTermInvestments": "62782000", "shortTermInvestments": "324295000", "currentNetReceivables": "317077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655071000", "currentAccountsPayable": "77052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370107000", "totalShareholderEquity": "1254763000", "capitalLeaseObligations": "80012000", "otherCurrentLiabilities": "369679000", "totalCurrentLiabilities": "458977000", "otherNonCurrentLiabilities": "48959000", "totalNonCurrentLiabilities": "410156000", "cashAndShortTermInvestments": "420753000", "commonStockSharesOutstanding": "172981000", "intangibleAssetsExcludingGoodwill": "932000", "cashAndCashEquivalentsAtCarryingValue": "420753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12641000", "operatingCashflow": "21108000", "capitalExpenditures": "8342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17873000", "cashflowFromInvestment": "-39951000", "stockBasedCompensation": "32755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 377475000, "cost_of_revenue": 70093000, "gross_profit": 307382000, "ebit": 188314000, "ebitda": 206855000, "pretax_income": 182260000, "tax_provision": -93919000, "net_income": 112779000, "net_income_to_common": 112779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457469000, "total_current_assets": 1485506000, "total_assets": 2136223000, "short_term_debt": 8746000, "long_term_debt": 287730000, "total_debt": 296476000, "total_liabilities": 933537000, "total_equity": 1202686000, "shares_outstanding": 170138000, "goodwill_and_intangibles": 85018000 }, "cash_flow": { "operating_cash_flow": 107237000, "capital_expenditure": 17030000, "free_cash_flow": 124267000, "dividends_paid": 32773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12887, "ticker_id": 4723, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188314000", "ebitda": "206855000", "netIncome": "112779000", "grossProfit": "307382000", "depreciation": "None", "totalRevenue": "377475000", "costOfRevenue": "70093000", "interestIncome": "9749000", "incomeBeforeTax": "182260000", "interestExpense": "6054000", "operatingIncome": "178575000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-93919000", "reportedCurrency": "USD", "netInterestIncome": "3695000", "nonInterestIncome": "None", "operatingExpenses": "128807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18541000", "sellingGeneralAndAdministrative": "24270000", "netIncomeFromContinuingOperations": "276179000" }, "balance": { "goodwill": "83027000", "inventory": "186406000", "commonStock": "1726000", "currentDebt": "None", "investments": "None", "totalAssets": "2136223000", "longTermDebt": "287730000", "shortTermDebt": "8746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1991000", "reportedCurrency": "USD", "retainedEarnings": "-1343528000", "totalLiabilities": "933537000", "otherCurrentAssets": "192426000", "totalCurrentAssets": "1485506000", "currentLongTermDebt": "3000000", "longTermInvestments": "39887000", "shortTermInvestments": "316022000", "currentNetReceivables": "333183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650717000", "currentAccountsPayable": "65649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372185000", "totalShareholderEquity": "1202686000", "capitalLeaseObligations": "81455000", "otherCurrentLiabilities": "443095000", "totalCurrentLiabilities": "520220000", "otherNonCurrentLiabilities": "49878000", "totalNonCurrentLiabilities": "413317000", "cashAndShortTermInvestments": "457469000", "commonStockSharesOutstanding": "170138000", "intangibleAssetsExcludingGoodwill": "1991000", "cashAndCashEquivalentsAtCarryingValue": "457469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160552000", "profitLoss": "None", "dividendPayout": "32773000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7154000", "operatingCashflow": "107237000", "capitalExpenditures": "17030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276497000", "cashflowFromInvestment": "-20982000", "stockBasedCompensation": "25843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377475000, "cost_of_revenue": 70093000, "gross_profit": 307382000, "research_and_development": 20759000, "selling_general_admin": 24270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188314000, "depreciation_amortisation": 18541000, "ebitda": 206855000, "interest_expense": 6054000, "interest_income": null, "other_non_operating": null, "pretax_income": 182260000, "tax_provision": -93919000, "effective_tax_rate": null, "net_income": 112779000, "net_income_continuing_ops": 276179000, "net_income_to_common": 112779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457469000, "short_term_investments": 316022000, "net_receivables": 333183000, "inventory": 186406000, "other_current_assets": null, "total_current_assets": 1485506000, "net_ppe": null, "goodwill": 83027000, "intangible_assets": 1991000, "goodwill_and_intangibles": 85018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 650717000, "total_assets": 2136223000, "short_term_debt": 8746000, "accounts_payable": 65649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520220000, "long_term_debt": 287730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413317000, "total_liabilities": 933537000, "total_debt": 296476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1343528000, "total_equity": 1202686000, "shares_outstanding": 170138000, "operating_cash_flow": 107237000, "stock_based_compensation": 25843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20982000, "dividends_paid": 32773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -276497000, "free_cash_flow": 124267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188314000", "ebitda": "206855000", "netIncome": "112779000", "grossProfit": "307382000", "depreciation": "None", "totalRevenue": "377475000", "costOfRevenue": "70093000", "interestIncome": "9749000", "incomeBeforeTax": "182260000", "interestExpense": "6054000", "operatingIncome": "178575000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-93919000", "reportedCurrency": "USD", "netInterestIncome": "3695000", "nonInterestIncome": "None", "operatingExpenses": "128807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18541000", "sellingGeneralAndAdministrative": "24270000", "netIncomeFromContinuingOperations": "276179000" }, "balance": { "goodwill": "83027000", "inventory": "186406000", "commonStock": "1726000", "currentDebt": "None", "investments": "None", "totalAssets": "2136223000", "longTermDebt": "287730000", "shortTermDebt": "8746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1991000", "reportedCurrency": "USD", "retainedEarnings": "-1343528000", "totalLiabilities": "933537000", "otherCurrentAssets": "192426000", "totalCurrentAssets": "1485506000", "currentLongTermDebt": "3000000", "longTermInvestments": "39887000", "shortTermInvestments": "316022000", "currentNetReceivables": "333183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650717000", "currentAccountsPayable": "65649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372185000", "totalShareholderEquity": "1202686000", "capitalLeaseObligations": "81455000", "otherCurrentLiabilities": "443095000", "totalCurrentLiabilities": "520220000", "otherNonCurrentLiabilities": "49878000", "totalNonCurrentLiabilities": "413317000", "cashAndShortTermInvestments": "457469000", "commonStockSharesOutstanding": "170138000", "intangibleAssetsExcludingGoodwill": "1991000", "cashAndCashEquivalentsAtCarryingValue": "457469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160552000", "profitLoss": "None", "dividendPayout": "32773000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7154000", "operatingCashflow": "107237000", "capitalExpenditures": "17030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276497000", "cashflowFromInvestment": "-20982000", "stockBasedCompensation": "25843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 380938000, "cost_of_revenue": 61498000, "gross_profit": 319440000, "ebit": 98713000, "ebitda": 117374000, "pretax_income": 92707000, "tax_provision": 1153000, "net_income": 47758000, "net_income_to_common": 47758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647711000, "total_current_assets": 1464781000, "total_assets": 2279231000, "short_term_debt": 18058000, "long_term_debt": 288366000, "total_debt": 306424000, "total_liabilities": 923648000, "total_equity": 1355583000, "shares_outstanding": 171903000, "goodwill_and_intangibles": 103860000 }, "cash_flow": { "operating_cash_flow": 99708000, "capital_expenditure": 14453000, "free_cash_flow": 114161000, "dividends_paid": 2317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12889, "ticker_id": 4723, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98713000", "ebitda": "117374000", "netIncome": "47758000", "grossProfit": "319440000", "depreciation": "None", "totalRevenue": "380938000", "costOfRevenue": "61498000", "interestIncome": "9370000", "incomeBeforeTax": "92707000", "interestExpense": "6006000", "operatingIncome": "89194000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1153000", "reportedCurrency": "USD", "netInterestIncome": "3364000", "nonInterestIncome": "None", "operatingExpenses": "230246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18661000", "sellingGeneralAndAdministrative": "41573000", "netIncomeFromContinuingOperations": "47758000" }, "balance": { "goodwill": "92873000", "inventory": "192186000", "commonStock": "1722000", "currentDebt": "None", "investments": "None", "totalAssets": "2279231000", "longTermDebt": "288366000", "shortTermDebt": "18058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10987000", "reportedCurrency": "USD", "retainedEarnings": "-1456307000", "totalLiabilities": "923648000", "otherCurrentAssets": "42982000", "totalCurrentAssets": "1464781000", "currentLongTermDebt": "3000000", "longTermInvestments": "106431000", "shortTermInvestments": "241439000", "currentNetReceivables": "340463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814450000", "currentAccountsPayable": "87036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430687000", "shortLongTermDebtTotal": "384976000", "totalShareholderEquity": "1355583000", "capitalLeaseObligations": "93610000", "otherCurrentLiabilities": "394694000", "totalCurrentLiabilities": "503107000", "otherNonCurrentLiabilities": "132175000", "totalNonCurrentLiabilities": "420541000", "cashAndShortTermInvestments": "647711000", "commonStockSharesOutstanding": "171903000", "intangibleAssetsExcludingGoodwill": "10987000", "cashAndCashEquivalentsAtCarryingValue": "647711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47758000", "profitLoss": "None", "dividendPayout": "2317000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2987000", "operatingCashflow": "99708000", "capitalExpenditures": "14453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1567000", "cashflowFromInvestment": "-119359000", "stockBasedCompensation": "23915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380938000, "cost_of_revenue": 61498000, "gross_profit": 319440000, "research_and_development": 64878000, "selling_general_admin": 41573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98713000, "depreciation_amortisation": 18661000, "ebitda": 117374000, "interest_expense": 6006000, "interest_income": null, "other_non_operating": null, "pretax_income": 92707000, "tax_provision": 1153000, "effective_tax_rate": null, "net_income": 47758000, "net_income_continuing_ops": 47758000, "net_income_to_common": 47758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647711000, "short_term_investments": 241439000, "net_receivables": 340463000, "inventory": 192186000, "other_current_assets": null, "total_current_assets": 1464781000, "net_ppe": null, "goodwill": 92873000, "intangible_assets": 10987000, "goodwill_and_intangibles": 103860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 814450000, "total_assets": 2279231000, "short_term_debt": 18058000, "accounts_payable": 87036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503107000, "long_term_debt": 288366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420541000, "total_liabilities": 923648000, "total_debt": 306424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1456307000, "total_equity": 1355583000, "shares_outstanding": 171903000, "operating_cash_flow": 99708000, "stock_based_compensation": 23915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119359000, "dividends_paid": 2317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1567000, "free_cash_flow": 114161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98713000", "ebitda": "117374000", "netIncome": "47758000", "grossProfit": "319440000", "depreciation": "None", "totalRevenue": "380938000", "costOfRevenue": "61498000", "interestIncome": "9370000", "incomeBeforeTax": "92707000", "interestExpense": "6006000", "operatingIncome": "89194000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1153000", "reportedCurrency": "USD", "netInterestIncome": "3364000", "nonInterestIncome": "None", "operatingExpenses": "230246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18661000", "sellingGeneralAndAdministrative": "41573000", "netIncomeFromContinuingOperations": "47758000" }, "balance": { "goodwill": "92873000", "inventory": "192186000", "commonStock": "1722000", "currentDebt": "None", "investments": "None", "totalAssets": "2279231000", "longTermDebt": "288366000", "shortTermDebt": "18058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10987000", "reportedCurrency": "USD", "retainedEarnings": "-1456307000", "totalLiabilities": "923648000", "otherCurrentAssets": "42982000", "totalCurrentAssets": "1464781000", "currentLongTermDebt": "3000000", "longTermInvestments": "106431000", "shortTermInvestments": "241439000", "currentNetReceivables": "340463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814450000", "currentAccountsPayable": "87036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430687000", "shortLongTermDebtTotal": "384976000", "totalShareholderEquity": "1355583000", "capitalLeaseObligations": "93610000", "otherCurrentLiabilities": "394694000", "totalCurrentLiabilities": "503107000", "otherNonCurrentLiabilities": "132175000", "totalNonCurrentLiabilities": "420541000", "cashAndShortTermInvestments": "647711000", "commonStockSharesOutstanding": "171903000", "intangibleAssetsExcludingGoodwill": "10987000", "cashAndCashEquivalentsAtCarryingValue": "647711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47758000", "profitLoss": "None", "dividendPayout": "2317000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2987000", "operatingCashflow": "99708000", "capitalExpenditures": "14453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1567000", "cashflowFromInvestment": "-119359000", "stockBasedCompensation": "23915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "income_statement": { "revenue": 617397000, "cost_of_revenue": 63249000, "gross_profit": 554148000, "ebit": 287513000, "ebitda": 306524000, "pretax_income": 281829000, "tax_provision": 2728000, "net_income": 237065000, "net_income_to_common": 237065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665795000, "total_current_assets": 1397351000, "total_assets": 2187184000, "short_term_debt": 18192000, "long_term_debt": 289001000, "total_debt": 307193000, "total_liabilities": 906747000, "total_equity": 1280437000, "shares_outstanding": 171553000, "goodwill_and_intangibles": 112855000 }, "cash_flow": { "operating_cash_flow": 215710000, "capital_expenditure": 9705000, "free_cash_flow": 225415000, "dividends_paid": 8586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12890, "ticker_id": 4723, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:22.471125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287513000", "ebitda": "306524000", "netIncome": "237065000", "grossProfit": "554148000", "depreciation": "None", "totalRevenue": "617397000", "costOfRevenue": "63249000", "interestIncome": "6769000", "incomeBeforeTax": "281829000", "interestExpense": "5684000", "operatingIncome": "281269000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2728000", "reportedCurrency": "USD", "netInterestIncome": "1085000", "nonInterestIncome": "None", "operatingExpenses": "272879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19011000", "sellingGeneralAndAdministrative": "57856000", "netIncomeFromContinuingOperations": "237065000" }, "balance": { "goodwill": "92873000", "inventory": "189372000", "commonStock": "1720000", "currentDebt": "None", "investments": "None", "totalAssets": "2187184000", "longTermDebt": "289001000", "shortTermDebt": "18192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19982000", "reportedCurrency": "USD", "retainedEarnings": "-1504065000", "totalLiabilities": "906747000", "otherCurrentAssets": "44452000", "totalCurrentAssets": "1397351000", "currentLongTermDebt": "3000000", "longTermInvestments": "78127000", "shortTermInvestments": "163254000", "currentNetReceivables": "334478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789833000", "currentAccountsPayable": "84616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389535000", "totalShareholderEquity": "1280437000", "capitalLeaseObligations": "97534000", "otherCurrentLiabilities": "381075000", "totalCurrentLiabilities": "487185000", "otherNonCurrentLiabilities": "130561000", "totalNonCurrentLiabilities": "419562000", "cashAndShortTermInvestments": "665795000", "commonStockSharesOutstanding": "171553000", "intangibleAssetsExcludingGoodwill": "19982000", "cashAndCashEquivalentsAtCarryingValue": "665795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237065000", "profitLoss": "None", "dividendPayout": "8586000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4850000", "operatingCashflow": "215710000", "capitalExpenditures": "9705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7836000", "cashflowFromInvestment": "120848000", "stockBasedCompensation": "28504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617397000, "cost_of_revenue": 63249000, "gross_profit": 554148000, "research_and_development": 68225000, "selling_general_admin": 57856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287513000, "depreciation_amortisation": 19011000, "ebitda": 306524000, "interest_expense": 5684000, "interest_income": null, "other_non_operating": null, "pretax_income": 281829000, "tax_provision": 2728000, "effective_tax_rate": null, "net_income": 237065000, "net_income_continuing_ops": 237065000, "net_income_to_common": 237065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665795000, "short_term_investments": 163254000, "net_receivables": 334478000, "inventory": 189372000, "other_current_assets": null, "total_current_assets": 1397351000, "net_ppe": null, "goodwill": 92873000, "intangible_assets": 19982000, "goodwill_and_intangibles": 112855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789833000, "total_assets": 2187184000, "short_term_debt": 18192000, "accounts_payable": 84616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 487185000, "long_term_debt": 289001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419562000, "total_liabilities": 906747000, "total_debt": 307193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1504065000, "total_equity": 1280437000, "shares_outstanding": 171553000, "operating_cash_flow": 215710000, "stock_based_compensation": 28504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120848000, "dividends_paid": 8586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7836000, "free_cash_flow": 225415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "287513000", "ebitda": "306524000", "netIncome": "237065000", "grossProfit": "554148000", "depreciation": "None", "totalRevenue": "617397000", "costOfRevenue": "63249000", "interestIncome": "6769000", "incomeBeforeTax": "281829000", "interestExpense": "5684000", "operatingIncome": "281269000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2728000", "reportedCurrency": "USD", "netInterestIncome": "1085000", "nonInterestIncome": "None", "operatingExpenses": "272879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19011000", "sellingGeneralAndAdministrative": "57856000", "netIncomeFromContinuingOperations": "237065000" }, "balance": { "goodwill": "92873000", "inventory": "189372000", "commonStock": "1720000", "currentDebt": "None", "investments": "None", "totalAssets": "2187184000", "longTermDebt": "289001000", "shortTermDebt": "18192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19982000", "reportedCurrency": "USD", "retainedEarnings": "-1504065000", "totalLiabilities": "906747000", "otherCurrentAssets": "44452000", "totalCurrentAssets": "1397351000", "currentLongTermDebt": "3000000", "longTermInvestments": "78127000", "shortTermInvestments": "163254000", "currentNetReceivables": "334478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789833000", "currentAccountsPayable": "84616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389535000", "totalShareholderEquity": "1280437000", "capitalLeaseObligations": "97534000", "otherCurrentLiabilities": "381075000", "totalCurrentLiabilities": "487185000", "otherNonCurrentLiabilities": "130561000", "totalNonCurrentLiabilities": "419562000", "cashAndShortTermInvestments": "665795000", "commonStockSharesOutstanding": "171553000", "intangibleAssetsExcludingGoodwill": "19982000", "cashAndCashEquivalentsAtCarryingValue": "665795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237065000", "profitLoss": "None", "dividendPayout": "8586000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4850000", "operatingCashflow": "215710000", "capitalExpenditures": "9705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7836000", "cashflowFromInvestment": "120848000", "stockBasedCompensation": "28504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }