{ "ticker": { "uuid": "50d1a35f-0135-4320-9d90-d0b1d41840b9", "symbol": "LBRX", "name": "LB Pharmaceuticals Inc Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/50d1a35f-0135-4320-9d90-d0b1d41840b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/50d1a35f-0135-4320-9d90-d0b1d41840b9/" }, "ticker_metadata": { "id": 6885, "uuid": "50d1a35f-0135-4320-9d90-d0b1d41840b9", "symbol": "LBRX", "name": "LB Pharmaceuticals Inc Common Stock", "asset_type": "equity", "market_cap": 789468000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "LB Pharmaceuticals Inc, a clinical-stage biopharmaceutical company, develops therapies for the treatment of schizophrenia, bipolar depression, and other neuropsychiatric diseases. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "50d1a35f-0135-4320-9d90-d0b1d41840b9", "symbol": "LBRX", "name": "LB Pharmaceuticals Inc Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/50d1a35f-0135-4320-9d90-d0b1d41840b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/50d1a35f-0135-4320-9d90-d0b1d41840b9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 28.53, "market_cap": 805735729.53, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1034, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.5414 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.423208+00:00", "batch_id": "" }, "size": { "price_close": 28.53, "market_cap": 805735729.53, "market_cap_usd": 805735729.53, "enterprise_value": 485789729.53, "shares_outstanding": 28241701, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1277, "ptbv_ratio": 2.1277, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -15.629, "ev_ebitda": null, "ev_ebit": -10.4439, "ev_sales": null, "ev_fcf": -9.4229, "earnings_yield": null, "fcf_yield": -0.1061, "price_to_sales": null, "price_to_book": 2.1277, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1034, "roa": -0.0995, "roic": -0.5938, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.3161, "accruals_ratio": 0.0317, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.751, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0008, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0391, "net_debt_to_ebitda": 6.927, "debt_to_assets": 0.0019, "interest_coverage": null, "current_ratio": 35.6752, "quick_ratio": 35.6752, "net_debt": -319946000, "local_beta": 0.0035, "volatility_252d": 0.5414, "volatility_60d": 1.1918, "max_drawdown_12m": -0.1251, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1076, "price_return_3m": 0.1997, "price_return_6m": 0.4631, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.4631, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1076, "distance_from_52w_low": 0.9135, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -321000, "ebit_ttm": -46514000, "ebitda_ttm": -46188500, "net_income_ttm": -39170500, "eps_diluted_ttm": -1.387, "operating_cash_flow_ttm": -51632000, "capital_expenditure_ttm": 78000, "fcf_ttm": -51554000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 320676000, "total_current_assets": 389074000, "total_current_liabilities": 10906000, "net_ppe": null, "total_assets": 393482000, "total_debt": 730000, "total_equity": 378693000, "net_working_capital": 58222000, "book_value_per_share": 13.409, "retained_earnings": -148582000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.409 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.475, "os_score": 0.48, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1714, "ticker_id": 6885, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.423208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.53, "market_cap": 805735729.53, "market_cap_usd": 805735729.53, "enterprise_value": 485789729.53, "shares_outstanding": 28241701, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.12767527, "ptbv_ratio": 2.12767527, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -15.62896632, "ev_ebitda": null, "ev_ebit": -10.44394654, "ev_sales": null, "ev_fcf": -9.42292993, "earnings_yield": null, "fcf_yield": -0.1061241, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.10343603, "roa": -0.09954839, "roic": -0.59382607, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.31614353, "accruals_ratio": 0.03166981, "sbc_to_revenue": null, "debt_to_equity": 0.03905274, "net_debt_to_ebitda": 6.92696234, "debt_to_assets": 0.00185523, "interest_coverage": null, "current_ratio": 35.67522465, "quick_ratio": 35.67522465, "net_debt": -319946000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.750982, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10760088, "price_return_3m": 0.19974769, "price_return_6m": 0.46307692, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.10760088, "distance_from_52w_low": 0.91348089, "relative_strength": null, "local_beta": 0.0035, "volatility_252d": 0.541395, "volatility_60d": 1.191826, "max_drawdown_12m": -0.1251173, "revenue_ttm": 0, "gross_profit_ttm": -321000, "ebit_ttm": -46514000, "ebitda_ttm": -46188500, "net_income_ttm": -39170500, "eps_diluted_ttm": -1.38697382, "operating_cash_flow_ttm": -51632000, "capital_expenditure_ttm": 78000, "fcf_ttm": -51554000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 320676000, "total_current_assets": 389074000, "total_current_liabilities": 10906000, "net_ppe": null, "total_assets": 393482000, "total_debt": 730000, "total_equity": 378693000, "net_working_capital": 58222000, "book_value_per_share": 13.40900111, "retained_earnings": -148582000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.40900111, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.53, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1034, "momentum_12_1": null, "complete_fields": { "id": 1714, "ticker_id": 6885, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.423208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.53, "market_cap": 805735729.53, "market_cap_usd": 805735729.53, "enterprise_value": 485789729.53, "shares_outstanding": 28241701, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.12767527, "ptbv_ratio": 2.12767527, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -15.62896632, "ev_ebitda": null, "ev_ebit": -10.44394654, "ev_sales": null, "ev_fcf": -9.42292993, "earnings_yield": null, "fcf_yield": -0.1061241, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.10343603, "roa": -0.09954839, "roic": -0.59382607, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.31614353, "accruals_ratio": 0.03166981, "sbc_to_revenue": null, "debt_to_equity": 0.03905274, "net_debt_to_ebitda": 6.92696234, "debt_to_assets": 0.00185523, "interest_coverage": null, "current_ratio": 35.67522465, "quick_ratio": 35.67522465, "net_debt": -319946000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.750982, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10760088, "price_return_3m": 0.19974769, "price_return_6m": 0.46307692, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.10760088, "distance_from_52w_low": 0.91348089, "relative_strength": null, "local_beta": 0.0035, "volatility_252d": 0.541395, "volatility_60d": 1.191826, "max_drawdown_12m": -0.1251173, "revenue_ttm": 0, "gross_profit_ttm": -321000, "ebit_ttm": -46514000, "ebitda_ttm": -46188500, "net_income_ttm": -39170500, "eps_diluted_ttm": -1.38697382, "operating_cash_flow_ttm": -51632000, "capital_expenditure_ttm": 78000, "fcf_ttm": -51554000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 320676000, "total_current_assets": 389074000, "total_current_liabilities": 10906000, "net_ppe": null, "total_assets": 393482000, "total_debt": 730000, "total_equity": 378693000, "net_working_capital": 58222000, "book_value_per_share": 13.40900111, "retained_earnings": -148582000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.40900111, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 321000, "gross_profit": -321000, "ebit": -30404000, "ebitda": -30083000, "pretax_income": -25204000, "tax_provision": 1000, "net_income": -25205000, "net_income_to_common": -25205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250173000, "total_current_assets": 308432000, "total_assets": 312934000, "short_term_debt": 730000, "long_term_debt": null, "total_debt": 730000, "total_liabilities": 11624000, "total_equity": 301310000, "shares_outstanding": 25299372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35208000, "capital_expenditure": 52000, "free_cash_flow": -35156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108940, "ticker_id": 6885, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30404000", "ebitda": "-30083000", "netIncome": "-25205000", "grossProfit": "-321000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "321000", "interestIncome": "3920000", "incomeBeforeTax": "-25204000", "interestExpense": "None", "operatingIncome": "-30404000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "3920000", "nonInterestIncome": "None", "operatingExpenses": "30404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "13660000", "netIncomeFromContinuingOperations": "-25205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "312934000", "longTermDebt": "None", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129527999", "totalLiabilities": "11624000", "otherCurrentAssets": "13219000", "totalCurrentAssets": "308432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45040000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4502000", "currentAccountsPayable": "2127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3569000", "totalShareholderEquity": "301310000", "capitalLeaseObligations": "3569000", "otherCurrentLiabilities": "4585000", "totalCurrentLiabilities": "7442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4182000", "cashAndShortTermInvestments": "250173000", "commonStockSharesOutstanding": "25299372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35208000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "302562000", "cashflowFromInvestment": "-39887000", "stockBasedCompensation": "4191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 321000, "gross_profit": -321000, "research_and_development": 16744000, "selling_general_admin": 13660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30404000, "depreciation_amortisation": 321000, "ebitda": -30083000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25204000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -25205000, "net_income_continuing_ops": -25205000, "net_income_to_common": -25205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250173000, "short_term_investments": 45040000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 308432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4502000, "total_assets": 312934000, "short_term_debt": 730000, "accounts_payable": 2127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4182000, "total_liabilities": 11624000, "total_debt": 730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129527999, "total_equity": 301310000, "shares_outstanding": 25299372, "operating_cash_flow": -35208000, "stock_based_compensation": 4191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 302562000, "free_cash_flow": -35156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30404000", "ebitda": "-30083000", "netIncome": "-25205000", "grossProfit": "-321000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "321000", "interestIncome": "3920000", "incomeBeforeTax": "-25204000", "interestExpense": "None", "operatingIncome": "-30404000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "3920000", "nonInterestIncome": "None", "operatingExpenses": "30404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "13660000", "netIncomeFromContinuingOperations": "-25205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "312934000", "longTermDebt": "None", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129527999", "totalLiabilities": "11624000", "otherCurrentAssets": "13219000", "totalCurrentAssets": "308432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45040000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4502000", "currentAccountsPayable": "2127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3569000", "totalShareholderEquity": "301310000", "capitalLeaseObligations": "3569000", "otherCurrentLiabilities": "4585000", "totalCurrentLiabilities": "7442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4182000", "cashAndShortTermInvestments": "250173000", "commonStockSharesOutstanding": "25299372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35208000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "302562000", "cashflowFromInvestment": "-39887000", "stockBasedCompensation": "4191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -63101000, "ebitda": -63010000, "pretax_income": -63101000, "tax_provision": 1000, "net_income": -63102000, "net_income_to_common": -63102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22978000, "total_current_assets": 28879000, "total_assets": 33534000, "short_term_debt": 487000, "long_term_debt": null, "total_debt": 487000, "total_liabilities": 128088000, "total_equity": -94554000, "shares_outstanding": 3539544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53052000, "capital_expenditure": 769000, "free_cash_flow": -52283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108945, "ticker_id": 6885, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63101000", "ebitda": "-63010000", "netIncome": "-63102000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1721000", "incomeBeforeTax": "-63101000", "interestExpense": "0", "operatingIncome": "-64830000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "1721000", "nonInterestIncome": "None", "operatingExpenses": "64830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "13659000", "netIncomeFromContinuingOperations": "-63102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33534000", "longTermDebt": "None", "shortTermDebt": "487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104323000", "totalLiabilities": "128088000", "otherCurrentAssets": "880000", "totalCurrentAssets": "28879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5021000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4655000", "currentAccountsPayable": "2320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3703000", "totalShareholderEquity": "-94554000", "capitalLeaseObligations": "3703000", "otherCurrentLiabilities": "5302000", "totalCurrentLiabilities": "8109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119979000", "cashAndShortTermInvestments": "22978000", "commonStockSharesOutstanding": "3539544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53052000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38315000", "cashflowFromInvestment": "23234000", "stockBasedCompensation": "3161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 51171000, "selling_general_admin": 13659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63101000, "depreciation_amortisation": 91000, "ebitda": -63010000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -63101000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -63102000, "net_income_continuing_ops": -63102000, "net_income_to_common": -63102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22978000, "short_term_investments": 5021000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28879000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4655000, "total_assets": 33534000, "short_term_debt": 487000, "accounts_payable": 2320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8109000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119979000, "total_liabilities": 128088000, "total_debt": 487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104323000, "total_equity": -94554000, "shares_outstanding": 3539544, "operating_cash_flow": -53052000, "stock_based_compensation": 3161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38315000, "free_cash_flow": -52283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63101000", "ebitda": "-63010000", "netIncome": "-63102000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1721000", "incomeBeforeTax": "-63101000", "interestExpense": "0", "operatingIncome": "-64830000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "1721000", "nonInterestIncome": "None", "operatingExpenses": "64830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "13659000", "netIncomeFromContinuingOperations": "-63102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33534000", "longTermDebt": "None", "shortTermDebt": "487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104323000", "totalLiabilities": "128088000", "otherCurrentAssets": "880000", "totalCurrentAssets": "28879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5021000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4655000", "currentAccountsPayable": "2320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3703000", "totalShareholderEquity": "-94554000", "capitalLeaseObligations": "3703000", "otherCurrentLiabilities": "5302000", "totalCurrentLiabilities": "8109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119979000", "cashAndShortTermInvestments": "22978000", "commonStockSharesOutstanding": "3539544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53052000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38315000", "cashflowFromInvestment": "23234000", "stockBasedCompensation": "3161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1449000, "ebitda": -1445000, "pretax_income": -6274000, "tax_provision": 1000, "net_income": -6275000, "net_income_to_common": -6275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14979000, "total_current_assets": 45634000, "total_assets": 45657000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 80130000, "total_equity": -34473000, "shares_outstanding": 3540753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12094000, "capital_expenditure": 25000, "free_cash_flow": -12069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108949, "ticker_id": 6885, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1449000", "ebitda": "-1445000", "netIncome": "-6275000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "811000", "incomeBeforeTax": "-6274000", "interestExpense": "4825000", "operatingIncome": "-11376000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-4014000", "nonInterestIncome": "None", "operatingExpenses": "11376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "3531000", "netIncomeFromContinuingOperations": "-6275000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45657000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41221000", "totalLiabilities": "80130000", "otherCurrentAssets": "2343000", "totalCurrentAssets": "45634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28312000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23000", "currentAccountsPayable": "1389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-34473000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1217000", "totalCurrentLiabilities": "2606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77524000", "cashAndShortTermInvestments": "14979000", "commonStockSharesOutstanding": "3540753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12094000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33679000", "cashflowFromInvestment": "-28010000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7845000, "selling_general_admin": 3531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1449000, "depreciation_amortisation": 4000, "ebitda": -1445000, "interest_expense": 4825000, "interest_income": null, "other_non_operating": null, "pretax_income": -6274000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -6275000, "net_income_continuing_ops": -6275000, "net_income_to_common": -6275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14979000, "short_term_investments": 28312000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23000, "total_assets": 45657000, "short_term_debt": null, "accounts_payable": 1389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2606000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77524000, "total_liabilities": 80130000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41221000, "total_equity": -34473000, "shares_outstanding": 3540753, "operating_cash_flow": -12094000, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33679000, "free_cash_flow": -12069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1449000", "ebitda": "-1445000", "netIncome": "-6275000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "811000", "incomeBeforeTax": "-6274000", "interestExpense": "4825000", "operatingIncome": "-11376000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-4014000", "nonInterestIncome": "None", "operatingExpenses": "11376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "3531000", "netIncomeFromContinuingOperations": "-6275000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45657000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41221000", "totalLiabilities": "80130000", "otherCurrentAssets": "2343000", "totalCurrentAssets": "45634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28312000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23000", "currentAccountsPayable": "1389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-34473000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1217000", "totalCurrentLiabilities": "2606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77524000", "cashAndShortTermInvestments": "14979000", "commonStockSharesOutstanding": "3540753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12094000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33679000", "cashflowFromInvestment": "-28010000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12196000, "ebitda": -12194000, "pretax_income": -14347000, "tax_provision": 1000, "net_income": -14348000, "net_income_to_common": -14348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21404000, "total_current_assets": 21489000, "total_assets": 21492000, "short_term_debt": null, "long_term_debt": 24148000, "total_debt": 24148000, "total_liabilities": 50304000, "total_equity": -28812000, "shares_outstanding": 3540753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2728000, "capital_expenditure": 0, "free_cash_flow": -2728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108950, "ticker_id": 6885, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12196000", "ebitda": "-12194000", "netIncome": "-14348000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "73000", "incomeBeforeTax": "-14347000", "interestExpense": "2151000", "operatingIncome": "-2809000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2078000", "nonInterestIncome": "None", "operatingExpenses": "2809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1463000", "netIncomeFromContinuingOperations": "-14348000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21492000", "longTermDebt": "24148000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34946000", "totalLiabilities": "50304000", "otherCurrentAssets": "85000", "totalCurrentAssets": "21489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000", "currentAccountsPayable": "156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24148000", "totalShareholderEquity": "-28812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313000", "totalCurrentLiabilities": "469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49835000", "cashAndShortTermInvestments": "21404000", "commonStockSharesOutstanding": "3540753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2728000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22962000", "cashflowFromInvestment": "123000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1346000, "selling_general_admin": 1463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12196000, "depreciation_amortisation": 2000, "ebitda": -12194000, "interest_expense": 2151000, "interest_income": null, "other_non_operating": null, "pretax_income": -14347000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -14348000, "net_income_continuing_ops": -14348000, "net_income_to_common": -14348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21404000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3000, "total_assets": 21492000, "short_term_debt": null, "accounts_payable": 156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469000, "long_term_debt": 24148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49835000, "total_liabilities": 50304000, "total_debt": 24148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34946000, "total_equity": -28812000, "shares_outstanding": 3540753, "operating_cash_flow": -2728000, "stock_based_compensation": 431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22962000, "free_cash_flow": -2728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12196000", "ebitda": "-12194000", "netIncome": "-14348000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "73000", "incomeBeforeTax": "-14347000", "interestExpense": "2151000", "operatingIncome": "-2809000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2078000", "nonInterestIncome": "None", "operatingExpenses": "2809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1463000", "netIncomeFromContinuingOperations": "-14348000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21492000", "longTermDebt": "24148000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34946000", "totalLiabilities": "50304000", "otherCurrentAssets": "85000", "totalCurrentAssets": "21489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000", "currentAccountsPayable": "156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24148000", "totalShareholderEquity": "-28812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313000", "totalCurrentLiabilities": "469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49835000", "cashAndShortTermInvestments": "21404000", "commonStockSharesOutstanding": "3540753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2728000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22962000", "cashflowFromInvestment": "123000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 82000, "gross_profit": -82000, "ebit": -22104000, "ebitda": -22022000, "pretax_income": -19054000, "tax_provision": null, "net_income": -19054000, "net_income_to_common": -19054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320676000, "total_current_assets": 389074000, "total_assets": 393482000, "short_term_debt": 730000, "long_term_debt": null, "total_debt": 730000, "total_liabilities": 14789000, "total_equity": 378693000, "shares_outstanding": 28241701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23290000, "capital_expenditure": 32000, "free_cash_flow": -23258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108938, "ticker_id": 6885, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22104000", "ebitda": "-22022000", "netIncome": "-19054000", "grossProfit": "-82000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "82000", "interestIncome": "2850000", "incomeBeforeTax": "-19054000", "interestExpense": "None", "operatingIncome": "-22104000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2850000", "nonInterestIncome": "None", "operatingExpenses": "22022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "7459000", "netIncomeFromContinuingOperations": "-19054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "393482000", "longTermDebt": "None", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148582000", "totalLiabilities": "14789000", "otherCurrentAssets": "23438000", "totalCurrentAssets": "389074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44960000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4408000", "currentAccountsPayable": "7119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3470000", "totalShareholderEquity": "378693000", "capitalLeaseObligations": "3470000", "otherCurrentLiabilities": "3057000", "totalCurrentLiabilities": "10906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3882999", "cashAndShortTermInvestments": "320676000", "commonStockSharesOutstanding": "28241701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23290000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93831000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "2566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 82000, "gross_profit": -82000, "research_and_development": 14645000, "selling_general_admin": 7459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22104000, "depreciation_amortisation": 82000, "ebitda": -22022000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19054000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19054000, "net_income_continuing_ops": -19054000, "net_income_to_common": -19054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320676000, "short_term_investments": 44960000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 389074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4408000, "total_assets": 393482000, "short_term_debt": 730000, "accounts_payable": 7119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3882999, "total_liabilities": 14789000, "total_debt": 730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148582000, "total_equity": 378693000, "shares_outstanding": 28241701, "operating_cash_flow": -23290000, "stock_based_compensation": 2566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93831000, "free_cash_flow": -23258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22104000", "ebitda": "-22022000", "netIncome": "-19054000", "grossProfit": "-82000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "82000", "interestIncome": "2850000", "incomeBeforeTax": "-19054000", "interestExpense": "None", "operatingIncome": "-22104000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2850000", "nonInterestIncome": "None", "operatingExpenses": "22022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "7459000", "netIncomeFromContinuingOperations": "-19054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "393482000", "longTermDebt": "None", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148582000", "totalLiabilities": "14789000", "otherCurrentAssets": "23438000", "totalCurrentAssets": "389074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44960000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4408000", "currentAccountsPayable": "7119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3470000", "totalShareholderEquity": "378693000", "capitalLeaseObligations": "3470000", "otherCurrentLiabilities": "3057000", "totalCurrentLiabilities": "10906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3882999", "cashAndShortTermInvestments": "320676000", "commonStockSharesOutstanding": "28241701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23290000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93831000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "2566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "ebit": -13870000, "ebitda": -13785000, "pretax_income": -11471000, "tax_provision": 1000, "net_income": -11472000, "net_income_to_common": -11472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250173000, "total_current_assets": 308432000, "total_assets": 312934000, "short_term_debt": 730000, "long_term_debt": null, "total_debt": 730000, "total_liabilities": 11624000, "total_equity": 301310000, "shares_outstanding": 25299372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18103000, "capital_expenditure": 40000, "free_cash_flow": -18063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108939, "ticker_id": 6885, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13870000", "ebitda": "-13785000", "netIncome": "-11472000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "2800000", "incomeBeforeTax": "-11471000", "interestExpense": "None", "operatingIncome": "-13870000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "13870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "5387000", "netIncomeFromContinuingOperations": "-11472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "312934000", "longTermDebt": "None", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129527999", "totalLiabilities": "11624000", "otherCurrentAssets": "13219000", "totalCurrentAssets": "308432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45040000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4502000", "currentAccountsPayable": "2127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3569000", "totalShareholderEquity": "301310000", "capitalLeaseObligations": "3569000", "otherCurrentLiabilities": "4585000", "totalCurrentLiabilities": "7442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4182000", "cashAndShortTermInvestments": "250173000", "commonStockSharesOutstanding": "25299372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18103000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1170000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "2341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "research_and_development": 8483000, "selling_general_admin": 5387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13870000, "depreciation_amortisation": 85000, "ebitda": -13785000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11471000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -11472000, "net_income_continuing_ops": -11472000, "net_income_to_common": -11472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250173000, "short_term_investments": 45040000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 308432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4502000, "total_assets": 312934000, "short_term_debt": 730000, "accounts_payable": 2127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4182000, "total_liabilities": 11624000, "total_debt": 730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129527999, "total_equity": 301310000, "shares_outstanding": 25299372, "operating_cash_flow": -18103000, "stock_based_compensation": 2341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1170000, "free_cash_flow": -18063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13870000", "ebitda": "-13785000", "netIncome": "-11472000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "2800000", "incomeBeforeTax": "-11471000", "interestExpense": "None", "operatingIncome": "-13870000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "13870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "5387000", "netIncomeFromContinuingOperations": "-11472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "312934000", "longTermDebt": "None", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129527999", "totalLiabilities": "11624000", "otherCurrentAssets": "13219000", "totalCurrentAssets": "308432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45040000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4502000", "currentAccountsPayable": "2127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3569000", "totalShareholderEquity": "301310000", "capitalLeaseObligations": "3569000", "otherCurrentLiabilities": "4585000", "totalCurrentLiabilities": "7442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4182000", "cashAndShortTermInvestments": "250173000", "commonStockSharesOutstanding": "25299372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18103000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1170000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "2341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "ebit": -5246000, "ebitda": -5165000, "pretax_income": -3556000, "tax_provision": null, "net_income": -3556000, "net_income_to_common": -3556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269744000, "total_current_assets": 316401000, "total_assets": 320746000, "short_term_debt": 730000, "long_term_debt": null, "total_debt": 730000, "total_liabilities": 10525000, "total_equity": 310221000, "shares_outstanding": 25299102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3373000, "capital_expenditure": 0, "free_cash_flow": -3373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108941, "ticker_id": 6885, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5246000", "ebitda": "-5165000", "netIncome": "-3556000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "707000", "incomeBeforeTax": "-3556000", "interestExpense": "None", "operatingIncome": "-5246000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "707000", "nonInterestIncome": "None", "operatingExpenses": "5246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "2827000", "netIncomeFromContinuingOperations": "-3556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "320746000", "longTermDebt": "None", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118056000", "totalLiabilities": "10525000", "otherCurrentAssets": "1922000", "totalCurrentAssets": "316401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44735000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4344999", "currentAccountsPayable": "2590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3666000", "totalShareholderEquity": "310221000", "capitalLeaseObligations": "3666000", "otherCurrentLiabilities": "3327000", "totalCurrentLiabilities": "6647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3878000", "cashAndShortTermInvestments": "269744000", "commonStockSharesOutstanding": "25299102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3373000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303732000", "cashflowFromInvestment": "-44836000", "stockBasedCompensation": "881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "research_and_development": 2419000, "selling_general_admin": 2827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5246000, "depreciation_amortisation": 81000, "ebitda": -5165000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3556000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3556000, "net_income_continuing_ops": -3556000, "net_income_to_common": -3556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269744000, "short_term_investments": 44735000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 316401000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4344999, "total_assets": 320746000, "short_term_debt": 730000, "accounts_payable": 2590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3878000, "total_liabilities": 10525000, "total_debt": 730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118056000, "total_equity": 310221000, "shares_outstanding": 25299102, "operating_cash_flow": -3373000, "stock_based_compensation": 881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 303732000, "free_cash_flow": -3373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5246000", "ebitda": "-5165000", "netIncome": "-3556000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "707000", "incomeBeforeTax": "-3556000", "interestExpense": "None", "operatingIncome": "-5246000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "707000", "nonInterestIncome": "None", "operatingExpenses": "5246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "2827000", "netIncomeFromContinuingOperations": "-3556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "320746000", "longTermDebt": "None", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118056000", "totalLiabilities": "10525000", "otherCurrentAssets": "1922000", "totalCurrentAssets": "316401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44735000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4344999", "currentAccountsPayable": "2590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3666000", "totalShareholderEquity": "310221000", "capitalLeaseObligations": "3666000", "otherCurrentLiabilities": "3327000", "totalCurrentLiabilities": "6647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3878000", "cashAndShortTermInvestments": "269744000", "commonStockSharesOutstanding": "25299102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3373000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303732000", "cashflowFromInvestment": "-44836000", "stockBasedCompensation": "881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5294000, "ebitda": -5216500, "pretax_income": -5088500, "tax_provision": null, "net_income": -5088500, "net_income_to_common": -5088500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14225000, "total_current_assets": 14781000, "total_assets": 19248000, "short_term_debt": 730000, "long_term_debt": null, "total_debt": 730000, "total_liabilities": 123121000, "total_equity": -103873000, "shares_outstanding": 251789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6866000, "capital_expenditure": 6000, "free_cash_flow": -6860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108942, "ticker_id": 6885, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5294000", "ebitda": "-5216500", "netIncome": "-5088500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "177000", "incomeBeforeTax": "-5088500", "interestExpense": "206500", "operatingIncome": "-5644000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "177000", "nonInterestIncome": "None", "operatingExpenses": "5644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77500", "sellingGeneralAndAdministrative": "2481500", "netIncomeFromContinuingOperations": "-4871000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19248000", "longTermDebt": "None", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114500000", "totalLiabilities": "123121000", "otherCurrentAssets": "556000", "totalCurrentAssets": "14781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3761000", "totalShareholderEquity": "-103873000", "capitalLeaseObligations": "3761000", "otherCurrentLiabilities": "2541000", "totalCurrentLiabilities": "3906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119215000", "cashAndShortTermInvestments": "14225000", "commonStockSharesOutstanding": "251789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5088500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6866000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2494500", "stockBasedCompensation": "484500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2921000, "selling_general_admin": 2481500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5294000, "depreciation_amortisation": 77500, "ebitda": -5216500, "interest_expense": 206500, "interest_income": null, "other_non_operating": null, "pretax_income": -5088500, "tax_provision": null, "effective_tax_rate": null, "net_income": -5088500, "net_income_continuing_ops": -4871000, "net_income_to_common": -5088500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14225000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4467000, "total_assets": 19248000, "short_term_debt": 730000, "accounts_payable": 635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119215000, "total_liabilities": 123121000, "total_debt": 730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114500000, "total_equity": -103873000, "shares_outstanding": 251789, "operating_cash_flow": -6866000, "stock_based_compensation": 484500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2494500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5294000", "ebitda": "-5216500", "netIncome": "-5088500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "177000", "incomeBeforeTax": "-5088500", "interestExpense": "206500", "operatingIncome": "-5644000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "177000", "nonInterestIncome": "None", "operatingExpenses": "5644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77500", "sellingGeneralAndAdministrative": "2481500", "netIncomeFromContinuingOperations": "-4871000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19248000", "longTermDebt": "None", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114500000", "totalLiabilities": "123121000", "otherCurrentAssets": "556000", "totalCurrentAssets": "14781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3761000", "totalShareholderEquity": "-103873000", "capitalLeaseObligations": "3761000", "otherCurrentLiabilities": "2541000", "totalCurrentLiabilities": "3906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119215000", "cashAndShortTermInvestments": "14225000", "commonStockSharesOutstanding": "251789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5088500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6866000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2494500", "stockBasedCompensation": "484500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5294000, "ebitda": -5216500, "pretax_income": -5088500, "tax_provision": null, "net_income": -5088500, "net_income_to_common": -5088500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14225000, "total_current_assets": 14781000, "total_assets": 19248000, "short_term_debt": 730000, "long_term_debt": null, "total_debt": 730000, "total_liabilities": 8862000, "total_equity": 10386000, "shares_outstanding": 251789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8128000, "capital_expenditure": 20999, "free_cash_flow": -8107001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108943, "ticker_id": 6885, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5294000", "ebitda": "-5216500", "netIncome": "-5088500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "236000", "incomeBeforeTax": "-5088500", "interestExpense": "206500", "operatingIncome": "-5644000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "5644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77500", "sellingGeneralAndAdministrative": "2481500", "netIncomeFromContinuingOperations": "-5306000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19248000", "longTermDebt": "None", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-114500000", "totalLiabilities": "8862000", "otherCurrentAssets": "556000", "totalCurrentAssets": "14781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3761000", "totalShareholderEquity": "10386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2541000", "totalCurrentLiabilities": "3906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4956000", "cashAndShortTermInvestments": "14225000", "commonStockSharesOutstanding": "251789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8128000", "capitalExpenditures": "20999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4980000", "stockBasedCompensation": "484500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2921000, "selling_general_admin": 2481500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5294000, "depreciation_amortisation": 77500, "ebitda": -5216500, "interest_expense": 206500, "interest_income": null, "other_non_operating": null, "pretax_income": -5088500, "tax_provision": null, "effective_tax_rate": null, "net_income": -5088500, "net_income_continuing_ops": -5306000, "net_income_to_common": -5088500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14225000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4467000, "total_assets": 19248000, "short_term_debt": 730000, "accounts_payable": 635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4956000, "total_liabilities": 8862000, "total_debt": 730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114500000, "total_equity": 10386000, "shares_outstanding": 251789, "operating_cash_flow": -8128000, "stock_based_compensation": 484500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -8107001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5294000", "ebitda": "-5216500", "netIncome": "-5088500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "236000", "incomeBeforeTax": "-5088500", "interestExpense": "206500", "operatingIncome": "-5644000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "5644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77500", "sellingGeneralAndAdministrative": "2481500", "netIncomeFromContinuingOperations": "-5306000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19248000", "longTermDebt": "None", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-114500000", "totalLiabilities": "8862000", "otherCurrentAssets": "556000", "totalCurrentAssets": "14781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3761000", "totalShareholderEquity": "10386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2541000", "totalCurrentLiabilities": "3906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4956000", "cashAndShortTermInvestments": "14225000", "commonStockSharesOutstanding": "251789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8128000", "capitalExpenditures": "20999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4980000", "stockBasedCompensation": "484500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5539000, "ebitda": null, "pretax_income": -5070000, "tax_provision": null, "net_income": -5071000, "net_income_to_common": -5071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22978000, "total_current_assets": 28879000, "total_assets": 33534000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 128088000, "total_equity": -94554000, "shares_outstanding": 22442989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5665000, "capital_expenditure": 238000, "free_cash_flow": -5427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108944, "ticker_id": 6885, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5071000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "298000", "incomeBeforeTax": "-5070000", "interestExpense": "None", "operatingIncome": "-5539000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "298000", "nonInterestIncome": "None", "operatingExpenses": "5539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5163000", "netIncomeFromContinuingOperations": "-5071000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33534000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104323000", "totalLiabilities": "128088000", "otherCurrentAssets": "132000", "totalCurrentAssets": "28879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5021000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4655000", "currentAccountsPayable": "2320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-94554000", "capitalLeaseObligations": "3703000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119979000", "cashAndShortTermInvestments": "22978000", "commonStockSharesOutstanding": "22442989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5665000", "capitalExpenditures": "238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 376000, "selling_general_admin": 5163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5539000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5070000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5071000, "net_income_continuing_ops": -5071000, "net_income_to_common": -5071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22978000, "short_term_investments": 5021000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28879000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4655000, "total_assets": 33534000, "short_term_debt": null, "accounts_payable": 2320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8109000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119979000, "total_liabilities": 128088000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104323000, "total_equity": -94554000, "shares_outstanding": 22442989, "operating_cash_flow": -5665000, "stock_based_compensation": 2277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5071000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "298000", "incomeBeforeTax": "-5070000", "interestExpense": "None", "operatingIncome": "-5539000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "298000", "nonInterestIncome": "None", "operatingExpenses": "5539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5163000", "netIncomeFromContinuingOperations": "-5071000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33534000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104323000", "totalLiabilities": "128088000", "otherCurrentAssets": "132000", "totalCurrentAssets": "28879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5021000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4655000", "currentAccountsPayable": "2320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-94554000", "capitalLeaseObligations": "3703000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119979000", "cashAndShortTermInvestments": "22978000", "commonStockSharesOutstanding": "22442989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5665000", "capitalExpenditures": "238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -14180999, "ebitda": -14175999, "pretax_income": -14181000, "tax_provision": null, "net_income": -14181000, "net_income_to_common": -14181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 22442989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22037000, "capital_expenditure": 443000, "free_cash_flow": -21594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108946, "ticker_id": 6885, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14180999", "ebitda": "-14175999", "netIncome": "-14181000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "384000", "incomeBeforeTax": "-14181000", "interestExpense": "None", "operatingIncome": "-16082999", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "384000", "nonInterestIncome": "None", "operatingExpenses": "16078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "5419000", "netIncomeFromContinuingOperations": "-14181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "22442989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22037000", "capitalExpenditures": "443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000", "cashflowFromInvestment": "28874000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 10664000, "selling_general_admin": 5419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14180999, "depreciation_amortisation": 5000, "ebitda": -14175999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14181000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14181000, "net_income_continuing_ops": -14181000, "net_income_to_common": -14181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 22442989, "operating_cash_flow": -22037000, "stock_based_compensation": 472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000, "free_cash_flow": -21594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14180999", "ebitda": "-14175999", "netIncome": "-14181000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "384000", "incomeBeforeTax": "-14181000", "interestExpense": "None", "operatingIncome": "-16082999", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "384000", "nonInterestIncome": "None", "operatingExpenses": "16078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "5419000", "netIncomeFromContinuingOperations": "-14181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "22442989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22037000", "capitalExpenditures": "443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000", "cashflowFromInvestment": "28874000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27054000, "ebitda": -27051000, "pretax_income": -27696000, "tax_provision": null, "net_income": -27696000, "net_income_to_common": -27696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 3540149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15777000, "capital_expenditure": 41000, "free_cash_flow": -15736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108947, "ticker_id": 6885, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27054000", "ebitda": "-27051000", "netIncome": "-27696000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "411000", "incomeBeforeTax": "-27696000", "interestExpense": "None", "operatingIncome": "-26580000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "26580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "2120000", "netIncomeFromContinuingOperations": "-27696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3540149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15777000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "6886000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 24460000, "selling_general_admin": 2120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27054000, "depreciation_amortisation": 3000, "ebitda": -27051000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27696000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27696000, "net_income_continuing_ops": -27696000, "net_income_to_common": -27696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 3540149, "operating_cash_flow": -15777000, "stock_based_compensation": 339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": -15736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27054000", "ebitda": "-27051000", "netIncome": "-27696000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "411000", "incomeBeforeTax": "-27696000", "interestExpense": "None", "operatingIncome": "-26580000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "26580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "2120000", "netIncomeFromContinuingOperations": "-27696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3540149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15777000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "6886000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16154000, "ebitda": -16151000, "pretax_income": -16154000, "tax_provision": null, "net_income": -16154000, "net_income_to_common": -16154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17634000, "total_current_assets": 74193000, "total_assets": 74260000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 124706000, "total_equity": -50446000, "shares_outstanding": 3540753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9573000, "capital_expenditure": 47000, "free_cash_flow": -9526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108948, "ticker_id": 6885, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:24.927956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16154000", "ebitda": "-16151000", "netIncome": "-16154000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "628000", "incomeBeforeTax": "-16154000", "interestExpense": "0", "operatingIncome": "-16628000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "628000", "nonInterestIncome": "None", "operatingExpenses": "16628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "957000", "netIncomeFromContinuingOperations": "-16154000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "74260000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57375000", "totalLiabilities": "124706000", "otherCurrentAssets": "2067000", "totalCurrentAssets": "74193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54492000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67000", "currentAccountsPayable": "1344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-50446000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7338000", "totalCurrentLiabilities": "8682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116024000", "cashAndShortTermInvestments": "17634000", "commonStockSharesOutstanding": "3540753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9573000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38292000", "cashflowFromInvestment": "-26064000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 15671000, "selling_general_admin": 957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16154000, "depreciation_amortisation": 3000, "ebitda": -16151000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16154000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16154000, "net_income_continuing_ops": -16154000, "net_income_to_common": -16154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17634000, "short_term_investments": 54492000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67000, "total_assets": 74260000, "short_term_debt": null, "accounts_payable": 1344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116024000, "total_liabilities": 124706000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57375000, "total_equity": -50446000, "shares_outstanding": 3540753, "operating_cash_flow": -9573000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38292000, "free_cash_flow": -9526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16154000", "ebitda": "-16151000", "netIncome": "-16154000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "628000", "incomeBeforeTax": "-16154000", "interestExpense": "0", "operatingIncome": "-16628000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "628000", "nonInterestIncome": "None", "operatingExpenses": "16628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "957000", "netIncomeFromContinuingOperations": "-16154000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "74260000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57375000", "totalLiabilities": "124706000", "otherCurrentAssets": "2067000", "totalCurrentAssets": "74193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54492000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67000", "currentAccountsPayable": "1344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-50446000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7338000", "totalCurrentLiabilities": "8682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116024000", "cashAndShortTermInvestments": "17634000", "commonStockSharesOutstanding": "3540753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9573000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38292000", "cashflowFromInvestment": "-26064000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }